{"text_format":"1","workbook":"xlsx","n_sheets":30,"sheets":["__snloffice","Company List","Proxy Group","MPG-3","MPG-4","MPG-5","MPG-6","MPG-7","MPG-8","MPG-9","MPG-10","MPG-16","MPG-16 Page 2","MPG-16 Page 3","MPG-16 Page 4-5","MPG-16 Page 6-7","MPG-17","Sales and GDP Data","S&P Beta","MI Data (WP)","VL Data (WP)","Growth Rate LU (WP)","Stock Prices (WP)","Credit Ratings (WP)","Water Beta Data","NG Beta Data","EL Beta Data","___snlqueryparms","___snlqueryparms2","___snlofficequeries"],"not_rendered":{"charts":1,"images":1,"macros":1,"external_links":19,"defined_names":10197,"comments":3,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":1,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"__snloffice","index":0,"n_rows":1,"n_cols":1,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
[{"$cut":{"chars":20530,"head":"允䅁䥁䉫䅁䍁䅁䅁䅁婁䅁䅁䅋䅁䍁䅍兓佂䙁䅙兑䵂䕁䅫䅒杁䕁䅍睔乂䙁䅁兑佂䙁䅫䅉䩂䕁䅑䅁䉁允䅁䅌䅁䍁䅍睔噂䙁䅑睕䩂䕁䅑兒杁䙁䅍兖䍂䙁䅍睑卂䕁䅫䅕啂䕁䅫睔佂䅁䅁䅆䅅䅁䅷䅁橁䙁䅁兒佂䕁䅑䅁䭂䅁䅁杘䅁䍁䅣睗橁䑁䅅免㍁䑁䅣杍杁䙁䅣兒啂䙁䅑䅉䕂䕁䅍杒流䕁䅍兑兂䕁䄰杌㑂䝁䅷督瑂䙁䄰兔䩂䍁䅁䅒桂䡁䅑兙杁䍁䅧睖兂䍁䅫睊桁䍁䅑兑歁䑁䅅䅁䍁允䅁条䅁䍁䅣睗橁䑁䅅免㍁䑁䅣杍杁䙁䅣兒啂䙁䅑䅉䕂䕁䅍杒流䕁䅍兑兂䕁䄰杌㑂䝁䅷督瑂䙁䄰兔䩂䍁䅁䅒桂䡁䅑兙杁䍁䅧睖兂䍁䅫睊桁䍁䅑兑歁䑁䅙杏歁䕁䅅䅊ㅁ䑁䅙䅁䑁允䅁杘䅁䍁䅣睗橁䑁䅅免㍁䑁䅣杍杁䙁䅣兒啂䙁䅑䅉䕂䕁䅍杒流䕁䅍兑兂䕁䄰杌㑂䝁䅷督瑂䙁䄰兔䩂䍁䅁䅒桂䡁䅑兙杁䍁䅧睖兂䍁䅫睊桁䍁䅑村歁䑁䅅䅁䕁允䅁条䅁䍁䅣睗橁䑁䅅免㍁䑁䅣杍杁䙁䅣兒啂䙁䅑䅉䕂䕁䅍杒流䕁䅍兑兂䕁䄰杌㑂䝁䅷督瑂䙁䄰兔䩂䍁䅁䅒桂䡁䅑兙杁䍁䅧睖兂䍁䅫睊桁䍁䅑睑歁䑁䅙杏歁䕁䅍䅊㉁䑁䅕䅁䙁允䅁䅡䅁䍁䅣睗橁䑁䅅免㍁䑁䅣杍杁䙁䅣兒啂䙁䅑䅉䕂䕁䅍杒流䕁䅍兑兂䕁䄰杌㑂䝁䅷督瑂䙁䄰兔䩂䍁䅁䅒桂䡁䅑兙杁䍁䅧睖兂䍁䅫睊桁䍁䅑䅒歁䑁䅍杏歁䕁䅙䅊穁䅁䅁杂䅅䝁䅧䅁湁䙁䅳睉硁䑁䅅䅏祁䑁䅫䅉佂䙁䅁睑杁䕁䅑睑䝂䍁䅁睑䉂䙁䅁兔杁䕁䅕䅚灂䡁䅑督畁䡁䅧䅢穂䝁䄰兘乂䕁䅫䅉䕂䝁䅅䅤桂䍁䅁䅋塂䙁䅁克湁䍁䅅䅊䉂䍁䅑免䅁䉁䉯䅁あ䅁䅁睊扂䍁䅍免硁䑁䅧杍㕁䍁䅁杔兂䕁䅍䅉䕂䕁䅍杒杁䕁䅍兑兂䕁䄰䅉䙂䝁䅑兡あ䡁䅍杌㑂䝁䅷督瑂䙁䄰兔䩂䍁䅁䅒桂䡁䅑兙杁䍁䅧睖兂䍁䅫睊桁䍁䅑兑歁䑁䅙杏歁䕁䅅䅊ㅁ䑁䅙䅁扁允䅁䅡䅁䍁䅣睗橁䑁䅅免㑁䑁䅉兏杁䕁䄴䅕䑂䍁䅁䅒䑂䕁䅙䅉䑂䕁䅅䅕乂䍁䅁兒歂䝁䅫䅤穂䍁䄴䅥獂䡁䅍兢摂䕁䄰兓杁䕁䅑兙あ䝁䅅䅉潁䙁䅣䅕灁䍁䅣光歁䕁䅉䅊硁䅁䅁䅈䅅䡁䅑䅁湁䙁䅳睉硁䑁䅅䅏祁䑁䅫䅉佂䙁䅁睑杁䕁䅑睑䝂䍁䅁睑䉂䙁䅁兔杁䕁䅕䅚灂䡁䅑督畁䡁䅧䅢穂䝁䄰兘乂䕁䅫䅉䕂䝁䅅䅤桂䍁䅁䅋塂䙁䅁克湁䍁䅅䅊䑂䍁䅑李㙁䍁䅑睑歁䑁䅙兎䅁䉁䈰䅁祂䅁䅁睊扂䍁䅍免硁䑁䅧杍㕁䍁䅁杔兂䕁䅍䅉䕂䕁䅍杒杁䕁䅍兑兂䕁䄰䅉䙂䝁䅑兡あ䡁䅍杌㑂䝁䅷督瑂䙁䄰兔䩂䍁䅁䅒桂䡁䅑兙杁䍁䅧睖兂䍁䅫睊桁䍁䅑䅒歁䑁䅍杏歁䕁䅙䅊穁䅁䅁杈䅅䙁䅯䅁湁䙁䅳免睁䑁䅉李㑁䍁䅁兑祂䝁䅫来療䝁䄴兙杁䙁䅁睕䑂䍁䄴䅥獂䡁䅍兢摂䙁䅍杔䵂䍁䅁䅒桂䡁䅑兙杁䍁䅧睖兂䍁䅫睊桁䍁䅑兑歁䑁䅅䅁獁䅁䅁杚䅁䍁䅣睗硁䑁䅁杍㉁䑁䅧䅉䉂䡁䅉兡㙂䝁䄸杢桂䍁䅁䅕呂䕁䅍杌㑂䝁䅷督瑂䙁䄰睕佂䕁䅷䅉䕂䝁䅅䅤桂䍁䅁䅋塂䙁䅁克湁䍁䅅䅊䉂䍁䅑李㙁䍁䅑兑歁䑁䅕䅍䅁䍁䄰䅁慂䅁䅁睊扂䑁䅅䅍祁䑁䅙䅏杁䕁䅅杣灂䡁䅯睢畂䝁䅅䅉兂䙁䅍睑畁䡁䅧䅢穂䝁䄰兘呂䕁䄴䅔杁䕁䅑兙あ䝁䅅䅉潁䙁䅣䅕灁䍁䅣光歁䕁䅉䅊硁䅁䅁杌䅁䝁䅙䅁湁䙁䅳免睁䑁䅉李㑁䍁䅁兑祂䝁䅫来療䝁䄴兙杁䙁䅁睕䑂䍁䄴䅥獂䡁䅍兢摂䙁䅍杔䵂䍁䅁䅒桂䡁䅑兙杁䍁䅧睖兂䍁䅫睊桁䍁䅑睑歁䑁䅙杏歁䕁䅍䅊㉁䑁䅕䅁癁䅁䅁䅚䅁䍁䅣睗硁䑁䅁杍㉁䑁䅧䅉䉂䡁䅉兡㙂䝁䄸杢桂䍁䅁䅕呂䕁䅍杌㑂䝁䅷督瑂䙁䄰睕佂䕁䅷䅉䕂䝁䅅䅤桂䍁䅁䅋塂䙁䅁克湁䍁䅅䅊䕂䍁䅑睍㙁䍁䅑杒歁䑁䅍䅁睁䅁䅁村䅁䍁䅣睗祁䑁䅧杍祁䑁䅧杍畁䡁䅧䅢穂䝁䄰兘䑂䝁䄸兢睂䝁䅅杢㕂䍁䅁䅔灂䡁䅍䅤湁䍁䅅䅊䍂䍁䅑䅎䅁䍁䅁䅁䵂䅁䅁睊扂䑁䅉䅏祁䑁䅉䅏祁䍁䄴䅥獂䡁䅍兢摂䕁䅍睢瑂䡁䅁兙畂䡁䅫䅉䵂䝁䅫督あ䍁䅣光歁䕁䅑䅊㉁䑁䅯䅊䩂䍁䅑李䅁䍁䅅䅁䕂䅁䅁睊扂䑁䅉䅏祁䑁䅉䅏祁䍁䄴䅥獂䡁䅍兢摂䙁䅍杔䵂䍁䅁䅒桂䡁䅑兙杁䍁䅧睖兂䍁䅫睊桁䍁䅑兑歁䑁䅅䅁䉁䅁䅁䅕䅁䍁䅣睗祁䑁䅧杍祁䑁䅧杍畁䡁䅧䅢穂䝁䄰兘呂䕁䄴䅔杁䕁䅑兙あ䝁䅅䅉潁䙁䅣䅕灁䍁䅣光歁䕁䅅䅊㉁䑁䅯䅊䉂䍁䅑兎睁䅁䅁睅䅁䙁䅁䅁湁䙁䅳杍㑁䑁䅉杍㑁䑁䅉杌㑂䝁䅷督瑂䙁䄰睕佂䕁䅷䅉䕂䝁䅅䅤桂䍁䅁䅋塂䙁䅁克湁䍁䅅䅊䉂䍁䅑李㙁䍁䅑兑歁䑁䅕睎䅁䅁䅉䅁䕂䅁䅁睊扂䑁䅉䅏祁䑁䅉䅏祁䍁䄴䅥獂䡁䅍兢摂䙁䅍杔䵂䍁䅁䅒桂䡁䅑兙杁䍁䅧睖兂䍁䅫睊桁䍁䅑村歁䑁䅅䅁䕁䅁䅁䅕䅁䍁䅣睗祁䑁䅧杍祁䑁䅧杍畁䡁䅧䅢穂䝁䄰兘呂䕁䄴䅔杁䕁䅑兙あ䝁䅅䅉潁䙁䅣䅕灁䍁䅣光歁䕁䅍䅊㉁䑁䅯䅊䑂䍁䅑李睁䅁䅁兂䅁䙁䅁䅁湁䙁䅳杍㑁䑁䅉杍㑁䑁䅉杌㑂䝁䅷督瑂䙁䄰睕佂䕁䅷䅉䕂䝁䅅䅤桂䍁䅁䅋塂䙁䅁克湁䍁䅅䅊䑂䍁䅑李㙁䍁䅑睑歁䑁䅙兎䅁䉁䅑䅁佂䅁䅁睊扂䑁䅉䅏祁䑁䅉䅏祁䍁䄴䅥獂䡁䅍兢摂䙁䅍杔䵂䍁䅁䅒桂䡁䅑兙杁䍁䅧睖兂䍁䅫睊桁䍁䅑䅒歁䑁䅍杏歁䕁䅙䅊穁䅁䅁杂䅁䕁䅑䅁湁䙁䅳睍硁䑁䅕䅏祁䑁䅍杌㑂䝁䅷督瑂䙁䄰睕佂䕁䅷䅉䕂䝁䅅䅤桂䍁䅁䅋塂䙁䅁克湁䍁䅅䅊䉂䍁䅑免䅁䑁䄴䅁兂䅁䅁睊扂䑁䅍免ㅁ䑁䅧杍穁䍁䄴䅥獂䡁䅍兢摂䙁䅍杔䵂䍁䅁䅒桂䡁䅑兙杁䍁䅧睖兂䍁䅫睊桁䍁䅑兑歁䑁䅙杏歁䕁䅅䅊ㅁ䑁䅁䅁⽁䅁䅁䅒䅁䍁䅣睗穁䑁䅅兎㑁䑁䅉睍畁䡁䅧䅢穂䝁䄰兘呂䕁䄴䅔杁䕁䅑兙あ䝁䅅䅉潁䙁䅣䅕灁䍁䅣光歁䕁䅉䅊硁䅁䅁䅑䅁䙁䅁䅁湁䙁䅳睍硁䑁䅕䅏祁䑁䅍杌㑂䝁䅷督瑂䙁䄰睕佂䕁䅷䅉䕂䝁䅅䅤桂䍁䅁䅋塂䙁䅁克湁䍁䅅䅊䑂䍁䅑李㙁䍁䅑睑歁䑁䅙兎䅁䕁䅅䅁佂䅁䅁睊扂䑁䅍免ㅁ䑁䅧杍穁䍁䄴䅥獂䡁䅍兢摂䙁䅍杔䵂䍁䅁䅒桂䡁䅑兙杁䍁䅧睖兂䍁䅫睊桁䍁䅑䅒歁䑁䅍杏歁䕁䅙䅊穁䅁䅁村䅁䕁䅙䅁湁䙁䅳睍ぁ䑁䅅杍ㅁ䑁䅉睘硁䍁䄴䅥獂䡁䅍兢摂䕁䄰兓杁䕁䅑兙あ䝁䅅䅉潁䙁䅣䅕灁䍁䅣光歁䕁䅅䅊硁䅁䅁睑䅁䙁䅉䅁湁䙁䅳睍ぁ䑁䅅杍ㅁ䑁䅉睘硁䍁䄴䅥獂䡁䅍兢摂䕁䄰兓杁䕁䅑兙あ䝁䅅䅉潁䙁䅣䅕灁䍁䅣光歁䕁䅅䅊㉁䑁䅯䅊䉂䍁䅑兎睁䅁䅁䅒䅁䕁䅙䅁湁䙁䅳睍ぁ䑁䅅杍ㅁ䑁䅉睘硁䍁䄴䅥獂䡁䅍兢摂䕁䄰兓杁䕁䅑兙あ䝁䅅䅉潁䙁䅣䅕灁䍁䅣光歁䕁䅉䅊硁䅁䅁兒䅁䙁䅉䅁湁䙁䅳睍ぁ䑁䅅杍ㅁ䑁䅉睘硁䍁䄴䅥獂䡁䅍兢摂䕁䄰兓杁䕁䅑兙あ䝁䅅䅉潁䙁䅣䅕灁䍁䅣光歁䕁䅍䅊㉁䑁䅯䅊䑂䍁䅑李ㅁ䅁䅁杒䅁䙁䅁䅁湁䙁䅳睍ぁ䑁䅅杍ㅁ䑁䅉睘硁䍁䄴䅥獂䡁䅍兢摂䕁䄰兓杁䕁䅑兙あ䝁䅅䅉潁䙁䅣䅕灁䍁䅣光歁䕁䅑䅊穁䑁䅯䅊䝂䍁䅑睍䅁䕁䅣䅁䍂䅁䅁睊扂䑁䅍睎㑁䑁䅕䅎祁䍁䄴䅥獂䡁䅍兢摂䕁䄰兓杁䕁䅑兙あ䝁䅅䅉潁䙁䅣䅕灁䍁䅣光歁䕁䅅䅊硁䅁䅁兙䅁䕁䄴䅁湁䙁䅳睍㍁䑁䅧兎ぁ䑁䅉杌㑂䝁䅷督瑂䙁䄰兔䩂䍁䅁䅒桂䡁䅑兙杁䍁䅧睖兂䍁䅫睊桁䍁䅑兑歁䑁䅙杏歁䕁䅅䅊ㅁ䑁䅁䅁楂䅁䅁村䅁䍁䅣睗穁䑁䅣䅏ㅁ䑁䅑杍畁䡁䅧䅢穂䝁䄰兘乂䕁䅫䅉䕂䝁䅅䅤桂䍁䅁䅋塂䙁䅁克湁䍁䅅䅊䍂䍁䅑免䅁䝁䅍䅁佂䅁䅁睊扂䑁䅍睎㑁䑁䅕䅎祁䍁䄴䅥獂䡁䅍兢摂䕁䄰兓杁䕁䅑兙あ䝁䅅䅉潁䙁䅣䅕灁䍁䅣光歁䕁䅍䅊㉁䑁䅯䅊䑂䍁䅑李ㅁ䅁䅁䅚䅁䕁䅷䅁湁䙁䅳睍㍁䑁䅧兎ぁ䑁䅉杌㑂䝁䅷督瑂䙁䄰兔䩂䍁䅁䅒桂䡁䅑兙杁䍁䅧睖兂䍁䅫睊桁䍁䅑䅒歁䑁䅍杏歁䕁䅙䅊穁䅁䅁党䅁䕁䅉䅁湁䙁䅳䅎睁䑁䅧䅍穁䑁䅕杌㑂䝁䅷督㑂䙁䄰兔䩂䍁䅁䅒桂䡁䅑兙杁䍁䅧睖兂䍁䅫睊桁䍁䅑村歁䑁䅅䅁㑂䅁䅁杔䅁䍁䅣睗ぁ䑁䅁䅏睁䑁䅍兎畁䡁䅧䅢穂䡁䅧兘乂䕁䅫䅉䕂䝁䅅䅤桂䍁䅁䅋塂䙁䅁克湁䍁䅅䅊䑂䍁䅑李㙁䍁䅑睑歁䑁䅙兎䅁䡁䅫䅁䵂䅁䅁睊扂䑁䅑䅍㑁䑁䅁睍ㅁ䍁䄴䅥獂䡁䅍䅥摂䕁䄰兓杁䕁䅑兙あ䝁䅅䅉潁䙁䅣䅕灁䍁䅣光歁䕁䅑䅊穁䑁䅯䅊䝂䍁䅑睍䅁䡁䅯䅁䍂䅁䅁睊扂䑁䅑免ㅁ䑁䅧兏穁䍁䄴䅥獂䡁䅍兢摂䕁䄰兓杁䕁䅑兙あ䝁䅅䅉潁䙁䅣䅕灁䍁䅣光歁䕁䅅䅊硁䅁䅁䅧䅁䕁䄴䅁湁䙁䅳䅎硁䑁䅕䅏㕁䑁䅍杌㑂䝁䅷督瑂䙁䄰兔䩂䍁䅁䅒桂䡁䅑兙杁䍁䅧睖兂䍁䅫睊桁䍁䅑兑歁䑁䅙杏歁䕁䅅䅊㍁䑁䅑䅁䉃䅁䅁村䅁䍁䅣睗ぁ䑁䅅兎㑁䑁䅫睍畁䡁䅧䅢穂䝁䄰兘乂䕁䅫䅉䕂䝁䅅䅤桂䍁䅁䅋塂䙁䅁克湁䍁䅅䅊䍂䍁䅑免䅁䥁䅉䅁佂䅁䅁睊扂䑁䅑免ㅁ䑁䅧兏穁䍁䄴䅥獂䡁䅍兢摂䕁䄰兓杁䕁䅑兙あ䝁䅅䅉潁䙁䅣䅕灁䍁䅣光歁䕁䅍䅊㉁䑁䅯䅊䑂䍁䅑䅏㕁䅁䅁睧䅁䕁䅷䅁湁䙁䅳䅎硁䑁䅕䅏㕁䑁䅍杌㑂䝁䅷督瑂䙁䄰兔䩂䍁䅁䅒桂䡁䅑兙杁䍁䅧睖兂䍁䅫睊桁䍁䅑䅒歁䑁䅍杏歁䕁䅙䅊穁䅁䅁䅨䅁䕁䅉䅁湁䙁䅳䅎祁䑁䅍兏㉁䑁䅉杌㑂䝁䅷督瑂䙁䄰兔䩂䍁䅁䅒桂䡁䅑兙杁䍁䅧睖兂䍁䅫睊桁䍁䅑村歁䑁䅅䅁坃䅁䅁杔䅁䍁䅣睗ぁ䑁䅉睍㕁䑁䅙杍畁䡁䅧䅢穂䝁䄰兘乂䕁䅫䅉䕂䝁䅅䅤桂䍁䅁䅋塂䙁䅁克湁䍁䅅䅊䑂䍁䅑李㙁䍁䅑睑歁䑁䅧兏䅁䩁䅣䅁䵂䅁䅁睊扂䑁䅑杍穁䑁䅫李祁䍁䄴䅥獂䡁䅍兢摂䕁䄰兓杁䕁䅑兙あ䝁䅅䅉潁䙁䅣䅕灁䍁䅣光歁䕁䅑䅊穁䑁䅯䅊䝂䍁䅑睍䅁䩁䅧䅁䍂䅁䅁睊扂䑁䅑杍ぁ䑁䅁兏㍁䍁䄴䅥獂䡁䅍兢摂䕁䄰兓杁䕁䅑兙あ䝁䅅䅉潁䙁䅣䅕灁䍁䅣光歁䕁䅅䅊硁䅁䅁六䅁䕁䄴䅁湁䙁䅳䅎祁䑁䅑䅍㕁䑁䅣杌㑂䝁䅷督瑂䙁䄰兔䩂䍁䅁䅒桂䡁䅑兙杁䍁䅧睖兂䍁䅫睊桁䍁䅑兑歁䑁䅙杏歁䕁䅅䅊㍁䑁䅑䅁慃䅁䅁村䅁䍁䅣睗ぁ䑁䅉䅎睁䑁䅫睎畁䡁䅧䅢穂䝁䄰兘乂䕁䅫䅉䕂䝁䅅䅤桂䍁䅁䅋塂䙁䅁克湁䍁䅅䅊䍂䍁䅑免䅁䩁䅳䅁佂䅁䅁睊扂䑁䅑杍ぁ䑁䅁兏㍁䍁䄴䅥獂䡁䅍兢摂䕁䄰兓杁䕁䅑兙あ䝁䅅䅉潁䙁䅣䅕灁䍁䅣光歁䕁䅍䅊㉁䑁䅯䅊䑂䍁䅑䅏㕁䅁䅁䅮䅁䕁䅷䅁湁䙁䅳䅎祁䑁䅑䅍㕁䑁䅣杌㑂䝁䅷督瑂䙁䄰兔䩂䍁䅁䅒桂䡁䅑兙杁䍁䅧睖兂䍁䅫睊桁䍁䅑䅒歁䑁䅍杏歁䕁䅙䅊穁䅁䅁兮䅁䕁䅉䅁湁䙁䅳䅎ぁ䑁䅅䅏睁䑁䅫杌㑂䝁䅷督瑂䙁䄰兔䩂䍁䅁䅒桂䡁䅑兙杁䍁䅧睖兂䍁䅫睊桁䍁䅑兑歁䑁䅅䅁灃䅁䅁杔䅁䍁䅣睗ぁ䑁䅑免㑁䑁䅁兏畁䡁䅧䅢穂䝁䄰兘乂䕁䅫䅉䕂䝁䅅䅤桂䍁䅁䅋塂䙁䅁克湁䍁䅅䅊䉂䍁䅑李㙁䍁䅑兑歁䑁䅕李䅁䭁䅯䅁䍂䅁䅁睊扂䑁䅑䅎硁䑁䅧䅍㕁䍁䄴䅥獂䡁䅍兢摂䕁䄰兓杁䕁䅑兙あ䝁䅅䅉潁䙁䅣䅕灁䍁䅣光歁䕁䅉䅊硁䅁䅁睱䅁䕁䄴䅁湁䙁䅳䅎ぁ䑁䅅䅏睁䑁䅫杌㑂䝁䅷督瑂䙁䄰兔䩂䍁䅁䅒桂䡁䅑兙杁䍁䅧睖兂䍁䅫睊桁䍁䅑睑歁䑁䅙杏歁䕁䅍䅊㉁䑁䅕䅁獃䅁䅁䅔䅁䍁䅣睗ぁ䑁䅑免㑁䑁䅁兏畁䡁䅧䅢穂䝁䄰兘乂䕁䅫䅉䕂䝁䅅䅤桂䍁䅁䅋塂䙁䅁克湁䍁䅅䅊䕂䍁䅑睍㙁䍁䅑杒歁䑁䅍䅁瑃䅁䅁村䅁䍁䅣睗ぁ䑁䅑杍硁䑁䅕䅏畁䡁䅧䅢穂䝁䄰兘乂䕁䅫䅉䕂䝁䅅䅤桂䍁䅁䅋塂䙁䅁克湁䍁䅅䅊䉂䍁䅑免䅁䭁䄴䅁佂䅁䅁睊扂䑁䅑䅎祁䑁䅅兎㑁䍁䄴䅥獂䡁䅍兢摂䕁䄰兓杁䕁䅑兙あ䝁䅅䅉潁䙁䅣䅕灁䍁䅣光歁䕁䅅䅊㉁䑁䅯䅊䉂䍁䅑兎㉁䅁䅁睲䅁䕁䅉䅁湁䙁䅳䅎ぁ䑁䅉免ㅁ䑁䅧杌㑂䝁䅷督瑂䙁䄰兔䩂䍁䅁䅒桂䡁䅑兙杁䍁䅧睖兂䍁䅫睊桁䍁䅑村歁䑁䅅䅁睃䅁䅁杔䅁䍁䅣睗ぁ䑁䅑杍硁䑁䅕䅏畁䡁䅧䅢穂䝁䄰兘乂䕁䅫䅉䕂䝁䅅䅤桂䍁䅁䅋塂䙁䅁克湁䍁䅅䅊䑂䍁䅑李㙁䍁䅑睑歁䑁䅙兎䅁䱁䅅䅁䵂䅁䅁睊扂䑁䅑䅎祁䑁䅅兎㑁䍁䄴䅥獂䡁䅍兢摂䕁䄰兓杁䕁䅑兙あ䝁䅅䅉潁䙁䅣䅕灁䍁䅣光歁䕁䅑䅊穁䑁䅯䅊䝂䍁䅑睍䅁䱁䅉䅁䍂䅁䅁睊扂䑁䅑李穁䑁䅍䅎穁䍁䄴䅥獂䡁䅍兢摂䕁䄰兓杁䕁䅑兙あ䝁䅅䅉潁䙁䅣䅕灁䍁䅣光歁䕁䅅䅊硁䅁䅁杷䅁䕁䄴䅁湁䙁䅳䅎㉁䑁䅍睍ぁ䑁䅍杌㑂䝁䅷督瑂䙁䄰兔䩂䍁䅁䅒桂䡁䅑兙杁䍁䅧睖兂䍁䅫睊桁䍁䅑兑歁䑁䅙杏歁䕁䅅䅊ㅁ䑁䅙䅁䑄䅁䅁村䅁䍁䅣睗ぁ䑁䅙睍穁䑁䅑睍畁䡁䅧䅢穂䝁䄰兘乂䕁䅫䅉䕂䝁䅅䅤桂䍁䅁䅋塂䙁䅁克湁䍁䅅䅊䍂䍁䅑免䅁䵁䅑䅁佂䅁䅁睊扂䑁䅑李穁䑁䅍"}}]

{"sheet":"Company List","index":1,"n_rows":166,"n_cols":10,"rows_kept":166,"cut":false,"hidden":true,"merged":[]}
[null,"Source: SNL 7/28/2015"]
[{"$f":"COUNTA(B9:B1048576)","v":158},"Operating US and Canadian Energy Companies trading on NASDAQ or NYSE"]
["NOTE: AFTER REFRESHING QUERY CHECK THAT COL a CONTAINS FORMULA FOR EACH ROW OF RETURNED TABLE"]
[null,{"$error":"#NAME?"}]
[null,"Institution Name","SNL Institution Key",{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"},{"$error":"#NAME?"}]
[null,null,null,131166,139474,131165,131160,131159,131263,131264]
[]
[]
[{"$f":"D9","v":"AEIS"},"Advanced Energy Industries, Inc.",4306705,"AEIS","AEIS-US","NASDAQGS","Advanced Energy Industries,","Advanced Energy In"]
[{"$f":"D10","v":"AQN"},"Algonquin Power & Utilities Corp.",4142273,"AQN","AQN-TSX","TSX","Algonquin Power & Utilities","Algonquin Power"]
["ALE","ALLETE, Inc.",4022309,"ALE","ALE-US","NYSE","ALLETE Inc.","ALLETE Inc"]
["ARLP","Alliance Resource Partners, L.P.",4098794,"ARLP","ARLP-US","NASDAQGS","Alliance Resource Partners LP","Alliance Resource"]
["LNT","Alliant Energy Corporation",4057038,"LNT","LNT-US","NASDAQGS","Alliant Energy","Alliant Energy"]
["AMR","Alpha Metallurgical Resources, Inc.",4774297,"AMR","AMR-US","NYSE","Alpha Metallurgical Resources","Alpha Metallurgica"]
["ALA","AltaGas Ltd.",4135391,"ALA","ALA-TSX","TSX","AltaGas","AltaGas"]
["AEE","Ameren Corporation",4007308,"AEE","AEE-US","NYSE","Ameren Corp.","Ameren Corp"]
["AEP","American Electric Power Company, Inc.",4006321,"AEP","AEP-US","NASDAQGS","American Electric Power Co.","AEP"]
["AMSC","American Superconductor Corporation",4991374,"AMSC","AMSC-US","NASDAQGS","American Superconductor Corp.","American Supercond"]
["ASYS","Amtech Systems, Inc.",4963960,"ASYS","ASYS-US","NASDAQGS","Amtech Systems Inc","Amtech Systems"]
["AM","Antero Midstream Corporation",4909522,"AM","AM-US","NYSE","Antero Midstream Corp.","Antero Midstream"]
["ARCH","Arch Resources, Inc.",4098789,"ARCH","ARCH-US","NYSE","Arch Resources Inc.","Arch Rsrc Inc"]
["AROC","Archrock, Inc.",4121009,"AROC","AROC-US","NYSE","Archrock Inc","Archrock Inc"]
["ACO.X","ATCO Ltd.",4086899,"ACO.X","ACO.X-TSX","TSX","ATCO Ltd.","ATCO Ltd"]
["ATO","Atmos Energy Corporation",4057157,"ATO","ATO-US","NYSE","Atmos Energy Corp.","Atmos Energy Corp"]
["AGR","Avangrid, Inc.",4057045,"AGR","AGR-US","NYSE","Avangrid Inc.","Avangrid","Iberdrola, S.A.","Iberdrola, S.A."]
["AVA","Avista Corporation",4057075,"AVA","AVA-US","NYSE","Avista Corp.","Avista Corp"]
["BKH","Black Hills Corporation",4010420,"BKH","BKH-US","NYSE","Black Hills Corp","Black Hills Corp"]
["BKEP","Blueknight Energy Partners, L.P.",4155779,"BKEP","BKEP-US","NASDAQGM","Blueknight Energy Partners LP","Blueknight Energy"]
["BLX","Boralex Inc.",4082886,"BLX","BLX-TSX","TSX","Boralex Inc.","Boralex Inc"]
["BPMP","BP Midstream Partners LP",8235766,"BPMP","BPMP-US","NYSE","BP Midstream Partners LP","BP Midstream Ptnrs","BP Midstream Partners Holdings LLC","BP p.l.c."]
["BWEN","Broadwind, Inc.",4235589,"BWEN","BWEN-US","NASDAQCM","Broadwind Inc.","Broadwind"]
["BEP.UN","Brookfield Renewable Partners L.P.",4304864,"BEP.UN","BEP.UN-TSX","TSX","Brookfield Renewable","Brookfield Renewab"]
["CLMT","Calumet Specialty Products Partners, L.P.",4109349,"CLMT","CLMT-US","NASDAQGS","Calumet Specialty Products","Calumet Specialty"]
["CSIQ","Canadian Solar Inc.",4246977,"CSIQ","CSIQ-US","NASDAQGS","Canadian Solar Inc","Canadian Solar"]
["CU","Canadian Utilities Limited",4142320,"CU","CU-TSX","TSX","Canadian Utilities Ltd.","Canadian Utilities","ATCO Ltd.","ATCO Ltd."]
["CPX","Capital Power Corporation",4237697,"CPX","CPX-TSX","TSX","Capital Power Corp.","Capital Power"]
["CGRN","Capstone Green Energy Corporation",4103085,"CGRN","CGRN-US","NASDAQCM","Capstone Green Energy Corp.","Capstone Green Ene"]
["CNP","CenterPoint Energy, Inc.",4074390,"CNP","CNP-US","NYSE","CenterPoint Energy Inc.","CenterPoint Energy"]
["CPK","Chesapeake Utilities Corporation",4057113,"CPK","CPK-US","NYSE","Chesapeake Utilities Corp.","Chespk Utilities"]
["CWEN.A","Clearway Energy, Inc.",4393379,"CWEN.A","CWEN.A-US","NYSE","Clearway Energy Inc.","Clearway Energy","Clearway Energy Group LLC","Clearway Energy Group LLC"]
["CMS","CMS Energy Corporation",4004172,"CMS","CMS-US","NYSE","CMS Energy Corp.","CMS Energy Corp"]
["CEIX","CONSOL Energy Inc.",8743250,"CEIX","CEIX-US","NYSE","CONSOL Energy Inc","CONSOL Energy"]
["ED","Consolidated Edison, Inc.",4057041,"ED","ED-US","NYSE","Consolidated Edison Inc.","Consolidated Ed"]
["CVA","Covanta Holding Corporation",103347,"CVA","CVA-US","NYSE","Covanta Holding Corp.","Covanta Holding"]
["CEQP","Crestwood Equity Partners LP",4101945,"CEQP","CEQP-US","NYSE","Crestwood Equity Partners LP","Crestwood Equity"]
["DCP","DCP Midstream, LP",4105307,"DCP","DCP-US","NYSE","DCP Midstream LP","DCP Midstream"]
["D","Dominion Energy, Inc.",4001616,"D","D-US","NYSE","Dominion Energy","Dominion Energy"]
["DMLP","Dorchester Minerals, L.P.",4166546,"DMLP","DMLP-US","NASDAQGS","Dorchester Minerals L.P.","Dorchester Mineral"]
["DTM","DT Midstream, Inc.",28660777,"DTM","DTM-US","NYSE","DT Midstream Inc.","DT Midstream Inc"]
["DTE","DTE Energy Company",4057044,"DTE","DTE-US","NYSE","DTE Energy Co.","DTE Energy Co"]
["DUK","Duke Energy Corporation",4121470,"DUK","DUK-US","NYSE","Duke Energy Corp","DukeEnergyCorp"]
["EIX","Edison International",4056943,"EIX","EIX-US","NYSE","Edison International","Edison Intl"]
["EMA","Emera Incorporated",4072693,"EMA","EMA-TSX","TSX","Emera Inc.","Emera Inc"]
["ENBL","Enable Midstream Partners, LP",4082898,"ENBL","ENBL-US","NYSE","Enable Midstream Partners","Enable Midstream","CenterPoint Energy, Inc.","CenterPoint Energy, Inc."]
["ENB","Enbridge Inc.",4089108,"ENB","ENB-TSX","TSX","Enbridge Inc.","Enbridge Inc"]
["ET","Energy Transfer LP",4111501,"ET","ET-US","NYSE","Energy Transfer LP","Energy Transfer LP"]
["ENLC","EnLink Midstream, LLC",4435696,"ENLC","ENLC-US","NYSE","EnLink Midstream LLC","EnLink Midstream"]
["ENPH","Enphase Energy, Inc.",4990825,"ENPH","ENPH-US","NASDAQGM","Enphase Energy Inc","Enphase Energy"]
["ETR","Entergy Corporation",4007889,"ETR","ETR-US","NYSE","Entergy Corp.","Entergy Corp"]
["EPD","Enterprise Products Partners L.P.",4059899,"EPD","EPD-US","NYSE","Enterprise Products Partners","EnterpriseProducts"]
["EQT","EQT Corporation",4004341,"EQT","EQT-US","NYSE","EQT Corp.","EQT Corp"]
["EVRG","Evergy, Inc.",8603803,"EVRG","EVRG-US","NYSE","Evergy, Inc.","Evergy, Inc."]
["ES","Eversource Energy",4057052,"ES","ES-US","NYSE","Eversource Energy","Eversource Energy"]
["EXC","Exelon Corporation",4057056,"EXC","EXC-US","NASDAQGS","Exelon Corp.","Exelon Corp"]
["FSLR","First Solar, Inc.",4211343,"FSLR","FSLR-US","NASDAQGS","First Solar Inc.","First Solar"]
["FE","FirstEnergy Corp.",4056944,"FE","FE-US","NYSE","FirstEnergy Corp.","FirstEnergy Corp"]
["FTS","Fortis Inc.",4082871,"FTS","FTS-TSX","TSX","Fortis Inc.","Fortis Inc."]
["GEL","Genesis Energy, L.P.",4104850,"GEL","GEL-US","NYSE","Genesis Energy LP","Genesis Energy LP"]
["GLP","Global Partners LP",4166549,"GLP","GLP-US","NYSE","Global Partners LP","Global Partners LP"]
["GPP","Green Plains Partners LP",4589646,"GPP","GPP-US","NASDAQGM","Green Plains Partners LP","Green Plains","Green Plains Inc.","Green Plains Inc."]
["HNRG","Hallador Energy Company",4187964,"HNRG","HNRG-US","NASDAQCM","Hallador Energy Co","Hallador Energy"]
["HE","Hawaiian Electric Industries, Inc.",1031123,"HE","HE-US","NYSE","Hawaiian Electric Industries","Hawaiian Electric"]
["HESM","Hess Midstream LP",4561493,"HESM","HESM-US","NYSE","Hess Midstream LP","Hess Midstream"]
[{"$f":"D74","v":"HEP"},"Holly Energy Partners, L.P.",4102285,"HEP","HEP-US","NYSE","Holly Energy Partners LP","Holly Energy Ptnr","HollyFrontier Corporation","HollyFrontier Corporation"]
["H","Hydro One Limited",4643434,"H","H-TSX","TSX","Hydro One Ltd","Hydro One Ltd","Province of Ontario","Province of Ontario"]
["IDA","IDACORP, Inc.",4056949,"IDA","IDA-US","NYSE","IDACORP Inc.","IDACORP Inc"]
["INE","Innergex Renewable Energy Inc.",4215345,"INE","INE-TSX","TSX","Innergex Renewable Energy Inc"]
["ITRI","Itron, Inc.",4092673,"ITRI","ITRI-US","NASDAQGS","Itron Inc","Itron"]
["KEY","Keyera Corp.",4096390,"KEY","KEY-TSX","TSX","Keyera Corp.","Keyera Corp."]
["KMI","Kinder Morgan, Inc.",4275772,"KMI","KMI-US","NYSE","Kinder Morgan Inc"]
["MIC","Macquarie Infrastructure Holdings, LLC",4824125,"MIC","MIC-US","NYSE","Macquarie Infrastructure Hldgs","Macquarie Infrastr"]
["MMP","Magellan Midstream Partners, L.P.",4093937,"MMP","MMP-US","NYSE","Magellan Midstream Partners LP","Magellan Midstream"]
["MMLP","Martin Midstream Partners L.P.",4141978,"MMLP","MMLP-US","NASDAQGS","Martin Midstream Partners LP","Martin Midstream"]
["MXG","Maxim Power Corp.",4100090,"MXG","MXG-TSX","TSX","Maxim Power Corp","MaximPowerCorp"]
["MDU","MDU Resources Group, Inc.",4010692,"MDU","MDU-US","NYSE","MDU Resources Group","MDU Resources Grp"]
["MGEE","MGE Energy, Inc.",4072883,"MGEE","MGEE-US","NASDAQGS","MGE Energy Inc","MGE Energy Inc"]
["MPLX","MPLX LP",4334372,"MPLX","MPLX-US","NYSE","MPLX LP","MPLX LP","Marathon Petroleum Corporation","Marathon Petroleum Corporation"]
["MYRG","MYR Group Inc.",4120398,"MYRG","MYRG-US","NASDAQGS","MYR Group Inc","MYR Group"]
["NFG","National Fuel Gas Company",4010821,"NFG","NFG-US","NYSE","National Fuel Gas Co.","Natl Fuel Gas Co"]
["NRP","Natural Resource Partners L.P.",4098968,"NRP","NRP-US","NYSE","Natural Resource Partners LP","Natural Resource"]
["NJR","New Jersey Resources Corporation",4057128,"NJR","NJR-US","NYSE","New Jersey Resources Corp.","NJ Resources Corp"]
["NEP","NextEra Energy Partners, LP",4550347,"NEP","NEP-US","NYSE","NextEra Energy Partners","NextEra Energy"]
["NEE","NextEra Energy, Inc.",3010401,"NEE","NEE-US","NYSE","NextEra Energy Inc.","NextEra Energy Inc"]
["NGL","NGL Energy Partners LP",4288485,"NGL","NGL-US","NYSE","NGL Energy Partners LP","NGL Energy"]
["NI","NiSource Inc.",4057051,"NI","NI-US","NYSE","NiSource Inc.","NiSource Inc"]
["NPI","Northland Power Inc.",4156778,"NPI","NPI-TSX","TSX","Northland Power Inc","Northland Power"]
["NWN","Northwest Natural Holding Company",4057132,"NWN","NWN-US","NYSE","Northwest Natural Holding Co.","NW Natural Holding"]
["NWE","NorthWestern Corporation",4057053,"NWE","NWE-US","NASDAQGS","NorthWestern Corp.","NorthWestern Corp"]
["NRG","NRG Energy, Inc.",4057436,"NRG","NRG-US","NYSE","NRG Energy Inc.","NRG Energy Inc"]
["NS","NuStar Energy L.P.",4096167,"NS","NS-US","NYSE","NuStar Energy LP","NuStar Energy LP"]
["OMP","Oasis Midstream Partners LP",6522821,"OMP","OMP-US","NASDAQGS","Oasis Midstream Partners LP","Oasis Midstream","OMS Holdings LLC","Oasis Petroleum Inc."]
["OGE","OGE Energy Corp.",4057055,"OGE","OGE-US","NYSE","OGE Energy Corp.","OGE Energy Corp."]
["OGS","ONE Gas, Inc.",4427129,"OGS","OGS-US","NYSE","ONE Gas Inc","ONE Gas Inc"]
["OKE","ONEOK, Inc.",4010846,"OKE","OKE-US","NYSE","ONEOK Inc.","ONEOK Inc"]
["ORA","Ormat Technologies, Inc.",4087066,"ORA","ORA-US","NYSE","Ormat Technologies Inc.","Ormat Technologies"]
["OTTR","Otter Tail Corporation",4057017,"OTTR","OTTR-US","NASDAQGS","Otter Tail Corp.","Otter Tail Corp"]
["PBFX","PBF Logistics LP",4546827,"PBFX","PBFX-US","NYSE","PBF Logistics","PBF Logistics"]
["BTU","Peabody Energy Corporation",4065857,"BTU","BTU-US","NYSE","Peabody Energy Corp.","Peabody Energy"]
["PPL","PPL Corporation",4057058,"PPL","PPL-US","NYSE","PPL Corp.","PPL Corp"]
["PCG","PG&E Corporation",4057057,"PCG","PCG-US","NYSE","PG&E Corp.","PG&E Corp"]
["PSXP","Phillips 66 Partners LP",4404795,"PSXP","PSXP-US","NYSE","Phillips 66 Partners LP","Phillips 66","Phillips 66 Company","Phillips 66"]
["PNW","Pinnacle West Capital Corporation",4056951,"PNW","PNW-US","NYSE","Pinnacle West Capital Corp.","Pinnacle West Cap"]
["PAA","Plains All American Pipeline, L.P.",4095757,"PAA","PAA-US","NASDAQGS","Plains All American Pipeline","Plains All America","Plains GP Holdings, L.P.","Plains GP Holdings, L.P."]
["PAGP","Plains GP Holdings, L.P.",4217494,"PAGP","PAGP-US","NASDAQGS","Plains GP Holdings LP","Plains GP Holdings"]
["TXNM","TXNM Energy",4006880,"PNM","PNM-US","NYSE","PNM Resources Inc."]
["POR","Portland General Electric Company",4057019,"POR","POR-US","NYSE","Portland General Electric Co.","Portland Genl Elec"]
["PPL","PPL Corporation",4057058,"PPL","PPL-US","NYSE","PPL Corp.","PPL Corp"]
["PEG","Public Service Enterprise Group Incorporated",4050911,"PEG","PEG-US","NYSE","Public Svc Enterprise Group","Public Svc Entrprs"]
["PWR","Quanta Services, Inc.",4097102,"PWR","PWR-US","NYSE","Quanta Services Inc","Quanta Services"]
["METC","Ramaco Resources, Inc.",4885921,"METC","METC-US","NASDAQGS","Ramaco Resources, Inc.","Ramaco Resources"]
["SOL","ReneSola Ltd",4400408,"SOL","SOL-US","NYSE","ReneSola Ltd","ReneSola"]
["RGCO","RGC Resources, Inc.",4057142,"RGCO","RGCO-US","NASDAQGM","RGC Resources Inc.","RGC Resources Inc"]
["SRE","Sempra",4057062,"SRE","SRE-US","NYSE","Sempra","Sempra"]
["SHLX","Shell Midstream Partners, L.P.",4545164,"SHLX","SHLX-US","NYSE","Shell Midstream Partners LP","Shell Midstream","Shell Pipeline Company LP","Royal Dutch Shell plc"]
["SJI","South Jersey Industries, Inc.",4057145,"SJI","SJI-US","NYSE","South Jersey Industries Inc.","S Jersey Indstrs"]
["SWX","Southwest Gas Holdings, Inc.",4884928,"SWX","SWX-US","NYSE","Southwest Gas Holdings Inc.","Southwest Gas Hldg"]
["SWN","Southwestern Energy Company",4011062,"SWN","SWN-US","NYSE","Southwestern Energy Co.","Sthwstrn Energy Co"]
["SR","Spire Inc.",4002506,"SR","SR-US","NYSE","Spire Inc.","Spire Inc."]
["SRLP","Sprague Resources LP",4426437,"SRLP","SRLP-US","NYSE","Sprague Resources LP","Sprague Resources","Hartree Partners, LP","Brookfield Asset Management Inc."]
["SGU","Star Group, L.P.",4101099,"SGU","SGU-US","NYSE","Star Group L.P.","STAR GROUP LP"]
["SPH","Suburban Propane Partners, L.P.",4084137,"SPH","SPH-US","NYSE","Suburban Propane","Suburban Propane"]
["SMLP","Summit Midstream Partners, LP",4333951,"SMLP","SMLP-US","NYSE","Summit Midstream Partners LP","Summit Midstream"]
["SUN","Sunoco LP",4561611,"SUN","SUN-US","NYSE","Sunoco LP","Sunoco"]
["SPWR","SunPower Corporation",4104856,"SPWR","SPWR-US","NASDAQGS","SunPower Corp.","SunPower Corp","Total Gas & Power USA, SAS","TotalEnergies SE"]
["RUN","Sunrun Inc.",4279137,"RUN","RUN-US","NASDAQGS","Sunrun Inc."]
["SUNW","Sunworks, Inc.",6225109,"SUNW","SUNW-US","NASDAQCM","Sunworks Inc","Sunworks"]
["SXI","Synex International Inc.",4154068,"SXI","SXI-TSX","TSX","Synex International Inc.","Synex Internatnl"]
[{"$f":"D138","v":"TRGP"},"Targa Resources Corp.",4276678,"TRGP","TRGP-US","NYSE","Targa Resources Corp.","Targa Resources"]
["TRP","TC Energy Corporation",4087757,"TRP","TRP-TSX","TSX","TC Energy Corp.","TC Energy"]
[null,"The AES Corporation",4055465,"AES","AES-US","NYSE","The AES Corp.","The AES Corp"]
["SO","The Southern Company",4004298,"SO","SO-US","NYSE","The Southern Co.","Southern Co"]
[null,"The Williams Companies, Inc.",4011165,"WMB","WMB-US","NYSE","The Williams Companies Inc.","Williams Cos Inc"]
["TA","TransAlta Corporation",4088101,"TA","TA-TSX","TSX","TransAlta Corp","TransAlta"]
["RNW","TransAlta Renewables Inc.",4396337,"RNW","RNW-TSX","TSX","TransAlta Renewables Inc.","TransAlta","TransAlta Corporation","TransAlta Corporation"]
["UGI","UGI Corporation",4057537,"UGI","UGI-US","NYSE","UGI Corp.","UGI Corp"]
["UTL","Unitil Corporation",4056953,"UTL","UTL-US","NYSE","Unitil Corp.","Unitil Corp"]
["USAC","USA Compression Partners, LP",4290950,"USAC","USAC-US","NYSE","USA Compression Partners LP","USA Compression Pt"]
["USDP","USD Partners LP",4557633,"USDP","USDP-US","NYSE","USD Partners LP","USD Partners"]
["VIA","Via Renewables, Inc.",4065816,"VIA","VIA-US","NASDAQGS","Via Renewables Inc.","Via Renewables Inc","NuDevco Partners, LLC","NuDevco Partners, LLC"]
["VNOM","Viper Energy Partners LP",4897155,"VNOM","VNOM-US","NASDAQGS","Viper Energy Partners LP","Viper Energy Ptnrs","Diamondback Energy, Inc.","Diamondback Energy, Inc."]
["VST","Vistra Corp.",4085953,"VST","VST-US","NYSE","Vistra Corp"]
["WEC","WEC Energy Group, Inc.",4009725,"WEC","WEC-US","NYSE","WEC Energy Group","WEC Energy Group"]
["WES","Western Midstream Partners, LP",4344540,"WES","WES-US","NYSE","Western Midstream Partners LP","Western Midstream"]
["XEL","Xcel Energy Inc.",4025308,"XEL","XEL-US","NASDAQGS","Xcel Energy Inc.","Xcel Energy Inc"]
["AWR","American States Water Company"]
["AWK","American Water Works Company, Inc."]
["WTR","Aqua America, Inc."]
["ARTNA","Artesian Resources Corp."]
["CWT","California Water Service Group"]
["CTWS","Connecticut Water Service, Inc."]
["CWCO","Consolidated Water Co. Ltd."]
["MSEX","Middlesex Water Company"]
["SJW","SJW Group"]
["YORW","York Water Company (The)"]
["WTRG","Essential Utilities, Inc."]
["GWRS","Global Water Resources"]

{"sheet":"Proxy Group","index":2,"n_rows":56,"n_cols":14,"rows_kept":56,"cut":false,"hidden":false,"merged":[]}
[null,"Kentucky Utilities Company / Louisville Gas & Electric Company",null,"Study Date:","2025-07-18"]
[]
[null,{"$f":"COUNTA(B7:B56)","v":22},"Utilities in original Proxy Group"]
[null,{"$f":"COUNT(A7:A56)","v":21},"Utilities in ROE Study proxy Group"]
[]
[null,"Ticker","Company","Number of disqualifying conditions","condition 1","condition 2","condition 3","condition 4","condition 5","condition 6","condition 7","condition 8","condition 9","condition 10"]
[{"$f":"IF(AND(ISTEXT(B7),D7=0),MAX(A$6:A6)+1,\"\")","v":1},"ATO",{"$f":"IF(LEN(B7>0),VLOOKUP(B7,CompanyList,2,FALSE),\"\")","v":"Atmos Energy Corporation"},{"$f":"COUNTA(E7:N7)","v":0}]
[{"$f":"IF(AND(ISTEXT(B8),D8=0),MAX(A$6:A7)+1,\"\")","v":2},"NJR","New Jersey Resources Corporation",{"$f":"COUNTA(E8:N8)","v":0}]
[{"$f":"IF(AND(ISTEXT(B9),D9=0),MAX(A$6:A8)+1,\"\")","v":3},"NI","NiSource Inc.",0]
[{"$f":"IF(AND(ISTEXT(B10),D10=0),MAX(A$6:A9)+1,\"\")","v":4},"NWN","Northwest Natural Holding Company",0]
[{"$f":"IF(AND(ISTEXT(B11),D11=0),MAX(A$6:A10)+1,\"\")","v":5},"OGS","ONE Gas, Inc.",0]
[{"$f":"IF(AND(ISTEXT(B12),D12=0),MAX(A$6:A11)+1,\"\")","v":6},"SWX","Southwest Gas Holdings, Inc.",0]
[{"$f":"IF(AND(ISTEXT(B13),D13=0),MAX(A$6:A12)+1,\"\")","v":7},"SR","Spire Inc.",{"$f":"COUNTA(E13:N13)","v":0}]
[{"$f":"IF(AND(ISTEXT(B14),D14=0),MAX(A$6:A13)+1,\"\")","v":8},"LNT","Alliant Energy Corporation",0]
[{"$f":"IF(AND(ISTEXT(B15),D15=0),MAX(A$6:A14)+1,\"\")","v":9},"AEE","Ameren Corporation",0]
[{"$f":"IF(AND(ISTEXT(B16),D16=0),MAX(A$6:A15)+1,\"\")","v":10},"AEP","American Electric Power Company, Inc.",0]
[{"$f":"IF(AND(ISTEXT(B17),D17=0),MAX(A$6:A16)+1,\"\")","v":11},"DUK","Duke Energy Corporation",0]
[{"$f":"IF(AND(ISTEXT(B18),D18=0),MAX(A$6:A17)+1,\"\")","v":12},"EIX","Edison International",0]
[{"$f":"IF(AND(ISTEXT(B19),D19=0),MAX(A$6:A18)+1,\"\")","v":13},"ETR","Entergy Corporation",{"$f":"COUNTA(E19:N19)","v":0}]
[{"$f":"IF(AND(ISTEXT(B20),D20=0),MAX(A$6:A19)+1,\"\")","v":14},"EVRG","Evergy, Inc.",0]
[{"$f":"IF(AND(ISTEXT(B21),D21=0),MAX(A$6:A20)+1,\"\")","v":15},"IDA","IDACORP, Inc.",0]
[{"$f":"IF(AND(ISTEXT(B22),D22=0),MAX(A$6:A21)+1,\"\")","v":16},"NWE","NorthWestern Corporation",0]
[{"$f":"IF(AND(ISTEXT(B23),D23=0),MAX(A$6:A22)+1,\"\")","v":17},"OGE","OGE Energy Corp.",0]
[{"$f":"IF(AND(ISTEXT(B24),D24=0),MAX(A$6:A23)+1,\"\")","v":18},"PNW","Pinnacle West Capital Corporation",0]
[{"$f":"IF(AND(ISTEXT(B25),D25=0),MAX(A$6:A24)+1,\"\")","v":19},"POR","Portland General Electric Company",0]
[{"$f":"IF(AND(ISTEXT(B26),D26=0),MAX(A$6:A25)+1,\"\")","v":20},"SO","The Southern Company",0]
[{"$f":"IF(AND(ISTEXT(B27),D27=0),MAX(A$6:A26)+1,\"\")","v":""},"TXNM","TXNM Energy",1,"Being acquired by Blackstone."]
[{"$f":"IF(AND(ISTEXT(B28),D28=0),MAX(A$6:A27)+1,\"\")","v":21},"XEL","Xcel Energy Inc.",0]
[{"$f":"IF(AND(ISTEXT(B29),D29=0),MAX(A$6:A28)+1,\"\")","v":""},null,{"$error":"#N/A"},0]
[{"$f":"IF(AND(ISTEXT(B30),D30=0),MAX(A$6:A29)+1,\"\")","v":""},null,{"$error":"#N/A"},0]
[{"$f":"IF(AND(ISTEXT(B31),D31=0),MAX(A$6:A30)+1,\"\")","v":""},null,{"$error":"#N/A"},0]
[{"$f":"IF(AND(ISTEXT(B32),D32=0),MAX(A$6:A31)+1,\"\")","v":""},null,{"$error":"#N/A"},0]
[{"$f":"IF(AND(ISTEXT(B33),D33=0),MAX(A$6:A32)+1,\"\")","v":""},null,{"$error":"#N/A"},0]
[{"$f":"IF(AND(ISTEXT(B34),D34=0),MAX(A$6:A33)+1,\"\")","v":""},null,{"$error":"#N/A"},0]
[{"$f":"IF(AND(ISTEXT(B35),D35=0),MAX(A$6:A34)+1,\"\")","v":""},null,{"$error":"#N/A"},0]
[{"$f":"IF(AND(ISTEXT(B36),D36=0),MAX(A$6:A35)+1,\"\")","v":""},null,{"$error":"#N/A"},0]
[{"$f":"IF(AND(ISTEXT(B37),D37=0),MAX(A$6:A36)+1,\"\")","v":""},null,{"$error":"#N/A"},0]
[{"$f":"IF(AND(ISTEXT(B38),D38=0),MAX(A$6:A37)+1,\"\")","v":""},null,{"$error":"#N/A"},0]
[{"$f":"IF(AND(ISTEXT(B39),D39=0),MAX(A$6:A38)+1,\"\")","v":""},null,{"$error":"#N/A"},0]
[{"$f":"IF(AND(ISTEXT(B40),D40=0),MAX(A$6:A39)+1,\"\")","v":""},null,{"$error":"#N/A"},0]
[{"$f":"IF(AND(ISTEXT(B41),D41=0),MAX(A$6:A40)+1,\"\")","v":""},null,{"$error":"#N/A"},0]
[{"$f":"IF(AND(ISTEXT(B42),D42=0),MAX(A$6:A41)+1,\"\")","v":""},null,{"$error":"#N/A"},0]
[{"$f":"IF(AND(ISTEXT(B43),D43=0),MAX(A$6:A42)+1,\"\")","v":""},null,{"$error":"#N/A"},0]
[{"$f":"IF(AND(ISTEXT(B44),D44=0),MAX(A$6:A43)+1,\"\")","v":""},null,{"$error":"#N/A"},0]
[{"$f":"IF(AND(ISTEXT(B45),D45=0),MAX(A$6:A44)+1,\"\")","v":""},null,{"$error":"#N/A"},0]
[{"$f":"IF(AND(ISTEXT(B46),D46=0),MAX(A$6:A45)+1,\"\")","v":""},null,{"$error":"#N/A"},0]
[{"$f":"IF(AND(ISTEXT(B47),D47=0),MAX(A$6:A46)+1,\"\")","v":""},null,{"$error":"#N/A"},0]
[{"$f":"IF(AND(ISTEXT(B48),D48=0),MAX(A$6:A47)+1,\"\")","v":""},null,{"$error":"#N/A"},0]
[{"$f":"IF(AND(ISTEXT(B49),D49=0),MAX(A$6:A48)+1,\"\")","v":""},null,{"$error":"#N/A"},0]
[{"$f":"IF(AND(ISTEXT(B50),D50=0),MAX(A$6:A49)+1,\"\")","v":""},null,{"$error":"#N/A"},0]
[{"$f":"IF(AND(ISTEXT(B51),D51=0),MAX(A$6:A50)+1,\"\")","v":""},null,{"$error":"#N/A"},0]
[{"$f":"IF(AND(ISTEXT(B52),D52=0),MAX(A$6:A51)+1,\"\")","v":""},null,{"$error":"#N/A"},0]
[{"$f":"IF(AND(ISTEXT(B53),D53=0),MAX(A$6:A52)+1,\"\")","v":""},null,{"$error":"#N/A"},0]
[{"$f":"IF(AND(ISTEXT(B54),D54=0),MAX(A$6:A53)+1,\"\")","v":""}]
[{"$f":"IF(AND(ISTEXT(B55),D55=0),MAX(A$6:A54)+1,\"\")","v":""}]
[{"$f":"IF(AND(ISTEXT(B56),D56=0),MAX(A$6:A55)+1,\"\")","v":""}]

{"sheet":"MPG-3","index":3,"n_rows":123,"n_cols":16,"rows_kept":123,"cut":false,"hidden":false,"merged":[[72,2,72,3],[0,0,0,10],[4,0,4,10],[7,8,7,9],[8,5,8,6],[8,8,8,9]]}
[{"$f":"Utility","v":"Kentucky Utilities Company / Louisville Gas & Electric Company"}]
[]
[]
[]
["Proxy Group "]
[]
[]
[null,null,null,null,null,null,"","","",null,"",""]
[null,null,null,null,null,"Credit Ratings1",null,"","Common Equity Ratios",null,null,""]
["Line",{"$f":"MAX('Proxy Group'!A6:A85)","v":21},null,"Company","","S&P","Moody's","","MI1","Value Line2",null,null,null,null,null,{"$f":"'MI Data (WP)'!E1","v":"2025-07-18"}]
["","","","","",-1,-2,"",-3,-4,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"S&P","Moody's"]
[{"$f":"IF(A12<$B$10,A12+1,\"\")","v":1},{"$f":"IF($A13=\"\",\"\",VLOOKUP($A13,'Proxy Group'!$A$7:$C$57,2,0))","v":"ATO"},null,{"$f":"IF($A13=\"\",\"\",VLOOKUP($A13,'Proxy Group'!$A$7:$C$57,3,0))","v":"Atmos Energy Corporation"},null,{"$f":"IF($B13=\"\",\"\",VLOOKUP($B13,SNLLU,8,0))","v":"A-"},{"$f":"IF($B13=\"\",\"\",VLOOKUP($B13,SNLLU,9,0))","v":"A2"},null,{"$f":"IF($B13=\"\",\"\",VLOOKUP($B13,SNLLU,7,0)/100)","v":0.59928721426979303},{"$f":"IF($B13=\"\",\"\",VLOOKUP($B13,VLLU,6,FALSE))","v":0.60699999999999998},null,null,null,{"$f":"IF(F13=\"\",\"\",IF(F13=\"N/A\",F13,VLOOKUP(F13,'Credit Ratings (WP)'!$C$4:$D$24,2,)))","v":15},{"$f":"IF(G13=\"\",\"\",IF(G13=\"N/A\",G13,VLOOKUP(G13,'Credit Ratings (WP)'!$E$4:$F$24,2,)))","v":16}]
[{"$f":"IF(A13<$B$10,A13+1,\"\")","v":2},{"$f":"IF($A14=\"\",\"\",VLOOKUP($A14,'Proxy Group'!$A$7:$C$57,2,0))","v":"NJR"},null,{"$f":"IF($A14=\"\",\"\",VLOOKUP($A14,'Proxy Group'!$A$7:$C$57,3,0))","v":"New Jersey Resources Corporation"},null,{"$f":"IF($B14=\"\",\"\",VLOOKUP($B14,SNLLU,8,0))","v":"N/A"},"A1",null,0.38435947423921296,0.433,null,null,null,{"$f":"IF(F14=\"\",\"\",IF(F14=\"N/A\",F14,VLOOKUP(F14,'Credit Ratings (WP)'!$C$4:$D$24,2,)))","v":"N/A"},{"$f":"IF(G14=\"\",\"\",IF(G14=\"N/A\",G14,VLOOKUP(G14,'Credit Ratings (WP)'!$E$4:$F$24,2,)))","v":17}]
[{"$f":"IF(A14<$B$10,A14+1,\"\")","v":3},{"$f":"IF($A15=\"\",\"\",VLOOKUP($A15,'Proxy Group'!$A$7:$C$57,2,0))","v":"NI"},null,{"$f":"IF($A15=\"\",\"\",VLOOKUP($A15,'Proxy Group'!$A$7:$C$57,3,0))","v":"NiSource Inc."},null,"BBB+","Baa2",null,0.35221589964268196,0.46,null,null,null,{"$f":"IF(F15=\"\",\"\",IF(F15=\"N/A\",F15,VLOOKUP(F15,'Credit Ratings (WP)'!$C$4:$D$24,2,)))","v":14},{"$f":"IF(G15=\"\",\"\",IF(G15=\"N/A\",G15,VLOOKUP(G15,'Credit Ratings (WP)'!$E$4:$F$24,2,)))","v":13}]
[{"$f":"IF(A15<$B$10,A15+1,\"\")","v":4},{"$f":"IF($A16=\"\",\"\",VLOOKUP($A16,'Proxy Group'!$A$7:$C$57,2,0))","v":"NWN"},null,{"$f":"IF($A16=\"\",\"\",VLOOKUP($A16,'Proxy Group'!$A$7:$C$57,3,0))","v":"Northwest Natural Holding Company"},null,"A-","N/A",null,0.41436278349704503,0.45200000000000001,null,null,null,{"$f":"IF(F16=\"\",\"\",IF(F16=\"N/A\",F16,VLOOKUP(F16,'Credit Ratings (WP)'!$C$4:$D$24,2,)))","v":15},{"$f":"IF(G16=\"\",\"\",IF(G16=\"N/A\",G16,VLOOKUP(G16,'Credit Ratings (WP)'!$E$4:$F$24,2,)))","v":"N/A"}]
[{"$f":"IF(A16<$B$10,A16+1,\"\")","v":5},{"$f":"IF($A17=\"\",\"\",VLOOKUP($A17,'Proxy Group'!$A$7:$C$57,2,0))","v":"OGS"},null,{"$f":"IF($A17=\"\",\"\",VLOOKUP($A17,'Proxy Group'!$A$7:$C$57,3,0))","v":"ONE Gas, Inc."},null,"A-","A3",null,0.48132497282172204,0.56499999999999995,null,null,null,{"$f":"IF(F17=\"\",\"\",IF(F17=\"N/A\",F17,VLOOKUP(F17,'Credit Ratings (WP)'!$C$4:$D$24,2,)))","v":15},{"$f":"IF(G17=\"\",\"\",IF(G17=\"N/A\",G17,VLOOKUP(G17,'Credit Ratings (WP)'!$E$4:$F$24,2,)))","v":15}]
[6,{"$f":"IF($A18=\"\",\"\",VLOOKUP($A18,'Proxy Group'!$A$7:$C$57,2,0))","v":"SWX"},null,{"$f":"IF($A18=\"\",\"\",VLOOKUP($A18,'Proxy Group'!$A$7:$C$57,3,0))","v":"Southwest Gas Holdings, Inc."},null,"BBB-","Baa2",null,0.39451729039629102,0.45900000000000002,null,null,null,{"$f":"IF(F18=\"\",\"\",IF(F18=\"N/A\",F18,VLOOKUP(F18,'Credit Ratings (WP)'!$C$4:$D$24,2,)))","v":12},{"$f":"IF(G18=\"\",\"\",IF(G18=\"N/A\",G18,VLOOKUP(G18,'Credit Ratings (WP)'!$E$4:$F$24,2,)))","v":13}]
[7,{"$f":"IF($A19=\"\",\"\",VLOOKUP($A19,'Proxy Group'!$A$7:$C$57,2,0))","v":"SR"},null,{"$f":"IF($A19=\"\",\"\",VLOOKUP($A19,'Proxy Group'!$A$7:$C$57,3,0))","v":"Spire Inc."},null,"BBB+","Baa2",null,0.37365067466266899,0.43099999999999999,null,null,null,{"$f":"IF(F19=\"\",\"\",IF(F19=\"N/A\",F19,VLOOKUP(F19,'Credit Ratings (WP)'!$C$4:$D$24,2,)))","v":14},{"$f":"IF(G19=\"\",\"\",IF(G19=\"N/A\",G19,VLOOKUP(G19,'Credit Ratings (WP)'!$E$4:$F$24,2,)))","v":13}]
[8,{"$f":"IF($A20=\"\",\"\",VLOOKUP($A20,'Proxy Group'!$A$7:$C$57,2,0))","v":"LNT"},null,{"$f":"IF($A20=\"\",\"\",VLOOKUP($A20,'Proxy Group'!$A$7:$C$57,3,0))","v":"Alliant Energy Corporation"},null,"BBB+","Baa2",null,0.397480279212304,0.44700000000000001,null,null,null,{"$f":"IF(F20=\"\",\"\",IF(F20=\"N/A\",F20,VLOOKUP(F20,'Credit Ratings (WP)'!$C$4:$D$24,2,)))","v":14},{"$f":"IF(G20=\"\",\"\",IF(G20=\"N/A\",G20,VLOOKUP(G20,'Credit Ratings (WP)'!$E$4:$F$24,2,)))","v":13}]
[9,{"$f":"IF($A21=\"\",\"\",VLOOKUP($A21,'Proxy Group'!$A$7:$C$57,2,0))","v":"AEE"},null,{"$f":"IF($A21=\"\",\"\",VLOOKUP($A21,'Proxy Group'!$A$7:$C$57,3,0))","v":"Ameren Corporation"},null,"BBB+","Baa1",null,0.39030834165673201,0.45300000000000001,null,null,null,{"$f":"IF(F21=\"\",\"\",IF(F21=\"N/A\",F21,VLOOKUP(F21,'Credit Ratings (WP)'!$C$4:$D$24,2,)))","v":14},{"$f":"IF(G21=\"\",\"\",IF(G21=\"N/A\",G21,VLOOKUP(G21,'Credit Ratings (WP)'!$E$4:$F$24,2,)))","v":14}]
[10,{"$f":"IF($A22=\"\",\"\",VLOOKUP($A22,'Proxy Group'!$A$7:$C$57,2,0))","v":"AEP"},null,{"$f":"IF($A22=\"\",\"\",VLOOKUP($A22,'Proxy Group'!$A$7:$C$57,3,0))","v":"American Electric Power Company, Inc."},null,"BBB+","Baa2",null,0.36934460858968399,0.42399999999999999,null,null,null,{"$f":"IF(F22=\"\",\"\",IF(F22=\"N/A\",F22,VLOOKUP(F22,'Credit Ratings (WP)'!$C$4:$D$24,2,)))","v":14},{"$f":"IF(G22=\"\",\"\",IF(G22=\"N/A\",G22,VLOOKUP(G22,'Credit Ratings (WP)'!$E$4:$F$24,2,)))","v":13}]
[11,{"$f":"IF($A23=\"\",\"\",VLOOKUP($A23,'Proxy Group'!$A$7:$C$57,2,0))","v":"DUK"},null,{"$f":"IF($A23=\"\",\"\",VLOOKUP($A23,'Proxy Group'!$A$7:$C$57,3,0))","v":"Duke Energy Corporation"},null,"BBB+","Baa2",null,0.359393974863564,0.38900000000000001,null,null,null,{"$f":"IF(F23=\"\",\"\",IF(F23=\"N/A\",F23,VLOOKUP(F23,'Credit Ratings (WP)'!$C$4:$D$24,2,)))","v":14},{"$f":"IF(G23=\"\",\"\",IF(G23=\"N/A\",G23,VLOOKUP(G23,'Credit Ratings (WP)'!$E$4:$F$24,2,)))","v":13}]
[12,{"$f":"IF($A24=\"\",\"\",VLOOKUP($A24,'Proxy Group'!$A$7:$C$57,2,0))","v":"EIX"},null,{"$f":"IF($A24=\"\",\"\",VLOOKUP($A24,'Proxy Group'!$A$7:$C$57,3,0))","v":"Edison International"},null,"BBB","Baa2",null,0.25080629177852698,0.27100000000000002,null,null,null,{"$f":"IF(F24=\"\",\"\",IF(F24=\"N/A\",F24,VLOOKUP(F24,'Credit Ratings (WP)'!$C$4:$D$24,2,)))","v":13},{"$f":"IF(G24=\"\",\"\",IF(G24=\"N/A\",G24,VLOOKUP(G24,'Credit Ratings (WP)'!$E$4:$F$24,2,)))","v":13}]
[13,{"$f":"IF($A25=\"\",\"\",VLOOKUP($A25,'Proxy Group'!$A$7:$C$57,2,0))","v":"ETR"},null,{"$f":"IF($A25=\"\",\"\",VLOOKUP($A25,'Proxy Group'!$A$7:$C$57,3,0))","v":"Entergy Corporation"},null,"BBB+","Baa2",null,0.33733240008009802,0.36,null,null,null,{"$f":"IF(F25=\"\",\"\",IF(F25=\"N/A\",F25,VLOOKUP(F25,'Credit Ratings (WP)'!$C$4:$D$24,2,)))","v":14},{"$f":"IF(G25=\"\",\"\",IF(G25=\"N/A\",G25,VLOOKUP(G25,'Credit Ratings (WP)'!$E$4:$F$24,2,)))","v":13}]
[14,{"$f":"IF($A26=\"\",\"\",VLOOKUP($A26,'Proxy Group'!$A$7:$C$57,2,0))","v":"EVRG"},null,{"$f":"IF($A26=\"\",\"\",VLOOKUP($A26,'Proxy Group'!$A$7:$C$57,3,0))","v":"Evergy, Inc."},null,"BBB+","Baa2",null,0.41128375893938002,0.48499999999999999,null,null,null,{"$f":"IF(F26=\"\",\"\",IF(F26=\"N/A\",F26,VLOOKUP(F26,'Credit Ratings (WP)'!$C$4:$D$24,2,)))","v":14},{"$f":"IF(G26=\"\",\"\",IF(G26=\"N/A\",G26,VLOOKUP(G26,'Credit Ratings (WP)'!$E$4:$F$24,2,)))","v":13}]
[15,{"$f":"IF($A27=\"\",\"\",VLOOKUP($A27,'Proxy Group'!$A$7:$C$57,2,0))","v":"IDA"},null,{"$f":"IF($A27=\"\",\"\",VLOOKUP($A27,'Proxy Group'!$A$7:$C$57,3,0))","v":"IDACORP, Inc."},null,"BBB","Baa2",null,0.51951855514763301,0.52200000000000002,null,null,null,{"$f":"IF(F27=\"\",\"\",IF(F27=\"N/A\",F27,VLOOKUP(F27,'Credit Ratings (WP)'!$C$4:$D$24,2,)))","v":13},{"$f":"IF(G27=\"\",\"\",IF(G27=\"N/A\",G27,VLOOKUP(G27,'Credit Ratings (WP)'!$E$4:$F$24,2,)))","v":13}]
[16,{"$f":"IF($A28=\"\",\"\",VLOOKUP($A28,'Proxy Group'!$A$7:$C$57,2,0))","v":"NWE"},null,{"$f":"IF($A28=\"\",\"\",VLOOKUP($A28,'Proxy Group'!$A$7:$C$57,3,0))","v":"NorthWestern Corporation"},null,"BBB","Baa2",null,0.47960427318898502,0.51400000000000001,null,null,null,{"$f":"IF(F28=\"\",\"\",IF(F28=\"N/A\",F28,VLOOKUP(F28,'Credit Ratings (WP)'!$C$4:$D$24,2,)))","v":13},{"$f":"IF(G28=\"\",\"\",IF(G28=\"N/A\",G28,VLOOKUP(G28,'Credit Ratings (WP)'!$E$4:$F$24,2,)))","v":13}]
[17,{"$f":"IF($A29=\"\",\"\",VLOOKUP($A29,'Proxy Group'!$A$7:$C$57,2,0))","v":"OGE"},null,{"$f":"IF($A29=\"\",\"\",VLOOKUP($A29,'Proxy Group'!$A$7:$C$57,3,0))","v":"OGE Energy Corp."},null,"BBB+","Baa1",null,0.45515976540279701,0.49199999999999999,null,null,null,{"$f":"IF(F29=\"\",\"\",IF(F29=\"N/A\",F29,VLOOKUP(F29,'Credit Ratings (WP)'!$C$4:$D$24,2,)))","v":14},{"$f":"IF(G29=\"\",\"\",IF(G29=\"N/A\",G29,VLOOKUP(G29,'Credit Ratings (WP)'!$E$4:$F$24,2,)))","v":14}]
[18,{"$f":"IF($A30=\"\",\"\",VLOOKUP($A30,'Proxy Group'!$A$7:$C$57,2,0))","v":"PNW"},null,{"$f":"IF($A30=\"\",\"\",VLOOKUP($A30,'Proxy Group'!$A$7:$C$57,3,0))","v":"Pinnacle West Capital Corporation"},null,"BBB+","Baa2",null,0.37721316309445796,0.45600000000000002,null,null,null,{"$f":"IF(F30=\"\",\"\",IF(F30=\"N/A\",F30,VLOOKUP(F30,'Credit Ratings (WP)'!$C$4:$D$24,2,)))","v":14},{"$f":"IF(G30=\"\",\"\",IF(G30=\"N/A\",G30,VLOOKUP(G30,'Credit Ratings (WP)'!$E$4:$F$24,2,)))","v":13}]
[19,{"$f":"IF($A31=\"\",\"\",VLOOKUP($A31,'Proxy Group'!$A$7:$C$57,2,0))","v":"POR"},null,{"$f":"IF($A31=\"\",\"\",VLOOKUP($A31,'Proxy Group'!$A$7:$C$57,3,0))","v":"Portland General Electric Company"},null,"BBB+","A3",null,0.42471734019926105,0.45,null,null,null,{"$f":"IF(F31=\"\",\"\",IF(F31=\"N/A\",F31,VLOOKUP(F31,'Credit Ratings (WP)'!$C$4:$D$24,2,)))","v":14},{"$f":"IF(G31=\"\",\"\",IF(G31=\"N/A\",G31,VLOOKUP(G31,'Credit Ratings (WP)'!$E$4:$F$24,2,)))","v":15}]
[20,{"$f":"IF($A32=\"\",\"\",VLOOKUP($A32,'Proxy Group'!$A$7:$C$57,2,0))","v":"SO"},null,{"$f":"IF($A32=\"\",\"\",VLOOKUP($A32,'Proxy Group'!$A$7:$C$57,3,0))","v":"The Southern Company"},null,"A-","Baa1",null,0.32256121844372598,0.36799999999999999,null,null,null,{"$f":"IF(F32=\"\",\"\",IF(F32=\"N/A\",F32,VLOOKUP(F32,'Credit Ratings (WP)'!$C$4:$D$24,2,)))","v":15},{"$f":"IF(G32=\"\",\"\",IF(G32=\"N/A\",G32,VLOOKUP(G32,'Credit Ratings (WP)'!$E$4:$F$24,2,)))","v":14}]
[21,{"$f":"IF($A33=\"\",\"\",VLOOKUP($A33,'Proxy Group'!$A$7:$C$57,2,0))","v":"XEL"},null,{"$f":"IF($A33=\"\",\"\",VLOOKUP($A33,'Proxy Group'!$A$7:$C$57,3,0))","v":"Xcel Energy Inc."},null,"BBB+","Baa1",null,0.392071015424165,0.41699999999999998,null,null,null,{"$f":"IF(F33=\"\",\"\",IF(F33=\"N/A\",F33,VLOOKUP(F33,'Credit Ratings (WP)'!$C$4:$D$24,2,)))","v":14},{"$f":"IF(G33=\"\",\"\",IF(G33=\"N/A\",G33,VLOOKUP(G33,'Credit Ratings (WP)'!$E$4:$F$24,2,)))","v":14}]
["",{"$f":"IF($A34=\"\",\"\",VLOOKUP($A34,'Proxy Group'!$A$7:$C$57,2,0))","v":""},null,{"$f":"IF($A34=\"\",\"\",VLOOKUP($A34,'Proxy Group'!$A$7:$C$57,3,0))","v":""},null,"","",null,"","",null,null,null,{"$f":"IF(F34=\"\",\"\",IF(F34=\"N/A\",F34,VLOOKUP(F34,'Credit Ratings (WP)'!$C$4:$D$24,2,)))","v":""},{"$f":"IF(G34=\"\",\"\",IF(G34=\"N/A\",G34,VLOOKUP(G34,'Credit Ratings (WP)'!$E$4:$F$24,2,)))","v":""}]
["",{"$f":"IF($A35=\"\",\"\",VLOOKUP($A35,'Proxy Group'!$A$7:$C$57,2,0))","v":""},null,{"$f":"IF($A35=\"\",\"\",VLOOKUP($A35,'Proxy Group'!$A$7:$C$57,3,0))","v":""},null,"","",null,"","",null,null,null,{"$f":"IF(F35=\"\",\"\",IF(F35=\"N/A\",F35,VLOOKUP(F35,'Credit Ratings (WP)'!$C$4:$D$24,2,)))","v":""},{"$f":"IF(G35=\"\",\"\",IF(G35=\"N/A\",G35,VLOOKUP(G35,'Credit Ratings (WP)'!$E$4:$F$24,2,)))","v":""}]
["",{"$f":"IF($A36=\"\",\"\",VLOOKUP($A36,'Proxy Group'!$A$7:$C$57,2,0))","v":""},null,{"$f":"IF($A36=\"\",\"\",VLOOKUP($A36,'Proxy Group'!$A$7:$C$57,3,0))","v":""},null,"","",null,"","",null,null,null,{"$f":"IF(F36=\"\",\"\",IF(F36=\"N/A\",F36,VLOOKUP(F36,'Credit Ratings (WP)'!$C$4:$D$24,2,)))","v":""},{"$f":"IF(G36=\"\",\"\",IF(G36=\"N/A\",G36,VLOOKUP(G36,'Credit Ratings (WP)'!$E$4:$F$24,2,)))","v":""}]
["",{"$f":"IF($A37=\"\",\"\",VLOOKUP($A37,'Proxy Group'!$A$7:$C$57,2,0))","v":""},null,{"$f":"IF($A37=\"\",\"\",VLOOKUP($A37,'Proxy Group'!$A$7:$C$57,3,0))","v":""},null,"","",null,"","",null,null,null,{"$f":"IF(F37=\"\",\"\",IF(F37=\"N/A\",F37,VLOOKUP(F37,'Credit Ratings (WP)'!$C$4:$D$24,2,)))","v":""},{"$f":"IF(G37=\"\",\"\",IF(G37=\"N/A\",G37,VLOOKUP(G37,'Credit Ratings (WP)'!$E$4:$F$24,2,)))","v":""}]
["",{"$f":"IF($A38=\"\",\"\",VLOOKUP($A38,'Proxy Group'!$A$7:$C$57,2,0))","v":""},null,{"$f":"IF($A38=\"\",\"\",VLOOKUP($A38,'Proxy Group'!$A$7:$C$57,3,0))","v":""},null,"","",null,"","",null,null,null,{"$f":"IF(F38=\"\",\"\",IF(F38=\"N/A\",F38,VLOOKUP(F38,'Credit Ratings (WP)'!$C$4:$D$24,2,)))","v":""},{"$f":"IF(G38=\"\",\"\",IF(G38=\"N/A\",G38,VLOOKUP(G38,'Credit Ratings (WP)'!$E$4:$F$24,2,)))","v":""}]
["",{"$f":"IF($A39=\"\",\"\",VLOOKUP($A39,'Proxy Group'!$A$7:$C$57,2,0))","v":""},null,{"$f":"IF($A39=\"\",\"\",VLOOKUP($A39,'Proxy Group'!$A$7:$C$57,3,0))","v":""},null,"","",null,"","",null,null,null,{"$f":"IF(F39=\"\",\"\",IF(F39=\"N/A\",F39,VLOOKUP(F39,'Credit Ratings (WP)'!$C$4:$D$24,2,)))","v":""},{"$f":"IF(G39=\"\",\"\",IF(G39=\"N/A\",G39,VLOOKUP(G39,'Credit Ratings (WP)'!$E$4:$F$24,2,)))","v":""}]
["",{"$f":"IF($A40=\"\",\"\",VLOOKUP($A40,'Proxy Group'!$A$7:$C$57,2,0))","v":""},null,{"$f":"IF($A40=\"\",\"\",VLOOKUP($A40,'Proxy Group'!$A$7:$C$57,3,0))","v":""},null,"","",null,"","",null,null,null,{"$f":"IF(F40=\"\",\"\",IF(F40=\"N/A\",F40,VLOOKUP(F40,'Credit Ratings (WP)'!$C$4:$D$24,2,)))","v":""},{"$f":"IF(G40=\"\",\"\",IF(G40=\"N/A\",G40,VLOOKUP(G40,'Credit Ratings (WP)'!$E$4:$F$24,2,)))","v":""}]
["",{"$f":"IF($A41=\"\",\"\",VLOOKUP($A41,'Proxy Group'!$A$7:$C$57,2,0))","v":""},null,{"$f":"IF($A41=\"\",\"\",VLOOKUP($A41,'Proxy Group'!$A$7:$C$57,3,0))","v":""},null,"","",null,"","",null,null,null,{"$f":"IF(F41=\"\",\"\",IF(F41=\"N/A\",F41,VLOOKUP(F41,'Credit Ratings (WP)'!$C$4:$D$24,2,)))","v":""},{"$f":"IF(G41=\"\",\"\",IF(G41=\"N/A\",G41,VLOOKUP(G41,'Credit Ratings (WP)'!$E$4:$F$24,2,)))","v":""}]
["",{"$f":"IF($A42=\"\",\"\",VLOOKUP($A42,'Proxy Group'!$A$7:$C$57,2,0))","v":""},null,{"$f":"IF($A42=\"\",\"\",VLOOKUP($A42,'Proxy Group'!$A$7:$C$57,3,0))","v":""},null,"","",null,"","",null,null,null,{"$f":"IF(F42=\"\",\"\",IF(F42=\"N/A\",F42,VLOOKUP(F42,'Credit Ratings (WP)'!$C$4:$D$24,2,)))","v":""},{"$f":"IF(G42=\"\",\"\",IF(G42=\"N/A\",G42,VLOOKUP(G42,'Credit Ratings (WP)'!$E$4:$F$24,2,)))","v":""}]
["",{"$f":"IF($A43=\"\",\"\",VLOOKUP($A43,'Proxy Group'!$A$7:$C$57,2,0))","v":""},null,{"$f":"IF($A43=\"\",\"\",VLOOKUP($A43,'Proxy Group'!$A$7:$C$57,3,0))","v":""},null,"","",null,"","",null,null,null,{"$f":"IF(F43=\"\",\"\",IF(F43=\"N/A\",F43,VLOOKUP(F43,'Credit Ratings (WP)'!$C$4:$D$24,2,)))","v":""},{"$f":"IF(G43=\"\",\"\",IF(G43=\"N/A\",G43,VLOOKUP(G43,'Credit Ratings (WP)'!$E$4:$F$24,2,)))","v":""}]
["",{"$f":"IF($A44=\"\",\"\",VLOOKUP($A44,'Proxy Group'!$A$7:$C$57,2,0))","v":""},null,{"$f":"IF($A44=\"\",\"\",VLOOKUP($A44,'Proxy Group'!$A$7:$C$57,3,0))","v":""},null,"","",null,"","",null,null,null,{"$f":"IF(F44=\"\",\"\",IF(F44=\"N/A\",F44,VLOOKUP(F44,'Credit Ratings (WP)'!$C$4:$D$24,2,)))","v":""},{"$f":"IF(G44=\"\",\"\",IF(G44=\"N/A\",G44,VLOOKUP(G44,'Credit Ratings (WP)'!$E$4:$F$24,2,)))","v":""}]
["",{"$f":"IF($A45=\"\",\"\",VLOOKUP($A45,'Proxy Group'!$A$7:$C$57,2,0))","v":""},null,{"$f":"IF($A45=\"\",\"\",VLOOKUP($A45,'Proxy Group'!$A$7:$C$57,3,0))","v":""},null,{"$f":"IF($B45=\"\",\"\",VLOOKUP($B45,SNLLU,8,0))","v":""},{"$f":"IF($B45=\"\",\"\",VLOOKUP($B45,SNLLU,9,0))","v":""},null,{"$f":"IF($B45=\"\",\"\",VLOOKUP($B45,SNLLU,7,0)/100)","v":""},{"$f":"IF($B45=\"\",\"\",VLOOKUP($B45,VLLU,6,FALSE))","v":""},null,null,null,{"$f":"IF(F45=\"\",\"\",IF(F45=\"N/A\",F45,VLOOKUP(F45,'Credit Ratings (WP)'!$C$4:$D$24,2,)))","v":""},{"$f":"IF(G45=\"\",\"\",IF(G45=\"N/A\",G45,VLOOKUP(G45,'Credit Ratings (WP)'!$E$4:$F$24,2,)))","v":""}]
["",{"$f":"IF($A46=\"\",\"\",VLOOKUP($A46,'Proxy Group'!$A$7:$C$57,2,0))","v":""},null,{"$f":"IF($A46=\"\",\"\",VLOOKUP($A46,'Proxy Group'!$A$7:$C$57,3,0))","v":""},null,"","",null,"","",null,null,null,{"$f":"IF(F46=\"\",\"\",IF(F46=\"N/A\",F46,VLOOKUP(F46,'Credit Ratings (WP)'!$C$4:$D$24,2,)))","v":""},{"$f":"IF(G46=\"\",\"\",IF(G46=\"N/A\",G46,VLOOKUP(G46,'Credit Ratings (WP)'!$E$4:$F$24,2,)))","v":""}]
["",{"$f":"IF($A47=\"\",\"\",VLOOKUP($A47,'Proxy Group'!$A$7:$C$57,2,0))","v":""},null,{"$f":"IF($A47=\"\",\"\",VLOOKUP($A47,'Proxy Group'!$A$7:$C$57,3,0))","v":""},null,"","",null,"",""]
["",{"$f":"IF($A48=\"\",\"\",VLOOKUP($A48,'Proxy Group'!$A$7:$C$57,2,0))","v":""},null,{"$f":"IF($A48=\"\",\"\",VLOOKUP($A48,'Proxy Group'!$A$7:$C$57,3,0))","v":""},null,"","",null,"",""]
["",{"$f":"IF($A49=\"\",\"\",VLOOKUP($A49,'Proxy Group'!$A$7:$C$57,2,0))","v":""},null,{"$f":"IF($A49=\"\",\"\",VLOOKUP($A49,'Proxy Group'!$A$7:$C$57,3,0))","v":""},null,"","",null,"",""]
["",{"$f":"IF($A50=\"\",\"\",VLOOKUP($A50,'Proxy Group'!$A$7:$C$57,2,0))","v":""},null,{"$f":"IF($A50=\"\",\"\",VLOOKUP($A50,'Proxy Group'!$A$7:$C$57,3,0))","v":""},null,"","",null,"",""]
["",{"$f":"IF($A51=\"\",\"\",VLOOKUP($A51,'Proxy Group'!$A$7:$C$57,2,0))","v":""},null,{"$f":"IF($A51=\"\",\"\",VLOOKUP($A51,'Proxy Group'!$A$7:$C$57,3,0))","v":""},null,"","",null,"",""]
["",{"$f":"IF($A52=\"\",\"\",VLOOKUP($A52,'Proxy Group'!$A$7:$C$57,2,0))","v":""},null,{"$f":"IF($A52=\"\",\"\",VLOOKUP($A52,'Proxy Group'!$A$7:$C$57,3,0))","v":""},null,"","",null,"",""]
["",{"$f":"IF($A53=\"\",\"\",VLOOKUP($A53,'Proxy Group'!$A$7:$C$57,2,0))","v":""},null,{"$f":"IF($A53=\"\",\"\",VLOOKUP($A53,'Proxy Group'!$A$7:$C$57,3,0))","v":""},null,"","",null,"",""]
["",{"$f":"IF($A54=\"\",\"\",VLOOKUP($A54,'Proxy Group'!$A$7:$C$57,2,0))","v":""},null,{"$f":"IF($A54=\"\",\"\",VLOOKUP($A54,'Proxy Group'!$A$7:$C$57,3,0))","v":""},null,"","",null,"",""]
["",{"$f":"IF($A55=\"\",\"\",VLOOKUP($A55,'Proxy Group'!$A$7:$C$57,2,0))","v":""},null,{"$f":"IF($A55=\"\",\"\",VLOOKUP($A55,'Proxy Group'!$A$7:$C$57,3,0))","v":""},null,"","",null,"",""]
["",{"$f":"IF($A56=\"\",\"\",VLOOKUP($A56,'Proxy Group'!$A$7:$C$57,2,0))","v":""},null,{"$f":"IF($A56=\"\",\"\",VLOOKUP($A56,'Proxy Group'!$A$7:$C$57,3,0))","v":""},null,"","",null,"",""]
["",{"$f":"IF($A57=\"\",\"\",VLOOKUP($A57,'Proxy Group'!$A$7:$C$57,2,0))","v":""},null,{"$f":"IF($A57=\"\",\"\",VLOOKUP($A57,'Proxy Group'!$A$7:$C$57,3,0))","v":""},null,"","",null,"",""]
["",{"$f":"IF($A58=\"\",\"\",VLOOKUP($A58,'Proxy Group'!$A$7:$C$57,2,0))","v":""},null,{"$f":"IF($A58=\"\",\"\",VLOOKUP($A58,'Proxy Group'!$A$7:$C$57,3,0))","v":""},null,"","",null,"",""]
["",{"$f":"IF($A59=\"\",\"\",VLOOKUP($A59,'Proxy Group'!$A$7:$C$57,2,0))","v":""},null,{"$f":"IF($A59=\"\",\"\",VLOOKUP($A59,'Proxy Group'!$A$7:$C$57,3,0))","v":""},null,"","",null,"",""]
[{"$f":"IF(A59<$B$10,A59+1,\"\")","v":""},{"$f":"IF($A60=\"\",\"\",VLOOKUP($A60,'Proxy Group'!$A$7:$C$57,2,0))","v":""},null,{"$f":"IF($A60=\"\",\"\",VLOOKUP($A60,'Proxy Group'!$A$7:$C$57,3,0))","v":""},null,"","",null,"",""]
[{"$f":"IF(A60<$B$10,A60+1,\"\")","v":""},{"$f":"IF($A61=\"\",\"\",VLOOKUP($A61,'Proxy Group'!$A$7:$C$57,2,0))","v":""},null,{"$f":"IF($A61=\"\",\"\",VLOOKUP($A61,'Proxy Group'!$A$7:$C$57,3,0))","v":""},null,"","",null,"",""]
[{"$f":"IF(A61<$B$10,A61+1,\"\")","v":""},{"$f":"IF($A62=\"\",\"\",VLOOKUP($A62,'Proxy Group'!$A$7:$C$57,2,0))","v":""},null,{"$f":"IF($A62=\"\",\"\",VLOOKUP($A62,'Proxy Group'!$A$7:$C$57,3,0))","v":""},null,"","",null,"",""]
[]
[{"$f":"MAX($A$13:$A63)+1","v":22},null,null,"Average Gas",null,{"$f":"VLOOKUP(N64,'Credit Ratings (WP)'!$B$4:$C$24,2,)","v":"BBB+"},{"$f":"VLOOKUP(O64,'Credit Ratings (WP)'!$D$4:$E$24,2,)","v":"A3"},null,{"$f":"AVERAGE(I13:I19)","v":0.4285311870756307},{"$f":"AVERAGE(J13:J19)","v":0.48671428571428571},null,null,null,{"$f":"ROUND(AVERAGEIF(N13:N19,\">0\"),0)","v":14},{"$f":"ROUND(AVERAGEIF(O13:O19,\">0\"),0)","v":15}]
[]
[{"$f":"MAX($A$13:$A65)+1","v":23},null,null,"Average Electric",null,{"$f":"VLOOKUP(N66,'Credit Ratings (WP)'!$B$4:$C$24,2,)","v":"BBB+"},{"$f":"VLOOKUP(O66,'Credit Ratings (WP)'!$D$4:$E$24,2,)","v":"Baa2"},null,{"$f":"AVERAGE(I20:I61)","v":0.39191392757295096},{"$f":"AVERAGE(J20:J61)","v":0.43200000000000005},null,null,null,{"$f":"ROUND(AVERAGEIF(N20:N61,\">0\"),0)","v":14},{"$f":"ROUND(AVERAGEIF(O20:O61,\">0\"),0)","v":13}]
[]
[{"$f":"MAX($A$13:$A67)+1","v":24},null,null,"Average Combined",null,{"$f":"VLOOKUP(N68,'Credit Ratings (WP)'!$B$4:$C$24,2,)","v":"BBB+"},{"$f":"VLOOKUP(O68,'Credit Ratings (WP)'!$D$4:$E$24,2,)","v":"Baa1"},null,{"$f":"AVERAGE(I13:I63)","v":0.40411968074051091},{"$f":"AVERAGE(J13:J63)","v":0.45023809523809533},null,null,null,{"$f":"ROUND(AVERAGEIF(N13:N63,\">0\"),0)","v":14},{"$f":"ROUND(AVERAGEIF(O13:O63,\">0\"),0)","v":14}]
[]
[{"$f":"IF(D70=0,\"N/A\",MAX($A$13:A69)+1)","v":25},null,null,"KU/LG&E",null,"A-3","A33",null,null,"52.9%4"]
[]
[]
[null,null," Sources:"]
[null,null,{"$f":"+A73+1","v":1},{"$f":"\"S&P Global Market Intelligence, Downloaded on \"& TEXT($P$10,\"mmmm d, yyyy\")&\".\"","v":"S&P Global Market Intelligence, Downloaded on July 18, 2025."}]
[null,null,{"$f":"+C74+1","v":2},"The Value Line Investment Survey, May 9, June 6, and July 18, 2025."]
[null,null,{"$f":"+C75+1","v":3},"S&P Capital IQ. "]
[null,null,4,"Direct Testimony of Dylan W. D’Ascendis, page 16."]
[null,null,null,null,""]
[null,null,null,null,""]
[null,null,null,null,""]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,""]
[]
[null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,""]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,""]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,""]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,""]

{"sheet":"MPG-4","index":4,"n_rows":74,"n_cols":21,"rows_kept":74,"cut":false,"hidden":false,"merged":[[70,2,70,3],[9,3,9,4],[0,0,0,14],[4,0,4,14],[7,5,7,6],[7,8,7,9],[7,11,7,12]]}
[{"$f":"Utility","v":"Kentucky Utilities Company / Louisville Gas & Electric Company"}]
[]
[]
[]
["Consensus Analysts' Growth Rates"]
[]
[]
[null,null,null,null,null,"Zacks",null,null,"MI",null,null,"I/B/E/S",null,null,"Average of"]
[null,null,null,null,null,"Estimated","Number of",null,"Estimated","Number of",null,"Estimated","Number of",null,"Growth"]
["Line",null,null,"Company",null,"Growth %1","Estimates",null,"Growth %2","Estimates",null,"Growth %3","Estimates",null,"Rates",null,null,null,null,{"$f":"'Growth Rate LU (WP)'!A1","v":"2025-07-18"}]
[null,null,null,null,null,-1,-2,"",-3,-4,null,-5,-6,"",-7,null,"","",null,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zacks","S&P","I/B/ES"]
[{"$f":"'MPG-3'!A13","v":1},{"$f":"'MPG-3'!B13","v":"ATO"},null,{"$f":"'MPG-3'!D13","v":"Atmos Energy Corporation"},null,{"$f":"IF($B13=\"\",\"\",VLOOKUP($B13,GRLU,5,FALSE))","v":7.1900000000000006E-2},{"$f":"IF($A13=\"\",\"\",\"N/A\")","v":"N/A"},null,{"$f":"IF($B13=\"\",\"\",VLOOKUP($B13,GRLU,8,FALSE))","v":7.0838499999999999E-2},{"$f":"IF($B13=\"\",\"\",VLOOKUP($B13,GRLU,9,FALSE))","v":2},null,{"$f":"IF($B13=\"\",\"\",VLOOKUP($B13,GRLU,11,FALSE))","v":7.2999999999999995E-2},{"$f":"IF($A13=\"\",\"\",\"N/A\")","v":"N/A"},null,{"$f":"IF(B13=\"\",\"\",AVERAGEIF(S13:U13,\">0\"))","v":7.1912833333333329E-2},null,null,null,{"$f":"+F13","v":7.1900000000000006E-2},{"$f":"+I13","v":7.0838499999999999E-2},{"$f":"+L13","v":7.2999999999999995E-2}]
[{"$f":"'MPG-3'!A14","v":2},{"$f":"'MPG-3'!B14","v":"NJR"},null,{"$f":"'MPG-3'!D14","v":"New Jersey Resources Corporation"},null,"N/A",{"$f":"IF($A14=\"\",\"\",\"N/A\")","v":"N/A"},null,7.9000000000000001E-2,2,null,"N/A",{"$f":"IF($A14=\"\",\"\",\"N/A\")","v":"N/A"},null,{"$f":"IF(B14=\"\",\"\",AVERAGEIF(S14:U14,\">0\"))","v":7.9000000000000001E-2},null,null,null,{"$f":"+F14","v":"N/A"},{"$f":"+I14","v":7.9000000000000001E-2},{"$f":"+L14","v":"N/A"}]
[{"$f":"'MPG-3'!A15","v":3},{"$f":"'MPG-3'!B15","v":"NI"},null,{"$f":"'MPG-3'!D15","v":"NiSource Inc."},null,7.8799999999999995E-2,"N/A",null,7.9584299999999997E-2,4,null,7.6999999999999999E-2,"N/A",null,7.846143333333333E-2,null,null,null,7.8799999999999995E-2,7.9584299999999997E-2,7.6999999999999999E-2]
[{"$f":"'MPG-3'!A16","v":4},{"$f":"'MPG-3'!B16","v":"NWN"},null,{"$f":"'MPG-3'!D16","v":"Northwest Natural Holding Company"},null,"N/A","N/A",null,5.7500000000000002E-2,2,null,"N/A","N/A",null,5.7500000000000002E-2,null,null,null,"N/A",5.7500000000000002E-2,"N/A"]
[{"$f":"'MPG-3'!A17","v":5},{"$f":"'MPG-3'!B17","v":"OGS"},null,{"$f":"'MPG-3'!D17","v":"ONE Gas, Inc."},null,5.5599999999999997E-2,"N/A",null,5.8384099999999994E-2,2,null,"N/A","N/A",null,5.6992049999999995E-2,null,null,null,5.5599999999999997E-2,5.8384099999999994E-2,"N/A"]
[{"$f":"'MPG-3'!A18","v":6},{"$f":"'MPG-3'!B18","v":"SWX"},null,{"$f":"'MPG-3'!D18","v":"Southwest Gas Holdings, Inc."},null,0.1051,"N/A",null,0.1073557,4,null,0.13699999999999998,"N/A",null,0.11648523333333333,null,null,null,0.1051,0.1073557,0.13699999999999998]
[{"$f":"'MPG-3'!A19","v":7},{"$f":"'MPG-3'!B19","v":"SR"},null,{"$f":"'MPG-3'!D19","v":"Spire Inc."},null,6.54E-2,"N/A",null,8.0804700000000007E-2,1,null,"N/A","N/A",null,7.310235000000001E-2,null,null,null,6.54E-2,8.0804700000000007E-2,"N/A"]
[{"$f":"'MPG-3'!A20","v":8},{"$f":"'MPG-3'!B20","v":"LNT"},null,{"$f":"'MPG-3'!D20","v":"Alliant Energy Corporation"},null,6.59E-2,"N/A",null,6.6705600000000004E-2,4,null,6.4500000000000002E-2,"N/A",null,6.5701866666666664E-2,null,null,null,6.59E-2,6.6705600000000004E-2,6.4500000000000002E-2]
[{"$f":"'MPG-3'!A21","v":9},{"$f":"'MPG-3'!B21","v":"AEE"},null,{"$f":"'MPG-3'!D21","v":"Ameren Corporation"},null,7.8600000000000003E-2,"N/A",null,7.5987299999999994E-2,6,null,8.900000000000001E-2,"N/A",null,8.1195766666666669E-2,null,null,null,7.8600000000000003E-2,7.5987299999999994E-2,8.900000000000001E-2]
[{"$f":"'MPG-3'!A22","v":10},{"$f":"'MPG-3'!B22","v":"AEP"},null,{"$f":"'MPG-3'!D22","v":"American Electric Power Company, Inc."},null,6.4299999999999996E-2,"N/A",null,6.8226000000000009E-2,4,null,6.6000000000000003E-2,"N/A",null,6.6175333333333336E-2,null,null,null,6.4299999999999996E-2,6.8226000000000009E-2,6.6000000000000003E-2]
[{"$f":"'MPG-3'!A23","v":11},{"$f":"'MPG-3'!B23","v":"DUK"},null,{"$f":"'MPG-3'!D23","v":"Duke Energy Corporation"},null,6.3299999999999995E-2,"N/A",null,6.36042E-2,5,null,6.4000000000000001E-2,"N/A",null,6.3634733333333332E-2,null,null,null,6.3299999999999995E-2,6.36042E-2,6.4000000000000001E-2]
[{"$f":"'MPG-3'!A24","v":12},{"$f":"'MPG-3'!B24","v":"EIX"},null,{"$f":"'MPG-3'!D24","v":"Edison International"},null,7.0000000000000007E-2,"N/A",null,8.8985800000000004E-2,2,null,0.10400000000000001,"N/A",null,8.7661933333333344E-2,null,null,null,7.0000000000000007E-2,8.8985800000000004E-2,0.10400000000000001]
[{"$f":"'MPG-3'!A25","v":13},{"$f":"'MPG-3'!B25","v":"ETR"},null,{"$f":"'MPG-3'!D25","v":"Entergy Corporation"},null,9.4600000000000004E-2,"N/A",null,8.8749999999999996E-2,2,null,9.6500000000000002E-2,"N/A",null,9.3283333333333343E-2,null,null,null,9.4600000000000004E-2,8.8749999999999996E-2,9.6500000000000002E-2]
[{"$f":"'MPG-3'!A26","v":14},{"$f":"'MPG-3'!B26","v":"EVRG"},null,{"$f":"'MPG-3'!D26","v":"Evergy, Inc."},null,5.7300000000000004E-2,"N/A",null,5.6966599999999999E-2,5,null,0.06,"N/A",null,5.8088866666666662E-2,null,null,null,5.7300000000000004E-2,5.6966599999999999E-2,0.06]
[{"$f":"'MPG-3'!A27","v":15},{"$f":"'MPG-3'!B27","v":"IDA"},null,{"$f":"'MPG-3'!D27","v":"IDACORP, Inc."},null,8.1199999999999994E-2,"N/A",null,8.5507200000000005E-2,3,null,7.9000000000000001E-2,"N/A",null,8.19024E-2,null,null,null,8.1199999999999994E-2,8.5507200000000005E-2,7.9000000000000001E-2]
[{"$f":"'MPG-3'!A28","v":16},{"$f":"'MPG-3'!B28","v":"NWE"},null,{"$f":"'MPG-3'!D28","v":"NorthWestern Corporation"},null,6.8699999999999997E-2,"N/A",null,5.7340299999999997E-2,5,null,6.9000000000000006E-2,"N/A",null,6.5013433333333329E-2,null,null,null,6.8699999999999997E-2,5.7340299999999997E-2,6.9000000000000006E-2]
[{"$f":"'MPG-3'!A29","v":17},{"$f":"'MPG-3'!B29","v":"OGE"},null,{"$f":"'MPG-3'!D29","v":"OGE Energy Corp."},null,6.3200000000000006E-2,"N/A",null,6.7377999999999993E-2,4,null,5.5999999999999994E-2,"N/A",null,6.2192666666666667E-2,null,null,null,6.3200000000000006E-2,6.7377999999999993E-2,5.5999999999999994E-2]
[{"$f":"'MPG-3'!A30","v":18},{"$f":"'MPG-3'!B30","v":"PNW"},null,{"$f":"'MPG-3'!D30","v":"Pinnacle West Capital Corporation"},null,2.12E-2,"N/A",null,5.2544199999999999E-2,4,null,2.2000000000000002E-2,"N/A",null,3.1914733333333334E-2,null,null,null,2.12E-2,5.2544199999999999E-2,2.2000000000000002E-2]
[{"$f":"'MPG-3'!A31","v":19},{"$f":"'MPG-3'!B31","v":"POR"},null,{"$f":"'MPG-3'!D31","v":"Portland General Electric Company"},null,3.3500000000000002E-2,"N/A",null,4.9478600000000005E-2,6,null,3.4566699999999999E-2,"N/A",null,3.9181766666666673E-2,null,null,null,3.3500000000000002E-2,4.9478600000000005E-2,3.4566699999999999E-2]
[{"$f":"'MPG-3'!A32","v":20},{"$f":"'MPG-3'!B32","v":"SO"},null,{"$f":"'MPG-3'!D32","v":"The Southern Company"},null,6.7699999999999996E-2,"N/A",null,6.9652000000000006E-2,3,null,6.9000000000000006E-2,"N/A",null,6.8783999999999998E-2,null,null,null,6.7699999999999996E-2,6.9652000000000006E-2,6.9000000000000006E-2]
[{"$f":"'MPG-3'!A33","v":21},{"$f":"'MPG-3'!B33","v":"XEL"},null,{"$f":"'MPG-3'!D33","v":"Xcel Energy Inc."},null,7.5199999999999989E-2,"N/A",null,7.95405E-2,7,null,8.8000000000000009E-2,"N/A",null,8.0913500000000013E-2,null,null,null,7.5199999999999989E-2,7.95405E-2,8.8000000000000009E-2]
[{"$f":"'MPG-3'!A34","v":""},{"$f":"'MPG-3'!B34","v":""},null,{"$f":"'MPG-3'!D34","v":""},null,"","",null,"","",null,"","",null,"",null,null,null,"","",""]
[{"$f":"'MPG-3'!A35","v":""},{"$f":"'MPG-3'!B35","v":""},null,{"$f":"'MPG-3'!D35","v":""},null,"","",null,"","",null,"","",null,"",null,null,null,"","",""]
[{"$f":"'MPG-3'!A36","v":""},{"$f":"'MPG-3'!B36","v":""},null,{"$f":"'MPG-3'!D36","v":""},null,"","",null,"","",null,"","",null,"",null,null,null,"","",""]
[{"$f":"'MPG-3'!A37","v":""},{"$f":"'MPG-3'!B37","v":""},null,{"$f":"'MPG-3'!D37","v":""},null,"","",null,"","",null,"","",null,{"$f":"IF(B37=\"\",\"\",AVERAGEIF(S37:U37,\">0\"))","v":""},null,null,null,{"$f":"+F37","v":""},{"$f":"+I37","v":""},{"$f":"+L37","v":""}]
[{"$f":"'MPG-3'!A38","v":""},{"$f":"'MPG-3'!B38","v":""},null,{"$f":"'MPG-3'!D38","v":""},null,"","",null,"","",null,"","",null,{"$f":"IF(B38=\"\",\"\",AVERAGEIF(S38:U38,\">0\"))","v":""},null,null,null,{"$f":"+F38","v":""},{"$f":"+I38","v":""},{"$f":"+L38","v":""}]
[{"$f":"'MPG-3'!A39","v":""},{"$f":"'MPG-3'!B39","v":""},null,{"$f":"'MPG-3'!D39","v":""},null,"","",null,"","",null,"","",null,{"$f":"IF(B39=\"\",\"\",AVERAGEIF(S39:U39,\">0\"))","v":""},null,null,null,{"$f":"+F39","v":""},{"$f":"+I39","v":""},{"$f":"+L39","v":""}]
[{"$f":"'MPG-3'!A40","v":""},{"$f":"'MPG-3'!B40","v":""},null,{"$f":"'MPG-3'!D40","v":""},null,"","",null,"","",null,"","",null,"",null,null,null,"","",""]
[{"$f":"'MPG-3'!A41","v":""},{"$f":"'MPG-3'!B41","v":""},null,{"$f":"'MPG-3'!D41","v":""},null,"","",null,"","",null,"","",null,"",null,null,null,"","",""]
[{"$f":"'MPG-3'!A42","v":""},{"$f":"'MPG-3'!B42","v":""},null,{"$f":"'MPG-3'!D42","v":""},null,"","",null,"","",null,"","",null,"",null,null,null,"","",""]
[{"$f":"'MPG-3'!A43","v":""},{"$f":"'MPG-3'!B43","v":""},null,{"$f":"'MPG-3'!D43","v":""},null,"","",null,"","",null,"","",null,"",null,null,null,"","",""]
[{"$f":"'MPG-3'!A44","v":""},{"$f":"'MPG-3'!B44","v":""},null,{"$f":"'MPG-3'!D44","v":""},null,"","",null,"","",null,"","",null,"",null,null,null,"","",""]
[{"$f":"'MPG-3'!A45","v":""},{"$f":"'MPG-3'!B45","v":""},null,{"$f":"'MPG-3'!D45","v":""},null,{"$f":"IF($B45=\"\",\"\",VLOOKUP($B45,GRLU,5,FALSE))","v":""},"",null,{"$f":"IF($B45=\"\",\"\",VLOOKUP($B45,GRLU,8,FALSE))","v":""},{"$f":"IF($B45=\"\",\"\",VLOOKUP($B45,GRLU,9,FALSE))","v":""},null,{"$f":"IF($B45=\"\",\"\",VLOOKUP($B45,GRLU,11,FALSE))","v":""},"",null,"",null,null,null,"","",""]
[{"$f":"'MPG-3'!A46","v":""},{"$f":"'MPG-3'!B46","v":""},null,{"$f":"'MPG-3'!D46","v":""},null,"","",null,"","",null,"","",null,"",null,null,null,"","",""]
[{"$f":"'MPG-3'!A47","v":""},{"$f":"'MPG-3'!B47","v":""},null,{"$f":"'MPG-3'!D47","v":""},null,"","",null,"","",null,"","",null,"",null,null,null,"","",""]
[{"$f":"'MPG-3'!A48","v":""},{"$f":"'MPG-3'!B48","v":""},null,{"$f":"'MPG-3'!D48","v":""},null,"","",null,"","",null,"","",null,"",null,null,null,"","",""]
[{"$f":"'MPG-3'!A49","v":""},{"$f":"'MPG-3'!B49","v":""},null,{"$f":"'MPG-3'!D49","v":""},null,"","",null,"","",null,"","",null,"",null,null,null,"","",""]
[{"$f":"'MPG-3'!A50","v":""},{"$f":"'MPG-3'!B50","v":""},null,{"$f":"'MPG-3'!D50","v":""},null,"","",null,"","",null,"","",null,"",null,null,null,"","",""]
[{"$f":"'MPG-3'!A51","v":""},{"$f":"'MPG-3'!B51","v":""},null,{"$f":"'MPG-3'!D51","v":""},null,"","",null,"","",null,"","",null,"",null,null,null,"","",""]
[{"$f":"'MPG-3'!A52","v":""},{"$f":"'MPG-3'!B52","v":""},null,{"$f":"'MPG-3'!D52","v":""},null,"","",null,"","",null,"","",null,"",null,null,null,"","",""]
[{"$f":"'MPG-3'!A53","v":""},{"$f":"'MPG-3'!B53","v":""},null,{"$f":"'MPG-3'!D53","v":""},null,"","",null,"","",null,"","",null,"",null,null,null,"","",""]
[{"$f":"'MPG-3'!A54","v":""},{"$f":"'MPG-3'!B54","v":""},null,{"$f":"'MPG-3'!D54","v":""},null,"","",null,"","",null,"","",null,"",null,null,null,"","",""]
[{"$f":"'MPG-3'!A55","v":""},{"$f":"'MPG-3'!B55","v":""},null,{"$f":"'MPG-3'!D55","v":""},null,"","",null,"","",null,"","",null,"",null,null,null,"","",""]
[{"$f":"'MPG-3'!A56","v":""},{"$f":"'MPG-3'!B56","v":""},null,{"$f":"'MPG-3'!D56","v":""},null,"","",null,"","",null,"","",null,"",null,null,null,"","",""]
[{"$f":"'MPG-3'!A57","v":""},{"$f":"'MPG-3'!B57","v":""},null,{"$f":"'MPG-3'!D57","v":""},null,"","",null,"","",null,"","",null,"",null,null,null,"","",""]
[{"$f":"'MPG-3'!A58","v":""},{"$f":"'MPG-3'!B58","v":""},null,{"$f":"'MPG-3'!D58","v":""},null,"","",null,"","",null,"","",null,"",null,null,null,"","",""]
[{"$f":"'MPG-3'!A59","v":""},{"$f":"'MPG-3'!B59","v":""},null,{"$f":"'MPG-3'!D59","v":""},null,"","",null,"","",null,"","",null,"",null,null,null,"","",""]
[{"$f":"'MPG-3'!A60","v":""},{"$f":"'MPG-3'!B60","v":""},null,{"$f":"'MPG-3'!D60","v":""},null,"","",null,"","",null,"","",null,"",null,null,null,"","",""]
[{"$f":"'MPG-3'!A61","v":""},{"$f":"'MPG-3'!B61","v":""},null,{"$f":"'MPG-3'!D61","v":""},null,"","",null,"","",null,"","",null,"",null,null,null,"","",""]
[{"$f":"'MPG-3'!A62","v":""},{"$f":"'MPG-3'!B62","v":""},null,{"$f":"'MPG-3'!D62","v":""},null,"","",null,"","",null,"","",null,{"$f":"IF(B62=\"\",\"\",AVERAGEIF(S62:U62,\">0\"))","v":""},null,null,null,{"$f":"+F62","v":""},{"$f":"+I62","v":""},{"$f":"+L62","v":""}]
[]
[{"$f":"MAX($A$13:$A63)+1","v":22},null,null,"Average Gas",null,{"$f":"AVERAGEIF(F13:F19,\">0\")","v":7.536000000000001E-2},"N/A",null,{"$f":"AVERAGEIF(I13:I19,\">0\")","v":7.6209614285714281E-2},{"$f":"AVERAGEIF(J18:J59,\">0\")","v":4.0625},null,{"$f":"AVERAGEIF(L13:L19,\">0\")","v":9.5666666666666664E-2},"N/A",null,{"$f":"AVERAGEIF(O13:O19,\">0\")","v":7.6207700000000003E-2}]
[]
[{"$f":"MAX($A$13:$A65)+1","v":23},null,null,"Average Electric",null,{"$f":"AVERAGEIF(F20:F61,\">0\")","v":6.462142857142858E-2},"N/A",null,{"$f":"AVERAGEIF(I20:I61,\">0\")","v":6.9333307142857153E-2},{"$f":"AVERAGEIF(J20:J61,\">0\")","v":4.2857142857142856},null,{"$f":"AVERAGEIF(L20:L61,\">0\")","v":6.8683335714285712E-2},"N/A",null,{"$f":"AVERAGEIF(O20:O61,\">0\")","v":6.754602380952382E-2}]
[]
[{"$f":"MAX($A$13:$A67)+1","v":24},null,null,"Average Combined",null,{"$f":"AVERAGEIF(F13:F63,\">0\")","v":6.7447368421052645E-2},"N/A",null,{"$f":"AVERAGEIF(I13:I63,\">0\")","v":7.1625409523809525E-2},{"$f":"AVERAGEIF(J13:J63,\">0\")","v":3.6666666666666665},null,{"$f":"AVERAGEIF(L13:L63,\">0\")","v":7.3445099999999999E-2},"N/A",null,{"$f":"AVERAGEIF(O13:O63,\">0\")","v":7.0433249206349219E-2}]
[]
[]
[null,null," Sources:"]
[null,null,{"$f":"A72+1","v":1},{"$f":"\"Zacks, http://www.zacks.com/, downloaded on \" & TEXT($T$10,\"mmmm d, yyyy\") &\".\"","v":"Zacks, http://www.zacks.com/, downloaded on July 18, 2025."}]
[null,null,{"$f":"+C72+1","v":2},{"$f":"\"S&P Global Market Intelligence, https://platform.mi.spglobal.com, downloaded on \" &  TEXT($T$10,\"mmmm d, yyyy\") & \".\"","v":"S&P Global Market Intelligence, https://platform.mi.spglobal.com, downloaded on July 18, 2025."}]
[null,null,{"$f":"+C73+1","v":3},{"$f":"\"LSEG Workspace, https://www.lseg.com/en/data-analytics/products/workspace, downloaded on \"&TEXT('Growth Rate LU (WP)'!A1,\"mmmm d, yyyy\")","v":"LSEG Workspace, https://www.lseg.com/en/data-analytics/products/workspace, downloaded on July 18, 2025"}]

{"sheet":"MPG-5","index":5,"n_rows":77,"n_cols":14,"rows_kept":77,"cut":false,"hidden":false,"merged":[[0,0,0,10],[4,0,4,10],[5,0,5,10],[9,3,9,4],[73,2,73,3]]}
[{"$f":"Utility","v":"Kentucky Utilities Company / Louisville Gas & Electric Company"}]
[]
[]
[]
["Constant Growth DCF Model"]
["(Consensus Analysts' Growth Rates)"]
[]
[]
[null,null,null,null,null,"13-Week AVG","Analysts'","Annualized","Nominal","Adjusted","Constant"]
["Line",null,null,"Company",null,"Stock Price1","Growth2","Dividend3","Yield","Yield","Growth DCF",null,null,{"$f":"'Stock Prices (WP)'!G2","v":"2025-07-18"}]
["",null,"","","",-1,-2,-3,-4,-5,-6,""]
[]
[{"$f":"'MPG-3'!A13","v":1},{"$f":"'MPG-3'!B13","v":"ATO"},null,{"$f":"'MPG-3'!D13","v":"Atmos Energy Corporation"},null,{"$f":"IF(B13=\"\",\"\",VLOOKUP(B13,'Stock Prices (WP)'!$B$3:$D$61,3,0))","v":155.39716153846155},{"$f":"+'MPG-4'!O13","v":7.1912833333333329E-2},{"$f":"IF(B13=\"\",\"\",VLOOKUP(B13,VLLU,4,0)*4)","v":3.48},{"$f":"IF(B13=\"\",\"\",H13/F13)","v":2.2394231436065729E-2},{"$f":"IF(ISNUMBER(A13),IFERROR(H13*(1+G13)/F13,\"N/A\"),\"\")","v":2.4004664068955621E-2},{"$f":"IF(ISNUMBER(A13),IFERROR(G13+J13,\"N/A\"),\"\")","v":9.5917497402288943E-2}]
[{"$f":"'MPG-3'!A14","v":2},{"$f":"'MPG-3'!B14","v":"NJR"},null,{"$f":"'MPG-3'!D14","v":"New Jersey Resources Corporation"},null,{"$f":"IF(B14=\"\",\"\",VLOOKUP(B14,'Stock Prices (WP)'!$B$3:$D$61,3,0))","v":46.214230769230774},{"$f":"+'MPG-4'!O14","v":7.9000000000000001E-2},1.8,{"$f":"IF(B14=\"\",\"\",H14/F14)","v":3.8949041670481119E-2},{"$f":"IF(ISNUMBER(A14),IFERROR(H14*(1+G14)/F14,\"N/A\"),\"\")","v":4.202601596244912E-2},{"$f":"IF(ISNUMBER(A14),IFERROR(G14+J14,\"N/A\"),\"\")","v":0.12102601596244912}]
[{"$f":"'MPG-3'!A15","v":3},{"$f":"'MPG-3'!B15","v":"NI"},null,{"$f":"'MPG-3'!D15","v":"NiSource Inc."},null,{"$f":"IF(B15=\"\",\"\",VLOOKUP(B15,'Stock Prices (WP)'!$B$3:$D$61,3,0))","v":39.372015384615388},{"$f":"+'MPG-4'!O15","v":7.846143333333333E-2},1.1200000000000001,2.8446600689830067E-2,3.0678561753415125E-2,0.10913999508674846]
[{"$f":"'MPG-3'!A16","v":4},{"$f":"'MPG-3'!B16","v":"NWN"},null,{"$f":"'MPG-3'!D16","v":"Northwest Natural Holding Company"},null,{"$f":"IF(B16=\"\",\"\",VLOOKUP(B16,'Stock Prices (WP)'!$B$3:$D$61,3,0))","v":41.292692307692306},{"$f":"+'MPG-4'!O16","v":5.7500000000000002E-2},1.96,4.746602583806038E-2,5.0195322323748855E-2,0.10769532232374886]
[{"$f":"'MPG-3'!A17","v":5},{"$f":"'MPG-3'!B17","v":"OGS"},null,{"$f":"'MPG-3'!D17","v":"ONE Gas, Inc."},null,{"$f":"IF(B17=\"\",\"\",VLOOKUP(B17,'Stock Prices (WP)'!$B$3:$D$61,3,0))","v":74.468573076923064},{"$f":"+'MPG-4'!O17","v":5.6992049999999995E-2},2.68,3.5988335606104163E-2,3.8039384628384035E-2,9.5031434628384037E-2]
[{"$f":"'MPG-3'!A18","v":6},{"$f":"'MPG-3'!B18","v":"SWX"},null,{"$f":"'MPG-3'!D18","v":"Southwest Gas Holdings, Inc."},null,{"$f":"IF(B18=\"\",\"\",VLOOKUP(B18,'Stock Prices (WP)'!$B$3:$D$61,3,0))","v":73.098403846153843},{"$f":"+'MPG-4'!O18","v":0.11648523333333333},2.48,3.3926869391286828E-2,3.7878848688600399E-2,0.15436408202193372]
[{"$f":"'MPG-3'!A19","v":7},{"$f":"'MPG-3'!B19","v":"SR"},null,{"$f":"'MPG-3'!D19","v":"Spire Inc."},null,{"$f":"IF(B19=\"\",\"\",VLOOKUP(B19,'Stock Prices (WP)'!$B$3:$D$61,3,0))","v":74.282215384615384},{"$f":"+'MPG-4'!O19","v":7.310235000000001E-2},3.14,4.2271221768788642E-2,4.5361347417458252E-2,0.11846369741745827]
[{"$f":"'MPG-3'!A20","v":8},{"$f":"'MPG-3'!B20","v":"LNT"},null,{"$f":"'MPG-3'!D20","v":"Alliant Energy Corporation"},null,{"$f":"IF(B20=\"\",\"\",VLOOKUP(B20,'Stock Prices (WP)'!$B$3:$D$61,3,0))","v":61.269646153846161},{"$f":"+'MPG-4'!O20","v":6.5701866666666664E-2},1.92,3.1336887358202462E-2,3.3395779353159433E-2,9.9097646019826097E-2]
[{"$f":"'MPG-3'!A21","v":9},{"$f":"'MPG-3'!B21","v":"AEE"},null,{"$f":"'MPG-3'!D21","v":"Ameren Corporation"},null,{"$f":"IF(B21=\"\",\"\",VLOOKUP(B21,'Stock Prices (WP)'!$B$3:$D$61,3,0))","v":96.454115384615378},{"$f":"+'MPG-4'!O21","v":8.1195766666666669E-2},2.84,2.944405211405822E-2,3.1834784499232466E-2,0.11303055116589913]
[{"$f":"'MPG-3'!A22","v":10},{"$f":"'MPG-3'!B22","v":"AEP"},null,{"$f":"'MPG-3'!D22","v":"American Electric Power Company, Inc."},null,{"$f":"IF(B22=\"\",\"\",VLOOKUP(B22,'Stock Prices (WP)'!$B$3:$D$61,3,0))","v":103.72858846153846},{"$f":"+'MPG-4'!O22","v":6.6175333333333336E-2},3.72,3.5862822922528625E-2,3.8236057183701266E-2,0.1044113905170346]
[{"$f":"'MPG-3'!A23","v":11},{"$f":"'MPG-3'!B23","v":"DUK"},null,{"$f":"'MPG-3'!D23","v":"Duke Energy Corporation"},null,{"$f":"IF(B23=\"\",\"\",VLOOKUP(B23,'Stock Prices (WP)'!$B$3:$D$61,3,0))","v":117.5577076923077},{"$f":"+'MPG-4'!O23","v":6.3634733333333332E-2},4.18,3.5557004998265328E-2,3.7819665529461949E-2,0.10145439886279528]
[{"$f":"'MPG-3'!A24","v":12},{"$f":"'MPG-3'!B24","v":"EIX"},null,{"$f":"'MPG-3'!D24","v":"Edison International"},null,{"$f":"IF(B24=\"\",\"\",VLOOKUP(B24,'Stock Prices (WP)'!$B$3:$D$61,3,0))","v":53.626576923076918},{"$f":"+'MPG-4'!O24","v":8.7661933333333344E-2},3.31,6.1723126664376383E-2,6.7133895279153824E-2,0.15479582861248717]
[{"$f":"'MPG-3'!A25","v":13},{"$f":"'MPG-3'!B25","v":"ETR"},null,{"$f":"'MPG-3'!D25","v":"Entergy Corporation"},null,{"$f":"IF(B25=\"\",\"\",VLOOKUP(B25,'Stock Prices (WP)'!$B$3:$D$61,3,0))","v":82.502499999999998},{"$f":"+'MPG-4'!O25","v":9.3283333333333343E-2},2.4,2.9090027574921972E-2,3.1803642313869278E-2,0.12508697564720261]
[{"$f":"'MPG-3'!A26","v":14},{"$f":"'MPG-3'!B26","v":"EVRG"},null,{"$f":"'MPG-3'!D26","v":"Evergy, Inc."},null,{"$f":"IF(B26=\"\",\"\",VLOOKUP(B26,'Stock Prices (WP)'!$B$3:$D$61,3,0))","v":67.433734615384608},{"$f":"+'MPG-4'!O26","v":5.8088866666666662E-2},2.67,3.9594425775594744E-2,4.1894421095216496E-2,9.9983287761883158E-2]
[{"$f":"'MPG-3'!A27","v":15},{"$f":"'MPG-3'!B27","v":"IDA"},null,{"$f":"'MPG-3'!D27","v":"IDACORP, Inc."},null,{"$f":"IF(B27=\"\",\"\",VLOOKUP(B27,'Stock Prices (WP)'!$B$3:$D$61,3,0))","v":115.74403461538462},{"$f":"+'MPG-4'!O27","v":8.19024E-2},3.44,2.9720754174770728E-2,3.2154955271494465E-2,0.11405735527149446]
[{"$f":"'MPG-3'!A28","v":16},{"$f":"'MPG-3'!B28","v":"NWE"},null,{"$f":"'MPG-3'!D28","v":"NorthWestern Corporation"},null,{"$f":"IF(B28=\"\",\"\",VLOOKUP(B28,'Stock Prices (WP)'!$B$3:$D$61,3,0))","v":54.168273076923079},{"$f":"+'MPG-4'!O28","v":6.5013433333333329E-2},2.64,4.8737016154290144E-2,5.1905576904902689E-2,0.11691901023823602]
[{"$f":"'MPG-3'!A29","v":17},{"$f":"'MPG-3'!B29","v":"OGE"},null,{"$f":"'MPG-3'!D29","v":"OGE Energy Corp."},null,{"$f":"IF(B29=\"\",\"\",VLOOKUP(B29,'Stock Prices (WP)'!$B$3:$D$61,3,0))","v":44.300961538461543},{"$f":"+'MPG-4'!O29","v":6.2192666666666667E-2},1.6852,3.8039806394200508E-2,4.0405603393339547E-2,0.10259827006000621]
[{"$f":"'MPG-3'!A30","v":18},{"$f":"'MPG-3'!B30","v":"PNW"},null,{"$f":"'MPG-3'!D30","v":"Pinnacle West Capital Corporation"},null,{"$f":"IF(B30=\"\",\"\",VLOOKUP(B30,'Stock Prices (WP)'!$B$3:$D$61,3,0))","v":90.872538461538454},{"$f":"+'MPG-4'!O30","v":3.1914733333333334E-2},3.58,3.9395840158192842E-2,4.0653147891284193E-2,7.256788122461752E-2]
[{"$f":"'MPG-3'!A31","v":19},{"$f":"'MPG-3'!B31","v":"POR"},null,{"$f":"'MPG-3'!D31","v":"Portland General Electric Company"},null,{"$f":"IF(B31=\"\",\"\",VLOOKUP(B31,'Stock Prices (WP)'!$B$3:$D$61,3,0))","v":41.431030769230773},{"$f":"+'MPG-4'!O31","v":3.9181766666666673E-2},2.1,5.0686646241000333E-2,5.2672638587131088E-2,9.1854405253797761E-2]
[{"$f":"'MPG-3'!A32","v":20},{"$f":"'MPG-3'!B32","v":"SO"},null,{"$f":"'MPG-3'!D32","v":"The Southern Company"},null,{"$f":"IF(B32=\"\",\"\",VLOOKUP(B32,'Stock Prices (WP)'!$B$3:$D$61,3,0))","v":90.216503846153856},{"$f":"+'MPG-4'!O32","v":6.8783999999999998E-2},2.96,3.2809961302066037E-2,3.5066761680267351E-2,0.10385076168026736]
[{"$f":"'MPG-3'!A33","v":21},{"$f":"'MPG-3'!B33","v":"XEL"},null,{"$f":"'MPG-3'!D33","v":"Xcel Energy Inc."},null,{"$f":"IF(B33=\"\",\"\",VLOOKUP(B33,'Stock Prices (WP)'!$B$3:$D$61,3,0))","v":69.061342307692314},{"$f":"+'MPG-4'!O33","v":8.0913500000000013E-2},2.2799999999999998,3.3014128075324778E-2,3.5685416727347576E-2,0.1165989167273476]
[{"$f":"'MPG-3'!A34","v":""},{"$f":"'MPG-3'!B34","v":""},null,{"$f":"'MPG-3'!D34","v":""},null,{"$f":"IF(B34=\"\",\"\",VLOOKUP(B34,'Stock Prices (WP)'!$B$3:$D$61,3,0))","v":""},{"$f":"+'MPG-4'!O34","v":""},"","","",""]
[{"$f":"'MPG-3'!A35","v":""},{"$f":"'MPG-3'!B35","v":""},null,{"$f":"'MPG-3'!D35","v":""},null,{"$f":"IF(B35=\"\",\"\",VLOOKUP(B35,'Stock Prices (WP)'!$B$3:$D$61,3,0))","v":""},{"$f":"+'MPG-4'!O35","v":""},"","","",""]
[{"$f":"'MPG-3'!A36","v":""},{"$f":"'MPG-3'!B36","v":""},null,{"$f":"'MPG-3'!D36","v":""},null,{"$f":"IF(B36=\"\",\"\",VLOOKUP(B36,'Stock Prices (WP)'!$B$3:$D$61,3,0))","v":""},{"$f":"+'MPG-4'!O36","v":""},"","","",""]
[{"$f":"'MPG-3'!A37","v":""},{"$f":"'MPG-3'!B37","v":""},null,{"$f":"'MPG-3'!D37","v":""},null,{"$f":"IF(B37=\"\",\"\",VLOOKUP(B37,'Stock Prices (WP)'!$B$3:$D$61,3,0))","v":""},{"$f":"+'MPG-4'!O37","v":""},"","","",""]
[{"$f":"'MPG-3'!A38","v":""},{"$f":"'MPG-3'!B38","v":""},null,{"$f":"'MPG-3'!D38","v":""},null,{"$f":"IF(B38=\"\",\"\",VLOOKUP(B38,'Stock Prices (WP)'!$B$3:$D$61,3,0))","v":""},{"$f":"+'MPG-4'!O38","v":""},"","","",""]
[{"$f":"'MPG-3'!A39","v":""},{"$f":"'MPG-3'!B39","v":""},null,{"$f":"'MPG-3'!D39","v":""},null,{"$f":"IF(B39=\"\",\"\",VLOOKUP(B39,'Stock Prices (WP)'!$B$3:$D$61,3,0))","v":""},{"$f":"+'MPG-4'!O39","v":""},"","","",""]
[{"$f":"'MPG-3'!A40","v":""},{"$f":"'MPG-3'!B40","v":""},null,{"$f":"'MPG-3'!D40","v":""},null,{"$f":"IF(B40=\"\",\"\",VLOOKUP(B40,'Stock Prices (WP)'!$B$3:$D$61,3,0))","v":""},{"$f":"+'MPG-4'!O40","v":""},"","","",""]
[{"$f":"'MPG-3'!A41","v":""},{"$f":"'MPG-3'!B41","v":""},null,{"$f":"'MPG-3'!D41","v":""},null,{"$f":"IF(B41=\"\",\"\",VLOOKUP(B41,'Stock Prices (WP)'!$B$3:$D$61,3,0))","v":""},{"$f":"+'MPG-4'!O41","v":""},"","","",""]
[{"$f":"'MPG-3'!A42","v":""},{"$f":"'MPG-3'!B42","v":""},null,{"$f":"'MPG-3'!D42","v":""},null,{"$f":"IF(B42=\"\",\"\",VLOOKUP(B42,'Stock Prices (WP)'!$B$3:$D$61,3,0))","v":""},{"$f":"+'MPG-4'!O42","v":""},"","","",""]
[{"$f":"'MPG-3'!A43","v":""},{"$f":"'MPG-3'!B43","v":""},null,{"$f":"'MPG-3'!D43","v":""},null,{"$f":"IF(B43=\"\",\"\",VLOOKUP(B43,'Stock Prices (WP)'!$B$3:$D$61,3,0))","v":""},{"$f":"+'MPG-4'!O43","v":""},"","","",""]
[{"$f":"'MPG-3'!A44","v":""},{"$f":"'MPG-3'!B44","v":""},null,{"$f":"'MPG-3'!D44","v":""},null,{"$f":"IF(B44=\"\",\"\",VLOOKUP(B44,'Stock Prices (WP)'!$B$3:$D$61,3,0))","v":""},{"$f":"+'MPG-4'!O44","v":""},"","","",""]
[{"$f":"'MPG-3'!A45","v":""},{"$f":"'MPG-3'!B45","v":""},null,{"$f":"'MPG-3'!D45","v":""},null,{"$f":"IF(B45=\"\",\"\",VLOOKUP(B45,'Stock Prices (WP)'!$B$3:$D$61,3,0))","v":""},{"$f":"+'MPG-4'!O45","v":""},{"$f":"IF(B45=\"\",\"\",VLOOKUP(B45,VLLU,4,0)*4)","v":""},"","",""]
[{"$f":"'MPG-3'!A46","v":""},{"$f":"'MPG-3'!B46","v":""},null,{"$f":"'MPG-3'!D46","v":""},null,{"$f":"IF(B46=\"\",\"\",VLOOKUP(B46,'Stock Prices (WP)'!$B$3:$D$61,3,0))","v":""},{"$f":"+'MPG-4'!O46","v":""},"","","",""]
[{"$f":"'MPG-3'!A47","v":""},{"$f":"'MPG-3'!B47","v":""},null,{"$f":"'MPG-3'!D47","v":""},null,{"$f":"IF(B47=\"\",\"\",VLOOKUP(B47,'Stock Prices (WP)'!$B$3:$D$61,3,0))","v":""},{"$f":"+'MPG-4'!O47","v":""},"","","",""]
[{"$f":"'MPG-3'!A48","v":""},{"$f":"'MPG-3'!B48","v":""},null,{"$f":"'MPG-3'!D48","v":""},null,{"$f":"IF(B48=\"\",\"\",VLOOKUP(B48,'Stock Prices (WP)'!$B$3:$D$61,3,0))","v":""},{"$f":"+'MPG-4'!O48","v":""},"","","",""]
[{"$f":"'MPG-3'!A49","v":""},{"$f":"'MPG-3'!B49","v":""},null,{"$f":"'MPG-3'!D49","v":""},null,{"$f":"IF(B49=\"\",\"\",VLOOKUP(B49,'Stock Prices (WP)'!$B$3:$D$61,3,0))","v":""},{"$f":"+'MPG-4'!O49","v":""},"","","",""]
[{"$f":"'MPG-3'!A50","v":""},{"$f":"'MPG-3'!B50","v":""},null,{"$f":"'MPG-3'!D50","v":""},null,{"$f":"IF(B50=\"\",\"\",VLOOKUP(B50,'Stock Prices (WP)'!$B$3:$D$61,3,0))","v":""},{"$f":"+'MPG-4'!O50","v":""},"","","",""]
[{"$f":"'MPG-3'!A51","v":""},{"$f":"'MPG-3'!B51","v":""},null,{"$f":"'MPG-3'!D51","v":""},null,{"$f":"IF(B51=\"\",\"\",VLOOKUP(B51,'Stock Prices (WP)'!$B$3:$D$61,3,0))","v":""},{"$f":"+'MPG-4'!O51","v":""},"","","",""]
[{"$f":"'MPG-3'!A52","v":""},{"$f":"'MPG-3'!B52","v":""},null,{"$f":"'MPG-3'!D52","v":""},null,{"$f":"IF(B52=\"\",\"\",VLOOKUP(B52,'Stock Prices (WP)'!$B$3:$D$61,3,0))","v":""},{"$f":"+'MPG-4'!O52","v":""},"","","",""]
[{"$f":"'MPG-3'!A53","v":""},{"$f":"'MPG-3'!B53","v":""},null,{"$f":"'MPG-3'!D53","v":""},null,{"$f":"IF(B53=\"\",\"\",VLOOKUP(B53,'Stock Prices (WP)'!$B$3:$D$61,3,0))","v":""},{"$f":"+'MPG-4'!O53","v":""},"","","",""]
[{"$f":"'MPG-3'!A54","v":""},{"$f":"'MPG-3'!B54","v":""},null,{"$f":"'MPG-3'!D54","v":""},null,{"$f":"IF(B54=\"\",\"\",VLOOKUP(B54,'Stock Prices (WP)'!$B$3:$D$61,3,0))","v":""},{"$f":"+'MPG-4'!O54","v":""},"","","",""]
[{"$f":"'MPG-3'!A55","v":""},{"$f":"'MPG-3'!B55","v":""},null,{"$f":"'MPG-3'!D55","v":""},null,{"$f":"IF(B55=\"\",\"\",VLOOKUP(B55,'Stock Prices (WP)'!$B$3:$D$61,3,0))","v":""},{"$f":"+'MPG-4'!O55","v":""},"","","",""]
[{"$f":"'MPG-3'!A56","v":""},{"$f":"'MPG-3'!B56","v":""},null,{"$f":"'MPG-3'!D56","v":""},null,{"$f":"IF(B56=\"\",\"\",VLOOKUP(B56,'Stock Prices (WP)'!$B$3:$D$61,3,0))","v":""},{"$f":"+'MPG-4'!O56","v":""},"","","",""]
[{"$f":"'MPG-3'!A57","v":""},{"$f":"'MPG-3'!B57","v":""},null,{"$f":"'MPG-3'!D57","v":""},null,{"$f":"IF(B57=\"\",\"\",VLOOKUP(B57,'Stock Prices (WP)'!$B$3:$D$61,3,0))","v":""},{"$f":"+'MPG-4'!O57","v":""},"","","",""]
[{"$f":"'MPG-3'!A58","v":""},{"$f":"'MPG-3'!B58","v":""},null,{"$f":"'MPG-3'!D58","v":""},null,{"$f":"IF(B58=\"\",\"\",VLOOKUP(B58,'Stock Prices (WP)'!$B$3:$D$61,3,0))","v":""},{"$f":"+'MPG-4'!O58","v":""},"","","",""]
[{"$f":"'MPG-3'!A59","v":""},{"$f":"'MPG-3'!B59","v":""},null,{"$f":"'MPG-3'!D59","v":""},null,{"$f":"IF(B59=\"\",\"\",VLOOKUP(B59,'Stock Prices (WP)'!$B$3:$D$61,3,0))","v":""},{"$f":"+'MPG-4'!O59","v":""},"","","",""]
[{"$f":"'MPG-3'!A60","v":""},{"$f":"'MPG-3'!B60","v":""},null,{"$f":"'MPG-3'!D60","v":""},null,{"$f":"IF(B60=\"\",\"\",VLOOKUP(B60,'Stock Prices (WP)'!$B$3:$D$61,3,0))","v":""},{"$f":"+'MPG-4'!O60","v":""},"","","",""]
[{"$f":"'MPG-3'!A61","v":""},{"$f":"'MPG-3'!B61","v":""},null,{"$f":"'MPG-3'!D61","v":""},null,{"$f":"IF(B61=\"\",\"\",VLOOKUP(B61,'Stock Prices (WP)'!$B$3:$D$61,3,0))","v":""},{"$f":"+'MPG-4'!O61","v":""},"","","",""]
[{"$f":"'MPG-3'!A62","v":""},{"$f":"'MPG-3'!B62","v":""},null,{"$f":"'MPG-3'!D62","v":""},null,{"$f":"IF(B62=\"\",\"\",VLOOKUP(B62,'Stock Prices (WP)'!$B$3:$D$61,3,0))","v":""},{"$f":"+'MPG-4'!O62","v":""},{"$f":"IF(B62=\"\",\"\",VLOOKUP(B62,VLLU,4,0)*4)","v":""},{"$f":"IF(B62=\"\",\"\",H62/F62)","v":""},{"$f":"IF(ISNUMBER(A62),IFERROR(H62*(1+G62)/F62,\"N/A\"),\"\")","v":""},{"$f":"IF(ISNUMBER(A62),IFERROR(G62+J62,\"N/A\"),\"\")","v":""}]
[]
[{"$f":"MAX($A$13:A63)+1","v":22},null,null,"Average Gas",null,{"$f":"AVERAGE(F13:F19)","v":72.017898901098903},{"$f":"AVERAGE(G13:G19)","v":7.6207700000000003E-2},2.38,3.5634618057230991E-2,3.8312020691858774E-2,0.11451972069185877]
[{"$f":"MAX($A$13:A64)+1","v":23},null,null,"Median Gas",null,{"$f":"MEDIAN(F13:F19)","v":73.098403846153843},{"$f":"MEDIAN(G13:G19)","v":7.310235000000001E-2},2.48,3.5988335606104163E-2,3.8039384628384035E-2,0.10913999508674846]
[]
[{"$f":"MAX($A$13:A66)+1","v":24},null,null,"Average Electric",null,{"$f":"AVERAGE(F20:F60)","v":77.740539560439586},{"$f":"AVERAGE(G20:G60)","v":6.754602380952382E-2},2.8375142857142857,3.8215178564842363E-2,4.0761596122111547E-2,0.10830761993163536]
[{"$f":"MAX($A$13:A67)+1","v":25},null,null,"Median Electric",null,{"$f":"MEDIAN(F20:F60)","v":75.781921153846156},{"$f":"MEDIAN(G20:G60)","v":6.59386E-2},2.7549999999999999,3.570991396039698E-2,3.8027861356581608E-2,0.10413107609865098]
[]
[{"$f":"MAX($A$13:A69)+1","v":26},null,null,"Average Combined",null,{"$f":"AVERAGE(F13:F63)","v":75.832992673992663},7.0433249206349219E-2,2.6850095238095237,3.7354991728971908E-2,3.9945070978693951E-2,0.11037832018504315]
[{"$f":"MAX($A$13:A70)+1","v":27},null,null,"Median Combined",null,{"$f":"MEDIAN(F13:F63)","v":73.098403846153843},6.8783999999999998E-2,2.67,3.5862822922528625E-2,3.8039384628384035E-2,0.10769532232374886]
[]
[]
[null,null," Sources:"]
[null,null,{"$f":"+A75+1","v":1},{"$f":"\"S&P Global Intelligence, Downloaded on \"& TEXT($N$10,\"mmmm d, yyyy.\")","v":"S&P Global Intelligence, Downloaded on July 18, 2025."}]
[null,null,{"$f":"+C75+1","v":2},"Exhibit MPG-4."]
[null,null,{"$f":"+C76+1","v":3},"The Value Line Investment Survey, May 9, June 6, and July 18, 2025."]

{"sheet":"MPG-6","index":6,"n_rows":72,"n_cols":13,"rows_kept":72,"cut":false,"hidden":false,"merged":[[9,3,9,4],[0,0,0,12],[4,0,4,12],[8,5,8,6],[8,8,8,9],[8,11,8,12]]}
[{"$f":"Utility","v":"Kentucky Utilities Company / Louisville Gas & Electric Company"}]
[]
[]
[]
["Payout Ratios"]
[]
[]
[]
[null,null,null,null,null,"Dividends Per Share",null,null,"Earnings Per Share",null,null,"Payout Ratio"]
["Line",null,null,"Company",null,{"$f":"'VL Data (WP)'!G6","v":2024},"Projected",null,{"$f":"F10","v":2024},"Projected",null,{"$f":"I10","v":2024},"Projected"]
[null,null,null,null,null,-1,-2,null,-3,-4,null,-5,-6]
[]
[{"$f":"'MPG-3'!A13","v":1},{"$f":"'MPG-3'!B13","v":"ATO"},null,{"$f":"'MPG-3'!D13","v":"Atmos Energy Corporation"},null,{"$f":"IF($B13=\"\",\"\",VLOOKUP($B13,VLLU,14,0))","v":3.22},{"$f":"IF($B13=\"\",\"\",VLOOKUP($B13,VLLU,15,0))","v":4.45},null,{"$f":"IF($B13=\"\",\"\",VLOOKUP($B13,VLLU,17,0))","v":6.83},{"$f":"IF($B13=\"\",\"\",VLOOKUP($B13,VLLU,18,0))","v":9.35},null,{"$f":"IF($B13=\"\",\"\",IFERROR(F13/I13,\"N/A\"))","v":0.47144948755490484},{"$f":"IF($B13=\"\",\"\",IFERROR(G13/J13,\"N/A\"))","v":0.47593582887700536}]
[{"$f":"'MPG-3'!A14","v":2},{"$f":"'MPG-3'!B14","v":"NJR"},null,{"$f":"'MPG-3'!D14","v":"New Jersey Resources Corporation"},null,1.71,2.2000000000000002,null,2.95,3.9,null,{"$f":"IF($B14=\"\",\"\",IFERROR(F14/I14,\"N/A\"))","v":0.57966101694915251},{"$f":"IF($B14=\"\",\"\",IFERROR(G14/J14,\"N/A\"))","v":0.56410256410256421}]
[{"$f":"'MPG-3'!A15","v":3},{"$f":"'MPG-3'!B15","v":"NI"},null,{"$f":"'MPG-3'!D15","v":"NiSource Inc."},null,1.06,1.44,null,1.75,2.5499999999999998,null,0.60571428571428576,0.56470588235294117]
[{"$f":"'MPG-3'!A16","v":4},{"$f":"'MPG-3'!B16","v":"NWN"},null,{"$f":"'MPG-3'!D16","v":"Northwest Natural Holding Company"},null,1.95,2,null,2.33,3.45,null,0.83690987124463512,0.57971014492753625]
[{"$f":"'MPG-3'!A17","v":5},{"$f":"'MPG-3'!B17","v":"OGS"},null,{"$f":"'MPG-3'!D17","v":"ONE Gas, Inc."},null,2.64,2.9,null,3.91,5.25,null,0.67519181585677746,0.55238095238095242]
[{"$f":"'MPG-3'!A18","v":6},{"$f":"'MPG-3'!B18","v":"SWX"},null,{"$f":"'MPG-3'!D18","v":"Southwest Gas Holdings, Inc."},null,2.48,3,null,2.76,5,null,0.89855072463768126,0.6]
[{"$f":"'MPG-3'!A19","v":7},{"$f":"'MPG-3'!B19","v":"SR"},null,{"$f":"'MPG-3'!D19","v":"Spire Inc."},null,3.02,3.7,null,4.1900000000000004,5.25,null,0.72076372315035797,0.70476190476190481]
[{"$f":"'MPG-3'!A20","v":8},{"$f":"'MPG-3'!B20","v":"LNT"},null,{"$f":"'MPG-3'!D20","v":"Alliant Energy Corporation"},null,1.92,2.4300000000000002,null,2.69,4.25,null,0.71375464684014867,0.57176470588235295]
[{"$f":"'MPG-3'!A21","v":9},{"$f":"'MPG-3'!B21","v":"AEE"},null,{"$f":"'MPG-3'!D21","v":"Ameren Corporation"},null,2.68,3.57,null,4.59,6.6,null,0.5838779956427016,0.54090909090909089]
[{"$f":"'MPG-3'!A22","v":10},{"$f":"'MPG-3'!B22","v":"AEP"},null,{"$f":"'MPG-3'!D22","v":"American Electric Power Company, Inc."},null,3.57,4.3099999999999996,null,5.61,7.7,null,0.63636363636363635,0.55974025974025965]
[{"$f":"'MPG-3'!A23","v":11},{"$f":"'MPG-3'!B23","v":"DUK"},null,{"$f":"'MPG-3'!D23","v":"Duke Energy Corporation"},null,4.1399999999999997,5,null,5.9,8,null,0.70169491525423722,0.625]
[{"$f":"'MPG-3'!A24","v":12},{"$f":"'MPG-3'!B24","v":"EIX"},null,{"$f":"'MPG-3'!D24","v":"Edison International"},null,3.17,4.1500000000000004,null,4.91,7,null,0.64562118126272905,0.59285714285714286]
[{"$f":"'MPG-3'!A25","v":13},{"$f":"'MPG-3'!B25","v":"ETR"},null,{"$f":"'MPG-3'!D25","v":"Entergy Corporation"},null,2.2999999999999998,3,null,2.4500000000000002,4.2,null,0.93877551020408145,0.7142857142857143]
[{"$f":"'MPG-3'!A26","v":14},{"$f":"'MPG-3'!B26","v":"EVRG"},null,{"$f":"'MPG-3'!D26","v":"Evergy, Inc."},null,2.6,3.25,null,3.8,5.05,null,0.68421052631578949,0.64356435643564358]
[{"$f":"'MPG-3'!A27","v":15},{"$f":"'MPG-3'!B27","v":"IDA"},null,{"$f":"'MPG-3'!D27","v":"IDACORP, Inc."},null,3.35,4.2,null,5.5,7.1,null,0.60909090909090913,0.59154929577464799]
[{"$f":"'MPG-3'!A28","v":16},{"$f":"'MPG-3'!B28","v":"NWE"},null,{"$f":"'MPG-3'!D28","v":"NorthWestern Corporation"},null,2.6,2.8,null,3.27,4.3499999999999996,null,0.7951070336391437,0.64367816091954022]
[{"$f":"'MPG-3'!A29","v":17},{"$f":"'MPG-3'!B29","v":"OGE"},null,{"$f":"'MPG-3'!D29","v":"OGE Energy Corp."},null,1.68,1.79,null,2.19,2.95,null,0.76712328767123283,0.60677966101694913]
[{"$f":"'MPG-3'!A30","v":18},{"$f":"'MPG-3'!B30","v":"PNW"},null,{"$f":"'MPG-3'!D30","v":"Pinnacle West Capital Corporation"},null,3.55,4,null,5.24,6.45,null,0.67748091603053429,0.62015503875968991]
[{"$f":"'MPG-3'!A31","v":19},{"$f":"'MPG-3'!B31","v":"POR"},null,{"$f":"'MPG-3'!D31","v":"Portland General Electric Company"},null,1.98,2.58,null,3.14,4,null,0.63057324840764328,0.64500000000000002]
[{"$f":"'MPG-3'!A32","v":20},{"$f":"'MPG-3'!B32","v":"SO"},null,{"$f":"'MPG-3'!D32","v":"The Southern Company"},null,2.86,3.1,null,4.0599999999999996,5.6,null,0.70443349753694584,0.5535714285714286]
[{"$f":"'MPG-3'!A33","v":21},{"$f":"'MPG-3'!B33","v":"XEL"},null,{"$f":"'MPG-3'!D33","v":"Xcel Energy Inc."},null,2.19,3,null,3.5,5,null,0.62571428571428567,0.6]
[{"$f":"'MPG-3'!A34","v":""},{"$f":"'MPG-3'!B34","v":""},null,{"$f":"'MPG-3'!D34","v":""},null,"","",null,"","",null,"",""]
[{"$f":"'MPG-3'!A35","v":""},{"$f":"'MPG-3'!B35","v":""},null,{"$f":"'MPG-3'!D35","v":""},null,"","",null,"","",null,"",""]
[{"$f":"'MPG-3'!A36","v":""},{"$f":"'MPG-3'!B36","v":""},null,{"$f":"'MPG-3'!D36","v":""},null,"","",null,"","",null,"",""]
[{"$f":"'MPG-3'!A37","v":""},{"$f":"'MPG-3'!B37","v":""},null,{"$f":"'MPG-3'!D37","v":""},null,"","",null,"","",null,"",""]
[{"$f":"'MPG-3'!A38","v":""},{"$f":"'MPG-3'!B38","v":""},null,{"$f":"'MPG-3'!D38","v":""},null,"","",null,"","",null,"",""]
[{"$f":"'MPG-3'!A39","v":""},{"$f":"'MPG-3'!B39","v":""},null,{"$f":"'MPG-3'!D39","v":""},null,"","",null,"","",null,"",""]
[{"$f":"'MPG-3'!A40","v":""},{"$f":"'MPG-3'!B40","v":""},null,{"$f":"'MPG-3'!D40","v":""},null,"","",null,"","",null,"",""]
[{"$f":"'MPG-3'!A41","v":""},{"$f":"'MPG-3'!B41","v":""},null,{"$f":"'MPG-3'!D41","v":""},null,"","",null,"","",null,"",""]
[{"$f":"'MPG-3'!A42","v":""},{"$f":"'MPG-3'!B42","v":""},null,{"$f":"'MPG-3'!D42","v":""},null,"","",null,"","",null,"",""]
[{"$f":"'MPG-3'!A43","v":""},{"$f":"'MPG-3'!B43","v":""},null,{"$f":"'MPG-3'!D43","v":""},null,"","",null,"","",null,"",""]
[{"$f":"'MPG-3'!A44","v":""},{"$f":"'MPG-3'!B44","v":""},null,{"$f":"'MPG-3'!D44","v":""},null,"","",null,"","",null,"",""]
[{"$f":"'MPG-3'!A45","v":""},{"$f":"'MPG-3'!B45","v":""},null,{"$f":"'MPG-3'!D45","v":""},null,"","",null,"","",null,"",""]
[{"$f":"'MPG-3'!A46","v":""},{"$f":"'MPG-3'!B46","v":""},null,{"$f":"'MPG-3'!D46","v":""},null,"","",null,"","",null,"",""]
[{"$f":"'MPG-3'!A47","v":""},{"$f":"'MPG-3'!B47","v":""},null,{"$f":"'MPG-3'!D47","v":""},null,"","",null,"","",null,"",""]
[{"$f":"'MPG-3'!A48","v":""},{"$f":"'MPG-3'!B48","v":""},null,{"$f":"'MPG-3'!D48","v":""},null,"","",null,"","",null,"",""]
[{"$f":"'MPG-3'!A49","v":""},{"$f":"'MPG-3'!B49","v":""},null,{"$f":"'MPG-3'!D49","v":""},null,"","",null,"","",null,"",""]
[{"$f":"'MPG-3'!A50","v":""},{"$f":"'MPG-3'!B50","v":""},null,{"$f":"'MPG-3'!D50","v":""},null,"","",null,"","",null,"",""]
[{"$f":"'MPG-3'!A51","v":""},{"$f":"'MPG-3'!B51","v":""},null,{"$f":"'MPG-3'!D51","v":""},null,"","",null,"","",null,"",""]
[{"$f":"'MPG-3'!A52","v":""},{"$f":"'MPG-3'!B52","v":""},null,{"$f":"'MPG-3'!D52","v":""},null,"","",null,"","",null,"",""]
[{"$f":"'MPG-3'!A53","v":""},{"$f":"'MPG-3'!B53","v":""},null,{"$f":"'MPG-3'!D53","v":""},null,"","",null,"","",null,"",""]
[{"$f":"'MPG-3'!A54","v":""},{"$f":"'MPG-3'!B54","v":""},null,{"$f":"'MPG-3'!D54","v":""},null,"","",null,"","",null,"",""]
[{"$f":"'MPG-3'!A55","v":""},{"$f":"'MPG-3'!B55","v":""},null,{"$f":"'MPG-3'!D55","v":""},null,"","",null,"","",null,"",""]
[{"$f":"'MPG-3'!A56","v":""},{"$f":"'MPG-3'!B56","v":""},null,{"$f":"'MPG-3'!D56","v":""},null,"","",null,"","",null,"",""]
[{"$f":"'MPG-3'!A57","v":""},{"$f":"'MPG-3'!B57","v":""},null,{"$f":"'MPG-3'!D57","v":""},null,"","",null,"","",null,"",""]
[{"$f":"'MPG-3'!A58","v":""},{"$f":"'MPG-3'!B58","v":""},null,{"$f":"'MPG-3'!D58","v":""},null,"","",null,"","",null,"",""]
[{"$f":"'MPG-3'!A59","v":""},{"$f":"'MPG-3'!B59","v":""},null,{"$f":"'MPG-3'!D59","v":""},null,"","",null,"","",null,"",""]
[{"$f":"'MPG-3'!A60","v":""},{"$f":"'MPG-3'!B60","v":""},null,{"$f":"'MPG-3'!D60","v":""},null,"","",null,"","",null,"",""]
[{"$f":"'MPG-3'!A61","v":""},{"$f":"'MPG-3'!B61","v":""},null,{"$f":"'MPG-3'!D61","v":""},null,"","",null,"","",null,{"$f":"IF($B61=\"\",\"\",IFERROR(F61/I61,\"N/A\"))","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR(G61/J61,\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A62","v":""},{"$f":"'MPG-3'!B62","v":""},null,{"$f":"'MPG-3'!D62","v":""},null,"","",null,"","",null,{"$f":"IF($B62=\"\",\"\",IFERROR(F62/I62,\"N/A\"))","v":""},{"$f":"IF($B62=\"\",\"\",IFERROR(G62/J62,\"N/A\"))","v":""}]
[]
[{"$f":"MAX($A$13:A63)+1","v":22},null,null,"Average Gas",null,{"$f":"AVERAGE(F13:F19)","v":2.2971428571428576},{"$f":"AVERAGE(G13:G19)","v":2.8128571428571432},null,3.5314285714285716,4.9642857142857144,null,0.68403441787254216,0.57737103962898628]
[]
[{"$f":"MAX($A$13:A65)+1","v":23},null,null,"Average Electric",null,{"$f":"AVERAGE(F20:F61)","v":2.7564285714285712},{"$f":"AVERAGE(G20:G61)","v":3.37},null,4.0607142857142859,5.5892857142857144,null,0.69384439928385855,0.60777534679660428]
[]
[{"$f":"MAX($A$13:A67)+1","v":24},null,null,"Average Combined",null,{"$f":"AVERAGE(F13:F63)","v":2.6033333333333331},{"$f":"AVERAGE(G13:G63)","v":3.1842857142857146},null,{"$f":"AVERAGE(I13:I63)","v":3.8842857142857148},{"$f":"AVERAGE(J13:J63)","v":5.3809523809523814},null,{"$f":"AVERAGE(L13:L63)","v":0.69057440548008642},{"$f":"AVERAGE(M13:M63)","v":0.59764057774073154}]
[]
[]
[null,null,null,"Source:"]
[null,null,null,"The Value Line Investment Survey, May 9, June 6, and July 18, 2025."]

{"sheet":"MPG-7","index":7,"n_rows":80,"n_cols":34,"rows_kept":80,"cut":false,"hidden":false,"merged":[[8,24,8,25],[9,3,9,5],[9,19,9,20],[0,0,0,16],[0,17,0,29],[4,0,4,16],[4,17,4,29],[7,6,7,15],[7,24,7,25]]}
[{"$f":"Utility","v":"Kentucky Utilities Company / Louisville Gas & Electric Company"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Utility","v":"Kentucky Utilities Company / Louisville Gas & Electric Company"}]
[]
[]
[]
["Sustainable Growth Rate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"A5","v":"Sustainable Growth Rate"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Value Line Projection Years"]
[]
[null,null,null,null,null,null,"3 to 5 Year Projections",null,null,null,null,null,null,null,null,null,"Sustainable",null,null,null,null,"13-Week",{"$f":"'VL Data (WP)'!G6","v":2024},"Market","Common Shares "]
[null,null,null,null,null,null,"Dividends","Earnings","Book Value","Book Value",null,"Adjustment","Adjusted","Payout","Retention","Internal","Growth",null,null,null,null,"Average","Book Value","to Book","   Outstanding (in Millions)2   "]
["Line",null,null,"Company",null,null,"Per Share","Per Share","Per Share","Growth","ROE","Factor","ROE","Ratio","Rate","Growth Rate","Rate","Line",null,"Company",null,"Stock Price1","Per Share2","Ratio",{"$f":"'VL Data (WP)'!G6","v":2024},"3-5 Years","Growth","S Factor3","V Factor4","S * V",null,"Start","End","Average"]
["",null,null,"","","",-1,-2,-3,-4,-5,-6,-7,-8,-9,-10,-11,null,null,null,null,-1,-2,-3,-4,-5,-6,-7,-8,-9]
[]
[{"$f":"'MPG-3'!A13","v":1},{"$f":"'MPG-3'!B13","v":"ATO"},null,{"$f":"'MPG-3'!D13","v":"Atmos Energy Corporation"},null,null,{"$f":"'MPG-6'!G13","v":4.45},{"$f":"'MPG-6'!J13","v":9.35},{"$f":"IF(B13=\"\",\"\",VLOOKUP($B13,VLLU,12,0))","v":97.3},{"$f":"IF($B13=\"\",\"\",IFERROR((I13/W13)^(1/($AH13-$W$8))-1,\"N/A\"))","v":4.4381387122832017E-2},{"$f":"IF($B13=\"\",\"\",IFERROR(H13/I13,\"N/A\"))","v":9.6094552929085308E-2},{"$f":"IF($B13=\"\",\"\",IFERROR((2*(1+J13))/(2+J13),\"N/A\"))","v":1.0217089567545381},{"$f":"IF($B13=\"\",\"\",IFERROR(K13*L13,\"N/A\"))","v":9.8180665422969493E-2},{"$f":"'MPG-6'!M13","v":0.47593582887700536},{"$f":"IF($B13=\"\",\"\",IFERROR(1-N13,\"N/A\"))","v":0.52406417112299464},{"$f":"IF($B13=\"\",\"\",IFERROR(O13*M13,\"N/A\"))","v":5.1452969045192566E-2},{"$f":"IF($B13=\"\",\"\",IFERROR(IF(AD13<0,P13,P13+AD13),P13))","v":8.6568394249749034E-2},{"$f":"A13","v":1},null,{"$f":"D13","v":"Atmos Energy Corporation"},null,{"$f":"'MPG-5'!F13","v":155.39716153846155},{"$f":"IF($B13=\"\",\"\",VLOOKUP($B13,VLLU,11,FALSE))","v":78.31},{"$f":"IF($B13=\"\",\"\",IFERROR(V13/W13,\"N/A\"))","v":1.9843846448532951},{"$f":"IF($B13=\"\",\"\",VLOOKUP($B13,VLLU,8,FALSE))","v":155.26},{"$f":"IF($B13=\"\",\"\",VLOOKUP($B13,VLLU,9,FALSE))","v":185},{"$f":"IF($B13=\"\",\"\",IFERROR((Z13/Y13)^(1/($AH13-$Y$10))-1,\"N/A\"))","v":3.5672463389338827E-2},{"$f":"IF($B13=\"\",\"\",IFERROR(AA13*X13,\"N/A\"))","v":7.0787888593895301E-2},{"$f":"IF($B13=\"\",\"\",IFERROR(1-1/X13,\"N/A\"))","v":0.49606544144876219},{"$f":"IF($B13=\"\",\"\",AB13*AC13)","v":3.5115425204556468E-2},null,{"$f":"IF($B13=\"\",\"\",2000+VLOOKUP(B13,VLLU,20,0))","v":2028},{"$f":"IF($B13=\"\",\"\",2000+VLOOKUP(B13,VLLU,21,0))","v":2030},{"$f":"IF(B13=\"\",\"\",AVERAGE(AF13:AG13))","v":2029}]
[{"$f":"'MPG-3'!A14","v":2},{"$f":"'MPG-3'!B14","v":"NJR"},null,{"$f":"'MPG-3'!D14","v":"New Jersey Resources Corporation"},null,null,{"$f":"'MPG-6'!G14","v":2.2000000000000002},{"$f":"'MPG-6'!J14","v":3.9},27.65,{"$f":"IF($B14=\"\",\"\",IFERROR((I14/W14)^(1/($AH14-$W$8))-1,\"N/A\"))","v":4.5639552591273169E-2},{"$f":"IF($B14=\"\",\"\",IFERROR(H14/I14,\"N/A\"))","v":0.1410488245931284},{"$f":"IF($B14=\"\",\"\",IFERROR((2*(1+J14))/(2+J14),\"N/A\"))","v":1.0223106522033465},{"$f":"IF($B14=\"\",\"\",IFERROR(K14*L14,\"N/A\"))","v":0.1441957158623165},{"$f":"'MPG-6'!M14","v":0.56410256410256421},{"$f":"IF($B14=\"\",\"\",IFERROR(1-N14,\"N/A\"))","v":0.43589743589743579},{"$f":"IF($B14=\"\",\"\",IFERROR(O14*M14,\"N/A\"))","v":6.2854542811778977E-2},{"$f":"IF($B14=\"\",\"\",IFERROR(IF(AD14<0,P14,P14+AD14),P14))","v":7.4727307790408648E-2},{"$f":"A14","v":2},null,{"$f":"D14","v":"New Jersey Resources Corporation"},null,{"$f":"'MPG-5'!F14","v":46.214230769230774},22.12,{"$f":"IF($B14=\"\",\"\",IFERROR(V14/W14,\"N/A\"))","v":2.0892509389344833},99.46,105,{"$f":"IF($B14=\"\",\"\",IFERROR((Z14/Y14)^(1/($AH14-$Y$10))-1,\"N/A\"))","v":1.0899935500853219E-2},{"$f":"IF($B14=\"\",\"\",IFERROR(AA14*X14,\"N/A\"))","v":2.2772700479482898E-2},{"$f":"IF($B14=\"\",\"\",IFERROR(1-1/X14,\"N/A\"))","v":0.52135955458275429},{"$f":"IF($B14=\"\",\"\",AB14*AC14)","v":1.1872764978629678E-2},null,{"$f":"IF($B14=\"\",\"\",2000+VLOOKUP(B14,VLLU,20,0))","v":2028},{"$f":"IF($B14=\"\",\"\",2000+VLOOKUP(B14,VLLU,21,0))","v":2030},{"$f":"IF(B14=\"\",\"\",AVERAGE(AF14:AG14))","v":2029}]
[{"$f":"'MPG-3'!A15","v":3},{"$f":"'MPG-3'!B15","v":"NI"},null,{"$f":"'MPG-3'!D15","v":"NiSource Inc."},null,null,{"$f":"'MPG-6'!G15","v":1.44},{"$f":"'MPG-6'!J15","v":2.5499999999999998},25.7,2.5045628446086932E-2,9.9221789883268477E-2,1.0123679328970507,0.10044895832247001,{"$f":"'MPG-6'!M15","v":0.56470588235294117},0.43529411764705883,4.3724840681545772E-2,6.0202110927795247E-2,3,null,"NiSource Inc.",null,{"$f":"'MPG-5'!F15","v":39.372015384615388},22.71,1.7336862784947329,469.82,525,2.2458196001777564E-2,3.8935466248027031E-2,0.42319437351246358,1.6477270246249471E-2,null,2028,2030,2029]
[{"$f":"'MPG-3'!A16","v":4},{"$f":"'MPG-3'!B16","v":"NWN"},null,{"$f":"'MPG-3'!D16","v":"Northwest Natural Holding Company"},null,null,{"$f":"'MPG-6'!G16","v":2},{"$f":"'MPG-6'!J16","v":3.45},40.4,3.2377255073626321E-2,8.5396039603960402E-2,1.0159307308683954,8.6756460928117923E-2,{"$f":"'MPG-6'!M16","v":0.57971014492753625},0.42028985507246375,3.6462860390078546E-2,4.5300387097267893E-2,4,null,"Northwest Natural Holding Company",null,{"$f":"'MPG-5'!F16","v":41.292692307692306},34.450000000000003,1.1986267723568158,40.22,50,4.449312951284079E-2,5.3330656220030137E-2,0.16571194381572441,8.8375267071893471E-3,null,2028,2030,2029]
[{"$f":"'MPG-3'!A17","v":5},{"$f":"'MPG-3'!B17","v":"OGS"},null,{"$f":"'MPG-3'!D17","v":"ONE Gas, Inc."},null,null,{"$f":"'MPG-6'!G17","v":2.9},{"$f":"'MPG-6'!J17","v":5.25},56.6,1.7685376662804009E-2,9.2756183745583032E-2,1.0087651805714402,9.3569208445230756E-2,{"$f":"'MPG-6'!M17","v":0.55238095238095242},0.44761904761904758,4.1883359970722338E-2,5.5722055736060976E-2,5,null,"ONE Gas, Inc.",null,{"$f":"'MPG-5'!F17","v":74.468573076923064},51.85,1.4362309175877157,59.88,70,3.1723326356289272E-2,4.556202212162791E-2,0.3037331338893654,1.3838695765338638E-2,null,2028,2030,2029]
[{"$f":"'MPG-3'!A18","v":6},{"$f":"'MPG-3'!B18","v":"SWX"},null,{"$f":"'MPG-3'!D18","v":"Southwest Gas Holdings, Inc."},null,null,{"$f":"'MPG-6'!G18","v":3},{"$f":"'MPG-6'!J18","v":5},58.65,2.6781132522321283E-2,8.525149190110827E-2,1.0132136282959139,8.6377973426761623E-2,{"$f":"'MPG-6'!M18","v":0.6},0.4,3.4551189370704651E-2,3.8274893040426257E-2,6,null,"Southwest Gas Holdings, Inc.",null,{"$f":"'MPG-5'!F18","v":73.098403846153843},51.39,1.4224246710674031,71.78,75,8.8150714784540618E-3,1.2538775148175666E-2,0.29697507337974605,3.7237036697216046E-3,null,2028,2030,2029]
[{"$f":"'MPG-3'!A19","v":7},{"$f":"'MPG-3'!B19","v":"SR"},null,{"$f":"'MPG-3'!D19","v":"Spire Inc."},null,null,{"$f":"'MPG-6'!G19","v":3.7},{"$f":"'MPG-6'!J19","v":5.25},57.8,2.2043371446203608E-2,9.0830449826989623E-2,1.0109015324584447,9.1820640923993682E-2,{"$f":"'MPG-6'!M19","v":0.70476190476190481},0.29523809523809519,2.7108951129940988E-2,4.6722415060621102E-2,7,null,"Spire Inc.",null,{"$f":"'MPG-5'!F19","v":74.282215384615384},51.83,1.4331895694504222,57.7,72,4.5276861018521908E-2,6.4890324949202022E-2,0.30225559736423091,1.9613463930680114E-2,null,2028,2030,2029]
[{"$f":"'MPG-3'!A20","v":8},{"$f":"'MPG-3'!B20","v":"LNT"},null,{"$f":"'MPG-3'!D20","v":"Alliant Energy Corporation"},null,null,{"$f":"'MPG-6'!G20","v":2.4300000000000002},{"$f":"'MPG-6'!J20","v":4.25},31.9,3.1709499823764142E-2,0.13322884012539185,1.0156073000724339,0.13530818261153116,{"$f":"'MPG-6'!M20","v":0.57176470588235295},0.42823529411764705,5.7943739377173342E-2,5.8244338951494445E-2,8,null,"Alliant Energy Corporation",null,{"$f":"'MPG-5'!F20","v":61.269646153846161},27.29,2.2451317755165321,256.69,257,2.4141988842618645E-4,5.4201946274728702E-4,0.55459184583054932,3.0059957432110058E-4,null,2028,2030,2029]
[{"$f":"'MPG-3'!A21","v":9},{"$f":"'MPG-3'!B21","v":"AEE"},null,{"$f":"'MPG-3'!D21","v":"Ameren Corporation"},null,null,{"$f":"'MPG-6'!G21","v":3.57},{"$f":"'MPG-6'!J21","v":6.6},52.65,4.2393078650266869E-2,0.12535612535612536,1.020756571833999,0.12795808877691156,{"$f":"'MPG-6'!M21","v":0.54090909090909089},0.45909090909090911,5.8744395302127585E-2,7.5289188949654279E-2,9,null,"Ameren Corporation",null,{"$f":"'MPG-5'!F21","v":96.454115384615378},42.78,2.254654403567447,266.93,285,1.318673381329849E-2,2.9731527460825191E-2,0.5564730459720385,1.6544793647526701E-2,null,2028,2030,2029]
[{"$f":"'MPG-3'!A22","v":10},{"$f":"'MPG-3'!B22","v":"AEP"},null,{"$f":"'MPG-3'!D22","v":"American Electric Power Company, Inc."},null,null,{"$f":"'MPG-6'!G22","v":4.3099999999999996},{"$f":"'MPG-6'!J22","v":7.7},60.9,3.7628455249006487E-2,0.12643678160919541,1.0184667892480959,0.12877166300837994,{"$f":"'MPG-6'!M22","v":0.55974025974025965},0.44025974025974035,5.6692978908884167E-2,6.3338840883975664E-2,10,null,"American Electric Power Company, Inc.",null,{"$f":"'MPG-5'!F22","v":103.72858846153846},50.63,2.0487574256673606,532.9,550,6.3368914607326854E-3,1.2982753435824177E-2,0.51189926758934834,6.6458619750914914E-3,null,2028,2030,2029]
[{"$f":"'MPG-3'!A23","v":11},{"$f":"'MPG-3'!B23","v":"DUK"},null,{"$f":"'MPG-3'!D23","v":"Duke Energy Corporation"},null,null,{"$f":"'MPG-6'!G23","v":5},{"$f":"'MPG-6'!J23","v":8},76.5,3.8476504837151371E-2,0.10457516339869281,1.0188751279427797,0.10654903298748022,{"$f":"'MPG-6'!M23","v":0.625},0.375,3.9955887370305088E-2,4.0836526029628208E-2,11,null,"Duke Energy Corporation",null,{"$f":"'MPG-5'!F23","v":117.5577076923077},63.34,1.8559789657768819,776,780,1.0288087611169949E-3,1.9094474204401153E-3,0.4612007902894435,8.8063865932312051E-4,null,2028,2030,2029]
[{"$f":"'MPG-3'!A24","v":12},{"$f":"'MPG-3'!B24","v":"EIX"},null,{"$f":"'MPG-3'!D24","v":"Edison International"},null,null,{"$f":"'MPG-6'!G24","v":4.1500000000000004},{"$f":"'MPG-6'!J24","v":7},50,6.6842450701066536E-2,0.14000000000000001,1.0323403705388352,0.14452765187543695,{"$f":"'MPG-6'!M24","v":0.59285714285714286},0.40714285714285714,5.8843401120713616E-2,6.1378204566013748E-2,12,null,"Edison International",null,{"$f":"'MPG-5'!F24","v":53.626576923076918},36.18,1.4822160564697877,384.78,395,5.2565720516586367E-3,7.7913754969587655E-3,0.32533452485887093,2.5348034453001292E-3,null,2028,2030,2029]
[{"$f":"'MPG-3'!A25","v":13},{"$f":"'MPG-3'!B25","v":"ETR"},null,{"$f":"'MPG-3'!D25","v":"Entergy Corporation"},null,null,{"$f":"'MPG-6'!G25","v":3},{"$f":"'MPG-6'!J25","v":4.2},43.45,4.3546462632997551E-2,9.6662830840046024E-2,1.0213092598721196,9.8722644222391298E-2,{"$f":"'MPG-6'!M25","v":0.7142857142857143},0.2857142857142857,2.8206469777826083E-2,4.6804078839234965E-2,13,null,"Entergy Corporation",null,{"$f":"'MPG-5'!F25","v":82.502499999999998},35.11,2.3498291085160923,429.58,460,1.377775078643384E-2,3.2375359847842719E-2,0.57443713826853737,1.8597609061408883E-2,null,2028,2030,2029]
[{"$f":"'MPG-3'!A26","v":14},{"$f":"'MPG-3'!B26","v":"EVRG"},null,{"$f":"'MPG-3'!D26","v":"Evergy, Inc."},null,null,{"$f":"'MPG-6'!G26","v":3.25},{"$f":"'MPG-6'!J26","v":5.05},47.5,1.8077304531323835E-2,0.10631578947368421,1.0089576868491281,0.1072681330229073,{"$f":"'MPG-6'!M26","v":0.64356435643564358},0.35643564356435642,3.8234186027966958E-2,3.8243798692850592E-2,14,null,"Evergy, Inc.",null,{"$f":"'MPG-5'!F26","v":67.433734615384608},43.43,1.5526993924794983,229.98,230,1.739221177810002E-5,2.7004876661730674E-5,0.35596033279622485,9.6126648836306559E-6,null,2028,2030,2029]
[{"$f":"'MPG-3'!A27","v":15},{"$f":"'MPG-3'!B27","v":"IDA"},null,{"$f":"'MPG-3'!D27","v":"IDACORP, Inc."},null,null,{"$f":"'MPG-6'!G27","v":4.2},{"$f":"'MPG-6'!J27","v":7.1},72.25,3.1972952726273318E-2,9.8269896193771619E-2,1.0157349302722634,9.981616615824318E-2,{"$f":"'MPG-6'!M27","v":0.59154929577464799},0.40845070422535201,4.0769983360409177E-2,4.728819124959472E-2,15,null,"IDACORP, Inc.",null,{"$f":"'MPG-5'!F27","v":115.74403461538462},61.73,1.8750046106493541,53.96,56,7.4493411918690189E-3,1.3967549081054565E-2,0.46666797813703575,6.5182078891855453E-3,null,2028,2030,2029]
[{"$f":"'MPG-3'!A28","v":16},{"$f":"'MPG-3'!B28","v":"NWE"},null,{"$f":"'MPG-3'!D28","v":"NorthWestern Corporation"},null,null,{"$f":"'MPG-6'!G28","v":2.8},{"$f":"'MPG-6'!J28","v":4.3499999999999996},53.55,2.8193163020366674E-2,8.1232492997198882E-2,1.013900630144311,8.2361675838053275E-2,{"$f":"'MPG-6'!M28","v":0.64367816091954022},0.35632183908045978,2.934726380436381E-2,3.0742701985908647E-2,16,null,"NorthWestern Corporation",null,{"$f":"'MPG-5'!F28","v":54.168273076923079},46.6,1.1624092934962034,61.32,64,8.5921079484128082E-3,9.9875461299576453E-3,0.13971782091290874,1.395438181544837E-3,null,2028,2030,2029]
[{"$f":"'MPG-3'!A29","v":17},{"$f":"'MPG-3'!B29","v":"OGE"},null,{"$f":"'MPG-3'!D29","v":"OGE Energy Corp."},null,null,{"$f":"'MPG-6'!G29","v":1.79},{"$f":"'MPG-6'!J29","v":2.95},26.25,2.7951509527985419E-2,0.11238095238095239,1.0137831251865048,0.11392991311619768,{"$f":"'MPG-6'!M29","v":0.60677966101694913},0.39322033898305087,4.4799559055860784E-2,4.4799559055860784E-2,17,null,"OGE Energy Corp.",null,{"$f":"'MPG-5'!F29","v":44.300961538461543},22.87,1.9370774612357473,200.9,200.2,-6.9783738610873502E-4,-1.3517650722388985E-3,0.48375838343498367,-6.5392768613016343E-4,null,2028,2030,2029]
[{"$f":"'MPG-3'!A30","v":18},{"$f":"'MPG-3'!B30","v":"PNW"},null,{"$f":"'MPG-3'!D30","v":"Pinnacle West Capital Corporation"},null,null,{"$f":"'MPG-6'!G30","v":4},{"$f":"'MPG-6'!J30","v":6.45},70.2,4.3603418339031697E-2,9.1880341880341873E-2,1.0213365362123297,9.3840750122073019E-2,{"$f":"'MPG-6'!M30","v":0.62015503875968991},0.37984496124031009,3.5644936092880448E-2,4.1498506164600546E-2,18,null,"Pinnacle West Capital Corporation",null,{"$f":"'MPG-5'!F30","v":90.872538461538454},56.71,1.6024076611098299,119.1,125,9.7169582155312018E-3,1.5570528287251299E-2,0.37593907950527483,5.8535700717200967E-3,null,2028,2030,2029]
[{"$f":"'MPG-3'!A31","v":19},{"$f":"'MPG-3'!B31","v":"POR"},null,{"$f":"'MPG-3'!D31","v":"Portland General Electric Company"},null,null,{"$f":"'MPG-6'!G31","v":2.58},{"$f":"'MPG-6'!J31","v":4},42.25,4.0158321074992731E-2,9.4674556213017749E-2,1.0196839238701008,9.653812296995036E-2,{"$f":"'MPG-6'!M31","v":0.64500000000000002},0.35499999999999998,3.4271033654332379E-2,3.7913948577533316E-2,19,null,"Portland General Electric Company",null,{"$f":"'MPG-5'!F31","v":41.431030769230773},34.700000000000003,1.1939778319663046,109.34,120,1.8780057938959427E-2,2.2422972862160363E-2,0.16246351211299448,3.6429149232009368E-3,null,2028,{"$f":"IF($B31=\"\",\"\",2000+VLOOKUP(B31,VLLU,21,0))","v":2030},2029]
[{"$f":"'MPG-3'!A32","v":20},{"$f":"'MPG-3'!B32","v":"SO"},null,{"$f":"'MPG-3'!D32","v":"The Southern Company"},null,null,{"$f":"'MPG-6'!G32","v":3.1},{"$f":"'MPG-6'!J32","v":5.6},32.25,1.5586868206529214E-2,0.17364341085271318,1.007733166182214,0.17498622420528367,{"$f":"'MPG-6'!M32","v":0.5535714285714286},0.4464285714285714,7.8118850091644487E-2,8.6899188070849273E-2,20,null,"The Southern Company",null,{"$f":"'MPG-5'!F32","v":90.216503846153856},29.85,3.0223284370570807,1096,1120,4.3416973318053387E-3,1.3122035311010126E-2,0.66912927538288136,8.7803379792047876E-3,null,2028,2030,2029]
[{"$f":"'MPG-3'!A33","v":21},{"$f":"'MPG-3'!B33","v":"XEL"},null,{"$f":"'MPG-3'!D33","v":"Xcel Energy Inc."},null,null,{"$f":"'MPG-6'!G33","v":3},{"$f":"'MPG-6'!J33","v":5},43.7,5.1540621825904465E-2,0.11441647597254004,1.0251228863214183,0.11729094809169545,{"$f":"'MPG-6'!M33","v":0.6},0.4,4.6916379236678185E-2,5.4224184750231212E-2,21,null,"Xcel Energy Inc.",null,{"$f":"'MPG-5'!F33","v":69.061342307692314},33.99,2.0318135424446107,574.37,595,7.0824865277878679E-3,1.4390292041340898E-2,0.50782885382443443,7.3078055135530296E-3,null,2028,2030,2029]
[{"$f":"'MPG-3'!A34","v":""},{"$f":"'MPG-3'!B34","v":""},null,{"$f":"'MPG-3'!D34","v":""},null,null,{"$f":"'MPG-6'!G34","v":""},{"$f":"'MPG-6'!J34","v":""},"","","","","",{"$f":"'MPG-6'!M34","v":""},"","","","",null,"",null,{"$f":"'MPG-5'!F34","v":""},"","","","","","","","",null,"","",""]
[{"$f":"'MPG-3'!A35","v":""},{"$f":"'MPG-3'!B35","v":""},null,{"$f":"'MPG-3'!D35","v":""},null,null,{"$f":"'MPG-6'!G35","v":""},{"$f":"'MPG-6'!J35","v":""},"","","","","",{"$f":"'MPG-6'!M35","v":""},"","","","",null,"",null,{"$f":"'MPG-5'!F35","v":""},"","","","","","","","",null,"","",""]
[{"$f":"'MPG-3'!A36","v":""},{"$f":"'MPG-3'!B36","v":""},null,{"$f":"'MPG-3'!D36","v":""},null,null,{"$f":"'MPG-6'!G36","v":""},{"$f":"'MPG-6'!J36","v":""},"","","","","",{"$f":"'MPG-6'!M36","v":""},"","","","",null,"",null,{"$f":"'MPG-5'!F36","v":""},"","","","","","","","",null,"","",""]
[{"$f":"'MPG-3'!A37","v":""},{"$f":"'MPG-3'!B37","v":""},null,{"$f":"'MPG-3'!D37","v":""},null,null,{"$f":"'MPG-6'!G37","v":""},{"$f":"'MPG-6'!J37","v":""},"","","","","",{"$f":"'MPG-6'!M37","v":""},"","","","",null,"",null,{"$f":"'MPG-5'!F37","v":""},"","","","","","","","",null,"","",""]
[{"$f":"'MPG-3'!A38","v":""},{"$f":"'MPG-3'!B38","v":""},null,{"$f":"'MPG-3'!D38","v":""},null,null,{"$f":"'MPG-6'!G38","v":""},{"$f":"'MPG-6'!J38","v":""},"","","","","",{"$f":"'MPG-6'!M38","v":""},"","","","",null,"",null,{"$f":"'MPG-5'!F38","v":""},"","","","","","","","",null,"","",""]
[{"$f":"'MPG-3'!A39","v":""},{"$f":"'MPG-3'!B39","v":""},null,{"$f":"'MPG-3'!D39","v":""},null,null,{"$f":"'MPG-6'!G39","v":""},{"$f":"'MPG-6'!J39","v":""},"","","","","",{"$f":"'MPG-6'!M39","v":""},"","","","",null,"",null,{"$f":"'MPG-5'!F39","v":""},"","","","","","","","",null,"","",""]
[{"$f":"'MPG-3'!A40","v":""},{"$f":"'MPG-3'!B40","v":""},null,{"$f":"'MPG-3'!D40","v":""},null,null,{"$f":"'MPG-6'!G40","v":""},{"$f":"'MPG-6'!J40","v":""},"","","","","",{"$f":"'MPG-6'!M40","v":""},"","","","",null,"",null,{"$f":"'MPG-5'!F40","v":""},"","","","","","","","",null,"","",""]
[{"$f":"'MPG-3'!A41","v":""},{"$f":"'MPG-3'!B41","v":""},null,{"$f":"'MPG-3'!D41","v":""},null,null,{"$f":"'MPG-6'!G41","v":""},{"$f":"'MPG-6'!J41","v":""},"","","","","",{"$f":"'MPG-6'!M41","v":""},"","","","",null,"",null,{"$f":"'MPG-5'!F41","v":""},"","","","","","","","",null,"","",""]
[{"$f":"'MPG-3'!A42","v":""},{"$f":"'MPG-3'!B42","v":""},null,{"$f":"'MPG-3'!D42","v":""},null,null,{"$f":"'MPG-6'!G42","v":""},{"$f":"'MPG-6'!J42","v":""},"","","","","",{"$f":"'MPG-6'!M42","v":""},"","","","",null,"",null,{"$f":"'MPG-5'!F42","v":""},"","","","","","","","",null,"","",""]
[{"$f":"'MPG-3'!A43","v":""},{"$f":"'MPG-3'!B43","v":""},null,{"$f":"'MPG-3'!D43","v":""},null,null,{"$f":"'MPG-6'!G43","v":""},{"$f":"'MPG-6'!J43","v":""},"","","","","",{"$f":"'MPG-6'!M43","v":""},"","","","",null,"",null,{"$f":"'MPG-5'!F43","v":""},"","","","","","","","",null,"","",""]
[{"$f":"'MPG-3'!A44","v":""},{"$f":"'MPG-3'!B44","v":""},null,{"$f":"'MPG-3'!D44","v":""},null,null,{"$f":"'MPG-6'!G44","v":""},{"$f":"'MPG-6'!J44","v":""},"","","","","",{"$f":"'MPG-6'!M44","v":""},"","","","",null,"",null,{"$f":"'MPG-5'!F44","v":""},"","","","","","","","",null,"","",""]
[{"$f":"'MPG-3'!A45","v":""},{"$f":"'MPG-3'!B45","v":""},null,{"$f":"'MPG-3'!D45","v":""},null,null,{"$f":"'MPG-6'!G45","v":""},{"$f":"'MPG-6'!J45","v":""},{"$f":"IF(B45=\"\",\"\",VLOOKUP($B45,VLLU,12,0))","v":""},"","","","",{"$f":"'MPG-6'!M45","v":""},"","","","",null,"",null,{"$f":"'MPG-5'!F45","v":""},{"$f":"IF($B45=\"\",\"\",VLOOKUP($B45,VLLU,11,FALSE))","v":""},"",{"$f":"IF($B45=\"\",\"\",VLOOKUP($B45,VLLU,8,FALSE))","v":""},{"$f":"IF($B45=\"\",\"\",VLOOKUP($B45,VLLU,9,FALSE))","v":""},"","","","",null,"","",""]
[{"$f":"'MPG-3'!A46","v":""},{"$f":"'MPG-3'!B46","v":""},null,{"$f":"'MPG-3'!D46","v":""},null,null,{"$f":"'MPG-6'!G46","v":""},{"$f":"'MPG-6'!J46","v":""},"","","","","",{"$f":"'MPG-6'!M46","v":""},"","","","",null,"",null,{"$f":"'MPG-5'!F46","v":""},"","","","","","","","",null,"","",""]
[{"$f":"'MPG-3'!A47","v":""},{"$f":"'MPG-3'!B47","v":""},null,{"$f":"'MPG-3'!D47","v":""},null,null,{"$f":"'MPG-6'!G47","v":""},{"$f":"'MPG-6'!J47","v":""},"","","","","",{"$f":"'MPG-6'!M47","v":""},"","","","",null,"",null,{"$f":"'MPG-5'!F47","v":""},"","","","","","","","",null,"","",""]
[{"$f":"'MPG-3'!A48","v":""},{"$f":"'MPG-3'!B48","v":""},null,{"$f":"'MPG-3'!D48","v":""},null,null,{"$f":"'MPG-6'!G48","v":""},{"$f":"'MPG-6'!J48","v":""},"","","","","",{"$f":"'MPG-6'!M48","v":""},"","","","",null,"",null,{"$f":"'MPG-5'!F48","v":""},"","","","","","","","",null,"","",""]
[{"$f":"'MPG-3'!A49","v":""},{"$f":"'MPG-3'!B49","v":""},null,{"$f":"'MPG-3'!D49","v":""},null,null,{"$f":"'MPG-6'!G49","v":""},{"$f":"'MPG-6'!J49","v":""},"","","","","",{"$f":"'MPG-6'!M49","v":""},"","","","",null,"",null,{"$f":"'MPG-5'!F49","v":""},"","","","","","","","",null,"","",""]
[{"$f":"'MPG-3'!A50","v":""},{"$f":"'MPG-3'!B50","v":""},null,{"$f":"'MPG-3'!D50","v":""},null,null,{"$f":"'MPG-6'!G50","v":""},{"$f":"'MPG-6'!J50","v":""},"","","","","",{"$f":"'MPG-6'!M50","v":""},"","","","",null,"",null,{"$f":"'MPG-5'!F50","v":""},"","","","","","","","",null,"","",""]
[{"$f":"'MPG-3'!A51","v":""},{"$f":"'MPG-3'!B51","v":""},null,{"$f":"'MPG-3'!D51","v":""},null,null,{"$f":"'MPG-6'!G51","v":""},{"$f":"'MPG-6'!J51","v":""},"","","","","",{"$f":"'MPG-6'!M51","v":""},"","","","",null,"",null,{"$f":"'MPG-5'!F51","v":""},"","","","","","","","",null,"","",""]
[{"$f":"'MPG-3'!A52","v":""},{"$f":"'MPG-3'!B52","v":""},null,{"$f":"'MPG-3'!D52","v":""},null,null,{"$f":"'MPG-6'!G52","v":""},{"$f":"'MPG-6'!J52","v":""},"","","","","",{"$f":"'MPG-6'!M52","v":""},"","","","",null,"",null,{"$f":"'MPG-5'!F52","v":""},"","","","","","","","",null,"","",""]
[{"$f":"'MPG-3'!A53","v":""},{"$f":"'MPG-3'!B53","v":""},null,{"$f":"'MPG-3'!D53","v":""},null,null,{"$f":"'MPG-6'!G53","v":""},{"$f":"'MPG-6'!J53","v":""},"","","","","",{"$f":"'MPG-6'!M53","v":""},"","","","",null,"",null,{"$f":"'MPG-5'!F53","v":""},"","","","","","","","",null,"","",""]
[{"$f":"'MPG-3'!A54","v":""},{"$f":"'MPG-3'!B54","v":""},null,{"$f":"'MPG-3'!D54","v":""},null,null,{"$f":"'MPG-6'!G54","v":""},{"$f":"'MPG-6'!J54","v":""},"","","","","",{"$f":"'MPG-6'!M54","v":""},"","","","",null,"",null,{"$f":"'MPG-5'!F54","v":""},"","","","","","","","",null,"","",""]
[{"$f":"'MPG-3'!A55","v":""},{"$f":"'MPG-3'!B55","v":""},null,{"$f":"'MPG-3'!D55","v":""},null,null,{"$f":"'MPG-6'!G55","v":""},{"$f":"'MPG-6'!J55","v":""},"","","","","",{"$f":"'MPG-6'!M55","v":""},"","","","",null,"",null,{"$f":"'MPG-5'!F55","v":""},"","","","","","","","",null,"","",""]
[{"$f":"'MPG-3'!A56","v":""},{"$f":"'MPG-3'!B56","v":""},null,{"$f":"'MPG-3'!D56","v":""},null,null,{"$f":"'MPG-6'!G56","v":""},{"$f":"'MPG-6'!J56","v":""},"","","","","",{"$f":"'MPG-6'!M56","v":""},"","","","",null,"",null,{"$f":"'MPG-5'!F56","v":""},"","","","","","","","",null,"","",""]
[{"$f":"'MPG-3'!A57","v":""},{"$f":"'MPG-3'!B57","v":""},null,{"$f":"'MPG-3'!D57","v":""},null,null,{"$f":"'MPG-6'!G57","v":""},{"$f":"'MPG-6'!J57","v":""},"","","","","",{"$f":"'MPG-6'!M57","v":""},"","","","",null,"",null,{"$f":"'MPG-5'!F57","v":""},"","","","","","","","",null,"","",""]
[{"$f":"'MPG-3'!A58","v":""},{"$f":"'MPG-3'!B58","v":""},null,{"$f":"'MPG-3'!D58","v":""},null,null,{"$f":"'MPG-6'!G58","v":""},{"$f":"'MPG-6'!J58","v":""},"","","","","",{"$f":"'MPG-6'!M58","v":""},"","","","",null,"",null,{"$f":"'MPG-5'!F58","v":""},"","","","","","","","",null,"","",""]
[{"$f":"'MPG-3'!A59","v":""},{"$f":"'MPG-3'!B59","v":""},null,{"$f":"'MPG-3'!D59","v":""},null,null,{"$f":"'MPG-6'!G59","v":""},{"$f":"'MPG-6'!J59","v":""},"","","","","",{"$f":"'MPG-6'!M59","v":""},"","","","",null,"",null,{"$f":"'MPG-5'!F59","v":""},"","","","","","","","",null,"","",""]
[{"$f":"'MPG-3'!A60","v":""},{"$f":"'MPG-3'!B60","v":""},null,{"$f":"'MPG-3'!D60","v":""},null,null,{"$f":"'MPG-6'!G60","v":""},{"$f":"'MPG-6'!J60","v":""},"","","","","",{"$f":"'MPG-6'!M60","v":""},"","","","",null,"",null,{"$f":"'MPG-5'!F60","v":""},"","","","","","","","",null,"","",""]
[{"$f":"'MPG-3'!A61","v":""},{"$f":"'MPG-3'!B61","v":""},null,{"$f":"'MPG-3'!D61","v":""},null,null,{"$f":"'MPG-6'!G61","v":""},{"$f":"'MPG-6'!J61","v":""},{"$f":"IF(B61=\"\",\"\",VLOOKUP($B61,VLLU,12,0))","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR((I61/W61)^(1/($AH61-$W$8))-1,\"N/A\"))","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR(H61/I61,\"N/A\"))","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR((2*(1+J61))/(2+J61),\"N/A\"))","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR(K61*L61,\"N/A\"))","v":""},{"$f":"'MPG-6'!M61","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR(1-N61,\"N/A\"))","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR(O61*M61,\"N/A\"))","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR(IF(AD61<0,P61,P61+AD61),P61))","v":""},{"$f":"A61","v":""},null,{"$f":"D61","v":""},null,{"$f":"'MPG-5'!F61","v":""},"",{"$f":"IF($B61=\"\",\"\",IFERROR(V61/W61,\"N/A\"))","v":""},"","",{"$f":"IF($B61=\"\",\"\",IFERROR((Z61/Y61)^(1/($AH61-$Y$10))-1,\"N/A\"))","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR(AA61*X61,\"N/A\"))","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR(1-1/X61,\"N/A\"))","v":""},{"$f":"IF($B61=\"\",\"\",AB61*AC61)","v":""}]
[{"$f":"'MPG-3'!A62","v":""},{"$f":"'MPG-3'!B62","v":""},null,{"$f":"'MPG-3'!D62","v":""},null,null,{"$f":"'MPG-6'!G62","v":""},{"$f":"'MPG-6'!J62","v":""},"","","","","",{"$f":"'MPG-6'!M62","v":""},"","","","",null,"",null,{"$f":"'MPG-5'!F62","v":""},"","","","","","","",""]
[]
[{"$f":"MAX($A$13:A63)+1","v":22},null,null,"Average Gas",null,null,{"$f":"AVERAGE(G13:G19)","v":2.8128571428571432},{"$f":"AVERAGE(H13:H19)","v":4.9642857142857144},52.014285714285712,3.056481483787819E-2,9.8657047497589065E-2,1.0150283734355898,0.10019280333312285,0.57737103962898628,0.42262896037101372,4.2576959057137695E-2,5.8216794843189881E-2,{"$f":"MAX($R$13:R63)+1","v":22},null,{"$f":"D64","v":"Average Gas"},null,{"$f":"AVERAGE(V13:V19)","v":72.017898901098903},{"$f":"AVERAGE(W13:W19)","v":44.665714285714287},1.6139705418206953,136.30285714285714,154.57142857142858,2.8476997608296521E-2,4.4116833394348708E-2,0.3584707311418639,1.563983578605219E-2]
[]
[{"$f":"MAX($A$13:A65)+1","v":23},null,null,"Average Electric",null,null,{"$f":"AVERAGE(G20:G61)","v":3.37},{"$f":"AVERAGE(H20:H61)","v":5.5892857142857144},{"$f":"AVERAGE(I20:I61)","v":50.239285714285721},3.6977186510475733E-2,0.11421954694954796,1.0181148788961809,0.11627637121475252,0.60777534679660428,0.39222465320339567,4.6320647370083297E-2,5.1964375483387878E-2,{"$f":"MAX($R$13:R65)+1","v":23},null,{"$f":"D66","v":"Average Electric"},null,{"$f":"AVERAGE(V20:V61)","v":77.740539560439586},{"$f":"AVERAGE(W20:W61)","v":41.800714285714285},1.9010204261394805,363.70357142857148,374.08571428571429,6.7935986244072755E-3,1.2390617617273999E-2,0.43895727492253755,5.5970189928667233E-3]
[]
[{"$f":"MAX($A$13:A67)+1","v":24},null,null,"Average Combined",null,null,{"$f":"AVERAGE(G13:G63)","v":3.1842857142857146},{"$f":"AVERAGE(H13:H63)","v":5.3809523809523814},50.830952380952382,3.4839729286276558E-2,0.10903204713222829,1.0170860437426508,0.11091518192087597,0.59764057774073154,0.40235942225926841,4.5072751265768096E-2,5.4048515269988537E-2,{"$f":"MAX($R$13:R67)+1","v":24},null,{"$f":"D68","v":"Average Combined"},null,{"$f":"AVERAGE(V13:V63)","v":75.832992673992663},{"$f":"AVERAGE(W13:W63)","v":42.755714285714291},1.8053371313665525,287.90333333333336,300.91428571428571,1.4021398285703691E-2,2.2966022876298908E-2,{"$f":"AVERAGE(AC13:AC63)","v":0.41212842699564639},{"$f":"AVERAGE(AD13:AD58)","v":8.9446245905952151E-3}]
[]
[]
[null,null,null,"Sources and Notes:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sources and Notes:"]
[null,null,null,"Cols. (1), (2) and (3): ","The Value Line Investment Survey, May 9, June 6, and July 18, 2025.",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+R72+1","v":1},{"$f":"+'MPG-5'!D75","v":"S&P Global Intelligence, Downloaded on July 18, 2025."}]
[null,null,null,"Col. (4): [ Col. (3) / Page 2 Col. (2) ] ^ (1/number of years projected) - 1.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+S72+1","v":2},"The Value Line Investment Survey, May 9, June 6, and July 18, 2025."]
[null,null,null,"Col. (5): Col. (2) / Col. (3).",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+S73+1","v":3},"Expected Growth in the Number of Shares, Column (3) * Column (6)."]
[null,null,null,"Col. (6): [ 2 * (1 + Col. (4)) ] / (2 + Col. (4)).",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+S74+1","v":4},"Expected Profit of Stock Investment, [ 1 - 1 / Column (3) ]."]
[null,null,null,"Col. (7): Col. (6) * Col. (5)."]
[null,null,null,"Col. (8): Col. (1) / Col. (2)."]
[null,null,null,"Col. (9): 1 - Col. (8)."]
[null,null,null,"Col. (10): Col. (9) * Col. (7)."]
[null,null,null,"Col. (11): Col. (10) + Page 2 Col. (9)."]

{"sheet":"MPG-8","index":8,"n_rows":77,"n_cols":12,"rows_kept":77,"cut":false,"hidden":false,"merged":[[10,5,10,6],[0,0,0,10],[4,0,4,10],[5,0,5,10],[9,3,9,4],[8,5,8,6],[9,5,9,6]]}
[{"$f":"Utility","v":"Kentucky Utilities Company / Louisville Gas & Electric Company"}]
[]
[]
[]
[{"$f":"'MPG-5'!A5:K5","v":"Constant Growth DCF Model"}]
["(Sustainable Growth Rate)"]
[]
[]
[null,null,null,null,null,"13-Week AVG",null,"Sustainable","Annualized","Adjusted","Constant"]
["Line",null,null,"Company",null,"Stock Price1",null,"Growth2","Dividend3","Yield","Growth DCF"]
["",null,"","","",-1,null,-2,-3,-4,-5,""]
[]
[{"$f":"'MPG-3'!A13","v":1},{"$f":"'MPG-3'!B13","v":"ATO"},null,{"$f":"'MPG-3'!D13","v":"Atmos Energy Corporation"},null,{"$f":"'MPG-5'!F13","v":155.39716153846155},null,{"$f":"'MPG-7'!Q13","v":8.6568394249749034E-2},{"$f":"'MPG-5'!H13","v":3.48},{"$f":"IF($B13=\"\",\"\",IFERROR(I13*(1+H13)/F13,\"N/A\"))","v":2.4332864091943192E-2},{"$f":"IF($B13=\"\",\"\",IFERROR(H13+J13,\"N/A\"))","v":0.11090125834169223}]
[{"$f":"'MPG-3'!A14","v":2},{"$f":"'MPG-3'!B14","v":"NJR"},null,{"$f":"'MPG-3'!D14","v":"New Jersey Resources Corporation"},null,{"$f":"'MPG-5'!F14","v":46.214230769230774},null,{"$f":"'MPG-7'!Q14","v":7.4727307790408648E-2},{"$f":"'MPG-5'!H14","v":1.8},{"$f":"IF($B14=\"\",\"\",IFERROR(I14*(1+H14)/F14,\"N/A\"))","v":4.1859598695532615E-2},{"$f":"IF($B14=\"\",\"\",IFERROR(H14+J14,\"N/A\"))","v":0.11658690648594126}]
[{"$f":"'MPG-3'!A15","v":3},{"$f":"'MPG-3'!B15","v":"NI"},null,{"$f":"'MPG-3'!D15","v":"NiSource Inc."},null,{"$f":"'MPG-5'!F15","v":39.372015384615388},null,{"$f":"'MPG-7'!Q15","v":6.0202110927795247E-2},{"$f":"'MPG-5'!H15","v":1.1200000000000001},3.0159146100077912E-2,9.0361257027873162E-2]
[{"$f":"'MPG-3'!A16","v":4},{"$f":"'MPG-3'!B16","v":"NWN"},null,{"$f":"'MPG-3'!D16","v":"Northwest Natural Holding Company"},null,{"$f":"'MPG-5'!F16","v":41.292692307692306},null,{"$f":"'MPG-7'!Q16","v":4.5300387097267893E-2},{"$f":"'MPG-5'!H16","v":1.96},4.9616255182493428E-2,9.4916642279761321E-2]
[{"$f":"'MPG-3'!A17","v":5},{"$f":"'MPG-3'!B17","v":"OGS"},null,{"$f":"'MPG-3'!D17","v":"ONE Gas, Inc."},null,{"$f":"'MPG-5'!F17","v":74.468573076923064},null,{"$f":"'MPG-7'!Q17","v":5.5722055736060976E-2},{"$f":"'MPG-5'!H17","v":2.68},3.7993679648595562E-2,9.3715735384656537E-2]
[{"$f":"'MPG-3'!A18","v":6},{"$f":"'MPG-3'!B18","v":"SWX"},null,{"$f":"'MPG-3'!D18","v":"Southwest Gas Holdings, Inc."},null,{"$f":"'MPG-5'!F18","v":73.098403846153843},null,{"$f":"'MPG-7'!Q18","v":3.8274893040426257E-2},{"$f":"'MPG-5'!H18","v":2.48},3.5225416688434839E-2,7.3500309728861096E-2]
[{"$f":"'MPG-3'!A19","v":7},{"$f":"'MPG-3'!B19","v":"SR"},null,{"$f":"'MPG-3'!D19","v":"Spire Inc."},null,{"$f":"'MPG-5'!F19","v":74.282215384615384},null,{"$f":"'MPG-7'!Q19","v":4.6722415060621102E-2},{"$f":"'MPG-5'!H19","v":3.14},4.4246235337389549E-2,9.096865039801065E-2]
[{"$f":"'MPG-3'!A20","v":8},{"$f":"'MPG-3'!B20","v":"LNT"},null,{"$f":"'MPG-3'!D20","v":"Alliant Energy Corporation"},null,{"$f":"'MPG-5'!F20","v":61.269646153846161},null,{"$f":"'MPG-7'!Q20","v":5.8244338951494445E-2},{"$f":"'MPG-5'!H20","v":1.92},3.3162083647178403E-2,9.1406422598672848E-2]
[{"$f":"'MPG-3'!A21","v":9},{"$f":"'MPG-3'!B21","v":"AEE"},null,{"$f":"'MPG-3'!D21","v":"Ameren Corporation"},null,{"$f":"'MPG-5'!F21","v":96.454115384615378},null,{"$f":"'MPG-7'!Q21","v":7.5289188949654279E-2},{"$f":"'MPG-5'!H21","v":2.84},3.1660870917117015E-2,0.10695005986677129]
[{"$f":"'MPG-3'!A22","v":10},{"$f":"'MPG-3'!B22","v":"AEP"},null,{"$f":"'MPG-3'!D22","v":"American Electric Power Company, Inc."},null,{"$f":"'MPG-5'!F22","v":103.72858846153846},null,{"$f":"'MPG-7'!Q22","v":6.3338840883975664E-2},{"$f":"'MPG-5'!H22","v":3.72},3.8134332557268863E-2,0.10147317344124453]
[{"$f":"'MPG-3'!A23","v":11},{"$f":"'MPG-3'!B23","v":"DUK"},null,{"$f":"'MPG-3'!D23","v":"Duke Energy Corporation"},null,{"$f":"'MPG-5'!F23","v":117.5577076923077},null,{"$f":"'MPG-7'!Q23","v":4.0836526029628208E-2},{"$f":"'MPG-5'!H23","v":4.18},3.7009029558412614E-2,7.7845555588040821E-2]
[{"$f":"'MPG-3'!A24","v":12},{"$f":"'MPG-3'!B24","v":"EIX"},null,{"$f":"'MPG-3'!D24","v":"Edison International"},null,{"$f":"'MPG-5'!F24","v":53.626576923076918},null,{"$f":"'MPG-7'!Q24","v":6.1378204566013748E-2},{"$f":"'MPG-5'!H24","v":3.31},6.5511581359236459E-2,0.12688978592525021]
[{"$f":"'MPG-3'!A25","v":13},{"$f":"'MPG-3'!B25","v":"ETR"},null,{"$f":"'MPG-3'!D25","v":"Entergy Corporation"},null,{"$f":"'MPG-5'!F25","v":82.502499999999998},null,{"$f":"'MPG-7'!Q25","v":4.6804078839234965E-2},{"$f":"'MPG-5'!H25","v":2.4},3.0451559518974141E-2,7.7255638358209103E-2]
[{"$f":"'MPG-3'!A26","v":14},{"$f":"'MPG-3'!B26","v":"EVRG"},null,{"$f":"'MPG-3'!D26","v":"Evergy, Inc."},null,{"$f":"'MPG-5'!F26","v":67.433734615384608},null,{"$f":"'MPG-7'!Q26","v":3.8243798692850592E-2},{"$f":"'MPG-5'!H26","v":2.67},4.1108667024315607E-2,7.9352465717166198E-2]
[{"$f":"'MPG-3'!A27","v":15},{"$f":"'MPG-3'!B27","v":"IDA"},null,{"$f":"'MPG-3'!D27","v":"IDACORP, Inc."},null,{"$f":"'MPG-5'!F27","v":115.74403461538462},null,{"$f":"'MPG-7'!Q27","v":4.728819124959472E-2},{"$f":"'MPG-5'!H27","v":3.44},3.1126194882269479E-2,7.8414386131864203E-2]
[{"$f":"'MPG-3'!A28","v":16},{"$f":"'MPG-3'!B28","v":"NWE"},null,{"$f":"'MPG-3'!D28","v":"NorthWestern Corporation"},null,{"$f":"'MPG-5'!F28","v":54.168273076923079},null,{"$f":"'MPG-7'!Q28","v":3.0742701985908647E-2},{"$f":"'MPG-5'!H28","v":2.64},5.0235323717603898E-2,8.0978025703512549E-2]
[{"$f":"'MPG-3'!A29","v":17},{"$f":"'MPG-3'!B29","v":"OGE"},null,{"$f":"'MPG-3'!D29","v":"OGE Energy Corp."},null,{"$f":"'MPG-5'!F29","v":44.300961538461543},null,{"$f":"'MPG-7'!Q29","v":4.4799559055860784E-2},{"$f":"'MPG-5'!H29","v":1.6852},3.9743972947230997E-2,8.4543532003091781E-2]
[{"$f":"'MPG-3'!A30","v":18},{"$f":"'MPG-3'!B30","v":"PNW"},null,{"$f":"'MPG-3'!D30","v":"Pinnacle West Capital Corporation"},null,{"$f":"'MPG-5'!F30","v":90.872538461538454},null,{"$f":"'MPG-7'!Q30","v":4.1498506164600546E-2},{"$f":"'MPG-5'!H30","v":3.58},4.1030708673857219E-2,8.2529214838457765E-2]
[{"$f":"'MPG-3'!A31","v":19},{"$f":"'MPG-3'!B31","v":"POR"},null,{"$f":"'MPG-3'!D31","v":"Portland General Electric Company"},null,{"$f":"'MPG-5'!F31","v":41.431030769230773},null,{"$f":"'MPG-7'!Q31","v":3.7913948577533316E-2},{"$f":"'MPG-5'!H31","v":2.1},5.2608377140149237E-2,9.0522325717682553E-2]
[{"$f":"'MPG-3'!A32","v":20},{"$f":"'MPG-3'!B32","v":"SO"},null,{"$f":"'MPG-3'!D32","v":"The Southern Company"},null,{"$f":"'MPG-5'!F32","v":90.216503846153856},null,{"$f":"'MPG-7'!Q32","v":8.6899188070849273E-2},{"$f":"'MPG-5'!H32","v":2.96},3.5661120299851558E-2,0.12256030837070084]
[{"$f":"'MPG-3'!A33","v":21},{"$f":"'MPG-3'!B33","v":"XEL"},null,{"$f":"'MPG-3'!D33","v":"Xcel Energy Inc."},null,{"$f":"'MPG-5'!F33","v":69.061342307692314},null,{"$f":"'MPG-7'!Q33","v":5.4224184750231212E-2},{"$f":"'MPG-5'!H33","v":2.2799999999999998},3.4804292255448982E-2,8.9028477005680201E-2]
[{"$f":"'MPG-3'!A34","v":""},{"$f":"'MPG-3'!B34","v":""},null,{"$f":"'MPG-3'!D34","v":""},null,{"$f":"'MPG-5'!F34","v":""},null,{"$f":"'MPG-7'!Q34","v":""},{"$f":"'MPG-5'!H34","v":""},"",""]
[{"$f":"'MPG-3'!A35","v":""},{"$f":"'MPG-3'!B35","v":""},null,{"$f":"'MPG-3'!D35","v":""},null,{"$f":"'MPG-5'!F35","v":""},null,{"$f":"'MPG-7'!Q35","v":""},{"$f":"'MPG-5'!H35","v":""},"",""]
[{"$f":"'MPG-3'!A36","v":""},{"$f":"'MPG-3'!B36","v":""},null,{"$f":"'MPG-3'!D36","v":""},null,{"$f":"'MPG-5'!F36","v":""},null,{"$f":"'MPG-7'!Q36","v":""},{"$f":"'MPG-5'!H36","v":""},"",""]
[{"$f":"'MPG-3'!A37","v":""},{"$f":"'MPG-3'!B37","v":""},null,{"$f":"'MPG-3'!D37","v":""},null,{"$f":"'MPG-5'!F37","v":""},null,{"$f":"'MPG-7'!Q37","v":""},{"$f":"'MPG-5'!H37","v":""},"",""]
[{"$f":"'MPG-3'!A38","v":""},{"$f":"'MPG-3'!B38","v":""},null,{"$f":"'MPG-3'!D38","v":""},null,{"$f":"'MPG-5'!F38","v":""},null,{"$f":"'MPG-7'!Q38","v":""},{"$f":"'MPG-5'!H38","v":""},"",""]
[{"$f":"'MPG-3'!A39","v":""},{"$f":"'MPG-3'!B39","v":""},null,{"$f":"'MPG-3'!D39","v":""},null,{"$f":"'MPG-5'!F39","v":""},null,{"$f":"'MPG-7'!Q39","v":""},{"$f":"'MPG-5'!H39","v":""},"",""]
[{"$f":"'MPG-3'!A40","v":""},{"$f":"'MPG-3'!B40","v":""},null,{"$f":"'MPG-3'!D40","v":""},null,{"$f":"'MPG-5'!F40","v":""},null,{"$f":"'MPG-7'!Q40","v":""},{"$f":"'MPG-5'!H40","v":""},"",""]
[{"$f":"'MPG-3'!A41","v":""},{"$f":"'MPG-3'!B41","v":""},null,{"$f":"'MPG-3'!D41","v":""},null,{"$f":"'MPG-5'!F41","v":""},null,{"$f":"'MPG-7'!Q41","v":""},{"$f":"'MPG-5'!H41","v":""},"",""]
[{"$f":"'MPG-3'!A42","v":""},{"$f":"'MPG-3'!B42","v":""},null,{"$f":"'MPG-3'!D42","v":""},null,{"$f":"'MPG-5'!F42","v":""},null,{"$f":"'MPG-7'!Q42","v":""},{"$f":"'MPG-5'!H42","v":""},"",""]
[{"$f":"'MPG-3'!A43","v":""},{"$f":"'MPG-3'!B43","v":""},null,{"$f":"'MPG-3'!D43","v":""},null,{"$f":"'MPG-5'!F43","v":""},null,{"$f":"'MPG-7'!Q43","v":""},{"$f":"'MPG-5'!H43","v":""},"",""]
[{"$f":"'MPG-3'!A44","v":""},{"$f":"'MPG-3'!B44","v":""},null,{"$f":"'MPG-3'!D44","v":""},null,{"$f":"'MPG-5'!F44","v":""},null,{"$f":"'MPG-7'!Q44","v":""},{"$f":"'MPG-5'!H44","v":""},"",""]
[{"$f":"'MPG-3'!A45","v":""},{"$f":"'MPG-3'!B45","v":""},null,{"$f":"'MPG-3'!D45","v":""},null,{"$f":"'MPG-5'!F45","v":""},null,{"$f":"'MPG-7'!Q45","v":""},{"$f":"'MPG-5'!H45","v":""},"",""]
[{"$f":"'MPG-3'!A46","v":""},{"$f":"'MPG-3'!B46","v":""},null,{"$f":"'MPG-3'!D46","v":""},null,{"$f":"'MPG-5'!F46","v":""},null,{"$f":"'MPG-7'!Q46","v":""},{"$f":"'MPG-5'!H46","v":""},"",""]
[{"$f":"'MPG-3'!A47","v":""},{"$f":"'MPG-3'!B47","v":""},null,{"$f":"'MPG-3'!D47","v":""},null,{"$f":"'MPG-5'!F47","v":""},null,{"$f":"'MPG-7'!Q47","v":""},{"$f":"'MPG-5'!H47","v":""},"",""]
[{"$f":"'MPG-3'!A48","v":""},{"$f":"'MPG-3'!B48","v":""},null,{"$f":"'MPG-3'!D48","v":""},null,{"$f":"'MPG-5'!F48","v":""},null,{"$f":"'MPG-7'!Q48","v":""},{"$f":"'MPG-5'!H48","v":""},"",""]
[{"$f":"'MPG-3'!A49","v":""},{"$f":"'MPG-3'!B49","v":""},null,{"$f":"'MPG-3'!D49","v":""},null,{"$f":"'MPG-5'!F49","v":""},null,{"$f":"'MPG-7'!Q49","v":""},{"$f":"'MPG-5'!H49","v":""},"",""]
[{"$f":"'MPG-3'!A50","v":""},{"$f":"'MPG-3'!B50","v":""},null,{"$f":"'MPG-3'!D50","v":""},null,{"$f":"'MPG-5'!F50","v":""},null,{"$f":"'MPG-7'!Q50","v":""},{"$f":"'MPG-5'!H50","v":""},"",""]
[{"$f":"'MPG-3'!A51","v":""},{"$f":"'MPG-3'!B51","v":""},null,{"$f":"'MPG-3'!D51","v":""},null,{"$f":"'MPG-5'!F51","v":""},null,{"$f":"'MPG-7'!Q51","v":""},{"$f":"'MPG-5'!H51","v":""},"",""]
[{"$f":"'MPG-3'!A52","v":""},{"$f":"'MPG-3'!B52","v":""},null,{"$f":"'MPG-3'!D52","v":""},null,{"$f":"'MPG-5'!F52","v":""},null,{"$f":"'MPG-7'!Q52","v":""},{"$f":"'MPG-5'!H52","v":""},"",""]
[{"$f":"'MPG-3'!A53","v":""},{"$f":"'MPG-3'!B53","v":""},null,{"$f":"'MPG-3'!D53","v":""},null,{"$f":"'MPG-5'!F53","v":""},null,{"$f":"'MPG-7'!Q53","v":""},{"$f":"'MPG-5'!H53","v":""},"",""]
[{"$f":"'MPG-3'!A54","v":""},{"$f":"'MPG-3'!B54","v":""},null,{"$f":"'MPG-3'!D54","v":""},null,{"$f":"'MPG-5'!F54","v":""},null,{"$f":"'MPG-7'!Q54","v":""},{"$f":"'MPG-5'!H54","v":""},"",""]
[{"$f":"'MPG-3'!A55","v":""},{"$f":"'MPG-3'!B55","v":""},null,{"$f":"'MPG-3'!D55","v":""},null,{"$f":"'MPG-5'!F55","v":""},null,{"$f":"'MPG-7'!Q55","v":""},{"$f":"'MPG-5'!H55","v":""},"",""]
[{"$f":"'MPG-3'!A56","v":""},{"$f":"'MPG-3'!B56","v":""},null,{"$f":"'MPG-3'!D56","v":""},null,{"$f":"'MPG-5'!F56","v":""},null,{"$f":"'MPG-7'!Q56","v":""},{"$f":"'MPG-5'!H56","v":""},"",""]
[{"$f":"'MPG-3'!A57","v":""},{"$f":"'MPG-3'!B57","v":""},null,{"$f":"'MPG-3'!D57","v":""},null,{"$f":"'MPG-5'!F57","v":""},null,{"$f":"'MPG-7'!Q57","v":""},{"$f":"'MPG-5'!H57","v":""},"",""]
[{"$f":"'MPG-3'!A58","v":""},{"$f":"'MPG-3'!B58","v":""},null,{"$f":"'MPG-3'!D58","v":""},null,{"$f":"'MPG-5'!F58","v":""},null,{"$f":"'MPG-7'!Q58","v":""},{"$f":"'MPG-5'!H58","v":""},"",""]
[{"$f":"'MPG-3'!A59","v":""},{"$f":"'MPG-3'!B59","v":""},null,{"$f":"'MPG-3'!D59","v":""},null,{"$f":"'MPG-5'!F59","v":""},null,{"$f":"'MPG-7'!Q59","v":""},{"$f":"'MPG-5'!H59","v":""},"",""]
[{"$f":"'MPG-3'!A60","v":""},{"$f":"'MPG-3'!B60","v":""},null,{"$f":"'MPG-3'!D60","v":""},null,{"$f":"'MPG-5'!F60","v":""},null,{"$f":"'MPG-7'!Q60","v":""},{"$f":"'MPG-5'!H60","v":""},"",""]
[{"$f":"'MPG-3'!A61","v":""},{"$f":"'MPG-3'!B61","v":""},null,{"$f":"'MPG-3'!D61","v":""},null,{"$f":"'MPG-5'!F61","v":""},null,{"$f":"'MPG-7'!Q61","v":""},{"$f":"'MPG-5'!H61","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR(I61*(1+H61)/F61,\"N/A\"))","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR(H61+J61,\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A62","v":""},{"$f":"'MPG-3'!B62","v":""},null,{"$f":"'MPG-3'!D62","v":""},null,{"$f":"'MPG-5'!F62","v":""},null,{"$f":"'MPG-7'!Q62","v":""},{"$f":"'MPG-5'!H62","v":""},"",""]
[]
[{"$f":"MAX($A$13:A63)+1","v":22},null,null,"Average Gas",null,{"$f":"AVERAGE(F13:F19)","v":72.017898901098903},null,{"$f":"AVERAGE(H13:H19)","v":5.8216794843189881E-2},2.38,3.7633313677781013E-2,9.5850108520970895E-2]
[{"$f":"MAX($A$13:A64)+1","v":23},null,null,"Median Gas",null,{"$f":"MEDIAN(F13:F19)","v":73.098403846153843},null,{"$f":"MEDIAN(H13:H19)","v":5.5722055736060976E-2},2.48,3.7993679648595562E-2,9.3715735384656537E-2]
[]
[{"$f":"MAX($A$13:A66)+1","v":24},null,null,"Average Electric",null,{"$f":"AVERAGE(F20:F60)","v":77.740539560439586},null,{"$f":"AVERAGE(H20:H60)","v":5.1964375483387878E-2},{"$f":"AVERAGE(I20:I60)","v":2.8375142857142857},4.0160579607065323E-2,9.2124955090453195E-2]
[{"$f":"MAX($A$13:A67)+1","v":25},null,null,"Median Electric",null,{"$f":"MEDIAN(F20:F60)","v":75.781921153846156},null,{"$f":"MEDIAN(H20:H60)","v":4.7046135044414843E-2},{"$f":"MEDIAN(I20:I60)","v":2.7549999999999999},3.7571681057840742E-2,8.6786004504385991E-2]
[]
[{"$f":"MAX($A$13:A69)+1","v":26},null,null,"Average Combined",null,{"$f":"AVERAGE(F13:F63)","v":75.832992673992663},null,{"$f":"AVERAGE(H13:H63)","v":5.4048515269988537E-2},{"$f":"AVERAGE(I13:I63)","v":2.6850095238095237},{"$f":"AVERAGE(J13:J63)","v":3.9318157630637222E-2},{"$f":"AVERAGE(K13:K63)","v":9.336667290062578E-2}]
[{"$f":"MAX($A$13:A70)+1","v":27},null,null,"Median Combined",null,{"$f":"MEDIAN(F13:F63)","v":73.098403846153843},null,{"$f":"MEDIAN(H13:H63)","v":4.728819124959472E-2},{"$f":"MEDIAN(I13:I63)","v":2.67},{"$f":"MEDIAN(J13:J63)","v":3.7993679648595562E-2},{"$f":"MEDIAN(K13:K63)","v":9.0522325717682553E-2}]
[]
[]
[null,null,"Sources:"]
[null,null,{"$f":"+A75+1","v":1},{"$f":"+'MPG-7'!T72","v":"S&P Global Intelligence, Downloaded on July 18, 2025."}]
[null,null,{"$f":"+C75+1","v":2},"Exhibit MPG-7."]
[null,null,{"$f":"+C76+1","v":3},"The Value Line Investment Survey, May 9, June 6, and July 18, 2025."]

{"sheet":"MPG-9","index":9,"n_rows":35,"n_cols":3,"rows_kept":35,"cut":false,"hidden":false,"merged":[[5,0,5,11],[1,0,1,11]]}
[]
[{"$f":"'Proxy Group'!B1","v":"Kentucky Utilities Company / Louisville Gas & Electric Company"}]
[]
[]
[]
["Electricity Sales Are Linked to U.S. Economic Growth"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Note:","Note:"]
[null,"1988 represents the base year.  Graph depicts increases or decreases from the base year.","1988 represents the base year.  Graph depicts increases or decreases from the base year."]
[]
[null,"Sources:","Sources:"]
[null,"U.S. Energy Information Administration","U.S. Energy Information Administration"]
[null,"Federal Reserve Bank of St. Louis","Federal Reserve Bank of St. Louis"]

{"sheet":"MPG-10","index":10,"n_rows":78,"n_cols":217,"rows_kept":78,"cut":false,"hidden":false,"merged":[[0,0,0,14],[4,0,4,14],[8,8,8,12],[9,3,9,4]]}
[{"$f":"Utility","v":"Kentucky Utilities Company / Louisville Gas & Electric Company"}]
[]
[]
[]
["Multi-Stage Growth DCF Model"]
[]
[]
[]
[null,null,null,null,null,"13-Week AVG","Annualized","First Stage","Second Stage Growth",null,null,null,null,"Third Stage","Multi-Stage",null,null,"First Stage",null,null,null,null,"Second Stage",null,null,null,null,"Third Stage"]
["Line",null,null,"Company",null,"Stock Price1","Dividend2","Growth3","Year 6","Year 7","Year 8","Year 9","Year 10","Growth4","Growth DCF",null,"Price","Year1","Year2","Year3","Year4","Year5","Year6","Year7","Year8","Year9","Year10","Year11","Year12","Year13","Year14","Year15","Year16","Year17","Year18","Year19","Year20","Year21","Year22","Year23","Year24","Year25","Year26","Year27","Year28","Year29","Year30","Year31","Year32","Year33","Year34","Year35","Year36","Year37","Year38","Year39","Year40","Year41","Year42","Year43","Year44","Year45","Year46","Year47","Year48","Year49","Year50","Year51","Year52","Year53","Year54","Year55","Year56","Year57","Year58","Year59","Year60","Year61","Year62","Year63","Year64","Year65","Year66","Year67","Year68","Year69","Year70","Year71","Year72","Year73","Year74","Year75","Year76","Year77","Year78","Year79","Year80","Year81","Year82","Year83","Year84","Year85","Year86","Year87","Year88","Year89","Year90","Year91","Year92","Year93","Year94","Year95","Year96","Year97","Year98","Year99","Year100","Year101","Year102","Year103","Year104","Year105","Year106","Year107","Year108","Year109","Year110","Year111","Year112","Year113","Year114","Year115","Year116","Year117","Year118","Year119","Year120","Year121","Year122","Year123","Year124","Year125","Year126","Year127","Year128","Year129","Year130","Year131","Year132","Year133","Year134","Year135","Year136","Year137","Year138","Year139","Year140","Year141","Year142","Year143","Year144","Year145","Year146","Year147","Year148","Year149","Year150","Year151","Year152","Year153","Year154","Year155","Year156","Year157","Year158","Year159","Year160","Year161","Year162","Year163","Year164","Year165","Year166","Year167","Year168","Year169","Year170","Year171","Year172","Year173","Year174","Year175","Year176","Year177","Year178","Year179","Year180","Year181","Year182","Year183","Year184","Year185","Year186","Year187","Year188","Year189","Year190","Year191","Year192","Year193","Year194","Year195","Year196","Year197","Year198","Year199","Year200"]
["",null,"","","",-1,-2,-3,-4,-5,-6,-7,-8,-9,-10]
[]
[{"$f":"'MPG-3'!A13","v":1},{"$f":"'MPG-3'!B13","v":"ATO"},null,{"$f":"'MPG-3'!D13","v":"Atmos Energy Corporation"},null,{"$f":"'MPG-5'!F13","v":155.39716153846155},{"$f":"'MPG-5'!H13","v":3.48},{"$f":"'MPG-4'!O13","v":7.1912833333333329E-2},{"$f":"IF($B13=\"\",\"\",IFERROR(H13-($H13-$N13)/6,\"N/A\"))","v":6.6760694444444435E-2},{"$f":"IF($B13=\"\",\"\",IFERROR(I13-($H13-$N13)/6,\"N/A\"))","v":6.1608555555555548E-2},{"$f":"IF($B13=\"\",\"\",IFERROR(J13-($H13-$N13)/6,\"N/A\"))","v":5.6456416666666662E-2},{"$f":"IF($B13=\"\",\"\",IFERROR(K13-($H13-$N13)/6,\"N/A\"))","v":5.1304277777777775E-2},{"$f":"IF($B13=\"\",\"\",IFERROR(L13-($H13-$N13)/6,\"N/A\"))","v":4.6152138888888888E-2},{"$f":"IF(B13=\"\",\"\",ROUND(IFERROR((((1+0.02)*(1+0.021)-1)+((1+0.019)*(1+0.021)-1))/2,\"N/A\"),3))","v":4.1000000000000002E-2},{"$f":"IF($B13=\"\",\"\",IFERROR(IRR(Q13:HI13),\"N/A\"))","v":6.93935815625637E-2},null,{"$f":"IF(F13=\"\",\"\",-F13)","v":-155.39716153846155},{"$f":"IF(Q13=\"\",\"\",G13*(1+$H13))","v":3.7302566600000002},{"$f":"IF(R13=\"\",\"\",R13*(1+$H13))","v":3.9985099854811375},{"$f":"IF(S13=\"\",\"\",S13*(1+$H13))","v":4.2860541676487118},{"$f":"IF(T13=\"\",\"\",T13*(1+$H13))","v":4.5942764666644731},{"$f":"IF(U13=\"\",\"\",U13*(1+$H13))","v":4.9246639044989715},{"$f":"IF(V13=\"\",\"\",V13*(1+I13))","v":5.253437886668813},{"$f":"IF(W13=\"\",\"\",W13*(1+J13))","v":5.5770946065673082},5.8919573834650913,6.1942400017212123,6.48011742659176,{"$f":"IF(AA13=\"\",\"\",AA13*(1+$N13))","v":6.7458022410820213},{"$f":"IF(AB13=\"\",\"\",AB13*(1+$N13))","v":7.0223801329663837},7.3102977184180054,7.6100199248731428,7.9220307417929412,8.2468340022064517,8.5849541962969163,8.9369373183450893,9.3033517483972368,9.6847891700815225,10.081865526054864,10.495222012623113,10.925526115140659,11.373472685861426,11.839785065981744,12.325216253686994,12.83055012008816,13.356602675011773,13.904223384687254,14.474296543459431,15.067742701741267,15.685520152512657,16.328626478765674,16.998100164395066,17.695022271135262,18.420518184251804,19.175759429806128,19.961965566428177,20.780406154651729,21.632402806992449,22.519331322079136,23.442623906284378,24.403771486442036,25.404326117386159,26.44590348819899,27.530185531215146,28.658923137994964,29.833938986652758,31.057130485105517,32.330472834994843,33.656022221229627,35.035919132300037,36.47239181672434,37.967759881210036,39.524438036339646,41.144939995829567,42.831882535658579,44.58798971962058,46.416097298125024,48.319157287348148,50.30024273612942,52.362552688310721,54.509417348531457,56.744303459821239,59.070819901673907,61.492723517642531,64.013925181865872,66.638496114322365,69.370674455009578,72.214872107664959,75.175681864079223,78.257884820506462,81.466458098147214,84.806582880171248,88.283652778258258,{"$f":"IF(CN13=\"\",\"\",CN13*(1+$N13))","v":91.903282542166835},95.671317126395664,99.593841128577878,103.67718861484957,107.9279533480584,112.35299943532878,116.95947241217725,121.7548107810765,126.74675802310063,131.94337510204775,137.35305348123171,142.98452867396219,148.84689434959463,154.94961701792801,161.30255131566304,167.91595591960521,174.80051011230901,181.96733102691368,189.42799159901713,197.19453925457682,205.27951536401446,213.69597549393905,222.45751048919053,231.57826841924731,241.07297742443643,250.9569694988383,261.24620524829066,271.95729966347056,283.10754894967283,294.71495845660939,306.79827175333037,319.3770008952169,332.47145793192078,346.10278770712949,360.29300200312179,375.06501508524974,390.44268070374494,406.45083061259845,423.11531466771498,440.46304256909127,458.52202731442401,477.32143043431535,496.89160908212222,517.26416505448924,538.47199582172323,560.54934765041389,583.53187090408085,607.45667761114817,632.36240139320523,658.28925985032663,{"$f":"IF(EL13=\"\",\"\",EL13*(1+$N13))","v":685.27911950419002},{"$f":"IF(EM13=\"\",\"\",EM13*(1+$N13))","v":713.37556340386175},742.62396150341999,773.07154392506015,804.76747722598759,837.76294379225305,872.1112244877354,907.86778469173248,945.09036386409343,983.83906878252117,1024.1764706026045,1066.1677058973112,1109.8805818391008,1155.385685694504,1202.7564988079785,1252.0695152591054,1303.4043653847286,1356.8439443655025,1412.4745460844879,1470.3860024739517,1530.6718285753836,1593.4293735469741,1658.7599778623999,1726.7691369547581,1797.5666715699031,1871.266905104269,1947.9888482135439,2027.8563909902989,2110.9985030209009,2197.5494416447577,2287.6489687521926,2381.4425764710322,2479.0817221063444,2580.7240727127041,2686.5337596939248,2796.6816438413757,2911.3455912388717,3030.7107604796652,3154.9699016593313,3284.3236676273636,3418.9809380000852,3559.1591564580885,3705.0846818728701,3856.9931538296573,4015.1298731366728,4179.7501979352764,4351.119956050622,4529.5158742486974,4715.2260250928939,4908.5502921217021,5109.8008540986912,5319.3026891167374,5537.3940993705228,5764.4272574447141,6000.7687749999468,6246.8002947749437,6502.9191068607161,6769.5387902420052,7047.0898806419273,7336.0205657482456,7636.7974089439231,7949.9061027106236,8275.8522529217589,8615.1621952915502,8968.3838452985037,{"$f":"IF(GY13=\"\",\"\",GY13*(1+$N13))","v":9336.0875829557426},9718.8671738569283,10117.340727985062,10532.151697832449,10963.969917443579,11413.492684058765,11881.445884105173,12368.585165353485,12875.697157132976,13403.600740575426]
[{"$f":"'MPG-3'!A14","v":2},{"$f":"'MPG-3'!B14","v":"NJR"},null,{"$f":"'MPG-3'!D14","v":"New Jersey Resources Corporation"},null,{"$f":"'MPG-5'!F14","v":46.214230769230774},{"$f":"'MPG-5'!H14","v":1.8},{"$f":"'MPG-4'!O14","v":7.9000000000000001E-2},{"$f":"IF($B14=\"\",\"\",IFERROR(H14-($H14-$N14)/6,\"N/A\"))","v":7.2666666666666671E-2},{"$f":"IF($B14=\"\",\"\",IFERROR(I14-($H14-$N14)/6,\"N/A\"))","v":6.6333333333333341E-2},{"$f":"IF($B14=\"\",\"\",IFERROR(J14-($H14-$N14)/6,\"N/A\"))","v":6.0000000000000012E-2},{"$f":"IF($B14=\"\",\"\",IFERROR(K14-($H14-$N14)/6,\"N/A\"))","v":5.3666666666666682E-2},{"$f":"IF($B14=\"\",\"\",IFERROR(L14-($H14-$N14)/6,\"N/A\"))","v":4.7333333333333352E-2},{"$f":"IF(B14=\"\",\"\",ROUND(IFERROR((((1+0.02)*(1+0.021)-1)+((1+0.019)*(1+0.021)-1))/2,\"N/A\"),3))","v":4.1000000000000002E-2},9.2148292711125013E-2,null,{"$f":"IF(F14=\"\",\"\",-F14)","v":-46.214230769230774},{"$f":"IF(Q14=\"\",\"\",G14*(1+$H14))","v":1.9421999999999999},{"$f":"IF(R14=\"\",\"\",R14*(1+$H14))","v":2.0956337999999999},2.2611888701999998,2.4398227909457999,2.632568791430518,{"$f":"IF(V14=\"\",\"\",V14*(1+I14))","v":2.823868790274469},{"$f":"IF(W14=\"\",\"\",W14*(1+J14))","v":3.0111854200293422},{"$f":"IF(X14=\"\",\"\",X14*(1+K14))","v":3.191856545231103},{"$f":"IF(Y14=\"\",\"\",Y14*(1+L14))","v":3.3631528464918392},{"$f":"IF(Z14=\"\",\"\",Z14*(1+M14))","v":3.5223420812257866},{"$f":"IF(AA14=\"\",\"\",AA14*(1+$N14))","v":3.6667581065560437},3.8170951889248412,3.9735960916707596,4.1365135314292605,4.3061105862178595,4.4826611202527911,4.6664502261831551,4.8577746854566639,5.0569434475603865,5.2642781289103624,5.4801135321956869,5.7047981870157098,5.9386949126833537,6.1821814041033711,6.4356508416716087,6.6995125261801443,6.9741925397535294,7.2601344338834233,7.5577999456726435,7.8676697434452212,8.1902442029264755,8.5260442152464595,8.8756120280715631,9.2395121212224964,9.6183321181926189,10.012683735038516,10.423203768175094,10.850555122670272,11.295427882699752,11.758540425890441,12.240640583351949,12.742506847269379,13.264949628007422,13.808812562755724,14.374973877828708,14.964347806819685,15.577886066899291,16.21657939564216,16.881459150863488,17.573598976048888,18.294116534066891,19.044175311963631,19.824986499754139,20.637810946244059,21.483961195040063,22.364803604036705,23.281760551802208,24.236312734426097,25.230001556537566,26.264431620355605,27.341273316790183,28.46226552277858,29.629218409212498,30.84401636399021,32.10862103491381,33.425074497345271,34.795502551736426,36.222118156357617,37.707225000768275,39.25322122579977,40.862603296057557,42.537970031195911,44.282026802474938,46.097589901376409,47.987591087332838,49.95508232191348,52.003240697111927,54.135373565693513,56.35492388188694,58.665475761044299,61.07076026724711,63.574661438204238,66.181222557170614,68.894652682014609,71.719333441977199,74.659826113098262,77.72087898373529,80.907435022068427,84.22463985797323,87.677850092150123,91.272641945928271,95.014820265711322,98.910427896605484,102.96575544036629,107.18735141342131,111.58203282137157,116.15689616704779,120.91932890989673,125.87702139520249,131.03797927240578,136.41053642257441,142.00336841589996,147.82550652095185,153.88635228831086,160.19569273213159,166.76371613414898,173.60102849564908,180.71867066397067,188.12813616119345,195.84138974380238,203.87088672329827,212.22959307895349,220.93100639519056,229.98917765739336,239.41873394134646,249.23490203294165,259.45353301629223,270.09112786996019,281.16486411262855,292.69262354124629,304.69302110643736,317.18543497180127,330.19003780564509,343.72782935567653,357.82067035925922,{"$f":"IF(EL14=\"\",\"\",EL14*(1+$N14))","v":372.49131784398884},387.76346187559233,403.66176381249159,420.21189612880369,437.44058387008459,455.375647808758,474.04604936891707,493.48193739304264,513.71469682615736,534.77699939602974,556.70285637126688,579.52767348248881,603.28830809527085,628.02312872717687,653.77207700499105,680.57673216219564,708.48037818084561,737.5280736862602,767.76672470739686,799.24516042040011,832.01421199763649,866.12679468953957,901.63799327181061,938.60515099595477,977.0879621867889,1017.1485686364472,1058.8516599505415,1102.2645780085136,1147.4574257068625,1194.5031801608438,1243.4778105474384,1294.4604007798832,1347.5332772118584,1402.7821415775445,1460.2962093822237,1520.1683539668948,1582.4952564795374,1647.3775619951982,1714.9200420370012,1785.2317637605181,1858.4262660746992,1934.6217429837618,2013.9412344460959,2096.5128250583857,2182.4698508857796,2271.9511147720964,2365.1011104777522,2462.07025600734,2563.0151365036409,2668.0987571002897,2777.4908061414012,2891.3679291931985,3009.9140142901192,3133.3204888760138,3261.7866289199301,3395.5198807056468,3534.736195814578,3679.6603798429755,3830.5264554165374,3987.5780400886151,4151.0687397322481,4321.2625580612703,4498.4343229417818,4682.8701301823949,{"$f":"IF(GX14=\"\",\"\",GX14*(1+$N14))","v":4874.8678055198725},5074.7373855461865,5282.8016183535801,5499.3964847060761,5724.8717405790248,5959.5914819427644,6203.934732702417,6458.2960567432156,6723.0861950696872,6998.7327290675439,7285.6807709593131]
[{"$f":"'MPG-3'!A15","v":3},{"$f":"'MPG-3'!B15","v":"NI"},null,{"$f":"'MPG-3'!D15","v":"NiSource Inc."},null,{"$f":"'MPG-5'!F15","v":39.372015384615388},{"$f":"'MPG-5'!H15","v":1.1200000000000001},{"$f":"'MPG-4'!O15","v":7.846143333333333E-2},7.2217861111111115E-2,6.5974288888888899E-2,5.9730716666666676E-2,5.3487144444444454E-2,4.7243572222222231E-2,4.1000000000000002E-2,7.853543335958113E-2,null,-39.372015384615388,1.2078768053333335,{"$f":"IF(R15=\"\",\"\",R15*(1+$H15))","v":1.3026485507698746},1.4048562231928685,1.5150832560918341,1.6339588599841333,1.7519598739957367,1.867544180844473,1.9790939331729764,2.0849500162457231,2.1834505029179514,2.2729719735375871,{"$f":"IF(AB15=\"\",\"\",AB15*(1+$N15))","v":2.3661638244526282},2.4631765412551858,2.5641667794466483,2.6692976174039607,2.7787388197175229,2.8926671113259412,3.0112664628903048,3.1347283878688068,3.2632522517714277,3.397045594094056,3.536324463451912,3.6813137664534401,3.8322476308780309,3.9893697837440301,4.1529339448775353,4.3232042366175136,4.5004556103188316,4.6849742903419029,4.8770582362459205,5.0770176239320026,5.2851753465132143,5.5018675357202556,5.7274441046847855,5.9622693129768614,6.2067223548089121,6.4611979713560768,6.7261070881816751,7.0018774787971232,7.2889544554278043,7.5878015881003433,7.8989014532124564,8.2227564127941672,8.5598894257187279,8.9108448921731949,9.2761895327522961,9.6565133035951387,10.052430349042538,10.464579993353281,10.893627773080764,11.340266511777076,11.805217438759934,12.28923135374909,12.793089839252801,13.317606522662164,13.863628390091312,14.432037154085055,15.023750677402541,15.639724455176044,16.280953157838262,16.94847223730963,17.643359599039325,18.366737342599937,19.119773573646533,19.903684290166041,20.719735346062848,21.569244495251422,22.453583519556727,23.374180443858549,24.33252184205675,25.330155237581074,26.368691602321896,27.449807958017093,28.575250084295792,29.746835337751918,30.966455586599743,32.23608026565033,33.557759556541988,34.933627698360205,36.365906433992969,37.856908597786678,39.409041850295928,41.024812566158062,42.706829881370538,44.457809906506725,46.280580112673498,48.178083897293106,50.153385337082121,52.209674135902482,54.350270775474478,56.578631877268926,58.898355784236948,61.313188371390659,63.827029094617671,66.443937287496993,69.168138716284361,72.004032403652019,74.956197732201744,78.029401839222004,81.228607314630096,84.558980214529925,88.025898403325641,91.634960237861989,95.391993607614324,99.303065345526505,103.37449102469309,107.61284515670549,112.0249718081304,116.61799565226374,121.39933347400655,126.37670614644081,131.55815109844488,136.95203529348112,142.56706874051383,148.41231855887489,154.49722361978874,160.83160978820007,167.42570578951626,174.2901597268864,181.43605627568874,188.87493458299195,196.61880690089461,204.68017798383127,213.07206528116834,221.80801995769622,{"$f":"IF(EL15=\"\",\"\",EL15*(1+$N15))","v":230.90214877596173},240.36913687577615,250.22427148768296,260.48346661867794,271.16328875004371,282.28098358879549,293.85450391593611,305.90253857648946,318.4445426581255,331.50076890710864,345.09230043230008,359.24108475002436,373.96996922477535,389.3027379629911,405.26415021947372,421.87998037847211,439.17705957398942,457.18331901652294,475.92783509620034,495.44087633514454,515.75395226488547,536.8998643077457,558.91275874436326,581.82818185288215,605.68313730885029,630.51614593851309,656.36730792199205,683.27836754679367,711.29278061621221,740.45578462147682,770.81447179095733,802.41786513438649,835.3169976048963,869.56499450669696,905.21715928147148,942.33106281201174,980.96663638730411,1021.1862684791835,1063.05490548683,1106.64015661179,1152.0124030328732,1199.2449115572208,1248.4139529310667,1299.5989250012403,1352.882480926291,1408.3506626442688,1466.0930398126836,1526.2028544450036,1588.7771714772487,1653.9170355078156,1721.727633963636,1792.3184669561449,1865.8035241013467,1942.3014685895018,2021.9358288016713,2104.8351977825396,2191.1334408916236,2280.96991196818,2374.4896783588752,2471.8437551715888,2573.1893491336236,2678.6901124481019,2788.5164070584738,2902.8455797478709,3021.8622485175333,3145.7586007067521,3274.7347033357287,3408.9988261724934,3548.7677780455656,3694.2672569454335,3845.732214480196,4003.407235273884,4167.5469319201129,4338.4163561288369,4516.2914267301185]
[{"$f":"'MPG-3'!A16","v":4},{"$f":"'MPG-3'!B16","v":"NWN"},null,{"$f":"'MPG-3'!D16","v":"Northwest Natural Holding Company"},null,{"$f":"'MPG-5'!F16","v":41.292692307692306},{"$f":"'MPG-5'!H16","v":1.96},{"$f":"'MPG-4'!O16","v":5.7500000000000002E-2},5.475E-2,5.1999999999999998E-2,4.9249999999999995E-2,4.6499999999999993E-2,4.374999999999999E-2,4.1000000000000002E-2,9.5620025012544074E-2,null,-41.292692307692306,2.0727000000000002,{"$f":"IF(R16=\"\",\"\",R16*(1+$H16))","v":2.1918802500000005},2.3179133643750007,2.4511933828265637,2.5921370023390913,2.7340565032171567,2.8762274413844491,3.0178816428726334,3.1582131392662109,3.2963849641091074,3.4315367476375807,3.5722297542907211,3.7186911742166404,3.8711575123595225,4.0298749703662624,4.1950998441512786,4.3670989377614804,4.546149994209701,4.7325421439722986,4.9265763718751625,5.1285660031220441,5.3388372092500473,5.5577295348292992,5.7855964457573004,6.0228059000333491,6.2697409419347157,6.5268003205540381,6.7943991336967535,7.0729694981783195,7.3629612476036304,7.6648426587553784,7.9791012077643479,8.3062443572826847,8.6468003759312744,9.0013191913444555,9.370373278189577,9.7545585825953491,10.154495484481759,10.57082979934551,11.004233821118676,11.455407407784541,11.925079111503706,12.414007355075357,12.922981656633446,13.452823904555416,14.004389684642186,14.578569661712514,15.176291017842725,15.798518949574277,16.446258226506821,17.1205548137936,17.822497561159135,18.553219961166658,19.313901979574489,20.105771960737041,20.93010861112726,21.788243064183476,22.681561029814997,23.61150503203741,24.579576738350941,25.587339384623327,26.636420299392881,27.728513531667989,28.865382586466374,30.048863272511493,31.280866666684464,32.563382200018523,33.898480870219281,35.288318585898267,36.735139647920093,38.241280373484813,39.809172868797688,41.441348956418388,43.140444263631537,44.909202478440427,46.75047978005648,48.667249451038792,50.662606678531382,52.739773552351167,54.902104267997558,57.153090542985453,59.496367255247854,61.935718312713014,64.475082763534246,67.118561156839149,69.870422164269556,72.735109473004599,75.717248961397786,78.821656168815096,82.053344071736504,85.417531178677692,88.919649957003472,92.565355605240612,96.360535185055468,100.31131712764274,104.42408112987609,108.705468456201,113.16239266290523,117.80205076208433,122.63193484332979,127.6598441719063,132.89389778295444,138.34254759205555,144.01459204332983,149.91919031710634,156.0658771201077,162.46457808203209,169.12562578339541,176.05977644051461,183.2782272745757,190.79263459283328,198.61513261113944,206.75835304819614,215.23544552317216,224.0600987896222,233.2465628399967,242.80967191643654,252.76486846501041,263.12822807207584,273.91648542303091,285.14706132537515,296.83809083971551,309.00845256414379,321.67779911927369,334.8665888831639,{"$f":"IF(EL16=\"\",\"\",EL16*(1+$N16))","v":348.59611902737362},362.8885599074959,377.7669908637032,393.25543748911502,409.37891042616872,426.16344575364161,443.63614702954089,461.82522905775204,480.76006344911985,500.47122605053374,520.99054631860554,542.35115871766834,564.58755622509273,587.7356460303215,611.83280751756467,636.91795262578478,663.0315886834419,690.21588381946299,718.51473505606089,747.97383919335937,778.64076660028707,810.56503803089879,843.7982045901656,878.39393097836228,914.40808214847505,951.89881351656243,990.92666487074143,1031.5546581304418,1073.8483991137898,1117.876183477455,1163.7091070000306,1211.4211803870317,1261.0894487828998,1312.7941161829986,1366.6186749465014,1422.6500406193079,1480.9786922846995,1541.698818668372,1604.9084702337752,1670.7097175133599,1739.2088159314076,1810.5163773845952,1884.7475488573634,1962.0221983605152,2042.4651084932962,2126.2061779415212,2213.3806312371235,2304.1292371178452,2398.5985358396765,2496.941075809103,2599.3156599172762,2705.8876019738846,2816.8289936548135,2932.3189823946605,3052.5440606728412,3177.6983671604276,3307.9840002140049,3443.6113442227788,3584.7994093359125,3731.7761851186847,3884.7790087085505,4044.0549480656009,4209.8612009362905,4382.4655101746785,4562.1465960918404,4749.1946065316051,4943.9115853994008,5146.6119604007763,5357.6230507772079,5577.2855958590735,5805.954305289295,6043.9984318061561,6291.8023675102077,6549.7662645781256,6818.3066814258282]
[{"$f":"'MPG-3'!A17","v":5},{"$f":"'MPG-3'!B17","v":"OGS"},null,{"$f":"'MPG-3'!D17","v":"ONE Gas, Inc."},null,{"$f":"'MPG-5'!F17","v":74.468573076923064},{"$f":"'MPG-5'!H17","v":2.68},{"$f":"'MPG-4'!O17","v":5.6992049999999995E-2},5.4326708333333328E-2,5.166136666666666E-2,4.8996024999999992E-2,4.6330683333333324E-2,4.3665341666666656E-2,4.1000000000000002E-2,8.2423499029695257E-2,null,-74.468573076923064,2.8327386940000006,{"$f":"IF(R17=\"\",\"\",R17*(1+$H17))","v":2.9941822792853836},3.1648268654555305,3.3451968364129154,3.5358464617736023,3.7279373612138258,3.9205277001418595,4.1126179733512025,4.3031583743455117,4.4910572550070862,4.6751906024623766,4.8668734171633341,5.0664152272670302,5.2741382515849784,5.490377919899962,5.7154834146158597,5.9498182346151092,6.1937607822343281,6.4477049743059354,6.712060878252478,6.9872553742608288,7.2737328446055223,7.5719558912343485,7.8824060827749562,8.2055847321687292,8.542013706187646,8.8922362681413389,9.2568179551351335,9.6363474912956733,10.031437738438795,10.442726685714785,10.87087847982909,11.316584497502081,11.780564461899665,12.263567604837551,12.766373876635889,13.28979520557796,13.834676809006655,14.401898558175928,14.99237639906114,15.607063831422645,16.246953448510972,16.913078539899921,17.606514760035818,18.328381865197287,19.079845521670375,19.862119188058859,20.676466074769269,21.524201183834808,22.406693432372034,23.325367863099284,24.281707945486353,25.277257971251291,26.313625548072594,27.392484195543567,28.515576047560852,29.684714665510846,30.901787966796789,32.168761273435457,33.487680485646308,34.860675385557805,36.289963076365673,37.777851562496664,39.326743476559024,40.939139959097943,42.617644697420957,44.364968130015214,46.183931823345837,48.077473028103014,50.048649422255231,52.100644048567695,54.236770454558965,56.460478043195877,58.775357642966902,61.185147306328538,63.693738345888001,66.305181618069398,69.023694064410236,71.853665521051056,74.799665807414144,77.866452105518121,81.058976641844353,84.382394684159962,87.842072866210515,91.443597853725137,95.192785365727858,99.095689565722694,103.15861283791732,107.38811596427192,111.79102871880706,116.37446089627814,121.14581379302554,126.11279215853958,131.28341663703969,136.66603671915831,142.26934422464379,148.10238733785417,154.17458521870617,160.49574321267312,167.07606868439271,173.92618750045278,181.05716118797133,188.48050479667813,196.20820549334192,204.25274191856892,212.62710433723024,221.34481561505666,230.41995305527396,239.86717113054019,249.70172514689233,259.93949587791491,270.5970152089094,281.69149283247464,293.2408440386061,305.26371864418894,317.77953110860068,330.8084918840533,344.37164005129944,358.49087729340266,373.18900326243215,388.48975239619182,404.41783224443566,420.99896336645747,438.25992086448218,456.22857761992594,{"$f":"IF(EL17=\"\",\"\",EL17*(1+$N17))","v":474.93394930234285},494.4062412237389,514.6768971139121,535.77864989558248,557.74557454130127,580.61314309749457,604.41828196449183,629.19943152503595,654.99660821756243,681.8514691544824,709.80737938981611,738.90948194479847,769.20477070453512,800.74216630342096,833.57259512186113,867.74907152185733,903.32678345425347,940.36318157587777,978.91807202048869,1019.0537129733286,1060.8349152052351,1104.3291467286497,1149.6066417445243,1196.7405140560497,1245.8068751323476,1296.8849570127738,1350.0572402502976,1405.4095871005597,1463.0313801716825,1523.0156667587214,1585.459309095829,1650.463140768758,1718.132129540277,1788.5755468514283,1861.9071442723366,1938.2453371875022,2017.7133960121896,2100.4396452486894,2186.5576707038854,2276.2065352027444,2369.5310031460567,2466.681774275045,2567.8157270203214,2673.0961718281546,2782.6931148731087,2896.783532582906,3015.551657418805,3139.1892753729758,3267.8960356632674,3401.8797731254613,3541.3568438236048,3686.5524744203722,3837.701125871607,3995.0468720323424,4158.8437937856679,4329.3563893308801,4506.8600012934457,4691.6412613464763,4883.9985530616814,5084.2424937372098,5292.6964359804351,5509.6969898556326,5735.5945664397132,5970.7539436637408,6215.5548553539538,6470.3926044234659,6735.6787012048271,7011.8415279542241,7299.3270306003469,7598.5994388549607,7910.1420158480132,8234.4578384977813,8572.0706098761893,8923.5255048811123,9289.390050581238]
[{"$f":"'MPG-3'!A18","v":6},{"$f":"'MPG-3'!B18","v":"SWX"},null,{"$f":"'MPG-3'!D18","v":"Southwest Gas Holdings, Inc."},null,{"$f":"'MPG-5'!F18","v":73.098403846153843},{"$f":"'MPG-5'!H18","v":2.48},{"$f":"'MPG-4'!O18","v":0.11648523333333333},0.10390436111111111,9.1323488888888887E-2,7.8742616666666668E-2,6.6161744444444448E-2,5.3580872222222228E-2,4.1000000000000002E-2,9.6581331789734604E-2,null,-73.098403846153843,2.7688833786666667,{"$f":"IF(R18=\"\",\"\",R18*(1+$H18))","v":3.0914174051034413},3.4515218828676435,3.8535732147485868,4.302457589835659,4.7495016969151838,5.1832427623611768,5.5913848602880574,5.9613206365049711,6.2807333958052398,6.5382434650332542,6.8063114470996169,7.0853702164307011,7.375870395304359,7.6782810815118374,7.9930906058538218,8.3208073206938273,8.6619604208422736,9.0171007980968056,9.3868019308187733,9.7716608099823432,10.172298903191619,10.589363158222474,11.023527047709594,11.475491656665687,11.945986814588979,12.435772273987126,12.945638937220597,13.47641013364664,14.028942949126151,14.604129610040323,15.202898924051976,15.826217779938105,16.475092708915565,17.150571509981102,17.853744941890326,18.585748484507828,19.347764172372649,20.141022503439928,20.966804426080962,21.826443407550279,22.721327587259839,23.652902018337493,24.622671001089326,25.632200512133988,26.683120733131478,27.777128683189865,28.915990959200649,30.101546588527874,31.335709998657514,32.620474108602473,33.957913547055171,35.35018800248443,36.799545710586287,38.308327084720325,39.878968495193853,41.514006203496798,43.216080457840164,44.98793975661161,46.832445286632684,48.752575543384623,50.751431140663392,52.83223981743059,54.998361649945238,57.253294477592988,59.600679551174295,62.04430741277244,64.588124016696099,67.236237101380638,69.992922822537238,72.862632658261262,75.850000597249974,78.959850621737218,82.197204497228441,{"$f":"IF(CM18=\"\",\"\",CM18*(1+$N18))","v":85.567289881614798},89.075548766761003,92.727646266198192,96.529479763112306,100.48718843339991,104.6071631591693,108.89605684869524,113.36079517949173,118.00858778185088,122.84693988090676,127.88366441602393,133.1268946570809,138.5850973380212,144.26708632888005,150.18203686836412,156.33950037996703,162.74941989554569,169.42214611126303,176.3684541018248,183.5995607199996,191.12714270951957,198.96335556060987,207.12085313859487,215.61280811727724,224.45293325008558,233.65550351333908,243.23537915738598,253.20802970283879,263.58955892065518,274.39673083640201,285.64699680069447,297.35852366952292,309.55022313997335,322.24178228871222,335.45369536254941,349.20729687241391,363.52479604418284,378.4293126819943,393.94491450195602,410.09665599653619,426.91061889239415,444.41395426698227,462.6349263919285,481.60295837399752,501.3486796673314,521.90397553369189,543.30203853057321,565.57742211032667,588.76609641685002,612.90550636994078,638.03463213110831,{"$f":"IF(EL18=\"\",\"\",EL18*(1+$N18))","v":664.19405204848374},691.42600818247149,719.77447451795274,{"$f":"IF(EO18=\"\",\"\",EO18*(1+$N18))","v":749.28522797318874},780.00592232008944,811.98616513521301,845.27759790575669,879.93397941989269,916.01127257610824,953.56773475172861,992.66401187654947,1033.3632363634879,1075.7311290543907,1119.8361053456206,1165.7493856647909,1213.5451104770473,1263.300460006606,1315.0957788668768,1369.0147058004186,1425.1443087382356,1483.5752253965031,1544.4018096377597,1607.7222838329078,1673.6388974700569,1742.2580922663292,1813.6906740492486,1888.0519916852677,1965.4621233443636,2046.0460704014824,2129.9339592879433,2217.2612516187487,2308.1689629351172,2402.8038904154569,2501.3188499224902,2603.872922769312,2710.6317126028534,2821.7676128195703,2937.4600849451726,3057.8959484279244,3183.2696823134693,3313.7837392883212,3449.6488725991421,3591.0844763757068,3738.3189399071107,3891.5900164433019,4051.1452071174772,4217.242160609293,4390.149089194274,4570.1452018512391,4757.5211551271395,4952.5795224873518,5155.635282909333,5367.0163295086149,5587.0639990184682,5816.1336229782246,6054.5951015203318,6302.8335006826646,6561.2496742106532,6830.2609108532897,7110.3016081982742,7401.8239741344032,7705.2987570739133,8021.216006113943,8350.0858623646145,8692.4393827215627,9048.8293974131466,9419.8314027070846,{"$f":"IF(HA18=\"\",\"\",HA18*(1+$N18))","v":9806.0444902180752},10208.092314317015,10626.624099204011,11062.315687271375,11515.870630449501,11988.021326297929,12479.530200676143,12991.190938903865]
[{"$f":"'MPG-3'!A19","v":7},{"$f":"'MPG-3'!B19","v":"SR"},null,{"$f":"'MPG-3'!D19","v":"Spire Inc."},null,{"$f":"'MPG-5'!F19","v":74.282215384615384},{"$f":"'MPG-5'!H19","v":3.14},{"$f":"'MPG-4'!O19","v":7.310235000000001E-2},6.7751958333333348E-2,6.2401566666666679E-2,5.705117500000001E-2,5.170078333333334E-2,4.6350391666666671E-2,4.1000000000000002E-2,9.448820171726946E-2,null,-74.282215384615384,3.3695413790000006,{"$f":"IF(R19=\"\",\"\",R19*(1+$H19))","v":3.6158627722271417},3.8801908381544608,4.1638419068720216,4.4682285352928481,4.7709597688398198,5.0686751329190622,5.3578490049453764,5.6348539954827732,5.8960316851578822,6.1377689842493552,{"$f":"IF(AB19=\"\",\"\",AB19*(1+$N19))","v":6.3894175126035782},6.651383630620324,6.9240903594757564,7.2079780642142621,7.5035051648470468,7.8111488766057748,8.1314059805466119,8.4647936257490226,8.8118501644047313,9.173136021145325,9.5492345980122835,9.940753216530787,10.348324098408549,10.772605386443299,11.214282207287473,11.674067777786259,12.152704556675495,12.650965443499189,13.169655026682655,13.709610882776643,14.271704928970484,14.856844831058273,15.465975469131662,16.100080463366059,16.760183762364065,17.44735129662099,18.16269269978245,18.907363100473528,19.68256498759294,20.489550152084249,21.329621708319703,22.204136198360811,23.114505782493602,24.062200519575839,25.048750740878447,26.075749521254462,27.144855251625891,28.257794316942551,29.416363883937194,30.622434803178617,31.877954630108938,33.184950769943406,34.54553375151108,35.961900635323033,37.436338561371272,38.971228442387492,40.569048808525373,42.23237980967491,43.963907381871579,45.766427584528309,47.642851115493968,49.596208011229216,51.629652539689609,53.746468293816882,55.950073493863371,58.244026507111762,60.632031593903342,63.117944889253373,65.705780629712763,68.399717635530976,71.20410605858774,74.123474406989828,77.1625368576764,80.326200868841127,83.619575104463607,87.047977683746609,90.616944768780215,94.33223950430019,98.199861323976492,102.22605563825952,106.41732391942816,110.7804342001247,115.3224320023298,120.05065171442531,124.97272843471674,130.09661030054011,135.43057132286225,140.9832247470996,146.76353696173067,152.7808419771616,159.04485649822522,165.56569561465244,172.35388913485318,179.42039858938213,186.77663493154679,194.4344769637402,202.40629051925353,210.70494843054291,219.34385131619516,228.33694922015914,237.69876413818565,247.44441346785123,257.58963442003312,268.15080943125446,279.14499261793588,290.58993731527124,302.50412474519732,314.90679385975039,327.81797240800012,341.25850927672809,355.2501081570739,369.81536259151392,384.97779245776599,400.76188194853438,417.19311910842424,434.29803699186959,452.1042565085362,470.64053102538617,489.93679279742696,510.02420130212141,530.93519355550836,552.70353649128413,575.36438148742673,598.95432112841115,{"$f":"IF(EL19=\"\",\"\",EL19*(1+$N19))","v":623.51144829467592},649.07541767475755,675.68750979942251,703.39069770119875,732.22971630694781,762.25113467553263,793.50343119722936,826.03707187631574,859.90459182324457,895.16068008799755,931.86226797160543,970.06862095844122,1009.8414344177372,1051.2449332288643,1094.3459754912476,1139.2141604863887,1185.9219410663304,1234.5447406500498,1285.1610750167017,1337.8526790923863,1392.704638935174,1449.8055291315161,1509.2475558259082,1571.1267056147703,1635.5429005449757,1702.6001594673196,1772.4067660054795,1845.0754434117041,1920.7235365915838,1999.4732015918385,2081.4516028571038,2166.791118574245,2255.629554435789,2348.1103661676561,2444.3828911805299,2544.6025897189315,2648.9312958974074,2757.5374790292008,2870.5965156693978,2988.2909728118429,3110.8109026971283,3238.3541497077103,3371.1266698457262,3509.3428633094009,3653.2259207050861,3803.0081834539942,3958.9315189756076,4121.2477112536071,4290.2188674150048,4466.11784097902,4649.2286724591595,4839.8470480299848,5038.2807769992141,5244.8502888561816,5459.889150699285,5683.7446058779551,5916.7781347189512,6159.3660382424277,6411.9000458103665,6674.787947688591,6948.4542535438231,7233.3408779391193,7529.9078539346228,7838.6340759459417,8160.0180730597249,8494.5788140551722,8842.8565454314339,{"$f":"IF(HA19=\"\",\"\",HA19*(1+$N19))","v":9205.4136637941228},9582.8356240096819,9975.7318845940772,10384.736891862434,10810.511104428793,11253.742059710374,11715.145484158498,12195.466449008996]
[{"$f":"'MPG-3'!A20","v":8},{"$f":"'MPG-3'!B20","v":"LNT"},null,{"$f":"'MPG-3'!D20","v":"Alliant Energy Corporation"},null,{"$f":"'MPG-5'!F20","v":61.269646153846161},{"$f":"'MPG-5'!H20","v":1.92},{"$f":"'MPG-4'!O20","v":6.5701866666666664E-2},6.1584888888888883E-2,5.7467911111111103E-2,5.3350933333333322E-2,4.9233955555555542E-2,4.5116977777777761E-2,4.1000000000000002E-2,7.9139812095346818E-2,null,-61.269646153846161,2.0461475839999999,{"$f":"IF(R20=\"\",\"\",R20*(1+$H20))","v":2.1805832997442898},2.3238516929596491,2.4765330870435918,2.6392459337241183,2.8017836013029696,2.9627962522552176,3.1208641975895355,3.2745166867885835,3.4222529833793867,3.5625653556979411,3.7086305352815563,3.8606843872280998,4.0189724471044519,4.1837503174357344,4.3552840804505992,4.5338507277490736,4.7197386075867849,4.9132478904978427,5.1146910540082535,5.3243933872225915,5.5426935160987174,5.7699439502587646,6.0065116522193733,6.2527786299603676,6.5091425537887426,6.7760173984940808,7.0538341118323373,7.3430413104174628,7.6441060041445779,7.9575143503145052,8.2837724386773992,8.6234071086631712,8.97696680011836,9.3450224389232126,9.7281683589190635,10.127023261634744,10.542231215361767,10.974462695191598,11.424415665694452,11.892816707987924,12.380422193015429,12.88801950292906,13.41642830254915,13.966501862953663,14.539128439334762,15.135232705347486,15.755777246266732,16.401764113363665,17.074236442011575,17.774280136134049,18.503025621715544,19.261649672205881,20.05137730876632,20.873483778425737,21.729296613341191,22.620197774488179,23.547625883242194,24.513078544455123,25.518114764777781,26.564357470133668,27.653496126409145,28.787289467591918,29.967568335763186,31.196238637529476,32.475284421668185,33.80677108295658,35.192848697357796,36.635755493949461,38.137821469201384,39.701472149438636,41.329232507565621,43.023731040375807,44.78770401303121,46.623999877565488,48.535583872545672,50.525542811320044,52.597090066584158,54.753570759314108,56.998467160445983,59.335404314024267,61.768155890899259,64.300650282426119,66.936976944005579,69.681392998709796,72.53833011165689,75.512401646234821,78.608410113730443,81.831354928393381,85.186440480457506,88.679084540156254,92.314927006302653,96.099839013561052,100.03993241311704,104.14156964205483,108.41137399737907,112.85624033127161,117.48334618485373,122.30016337843273,127.31447007694847,132.53436335010335,137.96827224745758,143.62497140960332,149.51359523739706,155.64365264213032,162.02504240045766,168.6680691388764,175.58345997357031,182.78238183248669,190.27645948761864,198.07779432661098,206.19898389400203,214.6531422336561,223.45392106523599,232.61553182891063,242.15276863389596,252.08103214788568,262.41635446594898,273.17542499905289,284.37561742401402,296.03501773839855,308.17245346567285,320.80752405776542,333.96063254413377,347.65301847844324,{"$f":"IF(EL20=\"\",\"\",EL20*(1+$N20))","v":361.9067922360594},376.74497071773783,392.19151451716505,408.27136661236881,425.01049264347591,442.43592284185837,460.5757956783745,479.45940330118782,499.1172388365365,519.58104562883443,540.8838684996166,563.06010710810085,586.14557149953293,610.17753993101371,635.19481906818521,661.23780664998071,688.34855672262984,716.57084754825757,745.95025229773603,776.5342126419431,808.37211536026268,841.51537209003334,876.01750234572467,911.9342199418993,949.32352295951705,988.24578740085713,1028.7638646842922,1070.9431831363481,1114.8518536449383,1160.5607796443808,1208.1437716098003,1257.6776662458021,1309.2424505618799,1362.921391034917,1418.8011680673485,1476.9720159581098,1537.5278686123922,1600.5665112255001,1666.1897381857455,1734.5035174513609,1805.6181616668666,1879.6485062952081,1956.7140950533114,2036.939372950497,2120.4538872414673,2207.3924966183672,2297.8955889797203,2392.1093081278887,2490.1857897611321,2592.2834071413386,2698.5670268341332,2809.2082749343326,2924.3858142066401,3044.2856325891121,3169.1013435252653,3299.0344986098007,3434.2949130528023,3575.1010044879667,3721.6801456719732,3874.2690316445237,4033.1140619419489,4198.4717384815685,4370.6090797593124,4549.8040520294435,4736.3460181626506,4930.5362049073192,5132.6881893085192,{"$f":"IF(HA20=\"\",\"\",HA20*(1+$N20))","v":5343.1284050701679},5562.1966696780446,5790.2467331348444,6027.6468491933729,6274.7803700103004,6532.0463651807222,6799.8602661531313,7078.6545370654094]
[{"$f":"'MPG-3'!A21","v":9},{"$f":"'MPG-3'!B21","v":"AEE"},null,{"$f":"'MPG-3'!D21","v":"Ameren Corporation"},null,{"$f":"'MPG-5'!F21","v":96.454115384615378},{"$f":"'MPG-5'!H21","v":2.84},{"$f":"'MPG-4'!O21","v":8.1195766666666669E-2},7.4496472222222221E-2,6.7797177777777773E-2,6.1097883333333325E-2,5.4398588888888877E-2,4.7699294444444429E-2,4.1000000000000002E-2,8.0481606168134157E-2,null,-96.454115384615378,3.0705959773333333,{"$f":"IF(R21=\"\",\"\",R21*(1+$H21))","v":3.3199153718364962},3.5894784457212126,3.8809289000550216,4.196043897473813,4.5086343651251957,4.8143070507125865,5.108451021227868,5.3863435481906672,5.6432683350747483,5.8746423368128129,6.1155026726221378,6.366238282199645,6.62725405176983,6.8989714678923928,7.1818292980759804,7.4762842992970953,7.7828119555682758,8.1019072457465739,8.4340854428221821,8.7798829459778904,9.1398581467629825,9.514592330780264,9.9046906163422541,10.310782931612286,10.733525031808389,11.173599558112532,11.631717139995144,12.108617542734944,12.605070861987075,13.121878767328544,13.659875796789013,14.219930704457362,14.802947863340112,15.409868725737056,16.041673343492274,16.699381950575457,17.384056610549049,18.096802931581557,18.8387718517764,19.611161497699232,20.415219119104901,21.252243102988199,22.123585070210712,23.030652058089348,23.974908792471009,24.95788005296232,25.981153135133773,27.046380413674257,28.155282010634899,29.309648573070927,30.511344164566832,31.76230927531407,33.064563955601947,34.420211077781623,35.831439731970669,37.300528760981464,38.829850440181701,40.42187430822915,42.079171154866543,43.80441717221607,45.600398276276927,47.470014605604277,49.416285204434047,51.442352897815837,53.551489366626285,55.747100430657959,58.032731548314928,60.412073541795834,62.888968557009456,65.467416267846843,68.151580334828566,70.945795128556526,73.854572728827335,76.882610210709245,80.034797229348314,83.316223915751593,86.732189096297404,90.288208849245592,93.990025412064654,97.843616453959299,101.85520472857162,106.03126812244305,110.37855011546321,114.9040706701972,119.61513756767528,124.51935820794995,129.62465189447587,134.93926262214939,140.4717723896575,146.23111505763345,152.2265907749964,158.46788099677124,164.96506411763886,171.72863174646204,178.76950564806697,186.09905537963769,193.72911665020283,201.67201043286113,209.94056286060842,218.54812593789336,227.50859910134696,236.83645166450216,246.54674618274674,256.65516277623937,267.17802445006515,278.13232345251782,289.53574871407102,301.40671441134793,313.76438970221318,326.62872968000391,340.02050759688404,353.96134840835629,368.47376369309887,383.58118800451592,399.30801671270103,415.67964539792172,432.72251085923648,450.46413380446512,468.93316329044814,488.15942298535646,508.17395932775605,529.00909166019403,550.69846441826189,573.27710145941057,{"$f":"IF(EL21=\"\",\"\",EL21*(1+$N21))","v":596.78146261924633},621.24950258663534,646.72073219268736,673.23628221258753,700.83896978330358,729.57336754441894,759.48587561374006,790.62479651390333,823.04041317097335,856.78507011098316,891.91325798553339,928.4817015629402,966.54945132702073,1006.1779788314285,1047.431275963517,1090.375958278021,1135.0813725674197,1181.6197088426838,1230.0661169052339,1280.4988276983484,1332.9992796339804,1387.6522500989736,1444.5459923530314,1503.7723780395056,1565.4270455391252,1629.6095544062291,1696.4235461368844,1765.9769115284964,1838.3819649011646,1913.7556254621122,1992.2196061060588,2073.9006099564072,2158.9305349646197,2247.446686898169,2339.5920010609939,2435.5152731044946,2535.3713993017786,2639.3216266731515,2747.5338133667506,2860.1826997147873,2977.4501904030935,3099.5256482096202,3226.6061997862143,3358.8970539774491,3496.6118331905241,3639.9729183513355,3789.2118080037399,3944.5694921318927,4106.2968413093004,4274.6550118029818,4449.9158672869034,4632.3624178456657,4822.289276977338,5020.0031373334086,5225.823265964078,5440.0820198686051,5663.1253826832171,5895.3135233732282,6137.0213778315301,6388.639254322622,6650.573463749849,6923.2469757635927,7207.1001017698991,7502.5912059424645,7810.1974453861048,8130.4155406469345,8463.7625778134588,{"$f":"IF(HA21=\"\",\"\",HA21*(1+$N21))","v":8810.7768435038106},9172.0186940874664,9548.0714605450521,9939.5423904273994,10347.063628434922,10771.293237200753,11212.916259925983,11672.645826582948]
[{"$f":"'MPG-3'!A22","v":10},{"$f":"'MPG-3'!B22","v":"AEP"},null,{"$f":"'MPG-3'!D22","v":"American Electric Power Company, Inc."},null,{"$f":"'MPG-5'!F22","v":103.72858846153846},{"$f":"'MPG-5'!H22","v":3.72},{"$f":"'MPG-4'!O22","v":6.6175333333333336E-2},6.1979444444444448E-2,5.778355555555556E-2,5.3587666666666672E-2,4.9391777777777784E-2,4.5195888888888897E-2,4.1000000000000002E-2,8.4690427664405155E-2,null,-103.72858846153846,3.9661722400000001,{"$f":"IF(R22=\"\",\"\",R22*(1+$H22))","v":4.2286350100394134},4.5084663413737749,4.8068156043362977,5.1249082292251202,5.4425471941012544,5.7570369222553373,6.0655430978328484,6.3651310546225419,6.6528088105304777,6.9255739717622271,7.209522504604478,7.5051129272932613,7.812822557312284,8.1331482821620877,8.4666073617307323,8.8137382635616923,9.1751015323677212,9.5512806951947979,9.9428832036977841,10.350541415049392,10.774913613066417,11.216685071202139,11.676569159121426,12.155308494645404,12.653676142925864,13.172476864785823,13.71254841624204,14.274762901307962,14.860028180261589,15.469289335652313,16.103530198414056,16.76377493654903,17.451089708947539,18.166584387014385,18.911414346881973,19.686782335104134,20.4939404108434,21.334191967687978,22.208893838363185,23.119458485736075,24.067356283651254,25.054117891280953,26.081336724823469,27.150671530541228,28.263849063293417,29.422666874888446,30.628996216758871,31.884785061645982,33.192061249173463,34.552935760389573,35.969606126565544,37.444359977754729,38.979578736842669,40.577741465053215,42.24142886512039,43.973327448590325,45.776233873982527,47.653059462815804,49.606834900791249,51.640715131723688,53.757984452124354,55.962061814661446,58.256506349062562,60.645023109374122,63.131469056858457,65.719859288189653,68.414373519005423,71.219362833284634,74.139356709449302,77.179070334536718,80.343412218252723,83.637492119201085,87.066629296088323,{"$f":"IF(CM22=\"\",\"\",CM22*(1+$N22))","v":90.636361097227933},94.35245190221427,98.220902430205044,102.24795942984345,106.44012576646702,110.80417092289215,115.34714193073073,120.07637474989068,124.99950611463619,130.12448586533625,135.45958978581504,141.01343296703345,146.79498371868181,152.81357805114774,159.07893475124479,165.6011710760458,172.39081909016366,179.45884267286036,186.81665522244762,194.47613808656797,202.44965974811726,210.75009579779004,219.39084972549941,228.38587456424486,237.74969542137887,247.4974329336554,257.64482768393526,268.20826561897661,279.20480450935463,290.65220149423817,302.5689417555019,314.97426836747746,327.88821337054401,341.33163011873631,355.32622695360448,369.89460225870221,385.06028095130898,400.84775247031263,417.2825103215954,434.39109324478079,452.2011280678168,470.74137431859725,490.04177066565973,510.13348326295176,531.04895607673279,552.82196327587883,575.48766377018978,599.08265798476748,623.64504696214294,649.21449388759072,675.8322881369819,{"$f":"IF(EL22=\"\",\"\",EL22*(1+$N22))","v":703.5414119505981},732.38660984057253,762.41446084403594,793.67345373864134,826.21406534192556,860.08884202094441,895.35248454380303,932.06193641009884,970.27647580291284,1010.0578113108322,1051.4701815745764,1094.580459019134,1139.4582578389184,1186.176046410314,1234.8092643131367,1285.4364441499752,1338.1393383601242,1393.0030512328892,1450.1161763334376,1509.5709395631084,1571.4633480851958,1635.8933453566888,1702.9649725163129,1772.7865363894816,1845.4707843814501,1921.1350865410895,1999.9016250892741,2081.8975917179341,2167.2553929783694,2256.1128640904822,2348.6134915181919,2444.9066446704378,2545.1478171019257,2649.4988776031046,2758.1283315848318,2871.2115931798098,2988.9312685001819,3111.4774505086893,3239.0480259795454,3371.8489950447065,3510.094803841539,3654.0086907990417,3803.8230471218021,3959.7797920537955,4122.1307635280009,4291.1381248326488,4467.0747879507871,4650.2248542567695,4840.8840732812969,5039.3603202858294,5245.9740934175479,5461.059031247667,5684.9624515288206,5918.0459120415017,6160.6857944352032,6413.2739120070464,6676.2181423993352,6949.9430862377076,7234.8907527734527,7531.5212736371641,7840.3136458562876,8161.7665053363944,8496.3989320551864,8844.7512882694482,{"$f":"IF(GX22=\"\",\"\",GX22*(1+$N22))","v":9207.3860910884941},9584.8889208231212,9977.8693665768678,10386.962010606519,10812.827453041386,11256.153378616082,11717.655667139341,12198.079549492053,12698.200811021226,13218.827044273095,13760.798953088291]
[{"$f":"'MPG-3'!A23","v":11},{"$f":"'MPG-3'!B23","v":"DUK"},null,{"$f":"'MPG-3'!D23","v":"Duke Energy Corporation"},null,{"$f":"'MPG-5'!F23","v":117.5577076923077},{"$f":"'MPG-5'!H23","v":4.18},{"$f":"'MPG-4'!O23","v":6.3634733333333332E-2},5.9862277777777778E-2,5.6089822222222224E-2,5.231736666666667E-2,4.8544911111111116E-2,4.4772455555555563E-2,4.1000000000000002E-2,8.3652979879623723E-2,null,-117.5577076923077,4.4459931853333332,{"$f":"IF(R23=\"\",\"\",R23*(1+$H23))","v":4.7289127760838374},5.0298358795465257,5.3499081444519012,5.6903481225819261,6.0309853225481813,6.3692622171147395,6.7024852439236779,7.0278567943134869,7.3425112002876967,7.6435541594994918,{"$f":"IF(AB23=\"\",\"\",AB23*(1+$N23))","v":7.9569398800389708},8.283174415120568,8.6227845661405098,8.9763187333522705,9.3443478014197137,9.7274660612779211,10.126292169790315,10.541470148751717,10.973670424850537,11.423590912269409,11.891958139672454,12.379528423399023,12.887089088758382,13.415459741397473,13.965493590794768,14.538078828017353,15.134140059966063,15.75463980242467,16.400580034324079,17.073003815731365,17.772996972176351,18.501689848035578,19.260259131805036,20.049929756209039,20.871976876213608,21.727727928138364,22.618564773192034,23.545925928892906,24.511308891977514,25.516272556548589,26.562439731367078,27.651499760353126,28.785211250527603,29.965404911799233,31.193986513182999,32.472939960223499,33.804330498592662,35.190308049034961,36.633110679045394,38.135068216886253,39.698606013778587,41.326248860343505,43.020625063617587,44.784470691225906,46.620633989566166,48.532079983138374,50.521895262447046,52.593292968207372,54.749617979903867,56.994352317079922,59.331120762080197,61.76369671332548,64.296008278571819,66.932144617993259,69.676362547330982,72.533093411771546,75.506950241654167,78.602735201561984,81.825447344826017,85.180290685963882,88.672682604088394,92.308262590856017,96.092901357081104,100.03271031272142,104.13405143554299,108.40354754440024,112.84809299372064,117.47486480646317,122.29133426352816,127.3052789683328,132.52479540603443,137.95831201768183,143.61460281040678,149.50280152563346,155.63241638818442,162.01334546009997,168.65589262396406,175.57078422154657,182.76918637462998,190.26272301598979,198.06349465964536,206.1840979406908,214.63764595625912,223.43778944046574,232.59873880752482,242.13528709863331,252.06283386967726,262.397410058334,273.15570387072569,284.35508772942541,296.01364632633181,308.1502058257114,320.78436426456557,333.9365231994127,347.62792065058858,361.8806653972627,376.71777267855043,392.163201358371,408.24189261406417,424.97981021124076,442.40398242990159,460.54254570952753,479.42479008361812,499.08120647704641,519.54353594260522,540.84482091625205,563.01945857381838,586.10325637534493,610.13348988673397,635.14896297208998,661.19007045394562,688.2988633425573,716.51911673960205,745.89640052592574,{"$f":"IF(EL23=\"\",\"\",EL23*(1+$N23))","v":776.47815294748864},808.31375721833558,841.45462126428731,{"$f":"IF(EO23=\"\",\"\",EO23*(1+$N23))","v":875.95426073612305},911.86838542630403,949.25498922878239,988.17444378716243,1028.689595982436,1070.8658694177159,1114.7713700638421,1160.4769962364596,1208.0565530821543,1257.5868717585226,1309.147933500622,1362.8229987741474,1418.6987417238875,1476.8653901345667,1537.4168711300838,1600.450962846417,1666.06945232312,1734.3782998683678,1805.4878101629706,1879.5128103796524,1956.572835605218,2036.7923218650317,2120.3008070614978,2207.2331401510191,2297.7296988972107,2391.9366165519964,2490.006017830628,2592.0962645616837,2698.3722114087127,2809.0054720764697,2924.1746964316048,3044.0658589853006,3168.8725592036976,3298.7963341310492,3434.0469838304221,3574.8429101674692,3721.4114694843352,3873.9893397331925,4032.822902662253,4198.1686416714047,4370.2935559799316,4549.4755917751081,4736.0040910378875,4930.1802587704406,5132.3176493800283,5342.7426730046091,5561.7951225977977,5789.8287226243074,6027.2117002519035,6274.3273799622311,6531.574802540682,6799.3693694448493,7078.1435135920874,7368.3473976493624,7670.4496409529856,7984.9380762320579,8312.3205373575711,8653.1256793892317,9007.9038322441902,9377.2278893662005,9761.6942328302139,10161.923696376252,10578.562567927678,11012.283633212712,{"$f":"IF(HA23=\"\",\"\",HA23*(1+$N23))","v":11463.787262174432},11933.802539923583,12423.08844406045,12932.435070266927,13462.66490814787,14014.634169381932,14589.23417032659,15187.39277130998]
[{"$f":"'MPG-3'!A24","v":12},{"$f":"'MPG-3'!B24","v":"EIX"},null,{"$f":"'MPG-3'!D24","v":"Edison International"},null,{"$f":"'MPG-5'!F24","v":53.626576923076918},{"$f":"'MPG-5'!H24","v":3.31},{"$f":"'MPG-4'!O24","v":8.7661933333333344E-2},7.9884944444444453E-2,7.2107955555555561E-2,6.433096666666667E-2,5.6553977777777778E-2,4.8776988888888886E-2,4.1000000000000002E-2,0.12448636260641277,null,-53.626576923076918,3.6001609993333332,{"$f":"IF(R24=\"\",\"\",R24*(1+$H24))","v":3.9157580728461583},4.2590209959774601,4.6323750105921029,5.0384579599456272,5.4409548941615524,5.833291027849536,6.2085522785190905,6.5596706061106307,6.8796315863796602,7.1616964814212256,7.4553260371594954,7.7609944046830339,8.0791951752750375,8.410442177461313,8.7552703067372253,9.1142363893134508,9.487920081275302,9.8769248046075884,10.281878721596499,10.703435749181955,11.142276614898414,11.599109956109247,12.074673464309726,12.569735076346424,13.085094214476626,13.621583077270166,14.180067983438242,14.761450770759209,15.366670252360336,15.996703732707109,16.652568585748099,17.335323897763772,18.046072177572086,18.785961136852539,19.556185543463492,20.357989150745492,21.192666705926055,22.061566040869021,22.966090248544649,23.90769994873498,24.887915646633111,25.908320188145066,26.970561315859012,28.076354329809231,29.227484857331408,30.425811736481993,31.673270017677751,32.971874088402537,34.323720926027036,35.730993483994141,37.195964216837901,38.720998749728253,40.308559698467107,41.961210646104256,43.68162028259453,45.4725667141809,47.336941949462314,49.277756569390263,51.298144588735262,53.401368516873404,55.590824626065206,57.870048435733878,60.24272042159896,62.712671958884513,65.283891509198767,67.960531061075912,70.746912834580016,73.647536260797793,76.66708524749049,79.810435742637594,83.082663608085724,86.489052816017235,90.035103981473938,93.726543244714364,97.569331517747642,101.56967410997528,105.73403074848426,110.06912600917211,114.58196017554816,119.27982054274563,124.17029318499819,129.2612752055831,134.56098748901201,140.07798797606148,145.82118548308,151.79985408788627,158.0236481054896,164.50261767781467,171.24722500260506,178.26836122771186,185.57736403804805,193.18603596360799,201.1066634381159,209.35203663907865,217.93547014128086,226.87082441707335,236.17252821817334,245.85560187511842,255.93568155199827,266.42904449563019,277.35263531995099,288.72409336806896,300.56178119615976,312.88481422520226,325.71309160843555,339.06732836438135,352.96908882732095,367.44082146924109,382.50589514947995,398.18863685060859,414.51437096148351,431.50946017090428,449.20134803791132,467.61860330746566,486.79096604307171,506.74939565083758,527.52612087252191,549.15469182829531,571.67003419325533,595.10850559517871,619.50795432458096,644.9077804518887,671.34899945041604,698.87430842788308,{"$f":"IF(EL24=\"\",\"\",EL24*(1+$N24))","v":727.52815507342621},757.35680943143666,788.4084386181255,820.73318460146857,854.3832451701287,889.41295822210395,925.87888950921013,963.83992397908764,1003.3573608622302,1044.4950126575816,1087.3193081765423,1131.8993998117805,1178.3072752040634,1226.61787348743,1276.9092063004146,1329.2624837587314,1383.7622455928392,1440.4964976621454,1499.5568540662932,1561.0386850830112,1625.0412711714146,1691.6679632894425,1761.0263497843096,1833.228430125466,1908.39079576061,1986.6348183867949,2068.0868459406533,2152.8784066242201,2241.1464212958131,2333.0334245689414,2428.6877949762679,2528.2639945702949,2631.9228183476766,2739.8316538999311,2852.1647517098281,2969.1035065299307,3090.8367502976575,3217.5610570598615,3349.4810603993155,3486.8097838756871,3629.7689850145898,3778.5895134001876,3933.5116834495948,4094.785662471028,4262.6718746323395,4437.4414214922654,4619.3765197734483,4808.7709570841589,5005.9305663246087,5211.1737195439173,5424.8318420452179,5647.2499475690711,5878.7871954194025,6119.8174704315979,6370.7299867192933,6631.929916174784,6903.83904273795,7186.8964434902055,7481.5591976733031,7788.3031247779081,8107.6235528938014,8440.0361185624461,8786.0775994235064,9146.3067809998702,9521.3053590208638,9911.6788787407186,10318.057712769087,{"$f":"IF(HA24=\"\",\"\",HA24*(1+$N24))","v":10741.098078992618},11181.483100231315,11639.923907340797,12117.160787541769,12613.964379830981,13131.136919404051,13669.513533099616,14229.963587956699]
[{"$f":"'MPG-3'!A25","v":13},{"$f":"'MPG-3'!B25","v":"ETR"},null,{"$f":"'MPG-3'!D25","v":"Entergy Corporation"},null,{"$f":"'MPG-5'!F25","v":82.502499999999998},{"$f":"'MPG-5'!H25","v":2.4},{"$f":"'MPG-4'!O25","v":9.3283333333333343E-2},8.4569444444444447E-2,7.5855555555555551E-2,6.7141666666666655E-2,5.8427777777777766E-2,4.9713888888888877E-2,4.1000000000000002E-2,8.297984726548191E-2,null,-82.502499999999998,2.6238800000000002,{"$f":"IF(R25=\"\",\"\",R25*(1+$H25))","v":2.8686442726666672},{"$f":"IF(S25=\"\",\"\",S25*(1+$H25))","v":3.1362409725685896},3.4287999846263628,3.748649876525592,4.0656711140000965,{"$f":"IF(W25=\"\",\"\",W25*(1+J25))","v":4.3740748550587485},4.6677575309521515,4.9404842306911725,5.1860949147930606,5.3987248062995761,5.6200725233578579,5.8504954968155296,6.0903658121849658,6.3400708104845487,6.6000137137144144,6.8706142759767053,7.1523094612917495,7.4455541492047104,7.7508218693221034,8.0686055659643099,8.3994183941688458,8.7437945483297685,9.1022901248112884,9.475484019928551,9.8639788647456204,10.26840199820019,10.689406480126397,11.127672145811578,11.583906703789852,12.058846878645236,12.553259600669689,13.067943244297146,13.603728917313328,14.161481802923173,14.742102556843022,15.346528761673586,15.975736440902201,16.630741634979191,17.312602042013339,18.022418725735886,18.761337893491056,19.530552747124187,20.331305409756276,21.16488893155628,22.032649377750086,22.935988002237838,23.87636351032959,24.855294414253102,25.874361485237475,26.935210306132209,28.039553928683628,29.189175639759654,30.385931840989798,31.631755046470378,32.928657003375662,34.278731940514064,35.684159950075134,37.147210508028209,38.670246138857365,40.255726230550515,41.906211006003083,43.624365657249207,45.412964649196418,47.274896199813469,49.21316694400582,51.230906788710058,53.331373967047163,55.517960299696092,57.794196671983627,60.163758735534955,62.630472843691884,65.198322230283253,67.871453441724867,70.654183032835576,73.551004537181825,76.566595723206277,79.705826147857735,82.973765019919895,86.375689385736607,89.917092650551794,93.603693449224409,97.441444880642607,101.43654412074895,105.59544242969965,109.92485556931732,114.43177464765932,119.12347740821335,124.00753998195009,129.09184912121003,134.38461493517963,139.89438414752198,145.63005389757038,151.60088610737074,157.81652243777293,164.28699985772161,171.02276685188818,178.03470029281559,185.33412300482101,192.93282204801866,200.84306775198741,209.07763352981888,217.64981650454143,226.57345898122762,235.86297079945794,245.53335260223571,255.60022005892736,266.07982908134335,276.9891020736784,288.3456552586992,300.16782712430586,312.47470803640238,325.28617106589485,338.62290407959654,352.50644314685997,366.9592073158812,382.0045348158323,397.66672074328142,413.97105629375591,430.94386960179986,448.6125682554736,467.00568355394796,486.1529165796598,506.0851861594258,526.83467879196223,{"$f":"IF(EL25=\"\",\"\",EL25*(1+$N25))","v":548.43490062243268},570.92073154795241,594.32848154141845,618.69594928461652,644.06248320528573,670.46904501670235,697.95827586238715,726.574565172745,756.36412234482748,787.37505136096536,819.65742846676483,853.26338303390207,888.24718173829194,924.66531618956185,962.57659415333387,1002.0422345136205,1043.125966128679,1085.8941307399548,1130.415790100293,1176.7628374944049,1225.0101138316754,1275.2355284987741,1327.5201851672236,1381.9485127590797,1438.6084017822018,1497.5913462552719,1558.992591451738,1622.9112877012592,1689.4506504970107,1758.718127167388,1830.8255703812508,1905.889418766882,1984.0308849363241,2065.3761512187134,2150.0565734186803,2238.2088929288461,2329.9754575389288,2425.5044512980248,2524.9501338012437,2628.4730892870944,2736.2404859478652,2848.4263458717273,2965.211826052468,3086.7855109206189,3213.343716868364,3345.0908092599666,3482.2395324396248,3625.0113532696491,3773.6368187537046,3928.3559283226064,4089.4185213838327,4257.0846807605694,4431.6251526717524,4613.3217839312938,4802.4679770724761,4999.3691641324476,5204.3432998618773,5417.721375156214,5639.8479515376184,5871.08171755066,6111.7960679702364,6362.3797067570158,6623.2372747340532,6894.7900029981492,7177.4763931210728,7471.7529252390359,7778.0947951738362,{"$f":"IF(HA25=\"\",\"\",HA25*(1+$N25))","v":8096.9966817759632},8428.973545728777,8774.5614611036563,9134.318481008906,9508.8255387302706,9898.6873858182116,10304.533568636758,10727.019444950864]
[{"$f":"'MPG-3'!A26","v":14},{"$f":"'MPG-3'!B26","v":"EVRG"},null,{"$f":"'MPG-3'!D26","v":"Evergy, Inc."},null,{"$f":"'MPG-5'!F26","v":67.433734615384608},{"$f":"'MPG-5'!H26","v":2.67},{"$f":"'MPG-4'!O26","v":5.8088866666666662E-2},5.5240722222222219E-2,5.2392577777777775E-2,4.9544433333333332E-2,4.6696288888888889E-2,4.3848144444444445E-2,4.1000000000000002E-2,8.6837815523633566E-2,null,-67.433734615384608,2.8250972739999995,{"$f":"IF(R26=\"\",\"\",R26*(1+$H26))","v":2.9892039728697486},3.1628434438892494,3.3465694349888726,3.5409678606886827,3.7365734826788026,3.9323421994924339,4.1271678654390396,4.3198912883765201,4.5093105055735512,4.6941922363020661,4.8866541179904504,5.0870069368280584,5.2955742212380086,5.5126927643087669,5.7387131676454262,5.9740004075188882,6.2189344242271618,6.4739107356204748,6.7393410757809136,7.0156540598879307,7.3032958763433351,7.6027310072734116,7.9144429785716213,8.2389351406930569,8.5767314814614721,8.928377472201392,9.2944409485616486,9.6755130274526753,10.072209061578235,10.485169633102942,10.915061588060162,11.362579113170629,11.828444856810624,12.313411095939859,12.818260950873393,13.343809649859201,13.890905845503427,14.460432985169067,15.053310737560999,15.670496477800999,16.312986833390838,16.981819293559862,17.678073884595815,18.402874913864242,19.157392785332675,19.942845889531313,20.760502571002096,21.61168317641318,22.497762186646121,23.420170436298609,24.38039742418685,25.379993718578508,26.420573461040224,27.503816972942872,28.631473468833526,29.805363881055698,31.027383800178978,32.29950653598631,33.623786303961744,35.002361542424175,36.437458365663566,37.93139415865577,39.486581319160656,41.10553115324624,42.790857930529334,44.545283105681037,46.371639713013955,48.272876941247524,50.252064895838672,52.312399556568053,54.457207938387342,56.689953463861215,59.014241555879522,{"$f":"IF(CM26=\"\",\"\",CM26*(1+$N26))","v":61.43382545967058},63.952612303517071,66.574669407961267,69.30423085368767,72.145704318688857,75.103678195755094,78.182929001781048,81.388429090854061,84.72535468357907,88.199094225605805,91.815257088855631,95.579682629498706,99.49844961730814,103.57788605161777,107.82457937973409,112.24538713430317,116.8474480068096,121.63819337508879,126.62535930346742,131.81699903490957,137.22149599534086,142.84757733114984,148.70432800172696,154.80120544979775,161.14805487323943,167.75512512304223,174.63308525308696,181.79304174846351,189.24655646015049,197.00566527501664,205.08289755129232,213.49129635089528,222.24443950128196,231.3564615208345,240.84207644318869,250.7166015773594,260.99598224203112,271.69681751395439,282.83638703202649,294.43267890033957,306.50441873525347,319.07109990339882,332.15301499943814,345.77128861441508,359.94791144760609,374.7057758169579,390.06871262545314,406.06152984309671,422.71005256666365,440.04116472189685,458.08285247549458,{"$f":"IF(EL26=\"\",\"\",EL26*(1+$N26))","v":476.86424942698983},496.41568365349639,516.76872668328974,537.95624447730461,560.01245050087402,582.97296097140986,606.87485237123758,631.75672131845829,657.65874689251507,684.62275551510811,712.69228849122749,741.91267231936774,772.33109188446178,803.99666665172469,836.96052998444532,871.27591171380755,906.99822409407363,944.18515128193053,982.89674248448966,1023.1955089263537,1065.146524792334,1108.8175323088196,1154.2790511334811,1201.6044922299536,1250.8702764113816,1302.1559577442481,1355.5443520117622,1411.1216704442443,1468.9776589324581,1529.2057429486888,1591.9031784095848,1657.1712087243777,1725.1152282820772,1795.8449526416423,1869.4745956999495,1946.1230541236473,2025.9140993427168,2108.9765774157681,2195.4446170898145,2285.4578463904968,2379.1616180925071,2476.7072444342998,2578.2522414561058,2683.9605833558062,2794.002967273394,2908.5570889316032,3027.8079295777989,3151.9480546904883,3281.1779249327983,3415.7062198550429,3555.7501748690993,3701.535932038732,3853.2989052523199,4011.2841603676648,4175.7468109427391,4346.9524301913907,4525.1774798292372,4710.7097565022359,4903.8488565188272,5104.906659636099,5314.2078326811788,5532.0903538211069,5758.9060583277715,5995.0212067192097,{"$f":"IF(GX26=\"\",\"\",GX26*(1+$N26))","v":6240.8170761946967},6496.6905763186787,6763.0548899477444,7040.3401404356018,7328.994086193461,7629.4828437273927,7942.2916403202153,8267.9255975733431,8606.9105470738505,8959.7938795038772,9327.1454285635355]
[{"$f":"'MPG-3'!A27","v":15},{"$f":"'MPG-3'!B27","v":"IDA"},null,{"$f":"'MPG-3'!D27","v":"IDACORP, Inc."},null,{"$f":"'MPG-5'!F27","v":115.74403461538462},{"$f":"'MPG-5'!H27","v":3.44},{"$f":"'MPG-4'!O27","v":8.19024E-2},7.5085333333333337E-2,6.8268266666666674E-2,6.1451200000000011E-2,5.4634133333333348E-2,4.7817066666666685E-2,4.1000000000000002E-2,8.1016129962995675E-2,null,-115.74403461538462,3.7217442559999996,{"$f":"IF(R27=\"\",\"\",R27*(1+$H27))","v":4.0265640427526135},4.3563493016077546,4.7131447646477529,5.0991626324198389,5.4820349583959604,5.8562839828117248,6.2161596610962846,6.555774156841907,6.8692520467512264,7.1508913806680265,{"$f":"IF(AB27=\"\",\"\",AB27*(1+$N27))","v":7.4440779272754147},7.7492851222937063,8.0670058123077482,8.3977530506123657,8.742060925687472,9.1004854236406576,9.473605326009924,9.8620231443763302,10.266366093295758,10.687287103120884,11.125465874348839,11.581609975197141,12.056455984180223,12.550770679531611,13.065352277392407,13.601031720765494,14.158674021316878,14.739179656190869,15.343486022094693,15.972568949000573,16.627444275909596,17.309169491221887,18.018845440361982,18.757618103416821,19.526680445656908,20.327274343928838,21.160692592029918,22.028280988303141,22.931440508823567,23.871629569685332,24.850366382042431,25.86923140370617,26.929869891258122,28.033994556799701,29.183388333628486,30.379907255307252,31.625483452774848,32.922128274338611,34.271935533586493,35.67708489046354,37.139845370972544,38.662579031182418,40.247744771460894,41.897902307090789,43.615716301681509,45.403960670050445,47.265523057522508,49.20340950288093,51.220749292499043,53.3208000134915,55.506952814044645,57.782737879420473,60.151830132476711,62.618055167908253,65.185395429792493,67.85799664241398,70.640174504752949,73.536421659447811,76.551414947485171,79.690022960332058,82.95731390170566,86.358563771675591,89.899264886314285,93.585134746653168,97.422125271265941,101.41643240738783,105.57450613609072,109.90306088767043,114.40908638406492,119.09985892581157,123.98295314176984,129.06625422058241,134.35797064362629,139.86664744001496,145.60117998505555,151.57082836444283,157.78523232738499,164.25442685280777,170.98885835377288,177.99940154627757,185.29737700967493,192.89456946707159,200.80324681522151,209.03617993464559,217.60666331196603,226.52853650775663,235.81620650457464,245.48467097126218,255.5495424810839,266.02707372280832,276.93418374544342,288.28848527900658,300.1083131754458,312.41275401563905,325.22167693028024,338.55576568442171,352.43655207748299,366.88645071265978,381.92879519187881,397.5878757947458,413.88897870233035,430.85842682912585,448.52362232911997,466.91309084461386,486.05652756924297,505.98484519958191,526.73022385276477,548.32616303072803,570.80753571498781,594.21064467930228,618.57328111115362,643.9347856367109,670.33611184781603,697.81989243357646,{"$f":"IF(EL27=\"\",\"\",EL27*(1+$N27))","v":726.43050802335301},756.21415885231045,787.2189393652551,819.49491587923046,853.09420743027886,888.07106993492027,924.48198380225199,962.38574513814422,1001.8435606888081,1042.9191466770492,1085.678831690808,1130.1916637901311,1176.5295220055264,1224.7672324077528,1274.9826889364706,1327.2569791828657,1381.6745153293632,1438.323170457867,1497.2944204466394,1558.6834916849514,1622.5895148440343,1689.1156849526396,1758.3694280356976,1830.4625745851611,1905.5115401431526,1983.6375132890216,2064.9666513338711,2149.6302840385597,2237.7651256841405,2329.51349583719,2425.0235491665148,2524.4495146823419,2627.9519447843177,2735.6979745204744,2847.8615914758138,2964.623916726322,3086.1734973121011,3212.7066107018968,3344.4275817406742,3481.5491125920416,3624.2926262083151,3772.8886238828559,3927.5770574620528,4088.6077168179968,4256.2406332075343,4430.7464991690431,4612.407105634974,4801.5157969660077,4998.3779446416138,5203.3114403719192,5416.6472094271676,5638.7297450136812,5869.9176645592415,6110.5842888061698,6361.1182446472221,6621.9240926777575,6893.422980477545,7176.053322677124,7470.2715089068852,7776.5526407720672,8095.3912990437211,8427.3023423045124,8772.8217383389965,9132.5074296108942,9506.9402342249396,9896.7247838281619,10302.490499965115,10724.892610463685,11164.613207492695,11622.362348999895,12098.879205308891,12594.933252726554,13111.325516088342,13648.889862247963,14208.494346600128]
[{"$f":"'MPG-3'!A28","v":16},{"$f":"'MPG-3'!B28","v":"NWE"},null,{"$f":"'MPG-3'!D28","v":"NorthWestern Corporation"},null,{"$f":"'MPG-5'!F28","v":54.168273076923079},{"$f":"'MPG-5'!H28","v":2.64},{"$f":"'MPG-4'!O28","v":6.5013433333333329E-2},6.1011194444444444E-2,5.700895555555556E-2,5.3006716666666676E-2,4.9004477777777791E-2,4.5002238888888907E-2,4.1000000000000002E-2,9.9600896377126658E-2,null,-54.168273076923079,2.8116354640000005,{"$f":"IF(R28=\"\",\"\",R28*(1+$H28))","v":2.9944295387964006},3.1891076839883046,3.3964425237940996,3.6172569133852859,3.8379500782833467,4.0567476037206429,4.2717824745392425,4.4811189438843018,4.6827793290865083,4.8747732815790545,5.0746389861237953,5.2826991845548701,5.4992898511216195,5.7247607350176057,5.9594759251533276,6.2038144380846134,6.4581708300460825,6.7229558340779718,6.9985970232751678,7.285539501229449,7.5842466207798562,7.8952007322318298,8.218903962253334,8.5558790247057193,8.9066700647186536,9.2718435373721171,9.6519891224043732,10.047720676422951,10.459677224156291,10.888523990346698,11.334953473950913,11.799686566382899,12.283473715604597,12.787096137944385,13.311367079600103,13.857133129863707,14.425275588188118,15.016711887303829,15.632397074683285,16.2733253547453,16.940531694289856,17.63509349375574,18.358132326999723,19.110815752406712,19.894359198255387,20.710027925383855,21.559139070324591,22.443063772207896,23.363229386868419,24.321121791730022,25.31828778519095,26.356337584383777,27.436947425343508,28.561862269782591,29.732898622843674,30.951947466380261,32.220977312501851,33.542037382314426,34.917260914989313,36.348868612503871,37.839172225616529,39.390578286866806,41.00559199662834,42.6868212684901,44.436980940498188,46.258897159058613,48.155511942580013,50.129887932225792,52.185213337447045,54.324807084282369,56.552124174737941,58.870761265902189,61.284462477804176,63.797125439394144,66.4128075824093,69.135732693288077,71.970297733712883,74.92107994079511,77.992844218367708,81.190550831320778,84.519363415404925,87.984657315436522,91.592028265369407,95.347301424249551,99.256540782643782,103.32605895473218,107.56242737187618,111.97248689412309,116.56335885678213,121.34245656991018,126.31749728927649,131.4965146781368,136.88787177994041,142.50027452291795,148.34278577835758,154.42483999527022,160.75625843507629,167.3472650309144,174.20850289718189,181.35105151596633,188.78644462812093,196.52668885787386,204.58428310104668,212.97223870818956,221.70410049522533,230.79396861552956,240.25652132876627,250.10703870324568,260.36142729007872,271.03624580897196,282.14873188713977,293.7168298945125,305.75921992018749,318.29534793691516,331.34545720232865,344.93062094762411,359.07277640647669,373.79476023914219,389.120345408947,405.07427957071383,421.68232503311305,438.97130035947066,456.9691236742089,475.70485774485144,{"$f":"IF(EL28=\"\",\"\",EL28*(1+$N28))","v":495.2087569123903},515.51231594579826,536.64832089957599,{"$f":"IF(EO28=\"\",\"\",EO28*(1+$N28))","v":558.65090205645856},581.55558904077327,605.39936819144498,630.22074228729423,656.05979272107322,682.95824422263718,710.95953223576521,740.10887305743154,770.45333685278615,802.04192366375037,834.92564253396404,869.15759387785647,904.79305522684854,941.88957049114924,980.50704288128634,1020.7078316394191,1062.5568527366352,1106.1216836988372,1151.4726727304894,1198.6830523124395,1247.8290574572495,1298.9900488129967,1352.2486408143295,1407.690835087717,1465.4061593263134,1525.4878118586921,1588.0328121448983,1653.1421574428391,1720.9209858979955,1791.4787463198131,1864.9293749189253,1941.3914792906012,2020.9885299415157,2103.8490596691177,2190.1068711155513,2279.9012528312887,2373.3772041973716,2470.6856695694637,2571.9837820218117,2677.4351170847058,2787.2099568851786,2901.4855651174707,3020.4464732872866,3144.2847786920652,3273.2004546184398,3407.4016732577957,3547.1051418613652,3692.5364526776807,3843.9304472374652,4001.5315955742008,4165.5943909927428,4336.383761023445,4514.1754952254059,4699.2566905296471,4891.9262148413627,5092.4951896498578,5301.287492425502,5518.6402796149468,5744.9045310791589,5980.4456168534043,6225.6438871443934,6480.8952865173133,6746.6119932645224,7023.2230849883672,{"$f":"IF(HA28=\"\",\"\",HA28*(1+$N28))","v":7311.1752314728901},7610.9334159632781,7922.9816860177716,8247.823935144499,8585.9847164854236,8938.0100898613255,9304.4685035456387,{"$f":"IF(HH28=\"\",\"\",HH28*(1+$N28))","v":9685.9517121910085}]
[{"$f":"'MPG-3'!A29","v":17},{"$f":"'MPG-3'!B29","v":"OGE"},null,{"$f":"'MPG-3'!D29","v":"OGE Energy Corp."},null,{"$f":"'MPG-5'!F29","v":44.300961538461543},{"$f":"'MPG-5'!H29","v":1.6852},{"$f":"'MPG-4'!O29","v":6.2192666666666667E-2},5.8660555555555556E-2,5.5128444444444445E-2,5.1596333333333334E-2,4.8064222222222223E-2,4.4532111111111113E-2,4.1000000000000002E-2,8.6183872896338887E-2,null,-44.300961538461543,1.7900070818666665,{"$f":"IF(R29=\"\",\"\",R29*(1+$H29))","v":1.9013323956401726},2.0195813275447563,2.1451844758549714,2.2785992189003275,2.4122631149694755,2.5452474280884529,2.6765728628039143,2.8052202556756911,2.9301426357925808,3.0502784838600765,3.1753399016983392,3.3055288376679708,3.4410555200123571,3.5821387963328637,3.7290064869825108,3.8818957529487936,4.0410534788196939,4.206736671451301,4.3792128749808041,4.5587606028550169,4.7456697875720719,4.9402422488625266,5.1427921810658894,5.3536466604895905,5.573146173569663,5.8016451666860185,6.0395126185201446,6.2871326358794697,6.5449050739505275,6.8132461819824988,7.0925892754437809,7.383385435736975,7.6861042386021907,8.0012345123848796,8.3292851273926587,8.6707858176157568,9.026288036138002,9.396365845619659,9.7816168452900651,10.182663135946957,10.600152324520781,11.034758569826133,11.487183671189003,11.958158201707752,12.448442687977769,12.958828838184857,13.490140820550435,14.043236594193003,14.619009294554914,15.218388675631664,15.84234261133256,16.491878658397194,17.16804568339148,17.871935556410531,18.604684914223363,19.367476995706518,20.161543552530485,20.988166838184235,21.848681678549788,22.744477627370326,23.677001210092509,24.647758259706301,25.658316348354258,26.710307318636779,27.805429918700884,28.945452545367619,30.132216099727689,31.367636959816522,32.653710075168995,33.99251218825092,35.386205187969203,36.837039600675936,38.347358224303647,39.919599911500093,41.556303507871597,43.260111951694327,45.033776541713792,46.880161379924054,48.802247996500938,50.803140164357472,52.886068911096125,55.054397736451065,57.311628043645555,59.661404793435018,62.107522389965851,64.653930807954453,67.304741971080574,70.064236391894866,72.936870083962546,75.927281757404998,79.040300309458601,82.280952622146401,85.654471679654392,89.16630501852022,92.822123524279547,96.627830588774998,100.58957164291476,104.71374408027427,109.00700758756551,113.47629489865569,118.12882298950058,122.97210473207009,128.01396102608496,133.26253342815443,138.72629729870874,144.41407548795578,150.33505258296196,156.49878973886339,162.91524011815679,169.59476496300121,176.54815032648426,183.78662448987009,191.32187609395476,199.16607301380688,207.33188200737294,215.83248916967523,224.68162122563189,233.89356769588278,243.48320397141396,253.46601533424192,263.8581219629458,274.67630496342656,285.93803346692704,297.661492839071,{"$f":"IF(EL29=\"\",\"\",EL29*(1+$N29))","v":309.86561404547291},322.57010422133726,335.79547849441207,349.56309311268296,363.89517993030296,378.81488230744537,394.34629248205061,410.51449047381465,427.34558458324102,444.86675355115386,463.10629044675113,482.0936483550679,501.85948793762566,522.43572694306829,543.85559174773402,566.15367100939113,589.36597152077616,613.52997635312795,638.68470538360611,664.87077830433395,692.13048021481154,720.50782990361881,750.04865092966713,780.8006456177834,812.81347208811246,846.13882444372496,880.83051624591758,916.94456741200008,954.53929467589205,993.67540575760358,1034.4160973936653,1076.8271573868055,1120.9770708396645,1166.9371307440906,1214.7815531045983,1264.5875967818868,1316.435688249944,1370.4095514681915,1426.5963430783872,1485.086793144601,1545.9753516635294,1609.3603410817341,1675.3441150660851,1744.0332237837945,1815.5385859589298,1889.9756679832458,1967.4646703705587,2048.1307218557513,2132.1040814518369,2219.5203487913623,2310.5206830918078,2405.2520310985719,2503.8673643736133,2606.5259263129315,2713.3934892917614,2824.6426223527233,2940.4529698691849,3061.0115416338213,3186.5130148408075,3317.1600484492806,3453.1636104357008,3594.7433184635643,3742.1277945205702,3895.5550340959135,4055.2727904938456,4221.5389749040933,4394.6220728751605,{"$f":"IF(HA29=\"\",\"\",HA29*(1+$N29))","v":4574.8015778630415},4762.3684425554256,4957.6255487001981,5160.8881961969055,5372.4846122409781,5592.756481342858,5822.0594970779148,6060.7639364581091]
[{"$f":"'MPG-3'!A30","v":18},{"$f":"'MPG-3'!B30","v":"PNW"},null,{"$f":"'MPG-3'!D30","v":"Pinnacle West Capital Corporation"},null,{"$f":"'MPG-5'!F30","v":90.872538461538454},{"$f":"'MPG-5'!H30","v":3.58},{"$f":"'MPG-4'!O30","v":3.1914733333333334E-2},3.3428944444444442E-2,3.494315555555555E-2,3.6457366666666657E-2,3.7971577777777765E-2,3.9485788888888873E-2,4.1000000000000002E-2,7.96717615777216E-2,null,-90.872538461538454,3.6942547453333336,{"$f":"IF(R30=\"\",\"\",R30*(1+$H30))","v":3.8121559003960486},3.9338198393822821,4.0593666505375436,4.1889202546916762,4.328951437167972,4.4802186606293777,4.6435556350867859,4.8198787690499225,5.0101954845946652,5.2156134994630463,5.4294536529410307,5.6520612527116123,5.8837957640727883,6.125031390399772,6.3761576774061623,6.6375801421798144,6.909720928009186,7.1930194860575618,7.487933284985921,7.7949385496703432,8.1145310302068268,8.4472268024453054,8.793563101345562,9.1540991885007301,9.5294172552292586,9.9201233626936567,10.326848420564096,10.750249205807222,11.191009423245317,11.649840809598375,12.127484282791908,12.624711138386376,13.142324295060217,13.681159591157684,14.242087134395147,14.826012706905347,15.433879227888465,16.066668276231891,16.725401675557396,17.411143144255249,18.125000013169714,18.868125013709673,19.641718139271767,20.447028582981908,21.285356754884166,22.158056381834417,23.066536693489628,24.012264697922699,24.996767550537527,26.021635020109564,27.088522055934053,28.199151460227348,29.355316670096666,30.558884653570626,31.811798924367018,33.116082680266061,34.473842070156969,35.887269595033402,37.358647648429766,38.890352202015386,40.484856642298013,42.14473576463223,43.872669930982148,45.671449398152411,47.543978823476657,49.493281955239198,51.522506515404004,53.634929282535566,55.833961383119522,58.123153799827421,60.506203105620344,62.986957432950774,65.569422687701746,{"$f":"IF(CM30=\"\",\"\",CM30*(1+$N30))","v":68.257769017897516},71.056337547631315,73.969647387084194,77.002402929954641,80.159501450082772,83.44604100953616,86.867328690927138,90.42888916725515,94.136473623112607,97.99606904166022,102.01390787236828,106.19647809513538,110.55053369703592,115.08310557861438,119.80151290733755,124.71337493653839,129.82662330893646,135.14951486460285,140.69064497405157,146.45896141798767,152.46377883612516,158.71479376840628,165.22210031291092,171.99620642574027,179.04805088919559,186.38902097565261,194.03097083565436,201.98624063991616,210.2676765061527,218.88865124290493,227.86308594386401,237.2054724675624,246.93089683873245,257.05506360912045,267.59432121709438,278.56568838699525,289.98688161086204,301.87634375690737,314.25327385094056,327.13765807882908,340.55030206006103,354.51286444452353,369.04789188674897,384.17885545410564,399.93018852772394,416.3273262573606,433.39674663391236,451.16601324590272,469.66381978898471,488.92003640033306,508.96575789274669,{"$f":"IF(EL30=\"\",\"\",EL30*(1+$N30))","v":529.83335396634925},551.55652147896956,574.17033885960723,597.71132275285106,622.21748698571787,647.72840395213223,674.28526851416962,701.93096452325051,730.71013406870372,760.66924956552054,791.85668879770685,824.32281303841273,858.12004837298764,893.30297035628007,929.92839214088747,968.05545621866383,1007.745729923629,1049.0633048504978,1092.0749003493681,1136.8499712636922,1183.4608200855034,1231.982713709009,1282.4940049710783,1335.0762591748924,1389.8143858010628,1446.7967756189064,1506.1154434192815,1567.8661765994721,1632.1486898400503,1699.0667861234922,1768.7285243545552,1841.2463938530918,1916.7374960010684,1995.3237333371121,2077.1320064039337,2162.2944186664949,2250.948489831821,2343.2373779149257,2439.3101104094376,2539.3218249362244,2643.4340197586093,2751.8148145687123,2864.6392219660293,2982.0894300666364,3104.3550966993685,3231.6336556640422,3364.1306355462675,3502.0599916036645,3645.6444512594144,3795.1158737610499,3950.7156245852525,4112.6949651932473,4281.3154587661702,4456.8493925755829,4639.5802176711813,4829.8030065956991,5027.8249298661221,5233.9657519906332,5448.5583478222488,5671.9492400829604,5904.4991589263609,6146.5836244423417,6398.5935530444776,6660.9358887193011,{"$f":"IF(GX30=\"\",\"\",GX30*(1+$N30))","v":6934.0342601567918},7218.3296648232199,7514.2811810809717,7822.3667095052906,8143.0837445950074,8476.9501781234012,8824.5051354264597,9186.3098459789435,9562.9485496640791,9955.0294402003055,10363.185647248518]
[{"$f":"'MPG-3'!A31","v":19},{"$f":"'MPG-3'!B31","v":"POR"},null,{"$f":"'MPG-3'!D31","v":"Portland General Electric Company"},null,{"$f":"'MPG-5'!F31","v":41.431030769230773},{"$f":"'MPG-5'!H31","v":2.1},{"$f":"'MPG-4'!O31","v":3.9181766666666673E-2},3.9484805555555558E-2,3.9787844444444442E-2,4.0090883333333327E-2,4.0393922222222212E-2,4.0696961111111096E-2,4.1000000000000002E-2,9.3176777536222E-2,null,-41.431030769230773,2.1822817100000003,{"$f":"IF(R31=\"\",\"\",R31*(1+$H31))","v":2.2677873627621548},2.3566432780595168,2.4489807250970133,2.5449361164389286,2.6454224241478301,2.7506780800496688,2.8609551940444975,2.9765203956339938,3.0976557304215397,3.2246596153688225,{"$f":"IF(AB31=\"\",\"\",AB31*(1+$N31))","v":3.3568706595989442},3.4945023566425006,3.6377769532648427,3.786925808348701,3.9421897664909973,4.1038195469171281,4.2720761483407301,4.4472312704226997,4.6295677525100301,4.8193800303629413,5.0169746116078215,5.222670570683742,5.4368000640817753,5.6597088667091278,5.8917569302442017,6.1333189643842134,6.3847850419239656,6.6465612286428479,6.9190702390172039,7.2027521188169086,7.4980649556884016,7.8054856188716251,8.1255105292453607,8.4586564609444199,8.8054613758431408,9.1664852922527089,9.54231118923507,9.9335459479937072,10.340821331861449,10.764795006467768,11.206151601732946,11.665603817403996,12.143893573917559,12.641793210448178,13.160106732076553,13.699671108091691,14.261357623523448,14.846073286087909,15.454762290817513,16.088407544741031,16.748032254075412,17.434701576492504,18.149524341128696,18.893654839114973,19.668294687518685,20.47469476970695,21.314157255264934,22.188037702730796,23.097747248542756,24.044754885733006,25.030589836048058,26.056844019326025,27.12517462411839,28.237306783707243,29.395036361839239,30.600232852674644,31.8548423996343,33.160890938019307,34.520487466478095,35.935827452603696,37.409196378160445,38.942973429665024,40.539635340281286,42.201760389232817,43.932032565191356,45.733245900364196,47.608308982279127,49.560249650552571,51.592219886225223,53.707500901560451,55.909508438524426,58.201798284503923,60.588072014168581,63.072182966749487,65.658142468386217,68.350126309590053,71.152481488283243,74.069733229302855,77.10659229170426,80.267962575664129,83.558949041266345,86.984865951958255,90.551245455988536,94.263846519684066,98.128664226991106,102.15193946029774,106.34016897816994,110.7001159062749,115.23882065843216,119.96361230542787,124.8821204099504,130.00228734675835,135.33238112797542,140.88100875422239,146.65713011314551,152.67007244778446,158.92954541814362,165.44565678028749,172.22892870827926,179.29031478531869,186.64121769151674,194.29350761686891,202.25954142916052,210.55218262775608,219.18482211549406,228.17139982222929,237.52642721494067,247.2650107307532,257.40287617071408,267.95639409371336,278.94260625155556,290.37925310786932,302.28480248529195,314.67847938718887,{"$f":"IF(EL31=\"\",\"\",EL31*(1+$N31))","v":327.58029704206359},341.01108922078816,354.99254387884048,369.54723817787288,384.69867494316566,400.4713206158354,416.89064476108462,433.98316119628907,451.77647080533688,470.29930610835567,489.58157765879821,509.65442234280891,530.55025365886399,552.3028140588774,574.94722943529132,598.52006584213825,623.05938854166584,648.60482347187406,675.19762123422083,702.88072370482382,731.6988333767215,761.69848554516705,792.92812345251889,825.4381765140721,859.28114175114899,894.51166856294606,931.18664697402676,969.36529949996179,1009.1092767794602,1050.4827571274179,1093.552550169642,1138.3882047265972,1185.0621211203877,1233.6496680863236,1284.2293044778628,1336.882705961455,1391.6948969058747,1448.7543876790155,1508.153317573855,1569.987603594383,1634.3570953417527,1701.3657362507645,1771.1217314370458,1843.7377224259646,1919.3309690454291,1998.0235387762916,2079.9425038661193,2165.2201465246299,2253.9941725321396,2346.4079336059572,2442.6106588838011,2542.7576958980367,2647.0107614298558,2755.5382026484799,2868.5152689570673,2986.1243949843069,3108.5554951786635,3236.0062704809884,3368.6825275707088,3506.7985112011074,3650.5772501603524,3800.2509174169268,3956.0612050310206,4118.2597144372921,4287.108362729221,4462.8798056011183,4645.8578776307641,4836.3380506136255,5034.6279106887841,5241.0476550270241,5455.9306088831318,5679.6237638473394,5912.4883381650798,6154.9003600298474,6407.2512747910705]
[{"$f":"'MPG-3'!A32","v":20},{"$f":"'MPG-3'!B32","v":"SO"},null,{"$f":"'MPG-3'!D32","v":"The Southern Company"},null,{"$f":"'MPG-5'!F32","v":90.216503846153856},{"$f":"'MPG-5'!H32","v":2.96},{"$f":"'MPG-4'!O32","v":6.8783999999999998E-2},6.4153333333333326E-2,5.9522666666666661E-2,5.4891999999999996E-2,5.0261333333333331E-2,4.5630666666666667E-2,4.1000000000000002E-2,8.1677973050762631E-2,null,-90.216503846153856,3.1636006399999999,{"$f":"IF(R32=\"\",\"\",R32*(1+$H32))","v":3.3812057464217595},3.6137786024836336,3.8623487498768676,4.1280165462883982,4.3928425677879535,4.6543162716695399,4.9098010004540242,5.156574145138177,5.3918720610969286,5.6129388156019022,5.8430693070415796,6.0826351486302839,6.3320231897241248,6.5916361405028132,6.8618932222634283,7.1432308443762285,7.4361033089956532,7.7409835446644744,8.0583638699957181,8.3887567886655425,8.7326958170008293,9.0907363454978629,9.4634565356632745,9.8514582536254682,10.255368042024111,10.675838131747099,11.11354749514873,11.569202942449827,12.04354026309027,12.537325413876969,13.051355755845924,13.586461341835605,14.143506256850864,14.723390013381749,15.3270490039304,15.955458013091546,16.609631791628299,17.290626695085059,17.999542389583546,18.73752362755647,19.505762096286283,20.305498342234017,21.138023774265612,22.004682749010502,22.906874741719932,23.846056606130446,24.823744926981792,25.841518468988045,26.901020726216554,28.00396257599143,29.152125041607075,30.347362168312962,31.59160401721379,32.886859781919554,34.235221032978252,35.63886509533036,37.1000585642389,38.621160965372695,40.204628564952976,41.853018336116044,43.568992087896795,45.355320763500558,47.214888914804078,49.150699360311044,51.165878034083796,53.263679033481232,55.447489873853961,57.720836958681971,60.087391273987926,62.550974316221428,65.115564263186499,67.785302397977148,70.5644997962942,73.457644287942259,76.469407703747891,79.604653419601547,82.868444209805205,86.266050422407218,89.80295848972591,93.484879787804672,97.317759859104655,101.30778801332794,105.46140732187438,109.78532502207122,114.28652334797613,118.97227080524314,123.8501339082581,128.92798939849666,134.21403696383501,139.71681247935223,145.44520179100567,151.40845506443691,157.61620172207881,164.07846599268404,170.80568309838407,177.8087161054178,185.09887346573993,192.68792727783526,200.58813229622649,208.81224572037175,217.37354779490698,226.28586325449817,235.56358364793257,245.22169057749778,255.27577989117518,265.74208686671335,276.63751242824856,287.97965043780675,299.78681610575683,312.07807556609282,324.87327666430258,338.19308100753898,352.05899732884808,366.49341621933081,381.51964628432336,397.16195178198058,413.44559180504177,430.39686106904844,448.04313237287937,466.41290080016739,485.53582973297421,505.44279875202614,526.16595350085913,547.73875759439431,{"$f":"IF(EL32=\"\",\"\",EL32*(1+$N32))","v":570.19604665576446},593.57408456865073,617.91062203596539,643.24495753943995,669.61800079855698,697.07233883129777,725.65230472338089,755.40404921703941,786.37561523493798,818.61701545957033,852.18031309341268,887.1197059302425,923.49161387338233,961.35477004219092,1000.7703156139207,1041.8018985540914,1084.5157763948091,1128.9809232269963,1175.2691410793032,1223.4551758635546,1273.6168380739603,1325.8351284349926,1380.1943687008272,1436.782337817561,1495.690413668081,1557.0137206284721,1620.8512831742394,1687.3061857843832,1756.4857394015428,1828.501654717006,1903.470222560403,1981.5125016853794,2062.75451425448,2147.3274493389135,2235.3678747618087,2327.0179576270425,2422.4256938897511,2521.7451473392307,2625.136698380139,2732.7673030137244,2844.8107624372869,2961.4480036972154,3082.8673718488012,3209.2649340946018,3340.84479639248,3477.8194330445713,3620.4100297993982,3768.8468410211731,3923.369561503041,4084.2277135246654,4251.6810497791766,4425.9999728201228,4607.4659717057475,4796.3720765456828,4993.0233316840558,5197.7372882831014,5410.8445171027079,5632.6891423039187,5863.6293971383793,6104.0382024210521,6354.303768720315,6614.8302232378473,6886.0382623905989,7168.3658311486133,7462.2688302257056,7768.2218522649591,8086.718948207822,8418.2744250843425,8763.4236765128007,9122.7240472498252,9496.7557331870667,9886.122718247736,10291.453749695893,10713.403353433423,11152.652890924193]
[{"$f":"'MPG-3'!A33","v":21},{"$f":"'MPG-3'!B33","v":"XEL"},null,{"$f":"'MPG-3'!D33","v":"Xcel Energy Inc."},null,{"$f":"'MPG-5'!F33","v":69.061342307692314},{"$f":"'MPG-5'!H33","v":2.2799999999999998},{"$f":"'MPG-4'!O33","v":8.0913500000000013E-2},7.4261250000000015E-2,6.7609000000000016E-2,6.0956750000000018E-2,5.4304500000000019E-2,4.7652250000000021E-2,4.1000000000000002E-2,8.5064502635937123E-2,null,-69.061342307692314,2.46448278,{"$f":"IF(R33=\"\",\"\",R33*(1+$H33))","v":2.6638927074195302},2.8794375900013205,3.1124229634398928,3.3642599988921869,3.614094151734919,3.8584394432395652,4.0936373717712593,4.3159403024266112,4.5216045687029203,4.7069903560197393,4.8999769606165486,5.1008760160018269,5.3100119326579014,5.5277224218968746,5.7543590411946459,5.9902877618836259,6.2358895601208539,6.4915610320858086,6.7577150344013264,7.0347813508117802,7.3232073861950626,7.6234588890290595,7.93602070347925,8.261397552321899,8.6001148519670956,8.9527195608977461,9.3197810628945525,9.7018920864732276,10.099669662018629,10.513756118161393,10.944820119006009,11.393557743885253,11.860693611384548,12.346982049451313,12.853208313478817,13.380189854331448,13.928777638359037,14.499857521531757,15.094351679914558,15.713220098791053,16.357462122841486,17.028118069877987,17.726270910742983,18.453048018083443,19.209622986824861,19.997217529284679,20.81710344798535,21.670604689352746,22.559099481616208,23.484022560362472,24.446867485337332,25.449189052236161,26.492605803377842,27.578802641316333,28.709533549610299,29.886624425144319,31.111976026575235,32.387567043664816,33.715457292455071,35.097791041445724,36.536800474144997,38.034809293584942,39.594236474621923,41.217600170081418,42.907521777054754,44.666730169913997,46.498066106880465,48.404486817262558,50.389070776770318,52.455022678617894,54.605678608441224,56.844511431387311,59.175136400074187,61.601316992477223,64.126970989168782,66.756176799724699,69.493180048513409,72.342400430502451,75.308438848153045,78.396084840927315,81.610324319405336,84.956347616500949,88.439557868777484,92.065579741397357,95.840268510794644,99.769719519737222,103.86027802004644,108.11854941886833,112.55140994504193,117.16601775278863,121.96982448065296,126.97058728435972,132.17638136301846,137.5956129989022,143.23703313185717,149.10975149026331,155.22325130136409,161.58740460472001,168.21248819351351,175.10920020944755,182.28867741803489,189.76251319217431,197.54277623305344,205.64203005860861,214.07335329101156,222.85036077594302,231.98722556775667,241.49870181603467,251.40014859049208,261.70755468270221,272.43756442469299,283.60750456610538,295.2354122533157,307.34006415570161,319.94100678608538,333.05858806431485,346.71399017495173,360.92926377212473,375.72736358678179,391.13218549383981,407.16860509908724,423.86251790814981,441.2408811423839,459.33175726922161,{"$f":"IF(EL33=\"\",\"\",EL33*(1+$N33))","v":478.16435931725965},497.76909804926726,518.17763106928714,{"$f":"IF(EO33=\"\",\"\",EO33*(1+$N33))","v":539.42291394312792},561.53925341479612,584.56236280480277,608.52941967979962,633.47912588667134,659.45177004802485,686.48929261999388,714.63535361741356,743.93540311572747,774.43675464347223,806.18866158385458,839.24239670879251,873.65133497385295,909.47103970778085,946.7593523357998,985.5764857815675,1025.9851216986117,1068.0505116882548,1111.8405826674732,1157.4260465568395,1204.8805144656699,1254.2806155587623,1305.7061207966715,1359.2400717493349,1414.9689146910575,1472.9826401933908,1533.3749284413198,1596.2433005074138,1661.6892758282177,1729.8185361371745,1800.7410961187986,1874.5714810596692,1951.4289117831154,2031.437497166223,2114.726434550038,2201.4302183665895,2291.6888573196197,2385.6481004697239,2483.4596725889824,2585.2815191651302,2691.2780614509006,2801.6204619703872,2916.4869009111731,3036.0628638485309,3160.5414412663204,3290.1236403582393,3425.0187096129271,3565.4444767070568,3711.627700252046,3863.8044359623796,4022.220417836837,4187.1314549681474,4358.8038446218416,4537.5148022513367,4723.552909143641,4917.2185784185303,5118.8245401336899,5328.6963462791709,5547.1728964766162,5774.6069852321571,6011.3658716266755,6257.8318723633683,6514.4029791302664,6781.4935012746073,{"$f":"IF(HA33=\"\",\"\",HA33*(1+$N33))","v":7059.534734826866},7348.9756589547669,7650.2836609719116,7963.9452910717591,8290.4670480057011,8630.3761969739335,8984.2216210498646,9352.5747075129075]
[{"$f":"'MPG-3'!A34","v":""},{"$f":"'MPG-3'!B34","v":""},null,{"$f":"'MPG-3'!D34","v":""},null,{"$f":"'MPG-5'!F34","v":""},{"$f":"'MPG-5'!H34","v":""},{"$f":"'MPG-4'!O34","v":""},"","","","","","","",null,"","",{"$f":"IF(R34=\"\",\"\",R34*(1+$H34))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CM34=\"\",\"\",CM34*(1+$N34))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EL34=\"\",\"\",EL34*(1+$N34))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(GX34=\"\",\"\",GX34*(1+$N34))","v":""},"","","","","","","","","",""]
[{"$f":"'MPG-3'!A35","v":""},{"$f":"'MPG-3'!B35","v":""},null,{"$f":"'MPG-3'!D35","v":""},null,{"$f":"'MPG-5'!F35","v":""},{"$f":"'MPG-5'!H35","v":""},{"$f":"'MPG-4'!O35","v":""},"","","","","","","",null,"","",{"$f":"IF(R35=\"\",\"\",R35*(1+$H35))","v":""},"","","","","","","","","",{"$f":"IF(AB35=\"\",\"\",AB35*(1+$N35))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EL35=\"\",\"\",EL35*(1+$N35))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'MPG-3'!A36","v":""},{"$f":"'MPG-3'!B36","v":""},null,{"$f":"'MPG-3'!D36","v":""},null,{"$f":"'MPG-5'!F36","v":""},{"$f":"'MPG-5'!H36","v":""},{"$f":"'MPG-4'!O36","v":""},"","","","","","","",null,"","",{"$f":"IF(R36=\"\",\"\",R36*(1+$H36))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EL36=\"\",\"\",EL36*(1+$N36))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'MPG-3'!A37","v":""},{"$f":"'MPG-3'!B37","v":""},null,{"$f":"'MPG-3'!D37","v":""},null,{"$f":"'MPG-5'!F37","v":""},{"$f":"'MPG-5'!H37","v":""},{"$f":"'MPG-4'!O37","v":""},"","","","","","","",null,"","",{"$f":"IF(R37=\"\",\"\",R37*(1+$H37))","v":""},"","","",{"$f":"IF(V37=\"\",\"\",V37*(1+I37))","v":""},{"$f":"IF(W37=\"\",\"\",W37*(1+J37))","v":""},{"$f":"IF(X37=\"\",\"\",X37*(1+K37))","v":""},{"$f":"IF(Y37=\"\",\"\",Y37*(1+L37))","v":""},{"$f":"IF(Z37=\"\",\"\",Z37*(1+M37))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EL37=\"\",\"\",EL37*(1+$N37))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'MPG-3'!A38","v":""},{"$f":"'MPG-3'!B38","v":""},null,{"$f":"'MPG-3'!D38","v":""},null,{"$f":"'MPG-5'!F38","v":""},{"$f":"'MPG-5'!H38","v":""},{"$f":"'MPG-4'!O38","v":""},"","","","","","","",null,"","",{"$f":"IF(R38=\"\",\"\",R38*(1+$H38))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CM38=\"\",\"\",CM38*(1+$N38))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EL38=\"\",\"\",EL38*(1+$N38))","v":""},"","",{"$f":"IF(EO38=\"\",\"\",EO38*(1+$N38))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(HA38=\"\",\"\",HA38*(1+$N38))","v":""},"","","","","","",""]
[{"$f":"'MPG-3'!A39","v":""},{"$f":"'MPG-3'!B39","v":""},null,{"$f":"'MPG-3'!D39","v":""},null,{"$f":"'MPG-5'!F39","v":""},{"$f":"'MPG-5'!H39","v":""},{"$f":"'MPG-4'!O39","v":""},"","","","","","","",null,"","",{"$f":"IF(R39=\"\",\"\",R39*(1+$H39))","v":""},"","","","","","","","","",{"$f":"IF(AB39=\"\",\"\",AB39*(1+$N39))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EL39=\"\",\"\",EL39*(1+$N39))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(HA39=\"\",\"\",HA39*(1+$N39))","v":""},"","","","","","",""]
[{"$f":"'MPG-3'!A40","v":""},{"$f":"'MPG-3'!B40","v":""},null,{"$f":"'MPG-3'!D40","v":""},null,{"$f":"'MPG-5'!F40","v":""},{"$f":"'MPG-5'!H40","v":""},{"$f":"'MPG-4'!O40","v":""},"","","","","","","",null,"","",{"$f":"IF(R40=\"\",\"\",R40*(1+$H40))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EL40=\"\",\"\",EL40*(1+$N40))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(HA40=\"\",\"\",HA40*(1+$N40))","v":""},"","","","","","",""]
[{"$f":"'MPG-3'!A41","v":""},{"$f":"'MPG-3'!B41","v":""},null,{"$f":"'MPG-3'!D41","v":""},null,{"$f":"'MPG-5'!F41","v":""},{"$f":"'MPG-5'!H41","v":""},{"$f":"'MPG-4'!O41","v":""},"","","","","","","",null,"","",{"$f":"IF(R41=\"\",\"\",R41*(1+$H41))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EL41=\"\",\"\",EL41*(1+$N41))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(HA41=\"\",\"\",HA41*(1+$N41))","v":""},"","","","","","",""]
[{"$f":"'MPG-3'!A42","v":""},{"$f":"'MPG-3'!B42","v":""},null,{"$f":"'MPG-3'!D42","v":""},null,{"$f":"'MPG-5'!F42","v":""},{"$f":"'MPG-5'!H42","v":""},{"$f":"'MPG-4'!O42","v":""},"","","","","","","",null,"","",{"$f":"IF(R42=\"\",\"\",R42*(1+$H42))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CM42=\"\",\"\",CM42*(1+$N42))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EL42=\"\",\"\",EL42*(1+$N42))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(GX42=\"\",\"\",GX42*(1+$N42))","v":""},"","","","","","","","","",""]
[{"$f":"'MPG-3'!A43","v":""},{"$f":"'MPG-3'!B43","v":""},null,{"$f":"'MPG-3'!D43","v":""},null,{"$f":"'MPG-5'!F43","v":""},{"$f":"'MPG-5'!H43","v":""},{"$f":"'MPG-4'!O43","v":""},"","","","","","","",null,"","",{"$f":"IF(R43=\"\",\"\",R43*(1+$H43))","v":""},"","","","","","","","","",{"$f":"IF(AB43=\"\",\"\",AB43*(1+$N43))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EL43=\"\",\"\",EL43*(1+$N43))","v":""},"","",{"$f":"IF(EO43=\"\",\"\",EO43*(1+$N43))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(HA43=\"\",\"\",HA43*(1+$N43))","v":""},"","","","","","",""]
[{"$f":"'MPG-3'!A44","v":""},{"$f":"'MPG-3'!B44","v":""},null,{"$f":"'MPG-3'!D44","v":""},null,{"$f":"'MPG-5'!F44","v":""},{"$f":"'MPG-5'!H44","v":""},{"$f":"'MPG-4'!O44","v":""},"","","","","","","",null,"","",{"$f":"IF(R44=\"\",\"\",R44*(1+$H44))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EL44=\"\",\"\",EL44*(1+$N44))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(HA44=\"\",\"\",HA44*(1+$N44))","v":""},"","","","","","",""]
[{"$f":"'MPG-3'!A45","v":""},{"$f":"'MPG-3'!B45","v":""},null,{"$f":"'MPG-3'!D45","v":""},null,{"$f":"'MPG-5'!F45","v":""},{"$f":"'MPG-5'!H45","v":""},{"$f":"'MPG-4'!O45","v":""},"","","","","","","",null,"","",{"$f":"IF(R45=\"\",\"\",R45*(1+$H45))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EL45=\"\",\"\",EL45*(1+$N45))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(HA45=\"\",\"\",HA45*(1+$N45))","v":""},"","","","","","",""]
[{"$f":"'MPG-3'!A46","v":""},{"$f":"'MPG-3'!B46","v":""},null,{"$f":"'MPG-3'!D46","v":""},null,{"$f":"'MPG-5'!F46","v":""},{"$f":"'MPG-5'!H46","v":""},{"$f":"'MPG-4'!O46","v":""},"","","","","","","",null,"","",{"$f":"IF(R46=\"\",\"\",R46*(1+$H46))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CM46=\"\",\"\",CM46*(1+$N46))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EL46=\"\",\"\",EL46*(1+$N46))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(GX46=\"\",\"\",GX46*(1+$N46))","v":""},"","","","","","","","","",""]
[{"$f":"'MPG-3'!A47","v":""},{"$f":"'MPG-3'!B47","v":""},null,{"$f":"'MPG-3'!D47","v":""},null,{"$f":"'MPG-5'!F47","v":""},{"$f":"'MPG-5'!H47","v":""},{"$f":"'MPG-4'!O47","v":""},"","","","","","","",null,"","",{"$f":"IF(R47=\"\",\"\",R47*(1+$H47))","v":""},"","","","","","","","","",{"$f":"IF(AB47=\"\",\"\",AB47*(1+$N47))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EL47=\"\",\"\",EL47*(1+$N47))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'MPG-3'!A48","v":""},{"$f":"'MPG-3'!B48","v":""},null,{"$f":"'MPG-3'!D48","v":""},null,{"$f":"'MPG-5'!F48","v":""},{"$f":"'MPG-5'!H48","v":""},{"$f":"'MPG-4'!O48","v":""},"","","","","","","",null,"","",{"$f":"IF(R48=\"\",\"\",R48*(1+$H48))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EL48=\"\",\"\",EL48*(1+$N48))","v":""},"","",{"$f":"IF(EO48=\"\",\"\",EO48*(1+$N48))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(HA48=\"\",\"\",HA48*(1+$N48))","v":""},"","","","","","",""]
[{"$f":"'MPG-3'!A49","v":""},{"$f":"'MPG-3'!B49","v":""},null,{"$f":"'MPG-3'!D49","v":""},null,{"$f":"'MPG-5'!F49","v":""},{"$f":"'MPG-5'!H49","v":""},{"$f":"'MPG-4'!O49","v":""},"","","","","","","",null,"","",{"$f":"IF(R49=\"\",\"\",R49*(1+$H49))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EL49=\"\",\"\",EL49*(1+$N49))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(HA49=\"\",\"\",HA49*(1+$N49))","v":""},"","","","","","",""]
[{"$f":"'MPG-3'!A50","v":""},{"$f":"'MPG-3'!B50","v":""},null,{"$f":"'MPG-3'!D50","v":""},null,{"$f":"'MPG-5'!F50","v":""},{"$f":"'MPG-5'!H50","v":""},{"$f":"'MPG-4'!O50","v":""},"","","","","","","",null,"","",{"$f":"IF(R50=\"\",\"\",R50*(1+$H50))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CM50=\"\",\"\",CM50*(1+$N50))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EL50=\"\",\"\",EL50*(1+$N50))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(GX50=\"\",\"\",GX50*(1+$N50))","v":""},"","","","","","","","","",""]
[{"$f":"'MPG-3'!A51","v":""},{"$f":"'MPG-3'!B51","v":""},null,{"$f":"'MPG-3'!D51","v":""},null,{"$f":"'MPG-5'!F51","v":""},{"$f":"'MPG-5'!H51","v":""},{"$f":"'MPG-4'!O51","v":""},"","","","","","","",null,"","",{"$f":"IF(R51=\"\",\"\",R51*(1+$H51))","v":""},"","","","","","","","","",{"$f":"IF(AB51=\"\",\"\",AB51*(1+$N51))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EL51=\"\",\"\",EL51*(1+$N51))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'MPG-3'!A52","v":""},{"$f":"'MPG-3'!B52","v":""},null,{"$f":"'MPG-3'!D52","v":""},null,{"$f":"'MPG-5'!F52","v":""},{"$f":"'MPG-5'!H52","v":""},{"$f":"'MPG-4'!O52","v":""},"","","","","","","",null,"","",{"$f":"IF(R52=\"\",\"\",R52*(1+$H52))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EL52=\"\",\"\",EL52*(1+$N52))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'MPG-3'!A53","v":""},{"$f":"'MPG-3'!B53","v":""},null,{"$f":"'MPG-3'!D53","v":""},null,{"$f":"'MPG-5'!F53","v":""},{"$f":"'MPG-5'!H53","v":""},{"$f":"'MPG-4'!O53","v":""},"","","","","","","",null,"","",{"$f":"IF(R53=\"\",\"\",R53*(1+$H53))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EL53=\"\",\"\",EL53*(1+$N53))","v":""},"","",{"$f":"IF(EO53=\"\",\"\",EO53*(1+$N53))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(HA53=\"\",\"\",HA53*(1+$N53))","v":""},"","","","","","",""]
[{"$f":"'MPG-3'!A54","v":""},{"$f":"'MPG-3'!B54","v":""},null,{"$f":"'MPG-3'!D54","v":""},null,{"$f":"'MPG-5'!F54","v":""},{"$f":"'MPG-5'!H54","v":""},{"$f":"'MPG-4'!O54","v":""},"","","","","","","",null,"","",{"$f":"IF(R54=\"\",\"\",R54*(1+$H54))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CM54=\"\",\"\",CM54*(1+$N54))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EL54=\"\",\"\",EL54*(1+$N54))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(GX54=\"\",\"\",GX54*(1+$N54))","v":""},"","","","","","","","","",""]
[{"$f":"'MPG-3'!A55","v":""},{"$f":"'MPG-3'!B55","v":""},null,{"$f":"'MPG-3'!D55","v":""},null,{"$f":"'MPG-5'!F55","v":""},{"$f":"'MPG-5'!H55","v":""},{"$f":"'MPG-4'!O55","v":""},"","","","","","","",null,"","",{"$f":"IF(R55=\"\",\"\",R55*(1+$H55))","v":""},"","","","","","","","","",{"$f":"IF(AB55=\"\",\"\",AB55*(1+$N55))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EL55=\"\",\"\",EL55*(1+$N55))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'MPG-3'!A56","v":""},{"$f":"'MPG-3'!B56","v":""},null,{"$f":"'MPG-3'!D56","v":""},null,{"$f":"'MPG-5'!F56","v":""},{"$f":"'MPG-5'!H56","v":""},{"$f":"'MPG-4'!O56","v":""},"","","","","","","",null,"","",{"$f":"IF(R56=\"\",\"\",R56*(1+$H56))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EL56=\"\",\"\",EL56*(1+$N56))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'MPG-3'!A57","v":""},{"$f":"'MPG-3'!B57","v":""},null,{"$f":"'MPG-3'!D57","v":""},null,{"$f":"'MPG-5'!F57","v":""},{"$f":"'MPG-5'!H57","v":""},{"$f":"'MPG-4'!O57","v":""},"","","","","","","",null,"","",{"$f":"IF(R57=\"\",\"\",R57*(1+$H57))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EL57=\"\",\"\",EL57*(1+$N57))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$f":"'MPG-3'!A58","v":""},{"$f":"'MPG-3'!B58","v":""},null,{"$f":"'MPG-3'!D58","v":""},null,{"$f":"'MPG-5'!F58","v":""},{"$f":"'MPG-5'!H58","v":""},{"$f":"'MPG-4'!O58","v":""},"","","","","","","",null,"","",{"$f":"IF(R58=\"\",\"\",R58*(1+$H58))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CM58=\"\",\"\",CM58*(1+$N58))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EL58=\"\",\"\",EL58*(1+$N58))","v":""},"","",{"$f":"IF(EO58=\"\",\"\",EO58*(1+$N58))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(HA58=\"\",\"\",HA58*(1+$N58))","v":""},"","","","","","",""]
[{"$f":"'MPG-3'!A59","v":""},{"$f":"'MPG-3'!B59","v":""},null,{"$f":"'MPG-3'!D59","v":""},null,{"$f":"'MPG-5'!F59","v":""},{"$f":"'MPG-5'!H59","v":""},{"$f":"'MPG-4'!O59","v":""},"","","","","","","",null,"","",{"$f":"IF(R59=\"\",\"\",R59*(1+$H59))","v":""},"","","","","","","","","",{"$f":"IF(AB59=\"\",\"\",AB59*(1+$N59))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EL59=\"\",\"\",EL59*(1+$N59))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(HA59=\"\",\"\",HA59*(1+$N59))","v":""},"","","","","","",""]
[{"$f":"'MPG-3'!A60","v":""},{"$f":"'MPG-3'!B60","v":""},null,{"$f":"'MPG-3'!D60","v":""},null,{"$f":"'MPG-5'!F60","v":""},{"$f":"'MPG-5'!H60","v":""},{"$f":"'MPG-4'!O60","v":""},"","","","","","","",null,"","",{"$f":"IF(R60=\"\",\"\",R60*(1+$H60))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EL60=\"\",\"\",EL60*(1+$N60))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(HA60=\"\",\"\",HA60*(1+$N60))","v":""},"","","","","","",""]
[{"$f":"'MPG-3'!A61","v":""},{"$f":"'MPG-3'!B61","v":""},null,{"$f":"'MPG-3'!D61","v":""},null,{"$f":"'MPG-5'!F61","v":""},{"$f":"'MPG-5'!H61","v":""},{"$f":"'MPG-4'!O61","v":""},"","","","","","","",null,"","",{"$f":"IF(R61=\"\",\"\",R61*(1+$H61))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EL61=\"\",\"\",EL61*(1+$N61))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(HA61=\"\",\"\",HA61*(1+$N61))","v":""},"","","","","","",""]
[{"$f":"'MPG-3'!A62","v":""},{"$f":"'MPG-3'!B62","v":""},null,{"$f":"'MPG-3'!D62","v":""},null,{"$f":"'MPG-5'!F62","v":""},{"$f":"'MPG-5'!H62","v":""},{"$f":"'MPG-4'!O62","v":""},{"$f":"IF($B62=\"\",\"\",IFERROR(H62-($H62-$N62)/6,\"N/A\"))","v":""},{"$f":"IF($B62=\"\",\"\",IFERROR(I62-($H62-$N62)/6,\"N/A\"))","v":""},{"$f":"IF($B62=\"\",\"\",IFERROR(J62-($H62-$N62)/6,\"N/A\"))","v":""},{"$f":"IF($B62=\"\",\"\",IFERROR(K62-($H62-$N62)/6,\"N/A\"))","v":""},{"$f":"IF($B62=\"\",\"\",IFERROR(L62-($H62-$N62)/6,\"N/A\"))","v":""},"",{"$f":"IF($B62=\"\",\"\",IFERROR(IRR(Q62:HI62),\"N/A\"))","v":""},null,"","",{"$f":"IF(R62=\"\",\"\",R62*(1+$H62))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CM62=\"\",\"\",CM62*(1+$N62))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(GX62=\"\",\"\",GX62*(1+$N62))","v":""},"","","","","","","","","",""]
[]
[{"$f":"MAX($A$13:A63)+1","v":22},null,null,"Average Gas",null,{"$f":"AVERAGE(F13:F19)","v":72.017898901098903},{"$f":"AVERAGE(G13:G19)","v":2.38},7.6207700000000003E-2,7.0339750000000006E-2,6.447180000000001E-2,5.8603849999999999E-2,5.2735900000000002E-2,4.6867949999999999E-2,4.1000000000000002E-2,8.7027195026073326E-2]
[{"$f":"MAX($A$13:A64)+1","v":23},null,null,"Median Gas",null,{"$f":"MEDIAN(F13:F19)","v":73.098403846153843},{"$f":"MEDIAN(G13:G19)","v":2.48},7.310235000000001E-2,6.7751958333333348E-2,6.2401566666666679E-2,{"$f":"MEDIAN(K13:K19)","v":5.705117500000001E-2},5.170078333333334E-2,4.6350391666666671E-2,4.1000000000000002E-2,9.2148292711125013E-2]
[]
[{"$f":"MAX($A$13:A66)+1","v":24},null,null,"Average Electric",null,{"$f":"AVERAGE(F20:F60)","v":77.740539560439586},{"$f":"AVERAGE(G20:G60)","v":2.8375142857142857},6.754602380952382E-2,6.3121686507936509E-2,5.8697349206349204E-2,5.4273011904761914E-2,4.9848674603174603E-2,4.5424337301587306E-2,4.0999999999999995E-2,8.7761483231438758E-2]
[{"$f":"MAX($A$13:A67)+1","v":25},null,null,"Median Electric",null,{"$f":"MEDIAN(F20:F60)","v":75.781921153846156},{"$f":"MEDIAN(G20:G60)","v":2.7549999999999999},6.59386E-2,6.1782166666666666E-2,5.7625733333333332E-2,5.3469299999999997E-2,4.9312866666666663E-2,4.5156433333333329E-2,4.1000000000000002E-2,8.4171703772014439E-2]
[]
[{"$f":"MAX($A$13:A69)+1","v":26},null,null,"Average Combined",null,{"$f":"AVERAGE(F13:F63)","v":75.832992673992663},{"$f":"AVERAGE(G13:G63)","v":2.6850095238095237},7.0433249206349219E-2,6.5527707671957661E-2,6.0622166137566137E-2,5.57166246031746E-2,5.0811083068783069E-2,4.5905541534391539E-2,4.1000000000000009E-2,8.7516720496316952E-2]
[{"$f":"MAX($A$13:A70)+1","v":27},null,null,"Median Combined",null,{"$f":"MEDIAN(F13:F63)","v":73.098403846153843},{"$f":"MEDIAN(G13:G63)","v":2.67},6.8783999999999998E-2,6.4153333333333326E-2,5.9522666666666661E-2,5.4891999999999996E-2,5.0261333333333331E-2,4.5630666666666667E-2,4.1000000000000002E-2,8.4690427664405155E-2]
[]
[]
[null,null,"Sources:"]
[null,null,{"$f":"+A75+1","v":1},{"$f":"+'MPG-8'!D75","v":"S&P Global Intelligence, Downloaded on July 18, 2025."}]
[null,null,{"$f":"+C75+1","v":2},"The Value Line Investment Survey, May 9, June 6, and July 18, 2025."]
[null,null,{"$f":"+C76+1","v":3},"Exhibit MPG-4."]
[null,null,{"$f":"+C77+1","v":4},"Blue Chip Financial Forecasts, June 2, 2025 at page 14."]

{"sheet":"MPG-16","index":11,"n_rows":72,"n_cols":12,"rows_kept":72,"cut":false,"hidden":false,"merged":[[7,4,7,5],[3,0,3,7],[0,0,0,7]]}
[{"$f":"Utility","v":"Kentucky Utilities Company / Louisville Gas & Electric Company"}]
[]
[]
["Value Line Beta"]
[]
[]
[null,null,null,null,null,null,null,"Calculated VL"]
["","Line",null,null,"Company",null,"Beta1","Beta 5-Year3",null,"","",""]
[null,null,null,null,null,null,-1,-2]
[]
[null,{"$f":"'MPG-3'!A13","v":1},{"$f":"'MPG-3'!B13","v":"ATO"},null,{"$f":"'MPG-3'!D13","v":"Atmos Energy Corporation"},null,{"$f":"IF($B11=\"\",\"\",VLOOKUP(C11,VLLU,5,FALSE))","v":0.75},{"$f":"IF(E11=\"\",\"\",('S&P Beta'!D10*0.67)+0.35)","v":0.75161133954345449}]
[null,{"$f":"'MPG-3'!A14","v":2},{"$f":"'MPG-3'!B14","v":"NJR"},null,{"$f":"'MPG-3'!D14","v":"New Jersey Resources Corporation"},null,0.85,{"$f":"IF(E12=\"\",\"\",('S&P Beta'!D11*0.67)+0.35)","v":0.81070817990250055}]
[null,{"$f":"'MPG-3'!A15","v":3},{"$f":"'MPG-3'!B15","v":"NI"},null,{"$f":"'MPG-3'!D15","v":"NiSource Inc."},null,0.85,{"$f":"IF(E13=\"\",\"\",('S&P Beta'!D12*0.67)+0.35)","v":0.77445830324953224}]
[null,{"$f":"'MPG-3'!A16","v":4},{"$f":"'MPG-3'!B16","v":"NWN"},null,{"$f":"'MPG-3'!D16","v":"Northwest Natural Holding Company"},null,0.8,{"$f":"IF(E14=\"\",\"\",('S&P Beta'!D13*0.67)+0.35)","v":0.71786533786691464}]
[null,{"$f":"'MPG-3'!A17","v":5},{"$f":"'MPG-3'!B17","v":"OGS"},null,{"$f":"'MPG-3'!D17","v":"ONE Gas, Inc."},null,0.8,{"$f":"IF(E15=\"\",\"\",('S&P Beta'!D14*0.67)+0.35)","v":0.74352921408157369}]
[null,{"$f":"'MPG-3'!A18","v":6},{"$f":"'MPG-3'!B18","v":"SWX"},null,{"$f":"'MPG-3'!D18","v":"Southwest Gas Holdings, Inc."},null,0.8,{"$f":"IF(E16=\"\",\"\",('S&P Beta'!D15*0.67)+0.35)","v":0.75664628082989682}]
[null,{"$f":"'MPG-3'!A19","v":7},{"$f":"'MPG-3'!B19","v":"SR"},null,{"$f":"'MPG-3'!D19","v":"Spire Inc."},null,0.8,{"$f":"IF(E17=\"\",\"\",('S&P Beta'!D16*0.67)+0.35)","v":0.79720890692590918}]
[null,{"$f":"'MPG-3'!A20","v":8},{"$f":"'MPG-3'!B20","v":"LNT"},null,{"$f":"'MPG-3'!D20","v":"Alliant Energy Corporation"},null,0.8,{"$f":"IF(E18=\"\",\"\",('S&P Beta'!D17*0.67)+0.35)","v":0.71373461580228592}]
[null,{"$f":"'MPG-3'!A21","v":9},{"$f":"'MPG-3'!B21","v":"AEE"},null,{"$f":"'MPG-3'!D21","v":"Ameren Corporation"},null,0.8,{"$f":"IF(E19=\"\",\"\",('S&P Beta'!D18*0.67)+0.35)","v":0.72922081313778997}]
[null,{"$f":"'MPG-3'!A22","v":10},{"$f":"'MPG-3'!B22","v":"AEP"},null,{"$f":"'MPG-3'!D22","v":"American Electric Power Company, Inc."},null,0.7,{"$f":"IF(E20=\"\",\"\",('S&P Beta'!D19*0.67)+0.35)","v":0.65159491604534747}]
[null,{"$f":"'MPG-3'!A23","v":11},{"$f":"'MPG-3'!B23","v":"DUK"},null,{"$f":"'MPG-3'!D23","v":"Duke Energy Corporation"},null,0.7,{"$f":"IF(E21=\"\",\"\",('S&P Beta'!D20*0.67)+0.35)","v":0.60898128253883854}]
[null,{"$f":"'MPG-3'!A24","v":12},{"$f":"'MPG-3'!B24","v":"EIX"},null,{"$f":"'MPG-3'!D24","v":"Edison International"},null,0.9,{"$f":"IF(E22=\"\",\"\",('S&P Beta'!D21*0.67)+0.35)","v":0.85853283855187046}]
[null,{"$f":"'MPG-3'!A25","v":13},{"$f":"'MPG-3'!B25","v":"ETR"},null,{"$f":"'MPG-3'!D25","v":"Entergy Corporation"},null,0.8,{"$f":"IF(E23=\"\",\"\",('S&P Beta'!D22*0.67)+0.35)","v":0.7753063275592218}]
[null,{"$f":"'MPG-3'!A26","v":14},{"$f":"'MPG-3'!B26","v":"EVRG"},null,{"$f":"'MPG-3'!D26","v":"Evergy, Inc."},null,0.75,{"$f":"IF(E24=\"\",\"\",('S&P Beta'!D23*0.67)+0.35)","v":0.69227292421877096}]
[null,{"$f":"'MPG-3'!A27","v":15},{"$f":"'MPG-3'!B27","v":"IDA"},null,{"$f":"'MPG-3'!D27","v":"IDACORP, Inc."},null,0.7,{"$f":"IF(E25=\"\",\"\",('S&P Beta'!D24*0.67)+0.35)","v":0.6617079157172483}]
[null,{"$f":"'MPG-3'!A28","v":16},{"$f":"'MPG-3'!B28","v":"NWE"},null,{"$f":"'MPG-3'!D28","v":"NorthWestern Corporation"},null,0.75,{"$f":"IF(E26=\"\",\"\",('S&P Beta'!D25*0.67)+0.35)","v":0.74781627094420822}]
[null,{"$f":"'MPG-3'!A29","v":17},{"$f":"'MPG-3'!B29","v":"OGE"},null,{"$f":"'MPG-3'!D29","v":"OGE Energy Corp."},null,0.85,{"$f":"IF(E27=\"\",\"\",('S&P Beta'!D26*0.67)+0.35)","v":0.81841041567881989}]
[null,{"$f":"'MPG-3'!A30","v":18},{"$f":"'MPG-3'!B30","v":"PNW"},null,{"$f":"'MPG-3'!D30","v":"Pinnacle West Capital Corporation"},null,0.75,{"$f":"IF(E28=\"\",\"\",('S&P Beta'!D27*0.67)+0.35)","v":0.76242489144945669}]
[null,{"$f":"'MPG-3'!A31","v":19},{"$f":"'MPG-3'!B31","v":"POR"},null,{"$f":"'MPG-3'!D31","v":"Portland General Electric Company"},null,0.75,{"$f":"IF(E29=\"\",\"\",('S&P Beta'!D28*0.67)+0.35)","v":0.70468048334012556}]
[null,{"$f":"'MPG-3'!A32","v":20},{"$f":"'MPG-3'!B32","v":"SO"},null,{"$f":"'MPG-3'!D32","v":"The Southern Company"},null,0.75,{"$f":"IF(E30=\"\",\"\",('S&P Beta'!D29*0.67)+0.35)","v":0.67156837707927863}]
[null,{"$f":"'MPG-3'!A33","v":21},{"$f":"'MPG-3'!B33","v":"XEL"},null,{"$f":"'MPG-3'!D33","v":"Xcel Energy Inc."},null,0.7,{"$f":"IF(E31=\"\",\"\",('S&P Beta'!D30*0.67)+0.35)","v":0.66912187395225786}]
[null,{"$f":"'MPG-3'!A34","v":""},{"$f":"'MPG-3'!B34","v":""},null,{"$f":"'MPG-3'!D34","v":""},null,"",{"$f":"IF(E32=\"\",\"\",('S&P Beta'!D31*0.67)+0.35)","v":""}]
[null,{"$f":"'MPG-3'!A35","v":""},{"$f":"'MPG-3'!B35","v":""},null,{"$f":"'MPG-3'!D35","v":""},null,"",{"$f":"IF(E33=\"\",\"\",('S&P Beta'!D32*0.67)+0.35)","v":""}]
[null,{"$f":"'MPG-3'!A36","v":""},{"$f":"'MPG-3'!B36","v":""},null,{"$f":"'MPG-3'!D36","v":""},null,{"$f":"IF($B34=\"\",\"\",VLOOKUP(C34,VLLU,5,FALSE))","v":""},{"$f":"IF(E34=\"\",\"\",('S&P Beta'!D33*0.67)+0.35)","v":""}]
[null,{"$f":"'MPG-3'!A37","v":""},{"$f":"'MPG-3'!B37","v":""},null,{"$f":"'MPG-3'!D37","v":""},null,"",{"$f":"IF(E35=\"\",\"\",('S&P Beta'!D34*0.67)+0.35)","v":""}]
[null,{"$f":"'MPG-3'!A38","v":""},{"$f":"'MPG-3'!B38","v":""},null,{"$f":"'MPG-3'!D38","v":""},null,"",{"$f":"IF(E36=\"\",\"\",('S&P Beta'!D35*0.67)+0.35)","v":""}]
[null,{"$f":"'MPG-3'!A39","v":""},{"$f":"'MPG-3'!B39","v":""},null,{"$f":"'MPG-3'!D39","v":""},null,"",{"$f":"IF(E37=\"\",\"\",('S&P Beta'!D36*0.67)+0.35)","v":""}]
[null,{"$f":"'MPG-3'!A40","v":""},{"$f":"'MPG-3'!B40","v":""},null,{"$f":"'MPG-3'!D40","v":""},null,"",{"$f":"IF(E38=\"\",\"\",('S&P Beta'!D37*0.67)+0.35)","v":""}]
[null,{"$f":"'MPG-3'!A41","v":""},{"$f":"'MPG-3'!B41","v":""},null,{"$f":"'MPG-3'!D41","v":""},null,"",{"$f":"IF(E39=\"\",\"\",('S&P Beta'!D38*0.67)+0.35)","v":""}]
[null,{"$f":"'MPG-3'!A42","v":""},{"$f":"'MPG-3'!B42","v":""},null,{"$f":"'MPG-3'!D42","v":""},null,"",{"$f":"IF(E40=\"\",\"\",('S&P Beta'!D39*0.67)+0.35)","v":""}]
[null,{"$f":"'MPG-3'!A43","v":""},{"$f":"'MPG-3'!B43","v":""},null,{"$f":"'MPG-3'!D43","v":""},null,"",{"$f":"IF(E41=\"\",\"\",('S&P Beta'!D40*0.67)+0.35)","v":""}]
[null,{"$f":"'MPG-3'!A44","v":""},{"$f":"'MPG-3'!B44","v":""},null,{"$f":"'MPG-3'!D44","v":""},null,"",{"$f":"IF(E42=\"\",\"\",('S&P Beta'!D41*0.67)+0.35)","v":""}]
[null,{"$f":"'MPG-3'!A45","v":""},{"$f":"'MPG-3'!B45","v":""},null,{"$f":"'MPG-3'!D45","v":""},null,"",{"$f":"IF(E43=\"\",\"\",('S&P Beta'!D42*0.67)+0.35)","v":""}]
[null,{"$f":"'MPG-3'!A46","v":""},{"$f":"'MPG-3'!B46","v":""},null,{"$f":"'MPG-3'!D46","v":""},null,"",{"$f":"IF(E44=\"\",\"\",('S&P Beta'!D43*0.67)+0.35)","v":""}]
[null,{"$f":"'MPG-3'!A47","v":""},{"$f":"'MPG-3'!B47","v":""},null,{"$f":"'MPG-3'!D47","v":""},null,"",{"$f":"IF(E45=\"\",\"\",('S&P Beta'!D44*0.67)+0.35)","v":""}]
[null,{"$f":"'MPG-3'!A48","v":""},{"$f":"'MPG-3'!B48","v":""},null,{"$f":"'MPG-3'!D48","v":""},null,"",{"$f":"IF(E46=\"\",\"\",('S&P Beta'!D45*0.67)+0.35)","v":""}]
[null,{"$f":"'MPG-3'!A49","v":""},{"$f":"'MPG-3'!B49","v":""},null,{"$f":"'MPG-3'!D49","v":""},null,"",{"$f":"IF(E47=\"\",\"\",('S&P Beta'!D46*0.67)+0.35)","v":""}]
[null,{"$f":"'MPG-3'!A50","v":""},{"$f":"'MPG-3'!B50","v":""},null,{"$f":"'MPG-3'!D50","v":""},null,"",{"$f":"IF(E48=\"\",\"\",('S&P Beta'!D47*0.67)+0.35)","v":""}]
[null,{"$f":"'MPG-3'!A51","v":""},{"$f":"'MPG-3'!B51","v":""},null,{"$f":"'MPG-3'!D51","v":""},null,"",{"$f":"IF(E49=\"\",\"\",('S&P Beta'!D48*0.67)+0.35)","v":""}]
[null,{"$f":"'MPG-3'!A52","v":""},{"$f":"'MPG-3'!B52","v":""},null,{"$f":"'MPG-3'!D52","v":""},null,"",{"$f":"IF(E50=\"\",\"\",('S&P Beta'!D49*0.67)+0.35)","v":""}]
[null,{"$f":"'MPG-3'!A53","v":""},{"$f":"'MPG-3'!B53","v":""},null,{"$f":"'MPG-3'!D53","v":""},null,"",{"$f":"IF(E51=\"\",\"\",('S&P Beta'!D50*0.67)+0.35)","v":""}]
[null,{"$f":"'MPG-3'!A54","v":""},{"$f":"'MPG-3'!B54","v":""},null,{"$f":"'MPG-3'!D54","v":""},null,"",{"$f":"IF(E52=\"\",\"\",('S&P Beta'!D51*0.67)+0.35)","v":""}]
[null,{"$f":"'MPG-3'!A55","v":""},{"$f":"'MPG-3'!B55","v":""},null,{"$f":"'MPG-3'!D55","v":""},null,"",{"$f":"IF(E53=\"\",\"\",('S&P Beta'!D52*0.67)+0.35)","v":""}]
[null,{"$f":"'MPG-3'!A56","v":""},{"$f":"'MPG-3'!B56","v":""},null,{"$f":"'MPG-3'!D56","v":""},null,"",{"$f":"IF(E54=\"\",\"\",('S&P Beta'!D53*0.67)+0.35)","v":""}]
[null,{"$f":"'MPG-3'!A57","v":""},{"$f":"'MPG-3'!B57","v":""},null,{"$f":"'MPG-3'!D57","v":""},null,"",{"$f":"IF(E55=\"\",\"\",('S&P Beta'!D54*0.67)+0.35)","v":""}]
[null,{"$f":"'MPG-3'!A58","v":""},{"$f":"'MPG-3'!B58","v":""},null,{"$f":"'MPG-3'!D58","v":""},null,"",{"$f":"IF(E56=\"\",\"\",('S&P Beta'!D55*0.67)+0.35)","v":""}]
[null,{"$f":"'MPG-3'!A59","v":""},{"$f":"'MPG-3'!B59","v":""},null,{"$f":"'MPG-3'!D59","v":""},null,"",{"$f":"IF(E57=\"\",\"\",('S&P Beta'!D56*0.67)+0.35)","v":""}]
[null,{"$f":"'MPG-3'!A60","v":""},{"$f":"'MPG-3'!B60","v":""},null,{"$f":"'MPG-3'!D60","v":""},null,"",{"$f":"IF(E58=\"\",\"\",('S&P Beta'!D57*0.67)+0.35)","v":""}]
[null,{"$f":"'MPG-3'!A61","v":""},{"$f":"'MPG-3'!B61","v":""},null,{"$f":"'MPG-3'!D61","v":""},null,"",{"$f":"IF(E59=\"\",\"\",('S&P Beta'!D58*0.67)+0.35)","v":""}]
[null,{"$f":"'MPG-3'!A62","v":""},{"$f":"'MPG-3'!B62","v":""},null,{"$f":"'MPG-3'!D62","v":""},null,"",{"$f":"IF(E60=\"\",\"\",('S&P Beta'!D59*0.67)+0.35)","v":""}]
[]
[null,{"$f":"MAX($B$11:B61)+1","v":22},null,null,"Average Gas",null,{"$f":"AVERAGE(G11:G17)","v":0.80714285714285705}]
[]
[null,{"$f":"MAX($B$11:B63)+1","v":23},null,null,"Average Electric",null,{"$f":"AVERAGE(G18:G59)","v":0.76428571428571423},{"$f":"AVERAGE(H18:H59)","v":0.71895528185825142}]
[]
[null,{"$f":"MAX($B$11:B65)+1","v":24},null,null,"Average Combined",null,{"$f":"AVERAGE(G11:G61)","v":0.77857142857142847},{"$f":"AVERAGE(H11:H61)","v":0.73416197659120475}]
[]
[]
[null,null,null,"Source:"]
[null,1,null,"The Value Line Investment Survey, May 9, June 6, and July 18, 2025."]
[null,2,null,{"$f":"\"S&P Global Market Intelligence, betas for the period \"&TEXT('S&P Beta'!D6,\"m/dd/yyyyy\")&\" - \"&TEXT('S&P Beta'!D7,\"m/dd/yyyyy\"&\".\")","v":"S&P Global Market Intelligence, betas for the period 7/18/2020 - 7/18/2025."}]
[null,null,null,"Adjusted using Value Line's Blume adjustment methodology."]

{"sheet":"MPG-16 Page 2","index":12,"n_rows":74,"n_cols":27,"rows_kept":74,"cut":false,"hidden":false,"merged":[[0,0,0,26],[5,0,5,26],[4,0,4,26],[8,6,8,25]]}
[{"$f":"Utility","v":"Kentucky Utilities Company / Louisville Gas & Electric Company"}]
[]
[]
[]
["Value Line"]
["Historical Betas"]
[]
[]
[null,null,null,null,"Long-Term",null,"5-Year COVID Betas"]
["Line",null,null,"Company","Average1","2Q25","1Q25","4Q24","3Q24","2Q24","1Q24","4Q23","3Q23","2Q23","1Q23","4Q22","3Q22","2Q22","1Q22","4Q21","3Q21","2Q21","1Q21","4Q20","3Q20","2Q20","1Q20"]
[null,null,null,null,-1,{"$f":"E11-1","v":-2},-3,{"$f":"G11-1","v":-4},{"$f":"H11-1","v":-5},{"$f":"I11-1","v":-6},-7,-8,-9,-10,-11,-12,-13,-14,-15,-16,-17,-18,-19,-20,-21,-22,-23]
[]
[{"$f":"'MPG-3'!A13","v":1},{"$f":"'MPG-3'!B13","v":"ATO"},null,{"$f":"'MPG-3'!D13","v":"Atmos Energy Corporation"},{"$f":"IFERROR(AVERAGE(F13:AA13,'MPG-16 Page 3'!E13:Z13),\"\")","v":0.76477272727272738},{"$f":"IF($B13=\"\",\"\",IFERROR(VLOOKUP($B13&\".\"&F$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.75},{"$f":"IF($B13=\"\",\"\",IFERROR(VLOOKUP($B13&\".\"&G$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B13=\"\",\"\",IFERROR(VLOOKUP($B13&\".\"&H$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B13=\"\",\"\",IFERROR(VLOOKUP($B13&\".\"&I$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B13=\"\",\"\",IFERROR(VLOOKUP($B13&\".\"&J$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B13=\"\",\"\",IFERROR(VLOOKUP($B13&\".\"&K$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B13=\"\",\"\",IFERROR(VLOOKUP($B13&\".\"&L$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B13=\"\",\"\",IFERROR(VLOOKUP($B13&\".\"&M$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B13=\"\",\"\",IFERROR(VLOOKUP($B13&\".\"&N$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B13=\"\",\"\",IFERROR(VLOOKUP($B13&\".\"&O$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B13=\"\",\"\",IFERROR(VLOOKUP($B13&\".\"&P$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B13=\"\",\"\",IFERROR(VLOOKUP($B13&\".\"&Q$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B13=\"\",\"\",IFERROR(VLOOKUP($B13&\".\"&R$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B13=\"\",\"\",IFERROR(VLOOKUP($B13&\".\"&S$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B13=\"\",\"\",IFERROR(VLOOKUP($B13&\".\"&T$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B13=\"\",\"\",IFERROR(VLOOKUP($B13&\".\"&U$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B13=\"\",\"\",IFERROR(VLOOKUP($B13&\".\"&V$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B13=\"\",\"\",IFERROR(VLOOKUP($B13&\".\"&W$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B13=\"\",\"\",IFERROR(VLOOKUP($B13&\".\"&X$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B13=\"\",\"\",IFERROR(VLOOKUP($B13&\".\"&Y$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B13=\"\",\"\",IFERROR(VLOOKUP($B13&\".\"&Z$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B13=\"\",\"\",IFERROR(VLOOKUP($B13&\".\"&AA$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.55000000000000004}]
[{"$f":"'MPG-3'!A14","v":2},{"$f":"'MPG-3'!B14","v":"NJR"},null,{"$f":"'MPG-3'!D14","v":"New Jersey Resources Corporation"},{"$f":"IFERROR(AVERAGE(F14:AA14,'MPG-16 Page 3'!E14:Z14),\"\")","v":0.85909090909090857},{"$f":"IF($B14=\"\",\"\",IFERROR(VLOOKUP($B14&\".\"&F$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B14=\"\",\"\",IFERROR(VLOOKUP($B14&\".\"&G$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":1},{"$f":"IF($B14=\"\",\"\",IFERROR(VLOOKUP($B14&\".\"&H$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":1},{"$f":"IF($B14=\"\",\"\",IFERROR(VLOOKUP($B14&\".\"&I$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":1},{"$f":"IF($B14=\"\",\"\",IFERROR(VLOOKUP($B14&\".\"&J$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":1},{"$f":"IF($B14=\"\",\"\",IFERROR(VLOOKUP($B14&\".\"&K$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B14=\"\",\"\",IFERROR(VLOOKUP($B14&\".\"&L$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B14=\"\",\"\",IFERROR(VLOOKUP($B14&\".\"&M$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B14=\"\",\"\",IFERROR(VLOOKUP($B14&\".\"&N$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B14=\"\",\"\",IFERROR(VLOOKUP($B14&\".\"&O$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B14=\"\",\"\",IFERROR(VLOOKUP($B14&\".\"&P$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B14=\"\",\"\",IFERROR(VLOOKUP($B14&\".\"&Q$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B14=\"\",\"\",IFERROR(VLOOKUP($B14&\".\"&R$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B14=\"\",\"\",IFERROR(VLOOKUP($B14&\".\"&S$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":1},{"$f":"IF($B14=\"\",\"\",IFERROR(VLOOKUP($B14&\".\"&T$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":1},{"$f":"IF($B14=\"\",\"\",IFERROR(VLOOKUP($B14&\".\"&U$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":1},{"$f":"IF($B14=\"\",\"\",IFERROR(VLOOKUP($B14&\".\"&V$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":1},{"$f":"IF($B14=\"\",\"\",IFERROR(VLOOKUP($B14&\".\"&W$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B14=\"\",\"\",IFERROR(VLOOKUP($B14&\".\"&X$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B14=\"\",\"\",IFERROR(VLOOKUP($B14&\".\"&Y$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B14=\"\",\"\",IFERROR(VLOOKUP($B14&\".\"&Z$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B14=\"\",\"\",IFERROR(VLOOKUP($B14&\".\"&AA$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.65}]
[{"$f":"'MPG-3'!A15","v":3},{"$f":"'MPG-3'!B15","v":"NI"},null,{"$f":"'MPG-3'!D15","v":"NiSource Inc."},{"$f":"IFERROR(AVERAGE(F15:AA15,'MPG-16 Page 3'!E15:Z15),\"\")","v":0.77916666666666712},{"$f":"IF($B15=\"\",\"\",IFERROR(VLOOKUP($B15&\".\"&F$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B15=\"\",\"\",IFERROR(VLOOKUP($B15&\".\"&G$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B15=\"\",\"\",IFERROR(VLOOKUP($B15&\".\"&H$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B15=\"\",\"\",IFERROR(VLOOKUP($B15&\".\"&I$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B15=\"\",\"\",IFERROR(VLOOKUP($B15&\".\"&J$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B15=\"\",\"\",IFERROR(VLOOKUP($B15&\".\"&K$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B15=\"\",\"\",IFERROR(VLOOKUP($B15&\".\"&L$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B15=\"\",\"\",IFERROR(VLOOKUP($B15&\".\"&M$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B15=\"\",\"\",IFERROR(VLOOKUP($B15&\".\"&N$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B15=\"\",\"\",IFERROR(VLOOKUP($B15&\".\"&O$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B15=\"\",\"\",IFERROR(VLOOKUP($B15&\".\"&P$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B15=\"\",\"\",IFERROR(VLOOKUP($B15&\".\"&Q$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B15=\"\",\"\",IFERROR(VLOOKUP($B15&\".\"&R$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B15=\"\",\"\",IFERROR(VLOOKUP($B15&\".\"&S$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B15=\"\",\"\",IFERROR(VLOOKUP($B15&\".\"&T$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B15=\"\",\"\",IFERROR(VLOOKUP($B15&\".\"&U$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B15=\"\",\"\",IFERROR(VLOOKUP($B15&\".\"&V$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B15=\"\",\"\",IFERROR(VLOOKUP($B15&\".\"&W$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B15=\"\",\"\",IFERROR(VLOOKUP($B15&\".\"&X$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B15=\"\",\"\",IFERROR(VLOOKUP($B15&\".\"&Y$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B15=\"\",\"\",IFERROR(VLOOKUP($B15&\".\"&Z$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B15=\"\",\"\",IFERROR(VLOOKUP($B15&\".\"&AA$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.55000000000000004}]
[{"$f":"'MPG-3'!A16","v":4},{"$f":"'MPG-3'!B16","v":"NWN"},null,{"$f":"'MPG-3'!D16","v":"Northwest Natural Holding Company"},{"$f":"IFERROR(AVERAGE(F16:AA16,'MPG-16 Page 3'!E16:Z16),\"\")","v":0.73522727272727262},{"$f":"IF($B16=\"\",\"\",IFERROR(VLOOKUP($B16&\".\"&F$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B16=\"\",\"\",IFERROR(VLOOKUP($B16&\".\"&G$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B16=\"\",\"\",IFERROR(VLOOKUP($B16&\".\"&H$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B16=\"\",\"\",IFERROR(VLOOKUP($B16&\".\"&I$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B16=\"\",\"\",IFERROR(VLOOKUP($B16&\".\"&J$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B16=\"\",\"\",IFERROR(VLOOKUP($B16&\".\"&K$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B16=\"\",\"\",IFERROR(VLOOKUP($B16&\".\"&L$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B16=\"\",\"\",IFERROR(VLOOKUP($B16&\".\"&M$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B16=\"\",\"\",IFERROR(VLOOKUP($B16&\".\"&N$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B16=\"\",\"\",IFERROR(VLOOKUP($B16&\".\"&O$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B16=\"\",\"\",IFERROR(VLOOKUP($B16&\".\"&P$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B16=\"\",\"\",IFERROR(VLOOKUP($B16&\".\"&Q$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B16=\"\",\"\",IFERROR(VLOOKUP($B16&\".\"&R$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B16=\"\",\"\",IFERROR(VLOOKUP($B16&\".\"&S$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B16=\"\",\"\",IFERROR(VLOOKUP($B16&\".\"&T$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B16=\"\",\"\",IFERROR(VLOOKUP($B16&\".\"&U$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B16=\"\",\"\",IFERROR(VLOOKUP($B16&\".\"&V$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B16=\"\",\"\",IFERROR(VLOOKUP($B16&\".\"&W$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B16=\"\",\"\",IFERROR(VLOOKUP($B16&\".\"&X$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B16=\"\",\"\",IFERROR(VLOOKUP($B16&\".\"&Y$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B16=\"\",\"\",IFERROR(VLOOKUP($B16&\".\"&Z$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B16=\"\",\"\",IFERROR(VLOOKUP($B16&\".\"&AA$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.55000000000000004}]
[{"$f":"'MPG-3'!A17","v":5},{"$f":"'MPG-3'!B17","v":"OGS"},null,{"$f":"'MPG-3'!D17","v":"ONE Gas, Inc."},{"$f":"IFERROR(AVERAGE(F17:AA17,'MPG-16 Page 3'!E17:Z17),\"\")","v":0.7606060606060604},{"$f":"IF($B17=\"\",\"\",IFERROR(VLOOKUP($B17&\".\"&F$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B17=\"\",\"\",IFERROR(VLOOKUP($B17&\".\"&G$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B17=\"\",\"\",IFERROR(VLOOKUP($B17&\".\"&H$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B17=\"\",\"\",IFERROR(VLOOKUP($B17&\".\"&I$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B17=\"\",\"\",IFERROR(VLOOKUP($B17&\".\"&J$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B17=\"\",\"\",IFERROR(VLOOKUP($B17&\".\"&K$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B17=\"\",\"\",IFERROR(VLOOKUP($B17&\".\"&L$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B17=\"\",\"\",IFERROR(VLOOKUP($B17&\".\"&M$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B17=\"\",\"\",IFERROR(VLOOKUP($B17&\".\"&N$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B17=\"\",\"\",IFERROR(VLOOKUP($B17&\".\"&O$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B17=\"\",\"\",IFERROR(VLOOKUP($B17&\".\"&P$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B17=\"\",\"\",IFERROR(VLOOKUP($B17&\".\"&Q$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B17=\"\",\"\",IFERROR(VLOOKUP($B17&\".\"&R$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B17=\"\",\"\",IFERROR(VLOOKUP($B17&\".\"&S$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B17=\"\",\"\",IFERROR(VLOOKUP($B17&\".\"&T$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B17=\"\",\"\",IFERROR(VLOOKUP($B17&\".\"&U$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B17=\"\",\"\",IFERROR(VLOOKUP($B17&\".\"&V$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B17=\"\",\"\",IFERROR(VLOOKUP($B17&\".\"&W$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B17=\"\",\"\",IFERROR(VLOOKUP($B17&\".\"&X$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B17=\"\",\"\",IFERROR(VLOOKUP($B17&\".\"&Y$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B17=\"\",\"\",IFERROR(VLOOKUP($B17&\".\"&Z$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B17=\"\",\"\",IFERROR(VLOOKUP($B17&\".\"&AA$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.6}]
[{"$f":"'MPG-3'!A18","v":6},{"$f":"'MPG-3'!B18","v":"SWX"},null,{"$f":"'MPG-3'!D18","v":"Southwest Gas Holdings, Inc."},{"$f":"IFERROR(AVERAGE(F18:AA18,'MPG-16 Page 3'!E18:Z18),\"\")","v":0.83522727272727271},{"$f":"IF($B18=\"\",\"\",IFERROR(VLOOKUP($B18&\".\"&F$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B18=\"\",\"\",IFERROR(VLOOKUP($B18&\".\"&G$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B18=\"\",\"\",IFERROR(VLOOKUP($B18&\".\"&H$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B18=\"\",\"\",IFERROR(VLOOKUP($B18&\".\"&I$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B18=\"\",\"\",IFERROR(VLOOKUP($B18&\".\"&J$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B18=\"\",\"\",IFERROR(VLOOKUP($B18&\".\"&K$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B18=\"\",\"\",IFERROR(VLOOKUP($B18&\".\"&L$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B18=\"\",\"\",IFERROR(VLOOKUP($B18&\".\"&M$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B18=\"\",\"\",IFERROR(VLOOKUP($B18&\".\"&N$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B18=\"\",\"\",IFERROR(VLOOKUP($B18&\".\"&O$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B18=\"\",\"\",IFERROR(VLOOKUP($B18&\".\"&P$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B18=\"\",\"\",IFERROR(VLOOKUP($B18&\".\"&Q$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B18=\"\",\"\",IFERROR(VLOOKUP($B18&\".\"&R$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B18=\"\",\"\",IFERROR(VLOOKUP($B18&\".\"&S$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B18=\"\",\"\",IFERROR(VLOOKUP($B18&\".\"&T$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B18=\"\",\"\",IFERROR(VLOOKUP($B18&\".\"&U$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B18=\"\",\"\",IFERROR(VLOOKUP($B18&\".\"&V$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B18=\"\",\"\",IFERROR(VLOOKUP($B18&\".\"&W$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B18=\"\",\"\",IFERROR(VLOOKUP($B18&\".\"&X$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B18=\"\",\"\",IFERROR(VLOOKUP($B18&\".\"&Y$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B18=\"\",\"\",IFERROR(VLOOKUP($B18&\".\"&Z$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B18=\"\",\"\",IFERROR(VLOOKUP($B18&\".\"&AA$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.65}]
[{"$f":"'MPG-3'!A19","v":7},{"$f":"'MPG-3'!B19","v":"SR"},null,{"$f":"'MPG-3'!D19","v":"Spire Inc."},{"$f":"IFERROR(AVERAGE(F19:AA19,'MPG-16 Page 3'!E19:Z19),\"\")","v":0.76022727272727242},{"$f":"IF($B19=\"\",\"\",IFERROR(VLOOKUP($B19&\".\"&F$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B19=\"\",\"\",IFERROR(VLOOKUP($B19&\".\"&G$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B19=\"\",\"\",IFERROR(VLOOKUP($B19&\".\"&H$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B19=\"\",\"\",IFERROR(VLOOKUP($B19&\".\"&I$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B19=\"\",\"\",IFERROR(VLOOKUP($B19&\".\"&J$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B19=\"\",\"\",IFERROR(VLOOKUP($B19&\".\"&K$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B19=\"\",\"\",IFERROR(VLOOKUP($B19&\".\"&L$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B19=\"\",\"\",IFERROR(VLOOKUP($B19&\".\"&M$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B19=\"\",\"\",IFERROR(VLOOKUP($B19&\".\"&N$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B19=\"\",\"\",IFERROR(VLOOKUP($B19&\".\"&O$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B19=\"\",\"\",IFERROR(VLOOKUP($B19&\".\"&P$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B19=\"\",\"\",IFERROR(VLOOKUP($B19&\".\"&Q$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B19=\"\",\"\",IFERROR(VLOOKUP($B19&\".\"&R$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B19=\"\",\"\",IFERROR(VLOOKUP($B19&\".\"&S$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B19=\"\",\"\",IFERROR(VLOOKUP($B19&\".\"&T$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B19=\"\",\"\",IFERROR(VLOOKUP($B19&\".\"&U$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B19=\"\",\"\",IFERROR(VLOOKUP($B19&\".\"&V$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B19=\"\",\"\",IFERROR(VLOOKUP($B19&\".\"&W$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B19=\"\",\"\",IFERROR(VLOOKUP($B19&\".\"&X$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":1},{"$f":"IF($B19=\"\",\"\",IFERROR(VLOOKUP($B19&\".\"&Y$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B19=\"\",\"\",IFERROR(VLOOKUP($B19&\".\"&Z$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B19=\"\",\"\",IFERROR(VLOOKUP($B19&\".\"&AA$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.6}]
[{"$f":"'MPG-3'!A20","v":8},{"$f":"'MPG-3'!B20","v":"LNT"},null,{"$f":"'MPG-3'!D20","v":"Alliant Energy Corporation"},{"$f":"IFERROR(AVERAGE(F20:AA20,'MPG-16 Page 3'!E20:Z20),\"\")","v":0.77954545454545443},{"$f":"IF($B20=\"\",\"\",IFERROR(VLOOKUP($B20&\".\"&F$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B20=\"\",\"\",IFERROR(VLOOKUP($B20&\".\"&G$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B20=\"\",\"\",IFERROR(VLOOKUP($B20&\".\"&H$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B20=\"\",\"\",IFERROR(VLOOKUP($B20&\".\"&I$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B20=\"\",\"\",IFERROR(VLOOKUP($B20&\".\"&J$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B20=\"\",\"\",IFERROR(VLOOKUP($B20&\".\"&K$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B20=\"\",\"\",IFERROR(VLOOKUP($B20&\".\"&L$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B20=\"\",\"\",IFERROR(VLOOKUP($B20&\".\"&M$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B20=\"\",\"\",IFERROR(VLOOKUP($B20&\".\"&N$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B20=\"\",\"\",IFERROR(VLOOKUP($B20&\".\"&O$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B20=\"\",\"\",IFERROR(VLOOKUP($B20&\".\"&P$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B20=\"\",\"\",IFERROR(VLOOKUP($B20&\".\"&Q$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B20=\"\",\"\",IFERROR(VLOOKUP($B20&\".\"&R$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B20=\"\",\"\",IFERROR(VLOOKUP($B20&\".\"&S$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B20=\"\",\"\",IFERROR(VLOOKUP($B20&\".\"&T$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B20=\"\",\"\",IFERROR(VLOOKUP($B20&\".\"&U$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B20=\"\",\"\",IFERROR(VLOOKUP($B20&\".\"&V$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B20=\"\",\"\",IFERROR(VLOOKUP($B20&\".\"&W$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B20=\"\",\"\",IFERROR(VLOOKUP($B20&\".\"&X$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B20=\"\",\"\",IFERROR(VLOOKUP($B20&\".\"&Y$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B20=\"\",\"\",IFERROR(VLOOKUP($B20&\".\"&Z$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B20=\"\",\"\",IFERROR(VLOOKUP($B20&\".\"&AA$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.55000000000000004}]
[{"$f":"'MPG-3'!A21","v":9},{"$f":"'MPG-3'!B21","v":"AEE"},null,{"$f":"'MPG-3'!D21","v":"Ameren Corporation"},{"$f":"IFERROR(AVERAGE(F21:AA21,'MPG-16 Page 3'!E21:Z21),\"\")","v":0.7511363636363636},{"$f":"IF($B21=\"\",\"\",IFERROR(VLOOKUP($B21&\".\"&F$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B21=\"\",\"\",IFERROR(VLOOKUP($B21&\".\"&G$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B21=\"\",\"\",IFERROR(VLOOKUP($B21&\".\"&H$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B21=\"\",\"\",IFERROR(VLOOKUP($B21&\".\"&I$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B21=\"\",\"\",IFERROR(VLOOKUP($B21&\".\"&J$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B21=\"\",\"\",IFERROR(VLOOKUP($B21&\".\"&K$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B21=\"\",\"\",IFERROR(VLOOKUP($B21&\".\"&L$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B21=\"\",\"\",IFERROR(VLOOKUP($B21&\".\"&M$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B21=\"\",\"\",IFERROR(VLOOKUP($B21&\".\"&N$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B21=\"\",\"\",IFERROR(VLOOKUP($B21&\".\"&O$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B21=\"\",\"\",IFERROR(VLOOKUP($B21&\".\"&P$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B21=\"\",\"\",IFERROR(VLOOKUP($B21&\".\"&Q$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B21=\"\",\"\",IFERROR(VLOOKUP($B21&\".\"&R$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B21=\"\",\"\",IFERROR(VLOOKUP($B21&\".\"&S$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B21=\"\",\"\",IFERROR(VLOOKUP($B21&\".\"&T$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B21=\"\",\"\",IFERROR(VLOOKUP($B21&\".\"&U$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B21=\"\",\"\",IFERROR(VLOOKUP($B21&\".\"&V$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B21=\"\",\"\",IFERROR(VLOOKUP($B21&\".\"&W$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B21=\"\",\"\",IFERROR(VLOOKUP($B21&\".\"&X$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B21=\"\",\"\",IFERROR(VLOOKUP($B21&\".\"&Y$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B21=\"\",\"\",IFERROR(VLOOKUP($B21&\".\"&Z$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B21=\"\",\"\",IFERROR(VLOOKUP($B21&\".\"&AA$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.5}]
[{"$f":"'MPG-3'!A22","v":10},{"$f":"'MPG-3'!B22","v":"AEP"},null,{"$f":"'MPG-3'!D22","v":"American Electric Power Company, Inc."},{"$f":"IFERROR(AVERAGE(F22:AA22,'MPG-16 Page 3'!E22:Z22),\"\")","v":0.70227272727272705},{"$f":"IF($B22=\"\",\"\",IFERROR(VLOOKUP($B22&\".\"&F$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B22=\"\",\"\",IFERROR(VLOOKUP($B22&\".\"&G$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B22=\"\",\"\",IFERROR(VLOOKUP($B22&\".\"&H$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B22=\"\",\"\",IFERROR(VLOOKUP($B22&\".\"&I$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B22=\"\",\"\",IFERROR(VLOOKUP($B22&\".\"&J$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B22=\"\",\"\",IFERROR(VLOOKUP($B22&\".\"&K$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B22=\"\",\"\",IFERROR(VLOOKUP($B22&\".\"&L$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B22=\"\",\"\",IFERROR(VLOOKUP($B22&\".\"&M$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B22=\"\",\"\",IFERROR(VLOOKUP($B22&\".\"&N$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.75},{"$f":"IF($B22=\"\",\"\",IFERROR(VLOOKUP($B22&\".\"&O$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.75},{"$f":"IF($B22=\"\",\"\",IFERROR(VLOOKUP($B22&\".\"&P$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.75},{"$f":"IF($B22=\"\",\"\",IFERROR(VLOOKUP($B22&\".\"&Q$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.75},{"$f":"IF($B22=\"\",\"\",IFERROR(VLOOKUP($B22&\".\"&R$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.75},{"$f":"IF($B22=\"\",\"\",IFERROR(VLOOKUP($B22&\".\"&S$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.75},{"$f":"IF($B22=\"\",\"\",IFERROR(VLOOKUP($B22&\".\"&T$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.75},{"$f":"IF($B22=\"\",\"\",IFERROR(VLOOKUP($B22&\".\"&U$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.75},{"$f":"IF($B22=\"\",\"\",IFERROR(VLOOKUP($B22&\".\"&V$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.75},{"$f":"IF($B22=\"\",\"\",IFERROR(VLOOKUP($B22&\".\"&W$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.75},{"$f":"IF($B22=\"\",\"\",IFERROR(VLOOKUP($B22&\".\"&X$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.75},{"$f":"IF($B22=\"\",\"\",IFERROR(VLOOKUP($B22&\".\"&Y$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.75},{"$f":"IF($B22=\"\",\"\",IFERROR(VLOOKUP($B22&\".\"&Z$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.75},{"$f":"IF($B22=\"\",\"\",IFERROR(VLOOKUP($B22&\".\"&AA$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.5}]
[{"$f":"'MPG-3'!A23","v":11},{"$f":"'MPG-3'!B23","v":"DUK"},null,{"$f":"'MPG-3'!D23","v":"Duke Energy Corporation"},{"$f":"IFERROR(AVERAGE(F23:AA23,'MPG-16 Page 3'!E23:Z23),\"\")","v":0.70681818181818223},{"$f":"IF($B23=\"\",\"\",IFERROR(VLOOKUP($B23&\".\"&F$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B23=\"\",\"\",IFERROR(VLOOKUP($B23&\".\"&G$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B23=\"\",\"\",IFERROR(VLOOKUP($B23&\".\"&H$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B23=\"\",\"\",IFERROR(VLOOKUP($B23&\".\"&I$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B23=\"\",\"\",IFERROR(VLOOKUP($B23&\".\"&J$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B23=\"\",\"\",IFERROR(VLOOKUP($B23&\".\"&K$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B23=\"\",\"\",IFERROR(VLOOKUP($B23&\".\"&L$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B23=\"\",\"\",IFERROR(VLOOKUP($B23&\".\"&M$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B23=\"\",\"\",IFERROR(VLOOKUP($B23&\".\"&N$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B23=\"\",\"\",IFERROR(VLOOKUP($B23&\".\"&O$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B23=\"\",\"\",IFERROR(VLOOKUP($B23&\".\"&P$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B23=\"\",\"\",IFERROR(VLOOKUP($B23&\".\"&Q$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B23=\"\",\"\",IFERROR(VLOOKUP($B23&\".\"&R$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B23=\"\",\"\",IFERROR(VLOOKUP($B23&\".\"&S$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B23=\"\",\"\",IFERROR(VLOOKUP($B23&\".\"&T$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B23=\"\",\"\",IFERROR(VLOOKUP($B23&\".\"&U$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B23=\"\",\"\",IFERROR(VLOOKUP($B23&\".\"&V$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B23=\"\",\"\",IFERROR(VLOOKUP($B23&\".\"&W$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B23=\"\",\"\",IFERROR(VLOOKUP($B23&\".\"&X$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B23=\"\",\"\",IFERROR(VLOOKUP($B23&\".\"&Y$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B23=\"\",\"\",IFERROR(VLOOKUP($B23&\".\"&Z$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B23=\"\",\"\",IFERROR(VLOOKUP($B23&\".\"&AA$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.45}]
[{"$f":"'MPG-3'!A24","v":12},{"$f":"'MPG-3'!B24","v":"EIX"},null,{"$f":"'MPG-3'!D24","v":"Edison International"},{"$f":"IFERROR(AVERAGE(F24:AA24,'MPG-16 Page 3'!E24:Z24),\"\")","v":0.7931818181818181},{"$f":"IF($B24=\"\",\"\",IFERROR(VLOOKUP($B24&\".\"&F$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B24=\"\",\"\",IFERROR(VLOOKUP($B24&\".\"&G$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":1.05},{"$f":"IF($B24=\"\",\"\",IFERROR(VLOOKUP($B24&\".\"&H$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":1},{"$f":"IF($B24=\"\",\"\",IFERROR(VLOOKUP($B24&\".\"&I$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":1},{"$f":"IF($B24=\"\",\"\",IFERROR(VLOOKUP($B24&\".\"&J$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":1},{"$f":"IF($B24=\"\",\"\",IFERROR(VLOOKUP($B24&\".\"&K$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":1},{"$f":"IF($B24=\"\",\"\",IFERROR(VLOOKUP($B24&\".\"&L$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":1},{"$f":"IF($B24=\"\",\"\",IFERROR(VLOOKUP($B24&\".\"&M$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":1},{"$f":"IF($B24=\"\",\"\",IFERROR(VLOOKUP($B24&\".\"&N$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B24=\"\",\"\",IFERROR(VLOOKUP($B24&\".\"&O$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B24=\"\",\"\",IFERROR(VLOOKUP($B24&\".\"&P$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B24=\"\",\"\",IFERROR(VLOOKUP($B24&\".\"&Q$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B24=\"\",\"\",IFERROR(VLOOKUP($B24&\".\"&R$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B24=\"\",\"\",IFERROR(VLOOKUP($B24&\".\"&S$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B24=\"\",\"\",IFERROR(VLOOKUP($B24&\".\"&T$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":1},{"$f":"IF($B24=\"\",\"\",IFERROR(VLOOKUP($B24&\".\"&U$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B24=\"\",\"\",IFERROR(VLOOKUP($B24&\".\"&V$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B24=\"\",\"\",IFERROR(VLOOKUP($B24&\".\"&W$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B24=\"\",\"\",IFERROR(VLOOKUP($B24&\".\"&X$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B24=\"\",\"\",IFERROR(VLOOKUP($B24&\".\"&Y$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B24=\"\",\"\",IFERROR(VLOOKUP($B24&\".\"&Z$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.55000000000000004},{"$f":"IF($B24=\"\",\"\",IFERROR(VLOOKUP($B24&\".\"&AA$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.55000000000000004}]
[{"$f":"'MPG-3'!A25","v":13},{"$f":"'MPG-3'!B25","v":"ETR"},null,{"$f":"'MPG-3'!D25","v":"Entergy Corporation"},{"$f":"IFERROR(AVERAGE(F25:AA25,'MPG-16 Page 3'!E25:Z25),\"\")","v":0.79204545454545461},{"$f":"IF($B25=\"\",\"\",IFERROR(VLOOKUP($B25&\".\"&F$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B25=\"\",\"\",IFERROR(VLOOKUP($B25&\".\"&G$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":1},{"$f":"IF($B25=\"\",\"\",IFERROR(VLOOKUP($B25&\".\"&H$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":1},{"$f":"IF($B25=\"\",\"\",IFERROR(VLOOKUP($B25&\".\"&I$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":1},{"$f":"IF($B25=\"\",\"\",IFERROR(VLOOKUP($B25&\".\"&J$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":1},{"$f":"IF($B25=\"\",\"\",IFERROR(VLOOKUP($B25&\".\"&K$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B25=\"\",\"\",IFERROR(VLOOKUP($B25&\".\"&L$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B25=\"\",\"\",IFERROR(VLOOKUP($B25&\".\"&M$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B25=\"\",\"\",IFERROR(VLOOKUP($B25&\".\"&N$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B25=\"\",\"\",IFERROR(VLOOKUP($B25&\".\"&O$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B25=\"\",\"\",IFERROR(VLOOKUP($B25&\".\"&P$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B25=\"\",\"\",IFERROR(VLOOKUP($B25&\".\"&Q$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B25=\"\",\"\",IFERROR(VLOOKUP($B25&\".\"&R$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B25=\"\",\"\",IFERROR(VLOOKUP($B25&\".\"&S$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B25=\"\",\"\",IFERROR(VLOOKUP($B25&\".\"&T$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B25=\"\",\"\",IFERROR(VLOOKUP($B25&\".\"&U$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B25=\"\",\"\",IFERROR(VLOOKUP($B25&\".\"&V$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B25=\"\",\"\",IFERROR(VLOOKUP($B25&\".\"&W$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B25=\"\",\"\",IFERROR(VLOOKUP($B25&\".\"&X$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B25=\"\",\"\",IFERROR(VLOOKUP($B25&\".\"&Y$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B25=\"\",\"\",IFERROR(VLOOKUP($B25&\".\"&Z$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B25=\"\",\"\",IFERROR(VLOOKUP($B25&\".\"&AA$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.6}]
[{"$f":"'MPG-3'!A26","v":14},{"$f":"'MPG-3'!B26","v":"EVRG"},null,{"$f":"'MPG-3'!D26","v":"Evergy, Inc."},{"$f":"IFERROR(AVERAGE(F26:AA26,'MPG-16 Page 3'!E26:Z26),\"\")","v":0.93571428571428561},{"$f":"IF($B26=\"\",\"\",IFERROR(VLOOKUP($B26&\".\"&F$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.75},{"$f":"IF($B26=\"\",\"\",IFERROR(VLOOKUP($B26&\".\"&G$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B26=\"\",\"\",IFERROR(VLOOKUP($B26&\".\"&H$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B26=\"\",\"\",IFERROR(VLOOKUP($B26&\".\"&I$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B26=\"\",\"\",IFERROR(VLOOKUP($B26&\".\"&J$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B26=\"\",\"\",IFERROR(VLOOKUP($B26&\".\"&K$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B26=\"\",\"\",IFERROR(VLOOKUP($B26&\".\"&L$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B26=\"\",\"\",IFERROR(VLOOKUP($B26&\".\"&M$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B26=\"\",\"\",IFERROR(VLOOKUP($B26&\".\"&N$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B26=\"\",\"\",IFERROR(VLOOKUP($B26&\".\"&O$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B26=\"\",\"\",IFERROR(VLOOKUP($B26&\".\"&P$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B26=\"\",\"\",IFERROR(VLOOKUP($B26&\".\"&Q$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B26=\"\",\"\",IFERROR(VLOOKUP($B26&\".\"&R$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B26=\"\",\"\",IFERROR(VLOOKUP($B26&\".\"&S$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B26=\"\",\"\",IFERROR(VLOOKUP($B26&\".\"&T$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B26=\"\",\"\",IFERROR(VLOOKUP($B26&\".\"&U$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B26=\"\",\"\",IFERROR(VLOOKUP($B26&\".\"&V$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B26=\"\",\"\",IFERROR(VLOOKUP($B26&\".\"&W$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B26=\"\",\"\",IFERROR(VLOOKUP($B26&\".\"&X$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":1},{"$f":"IF($B26=\"\",\"\",IFERROR(VLOOKUP($B26&\".\"&Y$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":1},{"$f":"IF($B26=\"\",\"\",IFERROR(VLOOKUP($B26&\".\"&Z$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":1.05},{"$f":"IF($B26=\"\",\"\",IFERROR(VLOOKUP($B26&\".\"&AA$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":"NMF"}]
[{"$f":"'MPG-3'!A27","v":15},{"$f":"'MPG-3'!B27","v":"IDA"},null,{"$f":"'MPG-3'!D27","v":"IDACORP, Inc."},{"$f":"IFERROR(AVERAGE(F27:AA27,'MPG-16 Page 3'!E27:Z27),\"\")","v":0.75340909090909103},{"$f":"IF($B27=\"\",\"\",IFERROR(VLOOKUP($B27&\".\"&F$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.75},{"$f":"IF($B27=\"\",\"\",IFERROR(VLOOKUP($B27&\".\"&G$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B27=\"\",\"\",IFERROR(VLOOKUP($B27&\".\"&H$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B27=\"\",\"\",IFERROR(VLOOKUP($B27&\".\"&I$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B27=\"\",\"\",IFERROR(VLOOKUP($B27&\".\"&J$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B27=\"\",\"\",IFERROR(VLOOKUP($B27&\".\"&K$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B27=\"\",\"\",IFERROR(VLOOKUP($B27&\".\"&L$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B27=\"\",\"\",IFERROR(VLOOKUP($B27&\".\"&M$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B27=\"\",\"\",IFERROR(VLOOKUP($B27&\".\"&N$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B27=\"\",\"\",IFERROR(VLOOKUP($B27&\".\"&O$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B27=\"\",\"\",IFERROR(VLOOKUP($B27&\".\"&P$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B27=\"\",\"\",IFERROR(VLOOKUP($B27&\".\"&Q$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B27=\"\",\"\",IFERROR(VLOOKUP($B27&\".\"&R$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B27=\"\",\"\",IFERROR(VLOOKUP($B27&\".\"&S$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B27=\"\",\"\",IFERROR(VLOOKUP($B27&\".\"&T$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B27=\"\",\"\",IFERROR(VLOOKUP($B27&\".\"&U$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B27=\"\",\"\",IFERROR(VLOOKUP($B27&\".\"&V$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B27=\"\",\"\",IFERROR(VLOOKUP($B27&\".\"&W$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B27=\"\",\"\",IFERROR(VLOOKUP($B27&\".\"&X$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B27=\"\",\"\",IFERROR(VLOOKUP($B27&\".\"&Y$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B27=\"\",\"\",IFERROR(VLOOKUP($B27&\".\"&Z$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.5},{"$f":"IF($B27=\"\",\"\",IFERROR(VLOOKUP($B27&\".\"&AA$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.55000000000000004}]
[{"$f":"'MPG-3'!A28","v":16},{"$f":"'MPG-3'!B28","v":"NWE"},null,{"$f":"'MPG-3'!D28","v":"NorthWestern Corporation"},{"$f":"IFERROR(AVERAGE(F28:AA28,'MPG-16 Page 3'!E28:Z28),\"\")","v":0.78522727272727277},{"$f":"IF($B28=\"\",\"\",IFERROR(VLOOKUP($B28&\".\"&F$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B28=\"\",\"\",IFERROR(VLOOKUP($B28&\".\"&G$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":1},{"$f":"IF($B28=\"\",\"\",IFERROR(VLOOKUP($B28&\".\"&H$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":1},{"$f":"IF($B28=\"\",\"\",IFERROR(VLOOKUP($B28&\".\"&I$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B28=\"\",\"\",IFERROR(VLOOKUP($B28&\".\"&J$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B28=\"\",\"\",IFERROR(VLOOKUP($B28&\".\"&K$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B28=\"\",\"\",IFERROR(VLOOKUP($B28&\".\"&L$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B28=\"\",\"\",IFERROR(VLOOKUP($B28&\".\"&M$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B28=\"\",\"\",IFERROR(VLOOKUP($B28&\".\"&N$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B28=\"\",\"\",IFERROR(VLOOKUP($B28&\".\"&O$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B28=\"\",\"\",IFERROR(VLOOKUP($B28&\".\"&P$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B28=\"\",\"\",IFERROR(VLOOKUP($B28&\".\"&Q$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B28=\"\",\"\",IFERROR(VLOOKUP($B28&\".\"&R$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B28=\"\",\"\",IFERROR(VLOOKUP($B28&\".\"&S$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B28=\"\",\"\",IFERROR(VLOOKUP($B28&\".\"&T$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B28=\"\",\"\",IFERROR(VLOOKUP($B28&\".\"&U$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B28=\"\",\"\",IFERROR(VLOOKUP($B28&\".\"&V$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B28=\"\",\"\",IFERROR(VLOOKUP($B28&\".\"&W$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B28=\"\",\"\",IFERROR(VLOOKUP($B28&\".\"&X$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B28=\"\",\"\",IFERROR(VLOOKUP($B28&\".\"&Y$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B28=\"\",\"\",IFERROR(VLOOKUP($B28&\".\"&Z$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.55000000000000004},{"$f":"IF($B28=\"\",\"\",IFERROR(VLOOKUP($B28&\".\"&AA$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.6}]
[{"$f":"'MPG-3'!A29","v":17},{"$f":"'MPG-3'!B29","v":"OGE"},null,{"$f":"'MPG-3'!D29","v":"OGE Energy Corp."},{"$f":"IFERROR(AVERAGE(F29:AA29,'MPG-16 Page 3'!E29:Z29),\"\")","v":0.95681818181818201},{"$f":"IF($B29=\"\",\"\",IFERROR(VLOOKUP($B29&\".\"&F$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B29=\"\",\"\",IFERROR(VLOOKUP($B29&\".\"&G$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":1.05},{"$f":"IF($B29=\"\",\"\",IFERROR(VLOOKUP($B29&\".\"&H$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":1.05},{"$f":"IF($B29=\"\",\"\",IFERROR(VLOOKUP($B29&\".\"&I$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":1.05},{"$f":"IF($B29=\"\",\"\",IFERROR(VLOOKUP($B29&\".\"&J$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":1.05},{"$f":"IF($B29=\"\",\"\",IFERROR(VLOOKUP($B29&\".\"&K$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":1.05},{"$f":"IF($B29=\"\",\"\",IFERROR(VLOOKUP($B29&\".\"&L$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":1.05},{"$f":"IF($B29=\"\",\"\",IFERROR(VLOOKUP($B29&\".\"&M$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":1.05},{"$f":"IF($B29=\"\",\"\",IFERROR(VLOOKUP($B29&\".\"&N$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":1},{"$f":"IF($B29=\"\",\"\",IFERROR(VLOOKUP($B29&\".\"&O$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":1},{"$f":"IF($B29=\"\",\"\",IFERROR(VLOOKUP($B29&\".\"&P$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":1},{"$f":"IF($B29=\"\",\"\",IFERROR(VLOOKUP($B29&\".\"&Q$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":1},{"$f":"IF($B29=\"\",\"\",IFERROR(VLOOKUP($B29&\".\"&R$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":1},{"$f":"IF($B29=\"\",\"\",IFERROR(VLOOKUP($B29&\".\"&S$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":1.05},{"$f":"IF($B29=\"\",\"\",IFERROR(VLOOKUP($B29&\".\"&T$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":1.05},{"$f":"IF($B29=\"\",\"\",IFERROR(VLOOKUP($B29&\".\"&U$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":1.05},{"$f":"IF($B29=\"\",\"\",IFERROR(VLOOKUP($B29&\".\"&V$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":1.05},{"$f":"IF($B29=\"\",\"\",IFERROR(VLOOKUP($B29&\".\"&W$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":1.05},{"$f":"IF($B29=\"\",\"\",IFERROR(VLOOKUP($B29&\".\"&X$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":1.1000000000000001},{"$f":"IF($B29=\"\",\"\",IFERROR(VLOOKUP($B29&\".\"&Y$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":1.05},{"$f":"IF($B29=\"\",\"\",IFERROR(VLOOKUP($B29&\".\"&Z$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":1.05},{"$f":"IF($B29=\"\",\"\",IFERROR(VLOOKUP($B29&\".\"&AA$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.7}]
[{"$f":"'MPG-3'!A30","v":18},{"$f":"'MPG-3'!B30","v":"PNW"},null,{"$f":"'MPG-3'!D30","v":"Pinnacle West Capital Corporation"},{"$f":"IFERROR(AVERAGE(F30:AA30,'MPG-16 Page 3'!E30:Z30),\"\")","v":0.7681818181818183},{"$f":"IF($B30=\"\",\"\",IFERROR(VLOOKUP($B30&\".\"&F$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B30=\"\",\"\",IFERROR(VLOOKUP($B30&\".\"&G$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B30=\"\",\"\",IFERROR(VLOOKUP($B30&\".\"&H$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B30=\"\",\"\",IFERROR(VLOOKUP($B30&\".\"&I$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B30=\"\",\"\",IFERROR(VLOOKUP($B30&\".\"&J$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B30=\"\",\"\",IFERROR(VLOOKUP($B30&\".\"&K$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B30=\"\",\"\",IFERROR(VLOOKUP($B30&\".\"&L$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B30=\"\",\"\",IFERROR(VLOOKUP($B30&\".\"&M$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B30=\"\",\"\",IFERROR(VLOOKUP($B30&\".\"&N$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B30=\"\",\"\",IFERROR(VLOOKUP($B30&\".\"&O$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B30=\"\",\"\",IFERROR(VLOOKUP($B30&\".\"&P$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B30=\"\",\"\",IFERROR(VLOOKUP($B30&\".\"&Q$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B30=\"\",\"\",IFERROR(VLOOKUP($B30&\".\"&R$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B30=\"\",\"\",IFERROR(VLOOKUP($B30&\".\"&S$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B30=\"\",\"\",IFERROR(VLOOKUP($B30&\".\"&T$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B30=\"\",\"\",IFERROR(VLOOKUP($B30&\".\"&U$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B30=\"\",\"\",IFERROR(VLOOKUP($B30&\".\"&V$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B30=\"\",\"\",IFERROR(VLOOKUP($B30&\".\"&W$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B30=\"\",\"\",IFERROR(VLOOKUP($B30&\".\"&X$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B30=\"\",\"\",IFERROR(VLOOKUP($B30&\".\"&Y$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B30=\"\",\"\",IFERROR(VLOOKUP($B30&\".\"&Z$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.45},{"$f":"IF($B30=\"\",\"\",IFERROR(VLOOKUP($B30&\".\"&AA$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.5}]
[{"$f":"'MPG-3'!A31","v":19},{"$f":"'MPG-3'!B31","v":"POR"},null,{"$f":"'MPG-3'!D31","v":"Portland General Electric Company"},{"$f":"IFERROR(AVERAGE(F31:AA31,'MPG-16 Page 3'!E31:Z31),\"\")","v":0.78068181818181825},{"$f":"IF($B31=\"\",\"\",IFERROR(VLOOKUP($B31&\".\"&F$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B31=\"\",\"\",IFERROR(VLOOKUP($B31&\".\"&G$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B31=\"\",\"\",IFERROR(VLOOKUP($B31&\".\"&H$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B31=\"\",\"\",IFERROR(VLOOKUP($B31&\".\"&I$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B31=\"\",\"\",IFERROR(VLOOKUP($B31&\".\"&J$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B31=\"\",\"\",IFERROR(VLOOKUP($B31&\".\"&K$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B31=\"\",\"\",IFERROR(VLOOKUP($B31&\".\"&L$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B31=\"\",\"\",IFERROR(VLOOKUP($B31&\".\"&M$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B31=\"\",\"\",IFERROR(VLOOKUP($B31&\".\"&N$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B31=\"\",\"\",IFERROR(VLOOKUP($B31&\".\"&O$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B31=\"\",\"\",IFERROR(VLOOKUP($B31&\".\"&P$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B31=\"\",\"\",IFERROR(VLOOKUP($B31&\".\"&Q$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B31=\"\",\"\",IFERROR(VLOOKUP($B31&\".\"&R$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B31=\"\",\"\",IFERROR(VLOOKUP($B31&\".\"&S$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B31=\"\",\"\",IFERROR(VLOOKUP($B31&\".\"&T$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B31=\"\",\"\",IFERROR(VLOOKUP($B31&\".\"&U$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B31=\"\",\"\",IFERROR(VLOOKUP($B31&\".\"&V$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B31=\"\",\"\",IFERROR(VLOOKUP($B31&\".\"&W$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B31=\"\",\"\",IFERROR(VLOOKUP($B31&\".\"&X$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B31=\"\",\"\",IFERROR(VLOOKUP($B31&\".\"&Y$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B31=\"\",\"\",IFERROR(VLOOKUP($B31&\".\"&Z$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.55000000000000004},{"$f":"IF($B31=\"\",\"\",IFERROR(VLOOKUP($B31&\".\"&AA$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.55000000000000004}]
[{"$f":"'MPG-3'!A32","v":20},{"$f":"'MPG-3'!B32","v":"SO"},null,{"$f":"'MPG-3'!D32","v":"The Southern Company"},{"$f":"IFERROR(AVERAGE(F32:AA32,'MPG-16 Page 3'!E32:Z32),\"\")","v":0.72500000000000009},{"$f":"IF($B32=\"\",\"\",IFERROR(VLOOKUP($B32&\".\"&F$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.75},{"$f":"IF($B32=\"\",\"\",IFERROR(VLOOKUP($B32&\".\"&G$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B32=\"\",\"\",IFERROR(VLOOKUP($B32&\".\"&H$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B32=\"\",\"\",IFERROR(VLOOKUP($B32&\".\"&I$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B32=\"\",\"\",IFERROR(VLOOKUP($B32&\".\"&J$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B32=\"\",\"\",IFERROR(VLOOKUP($B32&\".\"&K$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B32=\"\",\"\",IFERROR(VLOOKUP($B32&\".\"&L$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B32=\"\",\"\",IFERROR(VLOOKUP($B32&\".\"&M$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B32=\"\",\"\",IFERROR(VLOOKUP($B32&\".\"&N$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B32=\"\",\"\",IFERROR(VLOOKUP($B32&\".\"&O$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B32=\"\",\"\",IFERROR(VLOOKUP($B32&\".\"&P$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B32=\"\",\"\",IFERROR(VLOOKUP($B32&\".\"&Q$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B32=\"\",\"\",IFERROR(VLOOKUP($B32&\".\"&R$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B32=\"\",\"\",IFERROR(VLOOKUP($B32&\".\"&S$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B32=\"\",\"\",IFERROR(VLOOKUP($B32&\".\"&T$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B32=\"\",\"\",IFERROR(VLOOKUP($B32&\".\"&U$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B32=\"\",\"\",IFERROR(VLOOKUP($B32&\".\"&V$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B32=\"\",\"\",IFERROR(VLOOKUP($B32&\".\"&W$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B32=\"\",\"\",IFERROR(VLOOKUP($B32&\".\"&X$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B32=\"\",\"\",IFERROR(VLOOKUP($B32&\".\"&Y$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B32=\"\",\"\",IFERROR(VLOOKUP($B32&\".\"&Z$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B32=\"\",\"\",IFERROR(VLOOKUP($B32&\".\"&AA$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.5}]
[{"$f":"'MPG-3'!A33","v":21},{"$f":"'MPG-3'!B33","v":"XEL"},null,{"$f":"'MPG-3'!D33","v":"Xcel Energy Inc."},{"$f":"IFERROR(AVERAGE(F33:AA33,'MPG-16 Page 3'!E33:Z33),\"\")","v":0.69204545454545474},{"$f":"IF($B33=\"\",\"\",IFERROR(VLOOKUP($B33&\".\"&F$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.75},{"$f":"IF($B33=\"\",\"\",IFERROR(VLOOKUP($B33&\".\"&G$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B33=\"\",\"\",IFERROR(VLOOKUP($B33&\".\"&H$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B33=\"\",\"\",IFERROR(VLOOKUP($B33&\".\"&I$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B33=\"\",\"\",IFERROR(VLOOKUP($B33&\".\"&J$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B33=\"\",\"\",IFERROR(VLOOKUP($B33&\".\"&K$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B33=\"\",\"\",IFERROR(VLOOKUP($B33&\".\"&L$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B33=\"\",\"\",IFERROR(VLOOKUP($B33&\".\"&M$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B33=\"\",\"\",IFERROR(VLOOKUP($B33&\".\"&N$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B33=\"\",\"\",IFERROR(VLOOKUP($B33&\".\"&O$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B33=\"\",\"\",IFERROR(VLOOKUP($B33&\".\"&P$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B33=\"\",\"\",IFERROR(VLOOKUP($B33&\".\"&Q$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B33=\"\",\"\",IFERROR(VLOOKUP($B33&\".\"&R$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B33=\"\",\"\",IFERROR(VLOOKUP($B33&\".\"&S$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B33=\"\",\"\",IFERROR(VLOOKUP($B33&\".\"&T$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B33=\"\",\"\",IFERROR(VLOOKUP($B33&\".\"&U$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B33=\"\",\"\",IFERROR(VLOOKUP($B33&\".\"&V$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B33=\"\",\"\",IFERROR(VLOOKUP($B33&\".\"&W$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B33=\"\",\"\",IFERROR(VLOOKUP($B33&\".\"&X$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B33=\"\",\"\",IFERROR(VLOOKUP($B33&\".\"&Y$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.75},{"$f":"IF($B33=\"\",\"\",IFERROR(VLOOKUP($B33&\".\"&Z$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.45},{"$f":"IF($B33=\"\",\"\",IFERROR(VLOOKUP($B33&\".\"&AA$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":0.5}]
[{"$f":"'MPG-3'!A34","v":""},{"$f":"'MPG-3'!B34","v":""},null,{"$f":"'MPG-3'!D34","v":""},{"$f":"IFERROR(AVERAGE(F34:AA34,'MPG-16 Page 3'!E34:Z34),\"\")","v":""},{"$f":"IF($B34=\"\",\"\",IFERROR(VLOOKUP($B34&\".\"&F$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B34=\"\",\"\",IFERROR(VLOOKUP($B34&\".\"&G$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B34=\"\",\"\",IFERROR(VLOOKUP($B34&\".\"&H$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B34=\"\",\"\",IFERROR(VLOOKUP($B34&\".\"&I$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B34=\"\",\"\",IFERROR(VLOOKUP($B34&\".\"&J$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B34=\"\",\"\",IFERROR(VLOOKUP($B34&\".\"&K$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B34=\"\",\"\",IFERROR(VLOOKUP($B34&\".\"&L$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B34=\"\",\"\",IFERROR(VLOOKUP($B34&\".\"&M$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B34=\"\",\"\",IFERROR(VLOOKUP($B34&\".\"&N$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B34=\"\",\"\",IFERROR(VLOOKUP($B34&\".\"&O$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B34=\"\",\"\",IFERROR(VLOOKUP($B34&\".\"&P$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B34=\"\",\"\",IFERROR(VLOOKUP($B34&\".\"&Q$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B34=\"\",\"\",IFERROR(VLOOKUP($B34&\".\"&R$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B34=\"\",\"\",IFERROR(VLOOKUP($B34&\".\"&S$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B34=\"\",\"\",IFERROR(VLOOKUP($B34&\".\"&T$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B34=\"\",\"\",IFERROR(VLOOKUP($B34&\".\"&U$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B34=\"\",\"\",IFERROR(VLOOKUP($B34&\".\"&V$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B34=\"\",\"\",IFERROR(VLOOKUP($B34&\".\"&W$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B34=\"\",\"\",IFERROR(VLOOKUP($B34&\".\"&X$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B34=\"\",\"\",IFERROR(VLOOKUP($B34&\".\"&Y$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B34=\"\",\"\",IFERROR(VLOOKUP($B34&\".\"&Z$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B34=\"\",\"\",IFERROR(VLOOKUP($B34&\".\"&AA$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A35","v":""},{"$f":"'MPG-3'!B35","v":""},null,{"$f":"'MPG-3'!D35","v":""},{"$f":"IFERROR(AVERAGE(F35:AA35,'MPG-16 Page 3'!E35:Z35),\"\")","v":""},{"$f":"IF($B35=\"\",\"\",IFERROR(VLOOKUP($B35&\".\"&F$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B35=\"\",\"\",IFERROR(VLOOKUP($B35&\".\"&G$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B35=\"\",\"\",IFERROR(VLOOKUP($B35&\".\"&H$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B35=\"\",\"\",IFERROR(VLOOKUP($B35&\".\"&I$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B35=\"\",\"\",IFERROR(VLOOKUP($B35&\".\"&J$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B35=\"\",\"\",IFERROR(VLOOKUP($B35&\".\"&K$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B35=\"\",\"\",IFERROR(VLOOKUP($B35&\".\"&L$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B35=\"\",\"\",IFERROR(VLOOKUP($B35&\".\"&M$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B35=\"\",\"\",IFERROR(VLOOKUP($B35&\".\"&N$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B35=\"\",\"\",IFERROR(VLOOKUP($B35&\".\"&O$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B35=\"\",\"\",IFERROR(VLOOKUP($B35&\".\"&P$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B35=\"\",\"\",IFERROR(VLOOKUP($B35&\".\"&Q$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B35=\"\",\"\",IFERROR(VLOOKUP($B35&\".\"&R$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B35=\"\",\"\",IFERROR(VLOOKUP($B35&\".\"&S$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B35=\"\",\"\",IFERROR(VLOOKUP($B35&\".\"&T$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B35=\"\",\"\",IFERROR(VLOOKUP($B35&\".\"&U$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B35=\"\",\"\",IFERROR(VLOOKUP($B35&\".\"&V$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B35=\"\",\"\",IFERROR(VLOOKUP($B35&\".\"&W$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B35=\"\",\"\",IFERROR(VLOOKUP($B35&\".\"&X$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B35=\"\",\"\",IFERROR(VLOOKUP($B35&\".\"&Y$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B35=\"\",\"\",IFERROR(VLOOKUP($B35&\".\"&Z$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B35=\"\",\"\",IFERROR(VLOOKUP($B35&\".\"&AA$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A36","v":""},{"$f":"'MPG-3'!B36","v":""},null,{"$f":"'MPG-3'!D36","v":""},{"$f":"IFERROR(AVERAGE(F36:AA36,'MPG-16 Page 3'!E36:Z36),\"\")","v":""},{"$f":"IF($B36=\"\",\"\",IFERROR(VLOOKUP($B36&\".\"&F$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B36=\"\",\"\",IFERROR(VLOOKUP($B36&\".\"&G$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B36=\"\",\"\",IFERROR(VLOOKUP($B36&\".\"&H$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B36=\"\",\"\",IFERROR(VLOOKUP($B36&\".\"&I$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B36=\"\",\"\",IFERROR(VLOOKUP($B36&\".\"&J$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B36=\"\",\"\",IFERROR(VLOOKUP($B36&\".\"&K$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B36=\"\",\"\",IFERROR(VLOOKUP($B36&\".\"&L$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B36=\"\",\"\",IFERROR(VLOOKUP($B36&\".\"&M$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B36=\"\",\"\",IFERROR(VLOOKUP($B36&\".\"&N$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B36=\"\",\"\",IFERROR(VLOOKUP($B36&\".\"&O$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B36=\"\",\"\",IFERROR(VLOOKUP($B36&\".\"&P$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B36=\"\",\"\",IFERROR(VLOOKUP($B36&\".\"&Q$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B36=\"\",\"\",IFERROR(VLOOKUP($B36&\".\"&R$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B36=\"\",\"\",IFERROR(VLOOKUP($B36&\".\"&S$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B36=\"\",\"\",IFERROR(VLOOKUP($B36&\".\"&T$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B36=\"\",\"\",IFERROR(VLOOKUP($B36&\".\"&U$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B36=\"\",\"\",IFERROR(VLOOKUP($B36&\".\"&V$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B36=\"\",\"\",IFERROR(VLOOKUP($B36&\".\"&W$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B36=\"\",\"\",IFERROR(VLOOKUP($B36&\".\"&X$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B36=\"\",\"\",IFERROR(VLOOKUP($B36&\".\"&Y$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B36=\"\",\"\",IFERROR(VLOOKUP($B36&\".\"&Z$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B36=\"\",\"\",IFERROR(VLOOKUP($B36&\".\"&AA$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A37","v":""},{"$f":"'MPG-3'!B37","v":""},null,{"$f":"'MPG-3'!D37","v":""},{"$f":"IFERROR(AVERAGE(F37:AA37,'MPG-16 Page 3'!E37:Z37),\"\")","v":""},{"$f":"IF($B37=\"\",\"\",IFERROR(VLOOKUP($B37&\".\"&F$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B37=\"\",\"\",IFERROR(VLOOKUP($B37&\".\"&G$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B37=\"\",\"\",IFERROR(VLOOKUP($B37&\".\"&H$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B37=\"\",\"\",IFERROR(VLOOKUP($B37&\".\"&I$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B37=\"\",\"\",IFERROR(VLOOKUP($B37&\".\"&J$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B37=\"\",\"\",IFERROR(VLOOKUP($B37&\".\"&K$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B37=\"\",\"\",IFERROR(VLOOKUP($B37&\".\"&L$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B37=\"\",\"\",IFERROR(VLOOKUP($B37&\".\"&M$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B37=\"\",\"\",IFERROR(VLOOKUP($B37&\".\"&N$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B37=\"\",\"\",IFERROR(VLOOKUP($B37&\".\"&O$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B37=\"\",\"\",IFERROR(VLOOKUP($B37&\".\"&P$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B37=\"\",\"\",IFERROR(VLOOKUP($B37&\".\"&Q$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B37=\"\",\"\",IFERROR(VLOOKUP($B37&\".\"&R$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B37=\"\",\"\",IFERROR(VLOOKUP($B37&\".\"&S$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B37=\"\",\"\",IFERROR(VLOOKUP($B37&\".\"&T$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B37=\"\",\"\",IFERROR(VLOOKUP($B37&\".\"&U$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B37=\"\",\"\",IFERROR(VLOOKUP($B37&\".\"&V$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B37=\"\",\"\",IFERROR(VLOOKUP($B37&\".\"&W$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B37=\"\",\"\",IFERROR(VLOOKUP($B37&\".\"&X$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B37=\"\",\"\",IFERROR(VLOOKUP($B37&\".\"&Y$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B37=\"\",\"\",IFERROR(VLOOKUP($B37&\".\"&Z$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B37=\"\",\"\",IFERROR(VLOOKUP($B37&\".\"&AA$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A38","v":""},{"$f":"'MPG-3'!B38","v":""},null,{"$f":"'MPG-3'!D38","v":""},{"$f":"IFERROR(AVERAGE(F38:AA38,'MPG-16 Page 3'!E38:Z38),\"\")","v":""},{"$f":"IF($B38=\"\",\"\",IFERROR(VLOOKUP($B38&\".\"&F$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B38=\"\",\"\",IFERROR(VLOOKUP($B38&\".\"&G$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B38=\"\",\"\",IFERROR(VLOOKUP($B38&\".\"&H$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B38=\"\",\"\",IFERROR(VLOOKUP($B38&\".\"&I$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B38=\"\",\"\",IFERROR(VLOOKUP($B38&\".\"&J$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B38=\"\",\"\",IFERROR(VLOOKUP($B38&\".\"&K$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B38=\"\",\"\",IFERROR(VLOOKUP($B38&\".\"&L$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B38=\"\",\"\",IFERROR(VLOOKUP($B38&\".\"&M$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B38=\"\",\"\",IFERROR(VLOOKUP($B38&\".\"&N$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B38=\"\",\"\",IFERROR(VLOOKUP($B38&\".\"&O$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B38=\"\",\"\",IFERROR(VLOOKUP($B38&\".\"&P$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B38=\"\",\"\",IFERROR(VLOOKUP($B38&\".\"&Q$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B38=\"\",\"\",IFERROR(VLOOKUP($B38&\".\"&R$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B38=\"\",\"\",IFERROR(VLOOKUP($B38&\".\"&S$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B38=\"\",\"\",IFERROR(VLOOKUP($B38&\".\"&T$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B38=\"\",\"\",IFERROR(VLOOKUP($B38&\".\"&U$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B38=\"\",\"\",IFERROR(VLOOKUP($B38&\".\"&V$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B38=\"\",\"\",IFERROR(VLOOKUP($B38&\".\"&W$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B38=\"\",\"\",IFERROR(VLOOKUP($B38&\".\"&X$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B38=\"\",\"\",IFERROR(VLOOKUP($B38&\".\"&Y$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B38=\"\",\"\",IFERROR(VLOOKUP($B38&\".\"&Z$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B38=\"\",\"\",IFERROR(VLOOKUP($B38&\".\"&AA$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A39","v":""},{"$f":"'MPG-3'!B39","v":""},null,{"$f":"'MPG-3'!D39","v":""},{"$f":"IFERROR(AVERAGE(F39:AA39,'MPG-16 Page 3'!E39:Z39),\"\")","v":""},{"$f":"IF($B39=\"\",\"\",IFERROR(VLOOKUP($B39&\".\"&F$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B39=\"\",\"\",IFERROR(VLOOKUP($B39&\".\"&G$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B39=\"\",\"\",IFERROR(VLOOKUP($B39&\".\"&H$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B39=\"\",\"\",IFERROR(VLOOKUP($B39&\".\"&I$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B39=\"\",\"\",IFERROR(VLOOKUP($B39&\".\"&J$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B39=\"\",\"\",IFERROR(VLOOKUP($B39&\".\"&K$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B39=\"\",\"\",IFERROR(VLOOKUP($B39&\".\"&L$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B39=\"\",\"\",IFERROR(VLOOKUP($B39&\".\"&M$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B39=\"\",\"\",IFERROR(VLOOKUP($B39&\".\"&N$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B39=\"\",\"\",IFERROR(VLOOKUP($B39&\".\"&O$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B39=\"\",\"\",IFERROR(VLOOKUP($B39&\".\"&P$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B39=\"\",\"\",IFERROR(VLOOKUP($B39&\".\"&Q$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B39=\"\",\"\",IFERROR(VLOOKUP($B39&\".\"&R$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B39=\"\",\"\",IFERROR(VLOOKUP($B39&\".\"&S$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B39=\"\",\"\",IFERROR(VLOOKUP($B39&\".\"&T$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B39=\"\",\"\",IFERROR(VLOOKUP($B39&\".\"&U$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B39=\"\",\"\",IFERROR(VLOOKUP($B39&\".\"&V$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B39=\"\",\"\",IFERROR(VLOOKUP($B39&\".\"&W$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B39=\"\",\"\",IFERROR(VLOOKUP($B39&\".\"&X$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B39=\"\",\"\",IFERROR(VLOOKUP($B39&\".\"&Y$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B39=\"\",\"\",IFERROR(VLOOKUP($B39&\".\"&Z$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B39=\"\",\"\",IFERROR(VLOOKUP($B39&\".\"&AA$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A40","v":""},{"$f":"'MPG-3'!B40","v":""},null,{"$f":"'MPG-3'!D40","v":""},{"$f":"IFERROR(AVERAGE(F40:AA40,'MPG-16 Page 3'!E40:Z40),\"\")","v":""},{"$f":"IF($B40=\"\",\"\",IFERROR(VLOOKUP($B40&\".\"&F$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B40=\"\",\"\",IFERROR(VLOOKUP($B40&\".\"&G$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B40=\"\",\"\",IFERROR(VLOOKUP($B40&\".\"&H$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B40=\"\",\"\",IFERROR(VLOOKUP($B40&\".\"&I$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B40=\"\",\"\",IFERROR(VLOOKUP($B40&\".\"&J$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B40=\"\",\"\",IFERROR(VLOOKUP($B40&\".\"&K$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B40=\"\",\"\",IFERROR(VLOOKUP($B40&\".\"&L$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B40=\"\",\"\",IFERROR(VLOOKUP($B40&\".\"&M$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B40=\"\",\"\",IFERROR(VLOOKUP($B40&\".\"&N$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B40=\"\",\"\",IFERROR(VLOOKUP($B40&\".\"&O$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B40=\"\",\"\",IFERROR(VLOOKUP($B40&\".\"&P$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B40=\"\",\"\",IFERROR(VLOOKUP($B40&\".\"&Q$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B40=\"\",\"\",IFERROR(VLOOKUP($B40&\".\"&R$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B40=\"\",\"\",IFERROR(VLOOKUP($B40&\".\"&S$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B40=\"\",\"\",IFERROR(VLOOKUP($B40&\".\"&T$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B40=\"\",\"\",IFERROR(VLOOKUP($B40&\".\"&U$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B40=\"\",\"\",IFERROR(VLOOKUP($B40&\".\"&V$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B40=\"\",\"\",IFERROR(VLOOKUP($B40&\".\"&W$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B40=\"\",\"\",IFERROR(VLOOKUP($B40&\".\"&X$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B40=\"\",\"\",IFERROR(VLOOKUP($B40&\".\"&Y$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B40=\"\",\"\",IFERROR(VLOOKUP($B40&\".\"&Z$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B40=\"\",\"\",IFERROR(VLOOKUP($B40&\".\"&AA$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A41","v":""},{"$f":"'MPG-3'!B41","v":""},null,{"$f":"'MPG-3'!D41","v":""},{"$f":"IFERROR(AVERAGE(F41:AA41,'MPG-16 Page 3'!E41:Z41),\"\")","v":""},{"$f":"IF($B41=\"\",\"\",IFERROR(VLOOKUP($B41&\".\"&F$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B41=\"\",\"\",IFERROR(VLOOKUP($B41&\".\"&G$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B41=\"\",\"\",IFERROR(VLOOKUP($B41&\".\"&H$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B41=\"\",\"\",IFERROR(VLOOKUP($B41&\".\"&I$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B41=\"\",\"\",IFERROR(VLOOKUP($B41&\".\"&J$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B41=\"\",\"\",IFERROR(VLOOKUP($B41&\".\"&K$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B41=\"\",\"\",IFERROR(VLOOKUP($B41&\".\"&L$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B41=\"\",\"\",IFERROR(VLOOKUP($B41&\".\"&M$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B41=\"\",\"\",IFERROR(VLOOKUP($B41&\".\"&N$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B41=\"\",\"\",IFERROR(VLOOKUP($B41&\".\"&O$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B41=\"\",\"\",IFERROR(VLOOKUP($B41&\".\"&P$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B41=\"\",\"\",IFERROR(VLOOKUP($B41&\".\"&Q$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B41=\"\",\"\",IFERROR(VLOOKUP($B41&\".\"&R$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B41=\"\",\"\",IFERROR(VLOOKUP($B41&\".\"&S$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B41=\"\",\"\",IFERROR(VLOOKUP($B41&\".\"&T$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B41=\"\",\"\",IFERROR(VLOOKUP($B41&\".\"&U$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B41=\"\",\"\",IFERROR(VLOOKUP($B41&\".\"&V$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B41=\"\",\"\",IFERROR(VLOOKUP($B41&\".\"&W$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B41=\"\",\"\",IFERROR(VLOOKUP($B41&\".\"&X$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B41=\"\",\"\",IFERROR(VLOOKUP($B41&\".\"&Y$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B41=\"\",\"\",IFERROR(VLOOKUP($B41&\".\"&Z$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B41=\"\",\"\",IFERROR(VLOOKUP($B41&\".\"&AA$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A42","v":""},{"$f":"'MPG-3'!B42","v":""},null,{"$f":"'MPG-3'!D42","v":""},{"$f":"IFERROR(AVERAGE(F42:AA42,'MPG-16 Page 3'!E42:Z42),\"\")","v":""},{"$f":"IF($B42=\"\",\"\",IFERROR(VLOOKUP($B42&\".\"&F$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B42=\"\",\"\",IFERROR(VLOOKUP($B42&\".\"&G$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B42=\"\",\"\",IFERROR(VLOOKUP($B42&\".\"&H$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B42=\"\",\"\",IFERROR(VLOOKUP($B42&\".\"&I$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B42=\"\",\"\",IFERROR(VLOOKUP($B42&\".\"&J$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B42=\"\",\"\",IFERROR(VLOOKUP($B42&\".\"&K$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B42=\"\",\"\",IFERROR(VLOOKUP($B42&\".\"&L$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B42=\"\",\"\",IFERROR(VLOOKUP($B42&\".\"&M$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B42=\"\",\"\",IFERROR(VLOOKUP($B42&\".\"&N$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B42=\"\",\"\",IFERROR(VLOOKUP($B42&\".\"&O$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B42=\"\",\"\",IFERROR(VLOOKUP($B42&\".\"&P$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B42=\"\",\"\",IFERROR(VLOOKUP($B42&\".\"&Q$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B42=\"\",\"\",IFERROR(VLOOKUP($B42&\".\"&R$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B42=\"\",\"\",IFERROR(VLOOKUP($B42&\".\"&S$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B42=\"\",\"\",IFERROR(VLOOKUP($B42&\".\"&T$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B42=\"\",\"\",IFERROR(VLOOKUP($B42&\".\"&U$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B42=\"\",\"\",IFERROR(VLOOKUP($B42&\".\"&V$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B42=\"\",\"\",IFERROR(VLOOKUP($B42&\".\"&W$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B42=\"\",\"\",IFERROR(VLOOKUP($B42&\".\"&X$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B42=\"\",\"\",IFERROR(VLOOKUP($B42&\".\"&Y$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B42=\"\",\"\",IFERROR(VLOOKUP($B42&\".\"&Z$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B42=\"\",\"\",IFERROR(VLOOKUP($B42&\".\"&AA$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A43","v":""},{"$f":"'MPG-3'!B43","v":""},null,{"$f":"'MPG-3'!D43","v":""},{"$f":"IFERROR(AVERAGE(F43:AA43,'MPG-16 Page 3'!E43:Z43),\"\")","v":""},{"$f":"IF($B43=\"\",\"\",IFERROR(VLOOKUP($B43&\".\"&F$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B43=\"\",\"\",IFERROR(VLOOKUP($B43&\".\"&G$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B43=\"\",\"\",IFERROR(VLOOKUP($B43&\".\"&H$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B43=\"\",\"\",IFERROR(VLOOKUP($B43&\".\"&I$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B43=\"\",\"\",IFERROR(VLOOKUP($B43&\".\"&J$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B43=\"\",\"\",IFERROR(VLOOKUP($B43&\".\"&K$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B43=\"\",\"\",IFERROR(VLOOKUP($B43&\".\"&L$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B43=\"\",\"\",IFERROR(VLOOKUP($B43&\".\"&M$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B43=\"\",\"\",IFERROR(VLOOKUP($B43&\".\"&N$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B43=\"\",\"\",IFERROR(VLOOKUP($B43&\".\"&O$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B43=\"\",\"\",IFERROR(VLOOKUP($B43&\".\"&P$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B43=\"\",\"\",IFERROR(VLOOKUP($B43&\".\"&Q$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B43=\"\",\"\",IFERROR(VLOOKUP($B43&\".\"&R$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B43=\"\",\"\",IFERROR(VLOOKUP($B43&\".\"&S$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B43=\"\",\"\",IFERROR(VLOOKUP($B43&\".\"&T$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B43=\"\",\"\",IFERROR(VLOOKUP($B43&\".\"&U$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B43=\"\",\"\",IFERROR(VLOOKUP($B43&\".\"&V$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B43=\"\",\"\",IFERROR(VLOOKUP($B43&\".\"&W$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B43=\"\",\"\",IFERROR(VLOOKUP($B43&\".\"&X$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B43=\"\",\"\",IFERROR(VLOOKUP($B43&\".\"&Y$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B43=\"\",\"\",IFERROR(VLOOKUP($B43&\".\"&Z$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B43=\"\",\"\",IFERROR(VLOOKUP($B43&\".\"&AA$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A44","v":""},{"$f":"'MPG-3'!B44","v":""},null,{"$f":"'MPG-3'!D44","v":""},{"$f":"IFERROR(AVERAGE(F44:AA44,'MPG-16 Page 3'!E44:Z44),\"\")","v":""},{"$f":"IF($B44=\"\",\"\",IFERROR(VLOOKUP($B44&\".\"&F$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B44=\"\",\"\",IFERROR(VLOOKUP($B44&\".\"&G$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B44=\"\",\"\",IFERROR(VLOOKUP($B44&\".\"&H$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B44=\"\",\"\",IFERROR(VLOOKUP($B44&\".\"&I$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B44=\"\",\"\",IFERROR(VLOOKUP($B44&\".\"&J$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B44=\"\",\"\",IFERROR(VLOOKUP($B44&\".\"&K$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B44=\"\",\"\",IFERROR(VLOOKUP($B44&\".\"&L$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B44=\"\",\"\",IFERROR(VLOOKUP($B44&\".\"&M$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B44=\"\",\"\",IFERROR(VLOOKUP($B44&\".\"&N$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B44=\"\",\"\",IFERROR(VLOOKUP($B44&\".\"&O$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B44=\"\",\"\",IFERROR(VLOOKUP($B44&\".\"&P$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B44=\"\",\"\",IFERROR(VLOOKUP($B44&\".\"&Q$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B44=\"\",\"\",IFERROR(VLOOKUP($B44&\".\"&R$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B44=\"\",\"\",IFERROR(VLOOKUP($B44&\".\"&S$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B44=\"\",\"\",IFERROR(VLOOKUP($B44&\".\"&T$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B44=\"\",\"\",IFERROR(VLOOKUP($B44&\".\"&U$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B44=\"\",\"\",IFERROR(VLOOKUP($B44&\".\"&V$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B44=\"\",\"\",IFERROR(VLOOKUP($B44&\".\"&W$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B44=\"\",\"\",IFERROR(VLOOKUP($B44&\".\"&X$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B44=\"\",\"\",IFERROR(VLOOKUP($B44&\".\"&Y$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B44=\"\",\"\",IFERROR(VLOOKUP($B44&\".\"&Z$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B44=\"\",\"\",IFERROR(VLOOKUP($B44&\".\"&AA$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A45","v":""},{"$f":"'MPG-3'!B45","v":""},null,{"$f":"'MPG-3'!D45","v":""},{"$f":"IFERROR(AVERAGE(F45:AA45,'MPG-16 Page 3'!E45:Z45),\"\")","v":""},{"$f":"IF($B45=\"\",\"\",IFERROR(VLOOKUP($B45&\".\"&F$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B45=\"\",\"\",IFERROR(VLOOKUP($B45&\".\"&G$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B45=\"\",\"\",IFERROR(VLOOKUP($B45&\".\"&H$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B45=\"\",\"\",IFERROR(VLOOKUP($B45&\".\"&I$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B45=\"\",\"\",IFERROR(VLOOKUP($B45&\".\"&J$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B45=\"\",\"\",IFERROR(VLOOKUP($B45&\".\"&K$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B45=\"\",\"\",IFERROR(VLOOKUP($B45&\".\"&L$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B45=\"\",\"\",IFERROR(VLOOKUP($B45&\".\"&M$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B45=\"\",\"\",IFERROR(VLOOKUP($B45&\".\"&N$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B45=\"\",\"\",IFERROR(VLOOKUP($B45&\".\"&O$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B45=\"\",\"\",IFERROR(VLOOKUP($B45&\".\"&P$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B45=\"\",\"\",IFERROR(VLOOKUP($B45&\".\"&Q$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B45=\"\",\"\",IFERROR(VLOOKUP($B45&\".\"&R$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B45=\"\",\"\",IFERROR(VLOOKUP($B45&\".\"&S$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B45=\"\",\"\",IFERROR(VLOOKUP($B45&\".\"&T$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B45=\"\",\"\",IFERROR(VLOOKUP($B45&\".\"&U$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B45=\"\",\"\",IFERROR(VLOOKUP($B45&\".\"&V$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B45=\"\",\"\",IFERROR(VLOOKUP($B45&\".\"&W$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B45=\"\",\"\",IFERROR(VLOOKUP($B45&\".\"&X$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B45=\"\",\"\",IFERROR(VLOOKUP($B45&\".\"&Y$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B45=\"\",\"\",IFERROR(VLOOKUP($B45&\".\"&Z$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B45=\"\",\"\",IFERROR(VLOOKUP($B45&\".\"&AA$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A46","v":""},{"$f":"'MPG-3'!B46","v":""},null,{"$f":"'MPG-3'!D46","v":""},{"$f":"IFERROR(AVERAGE(F46:AA46,'MPG-16 Page 3'!E46:Z46),\"\")","v":""},{"$f":"IF($B46=\"\",\"\",IFERROR(VLOOKUP($B46&\".\"&F$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B46=\"\",\"\",IFERROR(VLOOKUP($B46&\".\"&G$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B46=\"\",\"\",IFERROR(VLOOKUP($B46&\".\"&H$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B46=\"\",\"\",IFERROR(VLOOKUP($B46&\".\"&I$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B46=\"\",\"\",IFERROR(VLOOKUP($B46&\".\"&J$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B46=\"\",\"\",IFERROR(VLOOKUP($B46&\".\"&K$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B46=\"\",\"\",IFERROR(VLOOKUP($B46&\".\"&L$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B46=\"\",\"\",IFERROR(VLOOKUP($B46&\".\"&M$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B46=\"\",\"\",IFERROR(VLOOKUP($B46&\".\"&N$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B46=\"\",\"\",IFERROR(VLOOKUP($B46&\".\"&O$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B46=\"\",\"\",IFERROR(VLOOKUP($B46&\".\"&P$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B46=\"\",\"\",IFERROR(VLOOKUP($B46&\".\"&Q$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B46=\"\",\"\",IFERROR(VLOOKUP($B46&\".\"&R$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B46=\"\",\"\",IFERROR(VLOOKUP($B46&\".\"&S$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B46=\"\",\"\",IFERROR(VLOOKUP($B46&\".\"&T$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B46=\"\",\"\",IFERROR(VLOOKUP($B46&\".\"&U$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B46=\"\",\"\",IFERROR(VLOOKUP($B46&\".\"&V$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B46=\"\",\"\",IFERROR(VLOOKUP($B46&\".\"&W$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B46=\"\",\"\",IFERROR(VLOOKUP($B46&\".\"&X$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B46=\"\",\"\",IFERROR(VLOOKUP($B46&\".\"&Y$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B46=\"\",\"\",IFERROR(VLOOKUP($B46&\".\"&Z$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B46=\"\",\"\",IFERROR(VLOOKUP($B46&\".\"&AA$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A47","v":""},{"$f":"'MPG-3'!B47","v":""},null,{"$f":"'MPG-3'!D47","v":""},{"$f":"IFERROR(AVERAGE(F47:AA47,'MPG-16 Page 3'!E47:Z47),\"\")","v":""},{"$f":"IF($B47=\"\",\"\",IFERROR(VLOOKUP($B47&\".\"&F$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B47=\"\",\"\",IFERROR(VLOOKUP($B47&\".\"&G$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B47=\"\",\"\",IFERROR(VLOOKUP($B47&\".\"&H$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B47=\"\",\"\",IFERROR(VLOOKUP($B47&\".\"&I$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B47=\"\",\"\",IFERROR(VLOOKUP($B47&\".\"&J$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B47=\"\",\"\",IFERROR(VLOOKUP($B47&\".\"&K$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B47=\"\",\"\",IFERROR(VLOOKUP($B47&\".\"&L$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B47=\"\",\"\",IFERROR(VLOOKUP($B47&\".\"&M$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B47=\"\",\"\",IFERROR(VLOOKUP($B47&\".\"&N$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B47=\"\",\"\",IFERROR(VLOOKUP($B47&\".\"&O$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B47=\"\",\"\",IFERROR(VLOOKUP($B47&\".\"&P$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B47=\"\",\"\",IFERROR(VLOOKUP($B47&\".\"&Q$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B47=\"\",\"\",IFERROR(VLOOKUP($B47&\".\"&R$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B47=\"\",\"\",IFERROR(VLOOKUP($B47&\".\"&S$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B47=\"\",\"\",IFERROR(VLOOKUP($B47&\".\"&T$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B47=\"\",\"\",IFERROR(VLOOKUP($B47&\".\"&U$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B47=\"\",\"\",IFERROR(VLOOKUP($B47&\".\"&V$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B47=\"\",\"\",IFERROR(VLOOKUP($B47&\".\"&W$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B47=\"\",\"\",IFERROR(VLOOKUP($B47&\".\"&X$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B47=\"\",\"\",IFERROR(VLOOKUP($B47&\".\"&Y$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B47=\"\",\"\",IFERROR(VLOOKUP($B47&\".\"&Z$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B47=\"\",\"\",IFERROR(VLOOKUP($B47&\".\"&AA$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A48","v":""},{"$f":"'MPG-3'!B48","v":""},null,{"$f":"'MPG-3'!D48","v":""},{"$f":"IFERROR(AVERAGE(F48:AA48,'MPG-16 Page 3'!E48:Z48),\"\")","v":""},{"$f":"IF($B48=\"\",\"\",IFERROR(VLOOKUP($B48&\".\"&F$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B48=\"\",\"\",IFERROR(VLOOKUP($B48&\".\"&G$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B48=\"\",\"\",IFERROR(VLOOKUP($B48&\".\"&H$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B48=\"\",\"\",IFERROR(VLOOKUP($B48&\".\"&I$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B48=\"\",\"\",IFERROR(VLOOKUP($B48&\".\"&J$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B48=\"\",\"\",IFERROR(VLOOKUP($B48&\".\"&K$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B48=\"\",\"\",IFERROR(VLOOKUP($B48&\".\"&L$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B48=\"\",\"\",IFERROR(VLOOKUP($B48&\".\"&M$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B48=\"\",\"\",IFERROR(VLOOKUP($B48&\".\"&N$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B48=\"\",\"\",IFERROR(VLOOKUP($B48&\".\"&O$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B48=\"\",\"\",IFERROR(VLOOKUP($B48&\".\"&P$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B48=\"\",\"\",IFERROR(VLOOKUP($B48&\".\"&Q$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B48=\"\",\"\",IFERROR(VLOOKUP($B48&\".\"&R$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B48=\"\",\"\",IFERROR(VLOOKUP($B48&\".\"&S$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B48=\"\",\"\",IFERROR(VLOOKUP($B48&\".\"&T$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B48=\"\",\"\",IFERROR(VLOOKUP($B48&\".\"&U$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B48=\"\",\"\",IFERROR(VLOOKUP($B48&\".\"&V$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B48=\"\",\"\",IFERROR(VLOOKUP($B48&\".\"&W$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B48=\"\",\"\",IFERROR(VLOOKUP($B48&\".\"&X$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B48=\"\",\"\",IFERROR(VLOOKUP($B48&\".\"&Y$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B48=\"\",\"\",IFERROR(VLOOKUP($B48&\".\"&Z$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B48=\"\",\"\",IFERROR(VLOOKUP($B48&\".\"&AA$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A49","v":""},{"$f":"'MPG-3'!B49","v":""},null,{"$f":"'MPG-3'!D49","v":""},{"$f":"IFERROR(AVERAGE(F49:AA49,'MPG-16 Page 3'!E49:Z49),\"\")","v":""},{"$f":"IF($B49=\"\",\"\",IFERROR(VLOOKUP($B49&\".\"&F$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B49=\"\",\"\",IFERROR(VLOOKUP($B49&\".\"&G$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B49=\"\",\"\",IFERROR(VLOOKUP($B49&\".\"&H$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B49=\"\",\"\",IFERROR(VLOOKUP($B49&\".\"&I$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B49=\"\",\"\",IFERROR(VLOOKUP($B49&\".\"&J$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B49=\"\",\"\",IFERROR(VLOOKUP($B49&\".\"&K$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B49=\"\",\"\",IFERROR(VLOOKUP($B49&\".\"&L$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B49=\"\",\"\",IFERROR(VLOOKUP($B49&\".\"&M$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B49=\"\",\"\",IFERROR(VLOOKUP($B49&\".\"&N$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B49=\"\",\"\",IFERROR(VLOOKUP($B49&\".\"&O$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B49=\"\",\"\",IFERROR(VLOOKUP($B49&\".\"&P$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B49=\"\",\"\",IFERROR(VLOOKUP($B49&\".\"&Q$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B49=\"\",\"\",IFERROR(VLOOKUP($B49&\".\"&R$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B49=\"\",\"\",IFERROR(VLOOKUP($B49&\".\"&S$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B49=\"\",\"\",IFERROR(VLOOKUP($B49&\".\"&T$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B49=\"\",\"\",IFERROR(VLOOKUP($B49&\".\"&U$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B49=\"\",\"\",IFERROR(VLOOKUP($B49&\".\"&V$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B49=\"\",\"\",IFERROR(VLOOKUP($B49&\".\"&W$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B49=\"\",\"\",IFERROR(VLOOKUP($B49&\".\"&X$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B49=\"\",\"\",IFERROR(VLOOKUP($B49&\".\"&Y$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B49=\"\",\"\",IFERROR(VLOOKUP($B49&\".\"&Z$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B49=\"\",\"\",IFERROR(VLOOKUP($B49&\".\"&AA$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A50","v":""},{"$f":"'MPG-3'!B50","v":""},null,{"$f":"'MPG-3'!D50","v":""},{"$f":"IFERROR(AVERAGE(F50:AA50,'MPG-16 Page 3'!E50:Z50),\"\")","v":""},{"$f":"IF($B50=\"\",\"\",IFERROR(VLOOKUP($B50&\".\"&F$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B50=\"\",\"\",IFERROR(VLOOKUP($B50&\".\"&G$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B50=\"\",\"\",IFERROR(VLOOKUP($B50&\".\"&H$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B50=\"\",\"\",IFERROR(VLOOKUP($B50&\".\"&I$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B50=\"\",\"\",IFERROR(VLOOKUP($B50&\".\"&J$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B50=\"\",\"\",IFERROR(VLOOKUP($B50&\".\"&K$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B50=\"\",\"\",IFERROR(VLOOKUP($B50&\".\"&L$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B50=\"\",\"\",IFERROR(VLOOKUP($B50&\".\"&M$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B50=\"\",\"\",IFERROR(VLOOKUP($B50&\".\"&N$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B50=\"\",\"\",IFERROR(VLOOKUP($B50&\".\"&O$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B50=\"\",\"\",IFERROR(VLOOKUP($B50&\".\"&P$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B50=\"\",\"\",IFERROR(VLOOKUP($B50&\".\"&Q$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B50=\"\",\"\",IFERROR(VLOOKUP($B50&\".\"&R$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B50=\"\",\"\",IFERROR(VLOOKUP($B50&\".\"&S$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B50=\"\",\"\",IFERROR(VLOOKUP($B50&\".\"&T$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B50=\"\",\"\",IFERROR(VLOOKUP($B50&\".\"&U$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B50=\"\",\"\",IFERROR(VLOOKUP($B50&\".\"&V$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B50=\"\",\"\",IFERROR(VLOOKUP($B50&\".\"&W$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B50=\"\",\"\",IFERROR(VLOOKUP($B50&\".\"&X$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B50=\"\",\"\",IFERROR(VLOOKUP($B50&\".\"&Y$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B50=\"\",\"\",IFERROR(VLOOKUP($B50&\".\"&Z$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B50=\"\",\"\",IFERROR(VLOOKUP($B50&\".\"&AA$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A51","v":""},{"$f":"'MPG-3'!B51","v":""},null,{"$f":"'MPG-3'!D51","v":""},{"$f":"IFERROR(AVERAGE(F51:AA51,'MPG-16 Page 3'!E51:Z51),\"\")","v":""},{"$f":"IF($B51=\"\",\"\",IFERROR(VLOOKUP($B51&\".\"&F$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B51=\"\",\"\",IFERROR(VLOOKUP($B51&\".\"&G$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B51=\"\",\"\",IFERROR(VLOOKUP($B51&\".\"&H$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B51=\"\",\"\",IFERROR(VLOOKUP($B51&\".\"&I$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B51=\"\",\"\",IFERROR(VLOOKUP($B51&\".\"&J$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B51=\"\",\"\",IFERROR(VLOOKUP($B51&\".\"&K$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B51=\"\",\"\",IFERROR(VLOOKUP($B51&\".\"&L$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B51=\"\",\"\",IFERROR(VLOOKUP($B51&\".\"&M$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B51=\"\",\"\",IFERROR(VLOOKUP($B51&\".\"&N$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B51=\"\",\"\",IFERROR(VLOOKUP($B51&\".\"&O$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B51=\"\",\"\",IFERROR(VLOOKUP($B51&\".\"&P$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B51=\"\",\"\",IFERROR(VLOOKUP($B51&\".\"&Q$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B51=\"\",\"\",IFERROR(VLOOKUP($B51&\".\"&R$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B51=\"\",\"\",IFERROR(VLOOKUP($B51&\".\"&S$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B51=\"\",\"\",IFERROR(VLOOKUP($B51&\".\"&T$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B51=\"\",\"\",IFERROR(VLOOKUP($B51&\".\"&U$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B51=\"\",\"\",IFERROR(VLOOKUP($B51&\".\"&V$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B51=\"\",\"\",IFERROR(VLOOKUP($B51&\".\"&W$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B51=\"\",\"\",IFERROR(VLOOKUP($B51&\".\"&X$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B51=\"\",\"\",IFERROR(VLOOKUP($B51&\".\"&Y$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B51=\"\",\"\",IFERROR(VLOOKUP($B51&\".\"&Z$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B51=\"\",\"\",IFERROR(VLOOKUP($B51&\".\"&AA$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A52","v":""},{"$f":"'MPG-3'!B52","v":""},null,{"$f":"'MPG-3'!D52","v":""},{"$f":"IFERROR(AVERAGE(F52:AA52,'MPG-16 Page 3'!E52:Z52),\"\")","v":""},{"$f":"IF($B52=\"\",\"\",IFERROR(VLOOKUP($B52&\".\"&F$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B52=\"\",\"\",IFERROR(VLOOKUP($B52&\".\"&G$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B52=\"\",\"\",IFERROR(VLOOKUP($B52&\".\"&H$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B52=\"\",\"\",IFERROR(VLOOKUP($B52&\".\"&I$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B52=\"\",\"\",IFERROR(VLOOKUP($B52&\".\"&J$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B52=\"\",\"\",IFERROR(VLOOKUP($B52&\".\"&K$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B52=\"\",\"\",IFERROR(VLOOKUP($B52&\".\"&L$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B52=\"\",\"\",IFERROR(VLOOKUP($B52&\".\"&M$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B52=\"\",\"\",IFERROR(VLOOKUP($B52&\".\"&N$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B52=\"\",\"\",IFERROR(VLOOKUP($B52&\".\"&O$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B52=\"\",\"\",IFERROR(VLOOKUP($B52&\".\"&P$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B52=\"\",\"\",IFERROR(VLOOKUP($B52&\".\"&Q$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B52=\"\",\"\",IFERROR(VLOOKUP($B52&\".\"&R$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B52=\"\",\"\",IFERROR(VLOOKUP($B52&\".\"&S$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B52=\"\",\"\",IFERROR(VLOOKUP($B52&\".\"&T$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B52=\"\",\"\",IFERROR(VLOOKUP($B52&\".\"&U$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B52=\"\",\"\",IFERROR(VLOOKUP($B52&\".\"&V$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B52=\"\",\"\",IFERROR(VLOOKUP($B52&\".\"&W$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B52=\"\",\"\",IFERROR(VLOOKUP($B52&\".\"&X$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B52=\"\",\"\",IFERROR(VLOOKUP($B52&\".\"&Y$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B52=\"\",\"\",IFERROR(VLOOKUP($B52&\".\"&Z$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B52=\"\",\"\",IFERROR(VLOOKUP($B52&\".\"&AA$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A53","v":""},{"$f":"'MPG-3'!B53","v":""},null,{"$f":"'MPG-3'!D53","v":""},{"$f":"IFERROR(AVERAGE(F53:AA53,'MPG-16 Page 3'!E53:Z53),\"\")","v":""},{"$f":"IF($B53=\"\",\"\",IFERROR(VLOOKUP($B53&\".\"&F$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B53=\"\",\"\",IFERROR(VLOOKUP($B53&\".\"&G$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B53=\"\",\"\",IFERROR(VLOOKUP($B53&\".\"&H$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B53=\"\",\"\",IFERROR(VLOOKUP($B53&\".\"&I$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B53=\"\",\"\",IFERROR(VLOOKUP($B53&\".\"&J$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B53=\"\",\"\",IFERROR(VLOOKUP($B53&\".\"&K$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B53=\"\",\"\",IFERROR(VLOOKUP($B53&\".\"&L$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B53=\"\",\"\",IFERROR(VLOOKUP($B53&\".\"&M$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B53=\"\",\"\",IFERROR(VLOOKUP($B53&\".\"&N$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B53=\"\",\"\",IFERROR(VLOOKUP($B53&\".\"&O$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B53=\"\",\"\",IFERROR(VLOOKUP($B53&\".\"&P$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B53=\"\",\"\",IFERROR(VLOOKUP($B53&\".\"&Q$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B53=\"\",\"\",IFERROR(VLOOKUP($B53&\".\"&R$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B53=\"\",\"\",IFERROR(VLOOKUP($B53&\".\"&S$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B53=\"\",\"\",IFERROR(VLOOKUP($B53&\".\"&T$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B53=\"\",\"\",IFERROR(VLOOKUP($B53&\".\"&U$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B53=\"\",\"\",IFERROR(VLOOKUP($B53&\".\"&V$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B53=\"\",\"\",IFERROR(VLOOKUP($B53&\".\"&W$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B53=\"\",\"\",IFERROR(VLOOKUP($B53&\".\"&X$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B53=\"\",\"\",IFERROR(VLOOKUP($B53&\".\"&Y$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B53=\"\",\"\",IFERROR(VLOOKUP($B53&\".\"&Z$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B53=\"\",\"\",IFERROR(VLOOKUP($B53&\".\"&AA$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A54","v":""},{"$f":"'MPG-3'!B54","v":""},null,{"$f":"'MPG-3'!D54","v":""},{"$f":"IFERROR(AVERAGE(F54:AA54,'MPG-16 Page 3'!E54:Z54),\"\")","v":""},{"$f":"IF($B54=\"\",\"\",IFERROR(VLOOKUP($B54&\".\"&F$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B54=\"\",\"\",IFERROR(VLOOKUP($B54&\".\"&G$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B54=\"\",\"\",IFERROR(VLOOKUP($B54&\".\"&H$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B54=\"\",\"\",IFERROR(VLOOKUP($B54&\".\"&I$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B54=\"\",\"\",IFERROR(VLOOKUP($B54&\".\"&J$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B54=\"\",\"\",IFERROR(VLOOKUP($B54&\".\"&K$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B54=\"\",\"\",IFERROR(VLOOKUP($B54&\".\"&L$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B54=\"\",\"\",IFERROR(VLOOKUP($B54&\".\"&M$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B54=\"\",\"\",IFERROR(VLOOKUP($B54&\".\"&N$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B54=\"\",\"\",IFERROR(VLOOKUP($B54&\".\"&O$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B54=\"\",\"\",IFERROR(VLOOKUP($B54&\".\"&P$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B54=\"\",\"\",IFERROR(VLOOKUP($B54&\".\"&Q$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B54=\"\",\"\",IFERROR(VLOOKUP($B54&\".\"&R$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B54=\"\",\"\",IFERROR(VLOOKUP($B54&\".\"&S$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B54=\"\",\"\",IFERROR(VLOOKUP($B54&\".\"&T$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B54=\"\",\"\",IFERROR(VLOOKUP($B54&\".\"&U$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B54=\"\",\"\",IFERROR(VLOOKUP($B54&\".\"&V$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B54=\"\",\"\",IFERROR(VLOOKUP($B54&\".\"&W$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B54=\"\",\"\",IFERROR(VLOOKUP($B54&\".\"&X$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B54=\"\",\"\",IFERROR(VLOOKUP($B54&\".\"&Y$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B54=\"\",\"\",IFERROR(VLOOKUP($B54&\".\"&Z$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B54=\"\",\"\",IFERROR(VLOOKUP($B54&\".\"&AA$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A55","v":""},{"$f":"'MPG-3'!B55","v":""},null,{"$f":"'MPG-3'!D55","v":""},{"$f":"IFERROR(AVERAGE(F55:AA55,'MPG-16 Page 3'!E55:Z55),\"\")","v":""},{"$f":"IF($B55=\"\",\"\",IFERROR(VLOOKUP($B55&\".\"&F$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B55=\"\",\"\",IFERROR(VLOOKUP($B55&\".\"&G$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B55=\"\",\"\",IFERROR(VLOOKUP($B55&\".\"&H$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B55=\"\",\"\",IFERROR(VLOOKUP($B55&\".\"&I$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B55=\"\",\"\",IFERROR(VLOOKUP($B55&\".\"&J$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B55=\"\",\"\",IFERROR(VLOOKUP($B55&\".\"&K$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B55=\"\",\"\",IFERROR(VLOOKUP($B55&\".\"&L$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B55=\"\",\"\",IFERROR(VLOOKUP($B55&\".\"&M$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B55=\"\",\"\",IFERROR(VLOOKUP($B55&\".\"&N$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B55=\"\",\"\",IFERROR(VLOOKUP($B55&\".\"&O$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B55=\"\",\"\",IFERROR(VLOOKUP($B55&\".\"&P$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B55=\"\",\"\",IFERROR(VLOOKUP($B55&\".\"&Q$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B55=\"\",\"\",IFERROR(VLOOKUP($B55&\".\"&R$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B55=\"\",\"\",IFERROR(VLOOKUP($B55&\".\"&S$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B55=\"\",\"\",IFERROR(VLOOKUP($B55&\".\"&T$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B55=\"\",\"\",IFERROR(VLOOKUP($B55&\".\"&U$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B55=\"\",\"\",IFERROR(VLOOKUP($B55&\".\"&V$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B55=\"\",\"\",IFERROR(VLOOKUP($B55&\".\"&W$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B55=\"\",\"\",IFERROR(VLOOKUP($B55&\".\"&X$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B55=\"\",\"\",IFERROR(VLOOKUP($B55&\".\"&Y$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B55=\"\",\"\",IFERROR(VLOOKUP($B55&\".\"&Z$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B55=\"\",\"\",IFERROR(VLOOKUP($B55&\".\"&AA$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A56","v":""},{"$f":"'MPG-3'!B56","v":""},null,{"$f":"'MPG-3'!D56","v":""},{"$f":"IFERROR(AVERAGE(F56:AA56,'MPG-16 Page 3'!E56:Z56),\"\")","v":""},{"$f":"IF($B56=\"\",\"\",IFERROR(VLOOKUP($B56&\".\"&F$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B56=\"\",\"\",IFERROR(VLOOKUP($B56&\".\"&G$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B56=\"\",\"\",IFERROR(VLOOKUP($B56&\".\"&H$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B56=\"\",\"\",IFERROR(VLOOKUP($B56&\".\"&I$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B56=\"\",\"\",IFERROR(VLOOKUP($B56&\".\"&J$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B56=\"\",\"\",IFERROR(VLOOKUP($B56&\".\"&K$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B56=\"\",\"\",IFERROR(VLOOKUP($B56&\".\"&L$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B56=\"\",\"\",IFERROR(VLOOKUP($B56&\".\"&M$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B56=\"\",\"\",IFERROR(VLOOKUP($B56&\".\"&N$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B56=\"\",\"\",IFERROR(VLOOKUP($B56&\".\"&O$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B56=\"\",\"\",IFERROR(VLOOKUP($B56&\".\"&P$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B56=\"\",\"\",IFERROR(VLOOKUP($B56&\".\"&Q$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B56=\"\",\"\",IFERROR(VLOOKUP($B56&\".\"&R$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B56=\"\",\"\",IFERROR(VLOOKUP($B56&\".\"&S$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B56=\"\",\"\",IFERROR(VLOOKUP($B56&\".\"&T$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B56=\"\",\"\",IFERROR(VLOOKUP($B56&\".\"&U$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B56=\"\",\"\",IFERROR(VLOOKUP($B56&\".\"&V$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B56=\"\",\"\",IFERROR(VLOOKUP($B56&\".\"&W$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B56=\"\",\"\",IFERROR(VLOOKUP($B56&\".\"&X$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B56=\"\",\"\",IFERROR(VLOOKUP($B56&\".\"&Y$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B56=\"\",\"\",IFERROR(VLOOKUP($B56&\".\"&Z$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B56=\"\",\"\",IFERROR(VLOOKUP($B56&\".\"&AA$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A57","v":""},{"$f":"'MPG-3'!B57","v":""},null,{"$f":"'MPG-3'!D57","v":""},{"$f":"IFERROR(AVERAGE(F57:AA57,'MPG-16 Page 3'!E57:Z57),\"\")","v":""},{"$f":"IF($B57=\"\",\"\",IFERROR(VLOOKUP($B57&\".\"&F$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B57=\"\",\"\",IFERROR(VLOOKUP($B57&\".\"&G$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B57=\"\",\"\",IFERROR(VLOOKUP($B57&\".\"&H$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B57=\"\",\"\",IFERROR(VLOOKUP($B57&\".\"&I$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B57=\"\",\"\",IFERROR(VLOOKUP($B57&\".\"&J$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B57=\"\",\"\",IFERROR(VLOOKUP($B57&\".\"&K$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B57=\"\",\"\",IFERROR(VLOOKUP($B57&\".\"&L$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B57=\"\",\"\",IFERROR(VLOOKUP($B57&\".\"&M$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B57=\"\",\"\",IFERROR(VLOOKUP($B57&\".\"&N$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B57=\"\",\"\",IFERROR(VLOOKUP($B57&\".\"&O$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B57=\"\",\"\",IFERROR(VLOOKUP($B57&\".\"&P$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B57=\"\",\"\",IFERROR(VLOOKUP($B57&\".\"&Q$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B57=\"\",\"\",IFERROR(VLOOKUP($B57&\".\"&R$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B57=\"\",\"\",IFERROR(VLOOKUP($B57&\".\"&S$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B57=\"\",\"\",IFERROR(VLOOKUP($B57&\".\"&T$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B57=\"\",\"\",IFERROR(VLOOKUP($B57&\".\"&U$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B57=\"\",\"\",IFERROR(VLOOKUP($B57&\".\"&V$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B57=\"\",\"\",IFERROR(VLOOKUP($B57&\".\"&W$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B57=\"\",\"\",IFERROR(VLOOKUP($B57&\".\"&X$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B57=\"\",\"\",IFERROR(VLOOKUP($B57&\".\"&Y$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B57=\"\",\"\",IFERROR(VLOOKUP($B57&\".\"&Z$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B57=\"\",\"\",IFERROR(VLOOKUP($B57&\".\"&AA$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A58","v":""},{"$f":"'MPG-3'!B58","v":""},null,{"$f":"'MPG-3'!D58","v":""},{"$f":"IFERROR(AVERAGE(F58:AA58,'MPG-16 Page 3'!E58:Z58),\"\")","v":""},{"$f":"IF($B58=\"\",\"\",IFERROR(VLOOKUP($B58&\".\"&F$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B58=\"\",\"\",IFERROR(VLOOKUP($B58&\".\"&G$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B58=\"\",\"\",IFERROR(VLOOKUP($B58&\".\"&H$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B58=\"\",\"\",IFERROR(VLOOKUP($B58&\".\"&I$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B58=\"\",\"\",IFERROR(VLOOKUP($B58&\".\"&J$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B58=\"\",\"\",IFERROR(VLOOKUP($B58&\".\"&K$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B58=\"\",\"\",IFERROR(VLOOKUP($B58&\".\"&L$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B58=\"\",\"\",IFERROR(VLOOKUP($B58&\".\"&M$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B58=\"\",\"\",IFERROR(VLOOKUP($B58&\".\"&N$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B58=\"\",\"\",IFERROR(VLOOKUP($B58&\".\"&O$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B58=\"\",\"\",IFERROR(VLOOKUP($B58&\".\"&P$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B58=\"\",\"\",IFERROR(VLOOKUP($B58&\".\"&Q$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B58=\"\",\"\",IFERROR(VLOOKUP($B58&\".\"&R$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B58=\"\",\"\",IFERROR(VLOOKUP($B58&\".\"&S$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B58=\"\",\"\",IFERROR(VLOOKUP($B58&\".\"&T$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B58=\"\",\"\",IFERROR(VLOOKUP($B58&\".\"&U$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B58=\"\",\"\",IFERROR(VLOOKUP($B58&\".\"&V$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B58=\"\",\"\",IFERROR(VLOOKUP($B58&\".\"&W$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B58=\"\",\"\",IFERROR(VLOOKUP($B58&\".\"&X$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B58=\"\",\"\",IFERROR(VLOOKUP($B58&\".\"&Y$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B58=\"\",\"\",IFERROR(VLOOKUP($B58&\".\"&Z$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B58=\"\",\"\",IFERROR(VLOOKUP($B58&\".\"&AA$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A59","v":""},{"$f":"'MPG-3'!B59","v":""},null,{"$f":"'MPG-3'!D59","v":""},{"$f":"IFERROR(AVERAGE(F59:AA59,'MPG-16 Page 3'!E59:Z59),\"\")","v":""},{"$f":"IF($B59=\"\",\"\",IFERROR(VLOOKUP($B59&\".\"&F$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B59=\"\",\"\",IFERROR(VLOOKUP($B59&\".\"&G$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B59=\"\",\"\",IFERROR(VLOOKUP($B59&\".\"&H$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B59=\"\",\"\",IFERROR(VLOOKUP($B59&\".\"&I$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B59=\"\",\"\",IFERROR(VLOOKUP($B59&\".\"&J$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B59=\"\",\"\",IFERROR(VLOOKUP($B59&\".\"&K$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B59=\"\",\"\",IFERROR(VLOOKUP($B59&\".\"&L$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B59=\"\",\"\",IFERROR(VLOOKUP($B59&\".\"&M$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B59=\"\",\"\",IFERROR(VLOOKUP($B59&\".\"&N$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B59=\"\",\"\",IFERROR(VLOOKUP($B59&\".\"&O$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B59=\"\",\"\",IFERROR(VLOOKUP($B59&\".\"&P$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B59=\"\",\"\",IFERROR(VLOOKUP($B59&\".\"&Q$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B59=\"\",\"\",IFERROR(VLOOKUP($B59&\".\"&R$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B59=\"\",\"\",IFERROR(VLOOKUP($B59&\".\"&S$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B59=\"\",\"\",IFERROR(VLOOKUP($B59&\".\"&T$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B59=\"\",\"\",IFERROR(VLOOKUP($B59&\".\"&U$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B59=\"\",\"\",IFERROR(VLOOKUP($B59&\".\"&V$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B59=\"\",\"\",IFERROR(VLOOKUP($B59&\".\"&W$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B59=\"\",\"\",IFERROR(VLOOKUP($B59&\".\"&X$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B59=\"\",\"\",IFERROR(VLOOKUP($B59&\".\"&Y$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B59=\"\",\"\",IFERROR(VLOOKUP($B59&\".\"&Z$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B59=\"\",\"\",IFERROR(VLOOKUP($B59&\".\"&AA$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A60","v":""},{"$f":"'MPG-3'!B60","v":""},null,{"$f":"'MPG-3'!D60","v":""},{"$f":"IFERROR(AVERAGE(F60:AA60,'MPG-16 Page 3'!E60:Z60),\"\")","v":""},{"$f":"IF($B60=\"\",\"\",IFERROR(VLOOKUP($B60&\".\"&F$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B60=\"\",\"\",IFERROR(VLOOKUP($B60&\".\"&G$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B60=\"\",\"\",IFERROR(VLOOKUP($B60&\".\"&H$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B60=\"\",\"\",IFERROR(VLOOKUP($B60&\".\"&I$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B60=\"\",\"\",IFERROR(VLOOKUP($B60&\".\"&J$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B60=\"\",\"\",IFERROR(VLOOKUP($B60&\".\"&K$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B60=\"\",\"\",IFERROR(VLOOKUP($B60&\".\"&L$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B60=\"\",\"\",IFERROR(VLOOKUP($B60&\".\"&M$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B60=\"\",\"\",IFERROR(VLOOKUP($B60&\".\"&N$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B60=\"\",\"\",IFERROR(VLOOKUP($B60&\".\"&O$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B60=\"\",\"\",IFERROR(VLOOKUP($B60&\".\"&P$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B60=\"\",\"\",IFERROR(VLOOKUP($B60&\".\"&Q$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B60=\"\",\"\",IFERROR(VLOOKUP($B60&\".\"&R$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B60=\"\",\"\",IFERROR(VLOOKUP($B60&\".\"&S$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B60=\"\",\"\",IFERROR(VLOOKUP($B60&\".\"&T$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B60=\"\",\"\",IFERROR(VLOOKUP($B60&\".\"&U$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B60=\"\",\"\",IFERROR(VLOOKUP($B60&\".\"&V$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B60=\"\",\"\",IFERROR(VLOOKUP($B60&\".\"&W$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B60=\"\",\"\",IFERROR(VLOOKUP($B60&\".\"&X$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B60=\"\",\"\",IFERROR(VLOOKUP($B60&\".\"&Y$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B60=\"\",\"\",IFERROR(VLOOKUP($B60&\".\"&Z$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B60=\"\",\"\",IFERROR(VLOOKUP($B60&\".\"&AA$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A61","v":""},{"$f":"'MPG-3'!B61","v":""},null,{"$f":"'MPG-3'!D61","v":""},{"$f":"IFERROR(AVERAGE(F61:AA61,'MPG-16 Page 3'!E61:Z61),\"\")","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR(VLOOKUP($B61&\".\"&F$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR(VLOOKUP($B61&\".\"&G$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR(VLOOKUP($B61&\".\"&H$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR(VLOOKUP($B61&\".\"&I$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR(VLOOKUP($B61&\".\"&J$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR(VLOOKUP($B61&\".\"&K$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR(VLOOKUP($B61&\".\"&L$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR(VLOOKUP($B61&\".\"&M$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR(VLOOKUP($B61&\".\"&N$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR(VLOOKUP($B61&\".\"&O$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR(VLOOKUP($B61&\".\"&P$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR(VLOOKUP($B61&\".\"&Q$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR(VLOOKUP($B61&\".\"&R$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR(VLOOKUP($B61&\".\"&S$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR(VLOOKUP($B61&\".\"&T$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR(VLOOKUP($B61&\".\"&U$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR(VLOOKUP($B61&\".\"&V$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR(VLOOKUP($B61&\".\"&W$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR(VLOOKUP($B61&\".\"&X$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR(VLOOKUP($B61&\".\"&Y$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR(VLOOKUP($B61&\".\"&Z$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR(VLOOKUP($B61&\".\"&AA$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""}]
[null,null,null,null,{"$f":"IFERROR(AVERAGE(F62:AA62,'MPG-16 Page 3'!E62:Z62),\"\")","v":""},{"$f":"IF($B62=\"\",\"\",IFERROR(VLOOKUP($B62&\".\"&F$10,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B62=\"\",\"\",IFERROR(VLOOKUP($B62&\".\"&G$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B62=\"\",\"\",IFERROR(VLOOKUP($B62&\".\"&H$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B62=\"\",\"\",IFERROR(VLOOKUP($B62&\".\"&I$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B62=\"\",\"\",IFERROR(VLOOKUP($B62&\".\"&J$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B62=\"\",\"\",IFERROR(VLOOKUP($B62&\".\"&K$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B62=\"\",\"\",IFERROR(VLOOKUP($B62&\".\"&L$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B62=\"\",\"\",IFERROR(VLOOKUP($B62&\".\"&M$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B62=\"\",\"\",IFERROR(VLOOKUP($B62&\".\"&N$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B62=\"\",\"\",IFERROR(VLOOKUP($B62&\".\"&O$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B62=\"\",\"\",IFERROR(VLOOKUP($B62&\".\"&P$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B62=\"\",\"\",IFERROR(VLOOKUP($B62&\".\"&Q$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B62=\"\",\"\",IFERROR(VLOOKUP($B62&\".\"&R$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B62=\"\",\"\",IFERROR(VLOOKUP($B62&\".\"&S$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B62=\"\",\"\",IFERROR(VLOOKUP($B62&\".\"&T$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B62=\"\",\"\",IFERROR(VLOOKUP($B62&\".\"&U$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B62=\"\",\"\",IFERROR(VLOOKUP($B62&\".\"&V$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B62=\"\",\"\",IFERROR(VLOOKUP($B62&\".\"&W$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B62=\"\",\"\",IFERROR(VLOOKUP($B62&\".\"&X$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B62=\"\",\"\",IFERROR(VLOOKUP($B62&\".\"&Y$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B62=\"\",\"\",IFERROR(VLOOKUP($B62&\".\"&Z$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B62=\"\",\"\",IFERROR(VLOOKUP($B62&\".\"&AA$10,'NG Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\"))","v":""}]
[]
[{"$f":"MAX($A$12:A63)+1","v":22},null,null,"Average Gas",{"$f":"AVERAGE(E13:E19)","v":0.78490259740259738},{"$f":"AVERAGE(F13:F19)","v":0.80714285714285705},0.92142857142857149,0.91428571428571437,0.8928571428571429,0.8928571428571429,0.87857142857142845,0.87857142857142845,0.86428571428571421,0.84285714285714275,0.86428571428571421,0.85,0.84285714285714286,0.84285714285714286,0.86428571428571421,0.87142857142857133,0.87142857142857133,0.87142857142857133,0.8571428571428571,0.87857142857142867,0.83571428571428574,0.83571428571428574,0.59285714285714286]
[{"$f":"MAX($A$12:A64)+1","v":23},null,null,"Median Gas",{"$f":"MEDIAN(E13:E19)","v":0.76477272727272738},{"$f":"MEDIAN(F13:F19)","v":0.8},0.9,0.9,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.8,0.8,0.85,0.85,0.85,0.85,0.85,0.85,0.8,0.8,0.6]
[]
[{"$f":"MAX($A$12:A66)+1","v":24},null,null,"Average Electric",{"$f":"AVERAGE(E20:E60)","v":0.78014842300556586},{"$f":"AVERAGE(F20:F60)","v":0.78214285714285725},0.94285714285714273,{"$f":"AVERAGE(H20:H60)","v":0.93571428571428561},0.93214285714285694,0.92857142857142849,0.92142857142857137,0.91428571428571437,0.89642857142857146,0.87142857142857155,0.87500000000000011,0.87857142857142867,0.87857142857142878,0.86785714285714299,0.88928571428571435,0.9,0.90000000000000013,0.88928571428571435,0.88571428571428579,0.88214285714285723,0.87142857142857155,0.72857142857142854,0.54230769230769227]
[{"$f":"MAX($A$12:A67)+1","v":25},null,null,"Median Electric",{"$f":"MEDIAN(E20:E63)","v":0.77386363636363642},{"$f":"MEDIAN(F20:F63)","v":0.8},0.95,{"$f":"MEDIAN(H20:H63)","v":0.95},0.95,0.92500000000000004,{"$f":"MEDIAN(K20:K63)","v":0.92500000000000004},0.9,0.9,0.875,0.875,0.875,0.875,0.875,0.9,0.92500000000000004,0.9,0.9,0.875,0.85,0.85,0.77500000000000002,0.55000000000000004]
[]
[{"$f":"MAX($A$12:A69)+1","v":26},null,null,{"$f":"'MPG-3'!D68","v":"Average Combined"},{"$f":"AVERAGE(E13:E63)","v":0.78173314780457637},{"$f":"AVERAGE(F13:F63)","v":0.79047619047619055},0.93571428571428583,{"$f":"AVERAGE(H13:H63)","v":0.9285714285714286},0.91904761904761911,0.91666666666666663,0.90714285714285703,0.90238095238095217,0.88571428571428557,0.86190476190476184,0.87142857142857144,0.86904761904761907,0.86666666666666659,0.85952380952380958,0.88095238095238082,0.89047619047619031,0.89047619047619031,0.88333333333333319,0.87619047619047608,0.88095238095238093,0.85952380952380958,0.76428571428571435,0.55999999999999994]
[{"$f":"MAX($A$12:A70)+1","v":27},null,null,"Median Combined",{"$f":"MEDIAN(E13:E63)","v":0.7681818181818183},{"$f":"MEDIAN(F13:F63)","v":0.8},0.95,{"$f":"MEDIAN(H13:H63)","v":0.95},0.9,{"$f":"MEDIAN(J13:J63)","v":0.9},0.9,0.9,0.9,0.85,0.85,0.85,0.85,0.85,0.85,0.85,0.9,0.85,0.85,0.85,0.85,0.8,0.55000000000000004]
[]
[null,null,null,"Source: Value Line Software Analyzer"]
[null,null,null,"1Average of historical Q3 2014 through Q2 2025."]

{"sheet":"MPG-16 Page 3","index":13,"n_rows":71,"n_cols":26,"rows_kept":71,"cut":false,"hidden":false,"merged":[[0,0,0,25],[4,0,4,25],[5,0,5,25]]}
[{"$f":"Utility","v":"Kentucky Utilities Company / Louisville Gas & Electric Company"}]
[]
[]
[]
["Value Line",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ValueLine"]
["Historical Betas"]
[]
[]
[]
["Line","Ticker",null,"Company","4Q19","3Q19","2Q19","1Q19","4Q18","3Q18","2Q18","1Q18","4Q17","3Q17","2Q17","1Q17","4Q16","3Q16","2Q16","1Q16","4Q15","3Q15","2Q15","1Q15","4Q14","3Q14"]
[null,null,null,null,-1,{"$f":"E11-1","v":-2},{"$f":"F11-1","v":-3},{"$f":"G11-1","v":-4},{"$f":"H11-1","v":-5},{"$f":"I11-1","v":-6},{"$f":"J11-1","v":-7},-8,-9,-10,-11,-12,-13,-14,-15,-16,-17,-18,-19,-20,-21,-22]
[]
[{"$f":"'MPG-3'!A13","v":1},{"$f":"'MPG-3'!B13","v":"ATO"},null,{"$f":"'MPG-3'!D13","v":"Atmos Energy Corporation"},{"$f":"IF($B13=\"\",\"\",IFERROR(VLOOKUP($B13&\".\"&E$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B13=\"\",\"\",IFERROR(VLOOKUP($B13&\".\"&F$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B13=\"\",\"\",IFERROR(VLOOKUP($B13&\".\"&G$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B13=\"\",\"\",IFERROR(VLOOKUP($B13&\".\"&H$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B13=\"\",\"\",IFERROR(VLOOKUP($B13&\".\"&I$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B13=\"\",\"\",IFERROR(VLOOKUP($B13&\".\"&J$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B13=\"\",\"\",IFERROR(VLOOKUP($B13&\".\"&K$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B13=\"\",\"\",IFERROR(VLOOKUP($B13&\".\"&L$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B13=\"\",\"\",IFERROR(VLOOKUP($B13&\".\"&M$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B13=\"\",\"\",IFERROR(VLOOKUP($B13&\".\"&N$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B13=\"\",\"\",IFERROR(VLOOKUP($B13&\".\"&O$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B13=\"\",\"\",IFERROR(VLOOKUP($B13&\".\"&P$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B13=\"\",\"\",IFERROR(VLOOKUP($B13&\".\"&Q$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B13=\"\",\"\",IFERROR(VLOOKUP($B13&\".\"&R$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.75},{"$f":"IF($B13=\"\",\"\",IFERROR(VLOOKUP($B13&\".\"&S$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.75},{"$f":"IF($B13=\"\",\"\",IFERROR(VLOOKUP($B13&\".\"&T$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B13=\"\",\"\",IFERROR(VLOOKUP($B13&\".\"&U$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B13=\"\",\"\",IFERROR(VLOOKUP($B13&\".\"&V$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B13=\"\",\"\",IFERROR(VLOOKUP($B13&\".\"&W$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B13=\"\",\"\",IFERROR(VLOOKUP($B13&\".\"&X$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B13=\"\",\"\",IFERROR(VLOOKUP($B13&\".\"&Y$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B13=\"\",\"\",IFERROR(VLOOKUP($B13&\".\"&Z$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.8}]
[{"$f":"'MPG-3'!A14","v":2},{"$f":"'MPG-3'!B14","v":"NJR"},null,{"$f":"'MPG-3'!D14","v":"New Jersey Resources Corporation"},{"$f":"IF($B14=\"\",\"\",IFERROR(VLOOKUP($B14&\".\"&E$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B14=\"\",\"\",IFERROR(VLOOKUP($B14&\".\"&F$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B14=\"\",\"\",IFERROR(VLOOKUP($B14&\".\"&G$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B14=\"\",\"\",IFERROR(VLOOKUP($B14&\".\"&H$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B14=\"\",\"\",IFERROR(VLOOKUP($B14&\".\"&I$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B14=\"\",\"\",IFERROR(VLOOKUP($B14&\".\"&J$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B14=\"\",\"\",IFERROR(VLOOKUP($B14&\".\"&K$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B14=\"\",\"\",IFERROR(VLOOKUP($B14&\".\"&L$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.75},{"$f":"IF($B14=\"\",\"\",IFERROR(VLOOKUP($B14&\".\"&M$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B14=\"\",\"\",IFERROR(VLOOKUP($B14&\".\"&N$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B14=\"\",\"\",IFERROR(VLOOKUP($B14&\".\"&O$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B14=\"\",\"\",IFERROR(VLOOKUP($B14&\".\"&P$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B14=\"\",\"\",IFERROR(VLOOKUP($B14&\".\"&Q$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B14=\"\",\"\",IFERROR(VLOOKUP($B14&\".\"&R$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B14=\"\",\"\",IFERROR(VLOOKUP($B14&\".\"&S$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B14=\"\",\"\",IFERROR(VLOOKUP($B14&\".\"&T$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B14=\"\",\"\",IFERROR(VLOOKUP($B14&\".\"&U$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B14=\"\",\"\",IFERROR(VLOOKUP($B14&\".\"&V$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B14=\"\",\"\",IFERROR(VLOOKUP($B14&\".\"&W$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B14=\"\",\"\",IFERROR(VLOOKUP($B14&\".\"&X$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B14=\"\",\"\",IFERROR(VLOOKUP($B14&\".\"&Y$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B14=\"\",\"\",IFERROR(VLOOKUP($B14&\".\"&Z$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.8}]
[{"$f":"'MPG-3'!A15","v":3},{"$f":"'MPG-3'!B15","v":"NI"},null,{"$f":"'MPG-3'!D15","v":"NiSource Inc."},{"$f":"IF($B15=\"\",\"\",IFERROR(VLOOKUP($B15&\".\"&E$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.55000000000000004},{"$f":"IF($B15=\"\",\"\",IFERROR(VLOOKUP($B15&\".\"&F$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.55000000000000004},{"$f":"IF($B15=\"\",\"\",IFERROR(VLOOKUP($B15&\".\"&G$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.55000000000000004},{"$f":"IF($B15=\"\",\"\",IFERROR(VLOOKUP($B15&\".\"&H$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.55000000000000004},{"$f":"IF($B15=\"\",\"\",IFERROR(VLOOKUP($B15&\".\"&I$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.5},{"$f":"IF($B15=\"\",\"\",IFERROR(VLOOKUP($B15&\".\"&J$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.55000000000000004},{"$f":"IF($B15=\"\",\"\",IFERROR(VLOOKUP($B15&\".\"&K$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B15=\"\",\"\",IFERROR(VLOOKUP($B15&\".\"&L$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B15=\"\",\"\",IFERROR(VLOOKUP($B15&\".\"&M$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B15=\"\",\"\",IFERROR(VLOOKUP($B15&\".\"&N$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":"NMF"},{"$f":"IF($B15=\"\",\"\",IFERROR(VLOOKUP($B15&\".\"&O$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B15=\"\",\"\",IFERROR(VLOOKUP($B15&\".\"&P$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":"NMF"},{"$f":"IF($B15=\"\",\"\",IFERROR(VLOOKUP($B15&\".\"&Q$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":"NMF"},{"$f":"IF($B15=\"\",\"\",IFERROR(VLOOKUP($B15&\".\"&R$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":"NMF"},{"$f":"IF($B15=\"\",\"\",IFERROR(VLOOKUP($B15&\".\"&S$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":"NMF"},{"$f":"IF($B15=\"\",\"\",IFERROR(VLOOKUP($B15&\".\"&T$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":"NMF"},{"$f":"IF($B15=\"\",\"\",IFERROR(VLOOKUP($B15&\".\"&U$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":"NMF"},{"$f":"IF($B15=\"\",\"\",IFERROR(VLOOKUP($B15&\".\"&V$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":"NMF"},{"$f":"IF($B15=\"\",\"\",IFERROR(VLOOKUP($B15&\".\"&W$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B15=\"\",\"\",IFERROR(VLOOKUP($B15&\".\"&X$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B15=\"\",\"\",IFERROR(VLOOKUP($B15&\".\"&Y$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B15=\"\",\"\",IFERROR(VLOOKUP($B15&\".\"&Z$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.8}]
[{"$f":"'MPG-3'!A16","v":4},{"$f":"'MPG-3'!B16","v":"NWN"},null,{"$f":"'MPG-3'!D16","v":"Northwest Natural Holding Company"},{"$f":"IF($B16=\"\",\"\",IFERROR(VLOOKUP($B16&\".\"&E$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B16=\"\",\"\",IFERROR(VLOOKUP($B16&\".\"&F$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B16=\"\",\"\",IFERROR(VLOOKUP($B16&\".\"&G$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B16=\"\",\"\",IFERROR(VLOOKUP($B16&\".\"&H$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B16=\"\",\"\",IFERROR(VLOOKUP($B16&\".\"&I$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B16=\"\",\"\",IFERROR(VLOOKUP($B16&\".\"&J$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B16=\"\",\"\",IFERROR(VLOOKUP($B16&\".\"&K$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B16=\"\",\"\",IFERROR(VLOOKUP($B16&\".\"&L$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B16=\"\",\"\",IFERROR(VLOOKUP($B16&\".\"&M$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B16=\"\",\"\",IFERROR(VLOOKUP($B16&\".\"&N$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B16=\"\",\"\",IFERROR(VLOOKUP($B16&\".\"&O$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B16=\"\",\"\",IFERROR(VLOOKUP($B16&\".\"&P$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B16=\"\",\"\",IFERROR(VLOOKUP($B16&\".\"&Q$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B16=\"\",\"\",IFERROR(VLOOKUP($B16&\".\"&R$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B16=\"\",\"\",IFERROR(VLOOKUP($B16&\".\"&S$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B16=\"\",\"\",IFERROR(VLOOKUP($B16&\".\"&T$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B16=\"\",\"\",IFERROR(VLOOKUP($B16&\".\"&U$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B16=\"\",\"\",IFERROR(VLOOKUP($B16&\".\"&V$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B16=\"\",\"\",IFERROR(VLOOKUP($B16&\".\"&W$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B16=\"\",\"\",IFERROR(VLOOKUP($B16&\".\"&X$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B16=\"\",\"\",IFERROR(VLOOKUP($B16&\".\"&Y$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B16=\"\",\"\",IFERROR(VLOOKUP($B16&\".\"&Z$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7}]
[{"$f":"'MPG-3'!A17","v":5},{"$f":"'MPG-3'!B17","v":"OGS"},null,{"$f":"'MPG-3'!D17","v":"ONE Gas, Inc."},{"$f":"IF($B17=\"\",\"\",IFERROR(VLOOKUP($B17&\".\"&E$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B17=\"\",\"\",IFERROR(VLOOKUP($B17&\".\"&F$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B17=\"\",\"\",IFERROR(VLOOKUP($B17&\".\"&G$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B17=\"\",\"\",IFERROR(VLOOKUP($B17&\".\"&H$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B17=\"\",\"\",IFERROR(VLOOKUP($B17&\".\"&I$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B17=\"\",\"\",IFERROR(VLOOKUP($B17&\".\"&J$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B17=\"\",\"\",IFERROR(VLOOKUP($B17&\".\"&K$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B17=\"\",\"\",IFERROR(VLOOKUP($B17&\".\"&L$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B17=\"\",\"\",IFERROR(VLOOKUP($B17&\".\"&M$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B17=\"\",\"\",IFERROR(VLOOKUP($B17&\".\"&N$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B17=\"\",\"\",IFERROR(VLOOKUP($B17&\".\"&O$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B17=\"\",\"\",IFERROR(VLOOKUP($B17&\".\"&P$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":"N/A"},{"$f":"IF($B17=\"\",\"\",IFERROR(VLOOKUP($B17&\".\"&Q$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":"N/A"},{"$f":"IF($B17=\"\",\"\",IFERROR(VLOOKUP($B17&\".\"&R$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":"N/A"},{"$f":"IF($B17=\"\",\"\",IFERROR(VLOOKUP($B17&\".\"&S$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":"N/A"},{"$f":"IF($B17=\"\",\"\",IFERROR(VLOOKUP($B17&\".\"&T$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":"N/A"},{"$f":"IF($B17=\"\",\"\",IFERROR(VLOOKUP($B17&\".\"&U$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":"N/A"},{"$f":"IF($B17=\"\",\"\",IFERROR(VLOOKUP($B17&\".\"&V$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":"N/A"},{"$f":"IF($B17=\"\",\"\",IFERROR(VLOOKUP($B17&\".\"&W$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":"N/A"},{"$f":"IF($B17=\"\",\"\",IFERROR(VLOOKUP($B17&\".\"&X$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":"N/A"},{"$f":"IF($B17=\"\",\"\",IFERROR(VLOOKUP($B17&\".\"&Y$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":"N/A"},{"$f":"IF($B17=\"\",\"\",IFERROR(VLOOKUP($B17&\".\"&Z$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":"N/A"}]
[{"$f":"'MPG-3'!A18","v":6},{"$f":"'MPG-3'!B18","v":"SWX"},null,{"$f":"'MPG-3'!D18","v":"Southwest Gas Holdings, Inc."},{"$f":"IF($B18=\"\",\"\",IFERROR(VLOOKUP($B18&\".\"&E$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B18=\"\",\"\",IFERROR(VLOOKUP($B18&\".\"&F$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B18=\"\",\"\",IFERROR(VLOOKUP($B18&\".\"&G$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B18=\"\",\"\",IFERROR(VLOOKUP($B18&\".\"&H$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B18=\"\",\"\",IFERROR(VLOOKUP($B18&\".\"&I$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B18=\"\",\"\",IFERROR(VLOOKUP($B18&\".\"&J$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.75},{"$f":"IF($B18=\"\",\"\",IFERROR(VLOOKUP($B18&\".\"&K$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B18=\"\",\"\",IFERROR(VLOOKUP($B18&\".\"&L$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.75},{"$f":"IF($B18=\"\",\"\",IFERROR(VLOOKUP($B18&\".\"&M$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B18=\"\",\"\",IFERROR(VLOOKUP($B18&\".\"&N$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.75},{"$f":"IF($B18=\"\",\"\",IFERROR(VLOOKUP($B18&\".\"&O$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.75},{"$f":"IF($B18=\"\",\"\",IFERROR(VLOOKUP($B18&\".\"&P$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.75},{"$f":"IF($B18=\"\",\"\",IFERROR(VLOOKUP($B18&\".\"&Q$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.75},{"$f":"IF($B18=\"\",\"\",IFERROR(VLOOKUP($B18&\".\"&R$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.75},{"$f":"IF($B18=\"\",\"\",IFERROR(VLOOKUP($B18&\".\"&S$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.75},{"$f":"IF($B18=\"\",\"\",IFERROR(VLOOKUP($B18&\".\"&T$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B18=\"\",\"\",IFERROR(VLOOKUP($B18&\".\"&U$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B18=\"\",\"\",IFERROR(VLOOKUP($B18&\".\"&V$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B18=\"\",\"\",IFERROR(VLOOKUP($B18&\".\"&W$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B18=\"\",\"\",IFERROR(VLOOKUP($B18&\".\"&X$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B18=\"\",\"\",IFERROR(VLOOKUP($B18&\".\"&Y$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B18=\"\",\"\",IFERROR(VLOOKUP($B18&\".\"&Z$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.85}]
[{"$f":"'MPG-3'!A19","v":7},{"$f":"'MPG-3'!B19","v":"SR"},null,{"$f":"'MPG-3'!D19","v":"Spire Inc."},{"$f":"IF($B19=\"\",\"\",IFERROR(VLOOKUP($B19&\".\"&E$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B19=\"\",\"\",IFERROR(VLOOKUP($B19&\".\"&F$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B19=\"\",\"\",IFERROR(VLOOKUP($B19&\".\"&G$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B19=\"\",\"\",IFERROR(VLOOKUP($B19&\".\"&H$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B19=\"\",\"\",IFERROR(VLOOKUP($B19&\".\"&I$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B19=\"\",\"\",IFERROR(VLOOKUP($B19&\".\"&J$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B19=\"\",\"\",IFERROR(VLOOKUP($B19&\".\"&K$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B19=\"\",\"\",IFERROR(VLOOKUP($B19&\".\"&L$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B19=\"\",\"\",IFERROR(VLOOKUP($B19&\".\"&M$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B19=\"\",\"\",IFERROR(VLOOKUP($B19&\".\"&N$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B19=\"\",\"\",IFERROR(VLOOKUP($B19&\".\"&O$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B19=\"\",\"\",IFERROR(VLOOKUP($B19&\".\"&P$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B19=\"\",\"\",IFERROR(VLOOKUP($B19&\".\"&Q$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B19=\"\",\"\",IFERROR(VLOOKUP($B19&\".\"&R$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B19=\"\",\"\",IFERROR(VLOOKUP($B19&\".\"&S$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B19=\"\",\"\",IFERROR(VLOOKUP($B19&\".\"&T$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B19=\"\",\"\",IFERROR(VLOOKUP($B19&\".\"&U$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B19=\"\",\"\",IFERROR(VLOOKUP($B19&\".\"&V$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B19=\"\",\"\",IFERROR(VLOOKUP($B19&\".\"&W$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B19=\"\",\"\",IFERROR(VLOOKUP($B19&\".\"&X$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B19=\"\",\"\",IFERROR(VLOOKUP($B19&\".\"&Y$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B19=\"\",\"\",IFERROR(VLOOKUP($B19&\".\"&Z$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7}]
[{"$f":"'MPG-3'!A20","v":8},{"$f":"'MPG-3'!B20","v":"LNT"},null,{"$f":"'MPG-3'!D20","v":"Alliant Energy Corporation"},{"$f":"IF($B20=\"\",\"\",IFERROR(VLOOKUP($B20&\".\"&E$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B20=\"\",\"\",IFERROR(VLOOKUP($B20&\".\"&F$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B20=\"\",\"\",IFERROR(VLOOKUP($B20&\".\"&G$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B20=\"\",\"\",IFERROR(VLOOKUP($B20&\".\"&H$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B20=\"\",\"\",IFERROR(VLOOKUP($B20&\".\"&I$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B20=\"\",\"\",IFERROR(VLOOKUP($B20&\".\"&J$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B20=\"\",\"\",IFERROR(VLOOKUP($B20&\".\"&K$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B20=\"\",\"\",IFERROR(VLOOKUP($B20&\".\"&L$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B20=\"\",\"\",IFERROR(VLOOKUP($B20&\".\"&M$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B20=\"\",\"\",IFERROR(VLOOKUP($B20&\".\"&N$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B20=\"\",\"\",IFERROR(VLOOKUP($B20&\".\"&O$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B20=\"\",\"\",IFERROR(VLOOKUP($B20&\".\"&P$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B20=\"\",\"\",IFERROR(VLOOKUP($B20&\".\"&Q$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B20=\"\",\"\",IFERROR(VLOOKUP($B20&\".\"&R$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.75},{"$f":"IF($B20=\"\",\"\",IFERROR(VLOOKUP($B20&\".\"&S$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.75},{"$f":"IF($B20=\"\",\"\",IFERROR(VLOOKUP($B20&\".\"&T$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B20=\"\",\"\",IFERROR(VLOOKUP($B20&\".\"&U$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B20=\"\",\"\",IFERROR(VLOOKUP($B20&\".\"&V$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B20=\"\",\"\",IFERROR(VLOOKUP($B20&\".\"&W$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B20=\"\",\"\",IFERROR(VLOOKUP($B20&\".\"&X$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B20=\"\",\"\",IFERROR(VLOOKUP($B20&\".\"&Y$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B20=\"\",\"\",IFERROR(VLOOKUP($B20&\".\"&Z$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.8}]
[{"$f":"'MPG-3'!A21","v":9},{"$f":"'MPG-3'!B21","v":"AEE"},null,{"$f":"'MPG-3'!D21","v":"Ameren Corporation"},{"$f":"IF($B21=\"\",\"\",IFERROR(VLOOKUP($B21&\".\"&E$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.55000000000000004},{"$f":"IF($B21=\"\",\"\",IFERROR(VLOOKUP($B21&\".\"&F$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.55000000000000004},{"$f":"IF($B21=\"\",\"\",IFERROR(VLOOKUP($B21&\".\"&G$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B21=\"\",\"\",IFERROR(VLOOKUP($B21&\".\"&H$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B21=\"\",\"\",IFERROR(VLOOKUP($B21&\".\"&I$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.55000000000000004},{"$f":"IF($B21=\"\",\"\",IFERROR(VLOOKUP($B21&\".\"&J$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B21=\"\",\"\",IFERROR(VLOOKUP($B21&\".\"&K$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B21=\"\",\"\",IFERROR(VLOOKUP($B21&\".\"&L$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B21=\"\",\"\",IFERROR(VLOOKUP($B21&\".\"&M$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B21=\"\",\"\",IFERROR(VLOOKUP($B21&\".\"&N$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B21=\"\",\"\",IFERROR(VLOOKUP($B21&\".\"&O$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B21=\"\",\"\",IFERROR(VLOOKUP($B21&\".\"&P$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B21=\"\",\"\",IFERROR(VLOOKUP($B21&\".\"&Q$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B21=\"\",\"\",IFERROR(VLOOKUP($B21&\".\"&R$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B21=\"\",\"\",IFERROR(VLOOKUP($B21&\".\"&S$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.75},{"$f":"IF($B21=\"\",\"\",IFERROR(VLOOKUP($B21&\".\"&T$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.75},{"$f":"IF($B21=\"\",\"\",IFERROR(VLOOKUP($B21&\".\"&U$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.75},{"$f":"IF($B21=\"\",\"\",IFERROR(VLOOKUP($B21&\".\"&V$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.75},{"$f":"IF($B21=\"\",\"\",IFERROR(VLOOKUP($B21&\".\"&W$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.75},{"$f":"IF($B21=\"\",\"\",IFERROR(VLOOKUP($B21&\".\"&X$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.75},{"$f":"IF($B21=\"\",\"\",IFERROR(VLOOKUP($B21&\".\"&Y$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.75},{"$f":"IF($B21=\"\",\"\",IFERROR(VLOOKUP($B21&\".\"&Z$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.75}]
[{"$f":"'MPG-3'!A22","v":10},{"$f":"'MPG-3'!B22","v":"AEP"},null,{"$f":"'MPG-3'!D22","v":"American Electric Power Company, Inc."},{"$f":"IF($B22=\"\",\"\",IFERROR(VLOOKUP($B22&\".\"&E$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.55000000000000004},{"$f":"IF($B22=\"\",\"\",IFERROR(VLOOKUP($B22&\".\"&F$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.55000000000000004},{"$f":"IF($B22=\"\",\"\",IFERROR(VLOOKUP($B22&\".\"&G$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.55000000000000004},{"$f":"IF($B22=\"\",\"\",IFERROR(VLOOKUP($B22&\".\"&H$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.55000000000000004},{"$f":"IF($B22=\"\",\"\",IFERROR(VLOOKUP($B22&\".\"&I$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.55000000000000004},{"$f":"IF($B22=\"\",\"\",IFERROR(VLOOKUP($B22&\".\"&J$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B22=\"\",\"\",IFERROR(VLOOKUP($B22&\".\"&K$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B22=\"\",\"\",IFERROR(VLOOKUP($B22&\".\"&L$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B22=\"\",\"\",IFERROR(VLOOKUP($B22&\".\"&M$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B22=\"\",\"\",IFERROR(VLOOKUP($B22&\".\"&N$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B22=\"\",\"\",IFERROR(VLOOKUP($B22&\".\"&O$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B22=\"\",\"\",IFERROR(VLOOKUP($B22&\".\"&P$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B22=\"\",\"\",IFERROR(VLOOKUP($B22&\".\"&Q$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B22=\"\",\"\",IFERROR(VLOOKUP($B22&\".\"&R$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B22=\"\",\"\",IFERROR(VLOOKUP($B22&\".\"&S$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B22=\"\",\"\",IFERROR(VLOOKUP($B22&\".\"&T$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B22=\"\",\"\",IFERROR(VLOOKUP($B22&\".\"&U$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B22=\"\",\"\",IFERROR(VLOOKUP($B22&\".\"&V$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B22=\"\",\"\",IFERROR(VLOOKUP($B22&\".\"&W$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B22=\"\",\"\",IFERROR(VLOOKUP($B22&\".\"&X$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B22=\"\",\"\",IFERROR(VLOOKUP($B22&\".\"&Y$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B22=\"\",\"\",IFERROR(VLOOKUP($B22&\".\"&Z$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7}]
[{"$f":"'MPG-3'!A23","v":11},{"$f":"'MPG-3'!B23","v":"DUK"},null,{"$f":"'MPG-3'!D23","v":"Duke Energy Corporation"},{"$f":"IF($B23=\"\",\"\",IFERROR(VLOOKUP($B23&\".\"&E$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.5},{"$f":"IF($B23=\"\",\"\",IFERROR(VLOOKUP($B23&\".\"&F$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.5},{"$f":"IF($B23=\"\",\"\",IFERROR(VLOOKUP($B23&\".\"&G$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.5},{"$f":"IF($B23=\"\",\"\",IFERROR(VLOOKUP($B23&\".\"&H$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.5},{"$f":"IF($B23=\"\",\"\",IFERROR(VLOOKUP($B23&\".\"&I$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.55000000000000004},{"$f":"IF($B23=\"\",\"\",IFERROR(VLOOKUP($B23&\".\"&J$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.55000000000000004},{"$f":"IF($B23=\"\",\"\",IFERROR(VLOOKUP($B23&\".\"&K$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B23=\"\",\"\",IFERROR(VLOOKUP($B23&\".\"&L$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B23=\"\",\"\",IFERROR(VLOOKUP($B23&\".\"&M$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B23=\"\",\"\",IFERROR(VLOOKUP($B23&\".\"&N$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B23=\"\",\"\",IFERROR(VLOOKUP($B23&\".\"&O$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B23=\"\",\"\",IFERROR(VLOOKUP($B23&\".\"&P$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B23=\"\",\"\",IFERROR(VLOOKUP($B23&\".\"&Q$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B23=\"\",\"\",IFERROR(VLOOKUP($B23&\".\"&R$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B23=\"\",\"\",IFERROR(VLOOKUP($B23&\".\"&S$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B23=\"\",\"\",IFERROR(VLOOKUP($B23&\".\"&T$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B23=\"\",\"\",IFERROR(VLOOKUP($B23&\".\"&U$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.5},{"$f":"IF($B23=\"\",\"\",IFERROR(VLOOKUP($B23&\".\"&V$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B23=\"\",\"\",IFERROR(VLOOKUP($B23&\".\"&W$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B23=\"\",\"\",IFERROR(VLOOKUP($B23&\".\"&X$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B23=\"\",\"\",IFERROR(VLOOKUP($B23&\".\"&Y$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B23=\"\",\"\",IFERROR(VLOOKUP($B23&\".\"&Z$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6}]
[{"$f":"'MPG-3'!A24","v":12},{"$f":"'MPG-3'!B24","v":"EIX"},null,{"$f":"'MPG-3'!D24","v":"Edison International"},{"$f":"IF($B24=\"\",\"\",IFERROR(VLOOKUP($B24&\".\"&E$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B24=\"\",\"\",IFERROR(VLOOKUP($B24&\".\"&F$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B24=\"\",\"\",IFERROR(VLOOKUP($B24&\".\"&G$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B24=\"\",\"\",IFERROR(VLOOKUP($B24&\".\"&H$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.55000000000000004},{"$f":"IF($B24=\"\",\"\",IFERROR(VLOOKUP($B24&\".\"&I$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B24=\"\",\"\",IFERROR(VLOOKUP($B24&\".\"&J$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B24=\"\",\"\",IFERROR(VLOOKUP($B24&\".\"&K$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B24=\"\",\"\",IFERROR(VLOOKUP($B24&\".\"&L$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B24=\"\",\"\",IFERROR(VLOOKUP($B24&\".\"&M$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B24=\"\",\"\",IFERROR(VLOOKUP($B24&\".\"&N$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B24=\"\",\"\",IFERROR(VLOOKUP($B24&\".\"&O$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B24=\"\",\"\",IFERROR(VLOOKUP($B24&\".\"&P$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B24=\"\",\"\",IFERROR(VLOOKUP($B24&\".\"&Q$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B24=\"\",\"\",IFERROR(VLOOKUP($B24&\".\"&R$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B24=\"\",\"\",IFERROR(VLOOKUP($B24&\".\"&S$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B24=\"\",\"\",IFERROR(VLOOKUP($B24&\".\"&T$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B24=\"\",\"\",IFERROR(VLOOKUP($B24&\".\"&U$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B24=\"\",\"\",IFERROR(VLOOKUP($B24&\".\"&V$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.75},{"$f":"IF($B24=\"\",\"\",IFERROR(VLOOKUP($B24&\".\"&W$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.75},{"$f":"IF($B24=\"\",\"\",IFERROR(VLOOKUP($B24&\".\"&X$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.75},{"$f":"IF($B24=\"\",\"\",IFERROR(VLOOKUP($B24&\".\"&Y$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.75},{"$f":"IF($B24=\"\",\"\",IFERROR(VLOOKUP($B24&\".\"&Z$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.75}]
[{"$f":"'MPG-3'!A25","v":13},{"$f":"'MPG-3'!B25","v":"ETR"},null,{"$f":"'MPG-3'!D25","v":"Entergy Corporation"},{"$f":"IF($B25=\"\",\"\",IFERROR(VLOOKUP($B25&\".\"&E$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B25=\"\",\"\",IFERROR(VLOOKUP($B25&\".\"&F$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B25=\"\",\"\",IFERROR(VLOOKUP($B25&\".\"&G$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B25=\"\",\"\",IFERROR(VLOOKUP($B25&\".\"&H$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B25=\"\",\"\",IFERROR(VLOOKUP($B25&\".\"&I$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B25=\"\",\"\",IFERROR(VLOOKUP($B25&\".\"&J$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B25=\"\",\"\",IFERROR(VLOOKUP($B25&\".\"&K$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B25=\"\",\"\",IFERROR(VLOOKUP($B25&\".\"&L$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B25=\"\",\"\",IFERROR(VLOOKUP($B25&\".\"&M$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B25=\"\",\"\",IFERROR(VLOOKUP($B25&\".\"&N$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B25=\"\",\"\",IFERROR(VLOOKUP($B25&\".\"&O$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B25=\"\",\"\",IFERROR(VLOOKUP($B25&\".\"&P$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B25=\"\",\"\",IFERROR(VLOOKUP($B25&\".\"&Q$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B25=\"\",\"\",IFERROR(VLOOKUP($B25&\".\"&R$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B25=\"\",\"\",IFERROR(VLOOKUP($B25&\".\"&S$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B25=\"\",\"\",IFERROR(VLOOKUP($B25&\".\"&T$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B25=\"\",\"\",IFERROR(VLOOKUP($B25&\".\"&U$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B25=\"\",\"\",IFERROR(VLOOKUP($B25&\".\"&V$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B25=\"\",\"\",IFERROR(VLOOKUP($B25&\".\"&W$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B25=\"\",\"\",IFERROR(VLOOKUP($B25&\".\"&X$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B25=\"\",\"\",IFERROR(VLOOKUP($B25&\".\"&Y$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B25=\"\",\"\",IFERROR(VLOOKUP($B25&\".\"&Z$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7}]
[{"$f":"'MPG-3'!A26","v":14},{"$f":"'MPG-3'!B26","v":"EVRG"},null,{"$f":"'MPG-3'!D26","v":"Evergy, Inc."},{"$f":"IF($B26=\"\",\"\",IFERROR(VLOOKUP($B26&\".\"&E$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":"NMF"},{"$f":"IF($B26=\"\",\"\",IFERROR(VLOOKUP($B26&\".\"&F$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":"NMF"},{"$f":"IF($B26=\"\",\"\",IFERROR(VLOOKUP($B26&\".\"&G$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":"NMF"},{"$f":"IF($B26=\"\",\"\",IFERROR(VLOOKUP($B26&\".\"&H$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":"NMF"},{"$f":"IF($B26=\"\",\"\",IFERROR(VLOOKUP($B26&\".\"&I$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":"NMF"},{"$f":"IF($B26=\"\",\"\",IFERROR(VLOOKUP($B26&\".\"&J$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":"NMF"},{"$f":"IF($B26=\"\",\"\",IFERROR(VLOOKUP($B26&\".\"&K$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":"N/A"},{"$f":"IF($B26=\"\",\"\",IFERROR(VLOOKUP($B26&\".\"&L$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":"N/A"},{"$f":"IF($B26=\"\",\"\",IFERROR(VLOOKUP($B26&\".\"&M$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":"N/A"},{"$f":"IF($B26=\"\",\"\",IFERROR(VLOOKUP($B26&\".\"&N$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":"N/A"},{"$f":"IF($B26=\"\",\"\",IFERROR(VLOOKUP($B26&\".\"&O$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":"N/A"},{"$f":"IF($B26=\"\",\"\",IFERROR(VLOOKUP($B26&\".\"&P$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":"N/A"},{"$f":"IF($B26=\"\",\"\",IFERROR(VLOOKUP($B26&\".\"&Q$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":"N/A"},{"$f":"IF($B26=\"\",\"\",IFERROR(VLOOKUP($B26&\".\"&R$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":"N/A"},{"$f":"IF($B26=\"\",\"\",IFERROR(VLOOKUP($B26&\".\"&S$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":"N/A"},{"$f":"IF($B26=\"\",\"\",IFERROR(VLOOKUP($B26&\".\"&T$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":"N/A"},{"$f":"IF($B26=\"\",\"\",IFERROR(VLOOKUP($B26&\".\"&U$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":"N/A"},{"$f":"IF($B26=\"\",\"\",IFERROR(VLOOKUP($B26&\".\"&V$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":"N/A"},{"$f":"IF($B26=\"\",\"\",IFERROR(VLOOKUP($B26&\".\"&W$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":"N/A"},{"$f":"IF($B26=\"\",\"\",IFERROR(VLOOKUP($B26&\".\"&X$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":"N/A"},{"$f":"IF($B26=\"\",\"\",IFERROR(VLOOKUP($B26&\".\"&Y$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":"N/A"},{"$f":"IF($B26=\"\",\"\",IFERROR(VLOOKUP($B26&\".\"&Z$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":"N/A"}]
[{"$f":"'MPG-3'!A27","v":15},{"$f":"'MPG-3'!B27","v":"IDA"},null,{"$f":"'MPG-3'!D27","v":"IDACORP, Inc."},{"$f":"IF($B27=\"\",\"\",IFERROR(VLOOKUP($B27&\".\"&E$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.55000000000000004},{"$f":"IF($B27=\"\",\"\",IFERROR(VLOOKUP($B27&\".\"&F$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B27=\"\",\"\",IFERROR(VLOOKUP($B27&\".\"&G$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B27=\"\",\"\",IFERROR(VLOOKUP($B27&\".\"&H$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.55000000000000004},{"$f":"IF($B27=\"\",\"\",IFERROR(VLOOKUP($B27&\".\"&I$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B27=\"\",\"\",IFERROR(VLOOKUP($B27&\".\"&J$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B27=\"\",\"\",IFERROR(VLOOKUP($B27&\".\"&K$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B27=\"\",\"\",IFERROR(VLOOKUP($B27&\".\"&L$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B27=\"\",\"\",IFERROR(VLOOKUP($B27&\".\"&M$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B27=\"\",\"\",IFERROR(VLOOKUP($B27&\".\"&N$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B27=\"\",\"\",IFERROR(VLOOKUP($B27&\".\"&O$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.75},{"$f":"IF($B27=\"\",\"\",IFERROR(VLOOKUP($B27&\".\"&P$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.75},{"$f":"IF($B27=\"\",\"\",IFERROR(VLOOKUP($B27&\".\"&Q$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.75},{"$f":"IF($B27=\"\",\"\",IFERROR(VLOOKUP($B27&\".\"&R$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.75},{"$f":"IF($B27=\"\",\"\",IFERROR(VLOOKUP($B27&\".\"&S$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B27=\"\",\"\",IFERROR(VLOOKUP($B27&\".\"&T$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B27=\"\",\"\",IFERROR(VLOOKUP($B27&\".\"&U$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B27=\"\",\"\",IFERROR(VLOOKUP($B27&\".\"&V$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B27=\"\",\"\",IFERROR(VLOOKUP($B27&\".\"&W$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B27=\"\",\"\",IFERROR(VLOOKUP($B27&\".\"&X$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B27=\"\",\"\",IFERROR(VLOOKUP($B27&\".\"&Y$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B27=\"\",\"\",IFERROR(VLOOKUP($B27&\".\"&Z$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.8}]
[{"$f":"'MPG-3'!A28","v":16},{"$f":"'MPG-3'!B28","v":"NWE"},null,{"$f":"'MPG-3'!D28","v":"NorthWestern Corporation"},{"$f":"IF($B28=\"\",\"\",IFERROR(VLOOKUP($B28&\".\"&E$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B28=\"\",\"\",IFERROR(VLOOKUP($B28&\".\"&F$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B28=\"\",\"\",IFERROR(VLOOKUP($B28&\".\"&G$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B28=\"\",\"\",IFERROR(VLOOKUP($B28&\".\"&H$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.55000000000000004},{"$f":"IF($B28=\"\",\"\",IFERROR(VLOOKUP($B28&\".\"&I$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B28=\"\",\"\",IFERROR(VLOOKUP($B28&\".\"&J$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B28=\"\",\"\",IFERROR(VLOOKUP($B28&\".\"&K$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B28=\"\",\"\",IFERROR(VLOOKUP($B28&\".\"&L$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B28=\"\",\"\",IFERROR(VLOOKUP($B28&\".\"&M$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B28=\"\",\"\",IFERROR(VLOOKUP($B28&\".\"&N$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B28=\"\",\"\",IFERROR(VLOOKUP($B28&\".\"&O$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B28=\"\",\"\",IFERROR(VLOOKUP($B28&\".\"&P$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B28=\"\",\"\",IFERROR(VLOOKUP($B28&\".\"&Q$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B28=\"\",\"\",IFERROR(VLOOKUP($B28&\".\"&R$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B28=\"\",\"\",IFERROR(VLOOKUP($B28&\".\"&S$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B28=\"\",\"\",IFERROR(VLOOKUP($B28&\".\"&T$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B28=\"\",\"\",IFERROR(VLOOKUP($B28&\".\"&U$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B28=\"\",\"\",IFERROR(VLOOKUP($B28&\".\"&V$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.75},{"$f":"IF($B28=\"\",\"\",IFERROR(VLOOKUP($B28&\".\"&W$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B28=\"\",\"\",IFERROR(VLOOKUP($B28&\".\"&X$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B28=\"\",\"\",IFERROR(VLOOKUP($B28&\".\"&Y$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B28=\"\",\"\",IFERROR(VLOOKUP($B28&\".\"&Z$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7}]
[{"$f":"'MPG-3'!A29","v":17},{"$f":"'MPG-3'!B29","v":"OGE"},null,{"$f":"'MPG-3'!D29","v":"OGE Energy Corp."},{"$f":"IF($B29=\"\",\"\",IFERROR(VLOOKUP($B29&\".\"&E$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.75},{"$f":"IF($B29=\"\",\"\",IFERROR(VLOOKUP($B29&\".\"&F$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B29=\"\",\"\",IFERROR(VLOOKUP($B29&\".\"&G$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B29=\"\",\"\",IFERROR(VLOOKUP($B29&\".\"&H$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B29=\"\",\"\",IFERROR(VLOOKUP($B29&\".\"&I$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.85},{"$f":"IF($B29=\"\",\"\",IFERROR(VLOOKUP($B29&\".\"&J$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B29=\"\",\"\",IFERROR(VLOOKUP($B29&\".\"&K$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B29=\"\",\"\",IFERROR(VLOOKUP($B29&\".\"&L$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B29=\"\",\"\",IFERROR(VLOOKUP($B29&\".\"&M$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B29=\"\",\"\",IFERROR(VLOOKUP($B29&\".\"&N$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B29=\"\",\"\",IFERROR(VLOOKUP($B29&\".\"&O$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B29=\"\",\"\",IFERROR(VLOOKUP($B29&\".\"&P$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B29=\"\",\"\",IFERROR(VLOOKUP($B29&\".\"&Q$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B29=\"\",\"\",IFERROR(VLOOKUP($B29&\".\"&R$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B29=\"\",\"\",IFERROR(VLOOKUP($B29&\".\"&S$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B29=\"\",\"\",IFERROR(VLOOKUP($B29&\".\"&T$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B29=\"\",\"\",IFERROR(VLOOKUP($B29&\".\"&U$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.95},{"$f":"IF($B29=\"\",\"\",IFERROR(VLOOKUP($B29&\".\"&V$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B29=\"\",\"\",IFERROR(VLOOKUP($B29&\".\"&W$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B29=\"\",\"\",IFERROR(VLOOKUP($B29&\".\"&X$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B29=\"\",\"\",IFERROR(VLOOKUP($B29&\".\"&Y$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.9},{"$f":"IF($B29=\"\",\"\",IFERROR(VLOOKUP($B29&\".\"&Z$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.85}]
[{"$f":"'MPG-3'!A30","v":18},{"$f":"'MPG-3'!B30","v":"PNW"},null,{"$f":"'MPG-3'!D30","v":"Pinnacle West Capital Corporation"},{"$f":"IF($B30=\"\",\"\",IFERROR(VLOOKUP($B30&\".\"&E$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.55000000000000004},{"$f":"IF($B30=\"\",\"\",IFERROR(VLOOKUP($B30&\".\"&F$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.55000000000000004},{"$f":"IF($B30=\"\",\"\",IFERROR(VLOOKUP($B30&\".\"&G$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.55000000000000004},{"$f":"IF($B30=\"\",\"\",IFERROR(VLOOKUP($B30&\".\"&H$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.55000000000000004},{"$f":"IF($B30=\"\",\"\",IFERROR(VLOOKUP($B30&\".\"&I$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B30=\"\",\"\",IFERROR(VLOOKUP($B30&\".\"&J$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B30=\"\",\"\",IFERROR(VLOOKUP($B30&\".\"&K$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B30=\"\",\"\",IFERROR(VLOOKUP($B30&\".\"&L$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B30=\"\",\"\",IFERROR(VLOOKUP($B30&\".\"&M$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B30=\"\",\"\",IFERROR(VLOOKUP($B30&\".\"&N$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B30=\"\",\"\",IFERROR(VLOOKUP($B30&\".\"&O$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B30=\"\",\"\",IFERROR(VLOOKUP($B30&\".\"&P$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B30=\"\",\"\",IFERROR(VLOOKUP($B30&\".\"&Q$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B30=\"\",\"\",IFERROR(VLOOKUP($B30&\".\"&R$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B30=\"\",\"\",IFERROR(VLOOKUP($B30&\".\"&S$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.75},{"$f":"IF($B30=\"\",\"\",IFERROR(VLOOKUP($B30&\".\"&T$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.75},{"$f":"IF($B30=\"\",\"\",IFERROR(VLOOKUP($B30&\".\"&U$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.75},{"$f":"IF($B30=\"\",\"\",IFERROR(VLOOKUP($B30&\".\"&V$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B30=\"\",\"\",IFERROR(VLOOKUP($B30&\".\"&W$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B30=\"\",\"\",IFERROR(VLOOKUP($B30&\".\"&X$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B30=\"\",\"\",IFERROR(VLOOKUP($B30&\".\"&Y$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B30=\"\",\"\",IFERROR(VLOOKUP($B30&\".\"&Z$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7}]
[{"$f":"'MPG-3'!A31","v":19},{"$f":"'MPG-3'!B31","v":"POR"},null,{"$f":"'MPG-3'!D31","v":"Portland General Electric Company"},{"$f":"IF($B31=\"\",\"\",IFERROR(VLOOKUP($B31&\".\"&E$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B31=\"\",\"\",IFERROR(VLOOKUP($B31&\".\"&F$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B31=\"\",\"\",IFERROR(VLOOKUP($B31&\".\"&G$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B31=\"\",\"\",IFERROR(VLOOKUP($B31&\".\"&H$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B31=\"\",\"\",IFERROR(VLOOKUP($B31&\".\"&I$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B31=\"\",\"\",IFERROR(VLOOKUP($B31&\".\"&J$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B31=\"\",\"\",IFERROR(VLOOKUP($B31&\".\"&K$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B31=\"\",\"\",IFERROR(VLOOKUP($B31&\".\"&L$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B31=\"\",\"\",IFERROR(VLOOKUP($B31&\".\"&M$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B31=\"\",\"\",IFERROR(VLOOKUP($B31&\".\"&N$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B31=\"\",\"\",IFERROR(VLOOKUP($B31&\".\"&O$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B31=\"\",\"\",IFERROR(VLOOKUP($B31&\".\"&P$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B31=\"\",\"\",IFERROR(VLOOKUP($B31&\".\"&Q$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B31=\"\",\"\",IFERROR(VLOOKUP($B31&\".\"&R$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.75},{"$f":"IF($B31=\"\",\"\",IFERROR(VLOOKUP($B31&\".\"&S$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B31=\"\",\"\",IFERROR(VLOOKUP($B31&\".\"&T$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B31=\"\",\"\",IFERROR(VLOOKUP($B31&\".\"&U$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B31=\"\",\"\",IFERROR(VLOOKUP($B31&\".\"&V$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B31=\"\",\"\",IFERROR(VLOOKUP($B31&\".\"&W$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B31=\"\",\"\",IFERROR(VLOOKUP($B31&\".\"&X$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B31=\"\",\"\",IFERROR(VLOOKUP($B31&\".\"&Y$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.8},{"$f":"IF($B31=\"\",\"\",IFERROR(VLOOKUP($B31&\".\"&Z$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.75}]
[{"$f":"'MPG-3'!A32","v":20},{"$f":"'MPG-3'!B32","v":"SO"},null,{"$f":"'MPG-3'!D32","v":"The Southern Company"},{"$f":"IF($B32=\"\",\"\",IFERROR(VLOOKUP($B32&\".\"&E$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.5},{"$f":"IF($B32=\"\",\"\",IFERROR(VLOOKUP($B32&\".\"&F$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.5},{"$f":"IF($B32=\"\",\"\",IFERROR(VLOOKUP($B32&\".\"&G$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.5},{"$f":"IF($B32=\"\",\"\",IFERROR(VLOOKUP($B32&\".\"&H$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.5},{"$f":"IF($B32=\"\",\"\",IFERROR(VLOOKUP($B32&\".\"&I$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.5},{"$f":"IF($B32=\"\",\"\",IFERROR(VLOOKUP($B32&\".\"&J$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.5},{"$f":"IF($B32=\"\",\"\",IFERROR(VLOOKUP($B32&\".\"&K$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.55000000000000004},{"$f":"IF($B32=\"\",\"\",IFERROR(VLOOKUP($B32&\".\"&L$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B32=\"\",\"\",IFERROR(VLOOKUP($B32&\".\"&M$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.55000000000000004},{"$f":"IF($B32=\"\",\"\",IFERROR(VLOOKUP($B32&\".\"&N$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.55000000000000004},{"$f":"IF($B32=\"\",\"\",IFERROR(VLOOKUP($B32&\".\"&O$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.55000000000000004},{"$f":"IF($B32=\"\",\"\",IFERROR(VLOOKUP($B32&\".\"&P$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.55000000000000004},{"$f":"IF($B32=\"\",\"\",IFERROR(VLOOKUP($B32&\".\"&Q$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.55000000000000004},{"$f":"IF($B32=\"\",\"\",IFERROR(VLOOKUP($B32&\".\"&R$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.55000000000000004},{"$f":"IF($B32=\"\",\"\",IFERROR(VLOOKUP($B32&\".\"&S$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.55000000000000004},{"$f":"IF($B32=\"\",\"\",IFERROR(VLOOKUP($B32&\".\"&T$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B32=\"\",\"\",IFERROR(VLOOKUP($B32&\".\"&U$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B32=\"\",\"\",IFERROR(VLOOKUP($B32&\".\"&V$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.55000000000000004},{"$f":"IF($B32=\"\",\"\",IFERROR(VLOOKUP($B32&\".\"&W$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B32=\"\",\"\",IFERROR(VLOOKUP($B32&\".\"&X$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.55000000000000004},{"$f":"IF($B32=\"\",\"\",IFERROR(VLOOKUP($B32&\".\"&Y$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.55000000000000004},{"$f":"IF($B32=\"\",\"\",IFERROR(VLOOKUP($B32&\".\"&Z$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6}]
[{"$f":"'MPG-3'!A33","v":21},{"$f":"'MPG-3'!B33","v":"XEL"},null,{"$f":"'MPG-3'!D33","v":"Xcel Energy Inc."},{"$f":"IF($B33=\"\",\"\",IFERROR(VLOOKUP($B33&\".\"&E$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.5},{"$f":"IF($B33=\"\",\"\",IFERROR(VLOOKUP($B33&\".\"&F$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.5},{"$f":"IF($B33=\"\",\"\",IFERROR(VLOOKUP($B33&\".\"&G$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.5},{"$f":"IF($B33=\"\",\"\",IFERROR(VLOOKUP($B33&\".\"&H$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.5},{"$f":"IF($B33=\"\",\"\",IFERROR(VLOOKUP($B33&\".\"&I$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.55000000000000004},{"$f":"IF($B33=\"\",\"\",IFERROR(VLOOKUP($B33&\".\"&J$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B33=\"\",\"\",IFERROR(VLOOKUP($B33&\".\"&K$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B33=\"\",\"\",IFERROR(VLOOKUP($B33&\".\"&L$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B33=\"\",\"\",IFERROR(VLOOKUP($B33&\".\"&M$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B33=\"\",\"\",IFERROR(VLOOKUP($B33&\".\"&N$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B33=\"\",\"\",IFERROR(VLOOKUP($B33&\".\"&O$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B33=\"\",\"\",IFERROR(VLOOKUP($B33&\".\"&P$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B33=\"\",\"\",IFERROR(VLOOKUP($B33&\".\"&Q$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.6},{"$f":"IF($B33=\"\",\"\",IFERROR(VLOOKUP($B33&\".\"&R$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B33=\"\",\"\",IFERROR(VLOOKUP($B33&\".\"&S$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B33=\"\",\"\",IFERROR(VLOOKUP($B33&\".\"&T$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B33=\"\",\"\",IFERROR(VLOOKUP($B33&\".\"&U$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B33=\"\",\"\",IFERROR(VLOOKUP($B33&\".\"&V$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B33=\"\",\"\",IFERROR(VLOOKUP($B33&\".\"&W$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B33=\"\",\"\",IFERROR(VLOOKUP($B33&\".\"&X$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65},{"$f":"IF($B33=\"\",\"\",IFERROR(VLOOKUP($B33&\".\"&Y$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.7},{"$f":"IF($B33=\"\",\"\",IFERROR(VLOOKUP($B33&\".\"&Z$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":0.65}]
[{"$f":"'MPG-3'!A34","v":""},{"$f":"'MPG-3'!B34","v":""},null,{"$f":"'MPG-3'!D34","v":""},{"$f":"IF($B34=\"\",\"\",IFERROR(VLOOKUP($B34&\".\"&E$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B34=\"\",\"\",IFERROR(VLOOKUP($B34&\".\"&F$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B34=\"\",\"\",IFERROR(VLOOKUP($B34&\".\"&G$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B34=\"\",\"\",IFERROR(VLOOKUP($B34&\".\"&H$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B34=\"\",\"\",IFERROR(VLOOKUP($B34&\".\"&I$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B34=\"\",\"\",IFERROR(VLOOKUP($B34&\".\"&J$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B34=\"\",\"\",IFERROR(VLOOKUP($B34&\".\"&K$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B34=\"\",\"\",IFERROR(VLOOKUP($B34&\".\"&L$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B34=\"\",\"\",IFERROR(VLOOKUP($B34&\".\"&M$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B34=\"\",\"\",IFERROR(VLOOKUP($B34&\".\"&N$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B34=\"\",\"\",IFERROR(VLOOKUP($B34&\".\"&O$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B34=\"\",\"\",IFERROR(VLOOKUP($B34&\".\"&P$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B34=\"\",\"\",IFERROR(VLOOKUP($B34&\".\"&Q$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B34=\"\",\"\",IFERROR(VLOOKUP($B34&\".\"&R$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B34=\"\",\"\",IFERROR(VLOOKUP($B34&\".\"&S$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B34=\"\",\"\",IFERROR(VLOOKUP($B34&\".\"&T$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B34=\"\",\"\",IFERROR(VLOOKUP($B34&\".\"&U$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B34=\"\",\"\",IFERROR(VLOOKUP($B34&\".\"&V$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B34=\"\",\"\",IFERROR(VLOOKUP($B34&\".\"&W$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B34=\"\",\"\",IFERROR(VLOOKUP($B34&\".\"&X$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B34=\"\",\"\",IFERROR(VLOOKUP($B34&\".\"&Y$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B34=\"\",\"\",IFERROR(VLOOKUP($B34&\".\"&Z$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A35","v":""},{"$f":"'MPG-3'!B35","v":""},null,{"$f":"'MPG-3'!D35","v":""},{"$f":"IF($B35=\"\",\"\",IFERROR(VLOOKUP($B35&\".\"&E$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B35=\"\",\"\",IFERROR(VLOOKUP($B35&\".\"&F$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B35=\"\",\"\",IFERROR(VLOOKUP($B35&\".\"&G$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B35=\"\",\"\",IFERROR(VLOOKUP($B35&\".\"&H$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B35=\"\",\"\",IFERROR(VLOOKUP($B35&\".\"&I$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B35=\"\",\"\",IFERROR(VLOOKUP($B35&\".\"&J$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B35=\"\",\"\",IFERROR(VLOOKUP($B35&\".\"&K$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B35=\"\",\"\",IFERROR(VLOOKUP($B35&\".\"&L$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B35=\"\",\"\",IFERROR(VLOOKUP($B35&\".\"&M$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B35=\"\",\"\",IFERROR(VLOOKUP($B35&\".\"&N$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B35=\"\",\"\",IFERROR(VLOOKUP($B35&\".\"&O$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B35=\"\",\"\",IFERROR(VLOOKUP($B35&\".\"&P$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B35=\"\",\"\",IFERROR(VLOOKUP($B35&\".\"&Q$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B35=\"\",\"\",IFERROR(VLOOKUP($B35&\".\"&R$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B35=\"\",\"\",IFERROR(VLOOKUP($B35&\".\"&S$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B35=\"\",\"\",IFERROR(VLOOKUP($B35&\".\"&T$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B35=\"\",\"\",IFERROR(VLOOKUP($B35&\".\"&U$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B35=\"\",\"\",IFERROR(VLOOKUP($B35&\".\"&V$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B35=\"\",\"\",IFERROR(VLOOKUP($B35&\".\"&W$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B35=\"\",\"\",IFERROR(VLOOKUP($B35&\".\"&X$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B35=\"\",\"\",IFERROR(VLOOKUP($B35&\".\"&Y$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B35=\"\",\"\",IFERROR(VLOOKUP($B35&\".\"&Z$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A36","v":""},{"$f":"'MPG-3'!B36","v":""},null,{"$f":"'MPG-3'!D36","v":""},{"$f":"IF($B36=\"\",\"\",IFERROR(VLOOKUP($B36&\".\"&E$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B36=\"\",\"\",IFERROR(VLOOKUP($B36&\".\"&F$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B36=\"\",\"\",IFERROR(VLOOKUP($B36&\".\"&G$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B36=\"\",\"\",IFERROR(VLOOKUP($B36&\".\"&H$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B36=\"\",\"\",IFERROR(VLOOKUP($B36&\".\"&I$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B36=\"\",\"\",IFERROR(VLOOKUP($B36&\".\"&J$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B36=\"\",\"\",IFERROR(VLOOKUP($B36&\".\"&K$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B36=\"\",\"\",IFERROR(VLOOKUP($B36&\".\"&L$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B36=\"\",\"\",IFERROR(VLOOKUP($B36&\".\"&M$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B36=\"\",\"\",IFERROR(VLOOKUP($B36&\".\"&N$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B36=\"\",\"\",IFERROR(VLOOKUP($B36&\".\"&O$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B36=\"\",\"\",IFERROR(VLOOKUP($B36&\".\"&P$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B36=\"\",\"\",IFERROR(VLOOKUP($B36&\".\"&Q$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B36=\"\",\"\",IFERROR(VLOOKUP($B36&\".\"&R$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B36=\"\",\"\",IFERROR(VLOOKUP($B36&\".\"&S$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B36=\"\",\"\",IFERROR(VLOOKUP($B36&\".\"&T$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B36=\"\",\"\",IFERROR(VLOOKUP($B36&\".\"&U$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B36=\"\",\"\",IFERROR(VLOOKUP($B36&\".\"&V$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B36=\"\",\"\",IFERROR(VLOOKUP($B36&\".\"&W$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B36=\"\",\"\",IFERROR(VLOOKUP($B36&\".\"&X$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B36=\"\",\"\",IFERROR(VLOOKUP($B36&\".\"&Y$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B36=\"\",\"\",IFERROR(VLOOKUP($B36&\".\"&Z$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A37","v":""},{"$f":"'MPG-3'!B37","v":""},null,{"$f":"'MPG-3'!D37","v":""},{"$f":"IF($B37=\"\",\"\",IFERROR(VLOOKUP($B37&\".\"&E$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B37=\"\",\"\",IFERROR(VLOOKUP($B37&\".\"&F$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B37=\"\",\"\",IFERROR(VLOOKUP($B37&\".\"&G$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B37=\"\",\"\",IFERROR(VLOOKUP($B37&\".\"&H$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B37=\"\",\"\",IFERROR(VLOOKUP($B37&\".\"&I$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B37=\"\",\"\",IFERROR(VLOOKUP($B37&\".\"&J$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B37=\"\",\"\",IFERROR(VLOOKUP($B37&\".\"&K$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B37=\"\",\"\",IFERROR(VLOOKUP($B37&\".\"&L$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B37=\"\",\"\",IFERROR(VLOOKUP($B37&\".\"&M$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B37=\"\",\"\",IFERROR(VLOOKUP($B37&\".\"&N$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B37=\"\",\"\",IFERROR(VLOOKUP($B37&\".\"&O$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B37=\"\",\"\",IFERROR(VLOOKUP($B37&\".\"&P$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B37=\"\",\"\",IFERROR(VLOOKUP($B37&\".\"&Q$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B37=\"\",\"\",IFERROR(VLOOKUP($B37&\".\"&R$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B37=\"\",\"\",IFERROR(VLOOKUP($B37&\".\"&S$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B37=\"\",\"\",IFERROR(VLOOKUP($B37&\".\"&T$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B37=\"\",\"\",IFERROR(VLOOKUP($B37&\".\"&U$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B37=\"\",\"\",IFERROR(VLOOKUP($B37&\".\"&V$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B37=\"\",\"\",IFERROR(VLOOKUP($B37&\".\"&W$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B37=\"\",\"\",IFERROR(VLOOKUP($B37&\".\"&X$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B37=\"\",\"\",IFERROR(VLOOKUP($B37&\".\"&Y$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B37=\"\",\"\",IFERROR(VLOOKUP($B37&\".\"&Z$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A38","v":""},{"$f":"'MPG-3'!B38","v":""},null,{"$f":"'MPG-3'!D38","v":""},{"$f":"IF($B38=\"\",\"\",IFERROR(VLOOKUP($B38&\".\"&E$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B38=\"\",\"\",IFERROR(VLOOKUP($B38&\".\"&F$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B38=\"\",\"\",IFERROR(VLOOKUP($B38&\".\"&G$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B38=\"\",\"\",IFERROR(VLOOKUP($B38&\".\"&H$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B38=\"\",\"\",IFERROR(VLOOKUP($B38&\".\"&I$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B38=\"\",\"\",IFERROR(VLOOKUP($B38&\".\"&J$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B38=\"\",\"\",IFERROR(VLOOKUP($B38&\".\"&K$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B38=\"\",\"\",IFERROR(VLOOKUP($B38&\".\"&L$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B38=\"\",\"\",IFERROR(VLOOKUP($B38&\".\"&M$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B38=\"\",\"\",IFERROR(VLOOKUP($B38&\".\"&N$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B38=\"\",\"\",IFERROR(VLOOKUP($B38&\".\"&O$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B38=\"\",\"\",IFERROR(VLOOKUP($B38&\".\"&P$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B38=\"\",\"\",IFERROR(VLOOKUP($B38&\".\"&Q$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B38=\"\",\"\",IFERROR(VLOOKUP($B38&\".\"&R$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B38=\"\",\"\",IFERROR(VLOOKUP($B38&\".\"&S$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B38=\"\",\"\",IFERROR(VLOOKUP($B38&\".\"&T$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B38=\"\",\"\",IFERROR(VLOOKUP($B38&\".\"&U$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B38=\"\",\"\",IFERROR(VLOOKUP($B38&\".\"&V$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B38=\"\",\"\",IFERROR(VLOOKUP($B38&\".\"&W$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B38=\"\",\"\",IFERROR(VLOOKUP($B38&\".\"&X$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B38=\"\",\"\",IFERROR(VLOOKUP($B38&\".\"&Y$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B38=\"\",\"\",IFERROR(VLOOKUP($B38&\".\"&Z$10,'EL Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A39","v":""},{"$f":"'MPG-3'!B39","v":""},null,{"$f":"'MPG-3'!D39","v":""},{"$f":"IF($B39=\"\",\"\",IFERROR(VLOOKUP($B39&\".\"&E$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B39=\"\",\"\",IFERROR(VLOOKUP($B39&\".\"&F$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B39=\"\",\"\",IFERROR(VLOOKUP($B39&\".\"&G$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B39=\"\",\"\",IFERROR(VLOOKUP($B39&\".\"&H$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B39=\"\",\"\",IFERROR(VLOOKUP($B39&\".\"&I$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B39=\"\",\"\",IFERROR(VLOOKUP($B39&\".\"&J$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B39=\"\",\"\",IFERROR(VLOOKUP($B39&\".\"&K$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B39=\"\",\"\",IFERROR(VLOOKUP($B39&\".\"&L$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B39=\"\",\"\",IFERROR(VLOOKUP($B39&\".\"&M$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B39=\"\",\"\",IFERROR(VLOOKUP($B39&\".\"&N$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B39=\"\",\"\",IFERROR(VLOOKUP($B39&\".\"&O$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B39=\"\",\"\",IFERROR(VLOOKUP($B39&\".\"&P$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B39=\"\",\"\",IFERROR(VLOOKUP($B39&\".\"&Q$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B39=\"\",\"\",IFERROR(VLOOKUP($B39&\".\"&R$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B39=\"\",\"\",IFERROR(VLOOKUP($B39&\".\"&S$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B39=\"\",\"\",IFERROR(VLOOKUP($B39&\".\"&T$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B39=\"\",\"\",IFERROR(VLOOKUP($B39&\".\"&U$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B39=\"\",\"\",IFERROR(VLOOKUP($B39&\".\"&V$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B39=\"\",\"\",IFERROR(VLOOKUP($B39&\".\"&W$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B39=\"\",\"\",IFERROR(VLOOKUP($B39&\".\"&X$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B39=\"\",\"\",IFERROR(VLOOKUP($B39&\".\"&Y$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B39=\"\",\"\",IFERROR(VLOOKUP($B39&\".\"&Z$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A40","v":""},{"$f":"'MPG-3'!B40","v":""},null,{"$f":"'MPG-3'!D40","v":""},{"$f":"IF($B40=\"\",\"\",IFERROR(VLOOKUP($B40&\".\"&E$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B40=\"\",\"\",IFERROR(VLOOKUP($B40&\".\"&F$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B40=\"\",\"\",IFERROR(VLOOKUP($B40&\".\"&G$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B40=\"\",\"\",IFERROR(VLOOKUP($B40&\".\"&H$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B40=\"\",\"\",IFERROR(VLOOKUP($B40&\".\"&I$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B40=\"\",\"\",IFERROR(VLOOKUP($B40&\".\"&J$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B40=\"\",\"\",IFERROR(VLOOKUP($B40&\".\"&K$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B40=\"\",\"\",IFERROR(VLOOKUP($B40&\".\"&L$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B40=\"\",\"\",IFERROR(VLOOKUP($B40&\".\"&M$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B40=\"\",\"\",IFERROR(VLOOKUP($B40&\".\"&N$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B40=\"\",\"\",IFERROR(VLOOKUP($B40&\".\"&O$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B40=\"\",\"\",IFERROR(VLOOKUP($B40&\".\"&P$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B40=\"\",\"\",IFERROR(VLOOKUP($B40&\".\"&Q$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B40=\"\",\"\",IFERROR(VLOOKUP($B40&\".\"&R$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B40=\"\",\"\",IFERROR(VLOOKUP($B40&\".\"&S$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B40=\"\",\"\",IFERROR(VLOOKUP($B40&\".\"&T$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B40=\"\",\"\",IFERROR(VLOOKUP($B40&\".\"&U$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B40=\"\",\"\",IFERROR(VLOOKUP($B40&\".\"&V$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B40=\"\",\"\",IFERROR(VLOOKUP($B40&\".\"&W$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B40=\"\",\"\",IFERROR(VLOOKUP($B40&\".\"&X$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B40=\"\",\"\",IFERROR(VLOOKUP($B40&\".\"&Y$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B40=\"\",\"\",IFERROR(VLOOKUP($B40&\".\"&Z$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A41","v":""},{"$f":"'MPG-3'!B41","v":""},null,{"$f":"'MPG-3'!D41","v":""},{"$f":"IF($B41=\"\",\"\",IFERROR(VLOOKUP($B41&\".\"&E$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B41=\"\",\"\",IFERROR(VLOOKUP($B41&\".\"&F$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B41=\"\",\"\",IFERROR(VLOOKUP($B41&\".\"&G$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B41=\"\",\"\",IFERROR(VLOOKUP($B41&\".\"&H$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B41=\"\",\"\",IFERROR(VLOOKUP($B41&\".\"&I$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B41=\"\",\"\",IFERROR(VLOOKUP($B41&\".\"&J$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B41=\"\",\"\",IFERROR(VLOOKUP($B41&\".\"&K$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B41=\"\",\"\",IFERROR(VLOOKUP($B41&\".\"&L$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B41=\"\",\"\",IFERROR(VLOOKUP($B41&\".\"&M$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B41=\"\",\"\",IFERROR(VLOOKUP($B41&\".\"&N$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B41=\"\",\"\",IFERROR(VLOOKUP($B41&\".\"&O$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B41=\"\",\"\",IFERROR(VLOOKUP($B41&\".\"&P$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B41=\"\",\"\",IFERROR(VLOOKUP($B41&\".\"&Q$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B41=\"\",\"\",IFERROR(VLOOKUP($B41&\".\"&R$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B41=\"\",\"\",IFERROR(VLOOKUP($B41&\".\"&S$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B41=\"\",\"\",IFERROR(VLOOKUP($B41&\".\"&T$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B41=\"\",\"\",IFERROR(VLOOKUP($B41&\".\"&U$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B41=\"\",\"\",IFERROR(VLOOKUP($B41&\".\"&V$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B41=\"\",\"\",IFERROR(VLOOKUP($B41&\".\"&W$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B41=\"\",\"\",IFERROR(VLOOKUP($B41&\".\"&X$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B41=\"\",\"\",IFERROR(VLOOKUP($B41&\".\"&Y$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B41=\"\",\"\",IFERROR(VLOOKUP($B41&\".\"&Z$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A42","v":""},{"$f":"'MPG-3'!B42","v":""},null,{"$f":"'MPG-3'!D42","v":""},{"$f":"IF($B42=\"\",\"\",IFERROR(VLOOKUP($B42&\".\"&E$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B42=\"\",\"\",IFERROR(VLOOKUP($B42&\".\"&F$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B42=\"\",\"\",IFERROR(VLOOKUP($B42&\".\"&G$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B42=\"\",\"\",IFERROR(VLOOKUP($B42&\".\"&H$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B42=\"\",\"\",IFERROR(VLOOKUP($B42&\".\"&I$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B42=\"\",\"\",IFERROR(VLOOKUP($B42&\".\"&J$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B42=\"\",\"\",IFERROR(VLOOKUP($B42&\".\"&K$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B42=\"\",\"\",IFERROR(VLOOKUP($B42&\".\"&L$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B42=\"\",\"\",IFERROR(VLOOKUP($B42&\".\"&M$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B42=\"\",\"\",IFERROR(VLOOKUP($B42&\".\"&N$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B42=\"\",\"\",IFERROR(VLOOKUP($B42&\".\"&O$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B42=\"\",\"\",IFERROR(VLOOKUP($B42&\".\"&P$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B42=\"\",\"\",IFERROR(VLOOKUP($B42&\".\"&Q$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B42=\"\",\"\",IFERROR(VLOOKUP($B42&\".\"&R$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B42=\"\",\"\",IFERROR(VLOOKUP($B42&\".\"&S$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B42=\"\",\"\",IFERROR(VLOOKUP($B42&\".\"&T$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B42=\"\",\"\",IFERROR(VLOOKUP($B42&\".\"&U$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B42=\"\",\"\",IFERROR(VLOOKUP($B42&\".\"&V$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B42=\"\",\"\",IFERROR(VLOOKUP($B42&\".\"&W$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B42=\"\",\"\",IFERROR(VLOOKUP($B42&\".\"&X$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B42=\"\",\"\",IFERROR(VLOOKUP($B42&\".\"&Y$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B42=\"\",\"\",IFERROR(VLOOKUP($B42&\".\"&Z$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A43","v":""},{"$f":"'MPG-3'!B43","v":""},null,{"$f":"'MPG-3'!D43","v":""},{"$f":"IF($B43=\"\",\"\",IFERROR(VLOOKUP($B43&\".\"&E$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B43=\"\",\"\",IFERROR(VLOOKUP($B43&\".\"&F$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B43=\"\",\"\",IFERROR(VLOOKUP($B43&\".\"&G$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B43=\"\",\"\",IFERROR(VLOOKUP($B43&\".\"&H$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B43=\"\",\"\",IFERROR(VLOOKUP($B43&\".\"&I$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B43=\"\",\"\",IFERROR(VLOOKUP($B43&\".\"&J$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B43=\"\",\"\",IFERROR(VLOOKUP($B43&\".\"&K$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B43=\"\",\"\",IFERROR(VLOOKUP($B43&\".\"&L$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B43=\"\",\"\",IFERROR(VLOOKUP($B43&\".\"&M$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B43=\"\",\"\",IFERROR(VLOOKUP($B43&\".\"&N$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B43=\"\",\"\",IFERROR(VLOOKUP($B43&\".\"&O$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B43=\"\",\"\",IFERROR(VLOOKUP($B43&\".\"&P$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B43=\"\",\"\",IFERROR(VLOOKUP($B43&\".\"&Q$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B43=\"\",\"\",IFERROR(VLOOKUP($B43&\".\"&R$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B43=\"\",\"\",IFERROR(VLOOKUP($B43&\".\"&S$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B43=\"\",\"\",IFERROR(VLOOKUP($B43&\".\"&T$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B43=\"\",\"\",IFERROR(VLOOKUP($B43&\".\"&U$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B43=\"\",\"\",IFERROR(VLOOKUP($B43&\".\"&V$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B43=\"\",\"\",IFERROR(VLOOKUP($B43&\".\"&W$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B43=\"\",\"\",IFERROR(VLOOKUP($B43&\".\"&X$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B43=\"\",\"\",IFERROR(VLOOKUP($B43&\".\"&Y$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B43=\"\",\"\",IFERROR(VLOOKUP($B43&\".\"&Z$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A44","v":""},{"$f":"'MPG-3'!B44","v":""},null,{"$f":"'MPG-3'!D44","v":""},{"$f":"IF($B44=\"\",\"\",IFERROR(VLOOKUP($B44&\".\"&E$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B44=\"\",\"\",IFERROR(VLOOKUP($B44&\".\"&F$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B44=\"\",\"\",IFERROR(VLOOKUP($B44&\".\"&G$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B44=\"\",\"\",IFERROR(VLOOKUP($B44&\".\"&H$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B44=\"\",\"\",IFERROR(VLOOKUP($B44&\".\"&I$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B44=\"\",\"\",IFERROR(VLOOKUP($B44&\".\"&J$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B44=\"\",\"\",IFERROR(VLOOKUP($B44&\".\"&K$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B44=\"\",\"\",IFERROR(VLOOKUP($B44&\".\"&L$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B44=\"\",\"\",IFERROR(VLOOKUP($B44&\".\"&M$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B44=\"\",\"\",IFERROR(VLOOKUP($B44&\".\"&N$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B44=\"\",\"\",IFERROR(VLOOKUP($B44&\".\"&O$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B44=\"\",\"\",IFERROR(VLOOKUP($B44&\".\"&P$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B44=\"\",\"\",IFERROR(VLOOKUP($B44&\".\"&Q$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B44=\"\",\"\",IFERROR(VLOOKUP($B44&\".\"&R$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B44=\"\",\"\",IFERROR(VLOOKUP($B44&\".\"&S$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B44=\"\",\"\",IFERROR(VLOOKUP($B44&\".\"&T$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B44=\"\",\"\",IFERROR(VLOOKUP($B44&\".\"&U$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B44=\"\",\"\",IFERROR(VLOOKUP($B44&\".\"&V$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B44=\"\",\"\",IFERROR(VLOOKUP($B44&\".\"&W$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B44=\"\",\"\",IFERROR(VLOOKUP($B44&\".\"&X$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B44=\"\",\"\",IFERROR(VLOOKUP($B44&\".\"&Y$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B44=\"\",\"\",IFERROR(VLOOKUP($B44&\".\"&Z$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A45","v":""},{"$f":"'MPG-3'!B45","v":""},null,{"$f":"'MPG-3'!D45","v":""},{"$f":"IF($B45=\"\",\"\",IFERROR(VLOOKUP($B45&\".\"&E$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B45=\"\",\"\",IFERROR(VLOOKUP($B45&\".\"&F$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B45=\"\",\"\",IFERROR(VLOOKUP($B45&\".\"&G$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B45=\"\",\"\",IFERROR(VLOOKUP($B45&\".\"&H$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B45=\"\",\"\",IFERROR(VLOOKUP($B45&\".\"&I$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B45=\"\",\"\",IFERROR(VLOOKUP($B45&\".\"&J$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B45=\"\",\"\",IFERROR(VLOOKUP($B45&\".\"&K$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B45=\"\",\"\",IFERROR(VLOOKUP($B45&\".\"&L$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B45=\"\",\"\",IFERROR(VLOOKUP($B45&\".\"&M$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B45=\"\",\"\",IFERROR(VLOOKUP($B45&\".\"&N$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B45=\"\",\"\",IFERROR(VLOOKUP($B45&\".\"&O$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B45=\"\",\"\",IFERROR(VLOOKUP($B45&\".\"&P$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B45=\"\",\"\",IFERROR(VLOOKUP($B45&\".\"&Q$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B45=\"\",\"\",IFERROR(VLOOKUP($B45&\".\"&R$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B45=\"\",\"\",IFERROR(VLOOKUP($B45&\".\"&S$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B45=\"\",\"\",IFERROR(VLOOKUP($B45&\".\"&T$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B45=\"\",\"\",IFERROR(VLOOKUP($B45&\".\"&U$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B45=\"\",\"\",IFERROR(VLOOKUP($B45&\".\"&V$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B45=\"\",\"\",IFERROR(VLOOKUP($B45&\".\"&W$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B45=\"\",\"\",IFERROR(VLOOKUP($B45&\".\"&X$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B45=\"\",\"\",IFERROR(VLOOKUP($B45&\".\"&Y$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B45=\"\",\"\",IFERROR(VLOOKUP($B45&\".\"&Z$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A46","v":""},{"$f":"'MPG-3'!B46","v":""},null,{"$f":"'MPG-3'!D46","v":""},{"$f":"IF($B46=\"\",\"\",IFERROR(VLOOKUP($B46&\".\"&E$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B46=\"\",\"\",IFERROR(VLOOKUP($B46&\".\"&F$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B46=\"\",\"\",IFERROR(VLOOKUP($B46&\".\"&G$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B46=\"\",\"\",IFERROR(VLOOKUP($B46&\".\"&H$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B46=\"\",\"\",IFERROR(VLOOKUP($B46&\".\"&I$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B46=\"\",\"\",IFERROR(VLOOKUP($B46&\".\"&J$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B46=\"\",\"\",IFERROR(VLOOKUP($B46&\".\"&K$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B46=\"\",\"\",IFERROR(VLOOKUP($B46&\".\"&L$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B46=\"\",\"\",IFERROR(VLOOKUP($B46&\".\"&M$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B46=\"\",\"\",IFERROR(VLOOKUP($B46&\".\"&N$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B46=\"\",\"\",IFERROR(VLOOKUP($B46&\".\"&O$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B46=\"\",\"\",IFERROR(VLOOKUP($B46&\".\"&P$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B46=\"\",\"\",IFERROR(VLOOKUP($B46&\".\"&Q$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B46=\"\",\"\",IFERROR(VLOOKUP($B46&\".\"&R$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B46=\"\",\"\",IFERROR(VLOOKUP($B46&\".\"&S$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B46=\"\",\"\",IFERROR(VLOOKUP($B46&\".\"&T$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B46=\"\",\"\",IFERROR(VLOOKUP($B46&\".\"&U$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B46=\"\",\"\",IFERROR(VLOOKUP($B46&\".\"&V$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B46=\"\",\"\",IFERROR(VLOOKUP($B46&\".\"&W$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B46=\"\",\"\",IFERROR(VLOOKUP($B46&\".\"&X$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B46=\"\",\"\",IFERROR(VLOOKUP($B46&\".\"&Y$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B46=\"\",\"\",IFERROR(VLOOKUP($B46&\".\"&Z$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A47","v":""},{"$f":"'MPG-3'!B47","v":""},null,{"$f":"'MPG-3'!D47","v":""},{"$f":"IF($B47=\"\",\"\",IFERROR(VLOOKUP($B47&\".\"&E$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B47=\"\",\"\",IFERROR(VLOOKUP($B47&\".\"&F$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B47=\"\",\"\",IFERROR(VLOOKUP($B47&\".\"&G$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B47=\"\",\"\",IFERROR(VLOOKUP($B47&\".\"&H$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B47=\"\",\"\",IFERROR(VLOOKUP($B47&\".\"&I$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B47=\"\",\"\",IFERROR(VLOOKUP($B47&\".\"&J$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B47=\"\",\"\",IFERROR(VLOOKUP($B47&\".\"&K$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B47=\"\",\"\",IFERROR(VLOOKUP($B47&\".\"&L$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B47=\"\",\"\",IFERROR(VLOOKUP($B47&\".\"&M$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B47=\"\",\"\",IFERROR(VLOOKUP($B47&\".\"&N$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B47=\"\",\"\",IFERROR(VLOOKUP($B47&\".\"&O$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B47=\"\",\"\",IFERROR(VLOOKUP($B47&\".\"&P$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B47=\"\",\"\",IFERROR(VLOOKUP($B47&\".\"&Q$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B47=\"\",\"\",IFERROR(VLOOKUP($B47&\".\"&R$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B47=\"\",\"\",IFERROR(VLOOKUP($B47&\".\"&S$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B47=\"\",\"\",IFERROR(VLOOKUP($B47&\".\"&T$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B47=\"\",\"\",IFERROR(VLOOKUP($B47&\".\"&U$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B47=\"\",\"\",IFERROR(VLOOKUP($B47&\".\"&V$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B47=\"\",\"\",IFERROR(VLOOKUP($B47&\".\"&W$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B47=\"\",\"\",IFERROR(VLOOKUP($B47&\".\"&X$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B47=\"\",\"\",IFERROR(VLOOKUP($B47&\".\"&Y$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B47=\"\",\"\",IFERROR(VLOOKUP($B47&\".\"&Z$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A48","v":""},{"$f":"'MPG-3'!B48","v":""},null,{"$f":"'MPG-3'!D48","v":""},{"$f":"IF($B48=\"\",\"\",IFERROR(VLOOKUP($B48&\".\"&E$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B48=\"\",\"\",IFERROR(VLOOKUP($B48&\".\"&F$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B48=\"\",\"\",IFERROR(VLOOKUP($B48&\".\"&G$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B48=\"\",\"\",IFERROR(VLOOKUP($B48&\".\"&H$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B48=\"\",\"\",IFERROR(VLOOKUP($B48&\".\"&I$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B48=\"\",\"\",IFERROR(VLOOKUP($B48&\".\"&J$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B48=\"\",\"\",IFERROR(VLOOKUP($B48&\".\"&K$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B48=\"\",\"\",IFERROR(VLOOKUP($B48&\".\"&L$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B48=\"\",\"\",IFERROR(VLOOKUP($B48&\".\"&M$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B48=\"\",\"\",IFERROR(VLOOKUP($B48&\".\"&N$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B48=\"\",\"\",IFERROR(VLOOKUP($B48&\".\"&O$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B48=\"\",\"\",IFERROR(VLOOKUP($B48&\".\"&P$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B48=\"\",\"\",IFERROR(VLOOKUP($B48&\".\"&Q$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B48=\"\",\"\",IFERROR(VLOOKUP($B48&\".\"&R$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B48=\"\",\"\",IFERROR(VLOOKUP($B48&\".\"&S$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B48=\"\",\"\",IFERROR(VLOOKUP($B48&\".\"&T$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B48=\"\",\"\",IFERROR(VLOOKUP($B48&\".\"&U$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B48=\"\",\"\",IFERROR(VLOOKUP($B48&\".\"&V$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B48=\"\",\"\",IFERROR(VLOOKUP($B48&\".\"&W$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B48=\"\",\"\",IFERROR(VLOOKUP($B48&\".\"&X$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B48=\"\",\"\",IFERROR(VLOOKUP($B48&\".\"&Y$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B48=\"\",\"\",IFERROR(VLOOKUP($B48&\".\"&Z$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A49","v":""},{"$f":"'MPG-3'!B49","v":""},null,{"$f":"'MPG-3'!D49","v":""},{"$f":"IF($B49=\"\",\"\",IFERROR(VLOOKUP($B49&\".\"&E$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B49=\"\",\"\",IFERROR(VLOOKUP($B49&\".\"&F$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B49=\"\",\"\",IFERROR(VLOOKUP($B49&\".\"&G$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B49=\"\",\"\",IFERROR(VLOOKUP($B49&\".\"&H$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B49=\"\",\"\",IFERROR(VLOOKUP($B49&\".\"&I$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B49=\"\",\"\",IFERROR(VLOOKUP($B49&\".\"&J$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B49=\"\",\"\",IFERROR(VLOOKUP($B49&\".\"&K$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B49=\"\",\"\",IFERROR(VLOOKUP($B49&\".\"&L$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B49=\"\",\"\",IFERROR(VLOOKUP($B49&\".\"&M$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B49=\"\",\"\",IFERROR(VLOOKUP($B49&\".\"&N$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B49=\"\",\"\",IFERROR(VLOOKUP($B49&\".\"&O$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B49=\"\",\"\",IFERROR(VLOOKUP($B49&\".\"&P$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B49=\"\",\"\",IFERROR(VLOOKUP($B49&\".\"&Q$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B49=\"\",\"\",IFERROR(VLOOKUP($B49&\".\"&R$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B49=\"\",\"\",IFERROR(VLOOKUP($B49&\".\"&S$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B49=\"\",\"\",IFERROR(VLOOKUP($B49&\".\"&T$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B49=\"\",\"\",IFERROR(VLOOKUP($B49&\".\"&U$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B49=\"\",\"\",IFERROR(VLOOKUP($B49&\".\"&V$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B49=\"\",\"\",IFERROR(VLOOKUP($B49&\".\"&W$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B49=\"\",\"\",IFERROR(VLOOKUP($B49&\".\"&X$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B49=\"\",\"\",IFERROR(VLOOKUP($B49&\".\"&Y$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B49=\"\",\"\",IFERROR(VLOOKUP($B49&\".\"&Z$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A50","v":""},{"$f":"'MPG-3'!B50","v":""},null,{"$f":"'MPG-3'!D50","v":""},{"$f":"IF($B50=\"\",\"\",IFERROR(VLOOKUP($B50&\".\"&E$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B50=\"\",\"\",IFERROR(VLOOKUP($B50&\".\"&F$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B50=\"\",\"\",IFERROR(VLOOKUP($B50&\".\"&G$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B50=\"\",\"\",IFERROR(VLOOKUP($B50&\".\"&H$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B50=\"\",\"\",IFERROR(VLOOKUP($B50&\".\"&I$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B50=\"\",\"\",IFERROR(VLOOKUP($B50&\".\"&J$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B50=\"\",\"\",IFERROR(VLOOKUP($B50&\".\"&K$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B50=\"\",\"\",IFERROR(VLOOKUP($B50&\".\"&L$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B50=\"\",\"\",IFERROR(VLOOKUP($B50&\".\"&M$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B50=\"\",\"\",IFERROR(VLOOKUP($B50&\".\"&N$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B50=\"\",\"\",IFERROR(VLOOKUP($B50&\".\"&O$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B50=\"\",\"\",IFERROR(VLOOKUP($B50&\".\"&P$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B50=\"\",\"\",IFERROR(VLOOKUP($B50&\".\"&Q$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B50=\"\",\"\",IFERROR(VLOOKUP($B50&\".\"&R$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B50=\"\",\"\",IFERROR(VLOOKUP($B50&\".\"&S$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B50=\"\",\"\",IFERROR(VLOOKUP($B50&\".\"&T$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B50=\"\",\"\",IFERROR(VLOOKUP($B50&\".\"&U$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B50=\"\",\"\",IFERROR(VLOOKUP($B50&\".\"&V$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B50=\"\",\"\",IFERROR(VLOOKUP($B50&\".\"&W$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B50=\"\",\"\",IFERROR(VLOOKUP($B50&\".\"&X$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B50=\"\",\"\",IFERROR(VLOOKUP($B50&\".\"&Y$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B50=\"\",\"\",IFERROR(VLOOKUP($B50&\".\"&Z$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A51","v":""},{"$f":"'MPG-3'!B51","v":""},null,{"$f":"'MPG-3'!D51","v":""},{"$f":"IF($B51=\"\",\"\",IFERROR(VLOOKUP($B51&\".\"&E$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B51=\"\",\"\",IFERROR(VLOOKUP($B51&\".\"&F$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B51=\"\",\"\",IFERROR(VLOOKUP($B51&\".\"&G$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B51=\"\",\"\",IFERROR(VLOOKUP($B51&\".\"&H$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B51=\"\",\"\",IFERROR(VLOOKUP($B51&\".\"&I$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B51=\"\",\"\",IFERROR(VLOOKUP($B51&\".\"&J$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B51=\"\",\"\",IFERROR(VLOOKUP($B51&\".\"&K$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B51=\"\",\"\",IFERROR(VLOOKUP($B51&\".\"&L$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B51=\"\",\"\",IFERROR(VLOOKUP($B51&\".\"&M$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B51=\"\",\"\",IFERROR(VLOOKUP($B51&\".\"&N$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B51=\"\",\"\",IFERROR(VLOOKUP($B51&\".\"&O$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B51=\"\",\"\",IFERROR(VLOOKUP($B51&\".\"&P$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B51=\"\",\"\",IFERROR(VLOOKUP($B51&\".\"&Q$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B51=\"\",\"\",IFERROR(VLOOKUP($B51&\".\"&R$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B51=\"\",\"\",IFERROR(VLOOKUP($B51&\".\"&S$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B51=\"\",\"\",IFERROR(VLOOKUP($B51&\".\"&T$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B51=\"\",\"\",IFERROR(VLOOKUP($B51&\".\"&U$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B51=\"\",\"\",IFERROR(VLOOKUP($B51&\".\"&V$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B51=\"\",\"\",IFERROR(VLOOKUP($B51&\".\"&W$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B51=\"\",\"\",IFERROR(VLOOKUP($B51&\".\"&X$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B51=\"\",\"\",IFERROR(VLOOKUP($B51&\".\"&Y$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B51=\"\",\"\",IFERROR(VLOOKUP($B51&\".\"&Z$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A52","v":""},{"$f":"'MPG-3'!B52","v":""},null,{"$f":"'MPG-3'!D52","v":""},{"$f":"IF($B52=\"\",\"\",IFERROR(VLOOKUP($B52&\".\"&E$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B52=\"\",\"\",IFERROR(VLOOKUP($B52&\".\"&F$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B52=\"\",\"\",IFERROR(VLOOKUP($B52&\".\"&G$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B52=\"\",\"\",IFERROR(VLOOKUP($B52&\".\"&H$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B52=\"\",\"\",IFERROR(VLOOKUP($B52&\".\"&I$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B52=\"\",\"\",IFERROR(VLOOKUP($B52&\".\"&J$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B52=\"\",\"\",IFERROR(VLOOKUP($B52&\".\"&K$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B52=\"\",\"\",IFERROR(VLOOKUP($B52&\".\"&L$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B52=\"\",\"\",IFERROR(VLOOKUP($B52&\".\"&M$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B52=\"\",\"\",IFERROR(VLOOKUP($B52&\".\"&N$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B52=\"\",\"\",IFERROR(VLOOKUP($B52&\".\"&O$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B52=\"\",\"\",IFERROR(VLOOKUP($B52&\".\"&P$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B52=\"\",\"\",IFERROR(VLOOKUP($B52&\".\"&Q$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B52=\"\",\"\",IFERROR(VLOOKUP($B52&\".\"&R$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B52=\"\",\"\",IFERROR(VLOOKUP($B52&\".\"&S$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B52=\"\",\"\",IFERROR(VLOOKUP($B52&\".\"&T$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B52=\"\",\"\",IFERROR(VLOOKUP($B52&\".\"&U$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B52=\"\",\"\",IFERROR(VLOOKUP($B52&\".\"&V$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B52=\"\",\"\",IFERROR(VLOOKUP($B52&\".\"&W$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B52=\"\",\"\",IFERROR(VLOOKUP($B52&\".\"&X$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B52=\"\",\"\",IFERROR(VLOOKUP($B52&\".\"&Y$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B52=\"\",\"\",IFERROR(VLOOKUP($B52&\".\"&Z$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A53","v":""},{"$f":"'MPG-3'!B53","v":""},null,{"$f":"'MPG-3'!D53","v":""},{"$f":"IF($B53=\"\",\"\",IFERROR(VLOOKUP($B53&\".\"&E$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B53=\"\",\"\",IFERROR(VLOOKUP($B53&\".\"&F$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B53=\"\",\"\",IFERROR(VLOOKUP($B53&\".\"&G$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B53=\"\",\"\",IFERROR(VLOOKUP($B53&\".\"&H$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B53=\"\",\"\",IFERROR(VLOOKUP($B53&\".\"&I$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B53=\"\",\"\",IFERROR(VLOOKUP($B53&\".\"&J$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B53=\"\",\"\",IFERROR(VLOOKUP($B53&\".\"&K$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B53=\"\",\"\",IFERROR(VLOOKUP($B53&\".\"&L$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B53=\"\",\"\",IFERROR(VLOOKUP($B53&\".\"&M$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B53=\"\",\"\",IFERROR(VLOOKUP($B53&\".\"&N$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B53=\"\",\"\",IFERROR(VLOOKUP($B53&\".\"&O$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B53=\"\",\"\",IFERROR(VLOOKUP($B53&\".\"&P$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B53=\"\",\"\",IFERROR(VLOOKUP($B53&\".\"&Q$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B53=\"\",\"\",IFERROR(VLOOKUP($B53&\".\"&R$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B53=\"\",\"\",IFERROR(VLOOKUP($B53&\".\"&S$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B53=\"\",\"\",IFERROR(VLOOKUP($B53&\".\"&T$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B53=\"\",\"\",IFERROR(VLOOKUP($B53&\".\"&U$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B53=\"\",\"\",IFERROR(VLOOKUP($B53&\".\"&V$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B53=\"\",\"\",IFERROR(VLOOKUP($B53&\".\"&W$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B53=\"\",\"\",IFERROR(VLOOKUP($B53&\".\"&X$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B53=\"\",\"\",IFERROR(VLOOKUP($B53&\".\"&Y$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B53=\"\",\"\",IFERROR(VLOOKUP($B53&\".\"&Z$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A54","v":""},{"$f":"'MPG-3'!B54","v":""},null,{"$f":"'MPG-3'!D54","v":""},{"$f":"IF($B54=\"\",\"\",IFERROR(VLOOKUP($B54&\".\"&E$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B54=\"\",\"\",IFERROR(VLOOKUP($B54&\".\"&F$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B54=\"\",\"\",IFERROR(VLOOKUP($B54&\".\"&G$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B54=\"\",\"\",IFERROR(VLOOKUP($B54&\".\"&H$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B54=\"\",\"\",IFERROR(VLOOKUP($B54&\".\"&I$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B54=\"\",\"\",IFERROR(VLOOKUP($B54&\".\"&J$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B54=\"\",\"\",IFERROR(VLOOKUP($B54&\".\"&K$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B54=\"\",\"\",IFERROR(VLOOKUP($B54&\".\"&L$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B54=\"\",\"\",IFERROR(VLOOKUP($B54&\".\"&M$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B54=\"\",\"\",IFERROR(VLOOKUP($B54&\".\"&N$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B54=\"\",\"\",IFERROR(VLOOKUP($B54&\".\"&O$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B54=\"\",\"\",IFERROR(VLOOKUP($B54&\".\"&P$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B54=\"\",\"\",IFERROR(VLOOKUP($B54&\".\"&Q$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B54=\"\",\"\",IFERROR(VLOOKUP($B54&\".\"&R$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B54=\"\",\"\",IFERROR(VLOOKUP($B54&\".\"&S$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B54=\"\",\"\",IFERROR(VLOOKUP($B54&\".\"&T$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B54=\"\",\"\",IFERROR(VLOOKUP($B54&\".\"&U$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B54=\"\",\"\",IFERROR(VLOOKUP($B54&\".\"&V$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B54=\"\",\"\",IFERROR(VLOOKUP($B54&\".\"&W$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B54=\"\",\"\",IFERROR(VLOOKUP($B54&\".\"&X$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B54=\"\",\"\",IFERROR(VLOOKUP($B54&\".\"&Y$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B54=\"\",\"\",IFERROR(VLOOKUP($B54&\".\"&Z$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A55","v":""},{"$f":"'MPG-3'!B55","v":""},null,{"$f":"'MPG-3'!D55","v":""},{"$f":"IF($B55=\"\",\"\",IFERROR(VLOOKUP($B55&\".\"&E$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B55=\"\",\"\",IFERROR(VLOOKUP($B55&\".\"&F$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B55=\"\",\"\",IFERROR(VLOOKUP($B55&\".\"&G$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B55=\"\",\"\",IFERROR(VLOOKUP($B55&\".\"&H$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B55=\"\",\"\",IFERROR(VLOOKUP($B55&\".\"&I$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B55=\"\",\"\",IFERROR(VLOOKUP($B55&\".\"&J$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B55=\"\",\"\",IFERROR(VLOOKUP($B55&\".\"&K$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B55=\"\",\"\",IFERROR(VLOOKUP($B55&\".\"&L$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B55=\"\",\"\",IFERROR(VLOOKUP($B55&\".\"&M$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B55=\"\",\"\",IFERROR(VLOOKUP($B55&\".\"&N$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B55=\"\",\"\",IFERROR(VLOOKUP($B55&\".\"&O$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B55=\"\",\"\",IFERROR(VLOOKUP($B55&\".\"&P$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B55=\"\",\"\",IFERROR(VLOOKUP($B55&\".\"&Q$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B55=\"\",\"\",IFERROR(VLOOKUP($B55&\".\"&R$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B55=\"\",\"\",IFERROR(VLOOKUP($B55&\".\"&S$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B55=\"\",\"\",IFERROR(VLOOKUP($B55&\".\"&T$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B55=\"\",\"\",IFERROR(VLOOKUP($B55&\".\"&U$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B55=\"\",\"\",IFERROR(VLOOKUP($B55&\".\"&V$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B55=\"\",\"\",IFERROR(VLOOKUP($B55&\".\"&W$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B55=\"\",\"\",IFERROR(VLOOKUP($B55&\".\"&X$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B55=\"\",\"\",IFERROR(VLOOKUP($B55&\".\"&Y$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B55=\"\",\"\",IFERROR(VLOOKUP($B55&\".\"&Z$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A56","v":""},{"$f":"'MPG-3'!B56","v":""},null,{"$f":"'MPG-3'!D56","v":""},{"$f":"IF($B56=\"\",\"\",IFERROR(VLOOKUP($B56&\".\"&E$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B56=\"\",\"\",IFERROR(VLOOKUP($B56&\".\"&F$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B56=\"\",\"\",IFERROR(VLOOKUP($B56&\".\"&G$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B56=\"\",\"\",IFERROR(VLOOKUP($B56&\".\"&H$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B56=\"\",\"\",IFERROR(VLOOKUP($B56&\".\"&I$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B56=\"\",\"\",IFERROR(VLOOKUP($B56&\".\"&J$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B56=\"\",\"\",IFERROR(VLOOKUP($B56&\".\"&K$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B56=\"\",\"\",IFERROR(VLOOKUP($B56&\".\"&L$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B56=\"\",\"\",IFERROR(VLOOKUP($B56&\".\"&M$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B56=\"\",\"\",IFERROR(VLOOKUP($B56&\".\"&N$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B56=\"\",\"\",IFERROR(VLOOKUP($B56&\".\"&O$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B56=\"\",\"\",IFERROR(VLOOKUP($B56&\".\"&P$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B56=\"\",\"\",IFERROR(VLOOKUP($B56&\".\"&Q$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B56=\"\",\"\",IFERROR(VLOOKUP($B56&\".\"&R$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B56=\"\",\"\",IFERROR(VLOOKUP($B56&\".\"&S$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B56=\"\",\"\",IFERROR(VLOOKUP($B56&\".\"&T$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B56=\"\",\"\",IFERROR(VLOOKUP($B56&\".\"&U$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B56=\"\",\"\",IFERROR(VLOOKUP($B56&\".\"&V$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B56=\"\",\"\",IFERROR(VLOOKUP($B56&\".\"&W$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B56=\"\",\"\",IFERROR(VLOOKUP($B56&\".\"&X$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B56=\"\",\"\",IFERROR(VLOOKUP($B56&\".\"&Y$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B56=\"\",\"\",IFERROR(VLOOKUP($B56&\".\"&Z$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A57","v":""},{"$f":"'MPG-3'!B57","v":""},null,{"$f":"'MPG-3'!D57","v":""},{"$f":"IF($B57=\"\",\"\",IFERROR(VLOOKUP($B57&\".\"&E$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B57=\"\",\"\",IFERROR(VLOOKUP($B57&\".\"&F$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B57=\"\",\"\",IFERROR(VLOOKUP($B57&\".\"&G$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B57=\"\",\"\",IFERROR(VLOOKUP($B57&\".\"&H$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B57=\"\",\"\",IFERROR(VLOOKUP($B57&\".\"&I$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B57=\"\",\"\",IFERROR(VLOOKUP($B57&\".\"&J$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B57=\"\",\"\",IFERROR(VLOOKUP($B57&\".\"&K$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B57=\"\",\"\",IFERROR(VLOOKUP($B57&\".\"&L$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B57=\"\",\"\",IFERROR(VLOOKUP($B57&\".\"&M$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B57=\"\",\"\",IFERROR(VLOOKUP($B57&\".\"&N$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B57=\"\",\"\",IFERROR(VLOOKUP($B57&\".\"&O$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B57=\"\",\"\",IFERROR(VLOOKUP($B57&\".\"&P$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B57=\"\",\"\",IFERROR(VLOOKUP($B57&\".\"&Q$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B57=\"\",\"\",IFERROR(VLOOKUP($B57&\".\"&R$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B57=\"\",\"\",IFERROR(VLOOKUP($B57&\".\"&S$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B57=\"\",\"\",IFERROR(VLOOKUP($B57&\".\"&T$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B57=\"\",\"\",IFERROR(VLOOKUP($B57&\".\"&U$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B57=\"\",\"\",IFERROR(VLOOKUP($B57&\".\"&V$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B57=\"\",\"\",IFERROR(VLOOKUP($B57&\".\"&W$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B57=\"\",\"\",IFERROR(VLOOKUP($B57&\".\"&X$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B57=\"\",\"\",IFERROR(VLOOKUP($B57&\".\"&Y$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B57=\"\",\"\",IFERROR(VLOOKUP($B57&\".\"&Z$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A58","v":""},{"$f":"'MPG-3'!B58","v":""},null,{"$f":"'MPG-3'!D58","v":""},{"$f":"IF($B58=\"\",\"\",IFERROR(VLOOKUP($B58&\".\"&E$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B58=\"\",\"\",IFERROR(VLOOKUP($B58&\".\"&F$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B58=\"\",\"\",IFERROR(VLOOKUP($B58&\".\"&G$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B58=\"\",\"\",IFERROR(VLOOKUP($B58&\".\"&H$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B58=\"\",\"\",IFERROR(VLOOKUP($B58&\".\"&I$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B58=\"\",\"\",IFERROR(VLOOKUP($B58&\".\"&J$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B58=\"\",\"\",IFERROR(VLOOKUP($B58&\".\"&K$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B58=\"\",\"\",IFERROR(VLOOKUP($B58&\".\"&L$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B58=\"\",\"\",IFERROR(VLOOKUP($B58&\".\"&M$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B58=\"\",\"\",IFERROR(VLOOKUP($B58&\".\"&N$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B58=\"\",\"\",IFERROR(VLOOKUP($B58&\".\"&O$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B58=\"\",\"\",IFERROR(VLOOKUP($B58&\".\"&P$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B58=\"\",\"\",IFERROR(VLOOKUP($B58&\".\"&Q$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B58=\"\",\"\",IFERROR(VLOOKUP($B58&\".\"&R$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B58=\"\",\"\",IFERROR(VLOOKUP($B58&\".\"&S$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B58=\"\",\"\",IFERROR(VLOOKUP($B58&\".\"&T$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B58=\"\",\"\",IFERROR(VLOOKUP($B58&\".\"&U$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B58=\"\",\"\",IFERROR(VLOOKUP($B58&\".\"&V$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B58=\"\",\"\",IFERROR(VLOOKUP($B58&\".\"&W$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B58=\"\",\"\",IFERROR(VLOOKUP($B58&\".\"&X$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B58=\"\",\"\",IFERROR(VLOOKUP($B58&\".\"&Y$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B58=\"\",\"\",IFERROR(VLOOKUP($B58&\".\"&Z$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A59","v":""},{"$f":"'MPG-3'!B59","v":""},null,{"$f":"'MPG-3'!D59","v":""},{"$f":"IF($B59=\"\",\"\",IFERROR(VLOOKUP($B59&\".\"&E$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B59=\"\",\"\",IFERROR(VLOOKUP($B59&\".\"&F$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B59=\"\",\"\",IFERROR(VLOOKUP($B59&\".\"&G$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B59=\"\",\"\",IFERROR(VLOOKUP($B59&\".\"&H$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B59=\"\",\"\",IFERROR(VLOOKUP($B59&\".\"&I$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B59=\"\",\"\",IFERROR(VLOOKUP($B59&\".\"&J$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B59=\"\",\"\",IFERROR(VLOOKUP($B59&\".\"&K$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B59=\"\",\"\",IFERROR(VLOOKUP($B59&\".\"&L$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B59=\"\",\"\",IFERROR(VLOOKUP($B59&\".\"&M$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B59=\"\",\"\",IFERROR(VLOOKUP($B59&\".\"&N$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B59=\"\",\"\",IFERROR(VLOOKUP($B59&\".\"&O$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B59=\"\",\"\",IFERROR(VLOOKUP($B59&\".\"&P$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B59=\"\",\"\",IFERROR(VLOOKUP($B59&\".\"&Q$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B59=\"\",\"\",IFERROR(VLOOKUP($B59&\".\"&R$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B59=\"\",\"\",IFERROR(VLOOKUP($B59&\".\"&S$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B59=\"\",\"\",IFERROR(VLOOKUP($B59&\".\"&T$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B59=\"\",\"\",IFERROR(VLOOKUP($B59&\".\"&U$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B59=\"\",\"\",IFERROR(VLOOKUP($B59&\".\"&V$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B59=\"\",\"\",IFERROR(VLOOKUP($B59&\".\"&W$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B59=\"\",\"\",IFERROR(VLOOKUP($B59&\".\"&X$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B59=\"\",\"\",IFERROR(VLOOKUP($B59&\".\"&Y$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B59=\"\",\"\",IFERROR(VLOOKUP($B59&\".\"&Z$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A60","v":""},{"$f":"'MPG-3'!B60","v":""},null,{"$f":"'MPG-3'!D60","v":""},{"$f":"IF($B60=\"\",\"\",IFERROR(VLOOKUP($B60&\".\"&E$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B60=\"\",\"\",IFERROR(VLOOKUP($B60&\".\"&F$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B60=\"\",\"\",IFERROR(VLOOKUP($B60&\".\"&G$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B60=\"\",\"\",IFERROR(VLOOKUP($B60&\".\"&H$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B60=\"\",\"\",IFERROR(VLOOKUP($B60&\".\"&I$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B60=\"\",\"\",IFERROR(VLOOKUP($B60&\".\"&J$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B60=\"\",\"\",IFERROR(VLOOKUP($B60&\".\"&K$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B60=\"\",\"\",IFERROR(VLOOKUP($B60&\".\"&L$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B60=\"\",\"\",IFERROR(VLOOKUP($B60&\".\"&M$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B60=\"\",\"\",IFERROR(VLOOKUP($B60&\".\"&N$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B60=\"\",\"\",IFERROR(VLOOKUP($B60&\".\"&O$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B60=\"\",\"\",IFERROR(VLOOKUP($B60&\".\"&P$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B60=\"\",\"\",IFERROR(VLOOKUP($B60&\".\"&Q$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B60=\"\",\"\",IFERROR(VLOOKUP($B60&\".\"&R$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B60=\"\",\"\",IFERROR(VLOOKUP($B60&\".\"&S$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B60=\"\",\"\",IFERROR(VLOOKUP($B60&\".\"&T$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B60=\"\",\"\",IFERROR(VLOOKUP($B60&\".\"&U$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B60=\"\",\"\",IFERROR(VLOOKUP($B60&\".\"&V$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B60=\"\",\"\",IFERROR(VLOOKUP($B60&\".\"&W$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B60=\"\",\"\",IFERROR(VLOOKUP($B60&\".\"&X$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B60=\"\",\"\",IFERROR(VLOOKUP($B60&\".\"&Y$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B60=\"\",\"\",IFERROR(VLOOKUP($B60&\".\"&Z$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""}]
[{"$f":"'MPG-3'!A61","v":""},{"$f":"'MPG-3'!B61","v":""},null,{"$f":"'MPG-3'!D61","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR(VLOOKUP($B61&\".\"&E$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR(VLOOKUP($B61&\".\"&F$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR(VLOOKUP($B61&\".\"&G$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR(VLOOKUP($B61&\".\"&H$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR(VLOOKUP($B61&\".\"&I$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR(VLOOKUP($B61&\".\"&J$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR(VLOOKUP($B61&\".\"&K$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR(VLOOKUP($B61&\".\"&L$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR(VLOOKUP($B61&\".\"&M$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR(VLOOKUP($B61&\".\"&N$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR(VLOOKUP($B61&\".\"&O$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR(VLOOKUP($B61&\".\"&P$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR(VLOOKUP($B61&\".\"&Q$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR(VLOOKUP($B61&\".\"&R$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR(VLOOKUP($B61&\".\"&S$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR(VLOOKUP($B61&\".\"&T$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR(VLOOKUP($B61&\".\"&U$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR(VLOOKUP($B61&\".\"&V$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR(VLOOKUP($B61&\".\"&W$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR(VLOOKUP($B61&\".\"&X$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR(VLOOKUP($B61&\".\"&Y$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B61=\"\",\"\",IFERROR(VLOOKUP($B61&\".\"&Z$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""}]
[null,null,null,null,{"$f":"IF($B62=\"\",\"\",IFERROR(VLOOKUP($B62&\".\"&E$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B62=\"\",\"\",IFERROR(VLOOKUP($B62&\".\"&F$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B62=\"\",\"\",IFERROR(VLOOKUP($B62&\".\"&G$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B62=\"\",\"\",IFERROR(VLOOKUP($B62&\".\"&H$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B62=\"\",\"\",IFERROR(VLOOKUP($B62&\".\"&I$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B62=\"\",\"\",IFERROR(VLOOKUP($B62&\".\"&J$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B62=\"\",\"\",IFERROR(VLOOKUP($B62&\".\"&K$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B62=\"\",\"\",IFERROR(VLOOKUP($B62&\".\"&L$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B62=\"\",\"\",IFERROR(VLOOKUP($B62&\".\"&M$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B62=\"\",\"\",IFERROR(VLOOKUP($B62&\".\"&N$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B62=\"\",\"\",IFERROR(VLOOKUP($B62&\".\"&O$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B62=\"\",\"\",IFERROR(VLOOKUP($B62&\".\"&P$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B62=\"\",\"\",IFERROR(VLOOKUP($B62&\".\"&Q$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B62=\"\",\"\",IFERROR(VLOOKUP($B62&\".\"&R$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B62=\"\",\"\",IFERROR(VLOOKUP($B62&\".\"&S$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B62=\"\",\"\",IFERROR(VLOOKUP($B62&\".\"&T$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B62=\"\",\"\",IFERROR(VLOOKUP($B62&\".\"&U$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B62=\"\",\"\",IFERROR(VLOOKUP($B62&\".\"&V$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B62=\"\",\"\",IFERROR(VLOOKUP($B62&\".\"&W$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B62=\"\",\"\",IFERROR(VLOOKUP($B62&\".\"&X$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B62=\"\",\"\",IFERROR(VLOOKUP($B62&\".\"&Y$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""},{"$f":"IF($B62=\"\",\"\",IFERROR(VLOOKUP($B62&\".\"&Z$10,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\"))","v":""}]
[]
[{"$f":"MAX($A$13:A63)+1","v":22},null,null,"Average Gas",{"$f":"AVERAGE(E13:E19)","v":0.63571428571428579},{"$f":"AVERAGE(F13:F19)","v":0.63571428571428579},0.6428571428571429,0.6428571428571429,0.62857142857142867,0.65,0.7142857142857143,0.68571428571428572,0.7142857142857143,0.72500000000000009,0.70714285714285718,0.72,0.72,0.73000000000000009,0.73000000000000009,0.75,0.75,0.79,0.79166666666666663,0.79166666666666663,0.78333333333333333,0.77500000000000002]
[]
[{"$f":"MAX($A$13:A65)+1","v":23},null,null,"Average Electric",{"$f":"AVERAGE(E20:E61)","v":0.57307692307692304},{"$f":"AVERAGE(F20:F61)","v":0.5807692307692307},0.58461538461538454,0.5807692307692307,0.59615384615384603,0.63076923076923097,0.66153846153846163,0.68461538461538463,0.68076923076923079,0.66538461538461546,0.67307692307692313,0.68461538461538463,0.67692307692307696,0.69615384615384635,0.72307692307692328,0.73461538461538467,0.72307692307692306,0.72307692307692328,0.72692307692307701,0.72307692307692328,0.72692307692307701,0.71923076923076923]
[]
[{"$f":"MAX($A$13:A67)+1","v":24},null,null,"Average Combined",{"$f":"AVERAGE(E13:E63)","v":0.59499999999999997},{"$f":"AVERAGE(F13:F63)","v":0.6},0.60499999999999998,0.60250000000000004,0.60749999999999993,0.63749999999999996,0.68,0.68499999999999983,0.69249999999999989,0.68421052631578949,0.68499999999999994,0.69444444444444431,0.68888888888888877,0.7055555555555556,0.72500000000000009,0.73888888888888893,0.73055555555555562,0.7416666666666667,0.74736842105263157,0.74473684210526314,0.74473684210526314,{"$f":"AVERAGE(Z13:Z63)","v":0.73684210526315785}]
[]
[]
[null,null,null,"Source: Value Line Software Analyzer"]

{"sheet":"MPG-16 Page 4-5","index":14,"n_rows":94,"n_cols":27,"rows_kept":94,"cut":false,"hidden":false,"merged":[[7,2,7,3],[81,2,81,3],[60,2,60,3]]}
[{"$f":"'Proxy Group'!B1","v":"Kentucky Utilities Company / Louisville Gas & Electric Company"}]
[]
[]
[]
["Value Line Electric Industry"]
["Historical Betas"]
[]
["Line","Ticker","Company",null,"Average","2Q25","1Q25","4Q24","3Q24","2Q24","1Q24","4Q23","3Q23","2Q23","1Q23","4Q22","3Q22","2Q22","1Q22","4Q21","3Q21","2Q21","1Q21","4Q20","3Q20","2Q20","1Q20"]
[null,null,null,null,-1,{"$f":"E9-1","v":-2},{"$f":"F9-1","v":-3},{"$f":"G9-1","v":-4},-5,{"$f":"I9-1","v":-6},{"$f":"J9-1","v":-7},-8,-9,-10,-11,-12,-13,-14,-15,-16,-17,-18,-19,-20,-21,-22,-23]
[null,null,"Electric"]
[1,"ALE","ALLETE, Inc.",null,{"$f":"IFERROR(AVERAGE(F11:AA11,'MPG-16 Page 6-7'!E11:Y11),\"N/A\")","v":0.81860465116279046},{"$f":"IFERROR(VLOOKUP($B11&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B11&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B11&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B11&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B11&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B11&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B11&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B11&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B11&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B11&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B11&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B11&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B11&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B11&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B11&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B11&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B11&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B11&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B11&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B11&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B11&\".\"&Z$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B11&\".\"&AA$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6}]
[2,"LNT","Alliant Energy Corporation",null,{"$f":"IFERROR(AVERAGE(F12:AA12,'MPG-16 Page 6-7'!E12:Y12),\"N/A\")","v":0.77906976744186052},{"$f":"IFERROR(VLOOKUP($B12&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B12&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B12&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B12&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B12&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B12&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B12&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B12&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B12&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B12&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B12&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B12&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B12&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B12&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B12&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B12&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B12&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B12&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B12&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B12&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B12&\".\"&Z$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B12&\".\"&AA$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004}]
[3,"AEE","Ameren Corporation",null,{"$f":"IFERROR(AVERAGE(F13:AA13,'MPG-16 Page 6-7'!E13:Y13),\"N/A\")","v":0.75116279069767433},{"$f":"IFERROR(VLOOKUP($B13&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B13&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B13&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B13&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B13&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B13&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B13&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B13&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B13&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B13&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B13&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B13&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B13&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B13&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B13&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B13&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B13&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B13&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B13&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B13&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B13&\".\"&Z$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B13&\".\"&AA$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.5}]
[4,"AEP","American Electric Power Company, Inc.",null,{"$f":"IFERROR(AVERAGE(F14:AA14,'MPG-16 Page 6-7'!E14:Y14),\"N/A\")","v":0.70232558139534862},{"$f":"IFERROR(VLOOKUP($B14&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B14&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B14&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B14&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B14&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B14&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B14&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B14&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B14&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B14&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B14&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B14&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B14&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B14&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B14&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B14&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B14&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B14&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B14&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B14&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B14&\".\"&Z$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B14&\".\"&AA$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.5}]
[5,"AGR","Avangrid, Inc.",null,{"$f":"IFERROR(AVERAGE(F15:AA15,'MPG-16 Page 6-7'!E15:Y15),\"N/A\")","v":0.70185185185185173},{"$f":"IFERROR(VLOOKUP($B15&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B15&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B15&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B15&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B15&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B15&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B15&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B15&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B15&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B15&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B15&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B15&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B15&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B15&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B15&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B15&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B15&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B15&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B15&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B15&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B15&\".\"&Z$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B15&\".\"&AA$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.4}]
[6,"AVA","Avista Corporation",null,{"$f":"IFERROR(AVERAGE(F16:AA16,'MPG-16 Page 6-7'!E16:Y16),\"N/A\")","v":0.80930232558139492},{"$f":"IFERROR(VLOOKUP($B16&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B16&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B16&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B16&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B16&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B16&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B16&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B16&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B16&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B16&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B16&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B16&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B16&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B16&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B16&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B16&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B16&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B16&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B16&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B16&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B16&\".\"&Z$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B16&\".\"&AA$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6}]
[7,"BKH","Black Hills Corporation",null,{"$f":"IFERROR(AVERAGE(F17:AA17,'MPG-16 Page 6-7'!E17:Y17),\"N/A\")","v":0.91627906976744178},{"$f":"IFERROR(VLOOKUP($B17&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B17&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.05},{"$f":"IFERROR(VLOOKUP($B17&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.05},{"$f":"IFERROR(VLOOKUP($B17&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.05},{"$f":"IFERROR(VLOOKUP($B17&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.05},{"$f":"IFERROR(VLOOKUP($B17&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B17&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B17&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B17&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B17&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B17&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B17&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B17&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B17&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B17&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B17&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B17&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B17&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B17&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B17&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B17&\".\"&Z$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B17&\".\"&AA$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7}]
[8,"CNP","CenterPoint Energy, Inc.",null,{"$f":"IFERROR(AVERAGE(F18:AA18,'MPG-16 Page 6-7'!E18:Y18),\"N/A\")","v":0.97093023255813937},{"$f":"IFERROR(VLOOKUP($B18&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B18&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.1000000000000001},{"$f":"IFERROR(VLOOKUP($B18&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.1499999999999999},{"$f":"IFERROR(VLOOKUP($B18&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.1499999999999999},{"$f":"IFERROR(VLOOKUP($B18&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.1499999999999999},{"$f":"IFERROR(VLOOKUP($B18&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.1499999999999999},{"$f":"IFERROR(VLOOKUP($B18&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.1499999999999999},{"$f":"IFERROR(VLOOKUP($B18&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.1000000000000001},{"$f":"IFERROR(VLOOKUP($B18&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.1000000000000001},{"$f":"IFERROR(VLOOKUP($B18&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.1000000000000001},{"$f":"IFERROR(VLOOKUP($B18&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.1000000000000001},{"$f":"IFERROR(VLOOKUP($B18&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.1499999999999999},{"$f":"IFERROR(VLOOKUP($B18&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.1499999999999999},{"$f":"IFERROR(VLOOKUP($B18&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.1499999999999999},{"$f":"IFERROR(VLOOKUP($B18&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.1499999999999999},{"$f":"IFERROR(VLOOKUP($B18&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.1499999999999999},{"$f":"IFERROR(VLOOKUP($B18&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.1499999999999999},{"$f":"IFERROR(VLOOKUP($B18&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.1499999999999999},{"$f":"IFERROR(VLOOKUP($B18&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.1499999999999999},{"$f":"IFERROR(VLOOKUP($B18&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.1000000000000001},{"$f":"IFERROR(VLOOKUP($B18&\".\"&Z$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.1499999999999999},{"$f":"IFERROR(VLOOKUP($B18&\".\"&AA$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7}]
[9,"CMS","CMS Energy Corporation",null,{"$f":"IFERROR(AVERAGE(F19:AA19,'MPG-16 Page 6-7'!E19:Y19),\"N/A\")","v":0.72093023255813948},{"$f":"IFERROR(VLOOKUP($B19&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B19&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B19&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B19&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B19&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B19&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B19&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B19&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B19&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B19&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B19&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B19&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B19&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B19&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B19&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B19&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B19&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B19&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B19&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B19&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B19&\".\"&Z$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B19&\".\"&AA$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.5}]
[10,"ED","Consolidated Edison, Inc.",null,{"$f":"IFERROR(AVERAGE(F20:AA20,'MPG-16 Page 6-7'!E20:Y20),\"N/A\")","v":0.63604651162790704},{"$f":"IFERROR(VLOOKUP($B20&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B20&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B20&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B20&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B20&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B20&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B20&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B20&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B20&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B20&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B20&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B20&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B20&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B20&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B20&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B20&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B20&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B20&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B20&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B20&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B20&\".\"&Z$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B20&\".\"&AA$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.4}]
[11,"D","Dominion Resources, Inc.",null,{"$f":"IFERROR(AVERAGE(F21:AA21,'MPG-16 Page 6-7'!E21:Y21),\"N/A\")","v":0.73906976744186037},{"$f":"IFERROR(VLOOKUP($B21&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B21&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B21&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B21&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B21&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B21&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B21&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B21&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B21&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B21&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B21&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B21&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B21&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B21&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B21&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B21&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B21&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B21&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B21&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B21&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B21&\".\"&Z$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B21&\".\"&AA$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.5}]
[12,"DTE","DTE Energy Company",null,{"$f":"IFERROR(AVERAGE(F22:AA22,'MPG-16 Page 6-7'!E22:Y22),\"N/A\")","v":0.79767441860465071},{"$f":"IFERROR(VLOOKUP($B22&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B22&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B22&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B22&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B22&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B22&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B22&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B22&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B22&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B22&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B22&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B22&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B22&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B22&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B22&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B22&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B22&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B22&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B22&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B22&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B22&\".\"&Z$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B22&\".\"&AA$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.5}]
[13,"DUK","Duke Energy Corporation",null,{"$f":"IFERROR(AVERAGE(F23:AA23,'MPG-16 Page 6-7'!E23:Y23),\"N/A\")","v":0.70930232558139572},{"$f":"IFERROR(VLOOKUP($B23&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B23&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B23&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B23&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B23&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B23&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B23&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B23&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B23&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B23&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B23&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B23&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B23&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B23&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B23&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B23&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B23&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B23&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B23&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B23&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B23&\".\"&Z$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B23&\".\"&AA$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.45}]
[14,"EIX","Edison International",null,{"$f":"IFERROR(AVERAGE(F24:AA24,'MPG-16 Page 6-7'!E24:Y24),\"N/A\")","v":0.79418604651162783},{"$f":"IFERROR(VLOOKUP($B24&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B24&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.05},{"$f":"IFERROR(VLOOKUP($B24&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B24&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B24&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B24&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B24&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B24&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B24&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B24&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B24&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B24&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B24&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B24&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B24&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B24&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B24&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B24&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B24&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B24&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B24&\".\"&Z$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B24&\".\"&AA$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004}]
[15,"ETR","Entergy Corporation",null,{"$f":"IFERROR(AVERAGE(F25:AA25,'MPG-16 Page 6-7'!E25:Y25),\"N/A\")","v":0.79418604651162783},{"$f":"IFERROR(VLOOKUP($B25&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B25&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B25&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B25&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B25&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B25&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B25&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B25&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B25&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B25&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B25&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B25&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B25&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B25&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B25&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B25&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B25&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B25&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B25&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B25&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B25&\".\"&Z$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B25&\".\"&AA$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6}]
[16,"EVRG","Evergy, Inc.",null,{"$f":"IFERROR(AVERAGE(F26:AA26,'MPG-16 Page 6-7'!E26:Y26),\"N/A\")","v":0.93571428571428561},{"$f":"IFERROR(VLOOKUP($B26&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B26&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B26&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B26&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B26&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B26&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B26&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B26&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B26&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B26&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B26&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B26&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B26&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B26&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B26&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B26&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B26&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B26&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B26&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B26&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B26&\".\"&Z$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.05},{"$f":"IFERROR(VLOOKUP($B26&\".\"&AA$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"NMF"}]
[17,"ES","Eversource Energy",null,{"$f":"IFERROR(AVERAGE(F27:AA27,'MPG-16 Page 6-7'!E27:Y27),\"N/A\")","v":0.78604651162790695},{"$f":"IFERROR(VLOOKUP($B27&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B27&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B27&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B27&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B27&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B27&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B27&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B27&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B27&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B27&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B27&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B27&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B27&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B27&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B27&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B27&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B27&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B27&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B27&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B27&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B27&\".\"&Z$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B27&\".\"&AA$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004}]
[{"$f":"A27+1","v":18},"EXC","Exelon Corporation",null,{"$f":"IFERROR(AVERAGE(F28:AA28,'MPG-16 Page 6-7'!E28:Y28),\"N/A\")","v":0.76718749999999958},{"$f":"IFERROR(VLOOKUP($B28&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"NMF"},{"$f":"IFERROR(VLOOKUP($B28&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"NMF"},{"$f":"IFERROR(VLOOKUP($B28&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"NMF"},{"$f":"IFERROR(VLOOKUP($B28&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"NMF"},{"$f":"IFERROR(VLOOKUP($B28&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"NMF"},{"$f":"IFERROR(VLOOKUP($B28&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"NMF"},{"$f":"IFERROR(VLOOKUP($B28&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"NMF"},{"$f":"IFERROR(VLOOKUP($B28&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"NMF"},{"$f":"IFERROR(VLOOKUP($B28&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"NMF"},{"$f":"IFERROR(VLOOKUP($B28&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"NMF"},{"$f":"IFERROR(VLOOKUP($B28&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B28&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"NMF"},{"$f":"IFERROR(VLOOKUP($B28&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B28&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B28&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B28&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B28&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B28&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B28&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B28&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B28&\".\"&Z$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B28&\".\"&AA$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65}]
[{"$f":"A28+1","v":19},"FE","FirstEnergy Corp.",null,{"$f":"IFERROR(AVERAGE(F29:AA29,'MPG-16 Page 6-7'!E29:Y29),\"N/A\")","v":0.75348837209302288},{"$f":"IFERROR(VLOOKUP($B29&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B29&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B29&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B29&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B29&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B29&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B29&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B29&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B29&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B29&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B29&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B29&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B29&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B29&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B29&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B29&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B29&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B29&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B29&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B29&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B29&\".\"&Z$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B29&\".\"&AA$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6}]
[20,"FTS","Fortis Inc.",null,{"$f":"IFERROR(AVERAGE(F30:AA30,'MPG-16 Page 6-7'!E30:Y30),\"N/A\")","v":0.6955882352941174},{"$f":"IFERROR(VLOOKUP($B30&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B30&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B30&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B30&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B30&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B30&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B30&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B30&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B30&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B30&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B30&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B30&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B30&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B30&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B30&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B30&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B30&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B30&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B30&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B30&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B30&\".\"&Z$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B30&\".\"&AA$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6}]
[21,"HE","Hawaiian Electric Industries, Inc.",null,{"$f":"IFERROR(AVERAGE(F31:AA31,'MPG-16 Page 6-7'!E31:Y31),\"N/A\")","v":0.77325581395348841},{"$f":"IFERROR(VLOOKUP($B31&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B31&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B31&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B31&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B31&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B31&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B31&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B31&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B31&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B31&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B31&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B31&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B31&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B31&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B31&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B31&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B31&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B31&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B31&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B31&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B31&\".\"&Z$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B31&\".\"&AA$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004}]
[22,"IDA","IDACORP, Inc.",null,{"$f":"IFERROR(AVERAGE(F32:AA32,'MPG-16 Page 6-7'!E32:Y32),\"N/A\")","v":0.752325581395349},{"$f":"IFERROR(VLOOKUP($B32&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B32&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B32&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B32&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B32&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B32&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B32&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B32&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B32&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B32&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B32&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B32&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B32&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B32&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B32&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B32&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B32&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B32&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B32&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B32&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B32&\".\"&Z$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.5},{"$f":"IFERROR(VLOOKUP($B32&\".\"&AA$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004}]
[23,"MGEE","MGE Energy, Inc.",null,{"$f":"IFERROR(AVERAGE(F33:AA33,'MPG-16 Page 6-7'!E33:Y33),\"N/A\")","v":0.70897435897435879},{"$f":"IFERROR(VLOOKUP($B33&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B33&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B33&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B33&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B33&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B33&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B33&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B33&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B33&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B33&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B33&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B33&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B33&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B33&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B33&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B33&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B33&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B33&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B33&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B33&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B33&\".\"&Z$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B33&\".\"&AA$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.5}]
[24,"NEE","NextEra Energy, Inc.",null,{"$f":"IFERROR(AVERAGE(F34:AA34,'MPG-16 Page 6-7'!E34:Y34),\"N/A\")","v":0.79069767441860461},{"$f":"IFERROR(VLOOKUP($B34&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B34&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.05},{"$f":"IFERROR(VLOOKUP($B34&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B34&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.05},{"$f":"IFERROR(VLOOKUP($B34&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.05},{"$f":"IFERROR(VLOOKUP($B34&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B34&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B34&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B34&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B34&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B34&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B34&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B34&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B34&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B34&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B34&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B34&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B34&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B34&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B34&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B34&\".\"&Z$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B34&\".\"&AA$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.5}]
[25,"NWE","NorthWestern Corporation",null,{"$f":"IFERROR(AVERAGE(F35:AA35,'MPG-16 Page 6-7'!E35:Y35),\"N/A\")","v":0.78720930232558139},{"$f":"IFERROR(VLOOKUP($B35&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B35&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B35&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B35&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B35&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B35&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B35&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B35&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B35&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B35&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B35&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B35&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B35&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B35&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B35&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B35&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B35&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B35&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B35&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B35&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B35&\".\"&Z$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B35&\".\"&AA$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6}]
[26,"OGE","OGE Energy Corp.",null,{"$f":"IFERROR(AVERAGE(F36:AA36,'MPG-16 Page 6-7'!E36:Y36),\"N/A\")","v":0.9593023255813955},{"$f":"IFERROR(VLOOKUP($B36&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B36&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.05},{"$f":"IFERROR(VLOOKUP($B36&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.05},{"$f":"IFERROR(VLOOKUP($B36&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.05},{"$f":"IFERROR(VLOOKUP($B36&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.05},{"$f":"IFERROR(VLOOKUP($B36&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.05},{"$f":"IFERROR(VLOOKUP($B36&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.05},{"$f":"IFERROR(VLOOKUP($B36&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.05},{"$f":"IFERROR(VLOOKUP($B36&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B36&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B36&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B36&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B36&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B36&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.05},{"$f":"IFERROR(VLOOKUP($B36&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.05},{"$f":"IFERROR(VLOOKUP($B36&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.05},{"$f":"IFERROR(VLOOKUP($B36&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.05},{"$f":"IFERROR(VLOOKUP($B36&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.05},{"$f":"IFERROR(VLOOKUP($B36&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.1000000000000001},{"$f":"IFERROR(VLOOKUP($B36&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.05},{"$f":"IFERROR(VLOOKUP($B36&\".\"&Z$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.05},{"$f":"IFERROR(VLOOKUP($B36&\".\"&AA$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7}]
[27,"OTTR","Otter Tail Corporation",null,{"$f":"IFERROR(AVERAGE(F37:AA37,'MPG-16 Page 6-7'!E37:Y37),\"N/A\")","v":0.85348837209302331},{"$f":"IFERROR(VLOOKUP($B37&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B37&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B37&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B37&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B37&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B37&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B37&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B37&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B37&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B37&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B37&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B37&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B37&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B37&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B37&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B37&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B37&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B37&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B37&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B37&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B37&\".\"&Z$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B37&\".\"&AA$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7}]
[28,"PCG","PG&E Corporation",null,{"$f":"IFERROR(AVERAGE(F38:AA38,'MPG-16 Page 6-7'!E38:Y38),\"N/A\")","v":0.77916666666666645},{"$f":"IFERROR(VLOOKUP($B38&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B38&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.1000000000000001},{"$f":"IFERROR(VLOOKUP($B38&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.1499999999999999},{"$f":"IFERROR(VLOOKUP($B38&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.1000000000000001},{"$f":"IFERROR(VLOOKUP($B38&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.1000000000000001},{"$f":"IFERROR(VLOOKUP($B38&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.1000000000000001},{"$f":"IFERROR(VLOOKUP($B38&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.05},{"$f":"IFERROR(VLOOKUP($B38&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B38&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B38&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B38&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B38&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B38&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B38&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B38&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B38&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B38&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B38&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B38&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B38&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B38&\".\"&Z$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B38&\".\"&AA$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"}]
[29,"PNW","Pinnacle West Capital Corporation",null,{"$f":"IFERROR(AVERAGE(F39:AA39,'MPG-16 Page 6-7'!E39:Y39),\"N/A\")","v":0.7697674418604652},{"$f":"IFERROR(VLOOKUP($B39&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B39&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B39&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B39&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B39&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B39&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B39&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B39&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B39&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B39&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B39&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B39&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B39&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B39&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B39&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B39&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B39&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B39&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B39&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B39&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B39&\".\"&Z$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.45},{"$f":"IFERROR(VLOOKUP($B39&\".\"&AA$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.5}]
[30,"TXNM","TXNM Energy, Inc.",null,{"$f":"IFERROR(AVERAGE(F40:AA40,'MPG-16 Page 6-7'!E40:Y40),\"N/A\")","v":0.81279069767441869},{"$f":"IFERROR(VLOOKUP($B40&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B40&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B40&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B40&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B40&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B40&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B40&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B40&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B40&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B40&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B40&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B40&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B40&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B40&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B40&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B40&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B40&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B40&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B40&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B40&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B40&\".\"&Z$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.5},{"$f":"IFERROR(VLOOKUP($B40&\".\"&AA$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6}]
[31,"POR","Portland General Electric Company",null,{"$f":"IFERROR(AVERAGE(F41:AA41,'MPG-16 Page 6-7'!E41:Y41),\"N/A\")","v":0.78139534883720929},{"$f":"IFERROR(VLOOKUP($B41&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B41&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B41&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B41&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B41&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B41&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B41&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B41&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B41&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B41&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B41&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B41&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B41&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B41&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B41&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B41&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B41&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B41&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B41&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B41&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B41&\".\"&Z$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B41&\".\"&AA$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004}]
[32,"PPL","PPL Corporation",null,{"$f":"IFERROR(AVERAGE(F42:AA42,'MPG-16 Page 6-7'!E42:Y42),\"N/A\")","v":0.88488372093023271},{"$f":"IFERROR(VLOOKUP($B42&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B42&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.1000000000000001},{"$f":"IFERROR(VLOOKUP($B42&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.1000000000000001},{"$f":"IFERROR(VLOOKUP($B42&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.1499999999999999},{"$f":"IFERROR(VLOOKUP($B42&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.1499999999999999},{"$f":"IFERROR(VLOOKUP($B42&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.1000000000000001},{"$f":"IFERROR(VLOOKUP($B42&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.05},{"$f":"IFERROR(VLOOKUP($B42&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.1000000000000001},{"$f":"IFERROR(VLOOKUP($B42&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.05},{"$f":"IFERROR(VLOOKUP($B42&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.05},{"$f":"IFERROR(VLOOKUP($B42&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.1000000000000001},{"$f":"IFERROR(VLOOKUP($B42&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.1000000000000001},{"$f":"IFERROR(VLOOKUP($B42&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.1000000000000001},{"$f":"IFERROR(VLOOKUP($B42&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.1000000000000001},{"$f":"IFERROR(VLOOKUP($B42&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.1000000000000001},{"$f":"IFERROR(VLOOKUP($B42&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.1000000000000001},{"$f":"IFERROR(VLOOKUP($B42&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.1000000000000001},{"$f":"IFERROR(VLOOKUP($B42&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.1000000000000001},{"$f":"IFERROR(VLOOKUP($B42&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.1499999999999999},{"$f":"IFERROR(VLOOKUP($B42&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.1000000000000001},{"$f":"IFERROR(VLOOKUP($B42&\".\"&Z$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1.05},{"$f":"IFERROR(VLOOKUP($B42&\".\"&AA$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65}]
[33,"PEG","Public Service Enterprise Group Incorporated",null,{"$f":"IFERROR(AVERAGE(F43:AA43,'MPG-16 Page 6-7'!E43:Y43),\"N/A\")","v":0.80465116279069726},{"$f":"IFERROR(VLOOKUP($B43&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B43&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B43&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B43&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B43&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B43&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B43&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B43&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B43&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B43&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B43&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B43&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B43&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B43&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B43&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B43&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B43&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B43&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B43&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B43&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B43&\".\"&Z$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B43&\".\"&AA$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6}]
[34,"SRE","Sempra Energy",null,{"$f":"IFERROR(AVERAGE(F44:AA44,'MPG-16 Page 6-7'!E44:Y44),\"N/A\")","v":0.86309523809523792},{"$f":"IFERROR(VLOOKUP($B44&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B44&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B44&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B44&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B44&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B44&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B44&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B44&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B44&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B44&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B44&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B44&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B44&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B44&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B44&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B44&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B44&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B44&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B44&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B44&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B44&\".\"&Z$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B44&\".\"&AA$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7}]
[35,"SO","Southern Company",null,{"$f":"IFERROR(AVERAGE(F45:AA45,'MPG-16 Page 6-7'!E45:Y45),\"N/A\")","v":0.72790697674418614},{"$f":"IFERROR(VLOOKUP($B45&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B45&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B45&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B45&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B45&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B45&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B45&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B45&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B45&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B45&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B45&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B45&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B45&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B45&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B45&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B45&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B45&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B45&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B45&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B45&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B45&\".\"&Z$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B45&\".\"&AA$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.5}]
[36,"WEC","WEC Energy Group, Inc.",null,{"$f":"IFERROR(AVERAGE(F46:AA46,'MPG-16 Page 6-7'!E46:Y46),\"N/A\")","v":0.70232558139534906},{"$f":"IFERROR(VLOOKUP($B46&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B46&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B46&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B46&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B46&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B46&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B46&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B46&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B46&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B46&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B46&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B46&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B46&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B46&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B46&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B46&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B46&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B46&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B46&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B46&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B46&\".\"&Z$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B46&\".\"&AA$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.45}]
[37,"XEL","Xcel Energy Inc.",null,{"$f":"IFERROR(AVERAGE(F47:AA47,'MPG-16 Page 6-7'!E47:Y47),\"N/A\")","v":0.69302325581395363},{"$f":"IFERROR(VLOOKUP($B47&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B47&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B47&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B47&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B47&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B47&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B47&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B47&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B47&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B47&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B47&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B47&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B47&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B47&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B47&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B47&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B47&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B47&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B47&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B47&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B47&\".\"&Z$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.45},{"$f":"IFERROR(VLOOKUP($B47&\".\"&AA$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.5}]
[]
[{"$f":"A47+1","v":38},null,"Electric Average",null,{"$f":"AVERAGE(E11:E47)","v":0.78441097415062866},{"$f":"AVERAGE(F11:F47)","v":0.79714285714285704},0.94857142857142862,0.94444444444444442,{"$f":"AVERAGE(I11:I47)","v":0.94444444444444442},0.94305555555555565,0.93333333333333313,0.91249999999999987,0.89571428571428569,0.87571428571428556,0.88382352941176456,0.88285714285714267,0.8852941176470589,{"$f":"AVERAGE(R11:R47)","v":0.88428571428571423},0.89444444444444438,0.89999999999999991,0.89857142857142858,0.89305555555555527,0.88857142857142846,0.88714285714285701,0.87500000000000011,0.77222222222222225,0.55999999999999994]
[]
[null,null,"Source: Value Line Software Analyzer"]
[]
[]
[]
[{"$f":"A1","v":"Kentucky Utilities Company / Louisville Gas & Electric Company"}]
[]
[]
["Value Line Natural Gas Industry"]
["Historical Betas"]
[]
["Line","Ticker","Company",null,{"$f":"E8","v":"Average"},"2Q25","1Q25","4Q24","3Q24","2Q24","1Q24","4Q23","3Q23","2Q23","1Q23","4Q22","3Q22","2Q22","1Q22","4Q21","3Q21","2Q21","1Q21",{"$f":"X8","v":"4Q20"},{"$f":"Y8","v":"3Q20"},{"$f":"Z8","v":"2Q20"},{"$f":"AA8","v":"1Q20"}]
[null,null,null,null,{"$f":"E9","v":-1},{"$f":"E62-1","v":-2},{"$f":"F62-1","v":-3},{"$f":"G62-1","v":-4},{"$f":"H62-1","v":-5},{"$f":"I62-1","v":-6},{"$f":"J62-1","v":-7},-8,-9,-10,-11,-12,-13,-14,-15,-16,-17,-18,-19,-20,-21,-22,-23]
[null,null,"Natural Gas"]
[1,"ATO","Atmos Energy Corporation",null,{"$f":"IFERROR(AVERAGE(F64:AA64,'MPG-16 Page 6-7'!E64:Y64),\"N/A\")","v":0.7639534883720932},{"$f":"IFERROR(VLOOKUP($B64&\".\"&F$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B64&\".\"&G$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B64&\".\"&H$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B64&\".\"&I$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B64&\".\"&J$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B64&\".\"&K$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B64&\".\"&L$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B64&\".\"&M$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B64&\".\"&N$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B64&\".\"&O$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B64&\".\"&P$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B64&\".\"&Q$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B64&\".\"&R$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B64&\".\"&S$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B64&\".\"&T$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B64&\".\"&U$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B64&\".\"&V$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B64&\".\"&W$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B64&\".\"&X$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B64&\".\"&Y$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B64&\".\"&Z$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B64&\".\"&AA$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.55000000000000004}]
[{"$f":"A64+1","v":2},"CPK","Chesapeake Utilities Corporation",null,{"$f":"IFERROR(AVERAGE(F65:AA65,'MPG-16 Page 6-7'!E65:Y65),\"N/A\")","v":0.72794117647058798},{"$f":"IFERROR(VLOOKUP($B65&\".\"&F$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B65&\".\"&G$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B65&\".\"&H$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B65&\".\"&I$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B65&\".\"&J$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B65&\".\"&K$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B65&\".\"&L$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B65&\".\"&M$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B65&\".\"&N$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B65&\".\"&O$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B65&\".\"&P$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B65&\".\"&Q$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B65&\".\"&R$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B65&\".\"&S$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B65&\".\"&T$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B65&\".\"&U$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B65&\".\"&V$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B65&\".\"&W$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B65&\".\"&X$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B65&\".\"&Y$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B65&\".\"&Z$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B65&\".\"&AA$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":"N/A"}]
[{"$f":"A65+1","v":3},"NJR","New Jersey Resources Corporation",null,{"$f":"IFERROR(AVERAGE(F66:AA66,'MPG-16 Page 6-7'!E66:Y66),\"N/A\")","v":0.8604651162790693},{"$f":"IFERROR(VLOOKUP($B66&\".\"&F$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B66&\".\"&G$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B66&\".\"&H$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B66&\".\"&I$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B66&\".\"&J$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B66&\".\"&K$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B66&\".\"&L$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B66&\".\"&M$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B66&\".\"&N$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B66&\".\"&O$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B66&\".\"&P$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B66&\".\"&Q$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B66&\".\"&R$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B66&\".\"&S$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B66&\".\"&T$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B66&\".\"&U$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B66&\".\"&V$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B66&\".\"&W$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B66&\".\"&X$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B66&\".\"&Y$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B66&\".\"&Z$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B66&\".\"&AA$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65}]
[4,"NI","NiSource Inc.",null,{"$f":"IFERROR(AVERAGE(F67:AA67,'MPG-16 Page 6-7'!E67:Y67),\"N/A\")","v":0.77857142857142903},{"$f":"IFERROR(VLOOKUP($B67&\".\"&F$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B67&\".\"&G$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B67&\".\"&H$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B67&\".\"&I$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B67&\".\"&J$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B67&\".\"&K$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B67&\".\"&L$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B67&\".\"&M$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B67&\".\"&N$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B67&\".\"&O$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B67&\".\"&P$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B67&\".\"&Q$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B67&\".\"&R$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B67&\".\"&S$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B67&\".\"&T$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B67&\".\"&U$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B67&\".\"&V$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B67&\".\"&W$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B67&\".\"&X$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B67&\".\"&Y$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B67&\".\"&Z$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B67&\".\"&AA$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.55000000000000004}]
[5,"NWN","Northwest Natural Gas Company",null,{"$f":"IFERROR(AVERAGE(F68:AA68,'MPG-16 Page 6-7'!E68:Y68),\"N/A\")","v":0.7360465116279068},{"$f":"IFERROR(VLOOKUP($B68&\".\"&F$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B68&\".\"&G$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B68&\".\"&H$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B68&\".\"&I$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B68&\".\"&J$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B68&\".\"&K$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B68&\".\"&L$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B68&\".\"&M$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B68&\".\"&N$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B68&\".\"&O$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B68&\".\"&P$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B68&\".\"&Q$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B68&\".\"&R$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B68&\".\"&S$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B68&\".\"&T$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B68&\".\"&U$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B68&\".\"&V$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B68&\".\"&W$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B68&\".\"&X$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B68&\".\"&Y$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B68&\".\"&Z$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B68&\".\"&AA$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.55000000000000004}]
[6,"OGS","ONE Gas, Inc.",null,{"$f":"IFERROR(AVERAGE(F69:AA69,'MPG-16 Page 6-7'!E69:Y69),\"N/A\")","v":0.7606060606060604},{"$f":"IFERROR(VLOOKUP($B69&\".\"&F$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B69&\".\"&G$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B69&\".\"&H$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B69&\".\"&I$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B69&\".\"&J$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B69&\".\"&K$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B69&\".\"&L$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B69&\".\"&M$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B69&\".\"&N$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B69&\".\"&O$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B69&\".\"&P$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B69&\".\"&Q$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B69&\".\"&R$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B69&\".\"&S$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B69&\".\"&T$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B69&\".\"&U$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B69&\".\"&V$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B69&\".\"&W$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B69&\".\"&X$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B69&\".\"&Y$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B69&\".\"&Z$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B69&\".\"&AA$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.6}]
[7,"SWX","Southwest Gas Corporation",null,{"$f":"IFERROR(AVERAGE(F70:AA70,'MPG-16 Page 6-7'!E70:Y70),\"N/A\")","v":0.83488372093023255},{"$f":"IFERROR(VLOOKUP($B70&\".\"&F$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B70&\".\"&G$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B70&\".\"&H$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B70&\".\"&I$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B70&\".\"&J$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B70&\".\"&K$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B70&\".\"&L$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B70&\".\"&M$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B70&\".\"&N$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B70&\".\"&O$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B70&\".\"&P$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B70&\".\"&Q$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B70&\".\"&R$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B70&\".\"&S$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B70&\".\"&T$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B70&\".\"&U$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B70&\".\"&V$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B70&\".\"&W$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B70&\".\"&X$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B70&\".\"&Y$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B70&\".\"&Z$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B70&\".\"&AA$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65}]
[8,"SR","Spire Inc.",null,{"$f":"IFERROR(AVERAGE(F71:AA71,'MPG-16 Page 6-7'!E71:Y71),\"N/A\")","v":0.76162790697674387},{"$f":"IFERROR(VLOOKUP($B71&\".\"&F$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B71&\".\"&G$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B71&\".\"&H$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B71&\".\"&I$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B71&\".\"&J$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B71&\".\"&K$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B71&\".\"&L$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B71&\".\"&M$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B71&\".\"&N$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B71&\".\"&O$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B71&\".\"&P$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B71&\".\"&Q$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B71&\".\"&R$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B71&\".\"&S$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B71&\".\"&T$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B71&\".\"&U$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B71&\".\"&V$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B71&\".\"&W$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B71&\".\"&X$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B71&\".\"&Y$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B71&\".\"&Z$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B71&\".\"&AA$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.6}]
[9,"UGI","UGI Corporation",null,{"$f":"IFERROR(AVERAGE(F72:AA72,'MPG-16 Page 6-7'!E72:Y72),\"N/A\")","v":0.97051282051282073},{"$f":"IFERROR(VLOOKUP($B72&\".\"&F$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":1.1000000000000001},{"$f":"IFERROR(VLOOKUP($B72&\".\"&G$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":1.1499999999999999},{"$f":"IFERROR(VLOOKUP($B72&\".\"&H$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":1.1499999999999999},{"$f":"IFERROR(VLOOKUP($B72&\".\"&I$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":1.1000000000000001},{"$f":"IFERROR(VLOOKUP($B72&\".\"&J$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":1.1000000000000001},{"$f":"IFERROR(VLOOKUP($B72&\".\"&K$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":1.1000000000000001},{"$f":"IFERROR(VLOOKUP($B72&\".\"&L$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":1.1000000000000001},{"$f":"IFERROR(VLOOKUP($B72&\".\"&M$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":1.05},{"$f":"IFERROR(VLOOKUP($B72&\".\"&N$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":1.05},{"$f":"IFERROR(VLOOKUP($B72&\".\"&O$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":1.05},{"$f":"IFERROR(VLOOKUP($B72&\".\"&P$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":1.05},{"$f":"IFERROR(VLOOKUP($B72&\".\"&Q$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B72&\".\"&R$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":1.05},{"$f":"IFERROR(VLOOKUP($B72&\".\"&S$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":1.05},{"$f":"IFERROR(VLOOKUP($B72&\".\"&T$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":1.05},{"$f":"IFERROR(VLOOKUP($B72&\".\"&U$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":1.05},{"$f":"IFERROR(VLOOKUP($B72&\".\"&V$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B72&\".\"&W$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B72&\".\"&X$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B72&\".\"&Y$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B72&\".\"&Z$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B72&\".\"&AA$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75}]
[]
[{"$f":"A72+1","v":10},null,"Natural Gas Average",null,{"$f":"AVERAGE(E64:E72)","v":0.79940091448299377},{"$f":"AVERAGE(F64:F72)","v":0.83333333333333337},{"$f":"AVERAGE(G64:G72)","v":0.93888888888888899},{"$f":"AVERAGE(H64:H72)","v":0.93333333333333335},{"$f":"AVERAGE(I64:I72)","v":0.90555555555555545},0.90555555555555545,0.89444444444444438,0.89444444444444438,0.87777777777777777,0.85555555555555551,0.87777777777777777,0.8666666666666667,{"$f":"AVERAGE(Q64:Q72)","v":0.85555555555555562},0.85555555555555562,0.87777777777777777,0.8833333333333333,0.8833333333333333,0.87142857142857133,0.8571428571428571,0.89375000000000004,0.85625000000000007,0.85000000000000009,0.61250000000000004]
[]
[null,null,"Source: Value Line Software Analyzer"]
[]
[]
["Value Line Water Industry"]
["Historical Betas"]
[]
["Line","Ticker","Company",null,{"$f":"E61","v":"Average"},"2Q25","1Q25","4Q24","3Q24","2Q24","1Q24","4Q23","3Q23","2Q23","1Q23",{"$f":"P61","v":"4Q22"},"3Q22","2Q22","1Q22",{"$f":"T61","v":"4Q21"},"3Q21","2Q21","1Q21","4Q20","3Q20","2Q20","1Q20"]
[null,null,null,null,{"$f":"E9","v":-1},{"$f":"E83-1","v":-2},{"$f":"F83-1","v":-3},{"$f":"G83-1","v":-4},{"$f":"H83-1","v":-5},{"$f":"I83-1","v":-6},{"$f":"J83-1","v":-7},-8,-9,-10,-11,-12,-13,-14,-15,-16,{"$f":"U9","v":-17},-18,-19,-20,-21,-22,-23]
[null,null,"Water"]
[1,"AWR","American States Water Company",null,{"$f":"IFERROR(AVERAGE(F85:AA85,'MPG-16 Page 6-7'!E85:Y85),\"N/A\")","v":0.69651162790697674},{"$f":"IFERROR(VLOOKUP($B85&\".\"&F$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B85&\".\"&G$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B85&\".\"&H$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B85&\".\"&I$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B85&\".\"&J$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B85&\".\"&K$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B85&\".\"&L$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B85&\".\"&M$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B85&\".\"&N$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B85&\".\"&O$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B85&\".\"&P$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B85&\".\"&Q$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B85&\".\"&R$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B85&\".\"&S$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B85&\".\"&T$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B85&\".\"&U$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B85&\".\"&V$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B85&\".\"&W$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B85&\".\"&X$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B85&\".\"&Y$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B85&\".\"&Z$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B85&\".\"&AA$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65}]
[{"$f":"A85+1","v":2},"AWK","American Water Works Company, Inc.",null,{"$f":"IFERROR(AVERAGE(F86:AA86,'MPG-16 Page 6-7'!E86:Y86),\"N/A\")","v":0.76976744186046531},{"$f":"IFERROR(VLOOKUP($B86&\".\"&F$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B86&\".\"&G$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B86&\".\"&H$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B86&\".\"&I$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B86&\".\"&J$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B86&\".\"&K$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B86&\".\"&L$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B86&\".\"&M$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B86&\".\"&N$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B86&\".\"&O$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B86&\".\"&P$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B86&\".\"&Q$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B86&\".\"&R$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B86&\".\"&S$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B86&\".\"&T$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B86&\".\"&U$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B86&\".\"&V$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B86&\".\"&W$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B86&\".\"&X$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B86&\".\"&Y$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B86&\".\"&Z$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B86&\".\"&AA$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85}]
[{"$f":"A86+1","v":3},"CWT","California Water Service Group",null,{"$f":"IFERROR(AVERAGE(F87:AA87,'MPG-16 Page 6-7'!E87:Y87),\"N/A\")","v":0.72093023255813959},{"$f":"IFERROR(VLOOKUP($B87&\".\"&F$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B87&\".\"&G$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B87&\".\"&H$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B87&\".\"&I$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B87&\".\"&J$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B87&\".\"&K$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B87&\".\"&L$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B87&\".\"&M$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B87&\".\"&N$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B87&\".\"&O$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B87&\".\"&P$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B87&\".\"&Q$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B87&\".\"&R$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B87&\".\"&S$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B87&\".\"&T$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B87&\".\"&U$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B87&\".\"&V$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B87&\".\"&W$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B87&\".\"&X$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B87&\".\"&Y$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B87&\".\"&Z$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B87&\".\"&AA$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65}]
[{"$f":"A87+1","v":4},"WTRG","Essential Utilities, Inc.",null,{"$f":"IFERROR(AVERAGE(F88:AA88,'MPG-16 Page 6-7'!E88:Y88),\"N/A\")","v":0.82619047619047559},{"$f":"IFERROR(VLOOKUP($B88&\".\"&F$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B88&\".\"&G$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B88&\".\"&H$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B88&\".\"&I$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B88&\".\"&J$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B88&\".\"&K$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B88&\".\"&L$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":1},{"$f":"IFERROR(VLOOKUP($B88&\".\"&M$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B88&\".\"&N$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B88&\".\"&O$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B88&\".\"&P$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B88&\".\"&Q$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B88&\".\"&R$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B88&\".\"&S$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B88&\".\"&T$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B88&\".\"&U$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B88&\".\"&V$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B88&\".\"&W$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B88&\".\"&X$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B88&\".\"&Y$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B88&\".\"&Z$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B88&\".\"&AA$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.9}]
[{"$f":"A88+1","v":5},"MSEX","Middlesex Water Company",null,{"$f":"IFERROR(AVERAGE(F89:AA89,'MPG-16 Page 6-7'!E89:Y89),\"N/A\")","v":0.73023255813953458},{"$f":"IFERROR(VLOOKUP($B89&\".\"&F$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B89&\".\"&G$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B89&\".\"&H$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B89&\".\"&I$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B89&\".\"&J$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B89&\".\"&K$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B89&\".\"&L$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B89&\".\"&M$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B89&\".\"&N$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B89&\".\"&O$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B89&\".\"&P$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B89&\".\"&Q$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B89&\".\"&R$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B89&\".\"&S$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B89&\".\"&T$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B89&\".\"&U$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B89&\".\"&V$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B89&\".\"&W$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B89&\".\"&X$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B89&\".\"&Y$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B89&\".\"&Z$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B89&\".\"&AA$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7}]
[{"$f":"A89+1","v":6},"SJW","SJW Group",null,{"$f":"IFERROR(AVERAGE(F90:AA90,'MPG-16 Page 6-7'!E90:Y90),\"N/A\")","v":0.75697674418604666},{"$f":"IFERROR(VLOOKUP($B90&\".\"&F$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B90&\".\"&G$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B90&\".\"&H$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B90&\".\"&I$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B90&\".\"&J$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B90&\".\"&K$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B90&\".\"&L$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B90&\".\"&M$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B90&\".\"&N$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B90&\".\"&O$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B90&\".\"&P$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B90&\".\"&Q$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B90&\".\"&R$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B90&\".\"&S$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B90&\".\"&T$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B90&\".\"&U$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B90&\".\"&V$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B90&\".\"&W$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B90&\".\"&X$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B90&\".\"&Y$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B90&\".\"&Z$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B90&\".\"&AA$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8}]
[]
[{"$f":"A90+1","v":7},null,"Water Average",null,{"$f":"AVERAGE(E85:E90)","v":0.75010151347360632},{"$f":"AVERAGE(F85:F90)","v":0.82500000000000007},0.85833333333333328,0.85,0.83333333333333337,0.83333333333333337,0.83333333333333337,0.82499999999999984,0.78333333333333333,0.79999999999999993,0.78333333333333333,0.78333333333333333,0.76666666666666661,{"$f":"AVERAGE(R85:R90)","v":0.76666666666666661},0.74,0.76666666666666661,0.76666666666666661,0.76666666666666661,0.76666666666666661,0.7583333333333333,0.7583333333333333,0.7583333333333333,0.7583333333333333]
[]
[null,null,"Source: Value Line Software Analyzer"]

{"sheet":"MPG-16 Page 6-7","index":15,"n_rows":94,"n_cols":25,"rows_kept":94,"cut":false,"hidden":false,"merged":[[81,2,81,3],[7,2,7,3],[60,2,60,3]]}
[{"$f":"'Proxy Group'!B1","v":"Kentucky Utilities Company / Louisville Gas & Electric Company"}]
[]
[]
[]
["Value Line Electric Industry"]
["Historical Betas"]
[]
["Line","Ticker","Company",null,"4Q19","3Q19","2Q19","1Q19","4Q18","3Q18","2Q18","1Q18","4Q17","3Q17","2Q17","1Q17","4Q16","3Q16","2Q16","1Q16","4Q15","3Q15","2Q15","1Q15","4Q14"]
[null,null,null,null,-1,{"$f":"E9-1","v":-2},-3,-4,-5,-6,-7,-8,-9,-10,-11,-12,-13,-14,-15,-16,-17,-18,-19,-20,-21]
[null,null,"Electric"]
[1,"ALE","ALLETE, Inc.",null,{"$f":"IFERROR(VLOOKUP($B11&\".\"&E$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B11&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B11&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B11&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B11&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B11&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B11&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B11&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B11&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B11&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B11&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B11&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B11&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B11&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B11&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B11&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B11&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B11&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B11&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B11&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B11&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8}]
[2,"LNT","Alliant Energy Corporation",null,{"$f":"IFERROR(VLOOKUP($B12&\".\"&E$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B12&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B12&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B12&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B12&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B12&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B12&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B12&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B12&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B12&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B12&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B12&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B12&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B12&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B12&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B12&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B12&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B12&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B12&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B12&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B12&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8}]
[3,"AEE","Ameren Corporation",null,{"$f":"IFERROR(VLOOKUP($B13&\".\"&E$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B13&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B13&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B13&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B13&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B13&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B13&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B13&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B13&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B13&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B13&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B13&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B13&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B13&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B13&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B13&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B13&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B13&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B13&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B13&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B13&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75}]
[4,"AEP","American Electric Power Company, Inc.",null,{"$f":"IFERROR(VLOOKUP($B14&\".\"&E$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B14&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B14&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B14&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B14&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B14&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B14&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B14&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B14&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B14&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B14&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B14&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B14&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B14&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B14&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B14&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B14&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B14&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B14&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B14&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B14&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7}]
[5,"AGR","Avangrid, Inc.",null,{"$f":"IFERROR(VLOOKUP($B15&\".\"&E$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.4},{"$f":"IFERROR(VLOOKUP($B15&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.4},{"$f":"IFERROR(VLOOKUP($B15&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.4},{"$f":"IFERROR(VLOOKUP($B15&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.4},{"$f":"IFERROR(VLOOKUP($B15&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.3},{"$f":"IFERROR(VLOOKUP($B15&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.3},{"$f":"IFERROR(VLOOKUP($B15&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.4},{"$f":"IFERROR(VLOOKUP($B15&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.35},{"$f":"IFERROR(VLOOKUP($B15&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"NMF"},{"$f":"IFERROR(VLOOKUP($B15&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"NMF"},{"$f":"IFERROR(VLOOKUP($B15&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"NMF"},{"$f":"IFERROR(VLOOKUP($B15&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"NMF"},{"$f":"IFERROR(VLOOKUP($B15&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"NMF"},{"$f":"IFERROR(VLOOKUP($B15&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B15&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B15&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B15&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B15&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B15&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B15&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B15&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"}]
[6,"AVA","Avista Corporation",null,{"$f":"IFERROR(VLOOKUP($B16&\".\"&E$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B16&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B16&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B16&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B16&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B16&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B16&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B16&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B16&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B16&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B16&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B16&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B16&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B16&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B16&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B16&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B16&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B16&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B16&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B16&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B16&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8}]
[7,"BKH","Black Hills Corporation",null,{"$f":"IFERROR(VLOOKUP($B17&\".\"&E$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B17&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B17&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B17&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B17&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B17&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B17&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B17&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B17&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B17&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B17&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B17&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B17&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B17&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B17&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B17&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B17&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B17&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B17&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B17&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B17&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9}]
[8,"CNP","CenterPoint Energy, Inc.",null,{"$f":"IFERROR(VLOOKUP($B18&\".\"&E$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B18&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B18&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B18&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B18&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B18&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B18&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B18&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B18&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B18&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B18&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B18&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B18&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B18&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B18&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B18&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B18&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B18&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B18&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B18&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B18&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75}]
[9,"CMS","CMS Energy Corporation",null,{"$f":"IFERROR(VLOOKUP($B19&\".\"&E$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.5},{"$f":"IFERROR(VLOOKUP($B19&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B19&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B19&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B19&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B19&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B19&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B19&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B19&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B19&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B19&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B19&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B19&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B19&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B19&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B19&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B19&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B19&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B19&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B19&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B19&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7}]
[10,"ED","Consolidated Edison, Inc.",null,{"$f":"IFERROR(VLOOKUP($B20&\".\"&E$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.45},{"$f":"IFERROR(VLOOKUP($B20&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.45},{"$f":"IFERROR(VLOOKUP($B20&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.45},{"$f":"IFERROR(VLOOKUP($B20&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.45},{"$f":"IFERROR(VLOOKUP($B20&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.45},{"$f":"IFERROR(VLOOKUP($B20&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.45},{"$f":"IFERROR(VLOOKUP($B20&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.5},{"$f":"IFERROR(VLOOKUP($B20&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.5},{"$f":"IFERROR(VLOOKUP($B20&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.5},{"$f":"IFERROR(VLOOKUP($B20&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.5},{"$f":"IFERROR(VLOOKUP($B20&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.5},{"$f":"IFERROR(VLOOKUP($B20&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B20&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B20&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B20&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B20&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B20&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B20&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B20&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B20&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B20&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6}]
[11,"D","Dominion Resources, Inc.",null,{"$f":"IFERROR(VLOOKUP($B21&\".\"&E$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B21&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B21&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B21&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B21&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B21&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B21&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B21&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B21&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B21&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B21&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B21&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B21&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B21&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B21&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B21&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B21&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.78},{"$f":"IFERROR(VLOOKUP($B21&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B21&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B21&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B21&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7}]
[12,"DTE","DTE Energy Company",null,{"$f":"IFERROR(VLOOKUP($B22&\".\"&E$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B22&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B22&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B22&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B22&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B22&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B22&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B22&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B22&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B22&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B22&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B22&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B22&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B22&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B22&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B22&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B22&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B22&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B22&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B22&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B22&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75}]
[13,"DUK","Duke Energy Corporation",null,{"$f":"IFERROR(VLOOKUP($B23&\".\"&E$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.5},{"$f":"IFERROR(VLOOKUP($B23&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.5},{"$f":"IFERROR(VLOOKUP($B23&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.5},{"$f":"IFERROR(VLOOKUP($B23&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.5},{"$f":"IFERROR(VLOOKUP($B23&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B23&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B23&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B23&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B23&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B23&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B23&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B23&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B23&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B23&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B23&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B23&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B23&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.5},{"$f":"IFERROR(VLOOKUP($B23&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B23&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B23&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B23&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6}]
[14,"EIX","Edison International",null,{"$f":"IFERROR(VLOOKUP($B24&\".\"&E$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B24&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B24&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B24&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B24&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B24&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B24&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B24&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B24&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B24&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B24&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B24&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B24&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B24&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B24&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B24&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B24&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B24&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B24&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B24&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B24&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75}]
[15,"ETR","Entergy Corporation",null,{"$f":"IFERROR(VLOOKUP($B25&\".\"&E$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B25&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B25&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B25&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B25&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B25&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B25&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B25&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B25&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B25&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B25&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B25&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B25&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B25&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B25&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B25&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B25&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B25&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B25&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B25&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B25&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7}]
[16,"EVRG","Evergy, Inc.",null,{"$f":"IFERROR(VLOOKUP($B26&\".\"&E$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"NMF"},{"$f":"IFERROR(VLOOKUP($B26&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"NMF"},{"$f":"IFERROR(VLOOKUP($B26&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"NMF"},{"$f":"IFERROR(VLOOKUP($B26&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"NMF"},{"$f":"IFERROR(VLOOKUP($B26&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"NMF"},{"$f":"IFERROR(VLOOKUP($B26&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"NMF"},{"$f":"IFERROR(VLOOKUP($B26&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B26&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B26&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B26&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B26&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B26&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B26&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B26&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B26&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B26&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B26&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B26&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B26&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B26&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B26&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"}]
[17,"ES","Eversource Energy",null,{"$f":"IFERROR(VLOOKUP($B27&\".\"&E$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B27&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B27&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B27&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B27&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B27&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B27&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B27&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B27&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B27&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B27&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B27&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B27&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B27&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B27&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B27&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B27&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B27&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B27&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B27&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B27&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75}]
[{"$f":"A27+1","v":18},"EXC","Exelon Corporation",null,{"$f":"IFERROR(VLOOKUP($B28&\".\"&E$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B28&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B28&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B28&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B28&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B28&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B28&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B28&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B28&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B28&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B28&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B28&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B28&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B28&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B28&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B28&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B28&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B28&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B28&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B28&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B28&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7}]
[{"$f":"A28+1","v":19},"FE","FirstEnergy Corp.",null,{"$f":"IFERROR(VLOOKUP($B29&\".\"&E$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B29&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B29&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B29&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B29&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B29&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B29&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B29&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B29&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B29&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B29&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B29&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B29&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B29&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B29&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B29&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B29&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B29&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B29&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B29&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B29&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7}]
[20,"FTS","Fortis Inc.",null,{"$f":"IFERROR(VLOOKUP($B30&\".\"&E$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B30&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B30&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B30&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B30&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B30&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B30&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B30&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B30&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B30&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B30&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B30&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B30&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B30&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B30&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B30&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B30&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B30&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B30&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B30&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B30&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"}]
[21,"HE","Hawaiian Electric Industries, Inc.",null,{"$f":"IFERROR(VLOOKUP($B31&\".\"&E$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B31&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B31&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B31&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B31&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B31&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B31&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B31&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B31&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B31&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B31&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B31&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B31&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B31&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B31&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B31&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B31&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B31&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B31&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B31&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B31&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8}]
[22,"IDA","IDACORP, Inc.",null,{"$f":"IFERROR(VLOOKUP($B32&\".\"&E$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B32&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B32&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B32&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B32&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B32&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B32&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B32&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B32&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B32&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B32&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B32&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B32&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B32&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B32&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B32&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B32&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B32&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B32&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B32&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B32&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8}]
[23,"MGEE","MGE Energy, Inc.",null,{"$f":"IFERROR(VLOOKUP($B33&\".\"&E$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B33&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B33&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B33&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B33&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B33&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B33&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B33&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B33&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B33&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B33&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B33&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B33&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B33&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B33&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B33&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B33&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B33&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B33&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B33&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B33&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7}]
[24,"NEE","NextEra Energy, Inc.",null,{"$f":"IFERROR(VLOOKUP($B34&\".\"&E$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B34&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B34&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B34&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B34&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B34&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B34&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B34&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B34&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B34&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B34&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B34&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B34&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B34&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B34&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B34&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B34&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B34&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B34&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B34&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B34&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7}]
[25,"NWE","NorthWestern Corporation",null,{"$f":"IFERROR(VLOOKUP($B35&\".\"&E$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B35&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B35&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B35&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B35&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B35&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B35&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B35&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B35&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B35&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B35&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B35&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B35&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B35&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B35&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B35&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B35&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B35&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B35&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B35&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B35&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7}]
[26,"OGE","OGE Energy Corp.",null,{"$f":"IFERROR(VLOOKUP($B36&\".\"&E$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B36&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B36&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B36&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B36&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B36&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B36&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B36&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B36&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B36&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B36&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B36&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B36&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B36&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B36&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B36&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B36&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B36&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B36&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B36&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B36&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9}]
[27,"OTTR","Otter Tail Corporation",null,{"$f":"IFERROR(VLOOKUP($B37&\".\"&E$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B37&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B37&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B37&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B37&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B37&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B37&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B37&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B37&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B37&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B37&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B37&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B37&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B37&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B37&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B37&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B37&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B37&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B37&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B37&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B37&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.9}]
[28,"PCG","PG&E Corporation",null,{"$f":"IFERROR(VLOOKUP($B38&\".\"&E$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B38&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B38&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B38&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B38&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B38&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B38&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B38&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B38&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B38&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B38&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B38&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B38&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B38&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B38&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B38&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B38&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B38&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B38&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B38&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B38&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65}]
[29,"PNW","Pinnacle West Capital Corporation",null,{"$f":"IFERROR(VLOOKUP($B39&\".\"&E$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B39&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B39&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B39&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B39&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B39&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B39&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B39&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B39&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B39&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B39&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B39&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B39&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B39&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B39&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B39&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B39&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B39&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B39&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B39&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B39&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7}]
[30,"TXNM","TXNM Energy, Inc.",null,{"$f":"IFERROR(VLOOKUP($B40&\".\"&E$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B40&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B40&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B40&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B40&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B40&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B40&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B40&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B40&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B40&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B40&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B40&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B40&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B40&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B40&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B40&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B40&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B40&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B40&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B40&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B40&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85}]
[31,"POR","Portland General Electric Company",null,{"$f":"IFERROR(VLOOKUP($B41&\".\"&E$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B41&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B41&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B41&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B41&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B41&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B41&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B41&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B41&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B41&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B41&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B41&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B41&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B41&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B41&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B41&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B41&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B41&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B41&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B41&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B41&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8}]
[32,"PPL","PPL Corporation",null,{"$f":"IFERROR(VLOOKUP($B42&\".\"&E$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B42&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B42&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B42&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B42&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B42&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B42&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B42&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B42&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B42&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B42&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B42&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B42&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B42&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B42&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B42&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B42&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B42&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B42&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B42&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B42&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6}]
[33,"PEG","Public Service Enterprise Group Incorporated",null,{"$f":"IFERROR(VLOOKUP($B43&\".\"&E$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B43&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B43&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B43&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B43&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B43&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B43&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B43&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B43&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B43&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B43&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B43&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B43&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B43&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B43&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B43&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B43&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B43&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B43&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B43&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B43&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75}]
[34,"SRE","Sempra Energy",null,{"$f":"IFERROR(VLOOKUP($B44&\".\"&E$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B44&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B44&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B44&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B44&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B44&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B44&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B44&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B44&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B44&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B44&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B44&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B44&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B44&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B44&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B44&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B44&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B44&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B44&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B44&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B44&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.75}]
[35,"SO","Southern Company",null,{"$f":"IFERROR(VLOOKUP($B45&\".\"&E$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.5},{"$f":"IFERROR(VLOOKUP($B45&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.5},{"$f":"IFERROR(VLOOKUP($B45&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.5},{"$f":"IFERROR(VLOOKUP($B45&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.5},{"$f":"IFERROR(VLOOKUP($B45&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.5},{"$f":"IFERROR(VLOOKUP($B45&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.5},{"$f":"IFERROR(VLOOKUP($B45&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B45&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B45&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B45&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B45&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B45&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B45&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B45&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B45&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B45&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B45&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B45&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B45&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B45&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B45&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004}]
[36,"WEC","WEC Energy Group, Inc.",null,{"$f":"IFERROR(VLOOKUP($B46&\".\"&E$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.5},{"$f":"IFERROR(VLOOKUP($B46&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.5},{"$f":"IFERROR(VLOOKUP($B46&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.5},{"$f":"IFERROR(VLOOKUP($B46&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B46&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.5},{"$f":"IFERROR(VLOOKUP($B46&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B46&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B46&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B46&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B46&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B46&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B46&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B46&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B46&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B46&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B46&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B46&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B46&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B46&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B46&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B46&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65}]
[37,"XEL","Xcel Energy Inc.",null,{"$f":"IFERROR(VLOOKUP($B47&\".\"&E$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.5},{"$f":"IFERROR(VLOOKUP($B47&\".\"&F$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.5},{"$f":"IFERROR(VLOOKUP($B47&\".\"&G$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.5},{"$f":"IFERROR(VLOOKUP($B47&\".\"&H$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.5},{"$f":"IFERROR(VLOOKUP($B47&\".\"&I$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B47&\".\"&J$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B47&\".\"&K$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B47&\".\"&L$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B47&\".\"&M$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B47&\".\"&N$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B47&\".\"&O$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B47&\".\"&P$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B47&\".\"&Q$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B47&\".\"&R$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B47&\".\"&S$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B47&\".\"&T$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B47&\".\"&U$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B47&\".\"&V$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B47&\".\"&W$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B47&\".\"&X$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B47&\".\"&Y$8,'EL Beta Data'!$A$2:$C$2500,3,FALSE),\"N/A\")","v":0.7}]
[]
[{"$f":"A47+1","v":38},null,"Electric Average",null,{"$f":"AVERAGE(E11:E47)","v":0.59142857142857153},{"$f":"AVERAGE(F11:F47)","v":0.59571428571428575},0.60857142857142854,0.60857142857142854,0.61111111111111105,0.64027777777777761,0.6791666666666667,0.69027777777777777,0.70428571428571429,0.69142857142857139,0.6885714285714285,0.7,0.69285714285714284,0.71029411764705863,0.72941176470588232,0.74264705882352944,0.74794117647058822,0.73676470588235299,0.74558823529411744,0.73676470588235266,0.73382352941176454]
[]
[null,null,"Source: Value Line Software Analyzer"]
[]
[]
[]
[{"$f":"A1","v":"Kentucky Utilities Company / Louisville Gas & Electric Company"}]
[]
[]
["Value Line Natural Gas Industry"]
["Historical Betas"]
[]
["Line","Ticker","Company",null,"4Q19","3Q19","2Q19","1Q19","4Q18","3Q18","2Q18","1Q18","4Q17","3Q17","2Q17","1Q17","4Q16","3Q16","2Q16","1Q16","4Q15","3Q15","2Q15","1Q15","4Q14"]
[null,null,null,null,{"$f":"E9","v":-1},{"$f":"E62-1","v":-2},-3,-4,-5,-6,-7,-8,{"$f":"M9","v":-9},-10,-11,-12,-13,-14,-15,-16,-17,-18,-19,-20,-21]
[null,null,"Natural Gas"]
[1,"ATO","Atmos Energy Corporation",null,{"$f":"IFERROR(VLOOKUP($B64&\".\"&E$8,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B64&\".\"&F$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B64&\".\"&G$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B64&\".\"&H$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B64&\".\"&I$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B64&\".\"&J$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B64&\".\"&K$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B64&\".\"&L$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B64&\".\"&M$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B64&\".\"&N$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B64&\".\"&O$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B64&\".\"&P$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B64&\".\"&Q$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B64&\".\"&R$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B64&\".\"&S$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B64&\".\"&T$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B64&\".\"&U$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B64&\".\"&V$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B64&\".\"&W$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B64&\".\"&X$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B64&\".\"&Y$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8}]
[{"$f":"A64+1","v":2},"CPK","Chesapeake Utilities Corporation",null,{"$f":"IFERROR(VLOOKUP($B65&\".\"&E$8,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B65&\".\"&F$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B65&\".\"&G$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B65&\".\"&H$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B65&\".\"&I$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B65&\".\"&J$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B65&\".\"&K$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B65&\".\"&L$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B65&\".\"&M$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B65&\".\"&N$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B65&\".\"&O$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B65&\".\"&P$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B65&\".\"&Q$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B65&\".\"&R$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B65&\".\"&S$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B65&\".\"&T$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B65&\".\"&U$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B65&\".\"&V$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B65&\".\"&W$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B65&\".\"&X$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":"NA"},{"$f":"IFERROR(VLOOKUP($B65&\".\"&Y$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65}]
[{"$f":"A65+1","v":3},"NJR","New Jersey Resources Corporation",null,{"$f":"IFERROR(VLOOKUP($B66&\".\"&E$8,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B66&\".\"&F$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B66&\".\"&G$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B66&\".\"&H$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B66&\".\"&I$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B66&\".\"&J$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B66&\".\"&K$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B66&\".\"&L$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B66&\".\"&M$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B66&\".\"&N$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B66&\".\"&O$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B66&\".\"&P$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B66&\".\"&Q$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B66&\".\"&R$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B66&\".\"&S$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B66&\".\"&T$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B66&\".\"&U$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B66&\".\"&V$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B66&\".\"&W$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B66&\".\"&X$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B66&\".\"&Y$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8}]
[4,"NI","NiSource Inc.",null,{"$f":"IFERROR(VLOOKUP($B67&\".\"&E$8,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B67&\".\"&F$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B67&\".\"&G$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B67&\".\"&H$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B67&\".\"&I$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.5},{"$f":"IFERROR(VLOOKUP($B67&\".\"&J$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.55000000000000004},{"$f":"IFERROR(VLOOKUP($B67&\".\"&K$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B67&\".\"&L$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B67&\".\"&M$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B67&\".\"&N$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":"NMF"},{"$f":"IFERROR(VLOOKUP($B67&\".\"&O$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B67&\".\"&P$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":"NMF"},{"$f":"IFERROR(VLOOKUP($B67&\".\"&Q$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":"NMF"},{"$f":"IFERROR(VLOOKUP($B67&\".\"&R$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":"NMF"},{"$f":"IFERROR(VLOOKUP($B67&\".\"&S$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":"NMF"},{"$f":"IFERROR(VLOOKUP($B67&\".\"&T$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":"NMF"},{"$f":"IFERROR(VLOOKUP($B67&\".\"&U$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":"NMF"},{"$f":"IFERROR(VLOOKUP($B67&\".\"&V$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":"NMF"},{"$f":"IFERROR(VLOOKUP($B67&\".\"&W$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B67&\".\"&X$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B67&\".\"&Y$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85}]
[5,"NWN","Northwest Natural Gas Company",null,{"$f":"IFERROR(VLOOKUP($B68&\".\"&E$8,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B68&\".\"&F$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B68&\".\"&G$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B68&\".\"&H$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B68&\".\"&I$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B68&\".\"&J$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B68&\".\"&K$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B68&\".\"&L$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B68&\".\"&M$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B68&\".\"&N$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B68&\".\"&O$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B68&\".\"&P$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B68&\".\"&Q$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B68&\".\"&R$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B68&\".\"&S$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B68&\".\"&T$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B68&\".\"&U$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B68&\".\"&V$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B68&\".\"&W$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B68&\".\"&X$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B68&\".\"&Y$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7}]
[6,"OGS","ONE Gas, Inc.",null,{"$f":"IFERROR(VLOOKUP($B69&\".\"&E$8,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B69&\".\"&F$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B69&\".\"&G$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B69&\".\"&H$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B69&\".\"&I$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B69&\".\"&J$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B69&\".\"&K$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B69&\".\"&L$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B69&\".\"&M$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B69&\".\"&N$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B69&\".\"&O$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B69&\".\"&P$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B69&\".\"&Q$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B69&\".\"&R$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B69&\".\"&S$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B69&\".\"&T$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B69&\".\"&U$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B69&\".\"&V$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B69&\".\"&W$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B69&\".\"&X$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B69&\".\"&Y$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":"N/A"}]
[7,"SWX","Southwest Gas Corporation",null,{"$f":"IFERROR(VLOOKUP($B70&\".\"&E$8,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B70&\".\"&F$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B70&\".\"&G$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B70&\".\"&H$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B70&\".\"&I$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B70&\".\"&J$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B70&\".\"&K$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B70&\".\"&L$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B70&\".\"&M$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B70&\".\"&N$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B70&\".\"&O$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B70&\".\"&P$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B70&\".\"&Q$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B70&\".\"&R$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B70&\".\"&S$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B70&\".\"&T$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B70&\".\"&U$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B70&\".\"&V$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B70&\".\"&W$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B70&\".\"&X$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B70&\".\"&Y$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85}]
[8,"SR","Spire Inc.",null,{"$f":"IFERROR(VLOOKUP($B71&\".\"&E$8,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B71&\".\"&F$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B71&\".\"&G$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B71&\".\"&H$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B71&\".\"&I$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B71&\".\"&J$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B71&\".\"&K$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B71&\".\"&L$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B71&\".\"&M$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B71&\".\"&N$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B71&\".\"&O$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B71&\".\"&P$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B71&\".\"&Q$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B71&\".\"&R$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B71&\".\"&S$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B71&\".\"&T$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B71&\".\"&U$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B71&\".\"&V$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B71&\".\"&W$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B71&\".\"&X$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B71&\".\"&Y$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7}]
[9,"UGI","UGI Corporation",null,{"$f":"IFERROR(VLOOKUP($B72&\".\"&E$8,'NG Beta Data'!$A$2:$C$5000,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B72&\".\"&F$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":"N/A"},{"$f":"IFERROR(VLOOKUP($B72&\".\"&G$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B72&\".\"&H$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B72&\".\"&I$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B72&\".\"&J$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85},{"$f":"IFERROR(VLOOKUP($B72&\".\"&K$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B72&\".\"&L$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B72&\".\"&M$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B72&\".\"&N$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B72&\".\"&O$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B72&\".\"&P$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B72&\".\"&Q$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B72&\".\"&R$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B72&\".\"&S$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B72&\".\"&T$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B72&\".\"&U$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B72&\".\"&V$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B72&\".\"&W$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.95},{"$f":"IFERROR(VLOOKUP($B72&\".\"&X$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.9},{"$f":"IFERROR(VLOOKUP($B72&\".\"&Y$8,'NG Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85}]
[]
[{"$f":"A72+1","v":10},null,"Natural Gas Average",null,{"$f":"AVERAGE(E64:E72)","v":0.63571428571428579},0.63571428571428579,0.66111111111111109,0.66666666666666663,0.65,0.6777777777777777,0.73333333333333339,0.71111111111111114,0.73333333333333339,0.74375000000000013,0.72777777777777786,0.74285714285714288,0.73571428571428577,0.73571428571428577,0.74285714285714288,0.76428571428571435,0.76428571428571435,0.79285714285714282,0.79374999999999996,0.80714285714285716,0.77499999999999991]
[]
[null,null,"Source: Value Line Software Analyzer"]
[]
[]
["Value Line Water Industry"]
["Historical Betas"]
[]
["Line","Ticker","Company",null,"4Q19","3Q19","2Q19","1Q19","4Q18","3Q18","2Q18","1Q18","4Q17","3Q17","2Q17","1Q17","4Q16","3Q16","2Q16","1Q16","4Q15","3Q15","2Q15","1Q15","4Q14"]
[null,null,null,null,{"$f":"E9","v":-1},{"$f":"E83-1","v":-2},{"$f":"F83-1","v":-3},{"$f":"G83-1","v":-4},{"$f":"H83-1","v":-5},{"$f":"J9","v":-6},-7,-8,-9,-10,-11,-12,-13,-14,-15,-16,-17,-18,-19,-20,-21]
[null,null,"Water"]
[1,"AWR","American States Water Company",null,{"$f":"IFERROR(VLOOKUP($B85&\".\"&E$8,'Water Beta Data'!$A$2:$C$4997,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B85&\".\"&F$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B85&\".\"&G$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B85&\".\"&H$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B85&\".\"&I$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B85&\".\"&J$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B85&\".\"&K$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B85&\".\"&L$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B85&\".\"&M$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B85&\".\"&N$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B85&\".\"&O$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B85&\".\"&P$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B85&\".\"&Q$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B85&\".\"&R$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B85&\".\"&S$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B85&\".\"&T$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B85&\".\"&U$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B85&\".\"&V$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B85&\".\"&W$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B85&\".\"&X$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B85&\".\"&Y$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7}]
[{"$f":"A85+1","v":2},"AWK","American Water Works Company, Inc.",null,{"$f":"IFERROR(VLOOKUP($B86&\".\"&E$8,'Water Beta Data'!$A$2:$C$4997,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B86&\".\"&F$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B86&\".\"&G$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B86&\".\"&H$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B86&\".\"&I$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B86&\".\"&J$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B86&\".\"&K$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B86&\".\"&L$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B86&\".\"&M$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B86&\".\"&N$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B86&\".\"&O$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B86&\".\"&P$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B86&\".\"&Q$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B86&\".\"&R$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B86&\".\"&S$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B86&\".\"&T$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B86&\".\"&U$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B86&\".\"&V$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B86&\".\"&W$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B86&\".\"&X$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B86&\".\"&Y$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7}]
[{"$f":"A86+1","v":3},"CWT","California Water Service Group",null,{"$f":"IFERROR(VLOOKUP($B87&\".\"&E$8,'Water Beta Data'!$A$2:$C$4997,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B87&\".\"&F$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B87&\".\"&G$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B87&\".\"&H$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B87&\".\"&I$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B87&\".\"&J$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B87&\".\"&K$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B87&\".\"&L$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B87&\".\"&M$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B87&\".\"&N$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B87&\".\"&O$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B87&\".\"&P$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B87&\".\"&Q$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B87&\".\"&R$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B87&\".\"&S$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B87&\".\"&T$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B87&\".\"&U$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B87&\".\"&V$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B87&\".\"&W$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B87&\".\"&X$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B87&\".\"&Y$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7}]
[{"$f":"A87+1","v":4},"WTRG","Essential Utilities, Inc.",null,{"$f":"IFERROR(VLOOKUP($B88&\".\"&E$8,'Water Beta Data'!$A$2:$C$4997,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B88&\".\"&F$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B88&\".\"&G$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B88&\".\"&H$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B88&\".\"&I$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B88&\".\"&J$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B88&\".\"&K$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B88&\".\"&L$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B88&\".\"&M$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B88&\".\"&N$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B88&\".\"&O$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B88&\".\"&P$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B88&\".\"&Q$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B88&\".\"&R$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B88&\".\"&S$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B88&\".\"&T$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B88&\".\"&U$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B88&\".\"&V$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B88&\".\"&W$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B88&\".\"&X$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B88&\".\"&Y$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7}]
[{"$f":"A88+1","v":5},"MSEX","Middlesex Water Company",null,{"$f":"IFERROR(VLOOKUP($B89&\".\"&E$8,'Water Beta Data'!$A$2:$C$4997,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B89&\".\"&F$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B89&\".\"&G$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B89&\".\"&H$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B89&\".\"&I$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B89&\".\"&J$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B89&\".\"&K$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B89&\".\"&L$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B89&\".\"&M$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B89&\".\"&N$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B89&\".\"&O$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B89&\".\"&P$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.8},{"$f":"IFERROR(VLOOKUP($B89&\".\"&Q$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B89&\".\"&R$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B89&\".\"&S$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B89&\".\"&T$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B89&\".\"&U$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B89&\".\"&V$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B89&\".\"&W$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B89&\".\"&X$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B89&\".\"&Y$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7}]
[{"$f":"A89+1","v":6},"SJW","SJW Group",null,{"$f":"IFERROR(VLOOKUP($B90&\".\"&E$8,'Water Beta Data'!$A$2:$C$4997,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B90&\".\"&F$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B90&\".\"&G$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B90&\".\"&H$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.6},{"$f":"IFERROR(VLOOKUP($B90&\".\"&I$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B90&\".\"&J$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B90&\".\"&K$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B90&\".\"&L$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.65},{"$f":"IFERROR(VLOOKUP($B90&\".\"&M$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B90&\".\"&N$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B90&\".\"&O$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B90&\".\"&P$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B90&\".\"&Q$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B90&\".\"&R$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B90&\".\"&S$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B90&\".\"&T$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.7},{"$f":"IFERROR(VLOOKUP($B90&\".\"&U$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B90&\".\"&V$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B90&\".\"&W$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B90&\".\"&X$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.75},{"$f":"IFERROR(VLOOKUP($B90&\".\"&Y$8,'Water Beta Data'!$A$2:$C$1000,3,FALSE),\"N/A\")","v":0.85}]
[]
[{"$f":"A90+1","v":7},null,"Water Average",null,{"$f":"AVERAGE(E85:E90)","v":0.65},{"$f":"AVERAGE(F85:F90)","v":0.65},0.65,0.65,0.70000000000000007,0.70000000000000007,0.70000000000000007,0.70000000000000007,0.75,0.75,0.75,0.75,0.70000000000000007,0.70000000000000007,0.70000000000000007,0.70000000000000007,0.73333333333333339,0.73333333333333339,0.73333333333333339,0.73333333333333339,0.72499999999999998]
[]
[null,null,"Source: Value Line Software Analyzer"]

{"sheet":"MPG-17","index":16,"n_rows":26,"n_cols":12,"rows_kept":26,"cut":false,"hidden":false,"merged":[[4,1,4,4],[8,2,8,3],[0,0,0,5]]}
[{"$f":"Utility","v":"Kentucky Utilities Company / Louisville Gas & Electric Company"}]
[]
[]
[]
[null,"CAPM Return"]
[]
[]
[null,null,null,null,"CAPM"]
[null,"Line","Description",null,"Parameters",null,null,"Notes:"]
[null,null,null,"",-2]
[null,null,null,null,null,null,null,"Current:"]
[null,1,"Risk-Free Rate1",null,{"$f":"K20","v":4.5999999999999999E-2},null,null,"Lg. Co. Stocks Market Return",null,null,9.0200000000000002E-2,"Morningstar Direct."]
[null,2,"Risk Premium2",null,{"$f":"K21","v":6.8184400000000076E-2},null,null,"GDP Price Index ",null,null,2.1999999999999999E-2,"Blue Chip Financial Forecasts, July 1, 2025."]
[null,3,"Beta3",null,0.77,null,null,"Expected Market Return",null,null,{"$f":"+(1+K12)*(1+K13)-1","v":0.11418440000000007}]
[null,4,"CAPM",null,{"$f":"E12+E13*E14","v":9.8501988000000068E-2},null,null,"Risk Free Rate Current",null,null,4.8333333333333339E-2,"Exhibit MPG-16, Page 1 of 3.  3-Month 30-Year Treasury Bond Yield Average."]
[null,null,null,null,null,null,null,"Risk Premium",null,null,{"$f":"+K14-K15","v":6.5851066666666735E-2}]
[]
[null,null,null,"",null,null,null,"Normalized:"]
[null,null,"Sources:",null,null,null,null,"Expected Market Return",null,null,{"$f":"K14","v":0.11418440000000007}]
[null,null,"1 Blue Chip Financial Forecasts, July 1, 2025.",null,null,null,null,"Risk Free Rate Normalized",null,null,4.5999999999999999E-2,{"$f":"L13","v":"Blue Chip Financial Forecasts, July 1, 2025."}]
[null,null,"2 Morningstar Direct.",null,null,null,null,"Normalized Market Risk Premium",null,null,{"$f":"+K19-K20","v":6.8184400000000076E-2}]
[null,null,"3 Exhibit MPG-16, Page 1."]
[]
[null,null,null,null,null,null,null,"S&P 500",null,null,7.3200000000000001E-2,"Morningstar Direct."]
[null,null,null,null,null,null,null,"Supply Side",null,null,6.2199999999999998E-2,"Kroll Cost of Capital Navigator."]
[null,null,null,null,null,null,null,"Kroll Recommended",null,null,5.5E-2,"\"Kroll Raises Recommended U.S. Equity Risk Premium Amid Increased Trade Uncertainty and a Cloudier Economic Outlook,” April 15, 2025."]

{"sheet":"Sales and GDP Data","index":17,"n_rows":47,"n_cols":12,"rows_kept":47,"cut":false,"hidden":false,"merged":[]}
[null,"FRED Graph Observations"]
[null,"Federal Reserve Economic Data"]
[null,"Link: https://fred.stlouisfed.org"]
[null,"Help: https://fredhelp.stlouisfed.org"]
[null,"Economic Research Division"]
[null,"Federal Reserve Bank of St. Louis"]
[]
[null,"GDPC1","Real Gross Domestic Product, Billions of Chained 2017 Dollars, Quarterly, Seasonally Adjusted Annual Rate"]
[]
[null,"Frequency: Quarterly",null,null,null,"Electricity End Use, Total"]
[null,"observation_date","GDPC1",null,null,"Table 2.2. Sales and Direct Use of Electricity to Ultimate Customers"]
[{"$f":"YEAR(B12)","v":1988},"1988-01-01",9519.4269999999997,100,null,{"$f":"A12","v":1988},2578.0619999999999,100,null,{"$f":"A12","v":1988},81.025097000000002,100]
[{"$f":"YEAR(B13)","v":1989},"1989-01-01",9869.0030000000006,{"$f":"D12*(C13/C12)","v":103.67223783532351},null,{"$f":"A13","v":1989},2755.6350000000002,{"$f":"H12*(G13/G12)","v":106.88784831396609},null,{"$f":"A13","v":1989},82.711472000000001,{"$f":"L12*(K13/K12)","v":102.08129957561174}]
[1990,"1990-01-01",10055.129000000001,{"$f":"D13*(C14/C13)","v":105.62746056038878},null,1990,2837.0839999999998,{"$f":"H13*(G14/G13)","v":110.04715945543592},null,1990,82.255544999999998,{"$f":"L13*(K14/K13)","v":101.51860108232884}]
[1991,"1991-01-01",10044.237999999999,105.51305241376397,null,1991,2886.06,111.94688102923826,null,1991,82.213947000000005,101.46726143382463]
[1992,"1992-01-01",10398.046,109.22974670639314,null,1992,2897.2069999999999,{"$f":"H15*(G16/G15)","v":112.37926007985845},null,1992,83.836077000000003,103.46927076187271]
[1993,"1993-01-01",10684.179,112.2355263609879,null,1993,3000.7,{"$f":"H16*(G17/G16)","v":116.39363211590724},null,1993,85.191289999999995,105.14185499833465]
[1994,"1994-01-01",11114.646000000001,116.75751071992043,null,1994,3080.8879999999999,{"$f":"H17*(G18/G17)","v":119.50403054697678},null,1994,87.052554000000001,107.43900004217213]
[1995,"1995-01-01",11413.012000000001,119.89179600831015,null,1995,3163.9630000000002,{"$f":"H18*(G19/G18)","v":122.72641232057261},null,1995,88.667979000000003,109.43273415643058]
[1996,"1996-01-01",11843.599,124.41504094731751,null,1996,3253.7649999999999,126.2097265310144,null,1996,91.403616,112.80901768004055]
[1997,"1997-01-01",12370.3,129.94794749726006,null,1997,3301.8490000000002,128.07484847144875,null,1997,91.956252000000006,113.49107301901782]
[1998,"1998-01-01",12924.876,135.77367629375172,null,1998,3425.0970000000002,132.85549377788436,null,1998,92.601594000000006,114.28754475912571]
[1999,"1999-01-01",13543.773999999999,142.27509702002021,null,1999,3483.7159999999999,135.12925600703167,null,1999,94.231538,116.2991980126849]
[2000,"2000-01-01",14096.032999999999,148.07648611623367,null,2000,3592.357,139.34331292265279,null,2000,96.69359,119.3378268957827]
[2001,"2001-01-01",14230.726000000001,149.4914137163928,null,2001,3557.107,137.97600678339003,null,2001,94.415712999999997,116.52650412748042]
[2002,"2002-01-01",14472.712,152.03343646629148,null,2002,3631.65,140.86744228804429,null,2002,95.575430999999995,117.95781126926639]
[2003,"2003-01-01",14877.313,156.28370279009437,null,2003,3662.029,142.04580805271556,null,2003,95.806493000000003,118.2429846396852]
[2004,"2004-01-01",15449.757,162.2971319597282,null,2004,3715.9490000000001,144.13730158545451,null,2004,98.033168000000003,120.9911146419239]
[2005,"2005-01-01",15987.958000000001,167.95084410017532,null,2005,3810.9839999999999,147.82359772573352,null,2005,98.100924000000006,121.07473811478442]
[2006,"2006-01-01",16433.148000000001,172.62749112945554,null,2006,3816.8449999999998,148.05093903870426,null,2006,97.234943999999999,120.00595815392859]
[2007,"2007-01-01",16762.446,176.08671194180064,null,2007,3890.2310000000002,150.89749587092939,null,2007,98.965112000000005,122.14130641522102]
[2008,"2008-01-01",16781.485000000001,176.28671347550642,null,2008,3866.1610000000001,149.96384881356613,null,2008,96.646727999999996,119.27999049479699]
[2009,"2009-01-01",16349.111000000001,171.74469639821805,null,2009,3723.7330000000002,144.43923381206503,null,2009,91.626429000000002,113.08401025425498]
[2010,"2010-01-01",16789.751,176.37354643299429,null,2010,3886.752,150.7625495430288,null,2010,95.141803999999993,117.42263511267383]
[2011,"2011-01-01",17052.411,179.13274612011833,null,2011,3882.6,150.60149833479562,null,2011,93.966459,115.97204135405113]
[2012,"2012-01-01",17442.758999999998,183.23328704553327,null,2012,3832.306,148.65065308747418,null,2012,91.677322000000004,113.1468216569985]
[2013,"2013-01-01",17812.167000000001,187.1138567478904,null,2013,3868.33,150.04798177856074,null,2013,94.253198999999995,116.32593170483959]
[2014,"2014-01-01",18261.714,191.83627333872093,null,2014,3903.2739999999999,151.40341853686988,null,2014,95.334861000000004,117.66090326309642]
[2015,"2015-01-01",18799.621999999999,197.48690756281866,null,2015,3900.16,151.282630130695,null,2015,94.484143000000003,116.61095944136918]
[2016,"2016-01-01",19141.671999999999,201.08008601778238,null,2016,3902.2979999999998,151.3655606420636,null,2016,94.092392000000004,116.12746603685032]
[2017,"2017-01-01",19612.102999999999,206.02188556096917,null,2017,3864.3150000000001,149.89224463957802,null,2017,93.901707999999999,115.89212660862353]
[2018,"2018-01-01",20193.895,212.1335139184323,null,2018,4003.0889999999999,155.27512526851555,null,2018,97.404844999999995,120.21564750487127]
[2019,"2019-01-01",20692.087,217.36693815709711,null,2019,3954.4209999999998,153.38735065332011,null,2019,96.603432999999995,119.22655643349619]
[2020,"2020-01-01",20234.074000000001,212.55558764198733,null,2020,3856.377,149.58433893366404,null,2020,88.852391999999995,109.66033400737555]
[2021,"2021-01-01",21407.692999999999,224.8842603656712,null,2021,3944.7890000000002,153.01373667506826,null,2021,93.362898999999999,115.22713635257979]
[2022,"2022-01-01",21822.037,229.23687528671636,null,2022,4066.895,157.75008514147441,null,2022,94.790665000000004,116.98926444975443]
[2023,"2023-01-01",22376.906999999999,235.06569250439134,null,2023,4011.1715170000002,155.58863661928993,null,2023,93.591510999999997,115.50928596851915]

{"sheet":"S&P Beta","index":18,"n_rows":43,"n_cols":4,"rows_kept":43,"cut":false,"hidden":false,"merged":[[1,0,1,3]]}
[]
["S&P Betas"]
[]
[null,null,null,"5-Year"]
[null,null,null,"Unadj Beta"]
[null,null,"Beg. Date:",{"$f":"D7-(365.2*5)","v":"2020-07-18"}]
[null,null,"End Date:",{"$f":"'Proxy Group'!$E$1","v":"2025-07-18"}]
[]
[]
[{"$f":"'MPG-3'!B13","v":"ATO"},{"$f":"'MPG-3'!D13","v":"Atmos Energy Corporation"},null,0.59941990976635007]
[{"$f":"'MPG-3'!B14","v":"NJR"},{"$f":"'MPG-3'!D14","v":"New Jersey Resources Corporation"},null,0.68762414910820979]
[{"$f":"'MPG-3'!B15","v":"NI"},{"$f":"'MPG-3'!D15","v":"NiSource Inc."},null,0.63351985559631674]
[{"$f":"'MPG-3'!B16","v":"NWN"},{"$f":"'MPG-3'!D16","v":"Northwest Natural Holding Company"},null,0.54905274308494723]
[{"$f":"'MPG-3'!B17","v":"OGS"},{"$f":"'MPG-3'!D17","v":"ONE Gas, Inc."},null,0.58735703594264721]
[{"$f":"'MPG-3'!B18","v":"SWX"},{"$f":"'MPG-3'!D18","v":"Southwest Gas Holdings, Inc."},null,0.60693474750730869]
[{"$f":"'MPG-3'!B19","v":"SR"},{"$f":"'MPG-3'!D19","v":"Spire Inc."},null,0.66747598048643153]
[{"$f":"'MPG-3'!B20","v":"LNT"},{"$f":"'MPG-3'!D20","v":"Alliant Energy Corporation"},null,0.54288748627206862]
[{"$f":"'MPG-3'!B21","v":"AEE"},{"$f":"'MPG-3'!D21","v":"Ameren Corporation"},null,0.56600121363849243]
[{"$f":"'MPG-3'!B22","v":"AEP"},{"$f":"'MPG-3'!D22","v":"American Electric Power Company, Inc."},null,0.45014166573932457]
[{"$f":"'MPG-3'!B23","v":"DUK"},{"$f":"'MPG-3'!D23","v":"Duke Energy Corporation"},null,0.38653922766990828]
[{"$f":"'MPG-3'!B24","v":"EIX"},{"$f":"'MPG-3'!D24","v":"Edison International"},null,0.75900423664458283]
[{"$f":"'MPG-3'!B25","v":"ETR"},{"$f":"'MPG-3'!D25","v":"Entergy Corporation"},null,0.6347855635212265]
[{"$f":"'MPG-3'!B26","v":"EVRG"},{"$f":"'MPG-3'!D26","v":"Evergy, Inc."},null,0.51085511077428503]
[{"$f":"'MPG-3'!B27","v":"IDA"},{"$f":"'MPG-3'!D27","v":"IDACORP, Inc."},null,0.46523569510037072]
[{"$f":"'MPG-3'!B28","v":"NWE"},{"$f":"'MPG-3'!D28","v":"NorthWestern Corporation"},null,0.59375562827493766]
[{"$f":"'MPG-3'!B29","v":"OGE"},{"$f":"'MPG-3'!D29","v":"OGE Energy Corp."},null,0.69912002340122381]
[{"$f":"'MPG-3'!B30","v":"PNW"},{"$f":"'MPG-3'!D30","v":"Pinnacle West Capital Corporation"},null,0.61555953947680098]
[{"$f":"'MPG-3'!B31","v":"POR"},{"$f":"'MPG-3'!D31","v":"Portland General Electric Company"},null,0.52937385573153073]
[{"$f":"'MPG-3'!B32","v":"SO"},{"$f":"'MPG-3'!D32","v":"The Southern Company"},null,0.47995280161086362]
[{"$f":"'MPG-3'!B33","v":"XEL"},{"$f":"'MPG-3'!D33","v":"Xcel Energy Inc."},null,0.47630130440635499]
[{"$f":"'MPG-3'!B34","v":""},{"$f":"'MPG-3'!D34","v":""}]
[{"$f":"'MPG-3'!B35","v":""},{"$f":"'MPG-3'!D35","v":""}]
[{"$f":"'MPG-3'!B36","v":""},{"$f":"'MPG-3'!D36","v":""}]
[{"$f":"'MPG-3'!B37","v":""},{"$f":"'MPG-3'!D37","v":""}]
[{"$f":"'MPG-3'!B38","v":""},{"$f":"'MPG-3'!D38","v":""}]
[{"$f":"'MPG-3'!B39","v":""},{"$f":"'MPG-3'!D39","v":""}]
[{"$f":"'MPG-3'!B40","v":""},{"$f":"'MPG-3'!D40","v":""}]
[{"$f":"'MPG-3'!B41","v":""},{"$f":"'MPG-3'!D41","v":""}]
[{"$f":"'MPG-3'!B42","v":""},{"$f":"'MPG-3'!D42","v":""}]
[{"$f":"'MPG-3'!B43","v":""},{"$f":"'MPG-3'!D43","v":""}]
[{"$f":"'MPG-3'!B44","v":""},{"$f":"'MPG-3'!D44","v":""}]
[{"$f":"'MPG-3'!B45","v":""},{"$f":"'MPG-3'!D45","v":""}]
["",{"$f":"'MPG-3'!D46","v":""}]

{"sheet":"MI Data (WP)","index":19,"n_rows":48,"n_cols":20,"rows_kept":48,"cut":false,"hidden":false,"merged":[]}
[null,null,null,"Downloaded: ",{"$f":"'Proxy Group'!E1","v":"2025-07-18"}]
[null,"Company name Name ","MI Key","Common Equity/ Book Capital (%)","Corporate LT Rating ","Corporate LT Rating ","MI","S&P","Moody's",null,"S&P","Moody's"]
[null,null,null,null,null,null,"Common Equity","Credit","Credit","Common Equity/","Credit Rating","Credit Rating"]
[null,null,null,"2024Y","S&P","Moody's","Ratio","Rating","Rating","Book Capital(%)","Formula Refresh","Formula Refresh"]
[]
[{"$f":"IF(ISTEXT('Proxy Group'!B7)=TRUE,'Proxy Group'!B7,\"\")","v":"ATO"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A6, \"SP_COMPANY_NAME\")","v":"Atmos Energy Corporation"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A6, \"SP_COMPANY_ID\")","v":4057157},59.928721426979301,"A-","A2",{"$f":"IF(ISNUMBER(J6),J6,\"N/A\")","v":59.928721426979301},{"$f":"IF(ISBLANK(E6),\"N/A\",E6)","v":"A-"},{"$f":"IF(ISBLANK(F6),\"N/A\",IF(LEFT(F6,3)=\"(P)\",RIGHT(F6,LEN(F6)-3),F6))","v":"A2"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A6, \"SNL_COMMON_EQUITY_TO_BOOK_CAPITAL\", \"FY0\")","v":59.928721426979301},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(C6, \"RD_CREDIT_RATING_GLOBAL\", \"Issuer Credit Rating\", \"Local Currency LT|0\")","v":"A-"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(B6, \"SP_ISSUER_MDYS_LT_RATING\", \"Long Term Rating\", \"Local Currency LT|0\")","v":"#PEND"},null,null,null,null,null,null,null,"Delete previous data in columns B thru F"]
[{"$f":"IF(ISTEXT('Proxy Group'!B8)=TRUE,'Proxy Group'!B8,\"\")","v":"NJR"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A7, \"SP_COMPANY_NAME\")","v":"New Jersey Resources Corporation"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A7, \"SP_COMPANY_ID\")","v":4057128},38.435947423921299,"N/A","A1",38.435947423921299,{"$f":"IF(ISBLANK(E7),\"N/A\",E7)","v":"N/A"},{"$f":"IF(ISBLANK(F7),\"N/A\",IF(LEFT(F7,3)=\"(P)\",RIGHT(F7,LEN(F7)-3),F7))","v":"A1"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A7, \"SNL_COMMON_EQUITY_TO_BOOK_CAPITAL\", \"FY0\")","v":38.435947423921299},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(C7, \"RD_CREDIT_RATING_GLOBAL\", \"Issuer Credit Rating\", \"Local Currency LT|0\")","v":""},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(B7, \"SP_ISSUER_MDYS_LT_RATING\", \"Long Term Rating\", \"Local Currency LT|0\")","v":"#PEND"},"*Used subsidiary rating.",null,null,null,null,null,null,"Refresh SNL cell A1 to obtain institution names"]
[{"$f":"IF(ISTEXT('Proxy Group'!B9)=TRUE,'Proxy Group'!B9,\"\")","v":"NI"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A8, \"SP_COMPANY_NAME\")","v":"NiSource Inc."},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A8, \"SP_COMPANY_ID\")","v":4057051},35.221589964268198,"BBB+","Baa2",35.221589964268198,"BBB+","Baa2",{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A8, \"SNL_COMMON_EQUITY_TO_BOOK_CAPITAL\", \"FY0\")","v":35.221589964268198},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(C8, \"RD_CREDIT_RATING_GLOBAL\", \"Issuer Credit Rating\", \"Local Currency LT|0\")","v":"BBB+"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(B8, \"SP_ISSUER_MDYS_LT_RATING\", \"Long Term Rating\", \"Local Currency LT|0\")","v":"#PEND"},null,null,null,null,null,null,null,"Change Common Equity/Book Capital time period if needed"]
[{"$f":"IF(ISTEXT('Proxy Group'!B10)=TRUE,'Proxy Group'!B10,\"\")","v":"NWN"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A9, \"SP_COMPANY_NAME\")","v":"Northwest Natural Holding Company"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A9, \"SP_COMPANY_ID\")","v":4057132},41.436278349704502,"A-","N/A",41.436278349704502,"A-","N/A",{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A9, \"SNL_COMMON_EQUITY_TO_BOOK_CAPITAL\", \"FY0\")","v":41.436278349704502},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(C9, \"RD_CREDIT_RATING_GLOBAL\", \"Issuer Credit Rating\", \"Local Currency LT|0\")","v":"A-"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(B9, \"SP_ISSUER_MDYS_LT_RATING\", \"Long Term Rating\", \"Local Currency LT|0\")","v":"#PEND"},null,null,null,null,null,null,null,"Refresh SNL cell B1 to obtain ratings"]
[{"$f":"IF(ISTEXT('Proxy Group'!B11)=TRUE,'Proxy Group'!B11,\"\")","v":"OGS"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A10, \"SP_COMPANY_NAME\")","v":"ONE Gas, Inc."},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A10, \"SP_COMPANY_ID\")","v":4427129},48.132497282172203,"A-","A3",48.132497282172203,"A-","A3",{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A10, \"SNL_COMMON_EQUITY_TO_BOOK_CAPITAL\", \"FY0\")","v":48.132497282172203},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(C10, \"RD_CREDIT_RATING_GLOBAL\", \"Issuer Credit Rating\", \"Local Currency LT|0\")","v":"A-"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(B10, \"SP_ISSUER_MDYS_LT_RATING\", \"Long Term Rating\", \"Local Currency LT|0\")","v":"#PEND"}]
[{"$f":"IF(ISTEXT('Proxy Group'!B12)=TRUE,'Proxy Group'!B12,\"\")","v":"SWX"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A11, \"SP_COMPANY_NAME\")","v":"Southwest Gas Holdings, Inc."},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A11, \"SP_COMPANY_ID\")","v":4884928},39.4517290396291,"BBB-","Baa2",39.4517290396291,"BBB-","Baa2",{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A11, \"SNL_COMMON_EQUITY_TO_BOOK_CAPITAL\", \"FY0\")","v":39.4517290396291},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(C11, \"RD_CREDIT_RATING_GLOBAL\", \"Issuer Credit Rating\", \"Local Currency LT|0\")","v":"BBB-"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(B11, \"SP_ISSUER_MDYS_LT_RATING\", \"Long Term Rating\", \"Local Currency LT|0\")","v":"#PEND"}]
[{"$f":"IF(ISTEXT('Proxy Group'!B13)=TRUE,'Proxy Group'!B13,\"\")","v":"SR"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A12, \"SP_COMPANY_NAME\")","v":"Spire Inc."},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A12, \"SP_COMPANY_ID\")","v":4002506},37.3650674662669,"BBB+","Baa2",37.3650674662669,"BBB+","Baa2",{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A12, \"SNL_COMMON_EQUITY_TO_BOOK_CAPITAL\", \"FY0\")","v":37.3650674662669},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(C12, \"RD_CREDIT_RATING_GLOBAL\", \"Issuer Credit Rating\", \"Local Currency LT|0\")","v":"BBB+"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(B12, \"SP_ISSUER_MDYS_LT_RATING\", \"Long Term Rating\", \"Local Currency LT|0\")","v":"#PEND"}]
[{"$f":"IF(ISTEXT('Proxy Group'!B14)=TRUE,'Proxy Group'!B14,\"\")","v":"LNT"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A13, \"SP_COMPANY_NAME\")","v":"Alliant Energy Corporation"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A13, \"SP_COMPANY_ID\")","v":4057038},39.748027921230403,"BBB+","Baa2",39.748027921230403,"BBB+","Baa2",{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A13, \"SNL_COMMON_EQUITY_TO_BOOK_CAPITAL\", \"FY0\")","v":39.748027921230403},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(C13, \"RD_CREDIT_RATING_GLOBAL\", \"Issuer Credit Rating\", \"Local Currency LT|0\")","v":"BBB+"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(B13, \"SP_ISSUER_MDYS_LT_RATING\", \"Long Term Rating\", \"Local Currency LT|0\")","v":"#PEND"}]
[{"$f":"IF(ISTEXT('Proxy Group'!B15)=TRUE,'Proxy Group'!B15,\"\")","v":"AEE"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A14, \"SP_COMPANY_NAME\")","v":"Ameren Corporation"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A14, \"SP_COMPANY_ID\")","v":4007308},39.030834165673198,"BBB+","Baa1",39.030834165673198,"BBB+","Baa1",{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A14, \"SNL_COMMON_EQUITY_TO_BOOK_CAPITAL\", \"FY0\")","v":39.030834165673198},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(C14, \"RD_CREDIT_RATING_GLOBAL\", \"Issuer Credit Rating\", \"Local Currency LT|0\")","v":"BBB+"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(B14, \"SP_ISSUER_MDYS_LT_RATING\", \"Long Term Rating\", \"Local Currency LT|0\")","v":"#PEND"}]
[{"$f":"IF(ISTEXT('Proxy Group'!B16)=TRUE,'Proxy Group'!B16,\"\")","v":"AEP"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A15, \"SP_COMPANY_NAME\")","v":"American Electric Power Company, Inc."},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A15, \"SP_COMPANY_ID\")","v":4006321},36.9344608589684,"BBB+","Baa2",36.9344608589684,"BBB+","Baa2",{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A15, \"SNL_COMMON_EQUITY_TO_BOOK_CAPITAL\", \"FY0\")","v":36.9344608589684},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(C15, \"RD_CREDIT_RATING_GLOBAL\", \"Issuer Credit Rating\", \"Local Currency LT|0\")","v":"BBB+"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(B15, \"SP_ISSUER_MDYS_LT_RATING\", \"Long Term Rating\", \"Local Currency LT|0\")","v":"#PEND"}]
[{"$f":"IF(ISTEXT('Proxy Group'!B17)=TRUE,'Proxy Group'!B17,\"\")","v":"DUK"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A16, \"SP_COMPANY_NAME\")","v":"Duke Energy Corporation"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A16, \"SP_COMPANY_ID\")","v":4121470},35.939397486356398,"BBB+","Baa2",35.939397486356398,"BBB+","Baa2",{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A16, \"SNL_COMMON_EQUITY_TO_BOOK_CAPITAL\", \"FY0\")","v":35.939397486356398},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(C16, \"RD_CREDIT_RATING_GLOBAL\", \"Issuer Credit Rating\", \"Local Currency LT|0\")","v":"BBB+"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(B16, \"SP_ISSUER_MDYS_LT_RATING\", \"Long Term Rating\", \"Local Currency LT|0\")","v":"#PEND"}]
[{"$f":"IF(ISTEXT('Proxy Group'!B18)=TRUE,'Proxy Group'!B18,\"\")","v":"EIX"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A17, \"SP_COMPANY_NAME\")","v":"Edison International"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A17, \"SP_COMPANY_ID\")","v":4056943},25.0806291778527,"BBB","Baa2",25.0806291778527,"BBB","Baa2",{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A17, \"SNL_COMMON_EQUITY_TO_BOOK_CAPITAL\", \"FY0\")","v":25.0806291778527},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(C17, \"RD_CREDIT_RATING_GLOBAL\", \"Issuer Credit Rating\", \"Local Currency LT|0\")","v":"BBB"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(B17, \"SP_ISSUER_MDYS_LT_RATING\", \"Long Term Rating\", \"Local Currency LT|0\")","v":"#PEND"}]
[{"$f":"IF(ISTEXT('Proxy Group'!B19)=TRUE,'Proxy Group'!B19,\"\")","v":"ETR"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A18, \"SP_COMPANY_NAME\")","v":"Entergy Corporation"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A18, \"SP_COMPANY_ID\")","v":4007889},33.733240008009801,"BBB+","Baa2",33.733240008009801,"BBB+","Baa2",{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A18, \"SNL_COMMON_EQUITY_TO_BOOK_CAPITAL\", \"FY0\")","v":33.733240008009801},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(C18, \"RD_CREDIT_RATING_GLOBAL\", \"Issuer Credit Rating\", \"Local Currency LT|0\")","v":"BBB+"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(B18, \"SP_ISSUER_MDYS_LT_RATING\", \"Long Term Rating\", \"Local Currency LT|0\")","v":"#PEND"}]
[{"$f":"IF(ISTEXT('Proxy Group'!B20)=TRUE,'Proxy Group'!B20,\"\")","v":"EVRG"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A19, \"SP_COMPANY_NAME\")","v":"Evergy, Inc."},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A19, \"SP_COMPANY_ID\")","v":8603803},41.128375893937999,"BBB+","Baa2",41.128375893937999,"BBB+","Baa2",{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A19, \"SNL_COMMON_EQUITY_TO_BOOK_CAPITAL\", \"FY0\")","v":41.128375893937999},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(C19, \"RD_CREDIT_RATING_GLOBAL\", \"Issuer Credit Rating\", \"Local Currency LT|0\")","v":"BBB+"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(B19, \"SP_ISSUER_MDYS_LT_RATING\", \"Long Term Rating\", \"Local Currency LT|0\")","v":"#PEND"}]
[{"$f":"IF(ISTEXT('Proxy Group'!B21)=TRUE,'Proxy Group'!B21,\"\")","v":"IDA"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A20, \"SP_COMPANY_NAME\")","v":"IDACORP, Inc."},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A20, \"SP_COMPANY_ID\")","v":4056949},51.951855514763302,"BBB","Baa2",51.951855514763302,{"$f":"IF(ISBLANK(E20),\"N/A\",E20)","v":"BBB"},{"$f":"IF(ISBLANK(F20),\"N/A\",IF(LEFT(F20,3)=\"(P)\",RIGHT(F20,LEN(F20)-3),F20))","v":"Baa2"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A20, \"SNL_COMMON_EQUITY_TO_BOOK_CAPITAL\", \"FY0\")","v":51.951855514763302},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(C20, \"RD_CREDIT_RATING_GLOBAL\", \"Issuer Credit Rating\", \"Local Currency LT|0\")","v":"BBB"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(B20, \"SP_ISSUER_MDYS_LT_RATING\", \"Long Term Rating\", \"Local Currency LT|0\")","v":"#PEND"}]
[{"$f":"IF(ISTEXT('Proxy Group'!B22)=TRUE,'Proxy Group'!B22,\"\")","v":"NWE"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A21, \"SP_COMPANY_NAME\")","v":"NorthWestern Energy Group, Inc."},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A21, \"SP_COMPANY_ID\")","v":4057053},47.960427318898503,"BBB","Baa2",47.960427318898503,"BBB","Baa2",{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A21, \"SNL_COMMON_EQUITY_TO_BOOK_CAPITAL\", \"FY0\")","v":47.960427318898503},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(C21, \"RD_CREDIT_RATING_GLOBAL\", \"Issuer Credit Rating\", \"Local Currency LT|0\")","v":"BBB"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(B21, \"SP_ISSUER_MDYS_LT_RATING\", \"Long Term Rating\", \"Local Currency LT|0\")","v":"#PEND"}]
[{"$f":"IF(ISTEXT('Proxy Group'!B23)=TRUE,'Proxy Group'!B23,\"\")","v":"OGE"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A22, \"SP_COMPANY_NAME\")","v":"OGE Energy Corp."},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A22, \"SP_COMPANY_ID\")","v":4057055},45.515976540279702,"BBB+","Baa1",45.515976540279702,"BBB+","Baa1",{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A22, \"SNL_COMMON_EQUITY_TO_BOOK_CAPITAL\", \"FY0\")","v":45.515976540279702},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(C22, \"RD_CREDIT_RATING_GLOBAL\", \"Issuer Credit Rating\", \"Local Currency LT|0\")","v":"BBB+"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(B22, \"SP_ISSUER_MDYS_LT_RATING\", \"Long Term Rating\", \"Local Currency LT|0\")","v":"#PEND"}]
[{"$f":"IF(ISTEXT('Proxy Group'!B24)=TRUE,'Proxy Group'!B24,\"\")","v":"PNW"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A23, \"SP_COMPANY_NAME\")","v":"Pinnacle West Capital Corporation"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A23, \"SP_COMPANY_ID\")","v":4056951},37.721316309445797,"BBB+","Baa2",{"$f":"IF(ISNUMBER(D23),D23,\"N/A\")","v":37.721316309445797},"BBB+","Baa2",{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A23, \"SNL_COMMON_EQUITY_TO_BOOK_CAPITAL\", \"FY0\")","v":37.721316309445797},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(C23, \"RD_CREDIT_RATING_GLOBAL\", \"Issuer Credit Rating\", \"Local Currency LT|0\")","v":"BBB+"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(B23, \"SP_ISSUER_MDYS_LT_RATING\", \"Long Term Rating\", \"Local Currency LT|0\")","v":"#PEND"}]
[{"$f":"IF(ISTEXT('Proxy Group'!B25)=TRUE,'Proxy Group'!B25,\"\")","v":"POR"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A24, \"SP_COMPANY_NAME\")","v":"Portland General Electric Company"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A24, \"SP_COMPANY_ID\")","v":4057019},42.471734019926103,"BBB+","A3",42.471734019926103,"BBB+","A3",{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A24, \"SNL_COMMON_EQUITY_TO_BOOK_CAPITAL\", \"FY0\")","v":42.471734019926103},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(C24, \"RD_CREDIT_RATING_GLOBAL\", \"Issuer Credit Rating\", \"Local Currency LT|0\")","v":"BBB+"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(B24, \"SP_ISSUER_MDYS_LT_RATING\", \"Long Term Rating\", \"Local Currency LT|0\")","v":"#PEND"}]
[{"$f":"IF(ISTEXT('Proxy Group'!B26)=TRUE,'Proxy Group'!B26,\"\")","v":"SO"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A25, \"SP_COMPANY_NAME\")","v":"The Southern Company"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A25, \"SP_COMPANY_ID\")","v":4004298},32.256121844372601,"A-","Baa1",32.256121844372601,"A-","Baa1",{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A25, \"SNL_COMMON_EQUITY_TO_BOOK_CAPITAL\", \"FY0\")","v":32.256121844372601},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(C25, \"RD_CREDIT_RATING_GLOBAL\", \"Issuer Credit Rating\", \"Local Currency LT|0\")","v":"A-"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(B25, \"SP_ISSUER_MDYS_LT_RATING\", \"Long Term Rating\", \"Local Currency LT|0\")","v":"#PEND"}]
[{"$f":"IF(ISTEXT('Proxy Group'!B27)=TRUE,'Proxy Group'!B27,\"\")","v":"TXNM"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A26, \"SP_COMPANY_NAME\")","v":"TXNM Energy, Inc."},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A26, \"SP_COMPANY_ID\")","v":4006880},30.113512848005499,"BBB","Baa3",{"$f":"IF(ISNUMBER(D26),D26,\"N/A\")","v":30.113512848005499},{"$f":"IF(ISBLANK(E26),\"N/A\",E26)","v":"BBB"},{"$f":"IF(ISBLANK(F26),\"N/A\",IF(LEFT(F26,3)=\"(P)\",RIGHT(F26,LEN(F26)-3),F26))","v":"Baa3"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A26, \"SNL_COMMON_EQUITY_TO_BOOK_CAPITAL\", \"FY0\")","v":30.113512848005499},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(C26, \"RD_CREDIT_RATING_GLOBAL\", \"Issuer Credit Rating\", \"Local Currency LT|0\")","v":"BBB"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(B26, \"SP_ISSUER_MDYS_LT_RATING\", \"Long Term Rating\", \"Local Currency LT|0\")","v":"#PEND"}]
[{"$f":"IF(ISTEXT('Proxy Group'!B28)=TRUE,'Proxy Group'!B28,\"\")","v":"XEL"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A27, \"SP_COMPANY_NAME\")","v":"Xcel Energy Inc."},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A27, \"SP_COMPANY_ID\")","v":4025308},39.207101542416503,"BBB+","Baa1",39.207101542416503,"BBB+","Baa1",{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(A27, \"SNL_COMMON_EQUITY_TO_BOOK_CAPITAL\", \"FY0\")","v":39.207101542416503},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(C27, \"RD_CREDIT_RATING_GLOBAL\", \"Issuer Credit Rating\", \"Local Currency LT|0\")","v":"BBB+"},{"$f":"_xll.SNL.Clients.Office.Excel.Functions.SPG(B27, \"SP_ISSUER_MDYS_LT_RATING\", \"Long Term Rating\", \"Local Currency LT|0\")","v":"#PEND"}]
[{"$f":"IF(ISTEXT('Proxy Group'!B29)=TRUE,'Proxy Group'!B29,\"\")","v":""}]
[{"$f":"IF(ISTEXT('Proxy Group'!B30)=TRUE,'Proxy Group'!B30,\"\")","v":""}]
[{"$f":"IF(ISTEXT('Proxy Group'!B31)=TRUE,'Proxy Group'!B31,\"\")","v":""}]
[{"$f":"IF(ISTEXT('Proxy Group'!B32)=TRUE,'Proxy Group'!B32,\"\")","v":""}]
[{"$f":"IF(ISTEXT('Proxy Group'!B33)=TRUE,'Proxy Group'!B33,\"\")","v":""}]
[{"$f":"IF(ISTEXT('Proxy Group'!B34)=TRUE,'Proxy Group'!B34,\"\")","v":""}]
[{"$f":"IF(ISTEXT('Proxy Group'!B35)=TRUE,'Proxy Group'!B35,\"\")","v":""}]
[{"$f":"IF(ISTEXT('Proxy Group'!B36)=TRUE,'Proxy Group'!B36,\"\")","v":""}]
[{"$f":"IF(ISTEXT('Proxy Group'!B37)=TRUE,'Proxy Group'!B37,\"\")","v":""}]
[{"$f":"IF(ISTEXT('Proxy Group'!B38)=TRUE,'Proxy Group'!B38,\"\")","v":""}]
[{"$f":"IF(ISTEXT('Proxy Group'!B39)=TRUE,'Proxy Group'!B39,\"\")","v":""}]
[{"$f":"IF(ISTEXT('Proxy Group'!B40)=TRUE,'Proxy Group'!B40,\"\")","v":""}]
[{"$f":"IF(ISTEXT('Proxy Group'!B41)=TRUE,'Proxy Group'!B41,\"\")","v":""}]
[{"$f":"IF(ISTEXT('Proxy Group'!B42)=TRUE,'Proxy Group'!B42,\"\")","v":""}]
[{"$f":"IF(ISTEXT('Proxy Group'!B43)=TRUE,'Proxy Group'!B43,\"\")","v":""}]
[{"$f":"IF(ISTEXT('Proxy Group'!B44)=TRUE,'Proxy Group'!B44,\"\")","v":""}]
[{"$f":"IF(ISTEXT('Proxy Group'!B45)=TRUE,'Proxy Group'!B45,\"\")","v":""}]
[{"$f":"IF(ISTEXT('Proxy Group'!B46)=TRUE,'Proxy Group'!B46,\"\")","v":""}]
[{"$f":"IF(ISTEXT('Proxy Group'!B47)=TRUE,'Proxy Group'!B47,\"\")","v":""}]
[{"$f":"IF(ISTEXT('Proxy Group'!B48)=TRUE,'Proxy Group'!B48,\"\")","v":""}]
[{"$f":"IF(ISTEXT('Proxy Group'!B49)=TRUE,'Proxy Group'!B49,\"\")","v":""}]

{"sheet":"VL Data (WP)","index":20,"n_rows":63,"n_cols":29,"rows_kept":63,"cut":false,"hidden":false,"merged":[[7,20,7,21],[6,8,6,9],[7,8,7,9],[7,11,7,12],[7,14,7,15],[7,17,7,18]]}
["Workpapers",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IF(FREQUENCY(X12:X61,X12:X61)>0,1))","v":4},null,null,null,null,{"$f":"MIN(X12:X61)","v":"2025-05-09"},null,{"$f":"YEAR(X1)","v":2025},null,{"$f":"TEXT(X1,IF(Z1=Z2,\"mmmm d, \",\"mmmm d, yyyy, \"))","v":"May 9, "}]
[{"$f":"Utility","v":"Kentucky Utilities Company / Louisville Gas & Electric Company"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":" MIN( IF( X12:X25>X1, IF(X12:X25<X4,X12:X25 )))","v":"2025-05-23"},null,{"$f":"YEAR(X2)","v":2025},null,{"$f":"IF(X2=X3,TEXT(X2,IF(Z2=Z4,\"mmmm d\",\"mmmm d, yyyy\"))&\", and \",TEXT(X2,IF(Z2=Z3,\"mmmm d, \",\"mmmm d, yyyy, \")))","v":"May 23, "}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":" MAX( IF( X12:X25>X1, IF(X12:X25<X4,X12:X25 )))","v":"2025-06-06"},null,{"$f":"YEAR(X3)","v":2025},null,{"$f":"IF(X2=X3,TEXT(X4,\"mmmm d, yyyy.\"),TEXT(X3,IF(Z3=Z4,\"mmmm d\",\"mmmm d, yyyy\"))&\", and \")","v":"June 6, and "}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(X12:X61)","v":"2025-07-18"},null,{"$f":"YEAR(X4)","v":2025},null,{"$f":"IF(X2=X3,\"\",TEXT(X4,\"mmmm d, yyyy.\"))","v":"July 18, 2025."}]
["Value Line Data Workpaper",null,null,null,4,5,6,null,8,9,null,11,12,null,14,15,null,17,18,null,20,21,null,22]
["May 9, June 6, and July 18, 2025.",null,null,null,null,null,2024]
[null,null,null,null,null,null,"Common",null,"Common Shares",null,null,null,"","",null,"","",null,""]
[null,null,null,null,"Quarterly",null,"Equity ",null,"Outstanding (millions)",null,null,"Book Value Per Share",null,null,"Dividends Per Share",null,null,"Earnings Per Share",null,null,"Projection Yrs."]
["Line","Ticker","Company","","Dividend","Beta","Ratio","",{"$f":"G6","v":2024},"3-5 Years","",{"$f":"$G$6","v":2024},"3-5 Years",null,{"$f":"$G$6","v":2024},"3-5 Years",null,{"$f":"$G$6","v":2024},"3-5 Years",null,"First","Last",null,"Report Date"]
[25,1,2,null,4,5,6,null,8,9,null,11,12,null,14,15,null,17,18,"",null,null,null,"","","","","",""]
[]
[{"$f":"IF(B12=\"\",\"\",MAX($A$11:A11)+1)","v":1},{"$f":"IF(ISTEXT('Proxy Group'!B7)=TRUE,'Proxy Group'!B7,\"\")","v":"ATO"},{"$f":"IF(ISTEXT('Proxy Group'!C7)=TRUE,'Proxy Group'!C7,\"\")","v":"Atmos Energy Corporation"},null,0.87,0.75,0.60699999999999998,null,155.26,185,null,78.31,97.3,null,3.22,4.45,null,6.83,9.35,null,28,30,null,"2025-05-23"]
[{"$f":"IF(B13=\"\",\"\",MAX($A$11:A12)+1)","v":2},{"$f":"IF(ISTEXT('Proxy Group'!B8)=TRUE,'Proxy Group'!B8,\"\")","v":"NJR"},{"$f":"IF(ISTEXT('Proxy Group'!C8)=TRUE,'Proxy Group'!C8,\"\")","v":"New Jersey Resources Corporation"},null,0.45,0.85,0.433,null,99.46,105,null,22.12,27.65,null,1.71,2.2000000000000002,null,2.95,3.9,null,28,30,null,"2025-05-23"]
[{"$f":"IF(B14=\"\",\"\",MAX($A$11:A13)+1)","v":3},{"$f":"IF(ISTEXT('Proxy Group'!B9)=TRUE,'Proxy Group'!B9,\"\")","v":"NI"},{"$f":"IF(ISTEXT('Proxy Group'!C9)=TRUE,'Proxy Group'!C9,\"\")","v":"NiSource Inc."},null,0.28000000000000003,0.85,0.46,null,469.82,525,null,22.71,25.7,null,1.06,1.44,null,1.75,2.5499999999999998,null,28,30,null,"2025-05-23"]
[{"$f":"IF(B15=\"\",\"\",MAX($A$11:A14)+1)","v":4},{"$f":"IF(ISTEXT('Proxy Group'!B10)=TRUE,'Proxy Group'!B10,\"\")","v":"NWN"},{"$f":"IF(ISTEXT('Proxy Group'!C10)=TRUE,'Proxy Group'!C10,\"\")","v":"Northwest Natural Holding Company"},null,0.49,0.8,0.45200000000000001,null,40.22,50,null,34.450000000000003,40.4,null,1.95,2,null,2.33,3.45,null,28,30,null,"2025-05-23"]
[{"$f":"IF(B16=\"\",\"\",MAX($A$11:A15)+1)","v":5},{"$f":"IF(ISTEXT('Proxy Group'!B11)=TRUE,'Proxy Group'!B11,\"\")","v":"OGS"},{"$f":"IF(ISTEXT('Proxy Group'!C11)=TRUE,'Proxy Group'!C11,\"\")","v":"ONE Gas, Inc."},null,0.67,0.8,0.56499999999999995,null,59.88,70,null,51.85,56.6,null,2.64,2.9,null,3.91,5.25,null,28,30,null,"2025-05-23"]
[{"$f":"IF(B17=\"\",\"\",MAX($A$11:A16)+1)","v":6},{"$f":"IF(ISTEXT('Proxy Group'!B12)=TRUE,'Proxy Group'!B12,\"\")","v":"SWX"},{"$f":"IF(ISTEXT('Proxy Group'!C12)=TRUE,'Proxy Group'!C12,\"\")","v":"Southwest Gas Holdings, Inc."},null,0.62,0.8,0.45900000000000002,null,71.78,75,null,51.39,58.65,null,2.48,3,null,2.76,5,null,28,30,null,"2025-05-23"]
[{"$f":"IF(B18=\"\",\"\",MAX($A$11:A17)+1)","v":7},{"$f":"IF(ISTEXT('Proxy Group'!B13)=TRUE,'Proxy Group'!B13,\"\")","v":"SR"},{"$f":"IF(ISTEXT('Proxy Group'!C13)=TRUE,'Proxy Group'!C13,\"\")","v":"Spire Inc."},null,0.78500000000000003,0.8,0.43099999999999999,null,57.7,72,null,51.83,57.8,null,3.02,3.7,null,4.1900000000000004,5.25,null,28,30,null,"2025-05-23"]
[{"$f":"IF(B19=\"\",\"\",MAX($A$11:A18)+1)","v":8},{"$f":"IF(ISTEXT('Proxy Group'!B14)=TRUE,'Proxy Group'!B14,\"\")","v":"LNT"},{"$f":"IF(ISTEXT('Proxy Group'!C14)=TRUE,'Proxy Group'!C14,\"\")","v":"Alliant Energy Corporation"},null,0.48,0.8,0.44700000000000001,null,256.69,257,null,27.29,31.9,null,1.92,2.4300000000000002,null,2.69,4.25,null,28,30,null,"2025-06-06"]
[{"$f":"IF(B20=\"\",\"\",MAX($A$11:A19)+1)","v":9},{"$f":"IF(ISTEXT('Proxy Group'!B15)=TRUE,'Proxy Group'!B15,\"\")","v":"AEE"},{"$f":"IF(ISTEXT('Proxy Group'!C15)=TRUE,'Proxy Group'!C15,\"\")","v":"Ameren Corporation"},null,0.71,0.8,0.45300000000000001,null,266.93,285,null,42.78,52.65,null,2.68,3.57,null,4.59,6.6,null,28,30,null,"2025-06-06"]
[{"$f":"IF(B21=\"\",\"\",MAX($A$11:A20)+1)","v":10},{"$f":"IF(ISTEXT('Proxy Group'!B16)=TRUE,'Proxy Group'!B16,\"\")","v":"AEP"},{"$f":"IF(ISTEXT('Proxy Group'!C16)=TRUE,'Proxy Group'!C16,\"\")","v":"American Electric Power Company, Inc."},null,0.93,0.7,0.42399999999999999,null,532.9,550,null,50.63,60.9,null,3.57,4.3099999999999996,null,5.61,7.7,null,28,30,null,"2025-06-06"]
[{"$f":"IF(B22=\"\",\"\",MAX($A$11:A21)+1)","v":11},{"$f":"IF(ISTEXT('Proxy Group'!B17)=TRUE,'Proxy Group'!B17,\"\")","v":"DUK"},{"$f":"IF(ISTEXT('Proxy Group'!C17)=TRUE,'Proxy Group'!C17,\"\")","v":"Duke Energy Corporation"},null,1.0449999999999999,0.7,0.38900000000000001,null,776,780,null,63.34,76.5,null,4.1399999999999997,5,null,5.9,8,null,28,30,null,"2025-05-09"]
[{"$f":"IF(B23=\"\",\"\",MAX($A$11:A22)+1)","v":12},{"$f":"IF(ISTEXT('Proxy Group'!B18)=TRUE,'Proxy Group'!B18,\"\")","v":"EIX"},{"$f":"IF(ISTEXT('Proxy Group'!C18)=TRUE,'Proxy Group'!C18,\"\")","v":"Edison International"},null,0.82750000000000001,0.9,0.27100000000000002,null,384.78,395,null,36.18,50,null,3.17,4.1500000000000004,null,4.91,7,null,28,30,null,"2025-07-18"]
[{"$f":"IF(B24=\"\",\"\",MAX($A$11:A23)+1)","v":13},{"$f":"IF(ISTEXT('Proxy Group'!B19)=TRUE,'Proxy Group'!B19,\"\")","v":"ETR"},{"$f":"IF(ISTEXT('Proxy Group'!C19)=TRUE,'Proxy Group'!C19,\"\")","v":"Entergy Corporation"},null,0.6,0.8,0.36,null,429.58,460,null,35.11,43.45,null,2.2999999999999998,3,null,2.4500000000000002,4.2,null,28,30,null,"2025-06-06"]
[{"$f":"IF(B25=\"\",\"\",MAX($A$11:A24)+1)","v":14},{"$f":"IF(ISTEXT('Proxy Group'!B20)=TRUE,'Proxy Group'!B20,\"\")","v":"EVRG"},{"$f":"IF(ISTEXT('Proxy Group'!C20)=TRUE,'Proxy Group'!C20,\"\")","v":"Evergy, Inc."},null,0.66749999999999998,0.75,0.48499999999999999,null,229.98,230,null,43.43,47.5,null,2.6,3.25,null,3.8,5.05,null,28,30,null,"2025-06-06"]
[{"$f":"IF(B26=\"\",\"\",MAX($A$11:A25)+1)","v":15},{"$f":"IF(ISTEXT('Proxy Group'!B21)=TRUE,'Proxy Group'!B21,\"\")","v":"IDA"},{"$f":"IF(ISTEXT('Proxy Group'!C21)=TRUE,'Proxy Group'!C21,\"\")","v":"IDACORP, Inc."},null,0.86,0.7,0.52200000000000002,null,53.96,56,null,61.73,72.25,null,3.35,4.2,null,5.5,7.1,null,28,30,null,"2025-07-18"]
[{"$f":"IF(B27=\"\",\"\",MAX($A$11:A26)+1)","v":16},{"$f":"IF(ISTEXT('Proxy Group'!B22)=TRUE,'Proxy Group'!B22,\"\")","v":"NWE"},{"$f":"IF(ISTEXT('Proxy Group'!C22)=TRUE,'Proxy Group'!C22,\"\")","v":"NorthWestern Corporation"},null,0.66,0.75,0.51400000000000001,null,61.32,64,null,46.6,53.55,null,2.6,2.8,null,3.27,4.3499999999999996,null,28,30,null,"2025-07-18"]
[{"$f":"IF(B28=\"\",\"\",MAX($A$11:A27)+1)","v":17},{"$f":"IF(ISTEXT('Proxy Group'!B23)=TRUE,'Proxy Group'!B23,\"\")","v":"OGE"},{"$f":"IF(ISTEXT('Proxy Group'!C23)=TRUE,'Proxy Group'!C23,\"\")","v":"OGE Energy Corp."},null,0.42130000000000001,0.85,0.49199999999999999,null,200.9,200.2,null,22.87,26.25,null,1.68,1.79,null,2.19,2.95,null,28,30,null,"2025-06-06"]
[{"$f":"IF(B29=\"\",\"\",MAX($A$11:A28)+1)","v":18},{"$f":"IF(ISTEXT('Proxy Group'!B24)=TRUE,'Proxy Group'!B24,\"\")","v":"PNW"},{"$f":"IF(ISTEXT('Proxy Group'!C24)=TRUE,'Proxy Group'!C24,\"\")","v":"Pinnacle West Capital Corporation"},null,0.89500000000000002,0.75,0.45600000000000002,null,119.1,125,null,56.71,70.2,null,3.55,4,null,5.24,6.45,null,28,30,null,"2025-07-18"]
[{"$f":"IF(B30=\"\",\"\",MAX($A$11:A29)+1)","v":19},{"$f":"IF(ISTEXT('Proxy Group'!B25)=TRUE,'Proxy Group'!B25,\"\")","v":"POR"},{"$f":"IF(ISTEXT('Proxy Group'!C25)=TRUE,'Proxy Group'!C25,\"\")","v":"Portland General Electric Company"},null,0.52500000000000002,0.75,0.45,null,109.34,120,null,34.700000000000003,42.25,null,1.98,2.58,null,3.14,4,null,28,30,null,"2025-07-18"]
[{"$f":"IF(B31=\"\",\"\",MAX($A$11:A30)+1)","v":20},{"$f":"IF(ISTEXT('Proxy Group'!B26)=TRUE,'Proxy Group'!B26,\"\")","v":"SO"},{"$f":"IF(ISTEXT('Proxy Group'!C26)=TRUE,'Proxy Group'!C26,\"\")","v":"The Southern Company"},null,0.74,0.75,0.36799999999999999,null,1096,1120,null,29.85,32.25,null,2.86,3.1,null,4.0599999999999996,5.6,null,28,30,null,"2025-05-09"]
[{"$f":"IF(B32=\"\",\"\",MAX($A$11:A31)+1)","v":21},{"$f":"IF(ISTEXT('Proxy Group'!B27)=TRUE,'Proxy Group'!B27,\"\")","v":"TXNM"},{"$f":"IF(ISTEXT('Proxy Group'!C27)=TRUE,'Proxy Group'!C27,\"\")","v":"TXNM Energy"},null,0.40749999999999997,0.65,0.37,null,90.43,95,null,28.56,33,null,1.57,2,null,2.74,3.65,null,28,30,null,"2025-07-18"]
[{"$f":"IF(B33=\"\",\"\",MAX($A$11:A32)+1)","v":22},{"$f":"IF(ISTEXT('Proxy Group'!B28)=TRUE,'Proxy Group'!B28,\"\")","v":"XEL"},{"$f":"IF(ISTEXT('Proxy Group'!C28)=TRUE,'Proxy Group'!C28,\"\")","v":"Xcel Energy Inc."},null,0.56999999999999995,0.7,0.41699999999999998,null,574.37,595,null,33.99,43.7,null,2.19,3,null,3.5,5,null,28,30,null,"2025-07-18"]
[{"$f":"IF(B34=\"\",\"\",MAX($A$11:A33)+1)","v":""},{"$f":"IF(ISTEXT('Proxy Group'!B29)=TRUE,'Proxy Group'!B29,\"\")","v":""},{"$f":"IF(ISTEXT('Proxy Group'!C29)=TRUE,'Proxy Group'!C29,\"\")","v":""}]
[{"$f":"IF(B35=\"\",\"\",MAX($A$11:A34)+1)","v":""},{"$f":"IF(ISTEXT('Proxy Group'!B30)=TRUE,'Proxy Group'!B30,\"\")","v":""},{"$f":"IF(ISTEXT('Proxy Group'!C30)=TRUE,'Proxy Group'!C30,\"\")","v":""}]
[{"$f":"IF(B36=\"\",\"\",MAX($A$11:A35)+1)","v":""},{"$f":"IF(ISTEXT('Proxy Group'!B31)=TRUE,'Proxy Group'!B31,\"\")","v":""},{"$f":"IF(ISTEXT('Proxy Group'!C31)=TRUE,'Proxy Group'!C31,\"\")","v":""}]
[{"$f":"IF(B37=\"\",\"\",MAX($A$11:A36)+1)","v":""},{"$f":"IF(ISTEXT('Proxy Group'!B32)=TRUE,'Proxy Group'!B32,\"\")","v":""},{"$f":"IF(ISTEXT('Proxy Group'!C32)=TRUE,'Proxy Group'!C32,\"\")","v":""}]
[{"$f":"IF(B38=\"\",\"\",MAX($A$11:A37)+1)","v":""},{"$f":"IF(ISTEXT('Proxy Group'!B33)=TRUE,'Proxy Group'!B33,\"\")","v":""},{"$f":"IF(ISTEXT('Proxy Group'!C33)=TRUE,'Proxy Group'!C33,\"\")","v":""}]
[{"$f":"IF(B39=\"\",\"\",MAX($A$11:A38)+1)","v":""},{"$f":"IF(ISTEXT('Proxy Group'!B34)=TRUE,'Proxy Group'!B34,\"\")","v":""},{"$f":"IF(ISTEXT('Proxy Group'!C34)=TRUE,'Proxy Group'!C34,\"\")","v":""}]
[{"$f":"IF(B40=\"\",\"\",MAX($A$11:A39)+1)","v":""},{"$f":"IF(ISTEXT('Proxy Group'!B35)=TRUE,'Proxy Group'!B35,\"\")","v":""},{"$f":"IF(ISTEXT('Proxy Group'!C35)=TRUE,'Proxy Group'!C35,\"\")","v":""}]
[{"$f":"IF(B41=\"\",\"\",MAX($A$11:A40)+1)","v":""},{"$f":"IF(ISTEXT('Proxy Group'!B36)=TRUE,'Proxy Group'!B36,\"\")","v":""},{"$f":"IF(ISTEXT('Proxy Group'!C36)=TRUE,'Proxy Group'!C36,\"\")","v":""}]
[{"$f":"IF(B42=\"\",\"\",MAX($A$11:A41)+1)","v":""},{"$f":"IF(ISTEXT('Proxy Group'!B37)=TRUE,'Proxy Group'!B37,\"\")","v":""},{"$f":"IF(ISTEXT('Proxy Group'!C37)=TRUE,'Proxy Group'!C37,\"\")","v":""}]
[{"$f":"IF(B43=\"\",\"\",MAX($A$11:A42)+1)","v":""},{"$f":"IF(ISTEXT('Proxy Group'!B38)=TRUE,'Proxy Group'!B38,\"\")","v":""},{"$f":"IF(ISTEXT('Proxy Group'!C38)=TRUE,'Proxy Group'!C38,\"\")","v":""}]
[{"$f":"IF(B44=\"\",\"\",MAX($A$11:A43)+1)","v":""},{"$f":"IF(ISTEXT('Proxy Group'!B39)=TRUE,'Proxy Group'!B39,\"\")","v":""},{"$f":"IF(ISTEXT('Proxy Group'!C39)=TRUE,'Proxy Group'!C39,\"\")","v":""}]
[{"$f":"IF(B45=\"\",\"\",MAX($A$11:A44)+1)","v":""},{"$f":"IF(ISTEXT('Proxy Group'!B40)=TRUE,'Proxy Group'!B40,\"\")","v":""},{"$f":"IF(ISTEXT('Proxy Group'!C40)=TRUE,'Proxy Group'!C40,\"\")","v":""}]
[{"$f":"IF(B46=\"\",\"\",MAX($A$11:A45)+1)","v":""},{"$f":"IF(ISTEXT('Proxy Group'!B41)=TRUE,'Proxy Group'!B41,\"\")","v":""},{"$f":"IF(ISTEXT('Proxy Group'!C41)=TRUE,'Proxy Group'!C41,\"\")","v":""}]
[{"$f":"IF(B47=\"\",\"\",MAX($A$11:A46)+1)","v":""},{"$f":"IF(ISTEXT('Proxy Group'!B42)=TRUE,'Proxy Group'!B42,\"\")","v":""},{"$f":"IF(ISTEXT('Proxy Group'!C42)=TRUE,'Proxy Group'!C42,\"\")","v":""}]
[{"$f":"IF(B48=\"\",\"\",MAX($A$11:A47)+1)","v":""},{"$f":"IF(ISTEXT('Proxy Group'!B43)=TRUE,'Proxy Group'!B43,\"\")","v":""},{"$f":"IF(ISTEXT('Proxy Group'!C43)=TRUE,'Proxy Group'!C43,\"\")","v":""}]
[{"$f":"IF(B49=\"\",\"\",MAX($A$11:A48)+1)","v":""},{"$f":"IF(ISTEXT('Proxy Group'!B44)=TRUE,'Proxy Group'!B44,\"\")","v":""},{"$f":"IF(ISTEXT('Proxy Group'!C44)=TRUE,'Proxy Group'!C44,\"\")","v":""}]
[{"$f":"IF(B50=\"\",\"\",MAX($A$11:A49)+1)","v":""},{"$f":"IF(ISTEXT('Proxy Group'!B45)=TRUE,'Proxy Group'!B45,\"\")","v":""},{"$f":"IF(ISTEXT('Proxy Group'!C45)=TRUE,'Proxy Group'!C45,\"\")","v":""}]
[{"$f":"IF(B51=\"\",\"\",MAX($A$11:A50)+1)","v":""},{"$f":"IF(ISTEXT('Proxy Group'!B46)=TRUE,'Proxy Group'!B46,\"\")","v":""},{"$f":"IF(ISTEXT('Proxy Group'!C46)=TRUE,'Proxy Group'!C46,\"\")","v":""}]
[{"$f":"IF(B52=\"\",\"\",MAX($A$11:A51)+1)","v":""},{"$f":"IF(ISTEXT('Proxy Group'!B47)=TRUE,'Proxy Group'!B47,\"\")","v":""},{"$f":"IF(ISTEXT('Proxy Group'!C47)=TRUE,'Proxy Group'!C47,\"\")","v":""}]
[{"$f":"IF(B53=\"\",\"\",MAX($A$11:A52)+1)","v":""},{"$f":"IF(ISTEXT('Proxy Group'!B48)=TRUE,'Proxy Group'!B48,\"\")","v":""},{"$f":"IF(ISTEXT('Proxy Group'!C48)=TRUE,'Proxy Group'!C48,\"\")","v":""}]
[{"$f":"IF(B54=\"\",\"\",MAX($A$11:A53)+1)","v":""},{"$f":"IF(ISTEXT('Proxy Group'!B49)=TRUE,'Proxy Group'!B49,\"\")","v":""},{"$f":"IF(ISTEXT('Proxy Group'!C49)=TRUE,'Proxy Group'!C49,\"\")","v":""}]
[{"$f":"IF(B55=\"\",\"\",MAX($A$11:A54)+1)","v":""},{"$f":"IF(ISTEXT('Proxy Group'!B50)=TRUE,'Proxy Group'!B50,\"\")","v":""},{"$f":"IF(ISTEXT('Proxy Group'!C50)=TRUE,'Proxy Group'!C50,\"\")","v":""}]
[{"$f":"IF(B56=\"\",\"\",MAX($A$11:A55)+1)","v":""},{"$f":"IF(ISTEXT('Proxy Group'!B51)=TRUE,'Proxy Group'!B51,\"\")","v":""},{"$f":"IF(ISTEXT('Proxy Group'!C51)=TRUE,'Proxy Group'!C51,\"\")","v":""}]
[{"$f":"IF(B57=\"\",\"\",MAX($A$11:A56)+1)","v":""},{"$f":"IF(ISTEXT('Proxy Group'!B52)=TRUE,'Proxy Group'!B52,\"\")","v":""},{"$f":"IF(ISTEXT('Proxy Group'!C52)=TRUE,'Proxy Group'!C52,\"\")","v":""}]
[{"$f":"IF(B58=\"\",\"\",MAX($A$11:A57)+1)","v":""},{"$f":"IF(ISTEXT('Proxy Group'!B53)=TRUE,'Proxy Group'!B53,\"\")","v":""},{"$f":"IF(ISTEXT('Proxy Group'!C53)=TRUE,'Proxy Group'!C53,\"\")","v":""}]
[{"$f":"IF(B59=\"\",\"\",MAX($A$11:A58)+1)","v":""},{"$f":"IF(ISTEXT('Proxy Group'!B54)=TRUE,'Proxy Group'!B54,\"\")","v":""},{"$f":"IF(ISTEXT('Proxy Group'!C54)=TRUE,'Proxy Group'!C54,\"\")","v":""}]
[{"$f":"IF(B60=\"\",\"\",MAX($A$11:A59)+1)","v":""},{"$f":"IF(ISTEXT('Proxy Group'!B55)=TRUE,'Proxy Group'!B55,\"\")","v":""},{"$f":"IF(ISTEXT('Proxy Group'!C55)=TRUE,'Proxy Group'!C55,\"\")","v":""}]
[{"$f":"IF(B61=\"\",\"\",MAX($A$11:A60)+1)","v":""},{"$f":"IF(ISTEXT('Proxy Group'!B56)=TRUE,'Proxy Group'!B56,\"\")","v":""},{"$f":"IF(ISTEXT('Proxy Group'!C56)=TRUE,'Proxy Group'!C56,\"\")","v":""}]
[]
[{"$f":"MAX($A$11:A62)+1","v":23},null,"Average",null,{"$f":"AVERAGE(E11:E62)","v":0.65926363636363638},{"$f":"AVERAGE(F11:F62)","v":0.7727272727272726},{"$f":"AVERAGE(G11:G62)","v":0.44659090909090915},null,{"$f":"AVERAGE(I11:I62)","v":278.92727272727274},{"$f":"AVERAGE(J11:J62)","v":291.55454545454546},null,{"$f":"AVERAGE(L11:L62)","v":42.110454545454552},{"$f":"AVERAGE(M11:M62)","v":50.020454545454548},null,{"$f":"AVERAGE(O11:O62)","v":2.5563636363636362},{"$f":"AVERAGE(P11:P62)","v":3.1304545454545458},null,{"$f":"AVERAGE(R11:R62)","v":3.8322727272727275},{"$f":"AVERAGE(S11:S62)","v":5.3022727272727277}]

{"sheet":"Growth Rate LU (WP)","index":21,"n_rows":52,"n_cols":13,"rows_kept":52,"cut":false,"hidden":false,"merged":[[3,14,3,15]]}
[{"$f":"'Proxy Group'!E1","v":"2025-07-18"},"Download date"]
[null,1,2,3,4,5,6,7,8,9,10,11,12]
[]
[null,null,null,null,null,"Zacks",null,null,"S&P",null,null,"LSEG"]
[null,null,null,null,null,"Estimated Growth","Number of Estimates",null,"Estimated Growth","Number of Estimates",null,"Estimated Growth","Number of Estimates"]
[{"$f":"'VL Data (WP)'!A12","v":1},{"$f":"'VL Data (WP)'!B12","v":"ATO"},{"$f":"'VL Data (WP)'!C12","v":"Atmos Energy Corporation"},null,null,7.1900000000000006E-2,"N/A",null,7.0838499999999999E-2,2,null,7.2999999999999995E-2,"N/A"]
[{"$f":"'VL Data (WP)'!A13","v":2},{"$f":"'VL Data (WP)'!B13","v":"NJR"},{"$f":"'VL Data (WP)'!C13","v":"New Jersey Resources Corporation"},null,null,"N/A","N/A",null,7.9000000000000001E-2,2,null,"N/A","N/A"]
[{"$f":"'VL Data (WP)'!A14","v":3},{"$f":"'VL Data (WP)'!B14","v":"NI"},{"$f":"'VL Data (WP)'!C14","v":"NiSource Inc."},null,null,7.8799999999999995E-2,"N/A",null,7.9584299999999997E-2,4,null,7.6999999999999999E-2,"N/A"]
[{"$f":"'VL Data (WP)'!A15","v":4},{"$f":"'VL Data (WP)'!B15","v":"NWN"},{"$f":"'VL Data (WP)'!C15","v":"Northwest Natural Holding Company"},null,null,"N/A","N/A",null,5.7500000000000002E-2,2,null,"N/A","N/A"]
[{"$f":"'VL Data (WP)'!A16","v":5},{"$f":"'VL Data (WP)'!B16","v":"OGS"},{"$f":"'VL Data (WP)'!C16","v":"ONE Gas, Inc."},null,null,5.5599999999999997E-2,"N/A",null,5.8384099999999994E-2,2,null,"N/A","N/A"]
[{"$f":"'VL Data (WP)'!A17","v":6},{"$f":"'VL Data (WP)'!B17","v":"SWX"},{"$f":"'VL Data (WP)'!C17","v":"Southwest Gas Holdings, Inc."},null,null,0.1051,"N/A",null,0.1073557,4,null,0.13699999999999998,"N/A"]
[{"$f":"'VL Data (WP)'!A18","v":7},{"$f":"'VL Data (WP)'!B18","v":"SR"},{"$f":"'VL Data (WP)'!C18","v":"Spire Inc."},null,null,6.54E-2,"N/A",null,8.0804700000000007E-2,1,null,"N/A","N/A"]
[{"$f":"'VL Data (WP)'!A19","v":8},{"$f":"'VL Data (WP)'!B19","v":"LNT"},{"$f":"'VL Data (WP)'!C19","v":"Alliant Energy Corporation"},null,null,6.59E-2,"N/A",null,6.6705600000000004E-2,4,null,6.4500000000000002E-2,"N/A"]
[{"$f":"'VL Data (WP)'!A20","v":9},{"$f":"'VL Data (WP)'!B20","v":"AEE"},{"$f":"'VL Data (WP)'!C20","v":"Ameren Corporation"},null,null,7.8600000000000003E-2,"N/A",null,7.5987299999999994E-2,6,null,8.900000000000001E-2,"N/A"]
[{"$f":"'VL Data (WP)'!A21","v":10},{"$f":"'VL Data (WP)'!B21","v":"AEP"},{"$f":"'VL Data (WP)'!C21","v":"American Electric Power Company, Inc."},null,null,6.4299999999999996E-2,"N/A",null,6.8226000000000009E-2,4,null,6.6000000000000003E-2,"N/A"]
[{"$f":"'VL Data (WP)'!A22","v":11},{"$f":"'VL Data (WP)'!B22","v":"DUK"},{"$f":"'VL Data (WP)'!C22","v":"Duke Energy Corporation"},null,null,6.3299999999999995E-2,"N/A",null,6.36042E-2,5,null,6.4000000000000001E-2,"N/A"]
[{"$f":"'VL Data (WP)'!A23","v":12},{"$f":"'VL Data (WP)'!B23","v":"EIX"},{"$f":"'VL Data (WP)'!C23","v":"Edison International"},null,null,7.0000000000000007E-2,"N/A",null,8.8985800000000004E-2,2,null,0.10400000000000001,"N/A"]
[{"$f":"'VL Data (WP)'!A24","v":13},{"$f":"'VL Data (WP)'!B24","v":"ETR"},{"$f":"'VL Data (WP)'!C24","v":"Entergy Corporation"},null,null,9.4600000000000004E-2,"N/A",null,8.8749999999999996E-2,2,null,9.6500000000000002E-2,"N/A"]
[{"$f":"'VL Data (WP)'!A25","v":14},{"$f":"'VL Data (WP)'!B25","v":"EVRG"},{"$f":"'VL Data (WP)'!C25","v":"Evergy, Inc."},null,null,5.7300000000000004E-2,"N/A",null,5.6966599999999999E-2,5,null,0.06,"N/A"]
[{"$f":"'VL Data (WP)'!A26","v":15},{"$f":"'VL Data (WP)'!B26","v":"IDA"},{"$f":"'VL Data (WP)'!C26","v":"IDACORP, Inc."},null,null,8.1199999999999994E-2,"N/A",null,8.5507200000000005E-2,3,null,7.9000000000000001E-2,"N/A"]
[{"$f":"'VL Data (WP)'!A27","v":16},{"$f":"'VL Data (WP)'!B27","v":"NWE"},{"$f":"'VL Data (WP)'!C27","v":"NorthWestern Corporation"},null,null,6.8699999999999997E-2,"N/A",null,5.7340299999999997E-2,5,null,6.9000000000000006E-2,"N/A"]
[{"$f":"'VL Data (WP)'!A28","v":17},{"$f":"'VL Data (WP)'!B28","v":"OGE"},{"$f":"'VL Data (WP)'!C28","v":"OGE Energy Corp."},null,null,6.3200000000000006E-2,"N/A",null,6.7377999999999993E-2,4,null,5.5999999999999994E-2,"N/A"]
[{"$f":"'VL Data (WP)'!A29","v":18},{"$f":"'VL Data (WP)'!B29","v":"PNW"},{"$f":"'VL Data (WP)'!C29","v":"Pinnacle West Capital Corporation"},null,null,2.12E-2,"N/A",null,5.2544199999999999E-2,4,null,2.2000000000000002E-2,"N/A"]
[{"$f":"'VL Data (WP)'!A30","v":19},{"$f":"'VL Data (WP)'!B30","v":"POR"},{"$f":"'VL Data (WP)'!C30","v":"Portland General Electric Company"},null,null,3.3500000000000002E-2,"N/A",null,4.9478600000000005E-2,6,null,3.4566699999999999E-2,"N/A"]
[{"$f":"'VL Data (WP)'!A31","v":20},{"$f":"'VL Data (WP)'!B31","v":"SO"},{"$f":"'VL Data (WP)'!C31","v":"The Southern Company"},null,null,6.7699999999999996E-2,"N/A",null,6.9652000000000006E-2,3,null,6.9000000000000006E-2,"N/A"]
[{"$f":"'VL Data (WP)'!A32","v":21},{"$f":"'VL Data (WP)'!B32","v":"TXNM"},{"$f":"'VL Data (WP)'!C32","v":"TXNM Energy"},null,null,7.5600000000000001E-2,"N/A",null,7.8160599999999997E-2,4,null,6.0999999999999999E-2,"N/A"]
[{"$f":"'VL Data (WP)'!A33","v":22},{"$f":"'VL Data (WP)'!B33","v":"XEL"},{"$f":"'VL Data (WP)'!C33","v":"Xcel Energy Inc."},null,null,7.5199999999999989E-2,"N/A",null,7.95405E-2,7,null,8.8000000000000009E-2,"N/A"]
[{"$f":"'VL Data (WP)'!A34","v":""},{"$f":"'VL Data (WP)'!B34","v":""},{"$f":"'VL Data (WP)'!C34","v":""}]
[{"$f":"'VL Data (WP)'!A35","v":""},{"$f":"'VL Data (WP)'!B35","v":""},{"$f":"'VL Data (WP)'!C35","v":""}]
[{"$f":"'VL Data (WP)'!A36","v":""},{"$f":"'VL Data (WP)'!B36","v":""},{"$f":"'VL Data (WP)'!C36","v":""}]
[{"$f":"'VL Data (WP)'!A37","v":""},{"$f":"'VL Data (WP)'!B37","v":""},{"$f":"'VL Data (WP)'!C37","v":""}]
[{"$f":"'VL Data (WP)'!A38","v":""},{"$f":"'VL Data (WP)'!B38","v":""},{"$f":"'VL Data (WP)'!C38","v":""}]
[{"$f":"'VL Data (WP)'!A39","v":""},{"$f":"'VL Data (WP)'!B39","v":""},{"$f":"'VL Data (WP)'!C39","v":""}]
[{"$f":"'VL Data (WP)'!A40","v":""},{"$f":"'VL Data (WP)'!B40","v":""},{"$f":"'VL Data (WP)'!C40","v":""}]
[{"$f":"'VL Data (WP)'!A41","v":""},{"$f":"'VL Data (WP)'!B41","v":""},{"$f":"'VL Data (WP)'!C41","v":""}]
[{"$f":"'VL Data (WP)'!A42","v":""},{"$f":"'VL Data (WP)'!B42","v":""},{"$f":"'VL Data (WP)'!C42","v":""}]
[{"$f":"'VL Data (WP)'!A43","v":""},{"$f":"'VL Data (WP)'!B43","v":""},{"$f":"'VL Data (WP)'!C43","v":""}]
[{"$f":"'VL Data (WP)'!A44","v":""},{"$f":"'VL Data (WP)'!B44","v":""},{"$f":"'VL Data (WP)'!C44","v":""}]
[{"$f":"'VL Data (WP)'!A45","v":""},{"$f":"'VL Data (WP)'!B45","v":""},{"$f":"'VL Data (WP)'!C45","v":""}]
[{"$f":"'VL Data (WP)'!A46","v":""},{"$f":"'VL Data (WP)'!B46","v":""},{"$f":"'VL Data (WP)'!C46","v":""}]
[{"$f":"'VL Data (WP)'!A47","v":""},{"$f":"'VL Data (WP)'!B47","v":""},{"$f":"'VL Data (WP)'!C47","v":""}]
[{"$f":"'VL Data (WP)'!A48","v":""},{"$f":"'VL Data (WP)'!B48","v":""},{"$f":"'VL Data (WP)'!C48","v":""}]
[{"$f":"'VL Data (WP)'!A49","v":""},{"$f":"'VL Data (WP)'!B49","v":""},{"$f":"'VL Data (WP)'!C49","v":""}]
[{"$f":"'VL Data (WP)'!A50","v":""},{"$f":"'VL Data (WP)'!B50","v":""},{"$f":"'VL Data (WP)'!C50","v":""}]
[{"$f":"'VL Data (WP)'!A51","v":""},{"$f":"'VL Data (WP)'!B51","v":""},{"$f":"'VL Data (WP)'!C51","v":""}]
[{"$f":"'VL Data (WP)'!A52","v":""},{"$f":"'VL Data (WP)'!B52","v":""},{"$f":"'VL Data (WP)'!C52","v":""}]
[{"$f":"'VL Data (WP)'!A53","v":""},{"$f":"'VL Data (WP)'!B53","v":""},{"$f":"'VL Data (WP)'!C53","v":""}]
[{"$f":"'VL Data (WP)'!A54","v":""},{"$f":"'VL Data (WP)'!B54","v":""},{"$f":"'VL Data (WP)'!C54","v":""}]
[{"$f":"'VL Data (WP)'!A55","v":""},{"$f":"'VL Data (WP)'!B55","v":""},{"$f":"'VL Data (WP)'!C55","v":""}]
[{"$f":"'VL Data (WP)'!A56","v":""},{"$f":"'VL Data (WP)'!B56","v":""},{"$f":"'VL Data (WP)'!C56","v":""}]
[{"$f":"'MPG-3'!A58","v":""},{"$f":"'MPG-3'!B58","v":""},{"$f":"'MPG-3'!D58","v":""}]
[{"$f":"'MPG-3'!A59","v":""},{"$f":"'MPG-3'!B59","v":""},{"$f":"'MPG-3'!D59","v":""}]

{"sheet":"Stock Prices (WP)","index":22,"n_rows":62,"n_cols":165,"rows_kept":62,"cut":false,"hidden":false,"merged":[]}
["Line","Ticker","Company","Average",null,"Beg. Date",{"$f":"$G$2-(12)*7-4","v":"2025-04-21"}]
[null,null,null,null,null,"End Date",{"$f":"'Proxy Group'!E1","v":"2025-07-18"}]
[{"$f":"'VL Data (WP)'!A12","v":1},{"$f":"'VL Data (WP)'!B12","v":"ATO"},{"$f":"'VL Data (WP)'!C12","v":"Atmos Energy Corporation"},{"$f":"_xlfn.XLOOKUP(A3,$F$9:$FI$9,$F$10:$FI$10,\"\",0,)","v":155.39716153846155},null,"Interval",1]
[{"$f":"'VL Data (WP)'!A13","v":2},{"$f":"'VL Data (WP)'!B13","v":"NJR"},{"$f":"'VL Data (WP)'!C13","v":"New Jersey Resources Corporation"},46.214230769230774,null,"Headers",2]
[{"$f":"'VL Data (WP)'!A14","v":3},{"$f":"'VL Data (WP)'!B14","v":"NI"},{"$f":"'VL Data (WP)'!C14","v":"NiSource Inc."},39.372015384615388,null,"Prop. (Date)",0]
[{"$f":"'VL Data (WP)'!A15","v":4},{"$f":"'VL Data (WP)'!B15","v":"NWN"},{"$f":"'VL Data (WP)'!C15","v":"Northwest Natural Holding Company"},41.292692307692306,null,"Prop. (Low Price)",4]
[{"$f":"'VL Data (WP)'!A16","v":5},{"$f":"'VL Data (WP)'!B16","v":"OGS"},{"$f":"'VL Data (WP)'!C16","v":"ONE Gas, Inc."},74.468573076923064,null,"Prop. (High Price)",3]
[{"$f":"'VL Data (WP)'!A17","v":6},{"$f":"'VL Data (WP)'!B17","v":"SWX"},{"$f":"'VL Data (WP)'!C17","v":"Southwest Gas Holdings, Inc."},73.098403846153843]
[{"$f":"'VL Data (WP)'!A18","v":7},{"$f":"'VL Data (WP)'!B18","v":"SR"},{"$f":"'VL Data (WP)'!C18","v":"Spire Inc."},74.282215384615384,null,null,null,null,1,null,null,null,2,null,null,null,3,null,null,null,4,null,null,null,5,null,null,null,6,null,null,null,7,null,null,null,8,null,null,null,9,null,null,null,10,null,null,null,11,null,null,null,12,null,null,null,13,null,null,null,14,null,null,null,15,null,null,null,16,null,null,null,17,null,null,null,18,null,null,null,19,null,null,null,20,null,null,null,21,null,null,null,22,null,null,null,23,null,null,null,24,null,null,null,25,null,null,null,26,null,null,null,27,null,null,null,28,null,null,null,29,null,null,null,30,null,null,null,31,null,null,null,32,null,null,null,33,null,null,null,34,null,null,null,35,null,null,null,36,null,null,null,37,null,null,null,38,null,null,null,39,null,null,null,40]
[{"$f":"'VL Data (WP)'!A19","v":8},{"$f":"'VL Data (WP)'!B19","v":"LNT"},{"$f":"'VL Data (WP)'!C19","v":"Alliant Energy Corporation"},61.269646153846161,null,{"$f":"_xlfn.STOCKHISTORY(VLOOKUP(I9,$A$3:$B$61,2,0),$G$1,$G$2,$G$3,$G$4,$G$5,$G$6,$G$7)","v":"XNYS:ATO"},"","",{"$f":"AVERAGE(I12:I24)","v":155.39716153846155},{"$f":"_xlfn.STOCKHISTORY(VLOOKUP(M9,$A$3:$B$61,2,0),$G$1,$G$2,$G$3,$G$4,$G$5,$G$6,$G$7)","v":"XNYS:NJR"},"","",{"$f":"AVERAGE(M12:M24)","v":46.214230769230774},{"$f":"_xlfn.STOCKHISTORY(VLOOKUP(Q9,$A$3:$B$61,2,0),$G$1,$G$2,$G$3,$G$4,$G$5,$G$6,$G$7)","v":"XNYS:NI"},"","",{"$f":"AVERAGE(Q12:Q24)","v":39.372015384615388},{"$f":"_xlfn.STOCKHISTORY(VLOOKUP(U9,$A$3:$B$61,2,0),$G$1,$G$2,$G$3,$G$4,$G$5,$G$6,$G$7)","v":"XNYS:NWN"},"","",{"$f":"AVERAGE(U12:U24)","v":41.292692307692306},{"$f":"_xlfn.STOCKHISTORY(VLOOKUP(Y9,$A$3:$B$61,2,0),$G$1,$G$2,$G$3,$G$4,$G$5,$G$6,$G$7)","v":"XNYS:OGS"},"","",{"$f":"AVERAGE(Y12:Y24)","v":74.468573076923064},{"$f":"_xlfn.STOCKHISTORY(VLOOKUP(AC9,$A$3:$B$61,2,0),$G$1,$G$2,$G$3,$G$4,$G$5,$G$6,$G$7)","v":"XNYS:SWX"},"","",{"$f":"AVERAGE(AC12:AC24)","v":73.098403846153843},{"$f":"_xlfn.STOCKHISTORY(VLOOKUP(AG9,$A$3:$B$61,2,0),$G$1,$G$2,$G$3,$G$4,$G$5,$G$6,$G$7)","v":"XNYS:SR"},"","",{"$f":"AVERAGE(AG12:AG24)","v":74.282215384615384},{"$f":"_xlfn.STOCKHISTORY(VLOOKUP(AK9,$A$3:$B$61,2,0),$G$1,$G$2,$G$3,$G$4,$G$5,$G$6,$G$7)","v":"XNAS:LNT"},"","",{"$f":"AVERAGE(AK12:AK24)","v":61.269646153846161},{"$f":"_xlfn.STOCKHISTORY(VLOOKUP(AO9,$A$3:$B$61,2,0),$G$1,$G$2,$G$3,$G$4,$G$5,$G$6,$G$7)","v":"XNYS:AEE"},"","",{"$f":"AVERAGE(AO12:AO24)","v":96.454115384615378},{"$f":"_xlfn.STOCKHISTORY(VLOOKUP(AS9,$A$3:$B$61,2,0),$G$1,$G$2,$G$3,$G$4,$G$5,$G$6,$G$7)","v":"XNAS:AEP"},"","",{"$f":"AVERAGE(AS12:AS24)","v":103.72858846153846},{"$f":"_xlfn.STOCKHISTORY(VLOOKUP(AW9,$A$3:$B$61,2,0),$G$1,$G$2,$G$3,$G$4,$G$5,$G$6,$G$7)","v":"XNYS:DUK"},"","",{"$f":"AVERAGE(AW12:AW24)","v":117.5577076923077},{"$f":"_xlfn.STOCKHISTORY(VLOOKUP(BA9,$A$3:$B$61,2,0),$G$1,$G$2,$G$3,$G$4,$G$5,$G$6,$G$7)","v":"XNYS:EIX"},"","",{"$f":"AVERAGE(BA12:BA24)","v":53.626576923076918},{"$f":"_xlfn.STOCKHISTORY(VLOOKUP(BE9,$A$3:$B$61,2,0),$G$1,$G$2,$G$3,$G$4,$G$5,$G$6,$G$7)","v":"XNYS:ETR"},"","",{"$f":"AVERAGE(BE12:BE24)","v":82.502499999999998},{"$f":"_xlfn.STOCKHISTORY(VLOOKUP(BI9,$A$3:$B$61,2,0),$G$1,$G$2,$G$3,$G$4,$G$5,$G$6,$G$7)","v":"XNAS:EVRG"},"","",{"$f":"AVERAGE(BI12:BI24)","v":67.433734615384608},{"$f":"_xlfn.STOCKHISTORY(VLOOKUP(BM9,$A$3:$B$61,2,0),$G$1,$G$2,$G$3,$G$4,$G$5,$G$6,$G$7)","v":"XNYS:IDA"},"","",{"$f":"AVERAGE(BM12:BM24)","v":115.74403461538462},{"$f":"_xlfn.STOCKHISTORY(VLOOKUP(BQ9,$A$3:$B$61,2,0),$G$1,$G$2,$G$3,$G$4,$G$5,$G$6,$G$7)","v":"XNAS:NWE"},"","",{"$f":"AVERAGE(BQ12:BQ24)","v":54.168273076923079},{"$f":"_xlfn.STOCKHISTORY(VLOOKUP(BU9,$A$3:$B$61,2,0),$G$1,$G$2,$G$3,$G$4,$G$5,$G$6,$G$7)","v":"XNYS:OGE"},"","",{"$f":"AVERAGE(BU12:BU24)","v":44.300961538461543},{"$f":"_xlfn.STOCKHISTORY(VLOOKUP(BY9,$A$3:$B$61,2,0),$G$1,$G$2,$G$3,$G$4,$G$5,$G$6,$G$7)","v":"XNYS:PNW"},"","",{"$f":"AVERAGE(BY12:BY24)","v":90.872538461538454},{"$f":"_xlfn.STOCKHISTORY(VLOOKUP(CC9,$A$3:$B$61,2,0),$G$1,$G$2,$G$3,$G$4,$G$5,$G$6,$G$7)","v":"XNYS:POR"},"","",{"$f":"AVERAGE(CC12:CC24)","v":41.431030769230773},{"$f":"_xlfn.STOCKHISTORY(VLOOKUP(CG9,$A$3:$B$61,2,0),$G$1,$G$2,$G$3,$G$4,$G$5,$G$6,$G$7)","v":"XNYS:SO"},"","",{"$f":"AVERAGE(CG12:CG24)","v":90.216503846153856},{"$f":"_xlfn.STOCKHISTORY(VLOOKUP(CK9,$A$3:$B$61,2,0),$G$1,$G$2,$G$3,$G$4,$G$5,$G$6,$G$7)","v":"XNYS:TXNM"},"","",{"$f":"AVERAGE(CK12:CK24)","v":55.515053846153855},{"$f":"_xlfn.STOCKHISTORY(VLOOKUP(CO9,$A$3:$B$61,2,0),$G$1,$G$2,$G$3,$G$4,$G$5,$G$6,$G$7)","v":"XNAS:XEL"},"","",{"$f":"AVERAGE(CO12:CO24)","v":69.061342307692314},{"$f":"_xlfn.STOCKHISTORY(VLOOKUP(CS9,$A$3:$B$61,2,0),$G$1,$G$2,$G$3,$G$4,$G$5,$G$6,$G$7)","v":{"$error":"#N/A"}},null,null,{"$f":"AVERAGE(CS12:CS24)","v":{"$error":"#DIV/0!"}},{"$f":"_xlfn.STOCKHISTORY(VLOOKUP(CW9,$A$3:$B$61,2,0),$G$1,$G$2,$G$3,$G$4,$G$5,$G$6,$G$7)","v":{"$error":"#N/A"}},null,null,{"$f":"AVERAGE(CW12:CW24)","v":{"$error":"#DIV/0!"}},{"$f":"_xlfn.STOCKHISTORY(VLOOKUP(DA9,$A$3:$B$61,2,0),$G$1,$G$2,$G$3,$G$4,$G$5,$G$6,$G$7)","v":{"$error":"#N/A"}},null,null,{"$f":"AVERAGE(DA12:DA24)","v":{"$error":"#DIV/0!"}},{"$f":"_xlfn.STOCKHISTORY(VLOOKUP(DE9,$A$3:$B$61,2,0),$G$1,$G$2,$G$3,$G$4,$G$5,$G$6,$G$7)","v":{"$error":"#N/A"}},null,null,{"$f":"AVERAGE(DE12:DE24)","v":{"$error":"#DIV/0!"}},{"$f":"_xlfn.STOCKHISTORY(VLOOKUP(DI9,$A$3:$B$61,2,0),$G$1,$G$2,$G$3,$G$4,$G$5,$G$6,$G$7)","v":{"$error":"#N/A"}},null,null,{"$f":"AVERAGE(DI12:DI24)","v":{"$error":"#DIV/0!"}},{"$f":"_xlfn.STOCKHISTORY(VLOOKUP(DM9,$A$3:$B$61,2,0),$G$1,$G$2,$G$3,$G$4,$G$5,$G$6,$G$7)","v":{"$error":"#N/A"}},null,null,{"$f":"AVERAGE(DM12:DM24)","v":{"$error":"#DIV/0!"}},{"$f":"_xlfn.STOCKHISTORY(VLOOKUP(DQ9,$A$3:$B$61,2,0),$G$1,$G$2,$G$3,$G$4,$G$5,$G$6,$G$7)","v":{"$error":"#N/A"}},null,null,{"$f":"AVERAGE(DQ12:DQ24)","v":{"$error":"#DIV/0!"}},{"$f":"_xlfn.STOCKHISTORY(VLOOKUP(DU9,$A$3:$B$61,2,0),$G$1,$G$2,$G$3,$G$4,$G$5,$G$6,$G$7)","v":{"$error":"#N/A"}},null,null,{"$f":"AVERAGE(DU12:DU24)","v":{"$error":"#DIV/0!"}},{"$f":"_xlfn.STOCKHISTORY(VLOOKUP(DY9,$A$3:$B$61,2,0),$G$1,$G$2,$G$3,$G$4,$G$5,$G$6,$G$7)","v":{"$error":"#N/A"}},null,null,{"$f":"AVERAGE(DY12:DY24)","v":{"$error":"#DIV/0!"}},{"$f":"_xlfn.STOCKHISTORY(VLOOKUP(EC9,$A$3:$B$61,2,0),$G$1,$G$2,$G$3,$G$4,$G$5,$G$6,$G$7)","v":{"$error":"#N/A"}},null,null,{"$f":"AVERAGE(EC12:EC24)","v":{"$error":"#DIV/0!"}},{"$f":"_xlfn.STOCKHISTORY(VLOOKUP(EG9,$A$3:$B$61,2,0),$G$1,$G$2,$G$3,$G$4,$G$5,$G$6,$G$7)","v":{"$error":"#N/A"}},null,null,{"$f":"AVERAGE(EG12:EG24)","v":{"$error":"#DIV/0!"}},{"$f":"_xlfn.STOCKHISTORY(VLOOKUP(EK9,$A$3:$B$61,2,0),$G$1,$G$2,$G$3,$G$4,$G$5,$G$6,$G$7)","v":{"$error":"#N/A"}},null,null,{"$f":"AVERAGE(EK12:EK24)","v":{"$error":"#DIV/0!"}},{"$f":"_xlfn.STOCKHISTORY(VLOOKUP(EO9,$A$3:$B$61,2,0),$G$1,$G$2,$G$3,$G$4,$G$5,$G$6,$G$7)","v":{"$error":"#N/A"}},null,null,{"$f":"AVERAGE(EO12:EO24)","v":{"$error":"#DIV/0!"}},{"$f":"_xlfn.STOCKHISTORY(VLOOKUP(ES9,$A$3:$B$61,2,0),$G$1,$G$2,$G$3,$G$4,$G$5,$G$6,$G$7)","v":{"$error":"#N/A"}},null,null,{"$f":"AVERAGE(ES12:ES24)","v":{"$error":"#DIV/0!"}},{"$f":"_xlfn.STOCKHISTORY(VLOOKUP(EW9,$A$3:$B$61,2,0),$G$1,$G$2,$G$3,$G$4,$G$5,$G$6,$G$7)","v":{"$error":"#N/A"}},null,null,{"$f":"AVERAGE(EW12:EW24)","v":{"$error":"#DIV/0!"}},{"$f":"_xlfn.STOCKHISTORY(VLOOKUP(FA9,$A$3:$B$61,2,0),$G$1,$G$2,$G$3,$G$4,$G$5,$G$6,$G$7)","v":{"$error":"#N/A"}},null,null,{"$f":"AVERAGE(FA12:FA24)","v":{"$error":"#DIV/0!"}},{"$f":"_xlfn.STOCKHISTORY(VLOOKUP(FE9,$A$3:$B$61,2,0),$G$1,$G$2,$G$3,$G$4,$G$5,$G$6,$G$7)","v":{"$error":"#N/A"}},null,null,{"$f":"AVERAGE(FE12:FE24)","v":{"$error":"#DIV/0!"}},{"$f":"_xlfn.STOCKHISTORY(VLOOKUP(FI9,$A$3:$B$61,2,0),$G$1,$G$2,$G$3,$G$4,$G$5,$G$6,$G$7)","v":{"$error":"#N/A"}},null,null,{"$f":"AVERAGE(FI12:FI24)","v":{"$error":"#DIV/0!"}}]
[{"$f":"'VL Data (WP)'!A20","v":9},{"$f":"'VL Data (WP)'!B20","v":"AEE"},{"$f":"'VL Data (WP)'!C20","v":"Ameren Corporation"},96.454115384615378,null,"Date","Low","High","Average","Date","Low","High","Average","Date","Low","High","Average","Date","Low","High","Average","Date","Low","High","Average","Date","Low","High","Average","Date","Low","High","Average","Date","Low","High","Average","Date","Low","High","Average","Date","Low","High","Average","Date","Low","High","Average","Date","Low","High","Average","Date","Low","High","Average","Date","Low","High","Average","Date","Low","High","Average","Date","Low","High","Average","Date","Low","High","Average","Date","Low","High","Average","Date","Low","High","Average","Date","Low","High","Average","Date","Low","High","Average","Date","Low","High","Average",null,null,null,"Average",null,null,null,"Average",null,null,null,"Average",null,null,null,"Average",null,null,null,"Average",null,null,null,"Average",null,null,null,"Average",null,null,null,"Average",null,null,null,"Average",null,null,null,"Average",null,null,null,"Average",null,null,null,"Average",null,null,null,"Average",null,null,null,"Average",null,null,null,"Average",null,null,null,"Average",null,null,null,"Average",null,null,null,"Average"]
[{"$f":"'VL Data (WP)'!A21","v":10},{"$f":"'VL Data (WP)'!B21","v":"AEP"},{"$f":"'VL Data (WP)'!C21","v":"American Electric Power Company, Inc."},103.72858846153846,null,"2025-04-21",154.42500000000001,161.49,{"$f":"AVERAGE(G12:H12)","v":157.95750000000001},"2025-04-21",48.774999999999999,50.37,{"$f":"AVERAGE(K12:L12)","v":49.572499999999998},"2025-04-21",37.76,39.859900000000003,{"$f":"AVERAGE(O12:P12)","v":38.809950000000001},"2025-04-21",42.560200000000002,44.38,{"$f":"AVERAGE(S12:T12)","v":43.470100000000002},"2025-04-21",76.209999999999994,79.239999999999995,{"$f":"AVERAGE(W12:X12)","v":77.724999999999994},"2025-04-21",71.545000000000002,73.944999999999993,{"$f":"AVERAGE(AA12:AB12)","v":72.745000000000005},"2025-04-21",75.97,78.540000000000006,{"$f":"AVERAGE(AE12:AF12)","v":77.254999999999995},"2025-04-21",58.67,61.72,{"$f":"AVERAGE(AI12:AJ12)","v":60.195},"2025-04-21",95.27,99.67,{"$f":"AVERAGE(AM12:AN12)","v":97.47},"2025-04-21",104.72,108.31,{"$f":"AVERAGE(AQ12:AR12)","v":106.515},"2025-04-21",118.99,122.89,{"$f":"AVERAGE(AU12:AV12)","v":120.94},"2025-04-21",55.27,58.776000000000003,{"$f":"AVERAGE(AY12:AZ12)","v":57.023000000000003},"2025-04-21",79.48,85.26,{"$f":"AVERAGE(BC12:BD12)","v":82.37},"2025-04-21",66.52,68.760000000000005,{"$f":"AVERAGE(BG12:BH12)","v":67.64},"2025-04-21",114.75,119.44,{"$f":"AVERAGE(BK12:BL12)","v":117.095},"2025-04-21",57.81,59.08,{"$f":"AVERAGE(BO12:BP12)","v":58.445},"2025-04-21",43.74,45.59,{"$f":"AVERAGE(BS12:BT12)","v":44.665000000000006},"2025-04-21",92.26,95.78,{"$f":"AVERAGE(BW12:BX12)","v":94.02000000000001},"2025-04-21",41.03,43.87,{"$f":"AVERAGE(CA12:CB12)","v":42.45},"2025-04-21",89.58,92.22,{"$f":"AVERAGE(CE12:CF12)","v":90.9},"2025-04-21",51.08,54.24,{"$f":"AVERAGE(CI12:CJ12)","v":52.66},"2025-04-21",68.19,72.099999999999994,{"$f":"AVERAGE(CM12:CN12)","v":70.144999999999996},null,null,null,{"$f":"AVERAGE(CQ12:CR12)","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"AVERAGE(CU12:CV12)","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"AVERAGE(CY12:CZ12)","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"AVERAGE(DC12:DD12)","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"AVERAGE(DG12:DH12)","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"AVERAGE(DK12:DL12)","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"AVERAGE(DO12:DP12)","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"AVERAGE(DS12:DT12)","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"AVERAGE(DW12:DX12)","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"AVERAGE(EA12:EB12)","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"AVERAGE(EE12:EF12)","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"AVERAGE(EI12:EJ12)","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"AVERAGE(EM12:EN12)","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"AVERAGE(EQ12:ER12)","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"AVERAGE(EU12:EV12)","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"AVERAGE(EY12:EZ12)","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"AVERAGE(FC12:FD12)","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"AVERAGE(FG12:FH12)","v":{"$error":"#DIV/0!"}}]
[{"$f":"'VL Data (WP)'!A22","v":11},{"$f":"'VL Data (WP)'!B22","v":"DUK"},{"$f":"'VL Data (WP)'!C22","v":"Duke Energy Corporation"},117.5577076923077,null,"2025-04-28",156.16,161.66999999999999,{"$f":"AVERAGE(G13:H13)","v":158.91499999999999},"2025-04-28",47.82,49.564999999999998,48.692499999999995,"2025-04-28",38.4,39.924999999999997,39.162499999999994,"2025-04-28",42.28,44.23,43.254999999999995,"2025-04-28",76.69,78.869900000000001,77.779949999999999,"2025-04-28",70.63,74.204999999999998,72.41749999999999,"2025-04-28",73.05,77.58,75.314999999999998,"2025-04-28",59.924999999999997,61.8,60.862499999999997,"2025-04-28",96.17,100.14,98.155000000000001,"2025-04-28",105.7,109.08,107.39,"2025-04-28",119.18,122.4,120.79,"2025-04-28",52.82,58.96,55.89,"2025-04-28",81.44,85.15,83.295000000000002,"2025-04-28",67.91,69.47,68.69,"2025-04-28",115.28,120,117.64,"2025-04-28",57.26,59.89,58.575000000000003,"2025-04-28",44.46,46.89,45.674999999999997,"2025-04-28",92,95.83,93.914999999999992,"2025-04-28",40.74,42.26,41.5,"2025-04-28",89.82,92.44,91.13,"2025-04-28",52.058399999999999,53.77,52.914200000000001,"2025-04-28",68.459999999999994,71.39,69.924999999999997,null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"}]
[{"$f":"'VL Data (WP)'!A23","v":12},{"$f":"'VL Data (WP)'!B23","v":"EIX"},{"$f":"'VL Data (WP)'!C23","v":"Edison International"},53.626576923076918,null,"2025-05-05",157.81,167.45,{"$f":"AVERAGE(G14:H14)","v":162.63},"2025-05-05",47.06,50.765000000000001,48.912500000000001,"2025-05-05",38.700000000000003,40.74,39.72,"2025-05-05",42.58,44.31,43.445,"2025-05-05",75.7,82.25,78.974999999999994,"2025-05-05",72.444999999999993,77.209999999999994,74.827499999999986,"2025-05-05",74.254999999999995,77,75.627499999999998,"2025-05-05",60.46,62.65,61.555,"2025-05-05",96.67,100.12,98.39500000000001,"2025-05-05",103.72499999999999,109.03,106.3775,"2025-05-05",119.37,124.17,121.77000000000001,"2025-05-05",54.51,56.94,55.724999999999994,"2025-05-05",82.465000000000003,84.96,83.712500000000006,"2025-05-05",65.95,70.36,68.155000000000001,"2025-05-05",113.07,117.8,115.435,"2025-05-05",56.09,58.7,57.395000000000003,"2025-05-05",44.005000000000003,45.68,44.842500000000001,"2025-05-05",90.95,94.49,92.72,"2025-05-05",41.77,42.939500000000002,42.354750000000003,"2025-05-05",90.04,92.56,91.300000000000011,"2025-05-05",51.59,53.59,52.59,"2025-05-05",69.959999999999994,71.97,70.965000000000003,null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"}]
[{"$f":"'VL Data (WP)'!A24","v":13},{"$f":"'VL Data (WP)'!B24","v":"ETR"},{"$f":"'VL Data (WP)'!C24","v":"Entergy Corporation"},82.502499999999998,null,"2025-05-12",150,159.935,{"$f":"AVERAGE(G15:H15)","v":154.9675},"2025-05-12",45.04,47.45,46.245000000000005,"2025-05-12",37.22,39.700000000000003,38.46,"2025-05-12",39.1,42.84,40.97,"2025-05-12",70.936999999999998,77.3,74.118499999999997,"2025-05-12",66.924999999999997,74.290000000000006,70.607500000000002,"2025-05-12",69.94,75.03,72.484999999999999,"2025-05-12",58.975000000000001,62.51,60.7425,"2025-05-12",93.27,98.04,95.655000000000001,"2025-05-12",97.46,103.61,100.535,"2025-05-12",111.22,120.32,115.77,"2025-05-12",54.91,58.63,56.769999999999996,"2025-05-12",79.400000000000006,83.15,81.275000000000006,"2025-05-12",63.29,67.13,65.209999999999994,"2025-05-12",108.15,115.62,111.88500000000001,"2025-05-12",53.45,56.52,54.984999999999999,"2025-05-12",42.24,44.38,43.31,"2025-05-12",87.22,91.8,89.509999999999991,"2025-05-12",40.5,42.78,41.64,"2025-05-12",83.09,89.72,86.405000000000001,"2025-05-12",51.97,56.5,54.234999999999999,"2025-05-12",66.75,72.56,69.655000000000001,null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"}]
[{"$f":"'VL Data (WP)'!A25","v":14},{"$f":"'VL Data (WP)'!B25","v":"EVRG"},{"$f":"'VL Data (WP)'!C25","v":"Evergy, Inc."},67.433734615384608,null,"2025-05-19",154.13999999999999,160.30000000000001,157.22,"2025-05-19",45.08,47.22,46.15,"2025-05-19",38.127499999999998,40.1,39.113749999999996,"2025-05-19",39.909999999999997,41.94,40.924999999999997,"2025-05-19",72.55,76.534999999999997,74.54249999999999,"2025-05-19",67.650000000000006,71.7,69.675000000000011,"2025-05-19",72.7,75.94,74.319999999999993,"2025-05-19",60.39,63.94,62.164999999999999,"2025-05-19",94.4,99.55,96.974999999999994,"2025-05-19",100.9344,104.24,102.5872,"2025-05-19",114.79,117.83,116.31,"2025-05-19",55.32,58.5,56.91,"2025-05-19",80.599999999999994,84.63,82.614999999999995,"2025-05-19",64.75,67.954999999999998,66.352499999999992,"2025-05-19",114.155,117.61499999999999,115.88499999999999,"2025-05-19",54.274999999999999,56.77,55.522500000000001,"2025-05-19",43.48,45.16,44.319999999999993,"2025-05-19",89.19,92.944999999999993,91.067499999999995,"2025-05-19",41.33,43.024999999999999,42.177499999999995,"2025-05-19",88.08,91,89.539999999999992,"2025-05-19",56.25,57.29,56.769999999999996,"2025-05-19",68.489999999999995,72.779899999999998,70.634950000000003,null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"}]
[{"$f":"'VL Data (WP)'!A26","v":15},{"$f":"'VL Data (WP)'!B26","v":"IDA"},{"$f":"'VL Data (WP)'!C26","v":"IDACORP, Inc."},115.74403461538462,null,"2025-05-27",152.10499999999999,157.27000000000001,154.6875,"2025-05-27",45.16,46.31,45.734999999999999,"2025-05-27",38.479999999999997,39.61,39.045000000000002,"2025-05-27",40.6601,41.52,41.090050000000005,"2025-05-27",72.66,75.42,74.039999999999992,"2025-05-27",70.569999999999993,72.489999999999995,71.53,"2025-05-27",73.11,75.69,74.400000000000006,"2025-05-27",61.05,62.480800000000002,61.7654,"2025-05-27",94.069599999999994,97.16,95.614800000000002,"2025-05-27",100.86,103.77,102.315,"2025-05-27",113.39,117.88,115.63499999999999,"2025-05-27",54.884999999999998,57.49,56.1875,"2025-05-27",81.239999999999995,83.62,82.43,"2025-05-27",65.19,66.694999999999993,65.942499999999995,"2025-05-27",115,119.265,117.13249999999999,"2025-05-27",54.365000000000002,55.81,55.087500000000006,"2025-05-27",43.44,44.71,44.075000000000003,"2025-05-27",89.71,91.81,90.759999999999991,"2025-05-27",41.88,42.99,42.435000000000002,"2025-05-27",87.41,90.27,88.84,"2025-05-27",56.44,57.18,56.81,"2025-05-27",68.62,70.41,69.515000000000001,null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"}]
[{"$f":"'VL Data (WP)'!A27","v":16},{"$f":"'VL Data (WP)'!B27","v":"NWE"},{"$f":"'VL Data (WP)'!C27","v":"NorthWestern Corporation"},54.168273076923079,null,"2025-06-02",151.30000000000001,155.30000000000001,153.30000000000001,"2025-06-02",44.18,46.18,45.18,"2025-06-02",38.774999999999999,39.909999999999997,39.342500000000001,"2025-06-02",39.25,41.07,40.159999999999997,"2025-06-02",72.59,75.61,74.099999999999994,"2025-06-02",70.03,73.973500000000001,72.001750000000001,"2025-06-02",72.69,75.319999999999993,74.004999999999995,"2025-06-02",59.97,62.46,61.215000000000003,"2025-06-02",95.48,97.76,96.62,"2025-06-02",101.15,103.4896,102.3198,"2025-06-02",114.76,117.68,116.22,"2025-06-02",53.354999999999997,56.33,54.842500000000001,"2025-06-02",81.3,84.21,82.754999999999995,"2025-06-02",64.7,66.555000000000007,65.627499999999998,"2025-06-02",114.53,118.7,116.61500000000001,"2025-06-02",52.18,54.78,53.480000000000004,"2025-06-02",43.51,44.524999999999999,44.017499999999998,"2025-06-02",88.760999999999996,91.03,89.895499999999998,"2025-06-02",40.854999999999997,42.64,41.747500000000002,"2025-06-02",87.73,90.09,88.91,"2025-06-02",56.31,57.02,56.665000000000006,"2025-06-02",68.09,69.95,69.02000000000001,null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"}]
[{"$f":"'VL Data (WP)'!A28","v":17},{"$f":"'VL Data (WP)'!B28","v":"OGE"},{"$f":"'VL Data (WP)'!C28","v":"OGE Energy Corp."},44.300961538461543,null,"2025-06-09",150.72,154.59,152.655,"2025-06-09",44.45,45.12,44.784999999999997,"2025-06-09",38.965000000000003,40,39.482500000000002,"2025-06-09",39.42,40.65,40.034999999999997,"2025-06-09",72.41,74.814999999999998,73.612499999999997,"2025-06-09",70.819999999999993,72.72,71.77,"2025-06-09",72.004999999999995,74.569999999999993,73.287499999999994,"2025-06-09",60.02,61.58,60.8,"2025-06-09",94.96,97.432400000000001,96.196200000000005,"2025-06-09",100.78,103.68,102.23,"2025-06-09",114.4,118.34,116.37,"2025-06-09",47.86,53.29,50.575000000000003,"2025-06-09",81.48,83.78,82.63,"2025-06-09",65.25,68.2,66.724999999999994,"2025-06-09",113.59,116.3,114.94499999999999,"2025-06-09",51.5,53.21,52.355000000000004,"2025-06-09",43.445,44.79,44.1175,"2025-06-09",88.52,91,89.759999999999991,"2025-06-09",40.659999999999997,41.56,41.11,"2025-06-09",87.49,91.07,89.28,"2025-06-09",56.46,56.87,56.664999999999999,"2025-06-09",67.48,69.239999999999995,68.36,null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"}]
[{"$f":"'VL Data (WP)'!A29","v":18},{"$f":"'VL Data (WP)'!B29","v":"PNW"},{"$f":"'VL Data (WP)'!C29","v":"Pinnacle West Capital Corporation"},90.872538461538454,null,"2025-06-16",150.67500000000001,154.16999999999999,152.42250000000001,"2025-06-16",43.8,44.94,44.37,"2025-06-16",38.96,40.01,39.484999999999999,"2025-06-16",39.4,40.090000000000003,39.745000000000005,"2025-06-16",70.87,73.3,72.085000000000008,"2025-06-16",71.680000000000007,74.900000000000006,73.290000000000006,"2025-06-16",71.28,73.2376,72.258800000000008,"2025-06-16",59.62,61.63,60.625,"2025-06-16",93.5,96.53,95.015000000000001,"2025-06-16",100.72,103.53,102.125,"2025-06-16",113.66,117.7,115.68,"2025-06-16",47.73,51.13,49.43,"2025-06-16",80.495000000000005,83.22,81.857500000000002,"2025-06-16",66.19,68.53,67.36,"2025-06-16",111.12,114.85,112.985,"2025-06-16",50.46,52.055,51.2575,"2025-06-16",43.31,44.68,43.995000000000005,"2025-06-16",87.58,90.665000000000006,89.122500000000002,"2025-06-16",39.69,41.29,40.489999999999995,"2025-06-16",87.844999999999999,90.93,89.387500000000003,"2025-06-16",56.298000000000002,56.76,56.528999999999996,"2025-06-16",65.209999999999994,68.069999999999993,66.639999999999986,null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"}]
[{"$f":"'VL Data (WP)'!A30","v":19},{"$f":"'VL Data (WP)'!B30","v":"POR"},{"$f":"'VL Data (WP)'!C30","v":"Portland General Electric Company"},41.431030769230773,null,"2025-06-23",152.13499999999999,157.10409999999999,154.61955,"2025-06-23",44.07,45.33,44.7,"2025-06-23",39.395000000000003,40.79,40.092500000000001,"2025-06-23",39.424999999999997,41.330599999999997,40.377799999999993,"2025-06-23",71.5,73.959999999999994,72.72999999999999,"2025-06-23",73.67,75.39,74.53,"2025-06-23",72.709999999999994,74.81,73.759999999999991,"2025-06-23",59.9,61.59,60.745000000000005,"2025-06-23",94.65,96.77,95.710000000000008,"2025-06-23",101.154,103.93,102.542,"2025-06-23",115.3501,117.96,116.65504999999999,"2025-06-23",49.28,51.545000000000002,50.412500000000001,"2025-06-23",81.144999999999996,83.7,82.422499999999999,"2025-06-23",67.398899999999998,69.2,68.299450000000007,"2025-06-23",113.05500000000001,116.18,114.61750000000001,"2025-06-23",50.55,52.215000000000003,51.3825,"2025-06-23",43.63,45.03,44.33,"2025-06-23",88.254999999999995,90.48,89.367500000000007,"2025-06-23",39.545000000000002,41.352400000000003,40.448700000000002,"2025-06-23",89.44,91.299099999999996,90.369550000000004,"2025-06-23",56.22,56.78,56.5,"2025-06-23",66.92,68.64,67.78,null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"}]
[{"$f":"'VL Data (WP)'!A31","v":20},{"$f":"'VL Data (WP)'!B31","v":"SO"},{"$f":"'VL Data (WP)'!C31","v":"The Southern Company"},90.216503846153856,null,"2025-06-30",149.97499999999999,155.78,152.8775,"2025-06-30",44.38,45.69,45.034999999999997,"2025-06-30",38.935000000000002,40.505000000000003,39.72,"2025-06-30",39.32,41.34,40.33,"2025-06-30",70.97,73.099999999999994,72.034999999999997,"2025-06-30",73.38,75.930000000000007,74.655000000000001,"2025-06-30",72.39,74.459999999999994,73.424999999999997,"2025-06-30",59.82,61.92,60.870000000000005,"2025-06-30",94.614999999999995,96.71,95.662499999999994,"2025-06-30",102.06,104.83,103.44499999999999,"2025-06-30",116.0703,119.33,117.70015000000001,"2025-06-30",50.62,53.35,51.984999999999999,"2025-06-30",80.84,83.23,82.034999999999997,"2025-06-30",67.855000000000004,70.290000000000006,69.072500000000005,"2025-06-30",113.82,116.31,115.065,"2025-06-30",50.54,52.47,51.504999999999995,"2025-06-30",43.84,44.87,44.355000000000004,"2025-06-30",88.29,91.06,89.675000000000011,"2025-06-30",39.9,41.31,40.605000000000004,"2025-06-30",90.43,92.515000000000001,91.472499999999997,"2025-06-30",56.21,56.66,56.435000000000002,"2025-06-30",66.87,69,67.935000000000002,null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"}]
[{"$f":"'VL Data (WP)'!A32","v":21},{"$f":"'VL Data (WP)'!B32","v":"TXNM"},{"$f":"'VL Data (WP)'!C32","v":"TXNM Energy"},55.515053846153855,null,"2025-07-07",150.51,155.04499999999999,152.77749999999997,"2025-07-07",44.615000000000002,46.22,45.417500000000004,"2025-07-07",38.58,39.725000000000001,39.152500000000003,"2025-07-07",40.380000000000003,41.989100000000001,41.184550000000002,"2025-07-07",71.739999999999995,74,72.87,"2025-07-07",72.430000000000007,77.38,74.905000000000001,"2025-07-07",73.125,74.86,73.992500000000007,"2025-07-07",60.84,62.92,61.88,"2025-07-07",94.2,96.61,95.405000000000001,"2025-07-07",102.39,106.23,104.31,"2025-07-07",115.4,118.39,116.89500000000001,"2025-07-07",49.14,51.66,50.4,"2025-07-07",80.11,82.35,81.22999999999999,"2025-07-07",68.093199999999996,70.34,69.2166,"2025-07-07",113.99,118.8399,116.41495,"2025-07-07",51.27,53.07,52.17,"2025-07-07",43.244999999999997,44.59,43.917500000000004,"2025-07-07",88.9,91.66,90.28,"2025-07-07",40.380000000000003,41.59,40.984999999999999,"2025-07-07",90.38,93.68,92.03,"2025-07-07",56.17,56.445,56.307500000000005,"2025-07-07",66.56,68.995000000000005,67.777500000000003,null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"}]
[{"$f":"'VL Data (WP)'!A33","v":22},{"$f":"'VL Data (WP)'!B33","v":"XEL"},{"$f":"'VL Data (WP)'!C33","v":"Xcel Energy Inc."},69.061342307692314,null,"2025-07-14",152.7971,157.47,155.13355000000001,"2025-07-14",45.53,46.45,45.99,"2025-07-14",39.51,40.99,40.25,"2025-07-14",41.3,42.335000000000001,41.817499999999995,"2025-07-14",72.31,74.646000000000001,73.478000000000009,"2025-07-14",76.31,78.34,77.325000000000003,"2025-07-14",74.194999999999993,76.88,75.537499999999994,"2025-07-14",61.61,64.56,63.085000000000001,"2025-07-14",95.15,98.91,97.03,"2025-07-14",103.6403,107.92,105.78014999999999,"2025-07-14",115.94,119.09,117.515,"2025-07-14",50.19,51.8,50.994999999999997,"2025-07-14",81.349999999999994,86.46,83.905000000000001,"2025-07-14",67.3,69.394999999999996,68.347499999999997,"2025-07-14",117.175,120.74,118.9575,"2025-07-14",51.310099999999998,52.744999999999997,52.027549999999998,"2025-07-14",43.77,44.814999999999998,44.292500000000004,"2025-07-14",89.72,92.78,91.25,"2025-07-14",39.81,41.509900000000002,40.659950000000002,"2025-07-14",91.87,94.63,93.25,"2025-07-14",56.29,56.94,56.614999999999995,"2025-07-14",68.010000000000005,70.88,69.444999999999993,null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"},null,null,null,{"$error":"#DIV/0!"}]
[{"$f":"'VL Data (WP)'!A34","v":""},{"$f":"'VL Data (WP)'!B34","v":""},{"$f":"'VL Data (WP)'!C34","v":""},""]
[{"$f":"'VL Data (WP)'!A35","v":""},{"$f":"'VL Data (WP)'!B35","v":""},{"$f":"'VL Data (WP)'!C35","v":""},""]
[{"$f":"'VL Data (WP)'!A36","v":""},{"$f":"'VL Data (WP)'!B36","v":""},{"$f":"'VL Data (WP)'!C36","v":""},""]
[{"$f":"'VL Data (WP)'!A37","v":""},{"$f":"'VL Data (WP)'!B37","v":""},{"$f":"'VL Data (WP)'!C37","v":""},""]
[{"$f":"'VL Data (WP)'!A38","v":""},{"$f":"'VL Data (WP)'!B38","v":""},{"$f":"'VL Data (WP)'!C38","v":""},""]
[{"$f":"'VL Data (WP)'!A39","v":""},{"$f":"'VL Data (WP)'!B39","v":""},{"$f":"'VL Data (WP)'!C39","v":""},""]
[{"$f":"'VL Data (WP)'!A40","v":""},{"$f":"'VL Data (WP)'!B40","v":""},{"$f":"'VL Data (WP)'!C40","v":""},""]
[{"$f":"'VL Data (WP)'!A41","v":""},{"$f":"'VL Data (WP)'!B41","v":""},{"$f":"'VL Data (WP)'!C41","v":""},""]
[{"$f":"'VL Data (WP)'!A42","v":""},{"$f":"'VL Data (WP)'!B42","v":""},{"$f":"'VL Data (WP)'!C42","v":""},""]
[{"$f":"'VL Data (WP)'!A43","v":""},{"$f":"'VL Data (WP)'!B43","v":""},{"$f":"'VL Data (WP)'!C43","v":""},""]
[{"$f":"'VL Data (WP)'!A44","v":""},{"$f":"'VL Data (WP)'!B44","v":""},{"$f":"'VL Data (WP)'!C44","v":""},{"$f":"_xlfn.XLOOKUP(A35,$F$9:$FI$9,$F$10:$FI$10,\"\",0,)","v":""}]
[{"$f":"'VL Data (WP)'!A45","v":""},{"$f":"'VL Data (WP)'!B45","v":""},{"$f":"'VL Data (WP)'!C45","v":""},""]
[{"$f":"'VL Data (WP)'!A46","v":""},{"$f":"'VL Data (WP)'!B46","v":""},{"$f":"'VL Data (WP)'!C46","v":""},""]
[{"$f":"'VL Data (WP)'!A47","v":""},{"$f":"'VL Data (WP)'!B47","v":""},{"$f":"'VL Data (WP)'!C47","v":""},""]
[{"$f":"'VL Data (WP)'!A48","v":""},{"$f":"'VL Data (WP)'!B48","v":""},{"$f":"'VL Data (WP)'!C48","v":""},""]
[{"$f":"'VL Data (WP)'!A49","v":""},{"$f":"'VL Data (WP)'!B49","v":""},{"$f":"'VL Data (WP)'!C49","v":""},""]
[{"$f":"'VL Data (WP)'!A50","v":""},{"$f":"'VL Data (WP)'!B50","v":""},{"$f":"'VL Data (WP)'!C50","v":""},""]
[{"$f":"'VL Data (WP)'!A51","v":""},{"$f":"'VL Data (WP)'!B51","v":""},{"$f":"'VL Data (WP)'!C51","v":""},""]
[{"$f":"'VL Data (WP)'!A52","v":""},{"$f":"'VL Data (WP)'!B52","v":""},{"$f":"'VL Data (WP)'!C52","v":""},""]
[{"$f":"'VL Data (WP)'!A53","v":""},{"$f":"'VL Data (WP)'!B53","v":""},{"$f":"'VL Data (WP)'!C53","v":""},""]
[{"$f":"'VL Data (WP)'!A54","v":""},{"$f":"'VL Data (WP)'!B54","v":""},{"$f":"'VL Data (WP)'!C54","v":""},""]
[{"$f":"'VL Data (WP)'!A55","v":""},{"$f":"'VL Data (WP)'!B55","v":""},{"$f":"'VL Data (WP)'!C55","v":""},""]
[{"$f":"'VL Data (WP)'!A56","v":""},{"$f":"'VL Data (WP)'!B56","v":""},{"$f":"'VL Data (WP)'!C56","v":""},""]
[{"$f":"'VL Data (WP)'!A57","v":""},{"$f":"'VL Data (WP)'!B57","v":""},{"$f":"'VL Data (WP)'!C57","v":""},""]
[{"$f":"'VL Data (WP)'!A58","v":""},{"$f":"'VL Data (WP)'!B58","v":""},{"$f":"'VL Data (WP)'!C58","v":""},""]
[{"$f":"'VL Data (WP)'!A59","v":""},{"$f":"'VL Data (WP)'!B59","v":""},{"$f":"'VL Data (WP)'!C59","v":""},""]
[{"$f":"'VL Data (WP)'!A60","v":""},{"$f":"'VL Data (WP)'!B60","v":""},{"$f":"'VL Data (WP)'!C60","v":""},""]
[{"$f":"'VL Data (WP)'!A61","v":""},{"$f":"'VL Data (WP)'!B61","v":""},{"$f":"'VL Data (WP)'!C61","v":""},""]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"IF(C62=\"\",\"\",MAX(A3:A61)+1)","v":23},null,{"$f":"IF(B3=\"\",\"\",\"Average\")","v":"Average"},{"$f":"AVERAGE(D3:D60)","v":74.909449999999993}]

{"sheet":"Credit Ratings (WP)","index":23,"n_rows":24,"n_cols":8,"rows_kept":24,"cut":false,"hidden":true,"merged":[[1,4,1,5],[7,7,8,9],[17,7,18,9]]}
[]
[null,null,"S&P",null,"Moody's"]
[]
[null,{"$f":"+D4","v":21},"AAA",{"$f":"COUNTA(C4:C24)","v":21},"Aaa",{"$f":"COUNTA(E4:E24)","v":21}]
[null,20,"AA+",{"$f":"+D4-1","v":20},"Aa1",{"$f":"+F4-1","v":20}]
[null,19,"AA",19,"Aa2",19]
[null,18,"AA-",18,"Aa3",18]
[null,17,"A+",17,"A1",17,null,"Investment Grade Bond Ratings"]
[null,16,"A",16,"A2",16]
[null,15,"A-",15,"A3",15]
[null,14,"BBB+",14,"Baa1",14]
[null,13,"BBB",13,"Baa2",13]
[null,12,"BBB-",12,"Baa3",12]
[null,11,"BB+",11,"Ba1",11]
[null,10,"BB",10,"Ba2",10]
[null,9,"BB-",9,"Ba3",9]
[null,8,"B+",8,"B1",8]
[null,7,"B",7,"B2",7,null,"Junk Grade Bond Ratings"]
[null,6,"B-",6,"B3",6]
[null,5,"CCC+",5,"Caa1",5]
[null,4,"CCC",4,"Caa2",4]
[null,3,"CCC-",3,"Caa3",3]
[null,2,"CC",2,"Ca",2]
[null,1,"C",1,"C",1]

{"sheet":"Water Beta Data","index":24,"n_rows":573,"n_cols":8,"rows_kept":573,"cut":false,"hidden":false,"merged":[]}
["Concatonate","Ticker","Beta","Date","Month","Year","Quarter","Q/Year"]
[{"$f":"B2&\".\"&H2","v":"AWR.1Q20"},"AWR",0.65,"2020-01-01",{"$f":"MONTH(D2)","v":1},{"$f":"YEAR(D2)","v":2020},{"$f":"CHOOSE(E2,1,1,1,2,2,2,3,3,3,4,4,4)","v":1},{"$f":"G2&\"Q\"&F2-2000","v":"1Q20"}]
["AWR.2Q20","AWR",0.65,"2020-04-01",{"$f":"MONTH(D3)","v":4},{"$f":"YEAR(D3)","v":2020},{"$f":"CHOOSE(E3,1,1,1,2,2,2,3,3,3,4,4,4)","v":2},{"$f":"G3&\"Q\"&F3-2000","v":"2Q20"}]
["AWR.3Q20","AWR",0.65,"2020-07-01",{"$f":"MONTH(D4)","v":7},{"$f":"YEAR(D4)","v":2020},{"$f":"CHOOSE(E4,1,1,1,2,2,2,3,3,3,4,4,4)","v":3},{"$f":"G4&\"Q\"&F4-2000","v":"3Q20"}]
["AWR.4Q20","AWR",0.65,"2020-10-01",{"$f":"MONTH(D5)","v":10},{"$f":"YEAR(D5)","v":2020},{"$f":"CHOOSE(E5,1,1,1,2,2,2,3,3,3,4,4,4)","v":4},{"$f":"G5&\"Q\"&F5-2000","v":"4Q20"}]
["AWR.1Q19","AWR",0.65,"2019-01-01",{"$f":"MONTH(D6)","v":1},{"$f":"YEAR(D6)","v":2019},{"$f":"CHOOSE(E6,1,1,1,2,2,2,3,3,3,4,4,4)","v":1},{"$f":"G6&\"Q\"&F6-2000","v":"1Q19"}]
["AWR.2Q19","AWR",0.65,"2019-04-01",4,2019,2,"2Q19"]
["AWR.3Q19","AWR",0.65,"2019-07-01",7,2019,3,"3Q19"]
["AWR.4Q19","AWR",0.65,"2019-10-01",10,2019,4,"4Q19"]
["AWR.1Q18","AWR",0.75,"2018-01-01",1,2018,1,"1Q18"]
["AWR.2Q18","AWR",0.75,"2018-04-01",4,2018,2,"2Q18"]
["AWR.3Q18","AWR",0.75,"2018-07-01",7,2018,3,"3Q18"]
["AWR.4Q18","AWR",0.75,"2018-10-01",10,2018,4,"4Q18"]
["AWR.1Q17","AWR",0.8,"2017-01-01",1,2017,1,"1Q17"]
["AWR.2Q17","AWR",0.8,"2017-04-01",4,2017,2,"2Q17"]
["AWR.3Q17","AWR",0.8,"2017-07-01",7,2017,3,"3Q17"]
["AWR.4Q17","AWR",0.8,"2017-10-01",10,2017,4,"4Q17"]
["AWR.1Q16","AWR",0.7,"2016-01-01",1,2016,1,"1Q16"]
["AWR.2Q16","AWR",0.7,"2016-04-01",4,2016,2,"2Q16"]
["AWR.3Q16","AWR",0.7,"2016-07-01",7,2016,3,"3Q16"]
["AWR.4Q16","AWR",0.7,"2016-10-01",10,2016,4,"4Q16"]
["AWR.1Q15","AWR",0.7,"2015-01-01",1,2015,1,"1Q15"]
["AWR.2Q15","AWR",0.7,"2015-04-01",4,2015,2,"2Q15"]
["AWR.3Q15","AWR",0.7,"2015-07-01",7,2015,3,"3Q15"]
["AWR.4Q15","AWR",0.7,"2015-10-01",10,2015,4,"4Q15"]
["AWR.1Q14","AWR",0.7,"2014-01-01",1,2014,1,"1Q14"]
["AWR.2Q14","AWR",0.7,"2014-04-01",4,2014,2,"2Q14"]
["AWR.3Q14","AWR",0.7,"2014-07-01",7,2014,3,"3Q14"]
["AWR.4Q14","AWR",0.7,"2014-10-01",10,2014,4,"4Q14"]
["AWR.1Q13","AWR",0.7,"2013-01-01",1,2013,1,"1Q13"]
["AWR.2Q13","AWR",0.7,"2013-04-01",4,2013,2,"2Q13"]
["AWR.3Q13","AWR",0.7,"2013-07-01",7,2013,3,"3Q13"]
["AWR.4Q13","AWR",0.7,"2013-10-01",10,2013,4,"4Q13"]
["AWR.1Q12","AWR",0.7,"2012-01-01",1,2012,1,"1Q12"]
["AWR.2Q12","AWR",0.7,"2012-04-01",4,2012,2,"2Q12"]
["AWR.3Q12","AWR",0.7,"2012-07-01",7,2012,3,"3Q12"]
["AWR.4Q12","AWR",0.7,"2012-10-01",10,2012,4,"4Q12"]
["AWR.1Q11","AWR",0.75,"2011-01-01",1,2011,1,"1Q11"]
["AWR.2Q11","AWR",0.75,"2011-04-01",4,2011,2,"2Q11"]
["AWR.3Q11","AWR",0.75,"2011-07-01",7,2011,3,"3Q11"]
["AWR.4Q11","AWR",0.75,"2011-10-01",10,2011,4,"4Q11"]
["AWR.1Q10","AWR",0.8,"2010-01-01",1,2010,1,"1Q10"]
["AWR.2Q10","AWR",0.8,"2010-04-01",4,2010,2,"2Q10"]
["AWR.3Q10","AWR",0.8,"2010-07-01",7,2010,3,"3Q10"]
["AWR.4Q10","AWR",0.8,"2010-10-01",10,2010,4,"4Q10"]
["AWK.1Q20","AWK",0.85,"2020-01-01",{"$f":"MONTH(D46)","v":1},{"$f":"YEAR(D46)","v":2020},{"$f":"CHOOSE(E46,1,1,1,2,2,2,3,3,3,4,4,4)","v":1},{"$f":"G46&\"Q\"&F46-2000","v":"1Q20"}]
["AWK.2Q20","AWK",0.85,"2020-04-01",4,2020,2,"2Q20"]
["AWK.3Q20","AWK",0.85,"2020-07-01",7,2020,3,"3Q20"]
["AWK.4Q20","AWK",0.85,"2020-10-01",10,2020,4,"4Q20"]
["AWK.1Q19","AWK",0.6,"2019-01-01",1,2019,1,"1Q19"]
["AWK.2Q19","AWK",0.6,"2019-04-01",4,2019,2,"2Q19"]
["AWK.3Q19","AWK",0.6,"2019-07-01",7,2019,3,"3Q19"]
["AWK.4Q19","AWK",0.6,"2019-10-01",10,2019,4,"4Q19"]
["AWK.1Q18","AWK",0.6,"2018-01-01",1,2018,1,"1Q18"]
["AWK.2Q18","AWK",0.6,"2018-04-01",4,2018,2,"2Q18"]
["AWK.3Q18","AWK",0.6,"2018-07-01",7,2018,3,"3Q18"]
["AWK.4Q18","AWK",0.6,"2018-10-01",10,2018,4,"4Q18"]
["AWK.1Q17","AWK",0.65,"2017-01-01",1,2017,1,"1Q17"]
["AWK.2Q17","AWK",0.65,"2017-04-01",4,2017,2,"2Q17"]
["AWK.3Q17","AWK",0.65,"2017-07-01",7,2017,3,"3Q17"]
["AWK.4Q17","AWK",0.65,"2017-10-01",10,2017,4,"4Q17"]
["AWK.1Q16","AWK",0.65,"2016-01-01",1,2016,1,"1Q16"]
["AWK.2Q16","AWK",0.65,"2016-04-01",4,2016,2,"2Q16"]
["AWK.3Q16","AWK",0.65,"2016-07-01",7,2016,3,"3Q16"]
["AWK.4Q16","AWK",0.65,"2016-10-01",10,2016,4,"4Q16"]
[{"$f":"B66&\".\"&H66","v":"AWK.1Q15"},"AWK",0.7,"2015-01-01",1,2015,1,"1Q15"]
["AWK.2Q15","AWK",0.7,"2015-04-01",4,2015,2,"2Q15"]
["AWK.3Q15","AWK",0.7,"2015-07-01",7,2015,3,"3Q15"]
["AWK.4Q15","AWK",0.7,"2015-10-01",10,2015,4,"4Q15"]
["AWK.1Q14","AWK",0.7,"2014-01-01",1,2014,1,"1Q14"]
["AWK.2Q14","AWK",0.7,"2014-04-01",4,2014,2,"2Q14"]
["AWK.3Q14","AWK",0.7,"2014-07-01",7,2014,3,"3Q14"]
["AWK.4Q14","AWK",0.7,"2014-10-01",10,2014,4,"4Q14"]
["AWK.1Q13","AWK",0.65,"2013-01-01",1,2013,1,"1Q13"]
["AWK.2Q13","AWK",0.65,"2013-04-01",4,2013,2,"2Q13"]
["AWK.3Q13","AWK",0.65,"2013-07-01",7,2013,3,"3Q13"]
["AWK.4Q13","AWK",0.65,"2013-10-01",10,2013,4,"4Q13"]
["AWK.1Q12","AWK",0.65,"2012-01-01",1,2012,1,"1Q12"]
["AWK.2Q12","AWK",0.65,"2012-04-01",4,2012,2,"2Q12"]
["AWK.3Q12","AWK",0.65,"2012-07-01",7,2012,3,"3Q12"]
["AWK.4Q12","AWK",0.65,"2012-10-01",10,2012,4,"4Q12"]
["AWK.1Q11","AWK",0.65,"2011-01-01",1,2011,1,"1Q11"]
["AWK.2Q11","AWK",0.65,"2011-04-01",4,2011,2,"2Q11"]
["AWK.3Q11","AWK",0.65,"2011-07-01",7,2011,3,"3Q11"]
["AWK.4Q11","AWK",0.65,"2011-10-01",10,2011,4,"4Q11"]
["AWK.1Q10","AWK",0.65,"2010-01-01",1,2010,1,"1Q10"]
["AWK.2Q10","AWK",0.65,"2010-04-01",4,2010,2,"2Q10"]
["AWK.3Q10","AWK",0.65,"2010-07-01",7,2010,3,"3Q10"]
["AWK.4Q10","AWK",0.65,"2010-10-01",10,2010,4,"4Q10"]
["ARTNA.1Q20","ARTNA",0.7,"2020-01-01",{"$f":"MONTH(D90)","v":1},{"$f":"YEAR(D90)","v":2020},{"$f":"CHOOSE(E90,1,1,1,2,2,2,3,3,3,4,4,4)","v":1},{"$f":"G90&\"Q\"&F90-2000","v":"1Q20"}]
["ARTNA.2Q20","ARTNA",0.7,"2020-04-01",4,2020,2,"2Q20"]
["ARTNA.3Q20","ARTNA",0.7,"2020-07-01",7,2020,3,"3Q20"]
["ARTNA.4Q20","ARTNA",0.7,"2020-10-01",10,2020,4,"4Q20"]
["ARTNA.1Q19","ARTNA",0.65,"2019-01-01",1,2019,1,"1Q19"]
["ARTNA.2Q19","ARTNA",0.65,"2019-04-01",4,2019,2,"2Q19"]
["ARTNA.3Q19","ARTNA",0.65,"2019-07-01",7,2019,3,"3Q19"]
["ARTNA.4Q19","ARTNA",0.65,"2019-10-01",10,2019,4,"4Q19"]
["ARTNA.1Q18","ARTNA",0.6,"2018-01-01",1,2018,1,"1Q18"]
["ARTNA.2Q18","ARTNA",0.6,"2018-04-01",4,2018,2,"2Q18"]
["ARTNA.3Q18","ARTNA",0.6,"2018-07-01",7,2018,3,"3Q18"]
["ARTNA.4Q18","ARTNA",0.6,"2018-10-01",10,2018,4,"4Q18"]
["ARTNA.1Q17","ARTNA",0.65,"2017-01-01",1,2017,1,"1Q17"]
["ARTNA.2Q17","ARTNA",0.65,"2017-04-01",4,2017,2,"2Q17"]
["ARTNA.3Q17","ARTNA",0.65,"2017-07-01",7,2017,3,"3Q17"]
["ARTNA.4Q17","ARTNA",0.65,"2017-10-01",10,2017,4,"4Q17"]
["ARTNA.1Q16","ARTNA",0.55000000000000004,"2016-01-01",1,2016,1,"1Q16"]
["ARTNA.2Q16","ARTNA",0.55000000000000004,"2016-04-01",4,2016,2,"2Q16"]
["ARTNA.3Q16","ARTNA",0.55000000000000004,"2016-07-01",7,2016,3,"3Q16"]
["ARTNA.4Q16","ARTNA",0.55000000000000004,"2016-10-01",10,2016,4,"4Q16"]
["ARTNA.1Q15","ARTNA",0.55000000000000004,"2015-01-01",1,2015,1,"1Q15"]
["ARTNA.2Q15","ARTNA",0.55000000000000004,"2015-04-01",4,2015,2,"2Q15"]
["ARTNA.3Q15","ARTNA",0.55000000000000004,"2015-07-01",7,2015,3,"3Q15"]
["ARTNA.4Q15","ARTNA",0.55000000000000004,"2015-10-01",10,2015,4,"4Q15"]
["ARTNA.1Q14","ARTNA",0.6,"2014-01-01",1,2014,1,"1Q14"]
["ARTNA.2Q14","ARTNA",0.6,"2014-04-01",4,2014,2,"2Q14"]
["ARTNA.3Q14","ARTNA",0.6,"2014-07-01",7,2014,3,"3Q14"]
["ARTNA.4Q14","ARTNA",0.6,"2014-10-01",10,2014,4,"4Q14"]
["ARTNA.1Q13","ARTNA",0.6,"2013-01-01",1,2013,1,"1Q13"]
["ARTNA.2Q13","ARTNA",0.6,"2013-04-01",4,2013,2,"2Q13"]
["ARTNA.3Q13","ARTNA",0.6,"2013-07-01",7,2013,3,"3Q13"]
["ARTNA.4Q13","ARTNA",0.6,"2013-10-01",10,2013,4,"4Q13"]
["ARTNA.1Q12","ARTNA",0.55000000000000004,"2012-01-01",1,2012,1,"1Q12"]
["ARTNA.2Q12","ARTNA",0.55000000000000004,"2012-04-01",4,2012,2,"2Q12"]
["ARTNA.3Q12","ARTNA",0.55000000000000004,"2012-07-01",7,2012,3,"3Q12"]
["ARTNA.4Q12","ARTNA",0.55000000000000004,"2012-10-01",10,2012,4,"4Q12"]
["ARTNA.1Q11","ARTNA",0.6,"2011-01-01",1,2011,1,"1Q11"]
["ARTNA.2Q11","ARTNA",0.6,"2011-04-01",4,2011,2,"2Q11"]
["ARTNA.3Q11","ARTNA",0.6,"2011-07-01",7,2011,3,"3Q11"]
["ARTNA.4Q11","ARTNA",0.6,"2011-10-01",10,2011,4,"4Q11"]
[{"$f":"B130&\".\"&H130","v":"ARTNA.1Q10"},"ARTNA",0.6,"2010-01-01",1,2010,1,"1Q10"]
["ARTNA.2Q10","ARTNA",0.6,"2010-04-01",4,2010,2,"2Q10"]
["ARTNA.3Q10","ARTNA",0.6,"2010-07-01",7,2010,3,"3Q10"]
["ARTNA.4Q10","ARTNA",0.6,"2010-10-01",10,2010,4,"4Q10"]
["CWT.1Q20","CWT",0.65,"2020-01-01",1,2020,1,"1Q20"]
["CWT.2Q20","CWT",0.65,"2020-04-01",4,2020,2,"2Q20"]
["CWT.3Q20","CWT",0.65,"2020-07-01",7,2020,3,"3Q20"]
["CWT.4Q20","CWT",0.65,"2020-10-01",10,2020,4,"4Q20"]
["CWT.1Q19","CWT",0.7,"2019-01-01",1,2019,1,"1Q19"]
["CWT.2Q19","CWT",0.7,"2019-04-01",4,2019,2,"2Q19"]
["CWT.3Q19","CWT",0.7,"2019-07-01",7,2019,3,"3Q19"]
["CWT.4Q19","CWT",0.7,"2019-10-01",10,2019,4,"4Q19"]
["CWT.1Q18","CWT",0.75,"2018-01-01",1,2018,1,"1Q18"]
["CWT.2Q18","CWT",0.75,"2018-04-01",4,2018,2,"2Q18"]
["CWT.3Q18","CWT",0.75,"2018-07-01",7,2018,3,"3Q18"]
["CWT.4Q18","CWT",0.75,"2018-10-01",10,2018,4,"4Q18"]
["CWT.1Q17","CWT",0.8,"2017-01-01",1,2017,1,"1Q17"]
["CWT.2Q17","CWT",0.8,"2017-04-01",4,2017,2,"2Q17"]
["CWT.3Q17","CWT",0.8,"2017-07-01",7,2017,3,"3Q17"]
["CWT.4Q17","CWT",0.8,"2017-10-01",10,2017,4,"4Q17"]
["CWT.1Q16","CWT",0.75,"2016-01-01",1,2016,1,"1Q16"]
["CWT.2Q16","CWT",0.75,"2016-04-01",4,2016,2,"2Q16"]
["CWT.3Q16","CWT",0.75,"2016-07-01",7,2016,3,"3Q16"]
["CWT.4Q16","CWT",0.75,"2016-10-01",10,2016,4,"4Q16"]
["CWT.1Q15","CWT",0.75,"2015-01-01",{"$f":"MONTH(D154)","v":1},{"$f":"YEAR(D154)","v":2015},{"$f":"CHOOSE(E154,1,1,1,2,2,2,3,3,3,4,4,4)","v":1},{"$f":"G154&\"Q\"&F154-2000","v":"1Q15"}]
["CWT.2Q15","CWT",0.75,"2015-04-01",4,2015,2,"2Q15"]
["CWT.3Q15","CWT",0.75,"2015-07-01",7,2015,3,"3Q15"]
["CWT.4Q15","CWT",0.75,"2015-10-01",10,2015,4,"4Q15"]
["CWT.1Q14","CWT",0.7,"2014-01-01",1,2014,1,"1Q14"]
["CWT.2Q14","CWT",0.7,"2014-04-01",4,2014,2,"2Q14"]
["CWT.3Q14","CWT",0.7,"2014-07-01",7,2014,3,"3Q14"]
["CWT.4Q14","CWT",0.7,"2014-10-01",10,2014,4,"4Q14"]
["CWT.1Q13","CWT",0.65,"2013-01-01",1,2013,1,"1Q13"]
["CWT.2Q13","CWT",0.65,"2013-04-01",4,2013,2,"2Q13"]
["CWT.3Q13","CWT",0.65,"2013-07-01",7,2013,3,"3Q13"]
["CWT.4Q13","CWT",0.65,"2013-10-01",10,2013,4,"4Q13"]
["CWT.1Q12","CWT",0.65,"2012-01-01",1,2012,1,"1Q12"]
["CWT.2Q12","CWT",0.65,"2012-04-01",4,2012,2,"2Q12"]
["CWT.3Q12","CWT",0.65,"2012-07-01",7,2012,3,"3Q12"]
["CWT.4Q12","CWT",0.65,"2012-10-01",10,2012,4,"4Q12"]
["CWT.1Q11","CWT",0.7,"2011-01-01",1,2011,1,"1Q11"]
["CWT.2Q11","CWT",0.7,"2011-04-01",4,2011,2,"2Q11"]
["CWT.3Q11","CWT",0.7,"2011-07-01",7,2011,3,"3Q11"]
["CWT.4Q11","CWT",0.7,"2011-10-01",10,2011,4,"4Q11"]
["CWT.1Q10","CWT",0.75,"2010-01-01",1,2010,1,"1Q10"]
["CWT.2Q10","CWT",0.75,"2010-04-01",4,2010,2,"2Q10"]
["CWT.3Q10","CWT",0.75,"2010-07-01",7,2010,3,"3Q10"]
["CWT.4Q10","CWT",0.75,"2010-10-01",10,2010,4,"4Q10"]
["WTRG.1Q20","WTRG",0.9,"2020-01-01",1,2020,1,"1Q20"]
["WTRG.2Q20","WTRG",0.9,"2020-04-01",4,2020,2,"2Q20"]
["WTRG.3Q20","WTRG",0.9,"2020-07-01",7,2020,3,"3Q20"]
["WTRG.4Q20","WTRG",0.9,"2020-10-01",10,2020,4,"4Q20"]
["WTRG.1Q19","WTRG",0.65,"2019-01-01",1,2019,1,"1Q19"]
["WTRG.2Q19","WTRG",0.65,"2019-04-01",4,2019,2,"2Q19"]
["WTRG.3Q19","WTRG",0.65,"2019-07-01",7,2019,3,"3Q19"]
["WTRG.4Q19","WTRG",0.65,"2019-10-01",10,2019,4,"4Q19"]
["WTRG.1Q18","WTRG",0.7,"2018-01-01",1,2018,1,"1Q18"]
["WTRG.2Q18","WTRG",0.7,"2018-04-01",4,2018,2,"2Q18"]
["WTRG.3Q18","WTRG",0.7,"2018-07-01",7,2018,3,"3Q18"]
["WTRG.4Q18","WTRG",0.7,"2018-10-01",10,2018,4,"4Q18"]
["WTRG.1Q17","WTRG",0.7,"2017-01-01",1,2017,1,"1Q17"]
["WTRG.2Q17","WTRG",0.7,"2017-04-01",4,2017,2,"2Q17"]
["WTRG.3Q17","WTRG",0.7,"2017-07-01",7,2017,3,"3Q17"]
["WTRG.4Q17","WTRG",0.7,"2017-10-01",10,2017,4,"4Q17"]
[{"$f":"B194&\".\"&H194","v":"WTRG.1Q16"},"WTRG",0.7,"2016-01-01",1,2016,1,"1Q16"]
["WTRG.2Q16","WTRG",0.7,"2016-04-01",4,2016,2,"2Q16"]
["WTRG.3Q16","WTRG",0.7,"2016-07-01",7,2016,3,"3Q16"]
["WTRG.4Q16","WTRG",0.7,"2016-10-01",10,2016,4,"4Q16"]
["WTRG.1Q15","WTRG",0.75,"2015-01-01",1,2015,1,"1Q15"]
["WTRG.2Q15","WTRG",0.75,"2015-04-01",4,2015,2,"2Q15"]
["WTRG.3Q15","WTRG",0.75,"2015-07-01",7,2015,3,"3Q15"]
["WTRG.4Q15","WTRG",0.75,"2015-10-01",10,2015,4,"4Q15"]
["WTRG.1Q14","WTRG",0.7,"2014-01-01",1,2014,1,"1Q14"]
["WTRG.2Q14","WTRG",0.7,"2014-04-01",4,2014,2,"2Q14"]
["WTRG.3Q14","WTRG",0.7,"2014-07-01",7,2014,3,"3Q14"]
["WTRG.4Q14","WTRG",0.7,"2014-10-01",10,2014,4,"4Q14"]
["WTRG.1Q13","WTRG",0.6,"2013-01-01",1,2013,1,"1Q13"]
["WTRG.2Q13","WTRG",0.6,"2013-04-01",4,2013,2,"2Q13"]
["WTRG.3Q13","WTRG",0.6,"2013-07-01",7,2013,3,"3Q13"]
["WTRG.4Q13","WTRG",0.6,"2013-10-01",10,2013,4,"4Q13"]
["WTRG.1Q12","WTRG",0.6,"2012-01-01",1,2012,1,"1Q12"]
["WTRG.2Q12","WTRG",0.6,"2012-04-01",4,2012,2,"2Q12"]
["WTRG.3Q12","WTRG",0.6,"2012-07-01",7,2012,3,"3Q12"]
["WTRG.4Q12","WTRG",0.6,"2012-10-01",10,2012,4,"4Q12"]
["WTRG.1Q11","WTRG",0.65,"2011-01-01",1,2011,1,"1Q11"]
["WTRG.2Q11","WTRG",0.65,"2011-04-01",4,2011,2,"2Q11"]
["WTRG.3Q11","WTRG",0.65,"2011-07-01",7,2011,3,"3Q11"]
["WTRG.4Q11","WTRG",0.65,"2011-10-01",10,2011,4,"4Q11"]
["WTRG.1Q10","WTRG",0.65,"2010-01-01",{"$f":"MONTH(D218)","v":1},{"$f":"YEAR(D218)","v":2010},{"$f":"CHOOSE(E218,1,1,1,2,2,2,3,3,3,4,4,4)","v":1},{"$f":"G218&\"Q\"&F218-2000","v":"1Q10"}]
["WTRG.2Q10","WTRG",0.65,"2010-04-01",4,2010,2,"2Q10"]
["WTRG.3Q10","WTRG",0.65,"2010-07-01",7,2010,3,"3Q10"]
["WTRG.4Q10","WTRG",0.65,"2010-10-01",10,2010,4,"4Q10"]
["CWCO.1Q20","CWCO",0.9,"2020-01-01",1,2020,1,"1Q20"]
["CWCO.2Q20","CWCO",0.9,"2020-04-01",4,2020,2,"2Q20"]
["CWCO.3Q20","CWCO",0.9,"2020-07-01",7,2020,3,"3Q20"]
["CWCO.4Q20","CWCO",0.9,"2020-10-01",10,2020,4,"4Q20"]
["CWCO.1Q19","CWCO",0.9,"2019-01-01",1,2019,1,"1Q19"]
["CWCO.2Q19","CWCO",0.9,"2019-04-01",4,2019,2,"2Q19"]
["CWCO.3Q19","CWCO",0.9,"2019-07-01",7,2019,3,"3Q19"]
["CWCO.4Q19","CWCO",0.9,"2019-10-01",10,2019,4,"4Q19"]
["CWCO.1Q18","CWCO",0.95,"2018-01-01",1,2018,1,"1Q18"]
["CWCO.2Q18","CWCO",0.95,"2018-04-01",4,2018,2,"2Q18"]
["CWCO.3Q18","CWCO",0.95,"2018-07-01",7,2018,3,"3Q18"]
["CWCO.4Q18","CWCO",0.95,"2018-10-01",10,2018,4,"4Q18"]
["CWCO.1Q17","CWCO",1,"2017-01-01",1,2017,1,"1Q17"]
["CWCO.2Q17","CWCO",1,"2017-04-01",4,2017,2,"2Q17"]
["CWCO.3Q17","CWCO",1,"2017-07-01",7,2017,3,"3Q17"]
["CWCO.4Q17","CWCO",1,"2017-10-01",10,2017,4,"4Q17"]
["CWCO.1Q16","CWCO",0.95,"2016-01-01",1,2016,1,"1Q16"]
["CWCO.2Q16","CWCO",0.95,"2016-04-01",4,2016,2,"2Q16"]
["CWCO.3Q16","CWCO",0.95,"2016-07-01",7,2016,3,"3Q16"]
["CWCO.4Q16","CWCO",0.95,"2016-10-01",10,2016,4,"4Q16"]
["CWCO.1Q15","CWCO",0.8,"2015-01-01",1,2015,1,"1Q15"]
["CWCO.2Q15","CWCO",0.8,"2015-04-01",4,2015,2,"2Q15"]
["CWCO.3Q15","CWCO",0.8,"2015-07-01",7,2015,3,"3Q15"]
["CWCO.4Q15","CWCO",0.8,"2015-10-01",10,2015,4,"4Q15"]
["CWCO.1Q14","CWCO",0.85,"2014-01-01",1,2014,1,"1Q14"]
["CWCO.2Q14","CWCO",0.85,"2014-04-01",4,2014,2,"2Q14"]
["CWCO.3Q14","CWCO",0.85,"2014-07-01",7,2014,3,"3Q14"]
["CWCO.4Q14","CWCO",0.85,"2014-10-01",10,2014,4,"4Q14"]
["CWCO.1Q13","CWCO",1.1499999999999999,"2013-01-01",1,2013,1,"1Q13"]
["CWCO.2Q13","CWCO",1.1499999999999999,"2013-04-01",4,2013,2,"2Q13"]
["CWCO.3Q13","CWCO",1.1499999999999999,"2013-07-01",7,2013,3,"3Q13"]
["CWCO.4Q13","CWCO",1.1499999999999999,"2013-10-01",10,2013,4,"4Q13"]
["CWCO.1Q12","CWCO",1.1000000000000001,"2012-01-01",1,2012,1,"1Q12"]
["CWCO.2Q12","CWCO",1.1000000000000001,"2012-04-01",4,2012,2,"2Q12"]
["CWCO.3Q12","CWCO",1.1000000000000001,"2012-07-01",7,2012,3,"3Q12"]
["CWCO.4Q12","CWCO",1.1000000000000001,"2012-10-01",10,2012,4,"4Q12"]
[{"$f":"B258&\".\"&H258","v":"CWCO.1Q11"},"CWCO",1.1499999999999999,"2011-01-01",1,2011,1,"1Q11"]
["CWCO.2Q11","CWCO",1.1499999999999999,"2011-04-01",4,2011,2,"2Q11"]
["CWCO.3Q11","CWCO",1.1499999999999999,"2011-07-01",7,2011,3,"3Q11"]
["CWCO.4Q11","CWCO",1.1499999999999999,"2011-10-01",10,2011,4,"4Q11"]
["CWCO.1Q10","CWCO",1.2,"2010-01-01",1,2010,1,"1Q10"]
["CWCO.2Q10","CWCO",1.2,"2010-04-01",4,2010,2,"2Q10"]
["CWCO.3Q10","CWCO",1.2,"2010-07-01",7,2010,3,"3Q10"]
["CWCO.4Q10","CWCO",1.2,"2010-10-01",10,2010,4,"4Q10"]
["GWRS.1Q20","GWRS",0.7,"2020-01-01",1,2020,1,"1Q20"]
["GWRS.2Q20","GWRS",0.7,"2020-04-01",4,2020,2,"2Q20"]
["GWRS.3Q20","GWRS",0.7,"2020-07-01",7,2020,3,"3Q20"]
["GWRS.4Q20","GWRS",0.7,"2020-10-01",10,2020,4,"4Q20"]
["GWRS.1Q19","GWRS",0.35,"2019-01-01",1,2019,1,"1Q19"]
["GWRS.2Q19","GWRS",0.35,"2019-04-01",4,2019,2,"2Q19"]
["GWRS.3Q19","GWRS",0.35,"2019-07-01",7,2019,3,"3Q19"]
["GWRS.4Q19","GWRS",0.35,"2019-10-01",10,2019,4,"4Q19"]
["GWRS.1Q18","GWRS",0.35,"2018-01-01",1,2018,1,"1Q18"]
["GWRS.2Q18","GWRS",0.35,"2018-04-01",4,2018,2,"2Q18"]
["GWRS.3Q18","GWRS",0.35,"2018-07-01",7,2018,3,"3Q18"]
["GWRS.4Q18","GWRS",0.35,"2018-10-01",10,2018,4,"4Q18"]
["GWRS.1Q17","GWRS","N/A","2017-01-01",1,2017,1,"1Q17"]
["GWRS.2Q17","GWRS","N/A","2017-04-01",4,2017,2,"2Q17"]
["GWRS.3Q17","GWRS","N/A","2017-07-01",7,2017,3,"3Q17"]
["GWRS.4Q17","GWRS","N/A","2017-10-01",10,2017,4,"4Q17"]
["GWRS.1Q16","GWRS","N/A","2016-01-01",{"$f":"MONTH(D282)","v":1},{"$f":"YEAR(D282)","v":2016},{"$f":"CHOOSE(E282,1,1,1,2,2,2,3,3,3,4,4,4)","v":1},{"$f":"G282&\"Q\"&F282-2000","v":"1Q16"}]
["GWRS.2Q16","GWRS","N/A","2016-04-01",4,2016,2,"2Q16"]
["GWRS.3Q16","GWRS","N/A","2016-07-01",7,2016,3,"3Q16"]
["GWRS.4Q16","GWRS","N/A","2016-10-01",10,2016,4,"4Q16"]
["GWRS.1Q15","GWRS","N/A","2015-01-01",1,2015,1,"1Q15"]
["GWRS.2Q15","GWRS","N/A","2015-04-01",4,2015,2,"2Q15"]
["GWRS.3Q15","GWRS","N/A","2015-07-01",7,2015,3,"3Q15"]
["GWRS.4Q15","GWRS","N/A","2015-10-01",10,2015,4,"4Q15"]
["GWRS.1Q14","GWRS","N/A","2014-01-01",1,2014,1,"1Q14"]
["GWRS.2Q14","GWRS","N/A","2014-04-01",4,2014,2,"2Q14"]
["GWRS.3Q14","GWRS","N/A","2014-07-01",7,2014,3,"3Q14"]
["GWRS.4Q14","GWRS","N/A","2014-10-01",10,2014,4,"4Q14"]
["GWRS.1Q13","GWRS","N/A","2013-01-01",1,2013,1,"1Q13"]
["GWRS.2Q13","GWRS","N/A","2013-04-01",4,2013,2,"2Q13"]
["GWRS.3Q13","GWRS","N/A","2013-07-01",7,2013,3,"3Q13"]
["GWRS.4Q13","GWRS","N/A","2013-10-01",10,2013,4,"4Q13"]
["GWRS.1Q12","GWRS","N/A","2012-01-01",1,2012,1,"1Q12"]
["GWRS.2Q12","GWRS","N/A","2012-04-01",4,2012,2,"2Q12"]
["GWRS.3Q12","GWRS","N/A","2012-07-01",7,2012,3,"3Q12"]
["GWRS.4Q12","GWRS","N/A","2012-10-01",10,2012,4,"4Q12"]
["GWRS.1Q11","GWRS","N/A","2011-01-01",1,2011,1,"1Q11"]
["GWRS.2Q11","GWRS","N/A","2011-04-01",4,2011,2,"2Q11"]
["GWRS.3Q11","GWRS","N/A","2011-07-01",7,2011,3,"3Q11"]
["GWRS.4Q11","GWRS","N/A","2011-10-01",10,2011,4,"4Q11"]
["GWRS.1Q10","GWRS","N/A","2010-01-01",1,2010,1,"1Q10"]
["GWRS.2Q10","GWRS","N/A","2010-04-01",4,2010,2,"2Q10"]
["GWRS.3Q10","GWRS","N/A","2010-07-01",7,2010,3,"3Q10"]
["GWRS.4Q10","GWRS","N/A","2010-10-01",10,2010,4,"4Q10"]
["MSEX.1Q20","MSEX",0.7,"2020-01-01",1,2020,1,"1Q20"]
["MSEX.2Q20","MSEX",0.7,"2020-04-01",4,2020,2,"2Q20"]
["MSEX.3Q20","MSEX",0.7,"2020-07-01",7,2020,3,"3Q20"]
["MSEX.4Q20","MSEX",0.7,"2020-10-01",10,2020,4,"4Q20"]
["MSEX.1Q19","MSEX",0.7,"2019-01-01",1,2019,1,"1Q19"]
["MSEX.2Q19","MSEX",0.7,"2019-04-01",4,2019,2,"2Q19"]
["MSEX.3Q19","MSEX",0.7,"2019-07-01",7,2019,3,"3Q19"]
["MSEX.4Q19","MSEX",0.7,"2019-10-01",10,2019,4,"4Q19"]
["MSEX.1Q18","MSEX",0.75,"2018-01-01",1,2018,1,"1Q18"]
["MSEX.2Q18","MSEX",0.75,"2018-04-01",4,2018,2,"2Q18"]
["MSEX.3Q18","MSEX",0.75,"2018-07-01",7,2018,3,"3Q18"]
["MSEX.4Q18","MSEX",0.75,"2018-10-01",10,2018,4,"4Q18"]
[{"$f":"B322&\".\"&H322","v":"MSEX.1Q17"},"MSEX",0.8,"2017-01-01",1,2017,1,"1Q17"]
["MSEX.2Q17","MSEX",0.8,"2017-04-01",4,2017,2,"2Q17"]
["MSEX.3Q17","MSEX",0.8,"2017-07-01",7,2017,3,"3Q17"]
["MSEX.4Q17","MSEX",0.8,"2017-10-01",10,2017,4,"4Q17"]
["MSEX.1Q16","MSEX",0.7,"2016-01-01",1,2016,1,"1Q16"]
["MSEX.2Q16","MSEX",0.7,"2016-04-01",4,2016,2,"2Q16"]
["MSEX.3Q16","MSEX",0.7,"2016-07-01",7,2016,3,"3Q16"]
["MSEX.4Q16","MSEX",0.7,"2016-10-01",10,2016,4,"4Q16"]
["MSEX.1Q15","MSEX",0.75,"2015-01-01",1,2015,1,"1Q15"]
["MSEX.2Q15","MSEX",0.75,"2015-04-01",4,2015,2,"2Q15"]
["MSEX.3Q15","MSEX",0.75,"2015-07-01",7,2015,3,"3Q15"]
["MSEX.4Q15","MSEX",0.75,"2015-10-01",10,2015,4,"4Q15"]
["MSEX.1Q14","MSEX",0.7,"2014-01-01",1,2014,1,"1Q14"]
["MSEX.2Q14","MSEX",0.7,"2014-04-01",4,2014,2,"2Q14"]
["MSEX.3Q14","MSEX",0.7,"2014-07-01",7,2014,3,"3Q14"]
["MSEX.4Q14","MSEX",0.7,"2014-10-01",10,2014,4,"4Q14"]
["MSEX.1Q13","MSEX",0.7,"2013-01-01",1,2013,1,"1Q13"]
["MSEX.2Q13","MSEX",0.7,"2013-04-01",4,2013,2,"2Q13"]
["MSEX.3Q13","MSEX",0.7,"2013-07-01",7,2013,3,"3Q13"]
["MSEX.4Q13","MSEX",0.7,"2013-10-01",10,2013,4,"4Q13"]
["MSEX.1Q12","MSEX",0.7,"2012-01-01",1,2012,1,"1Q12"]
["MSEX.2Q12","MSEX",0.7,"2012-04-01",4,2012,2,"2Q12"]
["MSEX.3Q12","MSEX",0.7,"2012-07-01",7,2012,3,"3Q12"]
["MSEX.4Q12","MSEX",0.7,"2012-10-01",10,2012,4,"4Q12"]
["MSEX.1Q11","MSEX",0.75,"2011-01-01",{"$f":"MONTH(D346)","v":1},{"$f":"YEAR(D346)","v":2011},{"$f":"CHOOSE(E346,1,1,1,2,2,2,3,3,3,4,4,4)","v":1},{"$f":"G346&\"Q\"&F346-2000","v":"1Q11"}]
["MSEX.2Q11","MSEX",0.75,"2011-04-01",4,2011,2,"2Q11"]
["MSEX.3Q11","MSEX",0.75,"2011-07-01",7,2011,3,"3Q11"]
["MSEX.4Q11","MSEX",0.75,"2011-10-01",10,2011,4,"4Q11"]
["MSEX.1Q10","MSEX",0.75,"2010-01-01",1,2010,1,"1Q10"]
["MSEX.2Q10","MSEX",0.75,"2010-04-01",4,2010,2,"2Q10"]
["MSEX.3Q10","MSEX",0.75,"2010-07-01",7,2010,3,"3Q10"]
["MSEX.4Q10","MSEX",0.75,"2010-10-01",10,2010,4,"4Q10"]
["SJW.1Q20","SJW",0.8,"2020-01-01",1,2020,1,"1Q20"]
["SJW.2Q20","SJW",0.8,"2020-04-01",4,2020,2,"2Q20"]
["SJW.3Q20","SJW",0.8,"2020-07-01",7,2020,3,"3Q20"]
["SJW.4Q20","SJW",0.8,"2020-10-01",10,2020,4,"4Q20"]
["SJW.1Q19","SJW",0.6,"2019-01-01",1,2019,1,"1Q19"]
["SJW.2Q19","SJW",0.6,"2019-04-01",4,2019,2,"2Q19"]
["SJW.3Q19","SJW",0.6,"2019-07-01",7,2019,3,"3Q19"]
["SJW.4Q19","SJW",0.6,"2019-10-01",10,2019,4,"4Q19"]
["SJW.1Q18","SJW",0.65,"2018-01-01",1,2018,1,"1Q18"]
["SJW.2Q18","SJW",0.65,"2018-04-01",4,2018,2,"2Q18"]
["SJW.3Q18","SJW",0.65,"2018-07-01",7,2018,3,"3Q18"]
["SJW.4Q18","SJW",0.65,"2018-10-01",10,2018,4,"4Q18"]
["SJW.1Q17","SJW",0.75,"2017-01-01",1,2017,1,"1Q17"]
["SJW.2Q17","SJW",0.75,"2017-04-01",4,2017,2,"2Q17"]
["SJW.3Q17","SJW",0.75,"2017-07-01",7,2017,3,"3Q17"]
["SJW.4Q17","SJW",0.75,"2017-10-01",10,2017,4,"4Q17"]
["SJW.1Q16","SJW",0.7,"2016-01-01",1,2016,1,"1Q16"]
["SJW.2Q16","SJW",0.7,"2016-04-01",4,2016,2,"2Q16"]
["SJW.3Q16","SJW",0.7,"2016-07-01",7,2016,3,"3Q16"]
["SJW.4Q16","SJW",0.7,"2016-10-01",10,2016,4,"4Q16"]
["SJW.1Q15","SJW",0.75,"2015-01-01",1,2015,1,"1Q15"]
["SJW.2Q15","SJW",0.75,"2015-04-01",4,2015,2,"2Q15"]
["SJW.3Q15","SJW",0.75,"2015-07-01",7,2015,3,"3Q15"]
["SJW.4Q15","SJW",0.75,"2015-10-01",10,2015,4,"4Q15"]
["SJW.1Q14","SJW",0.85,"2014-01-01",1,2014,1,"1Q14"]
["SJW.2Q14","SJW",0.85,"2014-04-01",4,2014,2,"2Q14"]
["SJW.3Q14","SJW",0.85,"2014-07-01",7,2014,3,"3Q14"]
["SJW.4Q14","SJW",0.85,"2014-10-01",10,2014,4,"4Q14"]
["SJW.1Q13","SJW",0.85,"2013-01-01",1,2013,1,"1Q13"]
["SJW.2Q13","SJW",0.85,"2013-04-01",4,2013,2,"2Q13"]
["SJW.3Q13","SJW",0.85,"2013-07-01",7,2013,3,"3Q13"]
["SJW.4Q13","SJW",0.85,"2013-10-01",10,2013,4,"4Q13"]
[{"$f":"B386&\".\"&H386","v":"SJW.1Q12"},"SJW",0.85,"2012-01-01",1,2012,1,"1Q12"]
["SJW.2Q12","SJW",0.85,"2012-04-01",4,2012,2,"2Q12"]
["SJW.3Q12","SJW",0.85,"2012-07-01",7,2012,3,"3Q12"]
["SJW.4Q12","SJW",0.85,"2012-10-01",10,2012,4,"4Q12"]
["SJW.1Q11","SJW",0.9,"2011-01-01",1,2011,1,"1Q11"]
["SJW.2Q11","SJW",0.9,"2011-04-01",4,2011,2,"2Q11"]
["SJW.3Q11","SJW",0.9,"2011-07-01",7,2011,3,"3Q11"]
["SJW.4Q11","SJW",0.9,"2011-10-01",10,2011,4,"4Q11"]
["SJW.1Q10","SJW",0.95,"2010-01-01",1,2010,1,"1Q10"]
["SJW.2Q10","SJW",0.95,"2010-04-01",4,2010,2,"2Q10"]
["SJW.3Q10","SJW",0.95,"2010-07-01",7,2010,3,"3Q10"]
["SJW.4Q10","SJW",0.95,"2010-10-01",10,2010,4,"4Q10"]
["YORW.1Q20","YORW",0.8,"2020-01-01",1,2020,1,"1Q20"]
["YORW.2Q20","YORW",0.8,"2020-04-01",4,2020,2,"2Q20"]
["YORW.3Q20","YORW",0.8,"2020-07-01",7,2020,3,"3Q20"]
["YORW.4Q20","YORW",0.8,"2020-10-01",10,2020,4,"4Q20"]
["YORW.1Q19","YORW",0.75,"2019-01-01",1,2019,1,"1Q19"]
["YORW.2Q19","YORW",0.75,"2019-04-01",4,2019,2,"2Q19"]
["YORW.3Q19","YORW",0.75,"2019-07-01",7,2019,3,"3Q19"]
["YORW.4Q19","YORW",0.75,"2019-10-01",10,2019,4,"4Q19"]
["YORW.1Q18","YORW",0.8,"2018-01-01",1,2018,1,"1Q18"]
["YORW.2Q18","YORW",0.8,"2018-04-01",4,2018,2,"2Q18"]
["YORW.3Q18","YORW",0.8,"2018-07-01",7,2018,3,"3Q18"]
["YORW.4Q18","YORW",0.8,"2018-10-01",10,2018,4,"4Q18"]
["YORW.1Q17","YORW",0.8,"2017-01-01",{"$f":"MONTH(D410)","v":1},{"$f":"YEAR(D410)","v":2017},{"$f":"CHOOSE(E410,1,1,1,2,2,2,3,3,3,4,4,4)","v":1},{"$f":"G410&\"Q\"&F410-2000","v":"1Q17"}]
["YORW.2Q17","YORW",0.8,"2017-04-01",4,2017,2,"2Q17"]
["YORW.3Q17","YORW",0.8,"2017-07-01",7,2017,3,"3Q17"]
["YORW.4Q17","YORW",0.8,"2017-10-01",10,2017,4,"4Q17"]
["YORW.1Q16","YORW",0.7,"2016-01-01",1,2016,1,"1Q16"]
["YORW.2Q16","YORW",0.7,"2016-04-01",4,2016,2,"2Q16"]
["YORW.3Q16","YORW",0.7,"2016-07-01",7,2016,3,"3Q16"]
["YORW.4Q16","YORW",0.7,"2016-10-01",10,2016,4,"4Q16"]
["YORW.1Q15","YORW",0.75,"2015-01-01",1,2015,1,"1Q15"]
["YORW.2Q15","YORW",0.75,"2015-04-01",4,2015,2,"2Q15"]
["YORW.3Q15","YORW",0.75,"2015-07-01",7,2015,3,"3Q15"]
["YORW.4Q15","YORW",0.75,"2015-10-01",10,2015,4,"4Q15"]
["YORW.1Q14","YORW",0.7,"2014-01-01",1,2014,1,"1Q14"]
["YORW.2Q14","YORW",0.7,"2014-04-01",4,2014,2,"2Q14"]
["YORW.3Q14","YORW",0.7,"2014-07-01",7,2014,3,"3Q14"]
["YORW.4Q14","YORW",0.7,"2014-10-01",10,2014,4,"4Q14"]
["YORW.1Q13","YORW",0.7,"2013-01-01",1,2013,1,"1Q13"]
["YORW.2Q13","YORW",0.7,"2013-04-01",4,2013,2,"2Q13"]
["YORW.3Q13","YORW",0.7,"2013-07-01",7,2013,3,"3Q13"]
["YORW.4Q13","YORW",0.7,"2013-10-01",10,2013,4,"4Q13"]
["YORW.1Q12","YORW",0.65,"2012-01-01",1,2012,1,"1Q12"]
["YORW.2Q12","YORW",0.65,"2012-04-01",4,2012,2,"2Q12"]
["YORW.3Q12","YORW",0.65,"2012-07-01",7,2012,3,"3Q12"]
["YORW.4Q12","YORW",0.65,"2012-10-01",10,2012,4,"4Q12"]
["YORW.1Q11","YORW",0.7,"2011-01-01",1,2011,1,"1Q11"]
["YORW.2Q11","YORW",0.7,"2011-04-01",4,2011,2,"2Q11"]
["YORW.3Q11","YORW",0.7,"2011-07-01",7,2011,3,"3Q11"]
["YORW.4Q11","YORW",0.7,"2011-10-01",10,2011,4,"4Q11"]
["YORW.1Q10","YORW",0.7,"2010-01-01",1,2010,1,"1Q10"]
["YORW.2Q10","YORW",0.7,"2010-04-01",4,2010,2,"2Q10"]
["YORW.3Q10","YORW",0.7,"2010-07-01",7,2010,3,"3Q10"]
["YORW.4Q10","YORW",0.7,"2010-10-01",10,2010,4,"4Q10"]
["AWR.1Q21","AWR",0.65,"2021-01-01",{"$f":"MONTH(D442)","v":1},{"$f":"YEAR(D442)","v":2021},{"$f":"CHOOSE(E442,1,1,1,2,2,2,3,3,3,4,4,4)","v":1},{"$f":"G442&\"Q\"&F442-2000","v":"1Q21"}]
["AWK.1Q21","AWK",0.85,"2021-01-01",1,2021,1,"1Q21"]
["ARTNA.1Q21","ARTNA",0.75,"2021-01-01",1,2021,1,"1Q21"]
["CWT.1Q21","CWT",0.65,"2021-01-01",1,2021,1,"1Q21"]
["CWCO.1Q21","CWCO",0.95,"2021-01-01",1,2021,1,"1Q21"]
["WTRG.1Q21","WTRG",0.95,"2021-01-01",1,2021,1,"1Q21"]
["GWRS.1Q21","GWRS",0.75,"2021-01-01",1,2021,1,"1Q21"]
["MSEX.1Q21","MSEX",0.7,"2021-01-01",1,2021,1,"1Q21"]
[{"$f":"B450&\".\"&H450","v":"SJW.1Q21"},"SJW",0.8,"2021-01-01",1,2021,1,"1Q21"]
["YORW.1Q21","YORW",0.85,"2021-01-01",1,2021,1,"1Q21"]
["AWR.2Q21","AWR",0.65,"2021-04-01",4,2021,2,"2Q21"]
["AWK.2Q21","AWK",0.85,"2021-04-01",{"$f":"MONTH(D453)","v":4},{"$f":"YEAR(D453)","v":2021},{"$f":"CHOOSE(E453,1,1,1,2,2,2,3,3,3,4,4,4)","v":2},{"$f":"G453&\"Q\"&F453-2000","v":"2Q21"}]
["ARTNA.2Q21","ARTNA",0.75,"2021-04-01",4,2021,2,"2Q21"]
["CWT.2Q21","CWT",0.65,"2021-04-01",4,2021,2,"2Q21"]
["CWCO.2Q21","CWCO",0.95,"2021-04-01",4,2021,2,"2Q21"]
["WTRG.2Q21","WTRG",0.95,"2021-04-01",4,2021,2,"2Q21"]
["GWRS.2Q21","GWRS",0.75,"2021-04-01",4,2021,2,"2Q21"]
["MSEX.2Q21","MSEX",0.7,"2021-04-01",4,2021,2,"2Q21"]
["SJW.2Q21","SJW",0.8,"2021-04-01",4,2021,2,"2Q21"]
["YORW.2Q21","YORW",0.85,"2021-04-01",4,2021,2,"2Q21"]
["AWR.3Q21","AWR",0.65,"2021-07-01",7,2021,3,"3Q21"]
["AWK.3Q21","AWK",0.85,"2021-07-01",7,2021,3,"3Q21"]
["ARTNA.3Q21","ARTNA",0.75,"2021-07-01",7,2021,3,"3Q21"]
["CWT.3Q21","CWT",0.65,"2021-07-01",7,2021,3,"3Q21"]
["CWCO.3Q21","CWCO",0.95,"2021-07-01",7,2021,3,"3Q21"]
["WTRG.3Q21","WTRG",0.95,"2021-07-01",7,2021,3,"3Q21"]
["GWRS.3Q21","GWRS",0.75,"2021-07-01",7,2021,3,"3Q21"]
["MSEX.3Q21","MSEX",0.7,"2021-07-01",7,2021,3,"3Q21"]
["SJW.3Q21","SJW",0.8,"2021-07-01",7,2021,3,"3Q21"]
["YORW.3Q21","YORW",0.85,"2021-07-01",7,2021,3,"3Q21"]
["AWR.4Q21","AWR",0.65,"2021-10-01",10,2021,4,"4Q21"]
["AWK.4Q21","AWK",0.85,"2021-10-01",{"$f":"MONTH(D473)","v":10},{"$f":"YEAR(D473)","v":2021},{"$f":"CHOOSE(E473,1,1,1,2,2,2,3,3,3,4,4,4)","v":4},{"$f":"G473&\"Q\"&F473-2000","v":"4Q21"}]
["ARTNA.4Q21","ARTNA",0.75,"2021-10-01",10,2021,4,"4Q21"]
["CWT.4Q21","CWT",0.65,"2021-10-01",10,2021,4,"4Q21"]
["CWCO.4Q21","CWCO",0.95,"2021-10-01",10,2021,4,"4Q21"]
["WTRG.4Q21","WTRG",0.95,"2021-10-01",10,2021,4,"4Q21"]
["GWRS.4Q21","GWRS",0.75,"2021-10-01",10,2021,4,"4Q21"]
["MSEX.4Q21","MSEX",0.7,"2021-10-01",10,2021,4,"4Q21"]
["SJW.4Q21","SJW",0.8,"2021-10-01",10,2021,4,"4Q21"]
["YORW.4Q21","YORW",0.85,"2021-10-01",10,2021,4,"4Q21"]
["AWR.1Q22","AWR",0.65,"2022-01-07",{"$f":"MONTH(D482)","v":1},{"$f":"YEAR(D482)","v":2022},{"$f":"CHOOSE(E482,1,1,1,2,2,2,3,3,3,4,4,4)","v":1},{"$f":"G482&\"Q\"&F482-2000","v":"1Q22"}]
["AWK.1Q22","AWK",0.85,"2022-01-07",1,2022,1,"1Q22"]
["CWT.1Q22","CWT",0.7,"2022-01-07",1,2022,1,"1Q22"]
["MSEX.1Q22","MSEX",0.7,"2022-01-07",1,2022,1,"1Q22"]
["SJW.1Q22","SJW",0.8,"2022-01-07",1,2022,1,"1Q22"]
["YORW.1Q22","YORW",0.85,"2022-01-07",1,2022,1,"1Q22"]
["AWR.2Q22","AWR",0.65,"2022-04-08",4,2022,2,"2Q22"]
["AWK.2Q22","AWK",0.85,"2022-04-08",{"$f":"MONTH(D489)","v":4},{"$f":"YEAR(D489)","v":2022},{"$f":"CHOOSE(E489,1,1,1,2,2,2,3,3,3,4,4,4)","v":2},{"$f":"G489&\"Q\"&F489-2000","v":"2Q22"}]
["CWT.2Q22","CWT",0.65,"2022-04-08",4,2022,2,"2Q22"]
["MSEX.2Q22","MSEX",0.7,"2022-04-08",4,2022,2,"2Q22"]
["SJW.2Q22","SJW",0.8,"2022-04-08",4,2022,2,"2Q22"]
["YORW.2Q22","YORW",0.85,"2022-04-08",4,2022,2,"2Q22"]
["WTRG.2Q22","WTRG",0.95,"2022-04-08",4,2022,2,"2Q22"]
["AWR.3Q22","AWR",0.65,"2022-07-08",7,2022,3,"3Q22"]
["AWK.3Q22","AWK",0.85,"2022-07-08",7,2022,3,"3Q22"]
["CWT.3Q22","CWT",0.65,"2022-07-08",7,2022,3,"3Q22"]
["MSEX.3Q22","MSEX",0.7,"2022-07-08",7,2022,3,"3Q22"]
["SJW.3Q22","SJW",0.8,"2022-07-08",7,2022,3,"3Q22"]
["WTRG.3Q22","WTRG",0.95,"2022-07-08",7,2022,3,"3Q22"]
["AWR.4Q22","AWR",0.65,"2022-10-07",{"$f":"MONTH(D501)","v":10},{"$f":"YEAR(D501)","v":2022},{"$f":"CHOOSE(E501,1,1,1,2,2,2,3,3,3,4,4,4)","v":4},{"$f":"G501&\"Q\"&F501-2000","v":"4Q22"}]
["AWK.4Q22","AWK",0.9,"2022-10-07",10,2022,4,"4Q22"]
["CWT.4Q22","CWT",0.7,"2022-10-07",10,2022,4,"4Q22"]
["WTRG.4Q22","WTRG",0.95,"2022-10-07",10,2022,4,"4Q22"]
["MSEX.4Q22","MSEX",0.7,"2022-10-07",10,2022,4,"4Q22"]
["SJW.4Q22","SJW",0.8,"2022-10-07",10,2022,4,"4Q22"]
["AWR.1Q23","AWR",0.65,"2023-01-06",1,2023,1,"1Q23"]
["AWK.1Q23","AWK",0.9,"2023-01-06",1,2023,1,"1Q23"]
["CWT.1Q23","CWT",0.7,"2023-01-06",1,2023,1,"1Q23"]
["WTRG.1Q23","WTRG",0.95,"2023-01-06",1,2023,1,"1Q23"]
["MSEX.1Q23","MSEX",0.7,"2023-01-06",1,2023,1,"1Q23"]
["SJW.1Q23","SJW",0.8,"2023-01-06",1,2023,1,"1Q23"]
["YORW.1Q23","YORW",0.8,"2023-01-06",1,2023,1,"1Q23"]
[{"$f":"B514&\".\"&H514","v":"AWR.2Q23"},"AWR",0.7,"2023-04-07",4,2023,2,"2Q23"]
["AWK.2Q23","AWK",0.9,"2023-04-07",4,2023,2,"2Q23"]
["CWT.2Q23","CWT",0.7,"2023-04-07",4,2023,2,"2Q23"]
["MSEX.2Q23","MSEX",0.75,"2023-04-07",4,2023,2,"2Q23"]
["SJW.2Q23","SJW",0.8,"2023-04-07",4,2023,2,"2Q23"]
["WTRG.2Q23","WTRG",0.95,"2023-04-07",4,2023,2,"2Q23"]
["AWR.3Q23","AWR",0.65,"2023-07-07",7,2023,3,"3Q23"]
["AWK.3Q23","AWK",0.9,"2023-07-07",{"$f":"MONTH(D521)","v":7},{"$f":"YEAR(D521)","v":2023},{"$f":"CHOOSE(E521,1,1,1,2,2,2,3,3,3,4,4,4)","v":3},{"$f":"G521&\"Q\"&F521-2000","v":"3Q23"}]
["CWT.3Q23","CWT",0.7,"2023-07-07",7,2023,3,"3Q23"]
["WTRG.3Q23","WTRG",0.95,"2023-07-07",7,2023,3,"3Q23"]
["MSEX.3Q23","MSEX",0.7,"2023-07-07",7,2023,3,"3Q23"]
["SJW.3Q23","SJW",0.8,"2023-07-07",7,2023,3,"3Q23"]
["AWR.4Q23","AWR",0.7,"2023-10-06",10,2023,4,"4Q23"]
["AWK.4Q23","AWK",0.95,"2023-10-06",10,2023,4,"4Q23"]
["CWT.4Q23","CWT",0.7,"2023-10-06",10,2023,4,"4Q23"]
["MSEX.4Q23","MSEX",0.75,"2023-10-06",10,2023,4,"4Q23"]
["SJW.4Q23","SJW",0.85,"2023-10-06",10,2023,4,"4Q23"]
["WTRG.4Q23","WTRG",1,"2023-10-06",10,2023,4,"4Q23"]
["AWR.1Q24","AWR",0.7,"2024-01-05",1,2024,1,"1Q24"]
["AWK.1Q24","AWK",0.95,"2024-01-05",1,2024,1,"1Q24"]
["CWT.1Q24","CWT",0.75,"2024-01-05",1,2024,1,"1Q24"]
["MSEX.1Q24","MSEX",0.75,"2024-01-05",1,2024,1,"1Q24"]
["SJW.1Q24","SJW",0.85,"2024-01-05",1,2024,1,"1Q24"]
["WTRG.1Q24","WTRG",1,"2024-01-05",1,2024,1,"1Q24"]
["AWR.2Q24","AWR",0.7,"2024-04-05",4,2024,2,"2Q24"]
["AWK.2Q24","AWK",0.95,"2024-04-05",4,2024,2,"2Q24"]
["CWT.2Q24","CWT",0.75,"2024-04-05",4,2024,2,"2Q24"]
["MSEX.2Q24","MSEX",0.75,"2024-04-05",4,2024,2,"2Q24"]
["SJW.2Q24","SJW",0.85,"2024-04-05",4,2024,2,"2Q24"]
["WTRG.2Q24","WTRG",1,"2024-04-05",4,2024,2,"2Q24"]
["AWR.3Q24","AWR",0.7,"2024-07-05",7,2024,3,"3Q24"]
["AWK.3Q24","AWK",0.95,"2024-07-05",7,2024,3,"3Q24"]
["CWT.3Q24","CWT",0.75,"2024-07-05",{"$f":"MONTH(D546)","v":7},{"$f":"YEAR(D546)","v":2024},{"$f":"CHOOSE(E546,1,1,1,2,2,2,3,3,3,4,4,4)","v":3},{"$f":"G546&\"Q\"&F546-2000","v":"3Q24"}]
["MSEX.3Q24","MSEX",0.75,"2024-07-05",{"$f":"MONTH(D547)","v":7},{"$f":"YEAR(D547)","v":2024},{"$f":"CHOOSE(E547,1,1,1,2,2,2,3,3,3,4,4,4)","v":3},{"$f":"G547&\"Q\"&F547-2000","v":"3Q24"}]
["SJW.3Q24","SJW",0.85,"2024-07-05",{"$f":"MONTH(D548)","v":7},{"$f":"YEAR(D548)","v":2024},{"$f":"CHOOSE(E548,1,1,1,2,2,2,3,3,3,4,4,4)","v":3},{"$f":"G548&\"Q\"&F548-2000","v":"3Q24"}]
["WTRG.3Q24","WTRG",1,"2024-07-05",{"$f":"MONTH(D549)","v":7},{"$f":"YEAR(D549)","v":2024},{"$f":"CHOOSE(E549,1,1,1,2,2,2,3,3,3,4,4,4)","v":3},{"$f":"G549&\"Q\"&F549-2000","v":"3Q24"}]
["AWR.4Q24","AWR",0.75,"2024-10-04",{"$f":"MONTH(D550)","v":10},{"$f":"YEAR(D550)","v":2024},{"$f":"CHOOSE(E550,1,1,1,2,2,2,3,3,3,4,4,4)","v":4},{"$f":"G550&\"Q\"&F550-2000","v":"4Q24"}]
["AWK.4Q24","AWK",1,"2024-10-04",10,2024,4,"4Q24"]
["CWT.4Q24","CWT",0.75,"2024-10-04",10,2024,4,"4Q24"]
["MSEX.4Q24","MSEX",0.75,"2024-10-04",10,2024,4,"4Q24"]
["SJW.4Q24","SJW",0.85,"2024-10-04",10,2024,4,"4Q24"]
["WTRG.4Q24","WTRG",1,"2024-10-04",10,2024,4,"4Q24"]
["AWR.1Q25","AWR",0.75,"2025-01-03",{"$f":"MONTH(D556)","v":1},{"$f":"YEAR(D556)","v":2025},{"$f":"CHOOSE(E556,1,1,1,2,2,2,3,3,3,4,4,4)","v":1},{"$f":"G556&\"Q\"&F556-2000","v":"1Q25"}]
["AWK.1Q25","AWK",1,"2025-01-03",1,2025,1,"1Q25"]
["CWT.1Q25","CWT",0.75,"2025-01-03",1,2025,1,"1Q25"]
["MSEX.1Q25","MSEX",0.8,"2025-01-03",1,2025,1,"1Q25"]
["SJW.1Q25","SJW",0.85,"2025-01-03",1,2025,1,"1Q25"]
["WTRG.1Q25","WTRG",1,"2025-01-03",1,2025,1,"1Q25"]
["AWR.2Q25","AWR",0.75,"2025-04-04",{"$f":"MONTH(D562)","v":4},{"$f":"YEAR(D562)","v":2025},{"$f":"CHOOSE(E562,1,1,1,2,2,2,3,3,3,4,4,4)","v":2},{"$f":"G562&\"Q\"&F562-2000","v":"2Q25"}]
["AWK.2Q25","AWK",0.85,"2025-04-04",4,2025,2,"2Q25"]
["CWT.2Q25","CWT",0.85,"2025-04-04",4,2025,2,"2Q25"]
["MSEX.2Q25","MSEX",0.8,"2025-04-04",4,2025,2,"2Q25"]
["SJW.2Q25","SJW",0.8,"2025-04-04",4,2025,2,"2Q25"]
["WTRG.2Q25","WTRG",0.9,"2025-04-04",4,2025,2,"2Q25"]
["AWR.3Q25","AWR",0.75,"2025-07-04",{"$f":"MONTH(D568)","v":7},{"$f":"YEAR(D568)","v":2025},{"$f":"CHOOSE(E568,1,1,1,2,2,2,3,3,3,4,4,4)","v":3},{"$f":"G568&\"Q\"&F568-2000","v":"3Q25"}]
["AWK.3Q25","AWK",0.8,"2025-07-04",7,2025,3,"3Q25"]
["CWT.3Q25","CWT",0.85,"2025-07-04",7,2025,3,"3Q25"]
["MSEX.3Q25","MSEX",0.75,"2025-07-04",7,2025,3,"3Q25"]
["HTO.3Q25","HTO",0.8,"2025-07-04",7,2025,3,"3Q25"]
["WTRG.3Q25","WTRG",0.85,"2025-07-04",7,2025,3,"3Q25"]

{"sheet":"NG Beta Data","index":25,"n_rows":637,"n_cols":9,"rows_kept":637,"cut":false,"hidden":false,"merged":[]}
["Concatonate","Ticker","Beta","Date","Month","Year","Quarter","Q/Year"]
[{"$f":"B2&\".\"&H2","v":"ATO.4Q17"},"ATO",0.7,"2017-12-01",{"$f":"MONTH(D2)","v":12},{"$f":"CHOOSE(E2,1,1,1,2,2,2,3,3,3,4,4,4)","v":4},{"$f":"YEAR(D2)","v":2017},{"$f":"F2&\"Q\"&G2-2000","v":"4Q17"}]
["ATO.3Q17","ATO",0.7,"2017-09-01",9,3,{"$f":"YEAR(D3)","v":2017},{"$f":"F3&\"Q\"&G3-2000","v":"3Q17"}]
["ATO.2Q17","ATO",0.7,"2017-06-02",6,2,2017,"2Q17"]
["ATO.1Q17","ATO",0.7,"2017-03-03",3,1,2017,"1Q17"]
["ATO.4Q16","ATO",0.7,"2016-12-02",12,4,2016,"4Q16"]
["ATO.3Q16","ATO",0.75,"2016-09-02",9,3,2016,"3Q16"]
["ATO.2Q16","ATO",0.75,"2016-06-03",6,2,2016,"2Q16"]
["ATO.1Q16","ATO",0.8,"2016-03-04",3,1,2016,"1Q16"]
["ATO.4Q15","ATO",0.8,"2015-12-04",12,4,2015,"4Q15"]
["ATO.3Q15","ATO",0.85,"2015-09-04",9,3,2015,"3Q15"]
["ATO.2Q15","ATO",0.85,"2015-06-05",6,2,2015,"2Q15"]
["ATO.1Q15","ATO",0.85,"2015-03-06",3,1,2015,"1Q15"]
["ATO.4Q14","ATO",0.8,"2014-12-05",12,4,2014,"4Q14"]
["ATO.3Q14","ATO",0.8,"2014-09-05",9,3,2014,"3Q14"]
["ATO.2Q14","ATO",0.8,"2014-06-06",6,2,2014,"2Q14"]
["ATO.1Q14","ATO",0.85,"2014-03-07",3,1,2014,"1Q14"]
["ATO.4Q13","ATO",0.8,"2013-12-06",12,4,2013,"4Q13"]
["CPK.4Q17","CPK",0.7,"2017-12-01",12,4,2017,"4Q17"]
["CPK.3Q17","CPK",0.7,"2017-09-01",9,3,2017,"3Q17"]
["CPK.2Q17","CPK",0.7,"2017-06-02",6,2,2017,"2Q17"]
["CPK.1Q17","CPK",0.7,"2017-03-03",3,1,2017,"1Q17"]
["CPK.4Q16","CPK",0.65,"2016-12-02",12,4,2016,"4Q16"]
["CPK.3Q16","CPK",0.6,"2016-09-02",9,3,2016,"3Q16"]
["CPK.2Q16","CPK",0.6,"2016-06-03",6,2,2016,"2Q16"]
["CPK.1Q16","CPK",0.65,"2016-03-04",3,1,2016,"1Q16"]
["CPK.4Q15","CPK",0.65,"2015-12-04",12,4,2015,"4Q15"]
["CPK.3Q15","CPK",0.65,"2015-09-04",9,3,2015,"3Q15"]
["CPK.2Q15","CPK",0.65,"2015-06-05",6,2,2015,"2Q15"]
["CPK.1Q15","CPK","NA","2015-03-06",3,1,2015,"1Q15"]
["CPK.4Q14","CPK",0.65,"2014-12-05",12,4,2014,"4Q14"]
["CPK.3Q14","CPK",0.65,"2014-09-05",9,3,2014,"3Q14"]
["CPK.2Q14","CPK",0.7,"2014-06-06",6,2,2014,"2Q14"]
["CPK.1Q14","CPK",0.7,"2014-03-07",3,1,2014,"1Q14"]
["CPK.4Q13","CPK",0.7,"2013-12-06",12,4,2013,"4Q13"]
["NJR.4Q17","NJR",0.8,"2017-12-01",12,4,2017,"4Q17"]
["NJR.3Q17","NJR",0.8,"2017-09-01",9,3,2017,"3Q17"]
["NJR.2Q17","NJR",0.8,"2017-06-02",6,2,2017,"2Q17"]
["NJR.1Q17","NJR",0.8,"2017-03-03",3,1,2017,"1Q17"]
["NJR.4Q16","NJR",0.8,"2016-12-02",12,4,2016,"4Q16"]
["NJR.3Q16","NJR",0.8,"2016-09-02",9,3,2016,"3Q16"]
["NJR.2Q16","NJR",0.8,"2016-06-03",6,2,2016,"2Q16"]
["NJR.1Q16","NJR",0.8,"2016-03-04",3,1,2016,"1Q16"]
["NJR.4Q15","NJR",0.8,"2015-12-04",12,4,2015,"4Q15"]
["NJR.3Q15","NJR",0.85,"2015-09-04",9,3,2015,"3Q15"]
["NJR.2Q15","NJR",0.8,"2015-06-05",6,2,2015,"2Q15"]
["NJR.1Q15","NJR",0.8,"2015-03-06",3,1,2015,"1Q15","Adjusted for split"]
["NJR.4Q14","NJR",0.8,"2014-12-05",12,4,2014,"4Q14"]
["NJR.3Q14","NJR",0.8,"2014-09-05",9,3,2014,"3Q14"]
["NJR.2Q14","NJR",0.75,"2014-06-06",6,2,2014,"2Q14"]
["NJR.1Q14","NJR",0.75,"2014-03-07",3,1,2014,"1Q14"]
["NJR.4Q13","NJR",0.7,"2013-12-06",12,4,2013,"4Q13"]
["NI.4Q17","NI",0.6,"2017-12-01",12,4,2017,"4Q17"]
["NI.3Q17","NI","NMF","2017-09-01",9,3,2017,"3Q17"]
["NI.2Q17","NI",0.65,"2017-06-02",6,2,2017,"2Q17"]
["NI.1Q17","NI","NMF","2017-03-03",3,1,2017,"1Q17"]
["NI.4Q16","NI","NMF","2016-12-02",12,4,2016,"4Q16"]
["NI.3Q16","NI","NMF","2016-09-02",9,3,2016,"3Q16"]
["NI.2Q16","NI","NMF","2016-06-03",6,2,2016,"2Q16"]
["NI.1Q16","NI","NMF","2016-03-04",3,1,2016,"1Q16"]
["NI.4Q15","NI","NMF","2015-12-04",12,4,2015,"4Q15"]
["NI.3Q15","NI","NMF","2015-09-04",9,3,2015,"3Q15","Columbia Pipeline Spinoff"]
["NI.2Q15","NI",0.85,"2015-06-05",6,2,2015,"2Q15"]
["NI.1Q15","NI",0.85,"2015-03-06",3,1,2015,"1Q15"]
["NI.4Q14","NI",0.85,"2014-12-05",12,4,2014,"4Q14"]
[{"$f":"B66&\".\"&H66","v":"NI.3Q14"},"NI",0.8,"2014-09-05",{"$f":"MONTH(D66)","v":9},{"$f":"CHOOSE(E66,1,1,1,2,2,2,3,3,3,4,4,4)","v":3},2014,"3Q14"]
["NI.2Q14","NI",0.8,"2014-06-06",6,2,{"$f":"YEAR(D67)","v":2014},{"$f":"F67&\"Q\"&G67-2000","v":"2Q14"}]
["NI.1Q14","NI",0.9,"2014-03-07",3,1,2014,"1Q14"]
["NI.4Q13","NI",0.85,"2013-12-06",12,4,2013,"4Q13"]
["NWN.4Q17","NWN",0.7,"2017-12-01",12,4,2017,"4Q17"]
["NWN.3Q17","NWN",0.7,"2017-09-01",9,3,2017,"3Q17"]
["NWN.2Q17","NWN",0.65,"2017-06-02",6,2,2017,"2Q17"]
["NWN.1Q17","NWN",0.65,"2017-03-03",3,1,2017,"1Q17"]
["NWN.4Q16","NWN",0.65,"2016-12-02",12,4,2016,"4Q16"]
["NWN.3Q16","NWN",0.65,"2016-09-02",9,3,2016,"3Q16"]
["NWN.2Q16","NWN",0.65,"2016-06-03",6,2,2016,"2Q16"]
["NWN.1Q16","NWN",0.65,"2016-03-04",3,1,2016,"1Q16"]
["NWN.4Q15","NWN",0.65,"2015-12-04",12,4,2015,"4Q15"]
["NWN.3Q15","NWN",0.7,"2015-09-04",9,3,2015,"3Q15"]
["NWN.2Q15","NWN",0.7,"2015-06-05",6,2,2015,"2Q15"]
["NWN.1Q15","NWN",0.7,"2015-03-06",3,1,2015,"1Q15"]
["NWN.4Q14","NWN",0.7,"2014-12-05",12,4,2014,"4Q14"]
["NWN.3Q14","NWN",0.7,"2014-09-05",9,3,2014,"3Q14"]
["NWN.2Q14","NWN",0.7,"2014-06-06",6,2,2014,"2Q14"]
["NWN.1Q14","NWN",0.7,"2014-03-07",3,1,2014,"1Q14"]
["NWN.4Q13","NWN",0.65,"2013-12-06",12,4,2013,"4Q13"]
["OGS.4Q17","OGS",0.7,"2017-12-01",12,4,2017,"4Q17"]
["OGS.3Q17","OGS",0.7,"2017-09-01",9,3,2017,"3Q17"]
["OGS.2Q17","OGS",0.7,"2017-06-02",6,2,2017,"2Q17"]
["SJI.4Q17","SJI",0.85,"2017-12-01",12,4,2017,"4Q17"]
["SJI.3Q17","SJI",0.85,"2017-09-01",9,3,2017,"3Q17"]
["SJI.2Q17","SJI",0.8,"2017-06-02",6,2,2017,"2Q17"]
["SJI.1Q17","SJI",0.8,"2017-03-03",3,1,2017,"1Q17"]
["SJI.4Q16","SJI",0.8,"2016-12-02",12,4,2016,"4Q16"]
["SJI.3Q16","SJI",0.8,"2016-09-02",9,3,2016,"3Q16"]
["SJI.2Q16","SJI",0.8,"2016-06-03",6,2,2016,"2Q16"]
["SJI.1Q16","SJI",0.85,"2016-03-04",3,1,2016,"1Q16","Adjusted for split"]
["SJI.4Q15","SJI",0.8,"2015-12-04",12,4,2015,"4Q15","Adjusted for split"]
["SJI.3Q15","SJI",0.85,"2015-09-04",9,3,2015,"3Q15","Adjusted for split"]
["SJI.2Q15","SJI",0.85,"2015-06-05",6,2,2015,"2Q15","Adjusted for split"]
["SJI.1Q15","SJI",0.8,"2015-03-06",3,1,2015,"1Q15"]
["SJI.4Q14","SJI",0.8,"2014-12-05",12,4,2014,"4Q14"]
["SJI.3Q14","SJI",0.8,"2014-09-05",9,3,2014,"3Q14"]
["SJI.2Q14","SJI",0.8,"2014-06-06",6,2,2014,"2Q14"]
["SJI.1Q14","SJI",0.75,"2014-03-07",3,1,2014,"1Q14"]
["SJI.4Q13","SJI",0.7,"2013-12-06",12,4,2013,"4Q13"]
["SWX.4Q17","SWX",0.8,"2017-12-01",12,4,2017,"4Q17"]
["SWX.3Q17","SWX",0.75,"2017-09-01",9,3,2017,"3Q17"]
["SWX.2Q17","SWX",0.75,"2017-06-02",6,2,2017,"2Q17"]
["SWX.1Q17","SWX",0.75,"2017-03-03",3,1,2017,"1Q17"]
["SWX.4Q16","SWX",0.75,"2016-12-02",12,4,2016,"4Q16"]
["SWX.3Q16","SWX",0.75,"2016-09-02",9,3,2016,"3Q16"]
["SWX.2Q16","SWX",0.75,"2016-06-03",6,2,2016,"2Q16"]
["SWX.1Q16","SWX",0.8,"2016-03-04",3,1,2016,"1Q16"]
["SWX.4Q15","SWX",0.8,"2015-12-04",12,4,2015,"4Q15"]
["SWX.3Q15","SWX",0.85,"2015-09-04",9,3,2015,"3Q15"]
["SWX.2Q15","SWX",0.85,"2015-06-05",6,2,2015,"2Q15"]
["SWX.1Q15","SWX",0.85,"2015-03-06",3,1,2015,"1Q15"]
["SWX.4Q14","SWX",0.85,"2014-12-05",12,4,2014,"4Q14"]
["SWX.3Q14","SWX",0.85,"2014-09-05",9,3,2014,"3Q14"]
["SWX.2Q14","SWX",0.8,"2014-06-06",6,2,2014,"2Q14"]
["SWX.1Q14","SWX",0.85,"2014-03-07",3,1,2014,"1Q14"]
["SWX.4Q13","SWX",0.8,"2013-12-06",12,4,2013,"4Q13"]
["SR.4Q17","SR",0.7,"2017-12-01",12,4,2017,"4Q17"]
["SR.3Q17","SR",0.7,"2017-09-01",9,3,2017,"3Q17"]
["SR.2Q17","SR",0.7,"2017-06-02",6,2,2017,"2Q17"]
["SR.1Q17","SR",0.7,"2017-03-03",3,1,2017,"1Q17"]
["SR.4Q16","SR",0.7,"2016-12-02",12,4,2016,"4Q16"]
["SR.3Q16","SR",0.7,"2016-09-02",9,3,2016,"3Q16"]
[{"$f":"B130&\".\"&H130","v":"SR.2Q16"},"SR",0.7,"2016-06-03",{"$f":"MONTH(D130)","v":6},{"$f":"CHOOSE(E130,1,1,1,2,2,2,3,3,3,4,4,4)","v":2},2016,"2Q16"]
["SR.1Q16","SR",0.7,"2016-03-04",3,1,{"$f":"YEAR(D131)","v":2016},{"$f":"F131&\"Q\"&G131-2000","v":"1Q16"}]
["SR.4Q15","SR",0.7,"2015-12-04",12,4,2015,"4Q15"]
["SR.3Q15","SR",0.7,"2015-09-04",9,3,2015,"3Q15"]
["SR.2Q15","SR",0.7,"2015-06-05",6,2,2015,"2Q15"]
["SR.1Q15","SR",0.7,"2015-03-06",3,1,2015,"1Q15"]
["SR.4Q14","SR",0.7,"2014-12-05",12,4,2014,"4Q14"]
["SR.3Q14","SR",0.7,"2014-09-05",9,3,2014,"3Q14"]
["SR.2Q14","SR",0.7,"2014-06-06",6,2,2014,"2Q14"]
["SR.1Q14","SR",0.65,"2014-03-07",3,1,2014,"1Q14"]
["SR.4Q13","SR",0.65,"2013-12-06",12,4,2013,"4Q13"]
["UGI.4Q17","UGI",0.9,"2017-12-01",12,4,2017,"4Q17"]
["UGI.3Q17","UGI",0.9,"2017-09-01",9,3,2017,"3Q17"]
["UGI.2Q17","UGI",0.9,"2017-06-02",6,2,2017,"2Q17"]
["UGI.1Q17","UGI",0.9,"2017-03-03",3,1,2017,"1Q17"]
["UGI.4Q16","UGI",0.9,"2016-12-02",12,4,2016,"4Q16"]
["UGI.3Q16","UGI",0.9,"2016-09-02",9,3,2016,"3Q16","Should be Large, based off of VL Q, but reported as Mid"]
["UGI.2Q16","UGI",0.95,"2016-06-03",6,2,2016,"2Q16","Should be Large, based off of VL Q, but reported as Mid"]
["UGI.1Q16","UGI",0.95,"2016-03-04",3,1,2016,"1Q16","Should be Large, based off of VL Q, but reported as Mid"]
["UGI.4Q15","UGI",0.95,"2015-12-04",12,4,2015,"4Q15","Should be Large, based off of VL Q, but reported as Mid"]
["UGI.3Q15","UGI",0.95,"2015-09-04",9,3,2015,"3Q15","Should be Large, based off of VL Q, but reported as Mid"]
["UGI.2Q15","UGI",0.95,"2015-06-05",6,2,2015,"2Q15","Should be Large, based off of VL Q, but reported as Mid"]
["UGI.1Q15","UGI",0.9,"2015-03-06",3,1,2015,"1Q15","Should be Large, based off of VL Q, but reported as Mid"]
["UGI.4Q14","UGI",0.85,"2014-12-05",12,4,2014,"4Q14"]
["UGI.3Q14","UGI",0.85,"2014-09-05",9,3,2014,"3Q14"]
["UGI.2Q14","UGI",0.85,"2014-06-06",6,2,2014,"2Q14"]
["UGI.1Q14","UGI",0.8,"2014-03-07",3,1,2014,"1Q14"]
["UGI.4Q13","UGI",0.75,"2013-12-06",12,4,2013,"4Q13"]
["ATO.1Q18","ATO",0.7,"2018-03-02",3,1,2018,"1Q18"]
["CPK.1Q18","CPK",0.7,"2018-03-02",3,1,2018,"1Q18"]
["NI.1Q18","NI",0.6,"2018-03-02",3,1,2018,"1Q18"]
["NJR.1Q18","NJR",0.75,"2018-03-02",3,1,2018,"1Q18"]
["NWN.1Q18","NWN",0.65,"2018-03-02",3,1,2018,"1Q18"]
["OGS.1Q18","OGS",0.7,"2018-03-02",3,1,2018,"1Q18"]
["SJI.1Q18","SJI",0.8,"2018-03-02",3,1,2018,"1Q18"]
["SR.1Q18","SR",0.65,"2018-03-02",3,1,2018,"1Q18"]
["SWX.1Q18","SWX",0.75,"2018-03-02",3,1,2018,"1Q18"]
["UGI.1Q18","UGI",0.9,"2018-03-02",3,1,2018,"1Q18"]
["ATO.2Q18","ATO",0.7,"2018-06-01",6,2,2018,"2Q18"]
["CPK.2Q18","CPK",0.7,"2018-06-01",6,2,2018,"2Q18"]
["NI.2Q18","NI",0.6,"2018-06-01",6,2,2018,"2Q18"]
["NJR.2Q18","NJR",0.8,"2018-06-01",6,2,2018,"2Q18"]
["NWN.2Q18","NWN",0.7,"2018-06-01",6,2,2018,"2Q18"]
["OGS.2Q18","OGS",0.7,"2018-06-01",6,2,2018,"2Q18"]
["SJI.2Q18","SJI",0.85,"2018-06-01",6,2,2018,"2Q18"]
["SR.2Q18","SR",0.7,"2018-06-01",6,2,2018,"2Q18"]
["SWX.2Q18","SWX",0.8,"2018-06-01",6,2,2018,"2Q18"]
["UGI.2Q18","UGI",0.9,"2018-06-01",6,2,2018,"2Q18"]
["ATO.3Q18","ATO",0.6,"2018-08-31",8,3,2018,"3Q18"]
["CPK.3Q18","CPK",0.7,"2018-08-31",8,3,2018,"3Q18"]
["NI.3Q18","NI",0.55000000000000004,"2018-08-31",8,3,2018,"3Q18"]
["NJR.3Q18","NJR",0.7,"2018-08-31",8,3,2018,"3Q18"]
["NWN.3Q18","NWN",0.65,"2018-08-31",8,3,2018,"3Q18"]
["OGS.3Q18","OGS",0.65,"2018-08-31",8,3,2018,"3Q18"]
["SJI.3Q18","SJI",0.75,"2018-08-31",8,3,2018,"3Q18"]
["SR.3Q18","SR",0.65,"2018-08-31",8,3,2018,"3Q18"]
["SWX.3Q18","SWX",0.75,"2018-08-31",8,3,2018,"3Q18"]
["UGI.3Q18","UGI",0.85,"2018-08-31",8,{"$f":"CHOOSE(E187,1,1,1,2,2,2,3,3,3,4,4,4)","v":3},2018,"3Q18"]
["AWR.1Q18","AWR",0.8,"2018-01-12",1,{"$f":"CHOOSE(E188,1,1,1,2,2,2,3,3,3,4,4,4)","v":1},2018,"1Q18"]
["AWR.4Q17","AWR",0.8,"2017-10-13",10,4,2017,"4Q17"]
["AWR.3Q17","AWR",0.75,"2017-07-14",7,3,2017,"3Q17"]
["AWR.2Q17","AWR",0.75,"2017-04-14",4,2,2017,"2Q17"]
["AWR.1Q17","AWR",0.75,"2017-01-13",1,1,2017,"1Q17"]
["AWR.4Q16","AWR",0.7,"2016-10-14",10,4,2016,"4Q16"]
[{"$f":"B194&\".\"&H194","v":"AWR.3Q16"},"AWR",0.7,"2016-07-15",{"$f":"MONTH(D194)","v":7},3,2016,"3Q16"]
["AWR.2Q16","AWR",0.75,"2016-04-15",4,2,{"$f":"YEAR(D195)","v":2016},{"$f":"F195&\"Q\"&G195-2000","v":"2Q16"}]
["AWR.1Q16","AWR",0.7,"2016-01-15",1,1,2016,"1Q16"]
["AWR.4Q15","AWR",0.7,"2015-10-16",10,4,2015,"4Q15"]
["AWR.3Q15","AWR",0.7,"2015-07-17",7,3,2015,"3Q15"]
["AWR.2Q15","AWR",0.7,"2015-04-17",4,2,2015,"2Q15"]
["AWR.1Q15","AWR",0.7,"2015-01-16",1,1,2015,"1Q15"]
["AWR.4Q14","AWR",0.7,"2014-10-17",10,4,2014,"4Q14"]
["AWR.3Q14","AWR",0.7,"2014-07-18",7,3,2014,"3Q14"]
["AWR.2Q14","AWR",0.7,"2014-04-18",4,2,2014,"2Q14"]
["AWR.1Q14","AWR",0.65,"2014-01-17",1,1,2014,"1Q14"]
["AWK.1Q18","AWK",0.65,"2018-01-12",1,1,2018,"1Q18"]
["AWK.4Q17","AWK",0.65,"2017-10-13",10,4,2017,"4Q17"]
["AWK.3Q17","AWK",0.6,"2017-07-14",7,3,2017,"3Q17"]
["AWK.2Q17","AWK",0.65,"2017-04-14",4,2,2017,"2Q17"]
["AWK.1Q17","AWK",0.65,"2017-01-13",1,1,2017,"1Q17"]
["AWK.4Q16","AWK",0.65,"2016-10-14",10,4,2016,"4Q16"]
["AWK.3Q16","AWK",0.7,"2016-07-15",7,3,2016,"3Q16"]
["AWK.2Q16","AWK",0.7,"2016-04-15",4,2,2016,"2Q16"]
["AWK.1Q16","AWK",0.7,"2016-01-15",1,1,2016,"1Q16"]
["AWK.4Q15","AWK",0.7,"2015-10-16",10,4,2015,"4Q15"]
["AWK.3Q15","AWK",0.7,"2015-07-17",7,3,2015,"3Q15"]
["AWK.2Q15","AWK",0.7,"2015-04-17",4,2,2015,"2Q15"]
["AWK.1Q15","AWK",0.7,"2015-01-16",1,1,2015,"1Q15"]
["AWK.4Q14","AWK",0.7,"2014-10-17",10,4,2014,"4Q14"]
["AWK.3Q14","AWK",0.7,"2014-07-18",7,3,2014,"3Q14"]
["AWK.2Q14","AWK",0.7,"2014-04-18",4,2,2014,"2Q14"]
["AWK.1Q14","AWK",0.65,"2014-01-17",1,1,2014,"1Q14"]
["WTR.1Q18","WTR",0.75,"2018-01-12",1,1,2018,"1Q18"]
["WTR.4Q17","WTR",0.7,"2017-10-13",10,4,2017,"4Q17"]
["WTR.3Q17","WTR",0.7,"2017-07-14",7,3,2017,"3Q17"]
["WTR.2Q17","WTR",0.7,"2017-04-14",4,2,2017,"2Q17"]
["WTR.1Q17","WTR",0.7,"2017-01-13",1,1,2017,"1Q17"]
["WTR.4Q16","WTR",0.7,"2016-10-14",10,4,2016,"4Q16"]
["WTR.3Q16","WTR",0.7,"2016-07-15",7,3,2016,"3Q16"]
["WTR.2Q16","WTR",0.75,"2016-04-15",4,2,2016,"2Q16"]
["WTR.1Q16","WTR",0.75,"2016-01-15",1,1,2016,"1Q16","Should be Large, based off of VL Q, but reported as Mid"]
["WTR.4Q15","WTR",0.75,"2015-10-16",10,4,2015,"4Q15"]
["WTR.3Q15","WTR",0.75,"2015-07-17",7,3,2015,"3Q15"]
["WTR.2Q15","WTR",0.7,"2015-04-17",4,2,2015,"2Q15"]
["WTR.1Q15","WTR",0.7,"2015-01-16",1,1,2015,"1Q15"]
["WTR.4Q14","WTR",0.7,"2014-10-17",10,4,2014,"4Q14"]
["WTR.3Q14","WTR",0.7,"2014-07-18",7,3,2014,"3Q14"]
["WTR.2Q14","WTR",0.65,"2014-04-18",4,2,2014,"2Q14"]
["WTR.1Q14","WTR",0.6,"2014-01-17",1,1,2014,"1Q14"]
["CWT.1Q18","CWT",0.8,"2018-01-12",1,1,2018,"1Q18"]
["CWT.4Q17","CWT",0.8,"2017-10-13",10,4,2017,"4Q17"]
["CWT.3Q17","CWT",0.75,"2017-07-14",7,3,2017,"3Q17"]
["CWT.2Q17","CWT",0.75,"2017-04-14",4,2,2017,"2Q17"]
["CWT.1Q17","CWT",0.75,"2017-01-13",1,1,2017,"1Q17"]
["CWT.4Q16","CWT",0.75,"2016-10-14",10,4,2016,"4Q16"]
["CWT.3Q16","CWT",0.75,"2016-07-15",7,3,2016,"3Q16"]
["CWT.2Q16","CWT",0.75,"2016-04-15",4,2,2016,"2Q16"]
["CWT.1Q16","CWT",0.75,"2016-01-15",1,1,2016,"1Q16"]
["CWT.4Q15","CWT",0.75,"2015-10-16",10,4,2015,"4Q15"]
["CWT.3Q15","CWT",0.75,"2015-07-17",7,3,2015,"3Q15"]
["CWT.2Q15","CWT",0.75,"2015-04-17",4,2,2015,"2Q15"]
["CWT.1Q15","CWT",0.7,"2015-01-16",1,1,2015,"1Q15"]
["CWT.4Q14","CWT",0.7,"2014-10-17",10,{"$f":"CHOOSE(E252,1,1,1,2,2,2,3,3,3,4,4,4)","v":4},2014,"4Q14"]
["CWT.3Q14","CWT",0.7,"2014-07-18",7,3,2014,"3Q14"]
["CWT.2Q14","CWT",0.65,"2014-04-18",4,2,2014,"2Q14"]
["CWT.1Q14","CWT",0.6,"2014-01-17",1,1,2014,"1Q14"]
["CTWS.1Q18","CTWS",0.65,"2018-01-12",1,1,2018,"1Q18"]
["CTWS.4Q17","CTWS",0.65,"2017-10-13",10,4,2017,"4Q17"]
[{"$f":"B258&\".\"&H258","v":"CTWS.3Q17"},"CTWS",0.65,"2017-07-14",{"$f":"MONTH(D258)","v":7},3,2017,"3Q17"]
["CTWS.2Q17","CTWS",0.65,"2017-04-14",4,2,{"$f":"YEAR(D259)","v":2017},{"$f":"F259&\"Q\"&G259-2000","v":"2Q17"}]
["CTWS.1Q17","CTWS",0.65,"2017-01-13",1,1,2017,"1Q17"]
["CTWS.4Q16","CTWS",0.6,"2016-10-14",10,4,2016,"4Q16"]
["CTWS.3Q16","CTWS",0.6,"2016-07-15",7,3,2016,"3Q16"]
["CTWS.2Q16","CTWS",0.6,"2016-04-15",4,2,2016,"2Q16"]
["CTWS.1Q16","CTWS",0.65,"2016-01-15",1,1,2016,"1Q16"]
["CTWS.4Q15","CTWS",0.65,"2015-10-16",10,4,2015,"4Q15"]
["CTWS.3Q15","CTWS",0.7,"2015-07-17",7,3,2015,"3Q15"]
["CTWS.2Q15","CTWS",0.65,"2015-04-17",4,2,2015,"2Q15"]
["CTWS.1Q15","CTWS",0.65,"2015-01-16",1,1,2015,"1Q15"]
["CTWS.4Q14","CTWS",0.65,"2014-10-17",10,4,2014,"4Q14"]
["CTWS.3Q14","CTWS",0.65,"2014-07-18",7,3,2014,"3Q14"]
["CTWS.2Q14","CTWS",0.75,"2014-04-18",4,2,2014,"2Q14"]
["CTWS.1Q14","CTWS",0.75,"2014-01-17",1,1,2014,"1Q14"]
["MSEX.1Q18","MSEX",0.8,"2018-01-12",1,1,2018,"1Q18"]
["MSEX.4Q17","MSEX",0.8,"2017-10-13",10,4,2017,"4Q17"]
["MSEX.3Q17","MSEX",0.75,"2017-07-14",7,3,2017,"3Q17"]
["MSEX.2Q17","MSEX",0.75,"2017-04-14",4,2,2017,"2Q17"]
["MSEX.1Q17","MSEX",0.75,"2017-01-13",1,1,2017,"1Q17"]
["MSEX.4Q16","MSEX",0.7,"2016-10-14",10,4,2016,"4Q16"]
["MSEX.3Q16","MSEX",0.7,"2016-07-15",7,3,2016,"3Q16"]
["MSEX.2Q16","MSEX",0.7,"2016-04-15",4,2,2016,"2Q16"]
["MSEX.1Q16","MSEX",0.7,"2016-01-15",1,1,2016,"1Q16"]
["MSEX.4Q15","MSEX",0.75,"2015-10-16",10,4,2015,"4Q15"]
["MSEX.3Q15","MSEX",0.75,"2015-07-17",7,3,2015,"3Q15"]
["MSEX.2Q15","MSEX",0.75,"2015-04-17",4,2,2015,"2Q15"]
["MSEX.1Q15","MSEX",0.7,"2015-01-16",1,1,2015,"1Q15"]
["MSEX.4Q14","MSEX",0.7,"2014-10-17",10,4,2014,"4Q14"]
["MSEX.3Q14","MSEX",0.7,"2014-07-18",7,3,2014,"3Q14"]
["MSEX.2Q14","MSEX",0.7,"2014-04-18",4,2,2014,"2Q14"]
["MSEX.1Q14","MSEX",0.75,"2014-01-17",1,1,2014,"1Q14"]
["SJW.1Q18","SJW",0.7,"2018-01-12",1,1,2018,"1Q18"]
["SJW.4Q17","SJW",0.75,"2017-10-13",10,4,2017,"4Q17"]
["SJW.3Q17","SJW",0.7,"2017-07-14",7,3,2017,"3Q17"]
["SJW.2Q17","SJW",0.7,"2017-04-14",4,2,2017,"2Q17"]
["SJW.1Q17","SJW",0.75,"2017-01-13",1,1,2017,"1Q17"]
["SJW.4Q16","SJW",0.7,"2016-10-14",10,4,2016,"4Q16"]
["SJW.3Q16","SJW",0.7,"2016-07-15",7,3,2016,"3Q16"]
["SJW.2Q16","SJW",0.75,"2016-04-15",4,2,2016,"2Q16"]
["SJW.1Q16","SJW",0.75,"2016-01-15",1,1,2016,"1Q16"]
["SJW.4Q15","SJW",0.75,"2015-10-16",10,4,2015,"4Q15"]
["SJW.3Q15","SJW",0.8,"2015-07-17",7,3,2015,"3Q15"]
["SJW.2Q15","SJW",0.8,"2015-04-17",4,2,2015,"2Q15"]
["SJW.1Q15","SJW",0.85,"2015-01-16",1,1,2015,"1Q15"]
["SJW.4Q14","SJW",0.85,"2014-10-17",10,4,2014,"4Q14"]
["SJW.3Q14","SJW",0.8,"2014-07-18",7,3,2014,"3Q14"]
["SJW.2Q14","SJW",0.85,"2014-04-18",4,2,2014,"2Q14"]
["SJW.1Q14","SJW",0.85,"2014-01-17",1,1,2014,"1Q14"]
["YORW.1Q18","YORW",0.8,"2018-01-12",1,1,2018,"1Q18"]
["YORW.4Q17","YORW",0.8,"2017-10-13",10,4,2017,"4Q17"]
["YORW.3Q17","YORW",0.8,"2017-07-14",7,3,2017,"3Q17"]
["YORW.2Q17","YORW",0.75,"2017-04-14",4,2,2017,"2Q17"]
["YORW.1Q17","YORW",0.75,"2017-01-13",1,1,2017,"1Q17"]
["YORW.4Q16","YORW",0.7,"2016-10-14",10,4,2016,"4Q16"]
["YORW.3Q16","YORW",0.7,"2016-07-15",7,3,2016,"3Q16"]
["YORW.2Q16","YORW",0.7,"2016-04-15",4,2,2016,"2Q16"]
["YORW.1Q16","YORW",0.75,"2016-01-15",1,1,2016,"1Q16"]
["YORW.4Q15","YORW",0.75,"2015-10-16",10,{"$f":"CHOOSE(E316,1,1,1,2,2,2,3,3,3,4,4,4)","v":4},2015,"4Q15"]
["YORW.3Q15","YORW",0.75,"2015-07-17",7,3,2015,"3Q15"]
["YORW.2Q15","YORW",0.7,"2015-04-17",4,2,2015,"2Q15"]
["YORW.1Q15","YORW",0.65,"2015-01-16",1,1,2015,"1Q15"]
["YORW.4Q14","YORW",0.7,"2014-10-17",10,4,2014,"4Q14"]
["YORW.3Q14","YORW",0.75,"2014-07-18",7,3,2014,"3Q14"]
[{"$f":"B322&\".\"&H322","v":"YORW.2Q14"},"YORW",0.75,"2014-04-18",{"$f":"MONTH(D322)","v":4},2,2014,"2Q14"]
["YORW.1Q14","YORW",0.7,"2014-01-17",1,1,{"$f":"YEAR(D323)","v":2014},{"$f":"F323&\"Q\"&G323-2000","v":"1Q14"}]
["AWR.2Q18","AWR",0.75,"2018-04-13",4,2,2018,"2Q18"]
["AWK.2Q18","AWK",0.65,"2018-04-13",4,2,2018,"2Q18"]
["WTR.2Q18","WTR",0.7,"2018-04-13",4,2,2018,"2Q18"]
["CWT.2Q18","CWT",0.75,"2018-04-13",4,2,2018,"2Q18"]
["CTWS.2Q18","CTWS",0.65,"2018-04-13",4,2,2018,"2Q18"]
["CWCO.2Q18","CWCO",0.95,"2018-04-13",4,2,2018,"2Q18"]
["MSEX.2Q18","MSEX",0.8,"2018-04-13",4,2,2018,"2Q18"]
["SJW.2Q18","SJW",0.7,"2018-04-13",4,2,2018,"2Q18"]
["YORW.2Q18","YORW",0.8,"2018-04-13",4,2,2018,"2Q18"]
["AWR.3Q18","AWR",0.8,"2018-07-13",7,3,2018,"3Q18"]
["AWK.3Q18","AWK",0.65,"2018-07-13",7,3,2018,"3Q18"]
["WTR.3Q18","WTR",0.75,"2018-07-13",7,3,2018,"3Q18"]
["CWT.3Q18","CWT",0.8,"2018-07-13",7,3,2018,"3Q18"]
["CTWS.3Q18","CTWS",0.65,"2018-07-13",7,3,2018,"3Q18"]
["MSEX.3Q18","MSEX",0.8,"2018-07-13",7,3,2018,"3Q18"]
["SJW.3Q18","SJW",0.75,"2018-07-13",7,3,2018,"3Q18"]
["YORW.3Q18","YORW",0.8,"2018-07-13",7,3,2018,"3Q18"]
["CWCO.3Q18","CWCO",0.95,"2018-07-13",7,3,2018,"3Q18"]
["AWR.4Q18","AWR",0.75,"2018-10-12",10,4,2018,"4Q18"]
["AWK.4Q18","AWK",0.6,"2018-10-12",10,4,2018,"4Q18"]
["WTR.4Q18","WTR",0.7,"2018-10-12",10,4,2018,"4Q18"]
["CWT.4Q18","CWT",0.75,"2018-10-12",10,4,2018,"4Q18"]
["CTWS.4Q18","CTWS",0.6,"2018-10-12",10,4,2018,"4Q18"]
["CWCO.4Q18","CWCO",0.95,"2018-10-12",10,4,2018,"4Q18"]
["MSEX.4Q18","MSEX",0.75,"2018-10-12",10,4,2018,"4Q18"]
["SJW.4Q18","SJW",0.65,"2018-10-12",10,4,2018,"4Q18"]
["YORW.4Q18","YORW",0.8,"2018-10-12",10,4,2018,"4Q18"]
["CWCO.4Q17","CWCO",1,"2017-10-13",10,4,2017,"4Q17"]
["CWCO.3Q17","CWCO",0.95,"2017-07-14",7,3,2017,"3Q17"]
["CWCO.2Q17","CWCO",0.9,"2017-04-14",4,2,2017,"2Q17"]
["CWCO.1Q17","CWCO",0.95,"2017-01-13",1,1,2017,"1Q17"]
["CWCO.4Q16","CWCO",0.95,"2016-10-14",10,4,2016,"4Q16"]
["CWCO.3Q16","CWCO",0.85,"2016-07-15",7,3,2016,"3Q16"]
["CWCO.2Q16","CWCO",0.85,"2016-04-15",4,2,2016,"2Q16"]
["CWCO.1Q16","CWCO",0.85,"2016-01-15",1,1,2016,"1Q16"]
["CWCO.4Q15","CWCO",0.8,"2015-10-16",10,4,2015,"4Q15"]
["CWCO.3Q15","CWCO",0.85,"2015-07-17",7,3,2015,"3Q15"]
["CWCO.2Q15","CWCO",0.9,"2015-04-17",4,2,2015,"2Q15"]
["CWCO.1Q15","CWCO",0.9,"2015-01-16",1,1,2015,"1Q15"]
["CWCO.4Q14","CWCO",0.85,"2014-10-17",10,4,2014,"4Q14"]
["CWCO.3Q14","CWCO",0.8,"2014-07-18",7,3,2014,"3Q14"]
["ATO.1Q19","ATO",0.6,"2019-03-01",3,1,2019,"1Q19"]
["CPK.1Q19","CPK",0.7,"2019-03-01",3,1,2019,"1Q19"]
["NJR.1Q19","NJR",0.7,"2019-03-01",3,1,2019,"1Q19"]
["NI.1Q19","NI",0.55000000000000004,"2019-03-01",3,1,2019,"1Q19"]
["NWN.1Q19","NWN",0.65,"2019-03-01",3,1,2019,"1Q19"]
["OGS.1Q19","OGS",0.65,"2019-03-01",3,1,2019,"1Q19"]
["SJI.1Q19","SJI",0.85,"2019-03-01",3,1,2019,"1Q19"]
["SWX.1Q19","SWX",0.7,"2019-03-01",3,1,2019,"1Q19"]
["SR.1Q19","SR",0.65,"2019-03-01",3,1,2019,"1Q19"]
["UGI.1Q19","UGI",0.8,"2019-03-01",3,1,2019,"1Q19"]
["AWR.1Q19","AWR",0.7,"2019-01-11",1,1,2019,"1Q19"]
["AWK.1Q19","AWK",0.55000000000000004,"2019-01-12",1,1,2019,"1Q19"]
["WTR.1Q19","WTR",0.7,"2019-01-13",1,1,2019,"1Q19"]
["CWT.1Q19","CWT",0.7,"2019-01-14",1,1,2019,"1Q19"]
["CTWS.1Q19","CTWS",0.6,"2019-01-15",1,1,2019,"1Q19"]
["MSEX.1Q19","MSEX",0.75,"2019-01-16",1,{"$f":"CHOOSE(E380,1,1,1,2,2,2,3,3,3,4,4,4)","v":1},2019,"1Q19"]
["SJW.1Q19","SJW",0.6,"2019-01-17",1,1,2019,"1Q19"]
["YORW.1Q19","YORW",0.75,"2019-01-18",1,1,2019,"1Q19"]
["CWCO.1Q19","CWCO",0.95,"2019-01-19",1,1,2019,"1Q19"]
["AWR.2Q19","AWR",0.7,"2019-04-12",4,2,2019,"2Q19"]
["AWK.2Q19","AWK",0.6,"2019-04-12",4,2,2019,"2Q19"]
[{"$f":"B386&\".\"&H386","v":"WTR.2Q19"},"WTR",0.7,"2019-04-12",{"$f":"MONTH(D386)","v":4},2,2019,"2Q19"]
["CWT.2Q19","CWT",0.7,"2019-04-12",4,2,{"$f":"YEAR(D387)","v":2019},{"$f":"F387&\"Q\"&G387-2000","v":"2Q19"}]
["CTWS.2Q19","CTWS",0.6,"2019-04-12",4,2,2019,"2Q19"]
["MSEX.2Q19","MSEX",0.75,"2019-04-12",4,2,2019,"2Q19"]
["SJW.2Q19","SJW",0.65,"2019-04-12",4,2,2019,"2Q19"]
["YORW.2Q19","YORW",0.75,"2019-04-12",4,2,2019,"2Q19"]
["CWCO.2Q19","CWCO",0.95,"2019-04-12",4,2,2019,"2Q19"]
["ATO.4Q18","ATO",0.6,"2018-11-30",11,4,2018,"4Q18"]
["ATO.2Q19","ATO",0.65,"2019-05-31",5,2,2019,"2Q19"]
["CPK.4Q18","CPK",0.65,"2018-11-30",11,4,2018,"4Q18"]
["CPK.2Q19","CPK",0.65,"2019-05-31",5,2,2019,"2Q19"]
["NJR.4Q18","NJR",0.7,"2018-11-30",11,4,2018,"4Q18"]
["NJR.2Q19","NJR",0.7,"2019-05-31",5,2,2019,"2Q19"]
["NI.4Q18","NI",0.5,"2018-11-30",11,4,2018,"4Q18"]
["NI.2Q19","NI",0.55000000000000004,"2019-05-31",5,2,2019,"2Q19"]
["NWN.4Q18","NWN",0.6,"2018-11-30",11,4,2018,"4Q18"]
["NWN.2Q19","NWN",0.6,"2019-05-31",5,2,2019,"2Q19"]
["OGS.4Q18","OGS",0.65,"2018-11-30",11,4,2018,"4Q18"]
["OGS.2Q19","OGS",0.65,"2019-05-31",5,2,2019,"2Q19"]
["SJI.4Q18","SJI",0.8,"2018-11-30",11,4,2018,"4Q18"]
["SJI.2Q19","SJI",0.8,"2019-05-31",5,2,2019,"2Q19"]
["SWX.4Q18","SWX",0.7,"2018-11-30",11,4,2018,"4Q18"]
["SWX.2Q19","SWX",0.7,"2019-05-31",5,2,2019,"2Q19"]
["UGI.4Q18","UGI",0.8,"2018-11-30",11,4,2018,"4Q18"]
["UGI.2Q19","UGI",0.8,"2019-05-31",5,2,2019,"2Q19"]
["SR.2Q19","SR",0.65,"2019-05-31",5,2,2019,"2Q19"]
["SR.4Q18","SR",0.65,"2018-11-30",11,4,2018,"4Q18"]
["ATO.3Q19","ATO",0.6,"2019-08-30",8,3,2019,"3Q19"]
["NJR.3Q19","NJR",0.7,"2019-08-30",8,3,2019,"3Q19"]
["NWN.3Q19","NWN",0.6,"2019-08-30",8,3,2019,"3Q19"]
["OGS.3Q19","OGS",0.65,"2019-08-30",8,3,2019,"3Q19"]
["SJI.3Q19","SJI",0.8,"2019-08-30",8,3,2019,"3Q19"]
["SR.3Q19","SR",0.65,"2019-08-30",8,3,2019,"3Q19"]
["SWX.3Q19","SWX",0.7,"2019-08-30",8,3,2019,"3Q19"]
["NI.3Q19","NI",0.55000000000000004,"2019-08-31",8,3,2019,"3Q19"]
["AWR.3Q19","AWR",0.7,"2019-07-12",7,3,2019,"3Q19"]
["AWK.3Q19","AWK",0.6,{"$f":"D421","v":"2019-07-12"},7,3,2019,"3Q19"]
["WTR.3Q19","WTR",0.7,"2019-07-12",7,3,2019,"3Q19"]
["CWT.3Q19","CWT",0.7,"2019-07-12",7,3,2019,"3Q19"]
["MSEX.3Q19","MSEX",0.75,"2019-07-12",7,3,2019,"3Q19"]
["SJW.3Q19","SJW",0.6,"2019-07-12",7,3,2019,"3Q19"]
["YORW.3Q19","YORW",0.75,"2019-07-12",7,3,2019,"3Q19"]
["ATO.4Q19","ATO",0.6,"2019-11-29",11,4,2019,"4Q19"]
["NJR.4Q19","NJR",0.7,"2019-11-29",11,4,2019,"4Q19"]
["NWN.4Q19","NWN",0.6,"2019-11-29",11,4,2019,"4Q19"]
["OGS.4Q19","OGS",0.65,"2019-11-29",11,4,2019,"4Q19"]
["SJI.4Q19","SJI",0.8,"2019-11-29",11,4,2019,"4Q19"]
["SR.4Q19","SR",0.65,"2019-11-29",11,4,2019,"4Q19"]
["SWX.4Q19","SWX",0.7,"2019-11-29",11,4,2019,"4Q19"]
["NI.4Q19","NI",0.55000000000000004,"2019-11-29",11,4,2019,"4Q19"]
["ATO.1Q20","ATO",0.55000000000000004,"2020-02-28",2,1,2020,"1Q20"]
["NJR.1Q20","NJR",0.65,"2020-02-28",2,1,2020,"1Q20"]
["NWN.1Q20","NWN",0.55000000000000004,"2020-02-28",2,1,2020,"1Q20"]
["OGS.1Q20","OGS",0.6,"2020-02-28",2,1,2020,"1Q20"]
["SJI.1Q20","SJI",0.8,"2020-02-28",2,1,2020,"1Q20"]
["SR.1Q20","SR",0.6,"2020-02-28",2,1,2020,"1Q20"]
["SWX.1Q20","SWX",0.65,"2020-02-28",2,1,2020,"1Q20"]
["NI.1Q20","NI",0.55000000000000004,"2020-02-28",2,1,2020,"1Q20"]
["UGI.1Q20","UGI",0.75,"2020-02-28",2,{"$f":"CHOOSE(E444,1,1,1,2,2,2,3,3,3,4,4,4)","v":1},2020,"1Q20"]
["ATO.2Q20","ATO",0.8,"2020-05-29",5,2,2020,"2Q20"]
["NJR.2Q20","NJR",0.9,"2020-05-29",5,2,2020,"2Q20"]
["NWN.2Q20","NWN",0.8,"2020-05-29",5,2,2020,"2Q20"]
["OGS.2Q20","OGS",0.8,"2020-05-29",5,2,2020,"2Q20"]
["SJI.2Q20","SJI",0.95,"2020-05-29",5,2,2020,"2Q20"]
[{"$f":"B450&\".\"&H450","v":"SR.2Q20"},"SR",0.8,"2020-05-29",{"$f":"MONTH(D450)","v":5},2,2020,"2Q20"]
["SWX.2Q20","SWX",0.9,"2020-05-29",5,2,{"$f":"YEAR(D451)","v":2020},{"$f":"F451&\"Q\"&G451-2000","v":"2Q20"}]
["NI.2Q20","NI",0.85,"2020-05-29",5,2,2020,"2Q20"]
["UGI.2Q20","UGI",0.95,"2020-05-29",5,2,2020,"2Q20"]
["ATO.3Q20","ATO",0.8,"2020-08-28",8,3,2020,"3Q20"]
["NJR.3Q20","NJR",0.9,"2020-08-28",8,3,2020,"3Q20"]
["NWN.3Q20","NWN",0.8,"2020-08-28",8,3,2020,"3Q20"]
["OGS.3Q20","OGS",0.8,"2020-08-28",8,3,2020,"3Q20"]
["SJI.3Q20","SJI",1,"2020-08-28",8,3,2020,"3Q20"]
["SR.3Q20","SR",0.8,"2020-08-28",8,3,2020,"3Q20"]
["SWX.3Q20","SWX",0.9,"2020-08-28",8,3,2020,"3Q20"]
["NI.3Q20","NI",0.85,"2020-08-28",8,3,2020,"3Q20"]
["UGI.3Q20","UGI",1,"2020-08-28",8,3,2020,"3Q20"]
["ATO.4Q20","ATO",0.8,"2020-11-27",11,4,2020,"4Q20"]
["NJR.4Q20","NJR",0.95,"2020-11-27",11,4,2020,"4Q20"]
["NWN.4Q20","NWN",0.8,"2020-11-27",11,4,2020,"4Q20"]
["OGS.4Q20","OGS",0.8,"2020-11-27",11,4,2020,"4Q20"]
["SJI.4Q20","SJI",1.05,"2020-11-27",11,4,2020,"4Q20"]
["SR.4Q20","SR",1,"2020-11-27",11,4,2020,"4Q20"]
["SWX.4Q20","SWX",0.95,"2020-11-27",11,4,2020,"4Q20"]
["NI.4Q20","NI",0.85,"2020-11-27",11,4,2020,"4Q20"]
["UGI.4Q20","UGI",1,"2020-11-27",11,4,2020,"4Q20"]
["ATO.1Q21","ATO",0.8,"2021-02-26",2,1,2021,"1Q21"]
["NJR.1Q21","NJR",0.95,"2021-02-26",2,1,2021,"1Q21"]
["NWN.1Q21","NWN",0.8,"2021-02-26",2,1,2021,"1Q21"]
["OGS.1Q21","OGS",0.8,"2021-02-26",2,1,2021,"1Q21"]
["SJI.1Q21","SJI",1.05,"2021-02-26",2,1,2021,"1Q21"]
["SR.1Q21","SR",0.85,"2021-02-26",2,1,2021,"1Q21"]
["SWX.1Q21","SWX",0.95,"2021-02-26",2,1,2021,"1Q21"]
["NI.1Q21","NI",0.85,"2021-02-26",2,1,2021,"1Q21"]
["ATO.2Q21","ATO",0.8,"2021-05-28",5,2,2021,"2Q21"]
["NJR.2Q21","NJR",1,"2021-05-28",5,2,2021,"2Q21"]
["NWN.2Q21","NWN",0.85,"2021-05-28",5,2,2021,"2Q21"]
["OGS.2Q21","OGS",0.8,"2021-05-28",5,2,2021,"2Q21"]
["SJI.2Q21","SJI",1.05,"2021-05-28",5,2,2021,"2Q21"]
["SR.2Q21","SR",0.85,"2021-05-28",5,2,2021,"2Q21"]
["SWX.2Q21","SWX",0.95,"2021-05-28",5,2,2021,"2Q21"]
["NI.2Q21","NI",0.85,"2021-05-28",5,2,2021,"2Q21"]
["NI.3Q21","NI",0.85,"2021-08-27",8,3,2021,"3Q21"]
["ATO.3Q21","ATO",0.8,"2021-08-27",8,3,2021,"3Q21"]
["CPK.3Q21","CPK",0.8,"2021-08-27",8,3,2021,"3Q21"]
["NJR.3Q21","NJR",1,"2021-08-27",8,3,2021,"3Q21"]
["NWN.3Q21","NWN",0.85,"2021-08-27",8,3,2021,"3Q21"]
["OGS.3Q21","OGS",0.8,"2021-08-27",8,3,2021,"3Q21"]
["SJI.3Q21","SJI",1.05,"2021-08-27",8,3,2021,"3Q21"]
["SR.3Q21","SR",0.85,"2021-08-27",8,3,2021,"3Q21"]
["SWX.3Q21","SWX",0.95,"2021-08-27",8,3,2021,"3Q21"]
["UGI.3Q21","UGI",1.05,"2021-08-27",8,3,2021,"3Q21"]
["ATO.4Q21","ATO",0.8,"2021-11-26",11,4,2021,"4Q21"]
["CPK.4Q21","CPK",0.8,"2021-11-26",11,4,2021,"4Q21"]
["NJR.4Q21","NJR",1,"2021-11-26",11,4,2021,"4Q21"]
["NI.4Q21","NI",0.85,"2021-11-26",11,4,2021,"4Q21"]
["NWN.4Q21","NWN",0.85,"2021-11-26",11,4,2021,"4Q21"]
["OGS.4Q21","OGS",0.8,"2021-11-26",11,4,2021,"4Q21"]
["SJI.4Q21","SJI",1.05,"2021-11-26",11,4,2021,"4Q21"]
["SWX.4Q21","SWX",0.95,"2021-11-26",11,4,2021,"4Q21"]
["SR.4Q21","SR",0.85,"2021-11-26",11,4,2021,"4Q21"]
["UGI.4Q21","UGI",1.05,"2021-11-26",11,4,2021,"4Q21"]
["ATO.1Q22","ATO",0.8,"2022-02-25",2,{"$f":"CHOOSE(E508,1,1,1,2,2,2,3,3,3,4,4,4)","v":1},2022,"1Q22"]
["CPK.1Q22","CPK",0.8,"2022-02-25",2,1,2022,"1Q22"]
["NJR.1Q22","NJR",1,"2022-02-25",2,1,2022,"1Q22"]
["NI.1Q22","NI",0.85,"2022-02-25",2,1,2022,"1Q22"]
["NWN.1Q22","NWN",0.8,"2022-02-25",2,1,2022,"1Q22"]
["OGS.1Q22","OGS",0.8,"2022-02-25",2,1,2022,"1Q22"]
[{"$f":"B514&\".\"&H514","v":"SJI.1Q22"},"SJI",1,"2022-02-25",{"$f":"MONTH(D514)","v":2},1,2022,"1Q22"]
["SWX.1Q22","SWX",0.95,"2022-02-25",2,1,{"$f":"YEAR(D515)","v":2022},{"$f":"F515&\"Q\"&G515-2000","v":"1Q22"}]
["SR.1Q22","SR",0.85,"2022-02-25",2,1,2022,"1Q22"]
["UGI.1Q22","UGI",1.05,"2022-02-25",2,1,2022,"1Q22"]
["ATO.2Q22","ATO",0.8,"2022-05-27",5,2,2022,"2Q22"]
["CPK.2Q22","CPK",0.75,"2022-05-27",5,2,2022,"2Q22"]
["NJR.2Q22","NJR",0.95,"2022-05-27",5,2,2022,"2Q22"]
["NI.2Q22","NI",0.85,"2022-05-27",5,2,2022,"2Q22"]
["NWN.2Q22","NWN",0.8,"2022-05-27",5,2,2022,"2Q22"]
["OGS.2Q22","OGS",0.8,"2022-05-27",5,2,2022,"2Q22"]
["SJI.2Q22","SJI",1,"2022-05-27",5,2,2022,"2Q22"]
["SWX.2Q22","SWX",0.9,"2022-05-27",5,2,2022,"2Q22"]
["SR.2Q22","SR",0.8,"2022-05-27",5,2,2022,"2Q22"]
["UGI.2Q22","UGI",1.05,"2022-05-27",5,2,2022,"2Q22"]
["ATO.3Q22","ATO",0.8,"2022-08-26",8,3,2022,"3Q22"]
["CPK.3Q22","CPK",0.8,"2022-08-26",8,3,2022,"3Q22"]
["NJR.3Q22","NJR",0.95,"2022-08-26",8,3,2022,"3Q22"]
["NI.3Q22","NI",0.85,"2022-08-26",8,3,2022,"3Q22"]
["NWN.3Q22","NWN",0.8,"2022-08-26",8,3,2022,"3Q22"]
["OGS.3Q22","OGS",0.8,"2022-08-26",8,3,2022,"3Q22"]
["SJI.3Q22","SJI",0.95,"2022-08-26",8,3,2022,"3Q22"]
["SWX.3Q22","SWX",0.9,"2022-08-26",8,3,2022,"3Q22"]
["SR.3Q22","SR",0.8,"2022-08-26",8,3,2022,"3Q22"]
["UGI.3Q22","UGI",1,"2022-08-26",8,3,2022,"3Q22"]
["ATO.4Q22","ATO",0.8,"2022-11-25",11,4,2022,"4Q22"]
["CPK.4Q22","CPK",0.8,"2022-11-25",11,4,2022,"4Q22"]
["NJR.4Q22","NJR",0.95,"2022-11-25",11,4,2022,"4Q22"]
["NI.4Q22","NI",0.85,"2022-11-25",11,4,2022,"4Q22"]
["NWN.4Q22","NWN",0.8,"2022-11-25",11,4,2022,"4Q22"]
["OGS.4Q22","OGS",0.8,"2022-11-25",11,4,2022,"4Q22"]
["SJI.4Q22","SJI",0.9,"2022-11-25",11,4,2022,"4Q22"]
["SWX.4Q22","SWX",0.9,"2022-11-25",11,4,2022,"4Q22"]
["SR.4Q22","SR",0.85,"2022-11-25",11,4,2022,"4Q22"]
["UGI.4Q22","UGI",1.05,"2022-11-25",11,4,2022,"4Q22"]
["ATO.1Q23","ATO",0.85,"2023-02-24",2,1,2023,"1Q23"]
["CPK.1Q23","CPK",0.8,"2023-02-24",2,1,2023,"1Q23"]
["NJR.1Q23","NJR",0.95,"2023-02-24",2,1,2023,"1Q23"]
["NI.1Q23","NI",0.9,"2023-02-24",2,1,2023,"1Q23"]
["NWN.1Q23","NWN",0.8,"2023-02-24",2,1,2023,"1Q23"]
["OGS.1Q23","OGS",0.8,"2023-02-24",2,1,2023,"1Q23"]
["SWX.1Q23","SWX",0.9,"2023-02-24",2,1,2023,"1Q23"]
["SR.1Q23","SR",0.85,"2023-02-24",2,1,2023,"1Q23"]
["UGI.1Q23","UGI",1.05,"2023-02-24",2,1,2023,"1Q23"]
["ATO.2Q23","ATO",0.85,"2023-05-26",5,2,2023,"2Q23"]
["CPK.2Q23","CPK",0.75,"2023-05-26",5,2,2023,"2Q23"]
["NJR.2Q23","NJR",0.95,"2023-05-26",5,2,2023,"2Q23"]
["NI.2Q23","NI",0.85,"2023-05-26",5,2,2023,"2Q23"]
["NWN.2Q23","NWN",0.8,"2023-05-26",5,2,2023,"2Q23"]
["OGS.2Q23","OGS",0.8,"2023-05-26",5,2,2023,"2Q23"]
["SWX.2Q23","SWX",0.85,"2023-05-26",5,2,2023,"2Q23"]
["SR.2Q23","SR",0.8,"2023-05-26",5,2,2023,"2Q23"]
["UGI.2Q23","UGI",1.05,"2023-05-26",5,2,2023,"2Q23"]
["ATO.3Q23","ATO",0.85,"2023-08-25",8,3,2023,"3Q23"]
["CPK.3Q23","CPK",0.8,"2023-08-25",8,3,2023,"3Q23"]
["NJR.3Q23","NJR",0.95,"2023-08-25",8,3,2023,"3Q23"]
["NI.3Q23","NI",0.9,"2023-08-25",8,3,2023,"3Q23"]
["NWN.3Q23","NWN",0.8,"2023-08-25",8,3,2023,"3Q23"]
["OGS.3Q23","OGS",0.8,"2023-08-25",8,3,2023,"3Q23"]
["SWX.3Q23","SWX",0.9,"2023-08-25",8,{"$f":"CHOOSE(E572,1,1,1,2,2,2,3,3,3,4,4,4)","v":3},2023,"3Q23"]
["SR.3Q23","SR",0.85,"2023-08-25",8,3,2023,"3Q23"]
["UGI.3Q23","UGI",1.05,"2023-08-25",8,3,2023,"3Q23"]
["ATO.4Q23","ATO",0.85,"2023-11-24",11,4,2023,"4Q23"]
["CPK.4Q23","CPK",0.8,"2023-11-24",11,4,2023,"4Q23"]
["NJR.4Q23","NJR",0.95,"2023-11-24",11,4,2023,"4Q23"]
[{"$f":"B578&\".\"&H578","v":"NI.4Q23"},"NI",0.9,"2023-11-24",{"$f":"MONTH(D578)","v":11},4,2023,"4Q23"]
["NWN.4Q23","NWN",0.85,"2023-11-24",11,4,{"$f":"YEAR(D579)","v":2023},{"$f":"F579&\"Q\"&G579-2000","v":"4Q23"}]
["OGS.4Q23","OGS",0.85,"2023-11-24",11,4,2023,"4Q23"]
["SWX.4Q23","SWX",0.9,"2023-11-24",11,4,2023,"4Q23"]
["SR.4Q23","SR",0.85,"2023-11-24",11,4,2023,"4Q23"]
["UGI.4Q23","UGI",1.1000000000000001,"2023-11-24",11,4,2023,"4Q23"]
["ATO.1Q24","ATO",0.85,"2024-02-23",2,1,2024,"1Q24"]
["CPK.1Q24","CPK",0.8,"2024-02-23",2,1,2024,"1Q24"]
["NJR.1Q24","NJR",0.95,"2024-02-23",2,1,2024,"1Q24"]
["NI.1Q24","NI",0.9,"2024-02-23",2,1,2024,"1Q24"]
["NWN.1Q24","NWN",0.85,"2024-02-23",2,1,2024,"1Q24"]
["OGS.1Q24","OGS",0.85,"2024-02-23",2,1,2024,"1Q24"]
["SWX.1Q24","SWX",0.9,"2024-02-23",2,1,2024,"1Q24"]
["SR.1Q24","SR",0.85,"2024-02-23",2,1,2024,"1Q24"]
["UGI.1Q24","UGI",1.1000000000000001,"2024-02-23",2,1,2024,"1Q24"]
["ATO.2Q24","ATO",0.85,"2024-05-24",5,2,2024,"2Q24"]
["CPK.2Q24","CPK",0.8,"2024-05-24",5,2,2024,"2Q24"]
["NJR.2Q24","NJR",1,"2024-05-24",5,2,2024,"2Q24"]
["NI.2Q24","NI",0.95,"2024-05-24",5,2,2024,"2Q24"]
["NWN.2Q24","NWN",0.85,"2024-05-24",5,2,2024,"2Q24"]
["OGS.2Q24","OGS",0.85,"2024-05-24",5,2,2024,"2Q24"]
["SWX.2Q24","SWX",0.9,"2024-05-24",5,2,2024,"2Q24"]
["SR.2Q24","SR",0.85,"2024-05-24",5,2,2024,"2Q24"]
["UGI.2Q24","UGI",1.1000000000000001,"2024-05-24",5,2,2024,"2Q24"]
["ATO.3Q24","ATO",0.85,"2024-08-23",8,3,2024,"3Q24"]
["CPK.3Q24","CPK",0.8,"2024-08-23",8,3,2024,"3Q24"]
["NJR.3Q24","NJR",1,"2024-08-23",8,3,2024,"3Q24"]
["NI.3Q24","NI",0.95,"2024-08-23",8,3,2024,"3Q24"]
["NWN.3Q24","NWN",0.85,"2024-08-23",8,3,2024,"3Q24"]
["OGS.3Q24","OGS",0.85,"2024-08-23",8,3,2024,"3Q24"]
["SWX.3Q24","SWX",0.9,"2024-08-23",8,3,2024,"3Q24"]
["SR.3Q24","SR",0.85,"2024-08-23",8,3,2024,"3Q24"]
["UGI.3Q24","UGI",1.1000000000000001,"2024-08-23",8,3,2024,"3Q24"]
["ATO.4Q24","ATO",0.9,"2024-11-22",11,4,2024,"4Q24"]
["CPK.4Q24","CPK",0.85,"2024-11-22",11,4,2024,"4Q24"]
["NJR.4Q24","NJR",1,"2024-11-22",11,4,2024,"4Q24"]
["NI.4Q24","NI",0.95,"2024-11-22",11,4,2024,"4Q24"]
["NWN.4Q24","NWN",0.85,"2024-11-22",11,4,2024,"4Q24"]
["OGS.4Q24","OGS",0.85,"2024-11-22",11,4,2024,"4Q24"]
["SWX.4Q24","SWX",0.95,"2024-11-22",11,4,2024,"4Q24"]
["SR.4Q24","SR",0.9,"2024-11-22",11,4,2024,"4Q24"]
["UGI.4Q24","UGI",1.1499999999999999,"2024-11-22",11,4,2024,"4Q24"]
["ATO.1Q25","ATO",0.9,"2025-02-21",2,1,2025,"1Q25"]
["CPK.1Q25","CPK",0.85,"2025-02-21",2,1,2025,"1Q25"]
["NJR.1Q25","NJR",1,"2025-02-21",2,1,2025,"1Q25"]
["NI.1Q25","NI",0.95,"2025-02-21",2,1,2025,"1Q25"]
["NWN.1Q25","NWN",0.9,"2025-02-21",2,1,2025,"1Q25"]
["OGS.1Q25","OGS",0.85,"2025-02-21",2,1,2025,"1Q25"]
["SWX.1Q25","SWX",0.95,"2025-02-21",2,1,2025,"1Q25"]
["SR.1Q25","SR",0.9,"2025-02-21",2,1,2025,"1Q25"]
["UGI.1Q25","UGI",1.1499999999999999,"2025-02-21",2,1,2025,"1Q25"]
["ATO.2Q25","ATO",0.75,"2025-05-23",{"$f":"MONTH(D629)","v":5},{"$f":"CHOOSE(E629,1,1,1,2,2,2,3,3,3,4,4,4)","v":2},{"$f":"YEAR(D629)","v":2025},{"$f":"F629&\"Q\"&G629-2000","v":"2Q25"}]
["CPK.2Q25","CPK",0.75,"2025-05-23",5,2,2025,"2Q25"]
["NJR.2Q25","NJR",0.85,"2025-05-23",5,2,2025,"2Q25"]
["NI.2Q25","NI",0.85,"2025-05-23",5,2,2025,"2Q25"]
["NWN.2Q25","NWN",0.8,"2025-05-23",5,2,2025,"2Q25"]
["OGS.2Q25","OGS",0.8,"2025-05-23",5,2,2025,"2Q25"]
["SWX.2Q25","SWX",0.8,"2025-05-23",5,2,2025,"2Q25"]
["SR.2Q25","SR",0.8,"2025-05-23",5,2,2025,"2Q25"]
["UGI.2Q25","UGI",1.1000000000000001,"2025-05-23",5,2,2025,"2Q25"]

{"sheet":"EL Beta Data","index":26,"n_rows":1689,"n_cols":8,"rows_kept":1689,"cut":false,"hidden":false,"merged":[]}
["Concatonate","Ticker","Beta","Date","Month","Year","Quarter","Q/Year"]
[{"$f":"B2&\".\"&H2","v":"ED.2Q14"},"ED",0.6,"2014-05-23",{"$f":"MONTH(D2)","v":5},{"$f":"YEAR(D2)","v":2014},{"$f":"CHOOSE(E2,1,1,1,2,2,2,3,3,3,4,4,4)","v":2},{"$f":"G2&\"Q\"&F2-2000","v":"2Q14"}]
["D.2Q14","D",0.7,"2014-05-23",{"$f":"MONTH(D3)","v":5},{"$f":"YEAR(D3)","v":2014},{"$f":"CHOOSE(E3,1,1,1,2,2,2,3,3,3,4,4,4)","v":2},{"$f":"G3&\"Q\"&F3-2000","v":"2Q14"}]
["DUK.2Q14","DUK",0.6,"2014-05-23",5,2014,2,"2Q14"]
["ES.2Q14","ES",0.75,"2014-05-23",5,2014,2,"2Q14"]
["EXC.2Q14","EXC",0.7,"2014-05-23",5,2014,2,"2Q14"]
["FE.2Q14","FE",0.7,"2014-05-23",5,2014,2,"2Q14"]
["NEE.2Q14","NEE",0.7,"2014-05-23",5,2014,2,"2Q14"]
["PPL.2Q14","PPL",0.65,"2014-05-23",5,2014,2,"2Q14"]
["PEG.2Q14","PEG",0.75,"2014-05-23",5,2014,2,"2Q14"]
["SCG.2Q14","SCG",0.7,"2014-05-23",5,2014,2,"2Q14"]
["SO.2Q14","SO",0.6,"2014-05-23",5,2014,2,"2Q14"]
["ALE.2Q14","ALE",0.75,"2014-06-20",6,2014,2,"2Q14"]
["LNT.2Q14","LNT",0.75,"2014-06-20",6,2014,2,"2Q14"]
["AEE.2Q14","AEE",0.75,"2014-06-20",6,2014,2,"2Q14"]
["AEP.2Q14","AEP",0.65,"2014-06-20",6,2014,2,"2Q14"]
["CNP.2Q14","CNP",0.75,"2014-06-20",6,2014,2,"2Q14"]
["CMS.2Q14","CMS",0.75,"2014-06-20",6,2014,2,"2Q14"]
["DTE.2Q14","DTE",0.75,"2014-06-20",6,2014,2,"2Q14"]
["ETR.2Q14","ETR",0.7,"2014-06-20",6,2014,2,"2Q14"]
["MGEE.2Q14","MGEE",0.7,"2014-06-20",6,2014,2,"2Q14"]
["OGE.2Q14","OGE",0.85,"2014-06-20",6,2014,2,"2Q14"]
["OTTR.2Q14","OTTR",0.9,"2014-06-20",6,2014,2,"2Q14"]
["VVC.2Q14","VVC",0.75,"2014-06-20",6,2014,2,"2Q14"]
["WEC.2Q14","WEC",0.65,"2014-06-20",6,2014,2,"2Q14"]
["AVA.3Q14","AVA",0.75,"2014-08-01",8,2014,3,"3Q14"]
["BKH.3Q14","BKH",0.85,"2014-08-01",8,2014,3,"3Q14"]
["EIX.3Q14","EIX",0.75,"2014-08-01",8,2014,3,"3Q14"]
["EE.3Q14","EE",0.7,"2014-08-01",8,2014,3,"3Q14"]
["HE.3Q14","HE",0.75,"2014-08-01",8,2014,3,"3Q14"]
["IDA.3Q14","IDA",0.8,"2014-08-01",8,2014,3,"3Q14"]
["NWE.3Q14","NWE",0.7,"2014-08-01",8,2014,3,"3Q14"]
["PCG.3Q14","PCG",0.65,"2014-08-01",8,2014,3,"3Q14"]
["PNW.3Q14","PNW",0.7,"2014-08-01",8,2014,3,"3Q14"]
["TXNM.3Q14","TXNM",0.85,"2014-08-01",8,2014,3,"3Q14"]
["POR.3Q14","POR",0.75,"2014-08-01",8,2014,3,"3Q14"]
["SRE.3Q14","SRE",0.75,"2014-08-01",8,2014,3,"3Q14"]
["XEL.3Q14","XEL",0.65,"2014-08-01",8,2014,3,"3Q14"]
["ED.3Q14","ED",0.6,"2014-08-22",8,2014,3,"3Q14"]
["D.3Q14","D",0.7,"2014-08-22",8,2014,3,"3Q14"]
["DUK.3Q14","DUK",0.6,"2014-08-22",8,2014,3,"3Q14"]
["ES.3Q14","ES",0.75,"2014-08-22",8,2014,3,"3Q14"]
["EXC.3Q14","EXC",0.7,"2014-08-22",8,2014,3,"3Q14"]
["FE.3Q14","FE",0.7,"2014-08-22",8,2014,3,"3Q14"]
["NEE.3Q14","NEE",0.7,"2014-08-22",8,2014,3,"3Q14"]
["PPL.3Q14","PPL",0.65,"2014-08-22",8,2014,3,"3Q14"]
["PEG.3Q14","PEG",0.75,"2014-08-22",8,2014,3,"3Q14"]
["SCG.3Q14","SCG",0.75,"2014-08-22",8,2014,3,"3Q14"]
["SO.3Q14","SO",0.6,"2014-08-22",8,2014,3,"3Q14"]
["ALE.3Q14","ALE",0.8,"2014-09-19",9,2014,3,"3Q14"]
["LNT.3Q14","LNT",0.8,"2014-09-19",9,2014,3,"3Q14"]
["AEE.3Q14","AEE",0.75,"2014-09-19",9,2014,3,"3Q14"]
["AEP.3Q14","AEP",0.7,"2014-09-19",9,2014,3,"3Q14"]
["CNP.3Q14","CNP",0.75,"2014-09-19",9,2014,3,"3Q14"]
["CMS.3Q14","CMS",0.75,"2014-09-19",9,2014,3,"3Q14"]
["DTE.3Q14","DTE",0.75,"2014-09-19",9,2014,3,"3Q14"]
["ETR.3Q14","ETR",0.7,"2014-09-19",9,2014,3,"3Q14"]
["MGEE.3Q14","MGEE",0.7,"2014-09-19",9,2014,3,"3Q14"]
["OGE.3Q14","OGE",0.85,"2014-09-19",9,2014,3,"3Q14"]
["OTTR.3Q14","OTTR",0.95,"2014-09-19",9,2014,3,"3Q14"]
["VVC.3Q14","VVC",0.8,"2014-09-19",9,2014,3,"3Q14"]
["WEC.3Q14","WEC",0.65,"2014-09-19",9,2014,3,"3Q14"]
["AVA.4Q14","AVA",0.8,"2014-10-31",10,2014,4,"4Q14"]
["BKH.4Q14","BKH",0.9,"2014-10-31",10,2014,4,"4Q14"]
["EIX.4Q14","EIX",0.75,"2014-10-31",10,2014,4,"4Q14"]
[{"$f":"B66&\".\"&H66","v":"EE.4Q14"},"EE",0.7,"2014-10-31",10,2014,4,"4Q14"]
["HE.4Q14","HE",0.8,"2014-10-31",{"$f":"MONTH(D67)","v":10},{"$f":"YEAR(D67)","v":2014},{"$f":"CHOOSE(E67,1,1,1,2,2,2,3,3,3,4,4,4)","v":4},{"$f":"G67&\"Q\"&F67-2000","v":"4Q14"}]
["IDA.4Q14","IDA",0.8,"2014-10-31",10,2014,4,"4Q14"]
["NWE.4Q14","NWE",0.7,"2014-10-31",10,2014,4,"4Q14"]
["PCG.4Q14","PCG",0.65,"2014-10-31",10,2014,4,"4Q14"]
["PNW.4Q14","PNW",0.7,"2014-10-31",10,2014,4,"4Q14"]
["TXNM.4Q14","TXNM",0.85,"2014-10-31",10,2014,4,"4Q14"]
["POR.4Q14","POR",0.8,"2014-10-31",10,2014,4,"4Q14"]
["SRE.4Q14","SRE",0.75,"2014-10-31",10,2014,4,"4Q14"]
["XEL.4Q14","XEL",0.7,"2014-10-31",10,2014,4,"4Q14"]
["ED.4Q14","ED",0.6,"2014-11-22",11,2014,4,"4Q14"]
["D.4Q14","D",0.7,"2014-11-22",11,2014,4,"4Q14"]
["DUK.4Q14","DUK",0.6,"2014-11-22",11,2014,4,"4Q14"]
["ES.4Q14","ES",0.75,"2014-11-22",11,2014,4,"4Q14"]
["EXC.4Q14","EXC",0.7,"2014-11-22",11,2014,4,"4Q14"]
["FE.4Q14","FE",0.7,"2014-11-22",11,2014,4,"4Q14"]
["NEE.4Q14","NEE",0.7,"2014-11-22",11,2014,4,"4Q14"]
["PPL.4Q14","PPL",0.6,"2014-11-22",11,2014,4,"4Q14"]
["PEG.4Q14","PEG",0.75,"2014-11-22",11,2014,4,"4Q14"]
["SCG.4Q14","SCG",0.75,"2014-11-22",11,2014,4,"4Q14"]
["SO.4Q14","SO",0.55000000000000004,"2014-11-22",11,2014,4,"4Q14"]
["ALE.4Q14","ALE",0.8,"2014-12-20",12,2014,4,"4Q14"]
["LNT.4Q14","LNT",0.8,"2014-12-20",12,2014,4,"4Q14"]
["AEE.4Q14","AEE",0.75,"2014-12-20",12,2014,4,"4Q14"]
["AEP.4Q14","AEP",0.7,"2014-12-20",12,2014,4,"4Q14"]
["CNP.4Q14","CNP",0.75,"2014-12-20",12,2014,4,"4Q14"]
["CMS.4Q14","CMS",0.7,"2014-12-20",12,2014,4,"4Q14"]
["DTE.4Q14","DTE",0.75,"2014-12-20",12,2014,4,"4Q14"]
["ETR.4Q14","ETR",0.7,"2014-12-20",12,2014,4,"4Q14"]
["MGEE.4Q14","MGEE",0.7,"2014-12-20",12,2014,4,"4Q14"]
["OGE.4Q14","OGE",0.9,"2014-12-20",12,2014,4,"4Q14"]
["OTTR.4Q14","OTTR",0.9,"2014-12-20",12,2014,4,"4Q14"]
["VVC.4Q14","VVC",0.8,"2014-12-20",12,2014,4,"4Q14"]
["WEC.4Q14","WEC",0.65,"2014-12-20",12,2014,4,"4Q14"]
["AVA.1Q15","AVA",0.8,"2015-01-30",{"$f":"MONTH(D100)","v":1},{"$f":"YEAR(D100)","v":2015},{"$f":"CHOOSE(E100,1,1,1,2,2,2,3,3,3,4,4,4)","v":1},"1Q15"]
["BKH.1Q15","BKH",0.9,"2015-01-30",{"$f":"MONTH(D101)","v":1},{"$f":"YEAR(D101)","v":2015},{"$f":"CHOOSE(E101,1,1,1,2,2,2,3,3,3,4,4,4)","v":1},"1Q15"]
["EIX.1Q15","EIX",0.75,"2015-01-30",1,2015,1,"1Q15"]
["EE.1Q15","EE",0.7,"2015-01-30",1,2015,1,"1Q15"]
["HE.1Q15","HE",0.8,"2015-01-30",1,2015,1,"1Q15"]
["IDA.1Q15","IDA",0.8,"2015-01-30",1,2015,1,"1Q15"]
["NWE.1Q15","NWE",0.7,"2015-01-30",1,2015,1,"1Q15"]
["PCG.1Q15","PCG",0.65,"2015-01-30",1,2015,1,"1Q15"]
["PNW.1Q15","PNW",0.7,"2015-01-30",1,2015,1,"1Q15"]
["TXNM.1Q15","TXNM",0.85,"2015-01-30",1,2015,1,"1Q15"]
["POR.1Q15","POR",0.8,"2015-01-30",1,2015,1,"1Q15"]
["SRE.1Q15","SRE",0.75,"2015-01-30",1,2015,1,"1Q15"]
["XEL.1Q15","XEL",0.65,"2015-01-30",1,2015,1,"1Q15"]
["ED.1Q15","ED",0.6,"2015-02-21",2,2015,1,"1Q15"]
["D.1Q15","D",0.7,"2015-02-21",2,2015,1,"1Q15"]
["DUK.1Q15","DUK",0.6,"2015-02-21",2,2015,1,"1Q15"]
["ES.1Q15","ES",0.75,"2015-02-21",2,2015,1,"1Q15"]
["EXC.1Q15","EXC",0.7,"2015-02-21",2,2015,1,"1Q15"]
["FE.1Q15","FE",0.7,"2015-02-21",2,2015,1,"1Q15"]
["NEE.1Q15","NEE",0.7,"2015-02-21",2,2015,1,"1Q15"]
["PPL.1Q15","PPL",0.65,"2015-02-21",2,2015,1,"1Q15"]
["PEG.1Q15","PEG",0.75,"2015-02-21",2,2015,1,"1Q15"]
["SCG.1Q15","SCG",0.75,"2015-02-21",2,2015,1,"1Q15"]
["SO.1Q15","SO",0.55000000000000004,"2015-02-21",2,2015,1,"1Q15"]
["ALE.1Q15","ALE",0.8,"2015-03-20",3,2015,1,"1Q15"]
["LNT.1Q15","LNT",0.8,"2015-03-20",3,2015,1,"1Q15"]
["AEE.1Q15","AEE",0.75,"2015-03-20",3,2015,1,"1Q15"]
["AEP.1Q15","AEP",0.7,"2015-03-20",3,2015,1,"1Q15"]
["CNP.1Q15","CNP",0.8,"2015-03-20",3,2015,1,"1Q15"]
["CMS.1Q15","CMS",0.75,"2015-03-20",3,2015,1,"1Q15"]
[{"$f":"B130&\".\"&H130","v":"DTE.1Q15"},"DTE",0.75,"2015-03-20",3,2015,1,"1Q15"]
["ETR.1Q15","ETR",0.7,"2015-03-20",3,2015,1,{"$f":"G131&\"Q\"&F131-2000","v":"1Q15"}]
["MGEE.1Q15","MGEE",0.7,"2015-03-20",3,2015,1,"1Q15"]
["OGE.1Q15","OGE",0.9,"2015-03-20",3,2015,1,"1Q15"]
["OTTR.1Q15","OTTR",0.9,"2015-03-20",3,2015,1,"1Q15"]
["VVC.1Q15","VVC",0.8,"2015-03-20",3,2015,1,"1Q15"]
["WEC.1Q15","WEC",0.65,"2015-03-20",3,2015,1,"1Q15"]
["AVA.2Q15","AVA",0.8,"2015-05-01",5,2015,2,"2Q15"]
["BKH.2Q15","BKH",0.95,"2015-05-01",5,2015,2,"2Q15"]
["EIX.2Q15","EIX",0.75,"2015-05-01",5,2015,2,"2Q15"]
["EE.2Q15","EE",0.7,"2015-05-01",5,2015,2,"2Q15"]
["HE.2Q15","HE",0.8,"2015-05-01",5,2015,2,"2Q15"]
["IDA.2Q15","IDA",0.8,"2015-05-01",5,2015,2,"2Q15"]
["NWE.2Q15","NWE",0.7,"2015-05-01",5,2015,2,"2Q15"]
["PCG.2Q15","PCG",0.65,"2015-05-01",5,2015,2,"2Q15"]
["PNW.2Q15","PNW",0.7,"2015-05-01",5,2015,2,"2Q15"]
["TXNM.2Q15","TXNM",0.85,"2015-05-01",5,2015,2,"2Q15"]
["POR.2Q15","POR",0.8,"2015-05-01",5,2015,2,"2Q15"]
["SRE.2Q15","SRE",0.8,"2015-05-01",5,2015,2,"2Q15"]
["XEL.2Q15","XEL",0.65,"2015-05-01",5,2015,2,"2Q15"]
["ED.2Q15","ED",0.6,"2015-05-22",5,2015,2,"2Q15"]
["D.2Q15","D",0.7,"2015-05-22",5,2015,2,"2Q15"]
["DUK.2Q15","DUK",0.6,"2015-05-22",5,2015,2,"2Q15"]
["ES.2Q15","ES",0.75,"2015-05-22",5,2015,2,"2Q15"]
["EXC.2Q15","EXC",0.7,"2015-05-22",5,2015,2,"2Q15"]
["FE.2Q15","FE",0.7,"2015-05-22",5,2015,2,"2Q15"]
["NEE.2Q15","NEE",0.75,"2015-05-22",5,2015,2,"2Q15"]
["PPL.2Q15","PPL",0.65,"2015-05-22",5,2015,2,"2Q15"]
["PEG.2Q15","PEG",0.75,"2015-05-22",5,2015,2,"2Q15"]
["SCG.2Q15","SCG",0.75,"2015-05-22",5,2015,2,"2Q15"]
["SO.2Q15","SO",0.6,"2015-05-22",5,2015,2,"2Q15"]
["ALE.2Q15","ALE",0.8,"2015-06-19",6,2015,2,"2Q15"]
["LNT.2Q15","LNT",0.8,"2015-06-19",6,2015,2,"2Q15"]
["AEE.2Q15","AEE",0.75,"2015-06-19",6,2015,2,"2Q15"]
["AEP.2Q15","AEP",0.7,"2015-06-19",6,2015,2,"2Q15"]
["CNP.2Q15","CNP",0.8,"2015-06-19",{"$f":"MONTH(D165)","v":6},{"$f":"YEAR(D165)","v":2015},{"$f":"CHOOSE(E165,1,1,1,2,2,2,3,3,3,4,4,4)","v":2},"2Q15"]
["CMS.2Q15","CMS",0.75,"2015-06-19",6,2015,2,"2Q15"]
["DTE.2Q15","DTE",0.75,"2015-06-19",6,2015,2,"2Q15"]
["ETR.2Q15","ETR",0.7,"2015-06-19",6,2015,2,"2Q15"]
["MGEE.2Q15","MGEE",0.75,"2015-06-19",6,2015,2,"2Q15"]
["OGE.2Q15","OGE",0.9,"2015-06-19",6,2015,2,"2Q15"]
["OTTR.2Q15","OTTR",0.9,"2015-06-19",6,2015,2,"2Q15"]
["VVC.2Q15","VVC",0.8,"2015-06-19",6,2015,2,"2Q15"]
["WEC.2Q15","WEC",0.7,"2015-06-19",6,2015,2,"2Q15"]
["AVA.3Q15","AVA",0.8,"2015-07-31",7,2015,3,"3Q15"]
["BKH.3Q15","BKH",0.95,"2015-07-31",7,2015,3,"3Q15"]
["EIX.3Q15","EIX",0.75,"2015-07-31",7,2015,3,"3Q15"]
["EE.3Q15","EE",0.75,"2015-07-31",7,2015,3,"3Q15"]
["HE.3Q15","HE",0.8,"2015-07-31",7,2015,3,"3Q15"]
["IDA.3Q15","IDA",0.8,"2015-07-31",7,2015,3,"3Q15"]
["NWE.3Q15","NWE",0.75,"2015-07-31",7,2015,3,"3Q15"]
["PCG.3Q15","PCG",0.65,"2015-07-31",7,2015,3,"3Q15"]
["PNW.3Q15","PNW",0.7,"2015-07-31",7,2015,3,"3Q15"]
["TXNM.3Q15","TXNM",0.85,"2015-07-31",7,2015,3,"3Q15"]
["POR.3Q15","POR",0.8,"2015-07-31",7,2015,3,"3Q15"]
["SRE.3Q15","SRE",0.8,"2015-07-31",7,2015,3,"3Q15"]
["XEL.3Q15","XEL",0.65,"2015-07-31",7,2015,3,"3Q15"]
["ED.3Q15","ED",0.6,"2015-08-21",8,2015,3,"3Q15"]
["D.3Q15","D",0.7,"2015-08-21",8,2015,3,"3Q15"]
["DUK.3Q15","DUK",0.6,"2015-08-21",8,2015,3,"3Q15"]
["ES.3Q15","ES",0.75,"2015-08-21",8,2015,3,"3Q15"]
["EXC.3Q15","EXC",0.65,"2015-08-21",8,2015,3,"3Q15"]
["FE.3Q15","FE",0.65,"2015-08-21",8,2015,3,"3Q15"]
["NEE.3Q15","NEE",0.7,"2015-08-21",8,2015,3,"3Q15"]
[{"$f":"B194&\".\"&H194","v":"PPL.3Q15"},"PPL",0.65,"2015-08-21",8,2015,3,"3Q15"]
["PEG.3Q15","PEG",0.75,"2015-08-21",8,2015,3,{"$f":"G195&\"Q\"&F195-2000","v":"3Q15"}]
["SCG.3Q15","SCG",0.75,"2015-08-21",8,2015,3,"3Q15"]
["SO.3Q15","SO",0.55000000000000004,"2015-08-21",8,2015,3,"3Q15"]
["ALE.3Q15","ALE",0.8,"2015-09-18",9,2015,3,"3Q15"]
["LNT.3Q15","LNT",0.8,"2015-09-18",9,2015,3,"3Q15"]
["AEE.3Q15","AEE",0.75,"2015-09-18",9,2015,3,"3Q15"]
["AEP.3Q15","AEP",0.7,"2015-09-18",9,2015,3,"3Q15"]
["CNP.3Q15","CNP",0.8,"2015-09-18",9,2015,3,"3Q15"]
["CMS.3Q15","CMS",0.7,"2015-09-18",9,2015,3,"3Q15"]
["DTE.3Q15","DTE",0.75,"2015-09-18",9,2015,3,"3Q15"]
["ETR.3Q15","ETR",0.65,"2015-09-18",9,2015,3,"3Q15"]
["MGEE.3Q15","MGEE",0.75,"2015-09-18",9,2015,3,"3Q15"]
["OGE.3Q15","OGE",0.9,"2015-09-18",9,2015,3,"3Q15"]
["OTTR.3Q15","OTTR",0.85,"2015-09-18",9,2015,3,"3Q15"]
["VVC.3Q15","VVC",0.8,"2015-09-18",9,2015,3,"3Q15"]
["WEC.3Q15","WEC",0.7,"2015-09-18",9,2015,3,"3Q15"]
["AVA.4Q15","AVA",0.8,"2015-10-30",10,2015,4,"4Q15"]
["BKH.4Q15","BKH",0.95,"2015-10-30",10,2015,4,"4Q15"]
["EIX.4Q15","EIX",0.7,"2015-10-30",10,2015,4,"4Q15"]
["EE.4Q15","EE",0.75,"2015-10-30",10,2015,4,"4Q15"]
["HE.4Q15","HE",0.8,"2015-10-30",10,2015,4,"4Q15"]
["IDA.4Q15","IDA",0.8,"2015-10-30",10,2015,4,"4Q15"]
["NWE.4Q15","NWE",0.7,"2015-10-30",10,2015,4,"4Q15"]
["PCG.4Q15","PCG",0.65,"2015-10-30",10,2015,4,"4Q15"]
["PNW.4Q15","PNW",0.75,"2015-10-30",10,2015,4,"4Q15"]
["TXNM.4Q15","TXNM",0.85,"2015-10-30",10,2015,4,"4Q15"]
["POR.4Q15","POR",0.8,"2015-10-30",10,2015,4,"4Q15"]
["SRE.4Q15","SRE",0.8,"2015-10-30",10,2015,4,"4Q15"]
["XEL.4Q15","XEL",0.65,"2015-10-30",10,2015,4,"4Q15"]
["ED.4Q15","ED",0.6,"2015-11-20",11,2015,4,"4Q15"]
["D.4Q15","D",0.78,"2015-11-20",11,2015,4,"4Q15"]
["DUK.4Q15","DUK",0.5,"2015-11-20",11,2015,4,"4Q15"]
["ES.4Q15","ES",0.75,"2015-11-20",11,2015,4,"4Q15"]
["EXC.4Q15","EXC",0.7,"2015-11-20",11,2015,4,"4Q15"]
["FE.4Q15","FE",0.7,"2015-11-20",{"$f":"MONTH(D229)","v":11},{"$f":"YEAR(D229)","v":2015},{"$f":"CHOOSE(E229,1,1,1,2,2,2,3,3,3,4,4,4)","v":4},"4Q15"]
["NEE.4Q15","NEE",0.75,"2015-11-20",11,2015,4,"4Q15"]
["PPL.4Q15","PPL",0.7,"2015-11-20",11,2015,4,"4Q15"]
["PEG.4Q15","PEG",0.75,"2015-11-20",11,2015,4,"4Q15"]
["SCG.4Q15","SCG",0.75,"2015-11-20",11,2015,4,"4Q15"]
["SO.4Q15","SO",0.6,"2015-11-20",11,2015,4,"4Q15"]
["ALE.4Q15","ALE",0.8,"2015-12-18",12,2015,4,"4Q15"]
["LNT.4Q15","LNT",0.8,"2015-12-18",12,2015,4,"4Q15"]
["AEE.4Q15","AEE",0.75,"2015-12-18",12,2015,4,"4Q15"]
["AEP.4Q15","AEP",0.7,"2015-12-18",12,2015,4,"4Q15"]
["CNP.4Q15","CNP",0.85,"2015-12-18",12,2015,4,"4Q15"]
["CMS.4Q15","CMS",0.75,"2015-12-18",12,2015,4,"4Q15"]
["DTE.4Q15","DTE",0.75,"2015-12-18",12,2015,4,"4Q15"]
["ETR.4Q15","ETR",0.7,"2015-12-18",12,2015,4,"4Q15"]
["MGEE.4Q15","MGEE",0.75,"2015-12-18",12,2015,4,"4Q15"]
["OGE.4Q15","OGE",0.95,"2015-12-18",12,2015,4,"4Q15"]
["OTTR.4Q15","OTTR",0.85,"2015-12-18",12,2015,4,"4Q15"]
["VVC.4Q15","VVC",0.75,"2015-12-18",12,2015,4,"4Q15"]
["WEC.4Q15","WEC",0.7,"2015-12-18",12,2015,4,"4Q15"]
["AVA.1Q16","AVA",0.8,"2016-01-29",{"$f":"MONTH(D248)","v":1},{"$f":"YEAR(D248)","v":2016},{"$f":"CHOOSE(E248,1,1,1,2,2,2,3,3,3,4,4,4)","v":1},"1Q16"]
["BKH.1Q16","BKH",0.9,"2016-01-29",{"$f":"MONTH(D249)","v":1},{"$f":"YEAR(D249)","v":2016},{"$f":"CHOOSE(E249,1,1,1,2,2,2,3,3,3,4,4,4)","v":1},"1Q16"]
["EIX.1Q16","EIX",0.7,"2016-01-29",1,2016,1,"1Q16"]
["EE.1Q16","EE",0.75,"2016-01-29",1,2016,1,"1Q16"]
["HE.1Q16","HE",0.8,"2016-01-29",1,2016,1,"1Q16"]
["IDA.1Q16","IDA",0.8,"2016-01-29",1,2016,1,"1Q16"]
["NWE.1Q16","NWE",0.7,"2016-01-29",1,2016,1,"1Q16"]
["PCG.1Q16","PCG",0.7,"2016-01-29",1,2016,1,"1Q16"]
["PNW.1Q16","PNW",0.75,"2016-01-29",1,2016,1,"1Q16"]
["TXNM.1Q16","TXNM",0.8,"2016-01-29",1,2016,1,"1Q16"]
[{"$f":"B258&\".\"&H258","v":"POR.1Q16"},"POR",0.8,"2016-01-29",1,2016,1,"1Q16"]
["SRE.1Q16","SRE",0.8,"2016-01-29",1,2016,1,{"$f":"G259&\"Q\"&F259-2000","v":"1Q16"}]
["XEL.1Q16","XEL",0.65,"2016-01-29",1,2016,1,"1Q16"]
["ED.1Q16","ED",0.55000000000000004,"2016-02-19",2,2016,1,"1Q16"]
["D.1Q16","D",0.7,"2016-02-19",2,2016,1,"1Q16"]
["DUK.1Q16","DUK",0.65,"2016-02-19",2,2016,1,"1Q16"]
["ES.1Q16","ES",0.75,"2016-02-19",2,2016,1,"1Q16"]
["EXC.1Q16","EXC",0.7,"2016-02-19",2,2016,1,"1Q16"]
["FE.1Q16","FE",0.65,"2016-02-19",2,2016,1,"1Q16"]
["NEE.1Q16","NEE",0.7,"2016-02-19",2,2016,1,"1Q16"]
["PPL.1Q16","PPL",0.7,"2016-02-19",2,2016,1,"1Q16"]
["PEG.1Q16","PEG",0.75,"2016-02-19",2,2016,1,"1Q16"]
["SCG.1Q16","SCG",0.75,"2016-02-19",2,2016,1,"1Q16"]
["SO.1Q16","SO",0.6,"2016-02-19",2,2016,1,"1Q16"]
["ALE.1Q16","ALE",0.8,"2016-03-18",3,2016,1,"1Q16"]
["LNT.1Q16","LNT",0.8,"2016-03-18",3,2016,1,"1Q16"]
["AEE.1Q16","AEE",0.75,"2016-03-18",3,2016,1,"1Q16"]
["AEP.1Q16","AEP",0.7,"2016-03-18",3,2016,1,"1Q16"]
["CNP.1Q16","CNP",0.85,"2016-03-18",3,2016,1,"1Q16"]
["CMS.1Q16","CMS",0.75,"2016-03-18",3,2016,1,"1Q16"]
["DTE.1Q16","DTE",0.75,"2016-03-18",3,2016,1,"1Q16"]
["ETR.1Q16","ETR",0.7,"2016-03-18",3,2016,1,"1Q16"]
["MGEE.1Q16","MGEE",0.7,"2016-03-18",3,2016,1,"1Q16"]
["OGE.1Q16","OGE",0.95,"2016-03-18",3,2016,1,"1Q16"]
["OTTR.1Q16","OTTR",0.85,"2016-03-18",3,2016,1,"1Q16"]
["VVC.1Q16","VVC",0.8,"2016-03-18",3,2016,1,"1Q16"]
["WEC.1Q16","WEC",0.7,"2016-03-18",3,2016,1,"1Q16"]
["AVA.2Q16","AVA",0.75,"2016-04-29",4,2016,2,"2Q16"]
["BKH.2Q16","BKH",0.9,"2016-04-29",4,2016,2,"2Q16"]
["EIX.2Q16","EIX",0.7,"2016-04-29",4,2016,2,"2Q16"]
["EE.2Q16","EE",0.75,"2016-04-29",4,2016,2,"2Q16"]
["HE.2Q16","HE",0.75,"2016-04-29",4,2016,2,"2Q16"]
["IDA.2Q16","IDA",0.8,"2016-04-29",4,2016,2,"2Q16"]
["NWE.2Q16","NWE",0.7,"2016-04-29",4,2016,2,"2Q16"]
["PCG.2Q16","PCG",0.7,"2016-04-29",4,2016,2,"2Q16"]
["PNW.2Q16","PNW",0.75,"2016-04-29",4,2016,2,"2Q16"]
["TXNM.2Q16","TXNM",0.8,"2016-04-29",4,2016,2,"2Q16"]
["POR.2Q16","POR",0.8,"2016-04-29",4,2016,2,"2Q16"]
["SRE.2Q16","SRE",0.85,"2016-04-29",4,2016,2,"2Q16"]
["XEL.2Q16","XEL",0.65,"2016-04-29",4,2016,2,"2Q16"]
["ED.2Q16","ED",0.55000000000000004,"2016-05-20",5,2016,2,"2Q16"]
["D.2Q16","D",0.7,"2016-05-20",5,2016,2,"2Q16"]
["DUK.2Q16","DUK",0.6,"2016-05-20",5,2016,2,"2Q16"]
["ES.2Q16","ES",0.75,"2016-05-20",5,2016,2,"2Q16"]
["EXC.2Q16","EXC",0.65,"2016-05-20",5,2016,2,"2Q16"]
["FE.2Q16","FE",0.7,"2016-05-20",5,2016,2,"2Q16"]
["NEE.2Q16","NEE",0.7,"2016-05-20",5,2016,2,"2Q16"]
["PPL.2Q16","PPL",0.7,"2016-05-20",5,2016,2,"2Q16"]
["PEG.2Q16","PEG",0.75,"2016-05-20",5,2016,2,"2Q16"]
["SCG.2Q16","SCG",0.7,"2016-05-20",5,2016,2,"2Q16"]
["SO.2Q16","SO",0.55000000000000004,"2016-05-20",5,2016,2,"2Q16"]
["ALE.2Q16","ALE",0.75,"2016-06-17",6,2016,2,"2Q16"]
["LNT.2Q16","LNT",0.75,"2016-06-17",6,2016,2,"2Q16"]
["AEE.2Q16","AEE",0.75,"2016-06-17",6,2016,2,"2Q16"]
["AEP.2Q16","AEP",0.7,"2016-06-17",6,2016,2,"2Q16"]
["CNP.2Q16","CNP",0.85,"2016-06-17",{"$f":"MONTH(D313)","v":6},{"$f":"YEAR(D313)","v":2016},{"$f":"CHOOSE(E313,1,1,1,2,2,2,3,3,3,4,4,4)","v":2},"2Q16"]
["CMS.2Q16","CMS",0.7,"2016-06-17",6,2016,2,"2Q16"]
["DTE.2Q16","DTE",0.7,"2016-06-17",6,2016,2,"2Q16"]
["ETR.2Q16","ETR",0.7,"2016-06-17",6,2016,2,"2Q16"]
["MGEE.2Q16","MGEE",0.7,"2016-06-17",6,2016,2,"2Q16"]
["OGE.2Q16","OGE",0.95,"2016-06-17",6,2016,2,"2Q16"]
["OTTR.2Q16","OTTR",0.8,"2016-06-17",6,2016,2,"2Q16"]
["VVC.2Q16","VVC",0.75,"2016-06-17",6,2016,2,"2Q16"]
["WEC.2Q16","WEC",0.65,"2016-06-17",6,2016,2,"2Q16"]
[{"$f":"B322&\".\"&H322","v":"AVA.3Q16"},"AVA",0.75,"2016-07-29",7,2016,3,"3Q16"]
["BKH.3Q16","BKH",0.9,"2016-07-29",7,2016,3,{"$f":"G323&\"Q\"&F323-2000","v":"3Q16"}]
["EIX.3Q16","EIX",0.7,"2016-07-29",7,2016,3,"3Q16"]
["EE.3Q16","EE",0.7,"2016-07-29",7,2016,3,"3Q16"]
["HE.3Q16","HE",0.75,"2016-07-29",7,2016,3,"3Q16"]
["IDA.3Q16","IDA",0.75,"2016-07-29",7,2016,3,"3Q16"]
["NWE.3Q16","NWE",0.7,"2016-07-29",7,2016,3,"3Q16"]
["PCG.3Q16","PCG",0.65,"2016-07-29",7,2016,3,"3Q16"]
["PNW.3Q16","PNW",0.7,"2016-07-29",7,2016,3,"3Q16"]
["TXNM.3Q16","TXNM",0.8,"2016-07-29",7,2016,3,"3Q16"]
["POR.3Q16","POR",0.75,"2016-07-29",7,2016,3,"3Q16"]
["SRE.3Q16","SRE",0.8,"2016-07-29",7,2016,3,"3Q16"]
["XEL.3Q16","XEL",0.65,"2016-07-29",7,2016,3,"3Q16"]
["ED.3Q16","ED",0.55000000000000004,"2016-08-19",8,2016,3,"3Q16"]
["D.3Q16","D",0.7,"2016-08-19",8,2016,3,"3Q16"]
["DUK.3Q16","DUK",0.6,"2016-08-19",8,2016,3,"3Q16"]
["ES.3Q16","ES",0.7,"2016-08-19",8,2016,3,"3Q16"]
["EXC.3Q16","EXC",0.7,"2016-08-19",8,2016,3,"3Q16"]
["FE.3Q16","FE",0.65,"2016-08-19",8,2016,3,"3Q16"]
["NEE.3Q16","NEE",0.65,"2016-08-19",8,2016,3,"3Q16"]
["PPL.3Q16","PPL",0.7,"2016-08-19",8,2016,3,"3Q16"]
["PEG.3Q16","PEG",0.7,"2016-08-19",8,2016,3,"3Q16"]
["SCG.3Q16","SCG",0.7,"2016-08-19",8,2016,3,"3Q16"]
["SO.3Q16","SO",0.55000000000000004,"2016-08-19",8,2016,3,"3Q16"]
["ALE.3Q16","ALE",0.75,"2016-09-16",9,2016,3,"3Q16"]
["LNT.3Q16","LNT",0.75,"2016-09-16",9,2016,3,"3Q16"]
["AEE.3Q16","AEE",0.7,"2016-09-16",9,2016,3,"3Q16"]
["AEP.3Q16","AEP",0.65,"2016-09-16",9,2016,3,"3Q16"]
["CNP.3Q16","CNP",0.8,"2016-09-16",9,2016,3,"3Q16"]
["CMS.3Q16","CMS",0.65,"2016-09-16",9,2016,3,"3Q16"]
["DTE.3Q16","DTE",0.7,"2016-09-16",9,2016,3,"3Q16"]
["ETR.3Q16","ETR",0.65,"2016-09-16",9,2016,3,"3Q16"]
["MGEE.3Q16","MGEE",0.7,"2016-09-16",9,2016,3,"3Q16"]
["OGE.3Q16","OGE",0.9,"2016-09-16",9,2016,3,"3Q16"]
["OTTR.3Q16","OTTR",0.85,"2016-09-16",9,2016,3,"3Q16"]
["VVC.3Q16","VVC",0.75,"2016-09-16",9,2016,3,"3Q16"]
["WEC.3Q16","WEC",0.65,"2016-09-16",9,2016,3,"3Q16"]
["AVA.4Q16","AVA",0.7,"2016-10-28",10,2016,4,"4Q16"]
["BKH.4Q16","BKH",0.9,"2016-10-28",10,2016,4,"4Q16"]
["EIX.4Q16","EIX",0.65,"2016-10-28",10,2016,4,"4Q16"]
["EE.4Q16","EE",0.7,"2016-10-28",10,2016,4,"4Q16"]
["HE.4Q16","HE",0.7,"2016-10-28",10,2016,4,"4Q16"]
["IDA.4Q16","IDA",0.75,"2016-10-28",10,2016,4,"4Q16"]
["NWE.4Q16","NWE",0.7,"2016-10-28",10,2016,4,"4Q16"]
["PCG.4Q16","PCG",0.65,"2016-10-28",10,2016,4,"4Q16"]
["PNW.4Q16","PNW",0.7,"2016-10-28",10,2016,4,"4Q16"]
["TXNM.4Q16","TXNM",0.75,"2016-10-28",10,2016,4,"4Q16"]
["POR.4Q16","POR",0.7,"2016-10-28",10,2016,4,"4Q16"]
["SRE.4Q16","SRE",0.8,"2016-10-28",10,2016,4,"4Q16"]
["XEL.4Q16","XEL",0.6,"2016-10-28",10,2016,4,"4Q16"]
["AGR.4Q16","AGR","NMF","2016-11-18",11,2016,4,"4Q16"]
["ED.4Q16","ED",0.55000000000000004,"2016-11-18",11,2016,4,"4Q16"]
["D.4Q16","D",0.65,"2016-11-18",11,2016,4,"4Q16"]
["DUK.4Q16","DUK",0.6,"2016-11-18",11,2016,4,"4Q16"]
["ES.4Q16","ES",0.7,"2016-11-18",11,2016,4,"4Q16"]
["EXC.4Q16","EXC",0.65,"2016-11-18",{"$f":"MONTH(D377)","v":11},{"$f":"YEAR(D377)","v":2016},{"$f":"CHOOSE(E377,1,1,1,2,2,2,3,3,3,4,4,4)","v":4},"4Q16"]
["FE.4Q16","FE",0.65,"2016-11-18",11,2016,4,"4Q16"]
["NEE.4Q16","NEE",0.65,"2016-11-18",11,2016,4,"4Q16"]
["PPL.4Q16","PPL",0.7,"2016-11-18",11,2016,4,"4Q16"]
["PEG.4Q16","PEG",0.7,"2016-11-18",11,2016,4,"4Q16"]
["SCG.4Q16","SCG",0.7,"2016-11-18",11,2016,4,"4Q16"]
["SO.4Q16","SO",0.55000000000000004,"2016-11-18",11,2016,4,"4Q16"]
["ALE.4Q16","ALE",0.75,"2016-12-16",12,2016,4,"4Q16"]
["LNT.4Q16","LNT",0.7,"2016-12-16",12,2016,4,"4Q16"]
[{"$f":"B386&\".\"&H386","v":"AEE.4Q16"},"AEE",0.65,"2016-12-16",12,2016,4,"4Q16"]
["AEP.4Q16","AEP",0.65,"2016-12-16",12,2016,4,{"$f":"G387&\"Q\"&F387-2000","v":"4Q16"}]
["CNP.4Q16","CNP",0.85,"2016-12-16",12,2016,4,"4Q16"]
["CMS.4Q16","CMS",0.65,"2016-12-16",12,2016,4,"4Q16"]
["DTE.4Q16","DTE",0.65,"2016-12-16",12,2016,4,"4Q16"]
["ETR.4Q16","ETR",0.65,"2016-12-16",12,2016,4,"4Q16"]
["FTS.4Q16","FTS",0.65,"2016-12-16",12,2016,4,"4Q16"]
["MGEE.4Q16","MGEE",0.7,"2016-12-16",12,2016,4,"4Q16"]
["OGE.4Q16","OGE",0.9,"2016-12-16",12,2016,4,"4Q16"]
["OTTR.4Q16","OTTR",0.85,"2016-12-16",12,2016,4,"4Q16"]
["VVC.4Q16","VVC",0.75,"2016-12-16",12,2016,4,"4Q16"]
["WEC.4Q16","WEC",0.6,"2016-12-16",12,2016,4,"4Q16"]
["AVA.1Q17","AVA",0.7,"2017-01-27",{"$f":"MONTH(D398)","v":1},{"$f":"YEAR(D398)","v":2017},{"$f":"CHOOSE(E398,1,1,1,2,2,2,3,3,3,4,4,4)","v":1},"1Q17"]
["BKH.1Q17","BKH",0.9,"2017-01-27",{"$f":"MONTH(D399)","v":1},{"$f":"YEAR(D399)","v":2017},{"$f":"CHOOSE(E399,1,1,1,2,2,2,3,3,3,4,4,4)","v":1},"1Q17"]
["EIX.1Q17","EIX",0.65,"2017-01-27",1,2017,1,"1Q17"]
["EE.1Q17","EE",0.7,"2017-01-27",1,2017,1,"1Q17"]
["HE.1Q17","HE",0.7,"2017-01-27",1,2017,1,"1Q17"]
["IDA.1Q17","IDA",0.75,"2017-01-27",1,2017,1,"1Q17"]
["NWE.1Q17","NWE",0.7,"2017-01-27",1,2017,1,"1Q17"]
["PCG.1Q17","PCG",0.65,"2017-01-27",1,2017,1,"1Q17"]
["PNW.1Q17","PNW",0.7,"2017-01-27",1,2017,1,"1Q17"]
["TXNM.1Q17","TXNM",0.75,"2017-01-27",1,2017,1,"1Q17"]
["POR.1Q17","POR",0.7,"2017-01-27",1,2017,1,"1Q17"]
["SRE.1Q17","SRE",0.8,"2017-01-27",1,2017,1,"1Q17"]
["XEL.1Q17","XEL",0.6,"2017-01-27",1,2017,1,"1Q17"]
["AGR.1Q17","AGR","NMF","2017-02-17",2,2017,1,"1Q17"]
["ED.1Q17","ED",0.55000000000000004,"2017-02-17",2,2017,1,"1Q17"]
["D.1Q17","D",0.7,"2017-02-17",2,2017,1,"1Q17"]
["DUK.1Q17","DUK",0.6,"2017-02-17",2,2017,1,"1Q17"]
["ES.1Q17","ES",0.7,"2017-02-17",2,2017,1,"1Q17"]
["EXC.1Q17","EXC",0.7,"2017-02-17",2,2017,1,"1Q17"]
["FE.1Q17","FE",0.65,"2017-02-17",2,2017,1,"1Q17"]
["NEE.1Q17","NEE",0.65,"2017-02-17",2,2017,1,"1Q17"]
["PPL.1Q17","PPL",0.7,"2017-02-17",2,2017,1,"1Q17"]
["PEG.1Q17","PEG",0.7,"2017-02-17",2,2017,1,"1Q17"]
["SCG.1Q17","SCG",0.65,"2017-02-17",2,2017,1,"1Q17"]
["SO.1Q17","SO",0.55000000000000004,"2017-02-17",2,2017,1,"1Q17"]
["ALE.1Q17","ALE",0.8,"2017-03-17",3,2017,1,"1Q17"]
["LNT.1Q17","LNT",0.7,"2017-03-17",3,2017,1,"1Q17"]
["AEE.1Q17","AEE",0.7,"2017-03-17",3,2017,1,"1Q17"]
["AEP.1Q17","AEP",0.65,"2017-03-17",3,2017,1,"1Q17"]
["CNP.1Q17","CNP",0.85,"2017-03-17",3,2017,1,"1Q17"]
["CMS.1Q17","CMS",0.65,"2017-03-17",3,2017,1,"1Q17"]
["DTE.1Q17","DTE",0.65,"2017-03-17",3,2017,1,"1Q17"]
["ETR.1Q17","ETR",0.65,"2017-03-17",3,2017,1,"1Q17"]
["FTS.1Q17","FTS",0.65,"2017-03-17",3,2017,1,"1Q17"]
["MGEE.1Q17","MGEE",0.7,"2017-03-17",3,2017,1,"1Q17"]
["OGE.1Q17","OGE",0.95,"2017-03-17",3,2017,1,"1Q17"]
["OTTR.1Q17","OTTR",0.85,"2017-03-17",3,2017,1,"1Q17"]
["VVC.1Q17","VVC",0.75,"2017-03-17",3,2017,1,"1Q17"]
["WEC.1Q17","WEC",0.6,"2017-03-17",3,2017,1,"1Q17"]
["AVA.2Q17","AVA",0.7,"2017-04-28",4,2017,2,"2Q17"]
["BKH.2Q17","BKH",0.85,"2017-04-28",4,2017,2,"2Q17"]
["EIX.2Q17","EIX",0.6,"2017-04-28",4,2017,2,"2Q17"]
["EE.2Q17","EE",0.75,"2017-04-28",4,2017,2,"2Q17"]
["HE.2Q17","HE",0.7,"2017-04-28",4,2017,2,"2Q17"]
["IDA.2Q17","IDA",0.75,"2017-04-28",4,2017,2,"2Q17"]
["NWE.2Q17","NWE",0.65,"2017-04-28",4,2017,2,"2Q17"]
["PCG.2Q17","PCG",0.65,"2017-04-28",4,2017,2,"2Q17"]
["PNW.2Q17","PNW",0.7,"2017-04-28",4,2017,2,"2Q17"]
["TXNM.2Q17","TXNM",0.7,"2017-04-28",4,2017,2,"2Q17"]
["POR.2Q17","POR",0.7,"2017-04-28",4,2017,2,"2Q17"]
["SRE.2Q17","SRE",0.8,"2017-04-28",4,2017,2,"2Q17"]
["XEL.2Q17","XEL",0.6,"2017-04-28",4,2017,2,"2Q17"]
[{"$f":"B450&\".\"&H450","v":"AGR.2Q17"},"AGR","NMF","2017-05-19",5,2017,2,"2Q17"]
["ED.2Q17","ED",0.5,"2017-05-19",5,2017,2,{"$f":"G451&\"Q\"&F451-2000","v":"2Q17"}]
["D.2Q17","D",0.65,"2017-05-19",5,2017,2,"2Q17"]
["DUK.2Q17","DUK",0.6,"2017-05-19",5,2017,2,"2Q17"]
["ES.2Q17","ES",0.65,"2017-05-19",5,2017,2,"2Q17"]
["EXC.2Q17","EXC",0.65,"2017-05-19",5,2017,2,"2Q17"]
["FE.2Q17","FE",0.65,"2017-05-19",5,2017,2,"2Q17"]
["NEE.2Q17","NEE",0.65,"2017-05-19",5,2017,2,"2Q17"]
["PPL.2Q17","PPL",0.7,"2017-05-19",5,2017,2,"2Q17"]
["PEG.2Q17","PEG",0.65,"2017-05-19",5,2017,2,"2Q17"]
["SCG.2Q17","SCG",0.65,"2017-05-19",5,2017,2,"2Q17"]
["SO.2Q17","SO",0.55000000000000004,"2017-05-19",5,2017,2,"2Q17"]
["ALE.2Q17","ALE",0.8,"2017-06-16",6,2017,2,"2Q17"]
["LNT.2Q17","LNT",0.7,"2017-06-16",{"$f":"MONTH(D463)","v":6},{"$f":"YEAR(D463)","v":2017},{"$f":"CHOOSE(E463,1,1,1,2,2,2,3,3,3,4,4,4)","v":2},"2Q17"]
["AEE.2Q17","AEE",0.65,"2017-06-16",6,2017,2,"2Q17"]
["AEP.2Q17","AEP",0.65,"2017-06-16",6,2017,2,"2Q17"]
["CNP.2Q17","CNP",0.85,"2017-06-16",6,2017,2,"2Q17"]
["CMS.2Q17","CMS",0.65,"2017-06-16",6,2017,2,"2Q17"]
["DTE.2Q17","DTE",0.65,"2017-06-16",6,2017,2,"2Q17"]
["ETR.2Q17","ETR",0.65,"2017-06-16",6,2017,2,"2Q17"]
["FTS.2Q17","FTS",0.65,"2017-06-16",6,2017,2,"2Q17"]
["MGEE.2Q17","MGEE",0.75,"2017-06-16",6,2017,2,"2Q17"]
["OGE.2Q17","OGE",0.95,"2017-06-16",6,2017,2,"2Q17"]
["OTTR.2Q17","OTTR",0.9,"2017-06-16",6,2017,2,"2Q17"]
["VVC.2Q17","VVC",0.7,"2017-06-16",6,2017,2,"2Q17"]
["WEC.2Q17","WEC",0.6,"2017-06-16",6,2017,2,"2Q17"]
["AVA.3Q17","AVA",0.7,"2017-07-28",7,2017,3,"3Q17"]
["BKH.3Q17","BKH",0.85,"2017-07-28",7,2017,3,"3Q17"]
["EIX.3Q17","EIX",0.6,"2017-07-28",7,2017,3,"3Q17"]
["EE.3Q17","EE",0.75,"2017-07-28",7,2017,3,"3Q17"]
["HE.3Q17","HE",0.7,"2017-07-28",7,2017,3,"3Q17"]
["IDA.3Q17","IDA",0.7,"2017-07-28",7,2017,3,"3Q17"]
["NWE.3Q17","NWE",0.65,"2017-07-28",7,2017,3,"3Q17"]
["PCG.3Q17","PCG",0.65,"2017-07-28",7,2017,3,"3Q17"]
["PNW.3Q17","PNW",0.65,"2017-07-28",7,2017,3,"3Q17"]
["TXNM.3Q17","TXNM",0.75,"2017-07-28",7,2017,3,"3Q17"]
["POR.3Q17","POR",0.7,"2017-07-28",7,2017,3,"3Q17"]
["SRE.3Q17","SRE",0.8,"2017-07-28",7,2017,3,"3Q17"]
["XEL.3Q17","XEL",0.6,"2017-07-28",7,2017,3,"3Q17"]
["AGR.3Q17","AGR","NMF","2017-08-18",8,2017,3,"3Q17"]
["ED.3Q17","ED",0.5,"2017-08-18",8,2017,3,"3Q17"]
["D.3Q17","D",0.65,"2017-08-18",8,2017,3,"3Q17"]
["DUK.3Q17","DUK",0.6,"2017-08-18",8,2017,3,"3Q17"]
["ES.3Q17","ES",0.65,"2017-08-18",8,2017,3,"3Q17"]
["EXC.3Q17","EXC",0.7,"2017-08-18",8,2017,3,"3Q17"]
["FE.3Q17","FE",0.65,"2017-08-18",8,2017,3,"3Q17"]
["NEE.3Q17","NEE",0.65,"2017-08-18",8,2017,3,"3Q17"]
["PPL.3Q17","PPL",0.7,"2017-08-18",8,2017,3,"3Q17"]
["PEG.3Q17","PEG",0.7,"2017-08-18",8,2017,3,"3Q17"]
["SCG.3Q17","SCG",0.65,"2017-08-18",8,2017,3,"3Q17"]
["SO.3Q17","SO",0.55000000000000004,"2017-08-18",8,2017,3,"3Q17"]
["ALE.3Q17","ALE",0.75,"2017-09-15",9,2017,3,"3Q17"]
["LNT.3Q17","LNT",0.7,"2017-09-15",9,2017,3,"3Q17"]
["AEE.3Q17","AEE",0.65,"2017-09-15",9,2017,3,"3Q17"]
["AEP.3Q17","AEP",0.65,"2017-09-15",9,2017,3,"3Q17"]
["CNP.3Q17","CNP",0.9,"2017-09-15",9,2017,3,"3Q17"]
["CMS.3Q17","CMS",0.65,"2017-09-15",9,2017,3,"3Q17"]
["DTE.3Q17","DTE",0.65,"2017-09-15",9,2017,3,"3Q17"]
["ETR.3Q17","ETR",0.65,"2017-09-15",9,2017,3,"3Q17"]
["FTS.3Q17","FTS",0.7,"2017-09-15",9,2017,3,"3Q17"]
["MGEE.3Q17","MGEE",0.75,"2017-09-15",9,2017,3,"3Q17"]
["OGE.3Q17","OGE",0.95,"2017-09-15",9,2017,3,"3Q17"]
["OTTR.3Q17","OTTR",0.9,"2017-09-15",9,2017,3,"3Q17"]
["VVC.3Q17","VVC",0.75,"2017-09-15",9,2017,3,"3Q17"]
[{"$f":"B514&\".\"&H514","v":"WEC.3Q17"},"WEC",0.6,"2017-09-15",9,2017,3,"3Q17"]
["AVA.4Q17","AVA",0.75,"2017-10-27",10,2017,4,{"$f":"G515&\"Q\"&F515-2000","v":"4Q17"}]
["BKH.4Q17","BKH",0.9,"2017-10-27",10,2017,4,"4Q17"]
["EIX.4Q17","EIX",0.65,"2017-10-27",10,2017,4,"4Q17"]
["EE.4Q17","EE",0.8,"2017-10-27",10,2017,4,"4Q17"]
["HE.4Q17","HE",0.7,"2017-10-27",10,2017,4,"4Q17"]
["IDA.4Q17","IDA",0.7,"2017-10-27",10,2017,4,"4Q17"]
["NWE.4Q17","NWE",0.7,"2017-10-27",10,2017,4,"4Q17"]
["PCG.4Q17","PCG",0.65,"2017-10-27",10,2017,4,"4Q17"]
["PNW.4Q17","PNW",0.7,"2017-10-27",10,2017,4,"4Q17"]
["TXNM.4Q17","TXNM",0.75,"2017-10-27",10,2017,4,"4Q17"]
["POR.4Q17","POR",0.7,"2017-10-27",10,2017,4,"4Q17"]
["SRE.4Q17","SRE",0.8,"2017-10-27",10,2017,4,"4Q17"]
["XEL.4Q17","XEL",0.6,"2017-10-27",{"$f":"MONTH(D527)","v":10},{"$f":"YEAR(D527)","v":2017},{"$f":"CHOOSE(E527,1,1,1,2,2,2,3,3,3,4,4,4)","v":4},"4Q17"]
["AGR.4Q17","AGR","NMF","2017-11-17",11,2017,4,"4Q17"]
["ED.4Q17","ED",0.5,"2017-11-17",11,2017,4,"4Q17"]
["D.4Q17","D",0.65,"2017-11-17",11,2017,4,"4Q17"]
["DUK.4Q17","DUK",0.6,"2017-11-17",11,2017,4,"4Q17"]
["ES.4Q17","ES",0.65,"2017-11-17",11,2017,4,"4Q17"]
["EXC.4Q17","EXC",0.7,"2017-11-17",11,2017,4,"4Q17"]
["FE.4Q17","FE",0.7,"2017-11-17",11,2017,4,"4Q17"]
["NEE.4Q17","NEE",0.65,"2017-11-17",11,2017,4,"4Q17"]
["PPL.4Q17","PPL",0.75,"2017-11-17",11,2017,4,"4Q17"]
["PEG.4Q17","PEG",0.7,"2017-11-17",11,2017,4,"4Q17"]
["SCG.4Q17","SCG",0.65,"2017-11-17",11,2017,4,"4Q17"]
["SO.4Q17","SO",0.55000000000000004,"2017-11-17",11,2017,4,"4Q17"]
["ALE.4Q17","ALE",0.8,"2017-12-15",12,2017,4,"4Q17"]
["LNT.4Q17","LNT",0.7,"2017-12-15",12,2017,4,"4Q17"]
["AEE.4Q17","AEE",0.7,"2017-12-15",12,2017,4,"4Q17"]
["AEP.4Q17","AEP",0.65,"2017-12-15",12,2017,4,"4Q17"]
["CNP.4Q17","CNP",0.9,"2017-12-15",12,2017,4,"4Q17"]
["CMS.4Q17","CMS",0.65,"2017-12-15",12,2017,4,"4Q17"]
["DTE.4Q17","DTE",0.65,"2017-12-15",12,2017,4,"4Q17"]
["ETR.4Q17","ETR",0.65,"2017-12-15",12,2017,4,"4Q17"]
["FTS.4Q17","FTS",0.7,"2017-12-15",12,2017,4,"4Q17"]
["MGEE.4Q17","MGEE",0.75,"2017-12-15",12,2017,4,"4Q17"]
["OGE.4Q17","OGE",0.95,"2017-12-15",12,2017,4,"4Q17"]
["OTTR.4Q17","OTTR",0.9,"2017-12-15",12,2017,4,"4Q17"]
["VVC.4Q17","VVC",0.75,"2017-12-15",12,2017,4,"4Q17"]
["WEC.4Q17","WEC",0.6,"2017-12-15",12,2017,4,"4Q17"]
["AVA.1Q18","AVA",0.75,"2018-01-26",{"$f":"MONTH(D554)","v":1},{"$f":"YEAR(D554)","v":2018},{"$f":"CHOOSE(E554,1,1,1,2,2,2,3,3,3,4,4,4)","v":1},"1Q18"]
["BKH.1Q18","BKH",0.9,"2018-01-26",{"$f":"MONTH(D555)","v":1},{"$f":"YEAR(D555)","v":2018},{"$f":"CHOOSE(E555,1,1,1,2,2,2,3,3,3,4,4,4)","v":1},"1Q18"]
["EIX.1Q18","EIX",0.65,"2018-01-26",1,2018,1,"1Q18"]
["EE.1Q18","EE",0.8,"2018-01-26",1,2018,1,"1Q18"]
["HE.1Q18","HE",0.7,"2018-01-26",1,2018,1,"1Q18"]
["IDA.1Q18","IDA",0.7,"2018-01-26",1,2018,1,"1Q18"]
["NWE.1Q18","NWE",0.7,"2018-01-26",1,2018,1,"1Q18"]
["PCG.1Q18","PCG",0.65,"2018-01-26",1,2018,1,"1Q18"]
["PNW.1Q18","PNW",0.7,"2018-01-26",1,2018,1,"1Q18"]
["TXNM.1Q18","TXNM",0.75,"2018-01-26",1,2018,1,"1Q18"]
["POR.1Q18","POR",0.7,"2018-01-26",1,2018,1,"1Q18"]
["SRE.1Q18","SRE",0.8,"2018-01-26",1,2018,1,"1Q18"]
["XEL.1Q18","XEL",0.6,"2018-01-26",1,2018,1,"1Q18"]
["AGR.1Q18","AGR",0.35,"2018-02-16",2,2018,1,"1Q18"]
["ED.1Q18","ED",0.5,"2018-02-16",2,2018,1,"1Q18"]
["D.1Q18","D",0.65,"2018-02-16",2,2018,1,"1Q18"]
["DUK.1Q18","DUK",0.6,"2018-02-16",2,2018,1,"1Q18"]
["ES.1Q18","ES",0.65,"2018-02-16",2,2018,1,"1Q18"]
["EXC.1Q18","EXC",0.7,"2018-02-16",2,2018,1,"1Q18"]
["FE.1Q18","FE",0.7,"2018-02-16",2,2018,1,"1Q18"]
["NEE.1Q18","NEE",0.65,"2018-02-16",2,2018,1,"1Q18"]
["PPL.1Q18","PPL",0.75,"2018-02-16",2,2018,1,"1Q18"]
["PEG.1Q18","PEG",0.7,"2018-02-16",2,2018,1,"1Q18"]
["SCG.1Q18","SCG",0.65,"2018-02-16",2,2018,1,"1Q18"]
[{"$f":"B578&\".\"&H578","v":"SO.1Q18"},"SO",0.65,"2018-02-16",2,2018,1,"1Q18"]
["ALE.1Q18","ALE",0.75,"2018-03-16",3,2018,1,{"$f":"G579&\"Q\"&F579-2000","v":"1Q18"}]
["LNT.1Q18","LNT",0.7,"2018-03-16",3,2018,1,"1Q18"]
["AEE.1Q18","AEE",0.65,"2018-03-16",3,2018,1,"1Q18"]
["AEP.1Q18","AEP",0.65,"2018-03-16",3,2018,1,"1Q18"]
["CNP.1Q18","CNP",0.85,"2018-03-16",3,2018,1,"1Q18"]
["CMS.1Q18","CMS",0.65,"2018-03-16",3,2018,1,"1Q18"]
["DTE.1Q18","DTE",0.65,"2018-03-16",3,2018,1,"1Q18"]
["ETR.1Q18","ETR",0.65,"2018-03-16",3,2018,1,"1Q18"]
["FTS.1Q18","FTS",0.7,"2018-03-16",3,2018,1,"1Q18"]
["MGEE.1Q18","MGEE",0.7,"2018-03-16",3,2018,1,"1Q18"]
["OGE.1Q18","OGE",0.95,"2018-03-16",3,2018,1,"1Q18"]
["OTTR.1Q18","OTTR",0.85,"2018-03-16",3,2018,1,"1Q18"]
["VVC.1Q18","VVC",0.75,"2018-03-16",3,2018,1,"1Q18"]
["WEC.1Q18","WEC",0.6,"2018-03-16",3,2018,1,"1Q18"]
["AVA.2Q18","AVA",0.7,"2018-04-27",4,2018,2,"2Q18"]
["BKH.2Q18","BKH",0.9,"2018-04-27",4,2018,2,"2Q18"]
["EIX.2Q18","EIX",0.6,"2018-04-27",4,2018,2,"2Q18"]
["EE.2Q18","EE",0.75,"2018-04-27",4,2018,2,"2Q18"]
["HE.2Q18","HE",0.65,"2018-04-27",4,2018,2,"2Q18"]
["IDA.2Q18","IDA",0.7,"2018-04-27",4,2018,2,"2Q18"]
["NWE.2Q18","NWE",0.65,"2018-04-27",4,2018,2,"2Q18"]
["PCG.2Q18","PCG",0.65,"2018-04-27",4,2018,2,"2Q18"]
["PNW.2Q18","PNW",0.65,"2018-04-27",4,2018,2,"2Q18"]
["TXNM.2Q18","TXNM",0.7,"2018-04-27",4,2018,2,"2Q18"]
["POR.2Q18","POR",0.65,"2018-04-27",4,2018,2,"2Q18"]
["SRE.2Q18","SRE",0.8,"2018-04-27",4,2018,2,"2Q18"]
["XEL.2Q18","XEL",0.6,"2018-04-27",4,2018,2,"2Q18"]
["AGR.2Q18","AGR",0.4,"2018-05-18",5,2018,2,"2Q18"]
["ED.2Q18","ED",0.5,"2018-05-18",5,2018,2,"2Q18"]
["D.2Q18","D",0.65,"2018-05-18",5,2018,2,"2Q18"]
["DUK.2Q18","DUK",0.6,"2018-05-18",5,2018,2,"2Q18"]
["ES.2Q18","ES",0.65,"2018-05-18",5,2018,2,"2Q18"]
["EXC.2Q18","EXC",0.7,"2018-05-18",5,2018,2,"2Q18"]
["FE.2Q18","FE",0.65,"2018-05-18",5,2018,2,"2Q18"]
["NEE.2Q18","NEE",0.65,"2018-05-18",5,2018,2,"2Q18"]
["PPL.2Q18","PPL",0.75,"2018-05-18",5,2018,2,"2Q18"]
["PEG.2Q18","PEG",0.7,"2018-05-18",5,2018,2,"2Q18"]
["SCG.2Q18","SCG",0.7,"2018-05-18",5,2018,2,"2Q18"]
["SO.2Q18","SO",0.55000000000000004,"2018-05-18",5,2018,2,"2Q18"]
["ALE.2Q18","ALE",0.75,"2018-06-15",6,2018,2,"2Q18"]
["LNT.2Q18","LNT",0.7,"2018-06-15",{"$f":"MONTH(D619)","v":6},{"$f":"YEAR(D619)","v":2018},{"$f":"CHOOSE(E619,1,1,1,2,2,2,3,3,3,4,4,4)","v":2},"2Q18"]
["AEE.2Q18","AEE",0.65,"2018-06-15",6,2018,2,"2Q18"]
["AEP.2Q18","AEP",0.65,"2018-06-15",6,2018,2,"2Q18"]
["CNP.2Q18","CNP",0.9,"2018-06-15",6,2018,2,"2Q18"]
["CMS.2Q18","CMS",0.65,"2018-06-15",6,2018,2,"2Q18"]
["DTE.2Q18","DTE",0.65,"2018-06-15",6,2018,2,"2Q18"]
["ETR.2Q18","ETR",0.65,"2018-06-15",6,2018,2,"2Q18"]
["FTS.2Q18","FTS",0.7,"2018-06-15",6,2018,2,"2Q18"]
["MGEE.2Q18","MGEE",0.7,"2018-06-15",6,2018,2,"2Q18"]
["OGE.2Q18","OGE",0.95,"2018-06-15",6,2018,2,"2Q18"]
["OTTR.2Q18","OTTR",0.85,"2018-06-15",6,2018,2,"2Q18"]
["VVC.2Q18","VVC",0.7,"2018-06-15",6,2018,2,"2Q18"]
["WEC.2Q18","WEC",0.6,"2018-06-15",6,2018,2,"2Q18"]
["AVA.3Q18","AVA",0.7,"2018-07-27",7,2018,3,"3Q18"]
["BKH.3Q18","BKH",0.85,"2018-07-27",7,2018,3,"3Q18"]
["EIX.3Q18","EIX",0.6,"2018-07-27",7,2018,3,"3Q18"]
["EE.3Q18","EE",0.75,"2018-07-27",7,2018,3,"3Q18"]
["HE.3Q18","HE",0.65,"2018-07-27",7,2018,3,"3Q18"]
["IDA.3Q18","IDA",0.65,"2018-07-27",7,2018,3,"3Q18"]
["NWE.3Q18","NWE",0.65,"2018-07-27",7,2018,3,"3Q18"]
["PCG.3Q18","PCG",0.65,"2018-07-27",7,2018,3,"3Q18"]
["PNW.3Q18","PNW",0.65,"2018-07-27",7,2018,3,"3Q18"]
["TXNM.3Q18","TXNM",0.75,"2018-07-27",7,2018,3,"3Q18"]
[{"$f":"B642&\".\"&H642","v":"POR.3Q18"},"POR",0.65,"2018-07-27",7,2018,3,"3Q18"]
["SRE.3Q18","SRE",0.75,"2018-07-27",7,2018,3,{"$f":"G643&\"Q\"&F643-2000","v":"3Q18"}]
["XEL.3Q18","XEL",0.6,"2018-07-27",7,2018,3,"3Q18"]
["AGR.3Q18","AGR",0.3,"2018-08-17",8,2018,3,"3Q18"]
["ED.3Q18","ED",0.45,"2018-08-17",8,2018,3,"3Q18"]
["D.3Q18","D",0.6,"2018-08-17",8,2018,3,"3Q18"]
["DUK.3Q18","DUK",0.55000000000000004,"2018-08-17",8,2018,3,"3Q18"]
["ES.3Q18","ES",0.6,"2018-08-17",8,2018,3,"3Q18"]
["EXC.3Q18","EXC",0.65,"2018-08-17",8,2018,3,"3Q18"]
["FE.3Q18","FE",0.6,"2018-08-17",8,2018,3,"3Q18"]
["NEE.3Q18","NEE",0.6,"2018-08-17",8,2018,3,"3Q18"]
["PPL.3Q18","PPL",0.7,"2018-08-17",8,2018,3,"3Q18"]
["PEG.3Q18","PEG",0.65,"2018-08-17",8,2018,3,"3Q18"]
["SCG.3Q18","SCG",0.65,"2018-08-17",8,2018,3,"3Q18"]
["SO.3Q18","SO",0.5,"2018-08-17",8,2018,3,"3Q18"]
["ALE.3Q18","ALE",0.7,"2018-09-14",9,2018,3,"3Q18"]
["LNT.3Q18","LNT",0.65,"2018-09-14",9,2018,3,"3Q18"]
["AEE.3Q18","AEE",0.6,"2018-09-14",9,2018,3,"3Q18"]
["AEP.3Q18","AEP",0.6,"2018-09-14",9,2018,3,"3Q18"]
["CNP.3Q18","CNP",0.85,"2018-09-14",9,2018,3,"3Q18"]
["CMS.3Q18","CMS",0.55000000000000004,"2018-09-14",9,2018,3,"3Q18"]
["DTE.3Q18","DTE",0.6,"2018-09-14",9,2018,3,"3Q18"]
["ETR.3Q18","ETR",0.6,"2018-09-14",9,2018,3,"3Q18"]
["EVRG.3Q18","EVRG","NMF","2018-09-14",9,2018,3,"3Q18"]
["FTS.3Q18","FTS",0.65,"2018-09-14",9,2018,3,"3Q18"]
["MGEE.3Q18","MGEE",0.65,"2018-09-14",9,2018,3,"3Q18"]
["OGE.3Q18","OGE",0.9,"2018-09-14",9,2018,3,"3Q18"]
["OTTR.3Q18","OTTR",0.8,"2018-09-14",9,2018,3,"3Q18"]
["VVC.3Q18","VVC",0.65,"2018-09-14",9,2018,3,"3Q18"]
["WEC.3Q18","WEC",0.55000000000000004,"2018-09-14",9,2018,3,"3Q18"]
["AVA.4Q18","AVA",0.65,"2018-10-26",10,2018,4,"4Q18"]
["BKH.4Q18","BKH",0.8,"2018-10-26",10,2018,4,"4Q18"]
["EIX.4Q18","EIX",0.6,"2018-10-26",10,2018,4,"4Q18"]
["EE.4Q18","EE",0.7,"2018-10-26",10,2018,4,"4Q18"]
["HE.4Q18","HE",0.6,"2018-10-26",10,2018,4,"4Q18"]
["IDA.4Q18","IDA",0.6,"2018-10-26",10,2018,4,"4Q18"]
["NWE.4Q18","NWE",0.6,"2018-10-26",10,2018,4,"4Q18"]
["PCG.4Q18","PCG",0.65,"2018-10-26",10,2018,4,"4Q18"]
["PNW.4Q18","PNW",0.6,"2018-10-26",10,2018,4,"4Q18"]
["TXNM.4Q18","TXNM",0.6,"2018-10-26",10,2018,4,"4Q18"]
["POR.4Q18","POR",0.6,"2018-10-26",10,2018,4,"4Q18"]
["SRE.4Q18","SRE",0.75,"2018-10-26",{"$f":"MONTH(D683)","v":10},{"$f":"YEAR(D683)","v":2018},{"$f":"CHOOSE(E683,1,1,1,2,2,2,3,3,3,4,4,4)","v":4},"4Q18"]
["XEL.4Q18","XEL",0.55000000000000004,"2018-10-26",10,2018,4,"4Q18"]
["AGR.4Q18","AGR",0.3,"2018-11-16",11,2018,4,"4Q18"]
["ED.4Q18","ED",0.45,"2018-11-16",11,2018,4,"4Q18"]
["D.4Q18","D",0.6,"2018-11-16",11,2018,4,"4Q18"]
["DUK.4Q18","DUK",0.55000000000000004,"2018-11-16",11,2018,4,"4Q18"]
["ES.4Q18","ES",0.6,"2018-11-16",11,2018,4,"4Q18"]
["EXC.4Q18","EXC",0.65,"2018-11-16",11,2018,4,"4Q18"]
["FE.4Q18","FE",0.6,"2018-11-16",11,2018,4,"4Q18"]
["NEE.4Q18","NEE",0.6,"2018-11-16",11,2018,4,"4Q18"]
["PPL.4Q18","PPL",0.7,"2018-11-16",11,2018,4,"4Q18"]
["PEG.4Q18","PEG",0.65,"2018-11-16",11,2018,4,"4Q18"]
["SCG.4Q18","SCG",0.65,"2018-11-16",11,2018,4,"4Q18"]
["SO.4Q18","SO",0.5,"2018-11-16",11,2018,4,"4Q18"]
["ALE.4Q18","ALE",0.65,"2018-12-14",12,2018,4,"4Q18"]
["LNT.4Q18","LNT",0.6,"2018-12-14",12,2018,4,"4Q18"]
["AEE.4Q18","AEE",0.55000000000000004,"2018-12-14",12,2018,4,"4Q18"]
["AEP.4Q18","AEP",0.55000000000000004,"2018-12-14",12,2018,4,"4Q18"]
["CNP.4Q18","CNP",0.85,"2018-12-14",12,2018,4,"4Q18"]
["CMS.4Q18","CMS",0.55000000000000004,"2018-12-14",12,2018,4,"4Q18"]
["DTE.4Q18","DTE",0.55000000000000004,"2018-12-14",12,2018,4,"4Q18"]
["ETR.4Q18","ETR",0.6,"2018-12-14",12,2018,4,"4Q18"]
["EVRG.4Q18","EVRG","NMF","2018-12-14",12,2018,4,"4Q18"]
[{"$f":"B706&\".\"&H706","v":"FTS.4Q18"},"FTS",0.6,"2018-12-14",12,2018,4,"4Q18"]
["MGEE.4Q18","MGEE",0.6,"2018-12-14",12,2018,4,{"$f":"G707&\"Q\"&F707-2000","v":"4Q18"}]
["OGE.4Q18","OGE",0.85,"2018-12-14",12,2018,4,"4Q18"]
["OTTR.4Q18","OTTR",0.75,"2018-12-14",12,2018,4,"4Q18"]
["VVC.4Q18","VVC",0.6,"2018-12-14",12,2018,4,"4Q18"]
["WEC.4Q18","WEC",0.5,"2018-12-14",12,2018,4,"4Q18"]
["AEP.1Q19","AEP",0.55000000000000004,"2019-03-15",3,2019,1,"1Q19"]
["ALE.1Q19","ALE",0.65,"2019-03-15",3,2019,1,"1Q19"]
["EIX.1Q19","EIX",0.55000000000000004,"2019-01-25",1,2019,1,"1Q19"]
["EE.1Q19","EE",0.65,"2019-01-25",1,2019,1,"1Q19"]
["EMA.1Q19","EMA",0.55000000000000004,"2019-03-22",3,2019,1,"1Q19"]
["EVRG.1Q19","EVRG","NMF","2019-03-15",3,2019,1,"1Q19"]
["FE.1Q19","FE",0.65,"2019-02-15",2,2019,1,"1Q19"]
["FTS.1Q19","FTS",0.65,"2019-03-15",3,2019,1,"1Q19"]
["HE.1Q19","HE",0.6,"2019-01-25",1,2019,1,"1Q19"]
["IDA.1Q19","IDA",0.55000000000000004,"2019-01-25",1,2019,1,"1Q19"]
["NEE.1Q19","NEE",0.6,"2019-02-15",2,2019,1,"1Q19"]
["OGE.1Q19","OGE",0.85,"2019-03-15",3,2019,1,"1Q19"]
["OTTR.1Q19","OTTR",0.7,"2019-03-15",3,2019,1,"1Q19"]
["PNW.1Q19","PNW",0.55000000000000004,"2019-01-25",1,2019,1,"1Q19"]
["TXNM.1Q19","TXNM",0.65,"2019-01-25",1,2019,1,"1Q19"]
["POR.1Q19","POR",0.6,"2019-01-25",1,2019,1,"1Q19"]
["PPL.1Q19","PPL",0.7,"2019-02-15",2,2019,1,"1Q19"]
["LNT.1Q19","LNT",0.65,"2019-03-15",3,2019,1,"1Q19"]
["AEE.1Q19","AEE",0.6,"2019-03-15",3,2019,1,"1Q19"]
["AGR.1Q19","AGR",0.4,"2019-02-15",2,2019,1,"1Q19"]
["BKH.1Q19","BKH",0.75,"2019-01-25",1,2019,1,"1Q19"]
["CMS.1Q19","CMS",0.55000000000000004,"2019-03-15",3,2019,1,"1Q19"]
["DTE.1Q19","DTE",0.55000000000000004,"2019-03-15",3,2019,1,"1Q19"]
["DUK.1Q19","DUK",0.5,"2019-02-15",2,2019,1,"1Q19"]
["NWE.1Q19","NWE",0.55000000000000004,"2019-01-25",1,2019,1,"1Q19"]
["SO.1Q19","SO",0.5,"2019-02-15",2,2019,1,"1Q19"]
["WEC.1Q19","WEC",0.55000000000000004,"2019-03-15",3,2019,1,"1Q19"]
["XEL.1Q19","XEL",0.5,"2019-01-25",1,2019,1,"1Q19"]
["ED.1Q19","ED",0.45,"2019-02-15",2,2019,1,"1Q19"]
["D.1Q19","D",0.55000000000000004,"2019-02-15",2,2019,1,"1Q19"]
["ES.1Q19","ES",0.6,"2019-02-15",2,2019,1,"1Q19"]
["EXC.1Q19","EXC",0.7,"2019-02-15",2,2019,1,"1Q19"]
["MGEE.1Q19","MGEE",0.6,"2019-03-15",3,2019,1,"1Q19"]
["PEG.1Q19","PEG",0.65,"2019-02-15",2,2019,1,"1Q19"]
["SRE.1Q19","SRE",0.75,"2019-01-25",1,2019,1,"1Q19"]
["ALE.2Q19","ALE",0.65,"2019-06-14",{"$f":"MONTH(D747)","v":6},{"$f":"YEAR(D747)","v":2019},{"$f":"CHOOSE(E747,1,1,1,2,2,2,3,3,3,4,4,4)","v":2},"2Q19"]
["LNT.2Q19","LNT",0.6,"2019-06-14",6,2019,2,"2Q19"]
["AEE.2Q19","AEE",0.6,"2019-06-14",6,2019,2,"2Q19"]
["AGR.2Q19","AGR",0.4,"2019-05-17",5,2019,2,"2Q19"]
["BKH.2Q19","BKH",0.8,"2019-04-26",4,2019,2,"2Q19"]
["CMS.2Q19","CMS",0.55000000000000004,"2019-06-14",6,2019,2,"2Q19"]
["DTE.2Q19","DTE",0.55000000000000004,"2019-06-14",6,2019,2,"2Q19"]
["DUK.2Q19","DUK",0.5,"2019-05-17",5,2019,2,"2Q19"]
["EE.2Q19","EE",0.7,"2019-04-26",4,2019,2,"2Q19"]
["EVRG.2Q19","EVRG","NMF","2019-06-14",6,2019,2,"2Q19"]
["HE.2Q19","HE",0.6,"2019-04-26",4,2019,2,"2Q19"]
["NEE.2Q19","NEE",0.6,"2019-05-17",5,2019,2,"2Q19"]
["NWE.2Q19","NWE",0.6,"2019-04-26",4,2019,2,"2Q19"]
["OGE.2Q19","OGE",0.8,"2019-06-14",6,2019,2,"2Q19"]
["OTTR.2Q19","OTTR",0.7,"2019-06-14",6,2019,2,"2Q19"]
["PNW.2Q19","PNW",0.55000000000000004,"2019-04-26",4,2019,2,"2Q19"]
["TXNM.2Q19","TXNM",0.65,"2019-04-26",4,2019,2,"2Q19"]
["POR.2Q19","POR",0.6,"2019-04-26",4,2019,2,"2Q19"]
["SO.2Q19","SO",0.5,"2019-05-17",5,2019,2,"2Q19"]
["WEC.2Q19","WEC",0.5,"2019-06-14",6,2019,2,"2Q19"]
["XEL.2Q19","XEL",0.5,"2019-04-26",4,2019,2,"2Q19"]
["ED.2Q19","ED",0.45,"2019-05-17",5,2019,2,"2Q19"]
["D.2Q19","D",0.55000000000000004,"2019-05-17",5,2019,2,"2Q19"]
[{"$f":"B770&\".\"&H770","v":"ES.2Q19"},"ES",0.6,"2019-05-17",5,2019,2,"2Q19"]
["EXC.2Q19","EXC",0.7,"2019-05-17",5,2019,2,{"$f":"G771&\"Q\"&F771-2000","v":"2Q19"}]
["FTS.2Q19","FTS",0.65,"2019-06-14",6,2019,2,"2Q19"]
["MGEE.2Q19","MGEE",0.55000000000000004,"2019-06-14",6,2019,2,"2Q19"]
["PEG.2Q19","PEG",0.65,"2019-05-17",5,2019,2,"2Q19"]
["SRE.2Q19","SRE",0.75,"2019-04-26",4,2019,2,"2Q19"]
["AVA.1Q19","AVA",0.65,"2019-01-25",1,2019,1,"1Q19"]
["AVA.2Q19","AVA",0.65,"2019-04-26",4,2019,2,"2Q19"]
["AEP.2Q19","AEP",0.55000000000000004,"2019-06-14",6,2019,2,"2Q19"]
["FE.2Q19","FE",0.65,"2019-05-17",5,2019,2,"2Q19"]
["IDA.2Q19","IDA",0.6,"2019-04-26",4,2019,2,"2Q19"]
["PPL.2Q19","PPL",0.7,"2019-05-17",5,2019,2,"2Q19"]
["FE.1Q19","FE",0.65,"2019-02-15",2,2019,1,"1Q19"]
["FE.2Q19","FE",0.65,"2019-05-17",5,2019,2,"2Q19"]
["FE.3Q19","FE",0.6,"2019-08-16",8,2019,3,"3Q19"]
["AEE.3Q19","AEE",0.55000000000000004,"2019-09-13",9,2019,3,"3Q19"]
["AEP.2Q19","AEP",0.55000000000000004,"2019-06-14",6,2019,2,"2Q19"]
["AEP.3Q19","AEP",0.55000000000000004,"2019-09-13",9,2019,3,"3Q19"]
["DTE.3Q19","DTE",0.55000000000000004,"2019-09-13",9,2019,3,"3Q19"]
["EVRG.3Q19","EVRG","NMF","2019-09-13",9,2019,3,"3Q19"]
["OGE.3Q19","OGE",0.8,"2019-09-13",9,2019,3,"3Q19"]
["OTTR.3Q19","OTTR",0.65,"2019-09-13",9,2019,3,"3Q19"]
["PPL.3Q19","PPL",0.65,"2019-08-16",8,2019,3,"3Q19"]
["PPL.4Q19","PPL",0.7,"2019-11-15",11,2019,4,"4Q19"]
["AEE.4Q19","AEE",0.55000000000000004,"2019-12-13",12,2019,4,"4Q19"]
["AEP.4Q19","AEP",0.55000000000000004,"2019-12-13",12,2019,4,"4Q19"]
["DTE.4Q19","DTE",0.55000000000000004,"2019-12-13",12,2019,4,"4Q19"]
["EVRG.4Q19","EVRG","NMF","2019-12-13",12,2019,4,"4Q19"]
["FE.4Q19","FE",0.65,"2019-11-15",11,2019,4,"4Q19"]
["OGE.4Q19","OGE",0.75,"2019-12-13",12,2019,4,"4Q19"]
["OTTR.4Q19","OTTR",0.7,"2019-12-13",12,2019,4,"4Q19"]
["PPL.4Q19","PPL",0.7,"2019-11-15",11,2019,4,"4Q19"]
["ALE.3Q19","ALE",0.65,"2019-09-13",9,2019,3,"3Q19"]
["TXNM.3Q19","TXNM",0.6,"2019-07-25",7,2019,3,"3Q19"]
["SO.3Q19","SO",0.5,"2019-08-16",8,2019,3,"3Q19"]
["XEL.3Q19","XEL",0.5,"2019-07-25",7,2019,3,"3Q19"]
["ALE.4Q19","ALE",0.65,"2019-12-13",12,2019,4,"4Q19"]
["TXNM.4Q19","TXNM",0.6,"2019-10-25",10,2019,4,"4Q19"]
["SO.4Q19","SO",0.5,"2019-11-15",11,2019,4,"4Q19"]
["XEL.4Q19","XEL",0.5,"2019-10-25",10,2019,4,"4Q19"]
["DUK.3Q19","DUK",0.5,"2019-08-16",8,2019,3,"3Q19"]
["EXC.3Q19","EXC",0.7,"2019-08-16",{"$f":"MONTH(D811)","v":8},{"$f":"YEAR(D811)","v":2019},{"$f":"CHOOSE(E811,1,1,1,2,2,2,3,3,3,4,4,4)","v":3},"3Q19"]
["DUK.4Q19","DUK",0.5,"2019-11-15",11,2019,4,"4Q19"]
["EXC.4Q19","EXC",0.7,"2019-11-15",11,2019,4,"4Q19"]
["ALE.1Q20","ALE",0.6,"2020-03-13",3,2020,1,"1Q20"]
["LNT.1Q20","LNT",0.55000000000000004,"2020-03-13",3,2020,1,"1Q20"]
["AEP.1Q20","AEP",0.5,"2020-03-13",3,2020,1,"1Q20"]
["AEE.1Q20","AEE",0.5,"2020-03-13",3,2020,1,"1Q20"]
["AGR.1Q20","AGR",0.4,"2020-02-14",2,2020,1,"1Q20"]
["CMS.1Q20","CMS",0.5,"2020-03-13",3,2020,1,"1Q20"]
["ED.1Q20","ED",0.4,"2020-02-14",2,2020,1,"1Q20"]
["DTE.1Q20","DTE",0.5,"2020-03-13",3,2020,1,"1Q20"]
["DUK.1Q20","DUK",0.45,"2020-02-14",2,2020,1,"1Q20"]
["IDA.1Q20","IDA",0.55000000000000004,"2020-01-24",1,2020,1,"1Q20"]
["NEE.1Q20","NEE",0.5,"2020-02-14",2,2020,1,"1Q20"]
["NWE.1Q20","NWE",0.6,"2020-01-24",1,2020,1,"1Q20"]
["OGE.1Q20","OGE",0.7,"2020-03-13",3,2020,1,"1Q20"]
["PNW.1Q20","PNW",0.5,"2020-01-24",1,2020,1,"1Q20"]
["POR.1Q20","POR",0.55000000000000004,"2020-01-24",1,2020,1,"1Q20"]
["PEG.1Q20","PEG",0.6,"2020-02-14",2,2020,1,"1Q20"]
["SRE.1Q20","SRE",0.7,"2020-01-24",1,2020,1,"1Q20"]
["WEC.1Q20","WEC",0.45,"2020-03-13",3,2020,1,"1Q20"]
["XEL.1Q20","XEL",0.5,"2020-01-24",1,2020,1,"1Q20"]
["EXC.1Q20","EXC",0.65,"2020-02-14",2,2020,1,"1Q20"]
[{"$f":"B834&\".\"&H834","v":"EVRG.1Q20"},"EVRG","NMF","2020-03-13",3,2020,1,"1Q20"]
["FE.1Q20","FE",0.6,"2020-02-14",2,2020,1,{"$f":"G835&\"Q\"&F835-2000","v":"1Q20"}]
["OTTR.1Q20","OTTR",0.7,"2020-03-13",3,2020,1,"1Q20"]
["TXNM.1Q20","TXNM",0.6,"2020-01-24",1,2020,1,"1Q20"]
["PPL.1Q20","PPL",0.65,"2020-02-14",2,2020,1,"1Q20"]
["SO.1Q20","SO",0.5,"2020-02-14",2,2020,1,"1Q20"]
["LNT.3Q19","LNT",0.6,"2019-09-13",9,2019,3,"3Q19"]
["LNT.4Q19","LNT",0.6,"2019-12-13",12,2019,4,"4Q19"]
["AGR.3Q19","AGR",0.4,"2019-08-16",8,2019,3,"3Q19"]
["AGR.4Q19","AGR",0.4,"2019-11-15",11,2019,4,"4Q19"]
["BKH.3Q19","BKH",0.75,"2019-07-26",7,2019,3,"3Q19"]
["BKH.4Q19","BKH",0.7,"2019-10-25",10,2019,4,"4Q19"]
["BKH.1Q20","BKH",0.7,"2020-01-24",1,2020,1,"1Q20"]
["CMS.3Q19","CMS",0.55000000000000004,"2019-09-13",9,2019,3,"3Q19"]
["CMS.4Q19","CMS",0.5,"2019-12-13",12,2019,4,"4Q19"]
["ED.3Q19","ED",0.45,"2019-08-16",8,2019,3,"3Q19"]
["ED.4Q19","ED",0.45,"2019-11-15",11,2019,4,"4Q19"]
["D.3Q19","D",0.55000000000000004,"2019-08-16",8,2019,3,"3Q19"]
["D.4Q19","D",0.55000000000000004,"2019-11-15",11,2019,4,"4Q19"]
["D.1Q20","D",0.5,"2020-02-14",2,2020,1,"1Q20"]
["ETR.1Q19","ETR",0.6,"2019-03-15",3,2019,1,"1Q19"]
["ETR.2Q19","ETR",0.6,"2019-06-14",6,2019,2,"2Q19"]
["ETR.3Q19","ETR",0.6,"2019-09-13",9,2019,3,"3Q19"]
["ETR.4Q19","ETR",0.6,"2019-12-13",12,2019,4,"4Q19"]
["ETR.1Q20","ETR",0.6,"2020-03-13",3,2020,1,"1Q20"]
["ES.3Q19","ES",0.6,"2019-08-16",8,2019,3,"3Q19"]
["ES.4Q19","ES",0.55000000000000004,"2019-11-15",11,2019,4,"4Q19"]
["ES.1Q20","ES",0.55000000000000004,"2020-02-14",2,2020,1,"1Q20"]
["NEE.3Q19","NEE",0.55000000000000004,"2019-08-16",8,2019,3,"3Q19"]
["NEE.4Q19","NEE",0.55000000000000004,"2019-11-15",11,2019,4,"4Q19"]
["PNW.3Q19","PNW",0.55000000000000004,"2019-07-26",7,2019,3,"3Q19"]
["PNW.4Q19","PNW",0.55000000000000004,"2019-10-25",10,2019,4,"4Q19"]
["POR.3Q19","POR",0.6,"2019-07-26",7,2019,3,"3Q19"]
["POR.4Q19","POR",0.6,"2019-10-25",10,2019,4,"4Q19"]
["PEG.3Q19","PEG",0.65,"2019-08-16",8,2019,3,"3Q19"]
["PEG.4Q19","PEG",0.65,"2019-11-15",11,2019,4,"4Q19"]
["SRE.3Q19","SRE",0.75,"2019-07-26",7,2019,3,"3Q19"]
["SRE.4Q19","SRE",0.75,"2019-10-25",10,2019,4,"4Q19"]
["WEC.3Q19","WEC",0.5,"2019-09-13",9,2019,3,"3Q19"]
["WEC.4Q19","WEC",0.5,"2019-12-13",12,2019,4,"4Q19"]
["LNT.2Q20","LNT",0.8,"2020-06-12",6,2020,2,"2Q20"]
["AEE.2Q20","AEE",0.8,"2020-06-12",{"$f":"MONTH(D875)","v":6},{"$f":"YEAR(D875)","v":2020},{"$f":"CHOOSE(E875,1,1,1,2,2,2,3,3,3,4,4,4)","v":2},"2Q20"]
["AEP.2Q20","AEP",0.75,"2020-06-12",6,2020,2,"2Q20"]
["AGR.2Q20","AGR",0.8,"2020-05-15",5,2020,2,"2Q20"]
["BKH.2Q20","BKH",0.65,"2020-04-24",4,2020,2,"2Q20"]
["CMS.2Q20","CMS",0.8,"2020-06-12",6,2020,2,"2Q20"]
["ED.2Q20","ED",0.75,"2020-05-15",5,2020,2,"2Q20"]
["D.2Q20","D",0.8,"2020-05-15",5,2020,2,"2Q20"]
["DTE.2Q20","DTE",0.9,"2020-06-12",6,2020,2,"2Q20"]
["DUK.2Q20","DUK",0.85,"2020-05-15",5,2020,2,"2Q20"]
["ETR.2Q20","ETR",0.95,"2020-06-12",6,2020,2,"2Q20"]
["ES.2Q20","ES",0.9,"2020-05-15",5,2020,2,"2Q20"]
["EVRG.2Q20","EVRG",1.05,"2020-06-12",6,2020,2,"2Q20"]
["EXC.2Q20","EXC",0.9,"2020-05-15",5,2020,2,"2Q20"]
["NEE.2Q20","NEE",0.85,"2020-05-15",5,2020,2,"2Q20"]
["OGE.2Q20","OGE",1.05,"2020-06-12",6,2020,2,"2Q20"]
["PNW.2Q20","PNW",0.45,"2020-04-24",4,2020,2,"2Q20"]
["POR.2Q20","POR",0.55000000000000004,"2020-04-24",4,2020,2,"2Q20"]
["PPL.2Q20","PPL",1.05,"2020-05-15",5,2020,2,"2Q20"]
["PEG.2Q20","PEG",0.9,"2020-05-15",5,2020,2,"2Q20"]
["SRE.2Q20","SRE",0.65,"2020-04-24",4,2020,2,"2Q20"]
["SO.2Q20","SO",0.9,"2020-05-15",5,2020,2,"2Q20"]
["WEC.2Q20","WEC",0.8,"2020-06-12",6,2020,2,"2Q20"]
["XEL.2Q20","XEL",0.45,"2020-04-24",4,2020,2,"2Q20"]
[{"$f":"B898&\".\"&H898","v":"AEE.3Q20"},"AEE",0.8,"2020-09-11",9,2020,3,"3Q20"]
["AVA.3Q19","AVA",0.6,"2019-07-26",7,2019,3,{"$f":"G899&\"Q\"&F899-2000","v":"3Q19"}]
["AVA.4Q19","AVA",0.6,"2019-10-25",10,2019,4,"4Q19"]
["AVA.1Q20","AVA",0.6,"2020-01-24",1,2020,1,"1Q20"]
["AVA.2Q20","AVA",0.6,"2020-04-24",4,2020,2,"2Q20"]
["AVA.3Q20","AVA",0.95,"2020-07-24",7,2020,3,"3Q20"]
["CMS.4Q20","CMS",0.8,"2020-12-11",12,2020,4,"4Q20"]
["D.4Q20","D",0.8,"2020-11-13",11,2020,4,"4Q20"]
["DTE.4Q20","DTE",0.95,"2020-12-11",12,2020,4,"4Q20"]
["NWE.4Q20","NWE",0.9,"2020-10-23",10,2020,4,"4Q20"]
["NWE.3Q20","NWE",0.9,"2020-07-24",7,2020,3,"3Q20"]
["NWE.2Q20","NWE",0.55000000000000004,"2020-04-24",4,2020,2,"2Q20"]
["CMS.3Q20","CMS",0.8,"2020-09-11",9,2020,3,"3Q20"]
["D.3Q20","D",0.8,"2020-08-14",8,2020,3,"3Q20"]
["DTE.3Q20","DTE",0.9,"2020-09-11",9,2020,3,"3Q20"]
["SRE.3Q20","SRE",0.95,"2020-07-24",7,2020,3,"3Q20"]
["SO.3Q20","SO",0.9,"2020-08-14",8,2020,3,"3Q20"]
["WEC.3Q20","WEC",0.8,"2020-09-11",9,2020,3,"3Q20"]
["XEL.3Q20","XEL",0.75,"2020-07-24",7,2020,3,"3Q20"]
["XEL.4Q19","XEL",0.5,"2019-10-25",10,2019,4,"4Q19"]
["XEL.3Q19","XEL",0.5,"2019-07-26",7,2019,3,"3Q19"]
["ALE.2Q20","ALE",0.85,"2020-06-12",6,2020,2,"2Q20"]
["ALE.3Q20","ALE",0.85,"2020-09-11",9,2020,3,"3Q20"]
["LNT.3Q20","LNT",0.85,"2020-09-11",9,2020,3,"3Q20"]
["AGR.3Q20","AGR",0.8,"2020-08-14",8,2020,3,"3Q20"]
["BKH.4Q20","BKH",0.95,"2020-10-23",10,2020,4,"4Q20"]
["BKH.3Q20","BKH",1,"2020-07-24",7,2020,3,"3Q20"]
["DUK.3Q20","DUK",0.85,"2020-08-14",8,2020,3,"3Q20"]
["ETR.3Q20","ETR",0.95,"2020-09-11",9,2020,3,"3Q20"]
["ES.3Q20","ES",0.9,"2020-08-14",8,2020,3,"3Q20"]
["PEG.3Q20","PEG",0.9,"2020-08-14",8,2020,3,"3Q20"]
["NWE.4Q19","NWE",0.6,"2019-10-25",10,2019,4,"4Q19"]
["NWE.3Q19","NWE",0.6,"2019-07-26",7,2019,3,"3Q19"]
["ED.3Q20","ED",0.75,"2020-08-14",8,2020,3,"3Q20"]
["AEP.3Q20","AEP",0.75,"2020-09-11",9,2020,3,"3Q20"]
["CNP.1Q19","CNP",0.8,"2019-03-15",3,2019,1,"1Q19"]
["CNP.2Q19","CNP",0.8,"2019-06-14",6,2019,2,"2Q19"]
["CNP.3Q19","CNP",0.8,"2019-09-13",9,2019,3,"3Q19"]
["CNP.4Q19","CNP",0.8,"2019-12-13",12,2019,4,"4Q19"]
["CNP.1Q20","CNP",0.7,"2020-03-13",3,2020,1,"1Q20"]
["CNP.2Q20","CNP",1.1499999999999999,"2020-06-12",6,2020,2,"2Q20"]
["CNP.3Q20","CNP",1.1000000000000001,"2020-09-11",{"$f":"MONTH(D939)","v":9},{"$f":"YEAR(D939)","v":2020},{"$f":"CHOOSE(E939,1,1,1,2,2,2,3,3,3,4,4,4)","v":3},"3Q20"]
["EIX.2Q19","EIX",0.6,"2019-04-26",4,2019,2,"2Q19"]
["EIX.3Q19","EIX",0.6,"2019-07-26",7,2019,3,"3Q19"]
["EIX.4Q19","EIX",0.6,"2019-10-25",10,2019,4,"4Q19"]
["EIX.1Q20","EIX",0.55000000000000004,"2020-01-24",1,2020,1,"1Q20"]
["EIX.2Q20","EIX",0.55000000000000004,"2020-04-24",4,2020,2,"2Q20"]
["EIX.3Q20","EIX",0.9,"2020-07-24",7,2020,3,"3Q20"]
["EXC.3Q20","EXC",0.95,"2020-08-14",8,2020,3,"3Q20"]
["FE.2Q20","FE",0.85,"2020-05-15",5,2020,2,"2Q20"]
["FE.3Q20","FE",0.85,"2020-08-14",8,2020,3,"3Q20"]
["FTS.3Q19","FTS",0.65,"2019-09-13",9,2019,3,"3Q19"]
["FTS.4Q19","FTS",0.6,"2019-12-13",12,2019,4,"4Q19"]
["FTS.1Q20","FTS",0.6,"2020-03-13",3,2020,1,"1Q20"]
["FTS.2Q20","FTS",0.8,"2020-06-12",6,2020,2,"2Q20"]
["FTS.3Q20","FTS",0.8,"2020-09-11",9,2020,3,"3Q20"]
["HE.3Q19","HE",0.55000000000000004,"2019-07-26",7,2019,3,"3Q19"]
["HE.4Q19","HE",0.55000000000000004,"2019-10-25",10,2019,4,"4Q19"]
["HE.1Q20","HE",0.55000000000000004,"2020-01-24",1,2020,1,"1Q20"]
["HE.2Q20","HE",0.55000000000000004,"2020-04-24",4,2020,2,"2Q20"]
["HE.3Q20","HE",0.8,"2020-07-24",7,2020,3,"3Q20"]
["IDA.3Q19","IDA",0.6,"2019-07-26",7,2019,3,"3Q19"]
["IDA.4Q19","IDA",0.55000000000000004,"2019-10-25",10,2019,4,"4Q19"]
["IDA.2Q20","IDA",0.5,"2020-04-24",4,2020,2,"2Q20"]
[{"$f":"B962&\".\"&H962","v":"IDA.3Q20"},"IDA",0.8,"2020-07-24",7,2020,3,"3Q20"]
["MGEE.3Q19","MGEE",0.55000000000000004,"2019-09-13",9,2019,3,"3Q19"]
["MGEE.4Q19","MGEE",0.55000000000000004,"2019-12-13",12,2019,4,"4Q19"]
["MGEE.1Q20","MGEE",0.5,"2020-03-13",3,2020,1,"1Q20"]
["MGEE.2Q20","MGEE",0.7,"2020-06-12",6,2020,2,"2Q20"]
["MGEE.3Q20","MGEE",0.7,"2020-09-11",9,2020,3,"3Q20"]
["NEE.3Q20","NEE",0.85,"2020-08-14",8,2020,3,"3Q20"]
["OGE.3Q20","OGE",1.05,"2020-09-11",9,2020,3,"3Q20"]
["OTTR.2Q20","OTTR",0.85,"2020-06-12",6,2020,2,"2Q20"]
["OTTR.3Q20","OTTR",0.85,"2020-09-11",9,2020,3,"3Q20"]
["TXNM.2Q20","TXNM",0.5,"2020-04-24",4,2020,2,"2Q20"]
["TXNM.3Q20","TXNM",0.9,"2020-07-24",7,2020,3,"3Q20"]
["PPL.3Q20","PPL",1.1000000000000001,"2020-08-14",8,2020,3,"3Q20"]
["PNW.3Q20","PNW",0.85,"2020-07-24",7,2020,3,"3Q20"]
["POR.3Q20","POR",0.85,"2020-07-24",7,2020,3,"3Q20"]
["ALE.4Q20","ALE",0.85,"2020-12-11",12,2020,4,"4Q20"]
["LNT.4Q20","LNT",0.85,"2020-12-11",12,2020,4,"4Q20"]
["AEE.4Q20","AEE",0.85,"2020-12-11",12,2020,4,"4Q20"]
["AGR.4Q20","AGR",0.85,"2020-11-13",11,2020,4,"4Q20"]
["AVA.1Q21","AVA",0.95,"2021-01-22",1,2021,1,"1Q21"]
["BKH.1Q21","BKH",1,"2021-01-22",1,2021,1,"1Q21"]
["CMS.4Q20","CMS",0.8,"2020-12-11",12,2020,4,"4Q20"]
["ED.4Q20","ED",0.75,"2020-11-13",11,2020,4,"4Q20"]
["DTE.4Q20","DTE",0.95,"2020-12-11",12,2020,4,"4Q20"]
["DUK.4Q20","DUK",0.85,"2020-11-13",11,2020,4,"4Q20"]
["ETR.4Q20","ETR",0.95,"2020-12-11",12,2020,4,"4Q20"]
["ES.4Q20","ES",0.9,"2020-11-13",11,2020,4,"4Q20"]
["NWE.1Q21","NWE",0.95,"2021-01-22",1,2021,1,"1Q21"]
["PEG.4Q20","PEG",0.9,"2020-11-13",11,2020,4,"4Q20"]
["SRE.1Q21","SRE",1,"2021-01-22",1,2021,1,"1Q21"]
["SO.4Q20","SO",0.9,"2020-11-13",11,2020,4,"4Q20"]
["WEC.4Q20","WEC",0.8,"2020-12-11",12,2020,4,"4Q20"]
["XEL.1Q21","XEL",0.8,"2021-01-22",1,2021,1,"1Q21"]
["AEP.4Q20","AEP",0.75,"2020-12-11",12,2020,4,"4Q20"]
["AVA.4Q20","AVA",0.9,"2020-10-23",10,2020,4,"4Q20"]
["CNP.4Q20","CNP",1.1499999999999999,"2020-12-11",12,2020,4,"4Q20"]
["EIX.4Q20","EIX",0.9,"2020-10-23",10,2020,4,"4Q20"]
["EXC.4Q20","EXC",0.95,"2020-11-13",11,2020,4,"4Q20"]
["FE.4Q20","FE",0.85,"2020-11-13",11,2020,4,{"$f":"G1000&\"Q\"&F1000-2000","v":"4Q20"}]
["FTS.TO.4Q20","FTS.TO",0.8,"2020-12-11",12,2020,4,"4Q20"]
["HE.4Q20","HE",0.8,"2020-10-23",10,2020,4,"4Q20"]
["IDA.4Q20","IDA",0.8,"2020-10-23",10,2020,4,"4Q20"]
["MGEE.4Q20","MGEE",0.7,"2020-12-11",12,2020,4,"4Q20"]
["NEE.4Q20","NEE",0.9,"2020-11-13",11,2020,4,"4Q20"]
["OGE.4Q20","OGE",1.1000000000000001,"2020-12-11",12,2020,4,"4Q20"]
["OTTR.4Q20","OTTR",0.85,"2020-12-11",12,2020,4,"4Q20"]
["TXNM.4Q20","TXNM",0.95,"2020-10-23",10,2020,4,"4Q20"]
["PPL.4Q20","PPL",1.1499999999999999,"2020-11-13",11,2020,4,"4Q20"]
["PNW.4Q20","PNW",0.85,"2020-10-23",10,2020,4,"4Q20"]
["POR.4Q20","POR",0.85,"2020-10-23",10,2020,4,"4Q20"]
["SRE.4Q20","SRE",0.95,"2020-10-23",10,2020,4,"4Q20"]
["XEL.4Q20","XEL",0.8,"2020-10-23",10,2020,4,"4Q20"]
["EVRG.4Q20","EVRG",1,"2020-12-11",12,2020,4,"4Q20"]
["EVRG.1Q21","EVRG",0.95,"2021-03-12",3,2021,1,"1Q21"]
["NI.4Q20","NI",0.85,"2020-11-27",11,2020,4,"4Q20"]
["NI.1Q21","NI",0.85,"2021-02-02",2,2021,1,"1Q21"]
["NI.3Q20","NI",0.85,"2020-08-28",8,2020,3,"3Q20"]
["EVRG.3Q20","EVRG",1,"2020-09-11",9,2020,3,"3Q20"]
["ALE.1Q21","ALE",0.9,"2021-03-12",3,2021,1,"1Q21"]
["LNT.1Q21","LNT",0.85,"2021-03-12",3,2021,1,"1Q21"]
["AEE.1Q21","AEE",0.8,"2021-03-12",3,2021,1,"1Q21"]
["AEP.1Q21","AEP",0.75,"2021-03-12",3,2021,1,"1Q21"]
["AVA.1Q21","AVA",0.95,"2021-01-22",1,2021,1,"1Q21"]
["BKH.1Q21","BKH",1,"2021-01-22",1,2021,1,"1Q21"]
[{"$f":"B1026&\".\"&H1026","v":"CMS.1Q21"},"CMS",0.75,"2021-03-12",3,2021,1,"1Q21"]
["CNP.1Q21","CNP",1.1499999999999999,"2021-03-12",3,2021,1,"1Q21"]
["ED.1Q21","ED",0.75,"2021-02-12",2,2021,1,"1Q21"]
["DTE.1Q21","DTE",0.95,"2021-03-12",3,2021,1,"1Q21"]
["D.1Q21","D",0.8,"2021-02-12",2,2021,1,"1Q21"]
["DUK.1Q21","DUK",0.85,"2021-02-12",2,2021,1,"1Q21"]
["EIX.1Q21","EIX",0.95,"2021-01-22",1,2021,1,"1Q21"]
["ETR.1Q21","ETR",0.95,"2021-03-12",3,2021,1,"1Q21"]
["ES.1Q21","ES",0.9,"2021-02-12",2,2021,1,"1Q21"]
["EXC.1Q21","EXC",0.95,"2021-02-12",2,2021,1,"1Q21"]
["FE.1Q21","FE",0.85,"2021-02-12",2,2021,1,"1Q21"]
["FTS.1Q21","FTS",0.75,"2021-03-12",3,2021,1,"1Q21"]
["HE.1Q21","HE",0.8,"2021-01-22",1,2021,1,"1Q21"]
["IDA.1Q21","IDA",0.8,"2021-01-22",1,2021,1,"1Q21"]
["MGEE.1Q21","MGEE",0.7,"2021-03-12",{"$f":"MONTH(D1040)","v":3},{"$f":"YEAR(D1040)","v":2021},{"$f":"CHOOSE(E1040,1,1,1,2,2,2,3,3,3,4,4,4)","v":1},"1Q21"]
["NEE.1Q21","NEE",0.9,"2021-02-12",2,2021,1,"1Q21"]
["NWE.1Q21","NWE",0.95,"2021-01-22",1,2021,1,"1Q21"]
["OGE.1Q21","OGE",1.05,"2021-03-12",3,2021,1,"1Q21"]
["OTTR.1Q21","OTTR",0.85,"2021-03-12",3,2021,1,"1Q21"]
["TXNM.1Q21","TXNM",0.95,"2021-01-22",1,2021,1,"1Q21"]
["PPL.1Q21","PPL",1.1000000000000001,"2021-02-12",2,2021,1,"1Q21"]
["PNW.1Q21","PNW",0.9,"2021-01-22",1,2021,1,"1Q21"]
["POR.1Q21","POR",0.85,"2021-01-22",1,2021,1,"1Q21"]
["PEG.1Q21","PEG",0.9,"2021-02-12",2,2021,1,"1Q21"]
["SRE.1Q21","SRE",1,"2021-01-22",1,2021,1,"1Q21"]
["SO.1Q21","SO",0.95,"2021-02-12",2,2021,1,"1Q21"]
["WEC.1Q21","WEC",0.8,"2021-03-12",3,2021,1,"1Q21"]
["XEL.1Q21","XEL",0.8,"2021-01-22",1,2021,1,"1Q21"]
["AVA.2Q21","AVA",0.95,"2021-04-23",4,2021,2,"2Q21"]
["BKH.2Q21","BKH",1,"2021-04-23",4,2021,2,"2Q21"]
["EIX.2Q21","EIX",0.95,"2021-04-23",4,2021,2,"2Q21"]
["HE.2Q21","HE",0.8,"2021-04-23",4,2021,2,"2Q21"]
["IDA.2Q21","IDA",0.8,"2021-04-23",4,2021,2,"2Q21"]
["NWE.2Q21","NWE",0.95,"2021-04-23",4,2021,2,"2Q21"]
["TXNM.2Q21","TXNM",0.95,"2021-04-23",4,2021,2,"2Q21"]
["PNW.2Q21","PNW",0.9,"2021-04-23",4,2021,2,"2Q21"]
["POR.2Q21","POR",0.9,"2021-04-23",4,2021,2,"2Q21"]
["SRE.2Q21","SRE",0.95,"2021-04-23",4,2021,2,"2Q21"]
["XEL.2Q21","XEL",0.8,"2021-04-23",4,2021,2,{"$f":"G1064&\"Q\"&F1064-2000","v":"2Q21"}]
["AGR.2Q21","AGR",0.85,"2021-05-14",5,2021,2,"2Q21"]
["D.2Q21","D",0.85,"2021-05-14",5,2021,2,"2Q21"]
["DUK.2Q21","DUK",0.85,"2021-05-14",5,2021,2,"2Q21"]
["ED.2Q21","ED",0.75,"2021-05-14",5,2021,2,"2Q21"]
["ES.2Q21","ES",0.9,"2021-05-14",5,2021,2,"2Q21"]
["EXC.2Q21","EXC",0.95,"2021-05-14",5,2021,2,"2Q21"]
["FE.2Q21","FE",0.85,"2021-05-14",5,2021,2,"2Q21"]
["NEE.2Q21","NEE",0.9,"2021-05-14",5,2021,2,"2Q21"]
["PEG.2Q21","PEG",0.9,"2021-05-14",5,2021,2,"2Q21"]
["PPL.2Q21","PPL",1.1000000000000001,"2021-05-14",5,2021,2,"2Q21"]
["SO.2Q21","SO",0.95,"2021-05-14",5,2021,2,"2Q21"]
["AEE.2Q21","AEE",0.8,"2021-06-11",6,2021,2,"2Q21"]
["AEP.2Q21","AEP",0.75,"2021-06-11",6,2021,2,"2Q21"]
["ALE.2Q21","ALE",0.9,"2021-06-11",6,2021,2,"2Q21"]
["CMS.2Q21","CMS",0.8,"2021-06-11",6,2021,2,"2Q21"]
["CNP.2Q21","CNP",1.1499999999999999,"2021-06-11",6,2021,2,"2Q21"]
["DTE.2Q21","DTE",0.95,"2021-06-11",6,2021,2,"2Q21"]
["ETR.2Q21","ETR",0.95,"2021-06-11",6,2021,2,"2Q21"]
["EVRG.2Q21","EVRG",0.95,"2021-06-11",6,2021,2,"2Q21"]
["FTS.2Q21","FTS",0.75,"2021-06-11",6,2021,2,"2Q21"]
["LNT.2Q21","LNT",0.85,"2021-06-11",6,2021,2,"2Q21"]
["MGEE.2Q21","MGEE",0.75,"2021-06-11",6,2021,2,"2Q21"]
["OGE.2Q21","OGE",1.05,"2021-06-11",6,2021,2,"2Q21"]
["OTTR.2Q21","OTTR",0.9,"2021-06-11",6,2021,2,"2Q21"]
["WEC.2Q21","WEC",0.8,"2021-06-11",6,2021,2,"2Q21"]
[{"$f":"B1090&\".\"&H1090","v":"EVRG.3Q18"},"EVRG","NMF","2018-09-14",9,2018,3,"3Q18"]
["EVRG.4Q18","EVRG","NMF","2018-12-14",12,2018,4,"4Q18"]
["EVRG.1Q19","EVRG","NMF","2019-03-15",3,2019,1,"1Q19"]
["EVRG.2Q19","EVRG","NMF","2019-06-14",6,2019,2,"2Q19"]
["EVRG.3Q19","EVRG","NMF","2019-09-13",9,2019,3,"3Q19"]
["EVRG.4Q19","EVRG","NMF","2019-12-13",12,2019,4,"4Q19"]
["EVRG.1Q20","EVRG","NMF","2020-03-13",3,2020,1,"1Q20"]
["EVRG.2Q20","EVRG",1.05,"2020-06-12",6,2020,2,"2Q20"]
["EVRG.4Q20","EVRG",1,"2020-12-11",12,2020,4,"4Q20"]
["EVRG.1Q21","EVRG",0.95,"2021-03-12",3,2021,1,"1Q21"]
["EVRG.3Q20","EVRG",1,"2020-09-11",9,2020,3,"3Q20"]
["AVA.3Q21","AVA",0.95,"2021-07-23",7,2021,3,"3Q21"]
["BKH.3Q21","BKH",1,"2021-07-23",7,2021,3,"3Q21"]
["EIX.3Q21","EIX",0.95,"2021-07-23",7,2021,3,"3Q21"]
["HE.3Q21","HE",0.8,"2021-07-23",{"$f":"MONTH(D1104)","v":7},{"$f":"YEAR(D1104)","v":2021},{"$f":"CHOOSE(E1104,1,1,1,2,2,2,3,3,3,4,4,4)","v":3},"3Q21"]
["IDA.3Q21","IDA",0.85,"2021-07-23",7,2021,3,"3Q21"]
["NWE.3Q21","NWE",0.95,"2021-07-23",7,2021,3,"3Q21"]
["TXNM.3Q21","TXNM",0.95,"2021-07-23",7,2021,3,"3Q21"]
["PNW.3Q21","PNW",0.9,"2021-07-23",7,2021,3,"3Q21"]
["POR.3Q21","POR",0.9,"2021-07-23",7,2021,3,"3Q21"]
["XEL.3Q21","XEL",0.8,"2021-07-23",7,2021,3,"3Q21"]
["AGR.3Q21","AGR",0.85,"2021-08-13",8,2021,3,"3Q21"]
["ED.3Q21","ED",0.75,"2021-08-13",8,2021,3,"3Q21"]
["D.3Q21","D",0.85,"2021-08-13",8,2021,3,"3Q21"]
["DUK.3Q21","DUK",0.9,"2021-08-13",8,2021,3,"3Q21"]
["ES.3Q21","ES",0.9,"2021-08-13",8,2021,3,"3Q21"]
["EXC.3Q21","EXC",0.95,"2021-08-13",8,2021,3,"3Q21"]
["FE.3Q21","FE",0.85,"2021-08-13",8,2021,3,"3Q21"]
["NEE.3Q21","NEE",0.95,"2021-08-13",8,2021,3,"3Q21"]
["PPL.3Q21","PPL",1.1000000000000001,"2021-08-13",8,2021,3,"3Q21"]
["PEG.3Q21","PEG",0.95,"2021-08-13",8,2021,3,"3Q21"]
["SO.3Q21","SO",0.95,"2021-08-13",8,2021,3,"3Q21"]
["LNT.3Q21","LNT",0.85,"2021-09-10",9,2021,3,"3Q21"]
["ALE.3Q21","ALE",0.9,"2021-09-10",9,2021,3,"3Q21"]
["AEE.3Q21","AEE",0.85,"2021-09-10",9,2021,3,"3Q21"]
["AEP.3Q21","AEP",0.75,"2021-09-10",9,2021,3,"3Q21"]
["CMS.3Q21","CMS",0.8,"2021-09-10",9,2021,3,"3Q21"]
["CNP.3Q21","CNP",1.1499999999999999,"2021-09-10",9,2021,3,"3Q21"]
["DTE.3Q21","DTE",0.95,"2021-09-10",9,2021,3,{"$f":"G1128&\"Q\"&F1128-2000","v":"3Q21"}]
["ETR.3Q21","ETR",0.95,"2021-09-10",9,2021,3,"3Q21"]
["EVRG.3Q21","EVRG",0.95,"2021-09-10",9,2021,3,"3Q21"]
["FTS.3Q21","FTS",0.75,"2021-09-10",9,2021,3,"3Q21"]
["MGEE.3Q21","MGEE",0.75,"2021-09-10",9,2021,3,"3Q21"]
["OGE.3Q21","OGE",1.05,"2021-09-10",9,2021,3,"3Q21"]
["OTTR.3Q21","OTTR",0.9,"2021-09-10",9,2021,3,"3Q21"]
["WEC.3Q21","WEC",0.8,"2021-09-10",9,2021,3,"3Q21"]
["AVA.4Q21","AVA",0.95,"2021-10-22",10,2021,4,"4Q21"]
["BKH.4Q21","BKH",1,"2021-10-22",10,2021,4,"4Q21"]
["EIX.4Q21","EIX",1,"2021-10-22",10,2021,4,"4Q21"]
["HE.4Q21","HE",0.85,"2021-10-22",10,2021,4,"4Q21"]
["IDA.4Q21","IDA",0.85,"2021-10-22",10,2021,4,"4Q21"]
["NWE.4Q21","NWE",0.95,"2021-10-22",10,2021,4,"4Q21"]
["PNW.4Q21","PNW",0.95,"2021-10-22",10,2021,4,"4Q21"]
["TXNM.4Q21","TXNM",0.95,"2021-10-22",10,2021,4,"4Q21"]
["POR.4Q21","POR",0.9,"2021-10-22",10,2021,4,"4Q21"]
["SRE.4Q21","SRE",1,"2021-10-22",10,2021,4,"4Q21"]
["XEL.4Q21","XEL",0.8,"2021-10-22",10,2021,4,"4Q21"]
["AGR.4Q21","AGR",0.85,"2021-11-12",11,2021,4,"4Q21"]
["ED.4Q21","ED",0.75,"2021-11-12",11,2021,4,"4Q21"]
["D.4Q21","D",0.85,"2021-11-12",11,2021,4,"4Q21"]
["DUK.4Q21","DUK",0.85,"2021-11-12",11,2021,4,"4Q21"]
["ES.4Q21","ES",0.9,"2021-11-12",11,2021,4,"4Q21"]
["EXC.4Q21","EXC",0.95,"2021-11-12",11,2021,4,"4Q21"]
["FE.4Q21","FE",0.85,"2021-11-12",11,2021,4,"4Q21"]
[{"$f":"B1154&\".\"&H1154","v":"NEE.4Q21"},"NEE",0.9,"2021-11-12",11,2021,4,"4Q21"]
["PPL.4Q21","PPL",1.1000000000000001,"2021-11-12",11,2021,4,"4Q21"]
["PEG.4Q21","PEG",0.9,"2021-11-12",11,2021,4,"4Q21"]
["SO.4Q21","SO",0.95,"2021-11-12",11,2021,4,"4Q21"]
["ALE.4Q21","ALE",0.9,"2021-12-10",12,2021,4,"4Q21"]
["LNT.4Q21","LNT",0.85,"2021-12-10",12,2021,4,"4Q21"]
["AEE.4Q21","AEE",0.8,"2021-12-10",12,2021,4,"4Q21"]
["AEP.4Q21","AEP",0.75,"2021-12-10",12,2021,4,"4Q21"]
["CNP.4Q21","CNP",1.1499999999999999,"2021-12-10",12,2021,4,"4Q21"]
["CMS.4Q21","CMS",0.8,"2021-12-10",12,2021,4,"4Q21"]
["DTE.4Q21","DTE",0.95,"2021-12-10",12,2021,4,"4Q21"]
["ETR.4Q21","ETR",0.95,"2021-12-10",12,2021,4,"4Q21"]
["EVRG.4Q21","EVRG",0.95,"2021-12-10",12,2021,4,"4Q21"]
["FTS.4Q21","FTS",0.75,"2021-12-10",12,2021,4,"4Q21"]
["MGEE.4Q21","MGEE",0.75,"2021-12-10",{"$f":"MONTH(D1168)","v":12},{"$f":"YEAR(D1168)","v":2021},{"$f":"CHOOSE(E1168,1,1,1,2,2,2,3,3,3,4,4,4)","v":4},"4Q21"]
["OGE.4Q21","OGE",1.05,"2021-12-10",12,2021,4,"4Q21"]
["OTTR.4Q21","OTTR",0.9,"2021-12-10",12,2021,4,"4Q21"]
["WEC.4Q21","WEC",0.8,"2021-12-10",12,2021,4,"4Q21"]
["AGR.1Q22","AGR",0.85,"2022-02-11",2,2022,1,"1Q22"]
["AVA.1Q22","AVA",0.95,"2022-01-21",1,2022,1,"1Q22"]
["BKH.1Q22","BKH",1,"2022-01-21",1,2022,1,"1Q22"]
["CNP.1Q22","CNP",1.1499999999999999,"2022-03-11",3,2022,1,"1Q22"]
["CMS.1Q22","CMS",0.8,"2022-03-11",3,2022,1,"1Q22"]
["ED.1Q22","ED",0.75,"2022-02-11",2,2022,1,"1Q22"]
["D.1Q22","D",0.85,"2022-02-11",2,2022,1,"1Q22"]
["DTE.1Q22","DTE",0.95,"2022-03-11",3,2022,1,"1Q22"]
["DUK.1Q22","DUK",0.85,"2022-02-11",2,2022,1,"1Q22"]
["EIX.1Q22","EIX",0.95,"2022-01-21",1,2022,1,"1Q22"]
["ETR.1Q22","ETR",0.95,"2022-03-11",3,2022,1,"1Q22"]
["EVRG.1Q22","EVRG",0.95,"2022-03-11",3,2022,1,"1Q22"]
["ES.1Q22","ES",0.9,"2022-02-11",2,2022,1,"1Q22"]
["EXC.1Q22","EXC",0.95,"2022-02-11",2,2022,1,"1Q22"]
["FE.1Q22","FE",0.85,"2022-02-11",2,2022,1,"1Q22"]
["FTS.1Q22","FTS",0.75,"2022-03-11",3,2022,1,"1Q22"]
["HE.1Q22","HE",0.85,"2022-01-21",1,2022,1,"1Q22"]
["IDA.1Q22","IDA",0.8,"2022-01-21",1,2022,1,"1Q22"]
["MGEE.1Q22","MGEE",0.75,"2022-03-11",3,2022,1,"1Q22"]
["NEE.1Q22","NEE",0.95,"2022-02-11",2,2022,1,"1Q22"]
["NWE.1Q22","NWE",0.95,"2022-01-21",1,2022,1,{"$f":"G1192&\"Q\"&F1192-2000","v":"1Q22"}]
["OGE.1Q22","OGE",1.05,"2022-03-11",3,2022,1,"1Q22"]
["OTTR.1Q22","OTTR",0.85,"2022-03-11",3,2022,1,"1Q22"]
["PNW.1Q22","PNW",0.9,"2022-01-21",1,2022,1,"1Q22"]
["TXNM.1Q22","TXNM",0.95,"2022-01-21",1,2022,1,"1Q22"]
["POR.1Q22","POR",0.9,"2022-01-21",1,2022,1,"1Q22"]
["PPL.1Q22","PPL",1.1000000000000001,"2022-02-11",2,2022,1,"1Q22"]
["PEG.1Q22","PEG",0.9,"2022-02-11",2,2022,1,"1Q22"]
["SRE.1Q22","SRE",0.95,"2022-01-21",1,2022,1,"1Q22"]
["SO.1Q22","SO",0.95,"2022-02-11",2,2022,1,"1Q22"]
["WEC.1Q22","WEC",0.8,"2022-03-11",3,2022,1,"1Q22"]
["XEL.1Q22","XEL",0.8,"2022-01-21",1,2022,1,"1Q22"]
["ALE.1Q22","ALE",0.9,"2022-03-11",3,2022,1,"1Q22"]
["LNT.1Q22","LNT",0.85,"2022-03-11",3,2022,1,"1Q22"]
["AEE.1Q22","AEE",0.8,"2022-03-11",3,2022,1,"1Q22"]
["AEP.1Q22","AEP",0.75,"2022-03-11",3,2022,1,"1Q22"]
["AVA.2Q22","AVA",0.95,"2022-04-22",4,2022,2,"2Q22"]
["BKH.2Q22","BKH",1,"2022-04-22",4,2022,2,"2Q22"]
["EIX.2Q22","EIX",0.95,"2022-04-22",4,2022,2,"2Q22"]
["HE.2Q22","HE",0.85,"2022-04-22",4,2022,2,"2Q22"]
["IDA.2Q22","IDA",0.8,"2022-04-22",4,2022,2,"2Q22"]
["NWE.2Q22","NWE",0.95,"2022-04-22",4,2022,2,"2Q22"]
["PNW.2Q22","PNW",0.9,"2022-04-22",4,2022,2,"2Q22"]
["TXNM.2Q22","TXNM",0.95,"2022-04-22",4,2022,2,"2Q22"]
["POR.2Q22","POR",0.85,"2022-04-22",4,2022,2,"2Q22"]
["SRE.2Q22","SRE",0.95,"2022-04-22",4,2022,2,"2Q22"]
[{"$f":"B1218&\".\"&H1218","v":"XEL.2Q22"},"XEL",0.8,"2022-04-22",4,2022,2,"2Q22"]
["AGR.2Q22","AGR",0.85,"2022-05-13",{"$f":"MONTH(D1219)","v":5},{"$f":"YEAR(D1219)","v":2022},{"$f":"CHOOSE(E1219,1,1,1,2,2,2,3,3,3,4,4,4)","v":2},{"$f":"G1219&\"Q\"&F1219-2000","v":"2Q22"}]
["ED.2Q22","ED",0.75,"2022-05-13",5,2022,2,"2Q22"]
["D.2Q22","D",0.8,"2022-05-13",5,2022,2,"2Q22"]
["DUK.2Q22","DUK",0.85,"2022-05-13",5,2022,2,"2Q22"]
["ES.2Q22","ES",0.9,"2022-05-13",5,2022,2,"2Q22"]
["EXC.2Q22","EXC",1,"2022-05-13",5,2022,2,"2Q22"]
["FE.2Q22","FE",0.8,"2022-05-13",5,2022,2,"2Q22"]
["NEE.2Q22","NEE",0.9,"2022-05-13",5,2022,2,"2Q22"]
["PPL.2Q22","PPL",1.1000000000000001,"2022-05-13",5,2022,2,"2Q22"]
["PEG.2Q22","PEG",0.9,"2022-05-13",5,2022,2,"2Q22"]
["SO.2Q22","SO",0.9,"2022-05-13",5,2022,2,"2Q22"]
["ALE.2Q22","ALE",0.9,"2022-06-10",6,2022,2,"2Q22"]
["LNT.2Q22","LNT",0.8,"2022-06-10",6,2022,2,"2Q22"]
["AEE.2Q22","AEE",0.8,"2022-06-10",6,2022,2,"2Q22"]
["AEP.2Q22","AEP",0.75,"2022-06-10",6,2022,2,"2Q22"]
["CNP.2Q22","CNP",1.1499999999999999,"2022-06-10",6,2022,2,"2Q22"]
["CMS.2Q22","CMS",0.75,"2022-06-10",6,2022,2,"2Q22"]
["DTE.2Q22","DTE",0.95,"2022-06-10",6,2022,2,"2Q22"]
["ETR.2Q22","ETR",0.9,"2022-06-10",6,2022,2,"2Q22"]
["EVRG.2Q22","EVRG",0.9,"2022-06-10",6,2022,2,"2Q22"]
["FTS.2Q22","FTS",0.7,"2022-06-10",6,2022,2,"2Q22"]
["OGE.2Q22","OGE",1,"2022-06-10",6,2022,2,"2Q22"]
["OTTR.2Q22","OTTR",0.85,"2022-06-10",6,2022,2,"2Q22"]
["WEC.2Q22","WEC",0.8,"2022-06-10",6,2022,2,"2Q22"]
["AVA.3Q22","AVA",0.9,"2022-07-22",{"$f":"MONTH(D1243)","v":7},{"$f":"YEAR(D1243)","v":2022},{"$f":"CHOOSE(E1243,1,1,1,2,2,2,3,3,3,4,4,4)","v":3},{"$f":"G1243&\"Q\"&F1243-2000","v":"3Q22"}]
["BKH.3Q22","BKH",0.95,"2022-07-22",7,2022,3,"3Q22"]
["EIX.3Q22","EIX",0.95,"2022-07-22",7,2022,3,"3Q22"]
["HE.3Q22","HE",0.8,"2022-07-22",7,2022,3,"3Q22"]
["IDA.3Q22","IDA",0.8,"2022-07-22",7,2022,3,"3Q22"]
["NWE.3Q22","NWE",0.95,"2022-07-22",7,2022,3,"3Q22"]
["PNW.3Q22","PNW",0.9,"2022-07-22",7,2022,3,"3Q22"]
["TXNM.3Q22","TXNM",0.95,"2022-07-22",7,2022,3,"3Q22"]
["POR.3Q22","POR",0.85,"2022-07-22",7,2022,3,"3Q22"]
["SRE.3Q22","SRE",0.95,"2022-07-22",7,2022,3,"3Q22"]
["XEL.3Q22","XEL",0.8,"2022-07-22",7,2022,3,"3Q22"]
["AGR.3Q22","AGR",0.85,"2022-08-12",{"$f":"MONTH(D1254)","v":8},{"$f":"YEAR(D1254)","v":2022},{"$f":"CHOOSE(E1254,1,1,1,2,2,2,3,3,3,4,4,4)","v":3},{"$f":"G1254&\"Q\"&F1254-2000","v":"3Q22"}]
["ED.3Q22","ED",0.75,"2022-08-12",8,2022,3,"3Q22"]
["D.3Q22","D",0.8,"2022-08-12",8,2022,3,"3Q22"]
["DUK.3Q22","DUK",0.85,"2022-08-12",8,2022,3,"3Q22"]
["ES.3Q22","ES",0.9,"2022-08-12",8,2022,3,"3Q22"]
["EXC.3Q22","EXC","NMF","2022-08-12",8,2022,3,"3Q22"]
["FE.3Q22","FE",0.85,"2022-08-12",8,2022,3,"3Q22"]
["NEE.3Q22","NEE",0.95,"2022-08-12",8,2022,3,"3Q22"]
["PPL.3Q22","PPL",1.1000000000000001,"2022-08-12",8,2022,3,"3Q22"]
["PEG.3Q22","PEG",0.9,"2022-08-12",8,2022,3,"3Q22"]
["SO.3Q22","SO",0.9,"2022-08-12",8,2022,3,"3Q22"]
["ALE.3Q22","ALE",0.9,"2022-09-09",{"$f":"MONTH(D1265)","v":9},{"$f":"YEAR(D1265)","v":2022},{"$f":"CHOOSE(E1265,1,1,1,2,2,2,3,3,3,4,4,4)","v":3},{"$f":"G1265&\"Q\"&F1265-2000","v":"3Q22"}]
["LNT.3Q22","LNT",0.85,"2022-09-09",9,2022,3,"3Q22"]
["AEE.3Q22","AEE",0.85,"2022-09-09",9,2022,3,"3Q22"]
["AEP.3Q22","AEP",0.75,"2022-09-09",9,2022,3,"3Q22"]
["CNP.3Q22","CNP",1.1499999999999999,"2022-09-09",9,2022,3,"3Q22"]
["CMS.3Q22","CMS",0.8,"2022-09-09",9,2022,3,"3Q22"]
["DTE.3Q22","DTE",0.95,"2022-09-09",9,2022,3,"3Q22"]
["ETR.3Q22","ETR",0.95,"2022-09-09",9,2022,3,"3Q22"]
["EVRG.3Q22","EVRG",0.9,"2022-09-09",9,2022,3,"3Q22"]
["FTS.3Q22","FTS",0.7,"2022-09-09",9,2022,3,"3Q22"]
["OGE.3Q22","OGE",1,"2022-09-09",9,2022,3,"3Q22"]
["OTTR.3Q22","OTTR",0.85,"2022-09-09",9,2022,3,"3Q22"]
["WEC.3Q22","WEC",0.8,"2022-09-09",9,2022,3,"3Q22"]
["AVA.4Q22","AVA",0.9,"2022-10-21",{"$f":"MONTH(D1278)","v":10},{"$f":"YEAR(D1278)","v":2022},{"$f":"CHOOSE(E1278,1,1,1,2,2,2,3,3,3,4,4,4)","v":4},{"$f":"G1278&\"Q\"&F1278-2000","v":"4Q22"}]
["BKH.4Q22","BKH",0.95,"2022-10-21",10,2022,4,"4Q22"]
["EIX.4Q22","EIX",0.95,"2022-10-21",10,2022,4,"4Q22"]
["HE.4Q22","HE",0.8,"2022-10-21",10,2022,4,"4Q22"]
[{"$f":"B1282&\".\"&H1282","v":"IDA.4Q22"},"IDA",0.8,"2022-10-21",10,2022,4,"4Q22"]
["NWE.4Q22","NWE",0.9,"2022-10-21",10,2022,4,"4Q22"]
["PNW.4Q22","PNW",0.9,"2022-10-21",10,2022,4,"4Q22"]
["TXNM.4Q22","TXNM",0.9,"2022-10-21",10,2022,4,"4Q22"]
["POR.4Q22","POR",0.85,"2022-10-21",10,2022,4,"4Q22"]
["SRE.4Q22","SRE",0.95,"2022-10-21",10,2022,4,"4Q22"]
["XEL.4Q22","XEL",0.8,"2022-10-21",{"$f":"MONTH(D1288)","v":10},{"$f":"YEAR(D1288)","v":2022},{"$f":"CHOOSE(E1288,1,1,1,2,2,2,3,3,3,4,4,4)","v":4},{"$f":"G1288&\"Q\"&F1288-2000","v":"4Q22"}]
["AGR.4Q22","AGR",0.85,"2022-11-11",11,2022,4,"4Q22"]
["ED.4Q22","ED",0.75,"2022-11-11",11,2022,4,"4Q22"]
["D.4Q22","D",0.8,"2022-11-11",11,2022,4,"4Q22"]
["DUK.4Q22","DUK",0.85,"2022-11-11",11,2022,4,"4Q22"]
["ES.4Q22","ES",0.9,"2022-11-11",11,2022,4,"4Q22"]
["EXC.4Q22","EXC",0.95,"2022-11-11",11,2022,4,"4Q22"]
["FE.4Q22","FE",0.85,"2022-11-11",11,2022,4,"4Q22"]
["NEE.4Q22","NEE",0.9,"2022-11-11",11,2022,4,"4Q22"]
["PPL.4Q22","PPL",1.1000000000000001,"2022-11-11",11,2022,4,"4Q22"]
["PEG.4Q22","PEG",0.9,"2022-11-11",11,2022,4,"4Q22"]
["SO.4Q22","SO",0.95,"2022-11-11",11,2022,4,"4Q22"]
["ALE.4Q22","ALE",0.9,"2022-12-09",{"$f":"MONTH(D1300)","v":12},{"$f":"YEAR(D1300)","v":2022},{"$f":"CHOOSE(E1300,1,1,1,2,2,2,3,3,3,4,4,4)","v":4},{"$f":"G1300&\"Q\"&F1300-2000","v":"4Q22"}]
["LNT.4Q22","LNT",0.85,"2022-12-09",12,2022,4,"4Q22"]
["AEE.4Q22","AEE",0.85,"2022-12-09",12,2022,4,"4Q22"]
["AEP.4Q22","AEP",0.75,"2022-12-09",12,2022,4,"4Q22"]
["CNP.4Q22","CNP",1.1000000000000001,"2022-12-09",12,2022,4,"4Q22"]
["CMS.4Q22","CMS",0.8,"2022-12-09",12,2022,4,"4Q22"]
["DTE.4Q22","DTE",0.95,"2022-12-09",12,2022,4,"4Q22"]
["ETR.4Q22","ETR",0.95,"2022-12-09",12,2022,4,"4Q22"]
["EVRG.4Q22","EVRG",0.9,"2022-12-09",12,2022,4,"4Q22"]
["FTS.4Q22","FTS",0.7,"2022-12-09",12,2022,4,"4Q22"]
["OGE.4Q22","OGE",1,"2022-12-09",12,2022,4,"4Q22"]
["OTTR.4Q22","OTTR",0.85,"2022-12-09",12,2022,4,"4Q22"]
["WEC.4Q22","WEC",0.8,"2022-12-09",12,2022,4,"4Q22"]
["AVA.1Q23","AVA",0.9,"2023-01-20",1,2023,1,"1Q23"]
["BKH.1Q23","BKH",0.95,"2023-01-20",1,2023,1,"1Q23"]
["EIX.1Q23","EIX",0.95,"2023-01-20",1,2023,1,"1Q23"]
["HE.1Q23","HE",0.85,"2023-01-20",1,2023,1,"1Q23"]
["IDA.1Q23","IDA",0.8,"2023-01-20",1,2023,1,"1Q23"]
["NWE.1Q23","NWE",0.9,"2023-01-20",1,2023,1,"1Q23"]
["PNW.1Q23","PNW",0.9,"2023-01-20",1,2023,1,"1Q23"]
["TXNM.1Q23","TXNM",0.9,"2023-01-20",1,2023,1,"1Q23"]
["POR.1Q23","POR",0.85,"2023-01-20",1,2023,1,"1Q23"]
["SRE.1Q23","SRE",0.95,"2023-01-20",1,2023,1,"1Q23"]
["XEL.1Q23","XEL",0.8,"2023-01-20",1,2023,1,"1Q23"]
["AGR.1Q23","AGR",0.85,"2023-02-10",2,2023,1,"1Q23"]
["ED.1Q23","ED",0.8,"2023-02-10",2,2023,1,"1Q23"]
["D.1Q23","D",0.8,"2023-02-10",2,2023,1,"1Q23"]
["DUK.1Q23","DUK",0.85,"2023-02-10",2,2023,1,"1Q23"]
["ES.1Q23","ES",0.9,"2023-02-10",2,2023,1,"1Q23"]
["EXC.1Q23","EXC","NMF","2023-02-10",2,2023,1,"1Q23"]
["FE.1Q23","FE",0.85,"2023-02-10",2,2023,1,"1Q23"]
["NEE.1Q23","NEE",0.95,"2023-02-10",2,2023,1,"1Q23"]
["PPL.1Q23","PPL",1.05,"2023-02-10",2,2023,1,"1Q23"]
["PEG.1Q23","PEG",0.9,"2023-02-10",2,2023,1,"1Q23"]
["SO.1Q23","SO",0.9,"2023-02-10",2,2023,1,"1Q23"]
["ALE.1Q23","ALE",0.9,"2023-03-10",3,2023,1,"1Q23"]
["LNT.1Q23","LNT",0.85,"2023-03-10",3,2023,1,"1Q23"]
["AEE.1Q23","AEE",0.85,"2023-03-10",3,2023,1,"1Q23"]
["AEP.1Q23","AEP",0.75,"2023-03-10",3,2023,1,"1Q23"]
["CNP.1Q23","CNP",1.1000000000000001,"2023-03-10",3,2023,1,"1Q23"]
["CMS.1Q23","CMS",0.8,"2023-03-10",3,2023,1,"1Q23"]
["DTE.1Q23","DTE",0.95,"2023-03-10",3,2023,1,"1Q23"]
["ETR.1Q23","ETR",0.95,"2023-03-10",3,2023,1,"1Q23"]
["EVRG.1Q23","EVRG",0.9,"2023-03-10",3,2023,1,"1Q23"]
["FTS.1Q23","FTS",0.7,"2023-03-10",3,2023,1,"1Q23"]
["OGE.1Q23","OGE",1,"2023-03-10",3,2023,1,"1Q23"]
[{"$f":"B1346&\".\"&H1346","v":"OTTR.1Q23"},"OTTR",0.9,"2023-03-10",3,2023,1,"1Q23"]
["WEC.1Q23","WEC",0.8,"2023-03-10",3,2023,1,"1Q23"]
["AVA.2Q23","AVA",0.9,"2023-04-21",4,2023,2,"2Q23"]
["BKH.2Q23","BKH",0.95,"2023-04-21",4,2023,2,"2Q23"]
["EIX.2Q23","EIX",0.95,"2023-04-21",4,2023,2,"2Q23"]
["HE.2Q23","HE",0.85,"2023-04-21",4,2023,2,"2Q23"]
["IDA.2Q23","IDA",0.8,"2023-04-21",4,2023,2,"2Q23"]
["NWE.2Q23","NWE",0.9,"2023-04-21",4,2023,2,"2Q23"]
["PNW.2Q23","PNW",0.9,"2023-04-21",4,2023,2,"2Q23"]
["TXNM.2Q23","TXNM",0.9,"2023-04-21",4,2023,2,"2Q23"]
["POR.2Q23","POR",0.85,"2023-04-21",4,2023,2,"2Q23"]
["SRE.2Q23","SRE",0.95,"2023-04-21",4,2023,2,"2Q23"]
["XEL.2Q23","XEL",0.8,"2023-04-21",4,2023,2,"2Q23"]
["AGR.2Q23","AGR",0.85,"2023-05-12",5,2023,2,"2Q23"]
["ED.2Q23","ED",0.75,"2023-05-12",5,2023,2,"2Q23"]
["D.2Q23","D",0.85,"2023-05-12",5,2023,2,"2Q23"]
["DUK.2Q23","DUK",0.85,"2023-05-12",5,2023,2,"2Q23"]
["ES.2Q23","ES",0.9,"2023-05-12",5,2023,2,"2Q23"]
["EXC.2Q23","EXC","NMF","2023-05-12",{"$f":"MONTH(D1364)","v":5},{"$f":"YEAR(D1364)","v":2023},{"$f":"CHOOSE(E1364,1,1,1,2,2,2,3,3,3,4,4,4)","v":2},{"$f":"G1364&\"Q\"&F1364-2000","v":"2Q23"}]
["FE.2Q23","FE",0.85,"2023-05-12",5,2023,2,"2Q23"]
["NEE.2Q23","NEE",0.95,"2023-05-12",5,2023,2,"2Q23"]
["PPL.2Q23","PPL",1.05,"2023-05-12",5,2023,2,"2Q23"]
["PEG.2Q23","PEG",0.9,"2023-05-12",5,2023,2,"2Q23"]
["SO.2Q23","SO",0.9,"2023-05-12",5,2023,2,"2Q23"]
["ALE.2Q23","ALE",0.9,"2023-06-09",6,2023,2,"2Q23"]
["LNT.2Q23","LNT",0.85,"2023-06-09",6,2023,2,"2Q23"]
["AEE.2Q23","AEE",0.85,"2023-06-09",6,2023,2,"2Q23"]
["AEP.2Q23","AEP",0.75,"2023-06-09",6,2023,2,"2Q23"]
["CNP.2Q23","CNP",1.1000000000000001,"2023-06-09",6,2023,2,"2Q23"]
["CMS.2Q23","CMS",0.8,"2023-06-09",6,2023,2,"2Q23"]
["DTE.2Q23","DTE",0.95,"2023-06-09",6,2023,2,"2Q23"]
["ETR.2Q23","ETR",0.9,"2023-06-09",6,2023,2,"2Q23"]
["EVRG.2Q23","EVRG",0.9,"2023-06-09",6,2023,2,"2Q23"]
["FTS.2Q23","FTS",0.7,"2023-06-09",6,2023,2,"2Q23"]
["MGEE.2Q23","MGEE",0.7,"2023-06-09",6,2023,2,"2Q23"]
["OGE.2Q23","OGE",1,"2023-06-09",6,2023,2,"2Q23"]
["OTTR.2Q23","OTTR",0.85,"2023-06-09",6,2023,2,"2Q23"]
["WEC.2Q23","WEC",0.8,"2023-06-09",6,2023,2,"2Q23"]
["AVA.3Q23","AVA",0.9,"2023-07-21",7,2023,3,"3Q23"]
["BKH.3Q23","BKH",1,"2023-07-21",7,2023,3,"3Q23"]
["EIX.3Q23","EIX",1,"2023-07-21",7,2023,3,"3Q23"]
["HE.3Q23","HE",0.85,"2023-07-21",7,2023,3,"3Q23"]
["IDA.3Q23","IDA",0.8,"2023-07-21",7,2023,3,"3Q23"]
["NWE.3Q23","NWE",0.95,"2023-07-21",7,2023,3,"3Q23"]
["PNW.3Q23","PNW",0.9,"2023-07-21",7,2023,3,"3Q23"]
["TXNM.3Q23","TXNM",0.9,"2023-07-21",7,2023,3,"3Q23"]
["POR.3Q23","POR",0.9,"2023-07-21",7,2023,3,"3Q23"]
["SRE.3Q23","SRE",1,"2023-07-21",7,2023,3,"3Q23"]
["XEL.3Q23","XEL",0.85,"2023-07-21",7,2023,3,"3Q23"]
["AGR.3Q23","AGR",0.85,"2023-08-11",8,2023,3,"3Q23"]
["ED.3Q23","ED",0.8,"2023-08-11",8,2023,3,"3Q23"]
["D.3Q23","D",0.85,"2023-08-11",8,2023,3,"3Q23"]
["DUK.3Q23","DUK",0.85,"2023-08-11",8,2023,3,"3Q23"]
["ES.3Q23","ES",0.9,"2023-08-11",8,2023,3,"3Q23"]
["EXC.3Q23","EXC","NMF","2023-08-11",8,2023,3,"3Q23"]
["FE.3Q23","FE",0.85,"2023-08-11",8,2023,3,"3Q23"]
["NEE.3Q23","NEE",0.95,"2023-08-11",8,2023,3,"3Q23"]
["PPL.3Q23","PPL",1.1000000000000001,"2023-08-11",8,2023,3,"3Q23"]
["PEG.3Q23","PEG",0.95,"2023-08-11",8,2023,3,"3Q23"]
["SO.3Q23","SO",0.9,"2023-08-11",8,2023,3,"3Q23"]
["ALE.3Q23","ALE",0.9,"2023-09-08",9,2023,3,"3Q23"]
["LNT.3Q23","LNT",0.85,"2023-09-08",9,2023,3,"3Q23"]
["AEE.3Q23","AEE",0.85,"2023-09-08",9,2023,3,"3Q23"]
["AEP.3Q23","AEP",0.8,"2023-09-08",9,2023,3,"3Q23"]
[{"$f":"B1410&\".\"&H1410","v":"CNP.3Q23"},"CNP",1.1000000000000001,"2023-09-08",9,2023,3,"3Q23"]
["CMS.3Q23","CMS",0.8,"2023-09-08",9,2023,3,"3Q23"]
["DTE.3Q23","DTE",0.95,"2023-09-08",9,2023,3,"3Q23"]
["ETR.3Q23","ETR",0.95,"2023-09-08",9,2023,3,"3Q23"]
["EVRG.3Q23","EVRG",0.9,"2023-09-08",9,2023,3,"3Q23"]
["FTS.3Q23","FTS",0.7,"2023-09-08",9,2023,3,"3Q23"]
["MGEE.3Q23","MGEE",0.75,"2023-09-08",9,2023,3,"3Q23"]
["OGE.3Q23","OGE",1.05,"2023-09-08",9,2023,3,"3Q23"]
["OTTR.3Q23","OTTR",0.9,"2023-09-08",9,2023,3,"3Q23"]
["WEC.3Q23","WEC",0.8,"2023-09-08",9,2023,3,"3Q23"]
["ALE.4Q23","ALE",0.95,"2023-12-08",12,2023,4,"4Q23"]
["LNT.4Q23","LNT",0.9,"2023-12-08",{"$f":"MONTH(D1421)","v":12},{"$f":"YEAR(D1421)","v":2023},{"$f":"CHOOSE(E1421,1,1,1,2,2,2,3,3,3,4,4,4)","v":4},{"$f":"G1421&\"Q\"&F1421-2000","v":"4Q23"}]
["AEE.4Q23","AEE",0.9,"2023-12-08",12,2023,4,"4Q23"]
["AEP.4Q23","AEP",0.8,"2023-12-08",12,2023,4,"4Q23"]
["CNP.4Q23","CNP",1.1499999999999999,"2023-12-08",12,2023,4,"4Q23"]
["CMS.4Q23","CMS",0.85,"2023-12-08",12,2023,4,"4Q23"]
["DTE.4Q23","DTE",1,"2023-12-08",12,2023,4,"4Q23"]
["ETR.4Q23","ETR",0.95,"2023-12-08",12,2023,4,"4Q23"]
["EVRG.4Q23","EVRG",0.95,"2023-12-08",12,2023,4,"4Q23"]
["FTS.4Q23","FTS",0.7,"2023-12-08",12,2023,4,"4Q23"]
["MGEE.4Q23","MGEE",0.75,"2023-12-08",12,2023,4,"4Q23"]
["OGE.4Q23","OGE",1.05,"2023-12-08",12,2023,4,"4Q23"]
["OTTR.4Q23","OTTR",0.9,"2023-12-08",12,2023,4,"4Q23"]
["WEC.4Q23","WEC",0.85,"2023-12-08",12,2023,4,"4Q23"]
["AGR.4Q23","AGR",0.85,"2023-11-10",11,2023,4,"4Q23"]
["ED.4Q23","ED",0.75,"2023-11-10",11,2023,4,"4Q23"]
["D.4Q23","D",0.85,"2023-11-10",11,2023,4,"4Q23"]
["DUK.4Q23","DUK",0.85,"2023-11-10",11,2023,4,"4Q23"]
["ES.4Q23","ES",0.9,"2023-11-10",11,2023,4,"4Q23"]
["EXC.4Q23","EXC","NMF","2023-11-10",11,2023,4,"4Q23"]
["FE.4Q23","FE",0.85,"2023-11-10",11,2023,4,"4Q23"]
["NEE.4Q23","NEE",0.95,"2023-11-10",11,2023,4,"4Q23"]
["PPL.4Q23","PPL",1.05,"2023-11-10",11,2023,4,"4Q23"]
["PEG.4Q23","PEG",0.9,"2023-11-10",11,2023,4,"4Q23"]
["SO.4Q23","SO",0.9,"2023-11-10",11,2023,4,"4Q23"]
["AVA.4Q23","AVA",0.9,"2023-10-20",10,2023,4,"4Q23"]
["BKH.4Q23","BKH",1,"2023-10-20",10,2023,4,"4Q23"]
["EIX.4Q23","EIX",1,"2023-10-20",10,2023,4,"4Q23"]
["HE.4Q23","HE",0.95,"2023-10-20",10,2023,4,"4Q23"]
["IDA.4Q23","IDA",0.85,"2023-10-20",10,2023,4,"4Q23"]
["NWE.4Q23","NWE",0.95,"2023-10-20",10,2023,4,"4Q23"]
["PCG.4Q23","PCG",1.05,"2023-10-20",10,2023,4,"4Q23"]
["PNW.4Q23","PNW",0.95,"2023-10-20",10,2023,4,"4Q23"]
["TXNM.4Q23","TXNM",0.9,"2023-10-20",10,2023,4,"4Q23"]
["POR.4Q23","POR",0.9,"2023-10-20",10,2023,4,"4Q23"]
["SRE.4Q23","SRE",1,"2023-10-20",10,2023,4,"4Q23"]
["XEL.4Q23","XEL",0.85,"2023-10-20",10,2023,4,"4Q23"]
["AVA.1Q24","AVA",0.95,"2024-01-19",1,2024,1,"1Q24"]
["BKH.1Q24","BKH",1,"2024-01-19",1,2024,1,"1Q24"]
["EIX.1Q24","EIX",1,"2024-01-19",1,2024,1,"1Q24"]
["HE.1Q24","HE",0.95,"2024-01-19",1,2024,1,"1Q24"]
["IDA.1Q24","IDA",0.85,"2024-01-19",1,2024,1,"1Q24"]
["NWE.1Q24","NWE",0.95,"2024-01-19",1,2024,1,"1Q24"]
["PCG.1Q24","PCG",1.1000000000000001,"2024-01-19",1,2024,1,"1Q24"]
["PNW.1Q24","PNW",0.95,"2024-01-19",1,2024,1,"1Q24"]
["TXNM.1Q24","TXNM",0.9,"2024-01-19",1,2024,1,"1Q24"]
["POR.1Q24","POR",0.9,"2024-01-19",1,2024,1,"1Q24"]
["SRE.1Q24","SRE",1,"2024-01-19",1,2024,1,"1Q24"]
["XEL.1Q24","XEL",0.85,"2024-01-19",1,2024,1,"1Q24"]
["AGR.1Q24","AGR",0.95,"2024-02-09",2,2024,1,"1Q24"]
["ED.1Q24","ED",0.8,"2024-02-09",2,2024,1,"1Q24"]
["D.1Q24","D",0.9,"2024-02-09",2,2024,1,"1Q24"]
["DUK.1Q24","DUK",0.9,"2024-02-09",2,2024,1,"1Q24"]
["ES.1Q24","ES",0.95,"2024-02-09",2,2024,1,"1Q24"]
[{"$f":"B1474&\".\"&H1474","v":"EXC.1Q24"},"EXC","NMF","2024-02-09",2,2024,1,"1Q24"]
["FE.1Q24","FE",0.9,"2024-02-09",2,2024,1,"1Q24"]
["NEE.1Q24","NEE",1,"2024-02-09",2,2024,1,"1Q24"]
["PPL.1Q24","PPL",1.1000000000000001,"2024-02-09",2,2024,1,"1Q24"]
["PEG.1Q24","PEG",0.95,"2024-02-09",2,2024,1,"1Q24"]
["SO.1Q24","SO",0.95,"2024-02-09",2,2024,1,"1Q24"]
["ALE.1Q24","ALE",0.95,"2024-03-08",3,2024,1,"1Q24"]
["LNT.1Q24","LNT",0.9,"2024-03-08",3,2024,1,"1Q24"]
["AEE.1Q24","AEE",0.9,"2024-03-08",3,2024,1,"1Q24"]
["AEP.1Q24","AEP",0.8,"2024-03-08",3,2024,1,"1Q24"]
["CMS.1Q24","CMS",0.85,"2024-03-08",3,2024,1,"1Q24"]
["CNP.1Q24","CNP",1.1499999999999999,"2024-03-08",{"$f":"MONTH(D1485)","v":3},{"$f":"YEAR(D1485)","v":2024},{"$f":"CHOOSE(E1485,1,1,1,2,2,2,3,3,3,4,4,4)","v":1},{"$f":"G1485&\"Q\"&F1485-2000","v":"1Q24"}]
["DTE.1Q24","DTE",1,"2024-03-08",3,2024,1,"1Q24"]
["ETR.1Q24","ETR",0.95,"2024-03-08",3,2024,1,"1Q24"]
["EVRG.1Q24","EVRG",0.95,"2024-03-08",3,2024,1,"1Q24"]
["FTS.1Q24","FTS",0.7,"2024-03-08",3,2024,1,"1Q24"]
["MGEE.1Q24","MGEE",0.8,"2024-03-08",3,2024,1,"1Q24"]
["OGE.1Q24","OGE",1.05,"2024-03-08",3,2024,1,"1Q24"]
["OTTR.1Q24","OTTR",0.95,"2024-03-08",3,2024,1,"1Q24"]
["WEC.1Q24","WEC",0.85,"2024-03-08",3,2024,1,"1Q24"]
["AVA.2Q24","AVA",0.95,"2024-04-19",4,2024,2,"2Q24"]
["BKH.2Q24","BKH",1.05,"2024-04-19",4,2024,2,"2Q24"]
["EIX.2Q24","EIX",1,"2024-04-19",4,2024,2,"2Q24"]
["HE.2Q24","HE",1,"2024-04-19",4,2024,2,"2Q24"]
["IDA.2Q24","IDA",0.85,"2024-04-19",4,2024,2,"2Q24"]
["NWE.2Q24","NWE",0.95,"2024-04-19",4,2024,2,"2Q24"]
["PCG.2Q24","PCG",1.1000000000000001,"2024-04-19",4,2024,2,"2Q24"]
["PNW.2Q24","PNW",0.95,"2024-04-19",4,2024,2,"2Q24"]
["TXNM.2Q24","TXNM",0.9,"2024-04-19",4,2024,2,"2Q24"]
["POR.2Q24","POR",0.9,"2024-04-19",4,2024,2,"2Q24"]
["SRE.2Q24","SRE",1,"2024-04-19",4,2024,2,"2Q24"]
["XEL.2Q24","XEL",0.85,"2024-04-19",4,2024,2,"2Q24"]
["AGR.2Q24","AGR",0.95,"2024-05-10",5,2024,2,"2Q24"]
["ED.2Q24","ED",0.8,"2024-05-10",5,2024,2,"2Q24"]
["D.2Q24","D",0.9,"2024-05-10",5,2024,2,"2Q24"]
["DUK.2Q24","DUK",0.9,"2024-05-10",5,2024,2,"2Q24"]
["ES.2Q24","ES",0.95,"2024-05-10",5,2024,2,"2Q24"]
["EXC.2Q24","EXC","NMF","2024-05-10",5,2024,2,"2Q24"]
["FE.2Q24","FE",0.9,"2024-05-10",5,2024,2,"2Q24"]
["NEE.2Q24","NEE",1.05,"2024-05-10",5,2024,2,"2Q24"]
["PPL.2Q24","PPL",1.1499999999999999,"2024-05-10",5,2024,2,"2Q24"]
["PEG.2Q24","PEG",0.95,"2024-05-10",5,2024,2,"2Q24"]
["SO.2Q24","SO",0.95,"2024-05-10",5,2024,2,"2Q24"]
["ALE.2Q24","ALE",0.95,"2024-06-07",6,2024,2,"2Q24"]
["LNT.2Q24","LNT",0.9,"2024-06-07",6,2024,2,"2Q24"]
["AEE.2Q24","AEE",0.9,"2024-06-07",6,2024,2,"2Q24"]
["AEP.2Q24","AEP",0.85,"2024-06-07",6,2024,2,"2Q24"]
["CNP.2Q24","CNP",1.1499999999999999,"2024-06-07",6,2024,2,"2Q24"]
["CMS.2Q24","CMS",0.85,"2024-06-07",6,2024,2,"2Q24"]
["DTE.2Q24","DTE",1,"2024-06-07",6,2024,2,"2Q24"]
["ETR.2Q24","ETR",1,"2024-06-07",6,2024,2,"2Q24"]
["EVRG.2Q24","EVRG",0.95,"2024-06-07",6,2024,2,"2Q24"]
["FTS.2Q24","FTS",0.75,"2024-06-07",6,2024,2,"2Q24"]
["MGEE.2Q24","MGEE",0.8,"2024-06-07",6,2024,2,"2Q24"]
["OGE.2Q24","OGE",1.05,"2024-06-07",6,2024,2,"2Q24"]
["OTTR.2Q24","OTTR",0.95,"2024-06-07",6,2024,2,"2Q24"]
["WEC.2Q24","WEC",0.85,"2024-06-07",6,2024,2,"2Q24"]
["AVA.3Q24","AVA",0.95,"2024-07-19",7,2024,3,"3Q24"]
["BKH.3Q24","BKH",1.05,"2024-07-19",7,2024,3,"3Q24"]
["EIX.3Q24","EIX",1,"2024-07-19",7,2024,3,"3Q24"]
["HE.3Q24","HE",1,"2024-07-19",7,2024,3,"3Q24"]
["IDA.3Q24","IDA",0.85,"2024-07-19",7,2024,3,"3Q24"]
["NWE.3Q24","NWE",0.95,"2024-07-19",7,2024,3,"3Q24"]
["PCG.3Q24","PCG",1.1000000000000001,"2024-07-19",7,2024,3,"3Q24"]
[{"$f":"B1538&\".\"&H1538","v":"PNW.3Q24"},"PNW",0.95,"2024-07-19",7,2024,3,"3Q24"]
["TXNM.3Q24","TXNM",0.9,"2024-07-19",7,2024,3,"3Q24"]
["POR.3Q24","POR",0.95,"2024-07-19",7,2024,3,"3Q24"]
["SRE.3Q24","SRE",1,"2024-07-19",7,2024,3,"3Q24"]
["XEL.3Q24","XEL",0.85,"2024-07-19",7,2024,3,"3Q24"]
["AGR.3Q24","AGR",0.95,"2024-08-09",8,2024,3,"3Q24"]
["ED.3Q24","ED",0.8,"2024-08-09",8,2024,3,"3Q24"]
["D.3Q24","D",0.9,"2024-08-09",8,2024,3,"3Q24"]
["DUK.3Q24","DUK",0.9,"2024-08-09",8,2024,3,"3Q24"]
["ES.3Q24","ES",0.95,"2024-08-09",8,2024,3,"3Q24"]
["EXC.3Q24","EXC","NMF","2024-08-09",8,2024,3,"3Q24"]
["FE.3Q24","FE",0.9,"2024-08-09",{"$f":"MONTH(D1549)","v":8},{"$f":"YEAR(D1549)","v":2024},{"$f":"CHOOSE(E1549,1,1,1,2,2,2,3,3,3,4,4,4)","v":3},{"$f":"G1549&\"Q\"&F1549-2000","v":"3Q24"}]
["NEE.3Q24","NEE",1.05,"2024-08-09",8,2024,3,"3Q24"]
["PPL.3Q24","PPL",1.1499999999999999,"2024-08-09",8,2024,3,"3Q24"]
["PEG.3Q24","PEG",0.95,"2024-08-09",8,2024,3,"3Q24"]
["SO.3Q24","SO",0.95,"2024-08-09",8,2024,3,"3Q24"]
["ALE.3Q24","ALE",0.95,"2024-09-06",9,2024,3,"3Q24"]
["LNT.3Q24","LNT",0.9,"2024-09-06",9,2024,3,"3Q24"]
["AEE.3Q24","AEE",0.9,"2024-09-06",9,2024,3,"3Q24"]
["AEP.3Q24","AEP",0.85,"2024-09-06",9,2024,3,"3Q24"]
["CNP.3Q24","CNP",1.1499999999999999,"2024-09-06",9,2024,3,"3Q24"]
["CMS.3Q24","CMS",0.85,"2024-09-06",9,2024,3,"3Q24"]
["DTE.3Q24","DTE",1,"2024-09-06",9,2024,3,"3Q24"]
["ETR.3Q24","ETR",1,"2024-09-06",9,2024,3,"3Q24"]
["EVRG.3Q24","EVRG",0.95,"2024-09-06",9,2024,3,"3Q24"]
["FTS.3Q24","FTS",0.75,"2024-09-06",9,2024,3,"3Q24"]
["MGEE.3Q24","MGEE",0.8,"2024-09-06",9,2024,3,"3Q24"]
["OGE.3Q24","OGE",1.05,"2024-09-06",9,2024,3,"3Q24"]
["OTTR.3Q24","OTTR",0.95,"2024-09-06",9,2024,3,"3Q24"]
["WEC.3Q24","WEC",0.85,"2024-09-06",9,2024,3,"3Q24"]
["AVA.4Q24","AVA",0.95,"2024-10-18",10,2024,4,"4Q24"]
["BKH.4Q24","BKH",1.05,"2024-10-18",10,2024,4,"4Q24"]
["EIX.4Q24","EIX",1,"2024-10-18",10,2024,4,"4Q24"]
["HE.4Q24","HE",0.95,"2024-10-18",10,2024,4,"4Q24"]
["IDA.4Q24","IDA",0.85,"2024-10-18",10,2024,4,"4Q24"]
["NWE.4Q24","NWE",1,"2024-10-18",10,2024,4,"4Q24"]
["PCG.4Q24","PCG",1.1499999999999999,"2024-10-18",10,2024,4,"4Q24"]
["PNW.4Q24","PNW",0.95,"2024-10-18",10,2024,4,"4Q24"]
["TXNM.4Q24","TXNM",0.9,"2024-10-18",10,2024,4,"4Q24"]
["POR.4Q24","POR",0.95,"2024-10-18",10,2024,4,"4Q24"]
["SRE.4Q24","SRE",1,"2024-10-18",10,2024,4,"4Q24"]
["XEL.4Q24","XEL",0.85,"2024-10-18",10,2024,4,"4Q24"]
["AGR.4Q24","AGR",0.95,"2024-11-08",11,2024,4,"4Q24"]
["ED.4Q24","ED",0.8,"2024-11-08",11,2024,4,"4Q24"]
["D.4Q24","D",0.9,"2024-11-08",11,2024,4,"4Q24"]
["DUK.4Q24","DUK",0.9,"2024-11-08",11,2024,4,"4Q24"]
["ES.4Q24","ES",0.95,"2024-11-08",11,2024,4,"4Q24"]
["EXC.4Q24","EXC","NMF","2024-11-08",11,2024,4,"4Q24"]
["FE.4Q24","FE",0.9,"2024-11-08",11,2024,4,"4Q24"]
["NEE.4Q24","NEE",1,"2024-11-08",11,2024,4,"4Q24"]
["PPL.4Q24","PPL",1.1000000000000001,"2024-11-08",11,2024,4,"4Q24"]
["PEG.4Q24","PEG",0.95,"2024-11-08",11,2024,4,"4Q24"]
["SO.4Q24","SO",0.95,"2024-11-08",11,2024,4,"4Q24"]
["ALE.4Q24","ALE",0.95,"2024-12-06",12,2024,4,"4Q24"]
["LNT.4Q24","LNT",0.9,"2024-12-06",12,2024,4,"4Q24"]
["AEE.4Q24","AEE",0.9,"2024-12-06",12,2024,4,"4Q24"]
["AEP.4Q24","AEP",0.85,"2024-12-06",12,2024,4,"4Q24"]
["CNP.4Q24","CNP",1.1499999999999999,"2024-12-06",12,2024,4,"4Q24"]
["CMS.4Q24","CMS",0.85,"2024-12-06",12,2024,4,"4Q24"]
["DTE.4Q24","DTE",1,"2024-12-06",12,2024,4,"4Q24"]
["ETR.4Q24","ETR",1,"2024-12-06",12,2024,4,"4Q24"]
["EVRG.4Q24","EVRG",0.95,"2024-12-06",12,2024,4,"4Q24"]
["FTS.4Q24","FTS",0.75,"2024-12-06",12,2024,4,"4Q24"]
["MGEE.4Q24","MGEE",0.85,"2024-12-06",12,2024,4,"4Q24"]
[{"$f":"B1602&\".\"&H1602","v":"OGE.4Q24"},"OGE",1.05,"2024-12-06",12,2024,4,"4Q24"]
["OTTR.4Q24","OTTR",0.95,"2024-12-06",12,2024,4,"4Q24"]
["WEC.4Q24","WEC",0.85,"2024-12-06",12,2024,4,"4Q24"]
["AVA.1Q25","AVA",0.95,"2025-01-17",1,2025,1,"1Q25"]
["BKH.1Q25","BKH",1.05,"2025-01-17",1,2025,1,"1Q25"]
["EIX.1Q25","EIX",1.05,"2025-01-17",1,2025,1,"1Q25"]
["HE.1Q25","HE",0.95,"2025-01-17",1,2025,1,"1Q25"]
["IDA.1Q25","IDA",0.85,"2025-01-17",1,2025,1,"1Q25"]
["NWE.1Q25","NWE",1,"2025-01-17",1,2025,1,"1Q25"]
["PCG.1Q25","PCG",1.1000000000000001,"2025-01-17",1,2025,1,"1Q25"]
["PNW.1Q25","PNW",0.95,"2025-01-17",1,2025,1,"1Q25"]
["TXNM.1Q25","TXNM",0.9,"2025-01-17",{"$f":"MONTH(D1613)","v":1},{"$f":"YEAR(D1613)","v":2025},{"$f":"CHOOSE(E1613,1,1,1,2,2,2,3,3,3,4,4,4)","v":1},{"$f":"G1613&\"Q\"&F1613-2000","v":"1Q25"}]
["POR.1Q25","POR",0.95,"2025-01-17",1,2025,1,"1Q25"]
["SRE.1Q25","SRE",1,"2025-01-17",1,2025,1,"1Q25"]
["XEL.1Q25","XEL",0.85,"2025-01-17",1,2025,1,"1Q25"]
["ED.1Q25","ED",0.8,"2025-02-07",2,2025,1,"1Q25"]
["D.1Q25","D",0.9,"2025-02-07",2,2025,1,"1Q25"]
["DUK.1Q25","DUK",0.9,"2025-02-07",2,2025,1,"1Q25"]
["ES.1Q25","ES",0.95,"2025-02-07",2,2025,1,"1Q25"]
["EXC.1Q25","EXC","NMF","2025-02-07",2,2025,1,"1Q25"]
["FE.1Q25","FE",0.9,"2025-02-07",2,2025,1,"1Q25"]
["NEE.1Q25","NEE",1.05,"2025-02-07",2,2025,1,"1Q25"]
["PPL.1Q25","PPL",1.1000000000000001,"2025-02-07",2,2025,1,"1Q25"]
["PEG.1Q25","PEG",1,"2025-02-07",2,2025,1,"1Q25"]
["SO.1Q25","SO",0.95,"2025-02-07",2,2025,1,"1Q25"]
["ALE.1Q25","ALE",0.95,"2025-03-07",3,2025,1,"1Q25"]
["LNT.1Q25","LNT",0.95,"2025-03-07",3,2025,1,"1Q25"]
["AEE.1Q25","AEE",0.9,"2025-03-07",3,2025,1,"1Q25"]
["AEP.1Q25","AEP",0.85,"2025-03-07",3,2025,1,"1Q25"]
["CNP.1Q25","CNP",1.1000000000000001,"2025-03-07",3,2025,1,"1Q25"]
["CMS.1Q25","CMS",0.9,"2025-03-07",3,2025,1,"1Q25"]
["DTE.1Q25","DTE",1,"2025-03-07",3,2025,1,"1Q25"]
["ETR.1Q25","ETR",1,"2025-03-07",3,2025,1,"1Q25"]
["EVRG.1Q25","EVRG",0.95,"2025-03-07",3,2025,1,"1Q25"]
["FTS.1Q25","FTS",0.75,"2025-03-07",3,2025,1,"1Q25"]
["MGEE.1Q25","MGEE",0.8,"2025-03-07",3,2025,1,"1Q25"]
["OGE.1Q25","OGE",1.05,"2025-03-07",3,2025,1,"1Q25"]
["OTTR.1Q25","OTTR",0.95,"2025-03-07",3,2025,1,"1Q25"]
["WEC.1Q25","WEC",0.9,"2025-03-07",3,2025,1,"1Q25"]
["AVA.2Q25","AVA",0.75,"2025-04-18",4,2025,2,"2Q25"]
["BKH.2Q25","BKH",0.9,"2025-04-18",4,2025,2,"2Q25"]
["EIX.2Q25","EIX",0.9,"2025-04-18",4,2025,2,"2Q25"]
["HE.2Q25","HE",0.95,"2025-04-18",4,2025,2,"2Q25"]
["IDA.2Q25","IDA",0.75,"2025-04-18",4,2025,2,"2Q25"]
["NWE.2Q25","NWE",0.8,"2025-04-18",4,2025,2,"2Q25"]
["PCG.2Q25","PCG",0.95,"2025-04-18",4,2025,2,"2Q25"]
["PNW.2Q25","PNW",0.8,"2025-04-18",4,2025,2,"2Q25"]
["TXNM.2Q25","TXNM",0.7,"2025-04-18",4,2025,2,"2Q25"]
["POR.2Q25","POR",0.8,"2025-04-18",4,2025,2,"2Q25"]
["SRE.2Q25","SRE",0.9,"2025-04-18",{"$f":"MONTH(D1651)","v":4},{"$f":"YEAR(D1651)","v":2025},{"$f":"CHOOSE(E1651,1,1,1,2,2,2,3,3,3,4,4,4)","v":2},{"$f":"G1651&\"Q\"&F1651-2000","v":"2Q25"}]
["XEL.2Q25","XEL",0.75,"2025-04-18",4,2025,2,"2Q25"]
["ED.2Q25","ED",0.65,"2025-05-09",{"$f":"MONTH(D1653)","v":5},{"$f":"YEAR(D1653)","v":2025},{"$f":"CHOOSE(E1653,1,1,1,2,2,2,3,3,3,4,4,4)","v":2},{"$f":"G1653&\"Q\"&F1653-2000","v":"2Q25"}]
["D.2Q25","D",0.75,"2025-05-09",5,2025,2,"2Q25"]
["DUK.2Q25","DUK",0.7,"2025-05-09",5,2025,2,"2Q25"]
["ES.2Q25","ES",0.85,"2025-05-09",5,2025,2,"2Q25"]
["EXC.2Q25","EXC","NMF","2025-05-09",5,2025,2,"2Q25"]
["FE.2Q25","FE",0.75,"2025-05-09",5,2025,2,"2Q25"]
["H.TO.2Q25","H.TO","NMF","2025-05-09",5,2025,2,"2Q25"]
["NEE.2Q25","NEE",0.9,"2025-05-09",5,2025,2,"2Q25"]
["PPL.2Q25","PPL",0.9,"2025-05-09",5,2025,2,"2Q25"]
["PEG.2Q25","PEG",0.9,"2025-05-09",5,2025,2,"2Q25"]
["SO.2Q25","SO",0.75,"2025-05-09",5,2025,2,"2Q25"]
["ALE.2Q25","ALE",0.8,"2025-06-06",{"$f":"MONTH(D1664)","v":6},{"$f":"YEAR(D1664)","v":2025},{"$f":"CHOOSE(E1664,1,1,1,2,2,2,3,3,3,4,4,4)","v":2},{"$f":"G1664&\"Q\"&F1664-2000","v":"2Q25"}]
["LNT.2Q25","LNT",0.8,"2025-06-06",6,2025,2,"2Q25"]
[{"$f":"B1666&\".\"&H1666","v":"AEE.2Q25"},"AEE",0.8,"2025-06-06",6,2025,2,"2Q25"]
["AEP.2Q25","AEP",0.7,"2025-06-06",6,2025,2,"2Q25"]
["CNP.2Q25","CNP",0.85,"2025-06-06",6,2025,2,"2Q25"]
["CMS.2Q25","CMS",0.7,"2025-06-06",6,2025,2,"2Q25"]
["DTE.2Q25","DTE",0.8,"2025-06-06",6,2025,2,"2Q25"]
["ETR.2Q25","ETR",0.8,"2025-06-06",6,2025,2,"2Q25"]
["EVRG.2Q25","EVRG",0.75,"2025-06-06",6,2025,2,"2Q25"]
["FTS.2Q25","FTS",0.55000000000000004,"2025-06-06",6,2025,2,"2Q25"]
["MGEE.2Q25","MGEE",0.8,"2025-06-06",6,2025,2,"2Q25"]
["OGE.2Q25","OGE",0.85,"2025-06-06",6,2025,2,"2Q25"]
["OTTR.2Q25","OTTR",0.9,"2025-06-06",6,2025,2,"2Q25"]
["WEC.2Q25","WEC",0.7,"2025-06-06",6,2025,2,"2Q25"]
["AVA.3Q25","AVA",0.75,"2025-07-18",{"$f":"MONTH(D1678)","v":7},{"$f":"YEAR(D1678)","v":2025},{"$f":"CHOOSE(E1678,1,1,1,2,2,2,3,3,3,4,4,4)","v":3},{"$f":"G1678&\"Q\"&F1678-2000","v":"3Q25"}]
["BKH.3Q25","BKH",0.85,"2025-07-18",7,2025,3,"3Q25"]
["EIX.3Q25","EIX",0.9,"2025-07-18",7,2025,3,"3Q25"]
["HE.3Q25","HE",0.95,"2025-07-18",7,2025,3,"3Q25"]
["IDA.3Q25","IDA",0.7,"2025-07-18",7,2025,3,"3Q25"]
["NWE.3Q25","NWE",0.75,"2025-07-18",7,2025,3,"3Q25"]
["PCG.3Q25","PCG",0.95,"2025-07-18",7,2025,3,"3Q25"]
["PNW.3Q25","PNW",0.75,"2025-07-18",7,2025,3,"3Q25"]
["TXNM.3Q25","TXNM",0.65,"2025-07-18",7,2025,3,"3Q25"]
["POR.3Q25","POR",0.75,"2025-07-18",7,2025,3,"3Q25"]
["SRE.3Q25","SRE",0.9,"2025-07-18",7,2025,3,"3Q25"]
["XEL.3Q25","XEL",0.7,"2025-07-18",7,2025,3,"3Q25"]

{"sheet":"___snlqueryparms","index":27,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"___snlqueryparms2","index":28,"n_rows":2,"n_cols":3,"rows_kept":2,"cut":false,"hidden":true,"merged":[]}
[]
["ENERGYCOMPANIES",130500,3]

{"sheet":"___snlofficequeries","index":29,"n_rows":1,"n_cols":29,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["ENERGYCOMPANIES","{\"conversionInformation\":null,\"clientContext\":null,\"functionRequests\":[{\"functionId\":0,\"perspective\":\"1\",\"keys\":null,\"fields\":null,\"query\":{\"name\":\"ENERGYCOMPANIES\",\"queryLineGroups\":[{\"groupName\":\"QueryLines\",\"queryLines\":[{\"supressSelect\":false,\"displayText\":null,\"queryItemId\":\"00000000-0000-0000-0000-000000000000\",\"field\":{\"fieldKey\":\"131165\",\"secondaryKeys\":[],\"displayName\":null,\"displayUnits\":null,\"displayType\":null,\"originalRequestField\":null},\"connector\":0,\"operator\":7,\"beginGroup\":false,\"endGroup\":false,\"value\":\"'NASDAQ','NYSE','NYSE MKT','TSX'\",\"invariantValue\":null,\"valueField\":null,\"mathOperator\":0,\"mathValue\":null,\"sortStyle\":null,\"sortOrder\":null,\"functionName\":null}]}],\"keyPerspective\":\"1\",\"dateCreated\":\"2017-03-30T09:05:01.267-04:00\",\"version\":null,\"queryFilters\":[{\"filterGroupId\":\"500\",\"filterGroupIdReplace\":\"\",\"caption\":\"Industry\",\"groupType\":1,\"optionType\":1,\"formOrder\":1,\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"onlineServicesEnabled\":true,\"column\":1,\"columnFormOrder\":30,\"criteriaIdName\":\"Companies-Industry\",\"required\":false,\"dateDefaultType\":\"\",\"criteriaItemList\":[{\"keyOptionId\":\"501\",\"caption\":\"All Industries\",\"isDefault\":false,\"maskCriteriaOnly\":true,\"definition\":\"\",\"keyProductQueryItem\":\"\",\"comparisonOperation\":null,\"comparisonValue\":\"\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[{\"keyOptionId\":\"502\",\"caption\":\"Banking\",\"isDefault\":false,\"maskCriteriaOnly\":true,\"definition\":\"\",\"keyProductQueryItem\":\"\",\"comparisonOperation\":null,\"comparisonValue\":\"\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":false,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[{\"keyOptionId\":\"503\",\"caption\":\"Bank\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221551\",\"comparisonOperation\":0,\"comparisonValue\":\"1\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":false,\"mask\":\"2\",\"maskKey\":\"221551\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"504\",\"caption\":\"Savings Bank/Thrift/Mutual\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221551\",\"comparisonOperation\":0,\"comparisonValue\":\"2\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":false,\"mask\":\"4\",\"maskKey\":\"221551\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[{\"keyOptionId\":\"506\",\"caption\":\"Mutual\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221540\",\"comparisonOperation\":7,\"comparisonValue\":\"1,13,14\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"507\",\"caption\":\"Non-Mutual\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221540\",\"comparisonOperation\":7,\"comparisonValue\":\"5,9,10,12,8,7,11,0,4,6\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"}],\"clientContextJson\":\"\"},{\"keyOptionId\":\"505\",\"caption\":\"FHLB/Development Bank\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221551\",\"comparisonOperation\":0,\"comparisonValue\":\"13\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":false,\"mask\":\"8192\",\"maskKey\":\"221551\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"4758\",\"caption\":\"Central Bank\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221551\",\"comparisonOperation\":0,\"comparisonValue\":\"27\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":false,\"mask\":\"134217728\",\"maskKey\":\"221551\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"4759\",\"caption\":\"Other Banking\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221551\",\"comparisonOperation\":0,\"comparisonValue\":\"28\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":false,\"mask\":\"268435456\",\"maskKey\":\"221551\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"}],\"clientContextJson\":\"\"},{\"keyOptionId\":\"508\",\"caption\":\"Insurance\",\"isDefault\":false,\"maskCriteriaOnly\":true,\"definition\":\"\",\"keyProductQueryItem\":\"\",\"comparisonOperation\":null,\"comparisonValue\":\"\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":false,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[{\"keyOptionId\":\"3171\",\"caption\":\"North American Coverage\",\"isDefault\":false,\"maskCriteriaOnly\":true,\"definition\":\"\",\"keyProductQueryItem\":\"\",\"comparisonOperation\":null,\"comparisonValue\":\"\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":false,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[{\"keyOptionId\":\"515\",\"caption\":\"Insurance Underwriter\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221551\",\"comparisonOperation\":0,\"comparisonValue\":\"8\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":false,\"mask\":\"256\",\"maskKey\":\"221551\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[{\"keyOptionId\":\"517\",\"caption\":\"Multiline\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221541\",\"comparisonOperation\":0,\"comparisonValue\":\"1\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"518\",\"caption\":\"Property & Casualty\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221541\",\"comparisonOperation\":0,\"comparisonValue\":\"2\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"519\",\"caption\":\"Life & Health\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221541\",\"comparisonOperation\":0,\"comparisonValue\":\"3\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"520\",\"caption\":\"Title\",\"isDefault\":fa","lse,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221541\",\"comparisonOperation\":0,\"comparisonValue\":\"4\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"521\",\"caption\":\"Mortgage Guaranty\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221541\",\"comparisonOperation\":0,\"comparisonValue\":\"5\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"522\",\"caption\":\"Financial Guaranty\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221541\",\"comparisonOperation\":0,\"comparisonValue\":\"6\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"523\",\"caption\":\"Managed Care\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221541\",\"comparisonOperation\":0,\"comparisonValue\":\"7\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"}],\"clientContextJson\":\"\"},{\"keyOptionId\":\"516\",\"caption\":\"Insurance Broker\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221551\",\"comparisonOperation\":0,\"comparisonValue\":\"9\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":false,\"mask\":\"512\",\"maskKey\":\"221551\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"}],\"clientContextJson\":\"\"},{\"keyOptionId\":\"3173\",\"caption\":\"EMEA Coverage\",\"isDefault\":false,\"maskCriteriaOnly\":true,\"definition\":\"\",\"keyProductQueryItem\":\"\",\"comparisonOperation\":null,\"comparisonValue\":\"\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":false,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[{\"keyOptionId\":\"3174\",\"caption\":\"Insurance Underwriter\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221551\",\"comparisonOperation\":0,\"comparisonValue\":\"24\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":false,\"mask\":\"16777216\",\"maskKey\":\"221551\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[{\"keyOptionId\":\"3175\",\"caption\":\"Multiline\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221541\",\"comparisonOperation\":0,\"comparisonValue\":\"1\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"3176\",\"caption\":\"Property & Casualty\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221541\",\"comparisonOperation\":0,\"comparisonValue\":\"2\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"3177\",\"caption\":\"Life & Health\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221541\",\"comparisonOperation\":0,\"comparisonValue\":\"3\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"3178\",\"caption\":\"Title\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221541\",\"comparisonOperation\":0,\"comparisonValue\":\"4\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"3179\",\"caption\":\"Mortgage Guaranty\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221541\",\"comparisonOperation\":0,\"comparisonValue\":\"5\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"3180\",\"caption\":\"Financial Guaranty\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221541\",\"comparisonOperation\":0,\"comparisonValue\":\"6\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"3181\",\"caption\":\"Managed Care\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221541\",\"comparisonOperation\":0,\"comparisonValue\":\"7\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"}],\"clientContextJson\":\"\"},{\"keyOptionId\":\"3183\",\"caption\":\"Insurance Broker\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221551\",\"comparisonOperation\":0,\"comparisonValue\":\"25\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":false,\"mask\":\"33554432\",\"maskKey\":\"221551\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"}],\"clientContextJson\":\"\"},{\"keyOptionId\":\"5914\",\"caption\":\"Asia-Pacific Coverage\",\"isDefault\":false,\"maskCriteriaOnly\":true,\"definition\":\"\",\"keyProductQueryItem\":\"\",\"comparisonOperation\":null,\"comparisonValue\":\"\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":false,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[{\"keyOptionId\":\"5915\",\"caption\":\"Insurance Underwriter\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221551\",\"comparisonOperation\":0,\"comparisonValue\":\"29\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":false,\"mask\":\"536870912\",\"maskKey\":\"221551\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[{\"keyOptionId\":\"5916\",\"caption\":\"Multiline\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221541\",\"comparisonOperation\":0,\"comparisonValue\":\"1\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,","\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"5917\",\"caption\":\"Property & Casualty\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221541\",\"comparisonOperation\":0,\"comparisonValue\":\"2\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"5918\",\"caption\":\"Life & Health\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221541\",\"comparisonOperation\":0,\"comparisonValue\":\"3\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"5919\",\"caption\":\"Title\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221541\",\"comparisonOperation\":0,\"comparisonValue\":\"4\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"5920\",\"caption\":\"Mortgage Guaranty\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221541\",\"comparisonOperation\":0,\"comparisonValue\":\"5\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"5921\",\"caption\":\"Financial Guaranty\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221541\",\"comparisonOperation\":0,\"comparisonValue\":\"6\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"5922\",\"caption\":\"Managed Care\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221541\",\"comparisonOperation\":0,\"comparisonValue\":\"7\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"}],\"clientContextJson\":\"\"},{\"keyOptionId\":\"5923\",\"caption\":\"Insurance Broker\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221551\",\"comparisonOperation\":0,\"comparisonValue\":\"30\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":false,\"mask\":\"1073741824\",\"maskKey\":\"221551\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"}],\"clientContextJson\":\"\"},{\"keyOptionId\":\"5788\",\"caption\":\"Lloyd's Syndicate\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221551\",\"comparisonOperation\":0,\"comparisonValue\":\"11\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":false,\"mask\":\"2048\",\"maskKey\":\"221551\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"}],\"clientContextJson\":\"\"},{\"keyOptionId\":\"509\",\"caption\":\"Securities & Investments\",\"isDefault\":false,\"maskCriteriaOnly\":true,\"definition\":\"\",\"keyProductQueryItem\":\"\",\"comparisonOperation\":null,\"comparisonValue\":\"\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":false,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[{\"keyOptionId\":\"524\",\"caption\":\"Asset Manager\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221551\",\"comparisonOperation\":0,\"comparisonValue\":\"4\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":false,\"mask\":\"16\",\"maskKey\":\"221551\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"525\",\"caption\":\"Broker-Dealer\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221551\",\"comparisonOperation\":0,\"comparisonValue\":\"5\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":false,\"mask\":\"32\",\"maskKey\":\"221551\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[{\"keyOptionId\":\"526\",\"caption\":\"Institutional Broker/Dealer\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221542\",\"comparisonOperation\":0,\"comparisonValue\":\"0\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"527\",\"caption\":\"Online Broker\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221542\",\"comparisonOperation\":0,\"comparisonValue\":\"1\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"528\",\"caption\":\"Global Investment Bank\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221542\",\"comparisonOperation\":0,\"comparisonValue\":\"2\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"529\",\"caption\":\"National Broker/Dealer\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221542\",\"comparisonOperation\":0,\"comparisonValue\":\"3\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"530\",\"caption\":\"Regional Broker/Dealer\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221542\",\"comparisonOperation\":0,\"comparisonValue\":\"4\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"1944\",\"caption\":\"Exchange\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221542\",\"comparisonOperation\":0,\"comparisonValue\":\"7\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineS","ervices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"1945\",\"caption\":\"Clearing Company\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221542\",\"comparisonOperation\":0,\"comparisonValue\":\"8\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"1946\",\"caption\":\"Multinational Broker/Dealer\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221542\",\"comparisonOperation\":0,\"comparisonValue\":\"9\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"}],\"clientContextJson\":\"\"}],\"clientContextJson\":\"\"},{\"keyOptionId\":\"510\",\"caption\":\"Specialty Finance\",\"isDefault\":false,\"maskCriteriaOnly\":true,\"definition\":\"\",\"keyProductQueryItem\":\"\",\"comparisonOperation\":null,\"comparisonValue\":\"\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":false,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[{\"keyOptionId\":\"531\",\"caption\":\"Specialty Lender\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221551\",\"comparisonOperation\":0,\"comparisonValue\":\"3\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":false,\"mask\":\"8\",\"maskKey\":\"221551\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[{\"keyOptionId\":\"533\",\"caption\":\"Auto Finance Lender\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221543\",\"comparisonOperation\":0,\"comparisonValue\":\"0\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"534\",\"caption\":\"Commercial Mortgage Bank\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221543\",\"comparisonOperation\":0,\"comparisonValue\":\"7\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"535\",\"caption\":\"Credit Card Company\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221543\",\"comparisonOperation\":0,\"comparisonValue\":\"1\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"536\",\"caption\":\"Diversified Consumer Lender\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221543\",\"comparisonOperation\":0,\"comparisonValue\":\"5\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"537\",\"caption\":\"Diversified Commercial Lender\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221543\",\"comparisonOperation\":0,\"comparisonValue\":\"10\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"538\",\"caption\":\"Diversified Mortgage Company\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221543\",\"comparisonOperation\":0,\"comparisonValue\":\"12\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"539\",\"caption\":\"Diversified Specialty Lender\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221543\",\"comparisonOperation\":0,\"comparisonValue\":\"13\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"540\",\"caption\":\"Equipment Lender\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221543\",\"comparisonOperation\":0,\"comparisonValue\":\"8\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"541\",\"caption\":\"GSE\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221543\",\"comparisonOperation\":0,\"comparisonValue\":\"14\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"607\",\"caption\":\"Home Equity Lender\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221543\",\"comparisonOperation\":0,\"comparisonValue\":\"3\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"608\",\"caption\":\"Residential Mortgage Bank\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221543\",\"comparisonOperation\":0,\"comparisonValue\":\"2\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"542\",\"caption\":\"Niche Commercial Lender\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221543\",\"comparisonOperation\":0,\"comparisonValue\":\"19\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"543\",\"caption\":\"Niche Consumer Lender\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221543\",\"comparisonOperation\":0,\"comparisonValue\":\"4\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"544\",\"caption\":\"Pawn Shop\",\"isDefault\":false,\"mas","kCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221543\",\"comparisonOperation\":0,\"comparisonValue\":\"15\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"}],\"clientContextJson\":\"\"},{\"keyOptionId\":\"532\",\"caption\":\"Investment Company\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221551\",\"comparisonOperation\":0,\"comparisonValue\":\"7\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":false,\"mask\":\"128\",\"maskKey\":\"221551\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[{\"keyOptionId\":\"545\",\"caption\":\"Investment Company\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221543\",\"comparisonOperation\":0,\"comparisonValue\":\"22\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"546\",\"caption\":\"Regulated Investment Company\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221543\",\"comparisonOperation\":0,\"comparisonValue\":\"20\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"547\",\"caption\":\"Business Development Company\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221543\",\"comparisonOperation\":0,\"comparisonValue\":\"21\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"548\",\"caption\":\"Specialty Finance REIT\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221543\",\"comparisonOperation\":0,\"comparisonValue\":\"18\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"549\",\"caption\":\"Mortgage REIT\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221543\",\"comparisonOperation\":0,\"comparisonValue\":\"17\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"550\",\"caption\":\"MBS REIT\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221543\",\"comparisonOperation\":0,\"comparisonValue\":\"16\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"}],\"clientContextJson\":\"\"}],\"clientContextJson\":\"\"},{\"keyOptionId\":\"511\",\"caption\":\"Financial Technology\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221551\",\"comparisonOperation\":8,\"comparisonValue\":\"0,12,26\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":false,\"mask\":\"32768\",\"maskKey\":\"221551\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[{\"keyOptionId\":\"551\",\"caption\":\"Banking Technology\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"267586\",\"comparisonOperation\":14,\"comparisonValue\":\"4\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"555\",\"caption\":\"Business Process Outsourcing\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"267586\",\"comparisonOperation\":14,\"comparisonValue\":\"32\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"7568\",\"caption\":\"Digital Lending\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"267586\",\"comparisonOperation\":14,\"comparisonValue\":\"256\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"7570\",\"caption\":\"E-commerce & Marketing Technologies\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"267586\",\"comparisonOperation\":14,\"comparisonValue\":\"1024\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"552\",\"caption\":\"Financial Media & Data Solutions\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"267586\",\"comparisonOperation\":14,\"comparisonValue\":\"128\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"557\",\"caption\":\"HR and Payroll Technology\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"267586\",\"comparisonOperation\":14,\"comparisonValue\":\"64\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"553\",\"caption\":\"Insurance & Healthcare Technology\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"267586\",\"comparisonOperation\":14,\"comparisonValue\":\"1\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"554\",\"caption\":\"Investment and Capital Markets Tech\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"267586\",\"comparisonOperation\":14,\"comparisonValue\":\"2\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"556\",\"caption\":\"Payments\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition","\":\"\",\"keyProductQueryItem\":\"267586\",\"comparisonOperation\":14,\"comparisonValue\":\"8\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"7569\",\"caption\":\"Security Technology\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"267586\",\"comparisonOperation\":14,\"comparisonValue\":\"512\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"}],\"clientContextJson\":\"\"},{\"keyOptionId\":\"512\",\"caption\":\"Real Estate\",\"isDefault\":false,\"maskCriteriaOnly\":true,\"definition\":\"\",\"keyProductQueryItem\":\"\",\"comparisonOperation\":null,\"comparisonValue\":\"\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":false,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[{\"keyOptionId\":\"559\",\"caption\":\"REIT & Property Company\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221551\",\"comparisonOperation\":0,\"comparisonValue\":\"6\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":false,\"mask\":\"64\",\"maskKey\":\"221551\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[{\"keyOptionId\":\"562\",\"caption\":\"REIT\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"127353\",\"comparisonOperation\":0,\"comparisonValue\":\"1\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[{\"keyOptionId\":\"5727\",\"caption\":\"Casino\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221545\",\"comparisonOperation\":0,\"comparisonValue\":\"47\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"564\",\"caption\":\"Diversified\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221545\",\"comparisonOperation\":0,\"comparisonValue\":\"56\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"565\",\"caption\":\"Health Care\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221545\",\"comparisonOperation\":0,\"comparisonValue\":\"27\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"566\",\"caption\":\"Hotel\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221545\",\"comparisonOperation\":7,\"comparisonValue\":\"35,36,37,38,39\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"567\",\"caption\":\"Industrial\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221545\",\"comparisonOperation\":0,\"comparisonValue\":\"11\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"568\",\"caption\":\"Manufactured home\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221545\",\"comparisonOperation\":0,\"comparisonValue\":\"4\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"569\",\"caption\":\"Multifamily\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221545\",\"comparisonOperation\":0,\"comparisonValue\":\"2\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"570\",\"caption\":\"Office\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221545\",\"comparisonOperation\":0,\"comparisonValue\":\"16\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"571\",\"caption\":\"Regional Mall\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221545\",\"comparisonOperation\":0,\"comparisonValue\":\"6\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"572\",\"caption\":\"Retail: Other\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221545\",\"comparisonOperation\":7,\"comparisonValue\":\"5,8,9,10\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"573\",\"caption\":\"Self-Storage\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221545\",\"comparisonOperation\":0,\"comparisonValue\":\"34\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"574\",\"caption\":\"Shopping Center\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221545\",\"comparisonOperation\":0,\"comparisonValue\":\"7\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"575\",\"caption\":\"Specialty\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221545\",\"comparisonOperation\":7,\"comparisonValue\":\"50,3,26,40,41,42,43,45,46,48,49,51,52,57,61,62,63,64\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[","],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"}],\"clientContextJson\":\"\"},{\"keyOptionId\":\"563\",\"caption\":\"Property Company\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"127353\",\"comparisonOperation\":0,\"comparisonValue\":\"0\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[{\"keyOptionId\":\"5728\",\"caption\":\"Casino\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221545\",\"comparisonOperation\":0,\"comparisonValue\":\"47\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"576\",\"caption\":\"Diversified\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221545\",\"comparisonOperation\":0,\"comparisonValue\":\"56\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"577\",\"caption\":\"Health Care\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221545\",\"comparisonOperation\":0,\"comparisonValue\":\"27\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"578\",\"caption\":\"Hotel\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221545\",\"comparisonOperation\":7,\"comparisonValue\":\"35,36,37,38,39\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"579\",\"caption\":\"Industrial\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221545\",\"comparisonOperation\":0,\"comparisonValue\":\"11\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"580\",\"caption\":\"Manufactured home\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221545\",\"comparisonOperation\":0,\"comparisonValue\":\"4\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"581\",\"caption\":\"Multifamily\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221545\",\"comparisonOperation\":0,\"comparisonValue\":\"2\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"582\",\"caption\":\"Office\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221545\",\"comparisonOperation\":0,\"comparisonValue\":\"16\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"583\",\"caption\":\"Regional Mall\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221545\",\"comparisonOperation\":0,\"comparisonValue\":\"6\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"584\",\"caption\":\"Retail: Other\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221545\",\"comparisonOperation\":7,\"comparisonValue\":\"5,8,9,10\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"585\",\"caption\":\"Self-Storage\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221545\",\"comparisonOperation\":0,\"comparisonValue\":\"34\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"586\",\"caption\":\"Shopping Center\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221545\",\"comparisonOperation\":0,\"comparisonValue\":\"7\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"587\",\"caption\":\"Specialty\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221545\",\"comparisonOperation\":7,\"comparisonValue\":\"50,3,26,40,41,42,43,45,46,48,49,51,52,57,61,62,63,64\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"}],\"clientContextJson\":\"\"}],\"clientContextJson\":\"\"},{\"keyOptionId\":\"560\",\"caption\":\"Homebuilder\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221551\",\"comparisonOperation\":0,\"comparisonValue\":\"16\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":false,\"mask\":\"65536\",\"maskKey\":\"221551\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"561\",\"caption\":\"Gaming\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221551\",\"comparisonOperation\":0,\"comparisonValue\":\"19\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":false,\"mask\":\"524288\",\"maskKey\":\"221551\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"}],\"clientContextJson\":\"\"},{\"keyOptionId\":\"513\",\"caption\":\"Energy\",\"isDefault\":false,\"maskCriteriaOnly\":true,\"definition\":\"\",\"keyProductQueryItem\":\"\",\"comparisonOperation\":null,\"comparisonValue\":\"\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[{\"keyOptionId\":\"588\",\"caption\":\"Power\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":","\"\",\"keyProductQueryItem\":\"221551\",\"comparisonOperation\":0,\"comparisonValue\":\"10\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"1024\",\"maskKey\":\"221551\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"589\",\"caption\":\"Coal\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221551\",\"comparisonOperation\":0,\"comparisonValue\":\"17\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"131072\",\"maskKey\":\"221551\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"590\",\"caption\":\"Natural Gas\",\"isDefault\":false,\"maskCriteriaOnly\":true,\"definition\":\"\",\"keyProductQueryItem\":\"\",\"comparisonOperation\":null,\"comparisonValue\":\"\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[{\"keyOptionId\":\"591\",\"caption\":\"Gas Utility\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221551\",\"comparisonOperation\":0,\"comparisonValue\":\"18\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"262144\",\"maskKey\":\"221551\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"592\",\"caption\":\"Midstream\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221551\",\"comparisonOperation\":0,\"comparisonValue\":\"23\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"8388608\",\"maskKey\":\"221551\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"}],\"clientContextJson\":\"\"}],\"clientContextJson\":\"\"},{\"keyOptionId\":\"514\",\"caption\":\"Media & Communications\",\"isDefault\":false,\"maskCriteriaOnly\":true,\"definition\":\"\",\"keyProductQueryItem\":\"\",\"comparisonOperation\":null,\"comparisonValue\":\"\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":false,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[{\"keyOptionId\":\"593\",\"caption\":\"Media\",\"isDefault\":false,\"maskCriteriaOnly\":true,\"definition\":\"\",\"keyProductQueryItem\":\"\",\"comparisonOperation\":null,\"comparisonValue\":\"\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":false,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[{\"keyOptionId\":\"595\",\"caption\":\"Media & Entertainment\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221551\",\"comparisonOperation\":0,\"comparisonValue\":\"20\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":false,\"mask\":\"1048576\",\"maskKey\":\"221551\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"596\",\"caption\":\"New Media\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221551\",\"comparisonOperation\":0,\"comparisonValue\":\"21\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":false,\"mask\":\"2097152\",\"maskKey\":\"221551\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"}],\"clientContextJson\":\"\"},{\"keyOptionId\":\"594\",\"caption\":\"Communications\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221551\",\"comparisonOperation\":0,\"comparisonValue\":\"14\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":false,\"mask\":\"16384\",\"maskKey\":\"221551\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"}],\"clientContextJson\":\"\"},{\"keyOptionId\":\"3851\",\"caption\":\"Metals & Mining\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221551\",\"comparisonOperation\":0,\"comparisonValue\":\"22\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":false,\"mask\":\"4194304\",\"maskKey\":\"221551\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[{\"keyOptionId\":\"3852\",\"caption\":\"Diversified Commodities\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"139962\",\"comparisonOperation\":0,\"comparisonValue\":\"24\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"3853\",\"caption\":\"Precious Metals\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"139962\",\"comparisonOperation\":0,\"comparisonValue\":\"25\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"3854\",\"caption\":\"Base Metals\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"139962\",\"comparisonOperation\":0,\"comparisonValue\":\"26\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"3855\",\"caption\":\"Bulk Commodities\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"139962\",\"comparisonOperation\":0,\"comparisonValue\":\"27\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"3856\",\"caption\":\"Specialty Commodities\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"139962\",\"comparisonOperation\":0,\"comparisonValue\":\"28\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"}],\"clientContextJson\":\"\"}],\"clientContextJson\":\"\"}]},{\"filterGroupId\":\"4700\",\"filterGroupIdReplace\":\"\",\"caption\":\"Coverage Depth\",\"groupType\":2,\"optionType\":1,\"formOrder\":4,\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"onlineServicesEnabled\":true,\"column\":1,\"columnFormOrder\":50,\"criteriaIdName\":\"Companies-CoverageDepth\",\"required\":false,\"dateDefaultType\":\"\",\"criteriaItemList\":[{\"keyOptionId\":\"4701\",\"caption\":\"Full\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"Coverage depth distinguishes between companies with Full coverage and Summary coverage. For Full coverage companies, SNL features an extensive financial template. This distinction currently applies to the Banking industry. View SN","L's coverage universe for the most comprehensive details about company coverage.\",\"keyProductQueryItem\":\"247456\",\"comparisonOperation\":0,\"comparisonValue\":\"0\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"4702\",\"caption\":\"Summary\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"Coverage depth distinguishes between companies with Full coverage and Summary coverage. For Summary coverage companies, SNL features an abbreviated financial template. This distinction currently applies to the Banking industry. View SNL's coverage universe for the most comprehensive details about company coverage.\",\"keyProductQueryItem\":\"247456\",\"comparisonOperation\":0,\"comparisonValue\":\"1\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"}]},{\"filterGroupId\":\"5652\",\"filterGroupIdReplace\":\"\",\"caption\":\"Consolidation Status\",\"groupType\":2,\"optionType\":1,\"formOrder\":400,\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"onlineServicesEnabled\":true,\"column\":1,\"columnFormOrder\":70,\"criteriaIdName\":\"Companies-ConsolidationStatus\",\"required\":false,\"dateDefaultType\":\"\",\"criteriaItemList\":[{\"keyOptionId\":\"5653\",\"caption\":\"Consolidated\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"248254\",\"comparisonOperation\":0,\"comparisonValue\":\"0\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"5654\",\"caption\":\"Unconsolidated\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"248254\",\"comparisonOperation\":0,\"comparisonValue\":\"1\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"}]},{\"filterGroupId\":\"310\",\"filterGroupIdReplace\":\"\",\"caption\":\"Operating Status\",\"groupType\":2,\"optionType\":1,\"formOrder\":2,\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"onlineServicesEnabled\":false,\"column\":0,\"columnFormOrder\":40,\"criteriaIdName\":\"Companies-OperatingStatus\",\"required\":false,\"dateDefaultType\":\"\",\"criteriaItemList\":[{\"keyOptionId\":\"311\",\"caption\":\"Operating companies\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221552\",\"comparisonOperation\":0,\"comparisonValue\":\"1\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"312\",\"caption\":\"Acquired/Defunct\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"221552\",\"comparisonOperation\":0,\"comparisonValue\":\"0\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"}]},{\"filterGroupId\":\"313\",\"filterGroupIdReplace\":\"\",\"caption\":\"Ownership Status\",\"groupType\":2,\"optionType\":1,\"formOrder\":3,\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"onlineServicesEnabled\":false,\"column\":0,\"columnFormOrder\":60,\"criteriaIdName\":\"Companies-OwnershipStatus\",\"required\":false,\"dateDefaultType\":\"\",\"criteriaItemList\":[{\"keyOptionId\":\"314\",\"caption\":\"Listed\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"256842\",\"comparisonOperation\":0,\"comparisonValue\":\"0\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"315\",\"caption\":\"Non-Listed\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"256842\",\"comparisonOperation\":0,\"comparisonValue\":\"1\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"}]},{\"filterGroupId\":\"1\",\"filterGroupIdReplace\":\"\",\"caption\":\"Geography\",\"groupType\":2,\"optionType\":1,\"formOrder\":1,\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"onlineServicesEnabled\":false,\"column\":1,\"columnFormOrder\":10,\"criteriaIdName\":\"Companies-Geography\",\"required\":false,\"dateDefaultType\":\"\",\"criteriaItemList\":[{\"keyOptionId\":\"2\",\"caption\":\"All Geographies\",\"isDefault\":false,\"maskCriteriaOnly\":true,\"definition\":\"\",\"keyProductQueryItem\":\"\",\"comparisonOperation\":null,\"comparisonValue\":\"\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[{\"keyOptionId\":\"3\",\"caption\":\"United States and Canada\",\"isDefault\":false,\"maskCriteriaOnly\":true,\"definition\":\"\",\"keyProductQueryItem\":\"\",\"comparisonOperation\":0,\"comparisonValue\":\"\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"16\",\"maskKey\":\"221376\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[{\"keyOptionId\":\"9\",\"caption\":\"United States\",\"isDefault\":false,\"maskCriteriaOnly\":true,\"definition\":\"\",\"keyProductQueryItem\":\"\",\"comparisonOperation\":null,\"comparisonValue\":\"\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[{\"keyOptionId\":\"12\",\"caption\":\"Mid Atlantic\",\"isDefault\":false,\"maskCriteriaOnly\":true,\"definition\":\"\",\"keyProductQueryItem\":\"\",\"comparisonOperation\":null,\"comparisonValue\":\"\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[{\"keyOptionId\":\"18\",\"caption\":\"Delaware\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"271\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"19\",\"caption\":\"District of Columbia\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"270\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"20\",\"caption\":\"Maryland\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"k","eyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"272\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"21\",\"caption\":\"New Jersey\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"273\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"22\",\"caption\":\"New York\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"274\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"23\",\"caption\":\"Pennsylvania\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"275\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"50\",\"caption\":\"Puerto Rico\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"276\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"}],\"clientContextJson\":\"\"},{\"keyOptionId\":\"13\",\"caption\":\"Midwest\",\"isDefault\":false,\"maskCriteriaOnly\":true,\"definition\":\"\",\"keyProductQueryItem\":\"\",\"comparisonOperation\":null,\"comparisonValue\":\"\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[{\"keyOptionId\":\"24\",\"caption\":\"Illinois\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"278\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"25\",\"caption\":\"Indiana\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"279\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"26\",\"caption\":\"Iowa\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"277\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"27\",\"caption\":\"Kansas\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"280\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"28\",\"caption\":\"Kentucky\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"281\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"29\",\"caption\":\"Michigan\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"282\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"30\",\"caption\":\"Minnesota\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"283\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"31\",\"caption\":\"Missouri\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"284\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"32\",\"caption\":\"Nebraska\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"286\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"33\",\"caption\":\"North Dakota\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"285\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"34\",\"caption\":\"Ohio\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"287\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"35\",\"caption\":\"South Dakota\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"288\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"36\",\"caption","\":\"Wisconsin\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"289\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"}],\"clientContextJson\":\"\"},{\"keyOptionId\":\"14\",\"caption\":\"Northeast\",\"isDefault\":false,\"maskCriteriaOnly\":true,\"definition\":\"\",\"keyProductQueryItem\":\"\",\"comparisonOperation\":null,\"comparisonValue\":\"\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[{\"keyOptionId\":\"37\",\"caption\":\"Connecticut\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"290\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"38\",\"caption\":\"Maine\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"292\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"39\",\"caption\":\"Massachusetts\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"291\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"40\",\"caption\":\"New Hampshire\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"293\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"41\",\"caption\":\"Rhode Island\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"294\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"42\",\"caption\":\"Vermont\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"295\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"}],\"clientContextJson\":\"\"},{\"keyOptionId\":\"15\",\"caption\":\"Southeast\",\"isDefault\":false,\"maskCriteriaOnly\":true,\"definition\":\"\",\"keyProductQueryItem\":\"\",\"comparisonOperation\":null,\"comparisonValue\":\"\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[{\"keyOptionId\":\"43\",\"caption\":\"Alabama\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"296\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"44\",\"caption\":\"Arkansas\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"297\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"45\",\"caption\":\"Florida\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"298\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"46\",\"caption\":\"Georgia\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"299\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"48\",\"caption\":\"Mississippi\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"300\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"49\",\"caption\":\"North Carolina\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"301\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"51\",\"caption\":\"South Carolina\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"302\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"52\",\"caption\":\"Tennessee\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"303\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"53\",\"caption\":\"Virgin Islands, U.S.\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"305\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[","],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"54\",\"caption\":\"Virginia\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"304\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"55\",\"caption\":\"West Virginia\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"306\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"}],\"clientContextJson\":\"\"},{\"keyOptionId\":\"16\",\"caption\":\"Southwest\",\"isDefault\":false,\"maskCriteriaOnly\":true,\"definition\":\"\",\"keyProductQueryItem\":\"\",\"comparisonOperation\":null,\"comparisonValue\":\"\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[{\"keyOptionId\":\"56\",\"caption\":\"Colorado\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"307\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"47\",\"caption\":\"Louisiana\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"308\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"57\",\"caption\":\"New Mexico\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"309\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"58\",\"caption\":\"Oklahoma\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"310\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"59\",\"caption\":\"Texas\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"311\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"60\",\"caption\":\"Utah\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"312\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"}],\"clientContextJson\":\"\"},{\"keyOptionId\":\"17\",\"caption\":\"West\",\"isDefault\":false,\"maskCriteriaOnly\":true,\"definition\":\"\",\"keyProductQueryItem\":\"\",\"comparisonOperation\":null,\"comparisonValue\":\"\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[{\"keyOptionId\":\"61\",\"caption\":\"Alaska\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"313\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"62\",\"caption\":\"American Samoa\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"314\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"63\",\"caption\":\"Arizona\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"315\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"64\",\"caption\":\"California\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"316\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"65\",\"caption\":\"Guam\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"318\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"66\",\"caption\":\"Hawaii\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"319\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"67\",\"caption\":\"Idaho\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"320\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"68\",\"caption\":\"Montana\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"323\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfFie","ld\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"69\",\"caption\":\"Nevada\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"324\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"70\",\"caption\":\"Northern Mariana Islands\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"322\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"71\",\"caption\":\"Oregon\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"325\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"72\",\"caption\":\"United States Minor Outlying Islands\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"327\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"73\",\"caption\":\"Washington\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"328\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"74\",\"caption\":\"Wyoming\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"329\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"}],\"clientContextJson\":\"\"}],\"clientContextJson\":\"\"},{\"keyOptionId\":\"10\",\"caption\":\"Canada\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"38\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"11\",\"caption\":\"Bermuda\",\"isDefault\":true,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"12\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"}],\"clientContextJson\":\"\"},{\"keyOptionId\":\"4\",\"caption\":\"Europe\",\"isDefault\":false,\"maskCriteriaOnly\":true,\"definition\":\"\",\"keyProductQueryItem\":\"\",\"comparisonOperation\":0,\"comparisonValue\":\"\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"4\",\"maskKey\":\"221376\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[{\"keyOptionId\":\"75\",\"caption\":\"Developed Europe\",\"isDefault\":false,\"maskCriteriaOnly\":true,\"definition\":\"\",\"keyProductQueryItem\":\"\",\"comparisonOperation\":null,\"comparisonValue\":\"\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[{\"keyOptionId\":\"93\",\"caption\":\"Andorra\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"170\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"96\",\"caption\":\"Austria\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"206\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"86\",\"caption\":\"Belgium\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"175\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"97\",\"caption\":\"Cyprus\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"126\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"77\",\"caption\":\"Czech Republic\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"207\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"87\",\"caption\":\"Denmark\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"209\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"98\",\"caption\":\"Finland\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"181\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"79\",\"caption\":\"France\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue","\":\"183\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"78\",\"caption\":\"Germany\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"208\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"80\",\"caption\":\"Gibraltar\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"185\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"83\",\"caption\":\"Greece\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"186\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"82\",\"caption\":\"Greenland\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"19\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"99\",\"caption\":\"Iceland\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"189\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"84\",\"caption\":\"Ireland\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"212\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"85\",\"caption\":\"Italy\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"190\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"94\",\"caption\":\"Liechtenstein\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"213\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"81\",\"caption\":\"Luxembourg\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"214\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"100\",\"caption\":\"Malta\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"195\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"95\",\"caption\":\"Monaco\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"215\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"91\",\"caption\":\"Netherlands\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"216\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"88\",\"caption\":\"Norway\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"196\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"92\",\"caption\":\"Portugal\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"218\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"101\",\"caption\":\"San Marino\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"202\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"103\",\"caption\":\"Slovakia\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"201\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"102\",\"caption\":\"Slovenia\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"199\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"89\",\"caption\":\"Spain\",\"isDefault\":false,\"maskCriteriaOnly\":fa","lse,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"210\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"90\",\"caption\":\"Sweden\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"219\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"105\",\"caption\":\"Switzerland\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"178\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"106\",\"caption\":\"United Kingdom\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"211\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"104\",\"caption\":\"Vatican City\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"205\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"}],\"clientContextJson\":\"\"},{\"keyOptionId\":\"76\",\"caption\":\"Emerging Europe\",\"isDefault\":false,\"maskCriteriaOnly\":true,\"definition\":\"\",\"keyProductQueryItem\":\"\",\"comparisonOperation\":null,\"comparisonValue\":\"\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[{\"keyOptionId\":\"107\",\"caption\":\"Åland Islands\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"172\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"113\",\"caption\":\"Albania\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"171\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"114\",\"caption\":\"Armenia\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"120\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"108\",\"caption\":\"Azerbaijan\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"173\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"115\",\"caption\":\"Belarus\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"177\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"109\",\"caption\":\"Bosnia & Herzegovina\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"174\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"116\",\"caption\":\"Bulgaria\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"176\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"117\",\"caption\":\"Croatia\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"187\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"118\",\"caption\":\"Estonia\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"180\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"110\",\"caption\":\"Faroe Islands\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"182\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"112\",\"caption\":\"Georgia\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"184\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"119\",\"caption\":\"Hungary\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"188\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":","[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"167\",\"caption\":\"Kazakhstan\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"138\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"154\",\"caption\":\"Kyrgyzstan\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"134\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"120\",\"caption\":\"Latvia\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"192\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"121\",\"caption\":\"Lithuania\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"191\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"111\",\"caption\":\"Macedonia\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"194\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"122\",\"caption\":\"Moldova\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"193\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"1950\",\"caption\":\"Montenegro\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"997\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"123\",\"caption\":\"Poland\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"217\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"125\",\"caption\":\"Romania\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"197\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"126\",\"caption\":\"Russia\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"198\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"127\",\"caption\":\"Serbia\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"179\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"128\",\"caption\":\"Svalbard\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"200\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"172\",\"caption\":\"Tajikistan\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"155\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"124\",\"caption\":\"Turkey\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"203\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"188\",\"caption\":\"Turkmenistan\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"156\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"129\",\"caption\":\"Ukraine\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"204\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"175\",\"caption\":\"Uzbekistan\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"158\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"}],\"clientContextJson\":\"\"}],\"clientContextJson\":\"\"},{\"keyOptionId\":\"5\",\"caption\":\"Asia-Pacific\",\"isDefault\":false,\"maskCriteriaOnly\":true,\"definition\":\"\",\"keyProductQueryItem\":\"\",\"comparisonOperation\":0,\"comparisonValue\":\"\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"fo","rmOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"2\",\"maskKey\":\"221376\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[{\"keyOptionId\":\"130\",\"caption\":\"Developed Asia-Pacific\",\"isDefault\":false,\"maskCriteriaOnly\":true,\"definition\":\"\",\"keyProductQueryItem\":\"\",\"comparisonOperation\":null,\"comparisonValue\":\"\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[{\"keyOptionId\":\"132\",\"caption\":\"Australia\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"239\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"133\",\"caption\":\"Hong Kong\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"127\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"134\",\"caption\":\"Japan\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"133\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"135\",\"caption\":\"New Zealand\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"228\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"137\",\"caption\":\"Singapore\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"152\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"136\",\"caption\":\"South Korea\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"136\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"138\",\"caption\":\"Taiwan\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"169\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"}],\"clientContextJson\":\"\"},{\"keyOptionId\":\"131\",\"caption\":\"Emerging Asia-Pacific\",\"isDefault\":false,\"maskCriteriaOnly\":true,\"definition\":\"\",\"keyProductQueryItem\":\"\",\"comparisonOperation\":null,\"comparisonValue\":\"\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[{\"keyOptionId\":\"187\",\"caption\":\"Afghanistan\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"161\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"161\",\"caption\":\"Bangladesh\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"121\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"150\",\"caption\":\"Bhutan\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"123\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"159\",\"caption\":\"Brunei\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"122\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"151\",\"caption\":\"Cambodia\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"135\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"162\",\"caption\":\"China\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"163\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"142\",\"caption\":\"Cook Islands\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"220\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"164\",\"caption\":\"Fiji\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"221\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"180\",\"caption\":\"French Polynesia\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"com","parisonOperation\":0,\"comparisonValue\":\"229\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"165\",\"caption\":\"India\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"128\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"166\",\"caption\":\"Indonesia\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"164\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"168\",\"caption\":\"Kiribati\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"222\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"155\",\"caption\":\"Laos\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"139\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"156\",\"caption\":\"Macau\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"144\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"157\",\"caption\":\"Malaysia\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"146\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"169\",\"caption\":\"Maldives\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"145\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"173\",\"caption\":\"Marshall Islands\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"240\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"158\",\"caption\":\"Mongolia\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"143\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"190\",\"caption\":\"Myanmar\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"142\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"170\",\"caption\":\"Nauru\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"226\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"146\",\"caption\":\"Nepal\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"147\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"182\",\"caption\":\"New Caledonia\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"224\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"160\",\"caption\":\"Niue\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"227\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"143\",\"caption\":\"North Korea\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"166\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"141\",\"caption\":\"Northern Mariana\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"223\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"149\",\"caption\":\"Pakistan\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"149\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"171\",\"","caption\":\"Palau\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"232\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"147\",\"caption\":\"Papua New Guinea\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"230\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"174\",\"caption\":\"Philippines\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"167\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"148\",\"caption\":\"Samoa\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"241\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"178\",\"caption\":\"Solomon Islands\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"233\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"145\",\"caption\":\"Sri Lanka\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"141\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"152\",\"caption\":\"Thailand\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"154\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"144\",\"caption\":\"Timor-Leste\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"157\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"186\",\"caption\":\"Tokelau\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"234\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"153\",\"caption\":\"Tonga\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"235\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"189\",\"caption\":\"Tuvalu\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"236\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"176\",\"caption\":\"Vanuatu\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"237\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"177\",\"caption\":\"Vietnam\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"159\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"185\",\"caption\":\"Wallis & Futuna\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"238\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"}],\"clientContextJson\":\"\"}],\"clientContextJson\":\"\"},{\"keyOptionId\":\"6\",\"caption\":\"Middle East\",\"isDefault\":false,\"maskCriteriaOnly\":true,\"definition\":\"\",\"keyProductQueryItem\":\"\",\"comparisonOperation\":0,\"comparisonValue\":\"\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"32\",\"maskKey\":\"221376\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[{\"keyOptionId\":\"194\",\"caption\":\"Bahrain\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"162\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"191\",\"caption\":\"Egypt\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"74\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"193\",\"caption\":\"Iran\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"131\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,","\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"198\",\"caption\":\"Iraq\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"130\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"200\",\"caption\":\"Israel\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"165\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"192\",\"caption\":\"Jordan\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"132\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"201\",\"caption\":\"Kuwait\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"137\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"196\",\"caption\":\"Lebanon\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"140\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"203\",\"caption\":\"Oman\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"148\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"197\",\"caption\":\"Palestine\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"150\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"202\",\"caption\":\"Qatar\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"151\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"195\",\"caption\":\"Saudi Arabia\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"168\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"204\",\"caption\":\"Syria\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"153\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"205\",\"caption\":\"United Arab Emirates\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"119\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"199\",\"caption\":\"Yemen\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"160\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"}],\"clientContextJson\":\"\"},{\"keyOptionId\":\"7\",\"caption\":\"Latin America and Caribbean\",\"isDefault\":false,\"maskCriteriaOnly\":true,\"definition\":\"\",\"keyProductQueryItem\":\"\",\"comparisonOperation\":0,\"comparisonValue\":\"\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"8\",\"maskKey\":\"221376\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[{\"keyOptionId\":\"206\",\"caption\":\"Anguilla\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"9\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"207\",\"caption\":\"Antigua and Barbuda\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"8\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"208\",\"caption\":\"Argentina\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"52\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"209\",\"caption\":\"Aruba\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"10\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"216\",\"caption\":\"Bahamas\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"37\",\"minimumVersion\":\"\"",",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"210\",\"caption\":\"Barbados\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"11\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"211\",\"caption\":\"Belize\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"13\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"230\",\"caption\":\"Bolivia\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"43\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"3208\",\"caption\":\"Bonaire\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"1119\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"224\",\"caption\":\"Brazil\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"53\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"213\",\"caption\":\"BVI\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"35\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"214\",\"caption\":\"Cayman Islands\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"41\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"231\",\"caption\":\"Chile\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"54\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"250\",\"caption\":\"Cocos Islands\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"124\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"232\",\"caption\":\"Colombia\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"44\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"233\",\"caption\":\"Costa Rica\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"14\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"234\",\"caption\":\"Cuba\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"15\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"3207\",\"caption\":\"Curaçao\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"1118\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"215\",\"caption\":\"Dominica\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"16\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"221\",\"caption\":\"Dominican Republic\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"17\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"235\",\"caption\":\"Ecuador\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"55\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"236\",\"caption\":\"El Salvador\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"42\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"222\",\"caption\":\"Falkland Islands\",\"isDefault\":false,\"maskCriteriaOnly\":false,","\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"45\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"219\",\"caption\":\"French Guiana\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"46\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"225\",\"caption\":\"Grenada\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"18\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"218\",\"caption\":\"Guadeloupe\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"20\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"237\",\"caption\":\"Guatemala\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"39\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"217\",\"caption\":\"Guyana\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"47\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"238\",\"caption\":\"Haiti\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"22\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"239\",\"caption\":\"Honduras\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"21\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"226\",\"caption\":\"Jamaica\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"23\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"220\",\"caption\":\"Martinique\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"25\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"252\",\"caption\":\"Mexico\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"27\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"227\",\"caption\":\"Montserrat\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"26\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"240\",\"caption\":\"Nicaragua\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"28\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"241\",\"caption\":\"Panama\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"29\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"242\",\"caption\":\"Paraguay\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"49\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"243\",\"caption\":\"Peru\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"48\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"246\",\"caption\":\"Saint Lucia\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"24\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"247\",\"caption\":\"Saint Vincent\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"34\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientCont","extJson\":\"\"},{\"keyOptionId\":\"3206\",\"caption\":\"Sint Maarten\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"1117\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"248\",\"caption\":\"South Georgia\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"59\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"223\",\"caption\":\"St. Kitts and Nevis\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"40\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"249\",\"caption\":\"St. Pierre, Miquelon\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"30\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"244\",\"caption\":\"Suriname\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"50\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"245\",\"caption\":\"Trinidad and Tobago\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"32\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"251\",\"caption\":\"Turks & Caicos\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"31\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"229\",\"caption\":\"Uruguay\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"51\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"212\",\"caption\":\"Venezuela\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"56\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"}],\"clientContextJson\":\"\"},{\"keyOptionId\":\"8\",\"caption\":\"Africa\",\"isDefault\":false,\"maskCriteriaOnly\":true,\"definition\":\"\",\"keyProductQueryItem\":\"\",\"comparisonOperation\":0,\"comparisonValue\":\"\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"1\",\"maskKey\":\"221376\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[{\"keyOptionId\":\"257\",\"caption\":\"Algeria\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"73\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"267\",\"caption\":\"Angola\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"62\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"268\",\"caption\":\"Benin\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"65\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"269\",\"caption\":\"Botswana\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"66\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"253\",\"caption\":\"Bouvet Island\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"58\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"254\",\"caption\":\"Burkina Faso\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"63\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"270\",\"caption\":\"Burundi\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"64\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"271\",\"caption\":\"Cameroon\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"70\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"mas","kKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"272\",\"caption\":\"Cape Verde\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"71\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"255\",\"caption\":\"Central African Rep.\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"67\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"273\",\"caption\":\"Chad\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"108\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"307\",\"caption\":\"Comoros\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"117\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"274\",\"caption\":\"Cote d'Ivoire\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"69\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"256\",\"caption\":\"Dem. Rep. Congo\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"115\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"275\",\"caption\":\"Djibouti\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"72\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"276\",\"caption\":\"Equatorial Guinea\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"82\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"304\",\"caption\":\"Eritrea\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"76\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"260\",\"caption\":\"Ethiopia\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"77\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"262\",\"caption\":\"Gabon\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"78\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"294\",\"caption\":\"Gambia\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"80\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"277\",\"caption\":\"Ghana\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"79\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"278\",\"caption\":\"Guinea\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"81\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"279\",\"caption\":\"Guinea-Bissau\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"83\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"280\",\"caption\":\"Kenya\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"84\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"264\",\"caption\":\"Lesotho\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"86\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"281\",\"caption\":\"Liberia\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"compariso","nValue\":\"85\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"302\",\"caption\":\"Libya\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"87\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"282\",\"caption\":\"Madagascar\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"89\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"283\",\"caption\":\"Malawi\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"93\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"284\",\"caption\":\"Mali\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"90\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"263\",\"caption\":\"Mauritania\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"91\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"285\",\"caption\":\"Mauritius\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"92\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"305\",\"caption\":\"Mayotte\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"113\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"265\",\"caption\":\"Morocco\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"88\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"286\",\"caption\":\"Mozambique\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"94\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"287\",\"caption\":\"Namibia\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"95\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"288\",\"caption\":\"Niger\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"96\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"261\",\"caption\":\"Nigeria\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"97\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"293\",\"caption\":\"Rep. Of the Congo\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"68\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"259\",\"caption\":\"Reunion\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"98\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"300\",\"caption\":\"Rwanda\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"99\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"301\",\"caption\":\"Saint Helena\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"102\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"258\",\"caption\":\"Sao Tome & Principe\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"106\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"289\",\"caption\":\"Senegal\",\"isDefault\":false,","\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"104\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"290\",\"caption\":\"Seychelles\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"100\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"291\",\"caption\":\"Sierra Leone\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"103\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"303\",\"caption\":\"Somalia\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"105\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"292\",\"caption\":\"South Africa\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"118\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"295\",\"caption\":\"Sudan\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"101\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"266\",\"caption\":\"Swaziland\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"107\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"308\",\"caption\":\"Tanzania\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"111\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"306\",\"caption\":\"Togo\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"109\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"296\",\"caption\":\"Tunisia\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"110\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"297\",\"caption\":\"Uganda\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"112\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"309\",\"caption\":\"Western Sahara\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"75\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"298\",\"caption\":\"Zambia\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"114\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"299\",\"caption\":\"Zimbabwe\",\"isDefault\":false,\"maskCriteriaOnly\":false,\"definition\":\"\",\"keyProductQueryItem\":\"227172\",\"comparisonOperation\":0,\"comparisonValue\":\"116\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"}],\"clientContextJson\":\"\"}],\"clientContextJson\":\"\"}]},{\"filterGroupId\":\"4818\",\"filterGroupIdReplace\":\"\",\"caption\":\"Parents / Subsidiaries\",\"groupType\":2,\"optionType\":0,\"formOrder\":100,\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"onlineServicesEnabled\":false,\"column\":1,\"columnFormOrder\":60,\"criteriaIdName\":\"\",\"required\":false,\"dateDefaultType\":\"\",\"criteriaItemList\":[{\"keyOptionId\":\"4819\",\"caption\":\"Included\",\"isDefault\":true,\"maskCriteriaOnly\":true,\"definition\":\"\",\"keyProductQueryItem\":\"130992\",\"comparisonOperation\":20,\"comparisonValue\":\"\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"},{\"keyOptionId\":\"4820\",\"caption\":\"Excluded\",\"isDefault\":false,\"maskCriteriaOnly\":true,\"definition\":\"\",\"keyProductQueryItem\":\"130992\",\"comparisonOperation\":20,\"comparisonValue\":\"\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"}]},{\"filterGroupId\":\"4823\",\"filterGroupIdReplace\":\"\",\"caption\":\"Company(s)\",\"groupType\":2,\"optionType\":6,\"formOrder\":300,\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"onlineServicesEnabled\":false,\"column\":0,\"columnFormOrder\":10,\"criteriaIdName\":\"Companies-Institution\",\"required\":false,\"dateDefaultType\":\"\",\"criteriaItemList\":[{\"keyOptionId\":\"4824\",\"caption\":\"\",\"isDefault\":false,\"maskCriteriaOnly\":true,\"definition\":\"\",\"keyProductQueryItem\":\"130992\",\"comparison","Operation\":7,\"comparisonValue\":\"\",\"minimumVersion\":\"\",\"maximumVersion\":\"\",\"formOrder\":0,\"lowerBound\":null,\"enabled\":true,\"mask\":\"\",\"maskKey\":\"\",\"keyItemMaskOfField\":null,\"keyOptionIdReplace\":\"\",\"relatedOptionIds\":[],\"onlineServices\":[],\"childCriteriaItemList\":[],\"clientContextJson\":\"\"}]}],\"conversionInformation\":{\"keyCurrency\":\"USD\",\"measurementStandard\":0,\"conversionMode\":0,\"magnitudeOverride\":null,\"keyForeignLanguage\":null,\"keyForeignLanguageSecondary\":null,\"dataLanguage\":\"en-US\",\"culture\":null,\"requestCulture\":null,\"nullValue\":\"N/A\",\"headerCurrency\":null},\"countsQuery\":false,\"saveQueryType\":0},\"conversionInfo\":null,\"operationType\":22,\"showProductMagnitude\":false,\"enableSourceTagging\":false,\"timeoutOverride\":0,\"ignoreCache\":false}],\"saveQueryType\":0,\"extensionPropertiesJson\":null}","--END QUERY--"]