{"text_format":"1","workbook":"xlsx","n_sheets":6,"sheets":[" CHARTS","Exp Plan","Generation","Purchases","LoadForecast","Graphs"],"not_rendered":{"charts":10,"images":1,"macros":1,"external_links":1,"defined_names":31,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":" CHARTS","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Exp Plan","index":1,"n_rows":25,"n_cols":27,"rows_kept":25,"cut":false,"hidden":false,"merged":[[6,25,6,26],[7,21,7,22],[7,25,7,26],[7,23,7,24],[6,19,6,20],[7,19,7,20],[6,23,6,24],[6,21,6,22],[7,17,7,18],[6,9,6,10],[7,9,7,10],[6,1,7,1],[6,2,7,2],[7,5,7,6],[6,7,6,8],[7,7,7,8],[6,3,6,4],[6,11,6,18],[6,5,6,6],[7,11,7,12],[7,13,7,14],[7,15,7,16]]}
[]
[]
[]
[null,null,null,null,null,null,null,null,"EKPC Expansion Plan - Q3 2024"]
[]
[]
[null,"LTLF-2024","Load Obligation","Planning Reserves",null,"Capacity",null,"Existing",null,"Deficit before",null,null,null,null,null,null,null,null,null,"Total",null,"Total",null,"Seasonal",null,"Planning Reserves"]
[null,null,null,7.0000000000000007E-2,7.0000000000000007E-2,"Required",null,"Capacity",null,"Cap Additions",null,"CCGT",null,"Hydro PPA",null,"RICE",null,"SOLAR",null,"Effective Addition",null,"Capacity",null,"Purchases",null,"(Excl Seas Pur)"]
["YEAR","WIN"," SUM*","WIN","SUM*","WIN","SUM*","WIN","SUM*","WIN","SUM*","WIN","SUM*","WIN","SUM*","WIN","SUM*","WIN","SUM*"," WIN","SUM*"," WIN","SUM*","WIN","SUM*","WIN","SUM*"]
[2024,3754.01,2425.9144000000001,263,170,4017.01,2595.9144000000001,3726.8,3473.8,290.21000000000004,-877.88560000000007,null,null,null,null,null,null,null,null,0,0,3726.8,3473.8,290,0,-7.224527695972871E-2,0.33817971809856284]
[2025,3516.96,2378.5383999999999,246,166,3762.96,2544.5383999999999,3726.8,2579.8198000000002,36.159999999999854,-35.281400000000303,null,null,null,9,null,null,null,null,0,9,3726.8,2588.8198000000002,40,0,-9.6094563853986736E-3,1.7402527704042603E-2]
[2026,3627.14,2432.9267999999997,254,170,3881.14,2602.9267999999997,3426.8,2579.8198000000002,454.33999999999969,23.106999999999516,null,null,300,null,null,null,null,11,300,20,3726.8,2599.8198000000002,150,0,-3.9766666494895797E-2,-1.19365631027335E-3]
[2027,3676.92,2482.3237999999997,257,174,3933.92,2656.3237999999997,3426.8,2579.8198000000002,507.11999999999989,76.503999999999451,null,null,null,null,null,null,null,-1,300,19,3726.8,2598.8198000000002,210,60,-5.2649774270956184E-2,-2.1647963249058488E-2]
[2028,3711.6,2504.0189999999998,260,175,3971.6,2679.0189999999998,3426.8,2579.8198000000002,544.79999999999973,99.199199999999564,null,null,null,null,null,null,null,null,300,19,3726.8,2598.8198000000002,240,80,-6.1637627152784757E-2,-2.9936032555200054E-2]
[2029,3726.79,2526.5225999999998,261,177,3987.79,2703.5225999999998,3426.8,2579.8198000000002,560.98999999999978,123.70279999999957,null,null,null,null,214,169,null,-1,514,187,3940.8,2766.8198000000002,50,0,-1.1783469039242211E-2,2.3412861427531739E-2]
[2030,3743.19,2541.0455999999995,262,178,4005.19,2719.0455999999995,3299.8,2473.7198000000003,705.38999999999987,245.32579999999916,null,null,null,null,null,null,null,-2,514,185,3813.8,2658.7198000000003,190,60,-4.7785498315935038E-2,-2.2186387753114212E-2]
[2031,3759.88,2559.902,263,179,4022.88,2738.902,3299.8,2473.7198000000003,723.07999999999993,265.18219999999974,745,573,null,null,null,null,null,null,1259,758,4558.8,3231.7198000000003,0,0,0.13321799307958471,0.17993261533271365]
[2032,3788.24,2583.7121999999999,265,181,4053.24,2764.7121999999999,3299.8,2473.7198000000003,753.4399999999996,290.99239999999963,null,null,null,null,null,null,null,null,1259,758,4558.8,3231.7198000000003,0,0,0.12472984575302726,0.16891725655929046]
[2033,3793.34,2599.6827999999996,266,182,4059.34,2781.6827999999996,3299.8,2473.7198000000003,759.54,307.96299999999928,null,null,null,null,null,null,null,-1,1259,757,4558.8,3230.7198000000003,0,0,0.12303970596205294,0.16142638549585908]
[2034,3811.25,2624.6961999999999,267,184,4078.25,2808.6961999999999,3299.8,2473.7198000000003,778.44999999999982,334.97639999999956,null,null,null,null,null,null,null,null,1259,757,4558.8,3230.7198000000003,0,0,0.11783240360448732,0.15025605118844831]
[2035,3832.04,2648.5346,268,185,4100.04,2833.5346,3299.8,2473.7198000000003,800.23999999999978,359.81479999999965,null,null,null,-300,null,null,null,null,1259,457,4558.8,2930.7198000000003,0,0,0.11189159130154835,3.4298222439210768E-2]
[2036,3869.74,2681.8011999999999,271,188,4140.74,2869.8011999999999,3299.8,2473.7198000000003,840.9399999999996,396.08139999999958,null,null,-300,null,null,null,null,null,959,457,4258.8,2930.7198000000003,0,0,2.8511811898356498E-2,2.1227463421508164E-2]
[2037,3882.33,2705.4891999999995,272,189,4154.33,2894.4891999999995,3299.8,2473.7198000000003,854.52999999999975,420.76939999999922,null,null,null,null,null,null,null,null,959,457,4258.8,2930.7198000000003,0,0,2.5147255995551676E-2,1.2517096280753259E-2]
[2038,3908.29,2735.7102,274,191,4182.29,2926.7102,3299.8,2473.7198000000003,882.48999999999978,452.99039999999968,null,null,null,null,null,null,null,null,959,457,4258.8,2930.7198000000003,0,0,1.8293805546722108E-2,1.370002400647774E-3]
[2039,3932.85,2764.6246000000001,275,194,4207.8500000000004,2958.6246000000001,3299.8,2473.7198000000003,908.05000000000018,484.9047999999998,null,null,null,null,null,null,null,null,959,457,4258.8,2930.7198000000003,0,30,1.210832135175921E-2,-9.431679842045404E-3]

{"sheet":"Generation","index":2,"n_rows":55,"n_cols":58,"rows_kept":55,"cut":false,"hidden":false,"merged":[[2,54,2,55],[3,54,3,55],[2,44,2,45],[2,12,2,13],[2,14,2,15],[2,16,2,17],[2,20,2,21],[2,18,2,19],[2,50,2,51],[3,50,3,51],[2,42,2,43],[3,44,3,45],[32,42,32,43],[32,44,32,45],[0,0,0,57],[2,48,2,49],[3,56,3,57],[2,56,2,57],[3,34,3,35],[3,36,3,37],[3,38,3,39],[3,48,3,49],[2,52,2,53],[3,52,3,53],[2,34,2,39],[3,2,3,3],[2,40,2,41],[3,40,3,41],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,10,2,11],[2,22,2,23]]}
["Existing Capacity (as of 2024)"]
[]
[null,null,null,null,"CS1",null,"MM",null,"BG Plains",null,"N. Bobwhite",null,"Barren County",null,"Windsor",null,"Plumville",null,"Marion County",null,"Summer Shade",null,"Rough/Tough",null,"1x116",null,null,null,null,null,null,null,null,null,"Smith CTs",null,null,null,null,null,"BG CTs",null,"COOPER CC",null,"LIBERTY",null,"Total","Total","Total  SCGT",null,"TOTAL",null,"Total",null,"Total",null,"Total"]
[null,"SEPA","LFGTE",null,"Solar",null,"Solar",null,"Solar",null,"Solar",null,"Solar",null,"Solar",null,"Solar",null,"Solar",null,"Solar",null,"Solar",null,"1x225","1x300","1x510","1x268","1x268",null,null,null,null,null,"#1-3",null,"#4-7",null,"#9-10",null,"#1-3",null,null,null,"RICE",null,"Coal fired","Dual Fuel","Gas fired",null,"RECIP/CCGT",null,"LFGTE/SEPA",null,"SOLAR",null,"Capacity"]
["Year",null,"WIN","SUM","WIN","SUM","WIN","SUM","WIN","SUM","WIN","SUM","WIN","SUM","WIN","SUM","WIN","SUM","WIN","SUM","WIN","SUM","WIN","SUM","Cooper","Spur 1","Spur 2","Spur 3","Spur 4","Cooper","Spur 1","Spur 2","Spur 3","Spur 4"," WIN"," SUM"," WIN"," SUM"," WIN"," SUM","WIN","SUM","WIN","SUM","WIN","SUM",null,null," WIN"," SUM"," WIN"," SUM"," WIN"," SUM","WIN","SUM"," WIN"," SUM"]
[2024,170,13.8,13.8,8.5,8.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,341,300,510,268,268,null,null,null,null,null,426,312,357,292,206,176,567,501,null,null,null,null,1687,0,1556,1281,0,0,183.8,183.8,8.5,8.5,3426.8,3151.8]
[2025,170,13.8,13.8,8.5,8.5,0.5,0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,341,300,510,268,268,null,null,null,null,null,426,312,357,292,206,176,567,501,null,null,null,null,1687,0,1556,1281,0,0,183.8,183.8,9,9,3426.8,3151.8]
[2026,170,13.8,13.8,8.5,8.5,0.5,0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,341,300,510,268,268,null,null,null,null,null,426,312,357,292,206,176,567,501,null,null,null,null,1687,0,1556,1281,0,0,183.8,183.8,9,9,3426.8,3151.8]
[2027,170,13.8,13.8,8.5,8.5,0.5,0.5,40,40,null,96,null,null,null,null,null,null,null,null,null,null,null,null,341,300,510,268,268,null,null,null,null,null,426,312,357,292,206,176,567,501,null,null,null,null,1687,0,1556,1281,0,0,183.8,183.8,49,145,3426.8,3151.8]
[2028,170,13.8,13.8,8.5,8.5,0.5,0.5,40,40,96,96,null,null,null,null,null,null,null,null,null,null,null,null,341,300,510,268,268,null,null,null,null,null,426,312,357,292,206,176,567,501,null,null,null,null,1687,0,1556,1281,0,0,183.8,183.8,145,145,3426.8,3151.8]
[2029,170,13.8,13.8,8.5,8.5,0.5,0.5,40,40,96,96,null,null,null,null,null,null,null,null,null,null,null,null,341,300,510,268,268,null,null,null,null,null,426,312,357,292,206,176,567,501,null,null,null,null,1687,0,1556,1281,0,0,183.8,183.8,145,145,3426.8,3151.8]
[2030,170,13.8,13.8,8.5,8.5,0.5,0.5,40,40,96,96,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,268,268,216,300,508,null,null,426,312,357,292,206,176,567,501,null,null,null,null,536,1024,1556,1281,0,0,183.8,183.8,145,145,3299.8,3024.8]
[2031,170,13.8,13.8,8.5,8.5,0.5,0.5,40,40,96,96,92,92,80,80,84,84,65,65,95,95,20,20,null,null,null,null,null,216,300,508,268,268,426,312,357,292,206,176,567,501,null,null,null,null,0,1560,1556,1281,0,0,183.8,183.8,581,581,3299.8,3024.8]
[2032,170,13.8,13.8,8.5,8.5,0.5,0.5,40,40,96,96,92,92,80,80,84,84,65,65,95,95,20,20,null,null,null,null,null,216,300,508,268,268,426,312,357,292,206,176,567,501,null,null,null,null,0,1560,1556,1281,0,0,183.8,183.8,581,581,3299.8,3024.8]
[2033,170,13.8,13.8,8.5,8.5,0.5,0.5,40,40,96,96,92,92,80,80,84,84,65,65,95,95,20,20,null,null,null,null,null,216,300,508,268,268,426,312,357,292,206,176,567,501,null,null,null,null,0,1560,1556,1281,0,0,183.8,183.8,581,581,3299.8,3024.8]
[2034,170,13.8,13.8,8.5,8.5,0.5,0.5,40,40,96,96,92,92,80,80,84,84,65,65,95,95,20,20,null,null,null,null,null,216,300,508,268,268,426,312,357,292,206,176,567,501,null,null,null,null,0,1560,1556,1281,0,0,183.8,183.8,581,581,3299.8,3024.8]
[2035,170,13.8,13.8,8.5,8.5,0.5,0.5,40,40,96,96,92,92,80,80,84,84,65,65,95,95,20,20,null,null,null,null,null,216,300,508,268,268,426,312,357,292,206,176,567,501,null,null,null,null,0,1560,1556,1281,0,0,183.8,183.8,581,581,3299.8,3024.8]
[2036,170,13.8,13.8,8.5,8.5,0.5,0.5,40,40,96,96,92,92,80,80,84,84,65,65,95,95,20,20,null,null,null,null,null,216,300,508,268,268,426,312,357,292,206,176,567,501,null,null,null,null,0,1560,1556,1281,0,0,183.8,183.8,581,581,3299.8,3024.8]
[2037,170,13.8,13.8,8.5,8.5,0.5,0.5,40,40,96,96,92,92,80,80,84,84,65,65,95,95,20,20,null,null,null,null,null,216,300,508,268,268,426,312,357,292,206,176,567,501,null,null,null,null,0,1560,1556,1281,0,0,183.8,183.8,581,581,3299.8,3024.8]
[2038,170,13.8,13.8,8.5,8.5,0.5,0.5,40,40,96,96,92,92,80,80,84,84,65,65,95,95,20,20,null,null,null,null,null,216,300,508,268,268,426,312,357,292,206,176,567,501,null,null,null,null,0,1560,1556,1281,0,0,183.8,183.8,581,581,3299.8,3024.8]
[2039,170,13.8,13.8,8.5,8.5,0.5,0.5,40,40,96,96,92,92,80,80,84,84,65,65,95,95,20,20,null,null,null,null,null,216,300,508,268,268,426,312,357,292,206,176,567,501,null,null,null,null,0,1560,1556,1281,0,0,183.8,183.8,581,581,3299.8,3024.8]
[2040,170,13.8,13.8,8.5,8.5,0.5,0.5,40,40,96,96,92,92,80,80,84,84,65,65,95,95,20,20,null,null,null,null,null,216,300,508,268,268,426,312,357,292,206,176,567,501,null,null,null,null,0,1560,1556,1281,0,0,183.8,183.8,581,581,3299.8,3024.8]
[2041,170,13.8,13.8,8.5,8.5,0.5,0.5,40,40,96,96,92,92,80,80,84,84,65,65,95,95,20,20,null,null,null,null,null,216,300,508,268,268,426,312,357,292,206,176,567,501,null,null,null,null,0,1560,1556,1281,0,0,183.8,183.8,581,581,3299.8,3024.8]
[2042,170,13.8,13.8,8.5,8.5,0.5,0.5,40,40,96,96,92,92,80,80,84,84,65,65,95,95,20,20,null,null,null,null,null,216,300,508,268,268,426,312,357,292,206,176,567,501,null,null,null,null,0,1560,1556,1281,0,0,183.8,183.8,581,581,3299.8,3024.8]
[2043,170,13.8,13.8,8.5,8.5,0.5,0.5,40,40,96,96,92,92,80,80,84,84,65,65,95,95,20,20,null,null,null,null,null,216,300,508,268,268,426,312,357,292,206,176,567,501,null,null,null,null,0,1560,1556,1281,0,0,183.8,183.8,581,581,3299.8,3024.8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,142,104,93,73,103,88,189,167]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,88]
[null,null,null,"LFGTE NET"]
[null,null,null,null,"win","sum"]
[null,null,null,"Bavarian",4.5999999999999996]
[null,null,null,"Green Valley",2.2999999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FOR CHARTING PURPOSES "]
[null,null,null,"Pendleton",3]
[null,null,null,"Hardin",2.2999999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"COOPER CC",null,"RICE"]
[null,null,null,"Glasgow",0.9]
[null,null,null,null,13.8,13.8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"WIN","SUM","WIN","SUM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2023,2024]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2024,2025]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2025,2026]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2026,2027]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2027,2028]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2028,2029,null,null,214,169]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2029,2030,null,null,214,169]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2030,2031,745,725,214,169]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2031,2032,745,725,214,169]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2032,2033,745,725,214,169]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2033,2034,745,725,214,169]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2034,2035,745,725,214,169]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2035,2036,745,725,214,169]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2036,2037,745,725,214,169]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2037,2038,745,725,214,169]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2038,2039,745,725,214,169]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2039,2040,745,725,214,169]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2040,2041,745,725,214,169]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2041,2042,745,725,214,169]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2042,2043,745,725,214,169]

{"sheet":"Purchases","index":3,"n_rows":47,"n_cols":14,"rows_kept":47,"cut":false,"hidden":false,"merged":[[1,12,1,13],[0,2,0,13],[1,8,1,9],[1,10,1,11],[1,2,1,3],[1,4,1,5],[1,6,1,7]]}
[null,null,"Purchases (MW) Only contracted resources"]
[null,null,"Pumping Station Mkt Purch",null,"Solar Purchase",null,"Wind Purchase",null,"Hydro Purchase",null,"Hydro PPA",null,"Total"]
[null,"Year"," WIN"," SUM"," WIN"," SUM"," WIN"," SUM"," WIN"," SUM"," WIN"," SUM"," WIN"," SUM"]
[null,2024,null,null,null,null,null,null,null,null,300,300,300,300]
[null,2025,null,null,null,null,null,null,null,null,300,null,300,0]
[null,2026,null,null,null,null,null,null,null,null,null,null,0,0]
[null,2027,null,null,null,null,null,null,null,null,null,null,0,0]
[null,2028,null,null,null,null,null,null,null,null,null,null,0,0]
[null,2029,null,null,null,null,null,null,null,null,null,null,0,0]
[null,2030,null,null,null,null,null,null,null,null,null,null,0,0]
[null,2031,null,null,null,null,null,null,null,null,null,null,0,0]
[null,2032,null,null,null,null,null,null,null,null,null,null,0,0]
[null,2033,null,null,null,null,null,null,null,null,null,null,0,0]
[null,2034,null,null,null,null,null,null,null,null,null,null,0,0]
[null,2035,null,null,null,null,null,null,null,null,null,null,0,0]
[null,2036,null,null,null,null,null,null,null,null,null,null,0,0]
[null,2037,null,null,null,null,null,null,null,null,null,null,0,0]
[null,2038,null,null,null,null,null,null,null,null,null,null,0,0]
[null,2039,null,null,null,null,null,null,null,null,null,null,0,0]
[null,2040,null,null,null,null,null,null,null,null,null,null,0,0]
[null,2041,null,null,null,null,null,null,null,null,null,null,0,0]
[null,2042,null,null,null,null,null,null,null,null,null,null,0,0]
[null,2043,null,null,null,null,null,null,null,null,null,null,0,0]
[]
[]
[null,null,null,null,null,null,null,null,"FOR BOARD CHARTING PURPOSES"]
[]
[]
[null,null,null,null,null,null,null,2025,300,300]
[null,null,null,null,null,null,null,2026,300,300]
[null,null,null,null,null,null,null,2027,300,300]
[null,null,null,null,null,null,null,2028,300,300]
[null,null,null,null,null,null,null,2029,300,300]
[null,null,null,null,null,null,null,2030,300,300]
[null,null,null,null,null,null,null,2031,300,300]
[null,null,null,null,null,null,null,2032,300,300]
[null,null,null,null,null,null,null,2033,300,300]
[null,null,null,null,null,null,null,2034,300,300]
[null,null,null,null,null,null,null,2035,300]
[null,null,null,null,null,null,null,2036]
[null,null,null,null,null,null,null,2037]
[null,null,null,null,null,null,null,2038]
[null,null,null,null,null,null,null,2039]
[null,null,null,null,null,null,null,2040]
[null,null,null,null,null,null,null,2041]
[null,null,null,null,null,null,null,2042]
[null,null,null,null,null,null,null,2043]

{"sheet":"LoadForecast","index":4,"n_rows":29,"n_cols":39,"rows_kept":29,"cut":false,"hidden":false,"merged":[]}
["LT-LF 2024 2025-2043 ESC 2044-2050",null,null,null,null,null,"PJM SUMMER",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Net Winter Peak Demand (MW)","Year","Pessimistic Economics","Pessimistic Economics","BASE","Optimistic Economics","Optimistic Economics",null,null,null,"Net Summer Peak Demand (MW)","Year","Pessimistic Economics","Pessimistic Economics","BASE","Optimistic Economics","Optimistic Economics"]
[null," Jan"," Feb"," Mar"," Apr"," May"," Jun"," Jul"," Aug"," Sep"," Oct"," Nov"," Dec","Winter Peak","Summer Peak","Minimum Load (MW)","Annual Energy (MWh)",null,null,"LOAD",null,"LOAD",null,null,"Mild Weather","Normal Weather","CASE","Normal Weather","Extreme Weather",null,null,null,null,null,"Mild Weather","Normal Weather","CASE","Normal Weather","Extreme Weather"]
[2024,3754.01,2745.27,2341.4699999999998,1925.97,2216.9299999999998,2431.63,2580.7600000000002,2576.35,2252.33,2399.3200000000002,3104.99,3419.23,3754.01,2580.7600000000002,1117.4000000000001,15356328,null,null,3754.01,null,2580.7600000000002,null,"2023 - 24",2937,3338,3349.36,3369,3773,null,null,null,null,2024,2243,2548,2558.14,2572,2881]
[2025,3516.96,3160.53,2941.43,2331.84,2357.64,2432.42,2530.36,2432.59,2333.39,2277.34,2914.2,3266.25,3516.96,2530.36,1176.18,16032546,null,null,3516.96,null,2530.36,null,"2024 - 25",2942,3343,3369.61,3406,3815,null,null,null,null,2025,2260,2568,2590.02,2617,2931]
[2026,3627.14,3276.59,3033.34,2454.1999999999998,2377.63,2490.46,2588.2199999999998,2490.5100000000002,2391.66,2367.5700000000002,2992.37,3351.14,3627.14,2588.2199999999998,1199.32,16324831,null,null,3627.14,null,2588.2199999999998,null,"2025 - 26",2955,3358,3400.15,3454,3868,null,null,null,null,2026,2261,2570,2603.1999999999998,2643,2960]
[2027,3676.92,3302.61,3106.32,2489.2199999999998,2429.84,2542.81,2640.77,2542.92,2444.42,2425.02,3051.11,3413.82,3676.92,2640.77,1214.8,16535335,null,null,3676.92,null,2640.77,null,"2026 - 27",2959,3362,3419.38,3490,3909,null,null,null,null,2027,2264,2573,2618.5100000000002,2671,2992]
[2028,3711.6,3369.35,3224.04,2505.44,2432.39,2566.2399999999998,2663.85,2566.2199999999998,2468.12,2418.71,3061.95,3415.07,3711.6,2663.85,1209.31,16716468,null,null,3711.6,null,2663.85,null,"2027 - 28",2974,3379,3452.3,3541,3966,null,null,null,null,2028,2273,2583,2640.23,2707,3031]
[2029,3726.79,3340.4,3204.58,2568.81,2456.6999999999998,2590.19,2687.79,2590.25,2492.62,2432.04,3074.96,3432.51,3726.79,2687.79,1221.43,16836040,null,null,3726.79,null,2687.79,null,"2028 - 29",2973,3378,3466.98,3574,4003,null,null,null,null,2029,2276,2586,2655.67,2735,3064]
[2030,3743.19,3409.79,3213.97,2526.5700000000002,2469.29,2605.9899999999998,2703.24,2606.0500000000002,2509.02,2444.04,3150.57,3443.85,3743.19,2703.24,1234.82,16984780,null,null,3743.19,null,2703.24,null,"2029 - 30",2974,3379,3483.84,3608,4041,null,null,null,null,2030,2277,2587,2669.11,2762,3094]
[2031,3759.88,3455.9,3172.57,2514.13,2529.34,2626.07,2723.3,2626.23,2529.67,2461.13,3161.69,3481.12,3759.88,2723.3,1242.24,17186440,null,null,3759.88,null,2723.3,null,"2030 - 31",2977,3383,3503.66,3647,4084,null,null,null,null,2031,2281,2592,2686.41,2794,3129]
[2032,3788.24,3459.25,3198.18,2579.89,2526.0700000000002,2651.02,2748.63,2651.15,2555.15,2511.5700000000002,3140.27,3515.38,3788.24,2748.63,1247.46,17291960,null,null,3788.24,null,2748.63,null,"2031 - 32",2990,3398,3535.1,3697,4141,null,null,null,null,2032,2289,2601,2708.09,2830,3169]
[2033,3793.34,3488.72,3291.92,2534.5500000000002,2540.65,2667.85,2765.62,2668.2,2571.1,2542.4,3146,3481.5,3793.34,2765.62,1255.18,17442322,null,null,3793.34,null,2765.62,null,"2032 - 33",2990,3398,3551.2,3732,4180,null,null,null,null,2033,2294,2607,2726.78,2863,3206]
[2034,3811.25,3456.26,3306.48,2571.65,2538.06,2694.78,2792.23,2694.79,2600.09,2505.1999999999998,3142.75,3496.64,3811.25,2792.23,1264.69,17621584,null,null,3811.25,null,2792.23,null,"2033 - 34",2999,3408,3577.93,3778,4232,null,null,null,null,2034,2301,2615,2748.19,2899,3247]
[2035,3832.04,3480.76,3290.61,2638.01,2564.5100000000002,2720.19,2817.59,2720.29,2626.37,2525.46,3159.33,3511.85,3832.04,2817.59,1275.08,17880168,null,null,3832.04,null,2817.59,null,"2034 - 35",3010,3420,3606.8,3827,4286,null,null,null,null,2035,2310,2625,2770.85,2937,3289]
[2036,3869.74,3544.74,3263.72,2587.2800000000002,2640.84,2755.75,2852.98,2756.04,2662.84,2565.1999999999998,3261.86,3577.18,3869.74,2852.98,1279.21,18029950,null,null,3869.74,null,2852.98,null,"2035 - 36",3032,3446,3651.36,3892,4359,null,null,null,null,2036,2325,2643,2803.5,2985,3343]
[2037,3882.33,3560.73,3248.21,2624.29,2633.57,2780.58,2878.18,2780.71,2688.27,2578.6799999999998,3197.71,3565.63,3882.33,2878.18,1288.92,18243590,null,null,3882.33,null,2878.18,null,"2036 - 37",3035,3449,3672.98,3932,4404,null,null,null,null,2037,2334,2653,2827.76,3024,3387]
[2038,3908.29,3557.48,3297.16,2664.4,2670.51,2812.75,2910.33,2812.93,2721.38,2622.32,3237.07,3618.51,3908.29,2910.33,1299.5999999999999,18446924,null,null,3908.29,null,2910.33,null,null,null,null,3704.11,3975.2519999999995,4452.4439999999995,null,null,null,null,null,null,null,2854.06,3057.2639999999997,3424.2569999999996]
[2039,3932.85,3598.38,3405.61,2626.2,2686.32,2843.28,2941.09,2843.49,2749.78,2666.1,3257.03,3601.76,3932.85,2941.09,1313.9,18710030,null,null,3932.85,null,2941.09,null,null,null,null,3734.46,4018.9797719999992,4501.4208839999992,null,null,null,null,null,null,null,2879.39,3090.8939039999996,3461.9238269999992]
[2040,3980.79,3613.76,3404.93,2730.2,2716.75,2894.25,2991.97,2894.38,2804.74,2644.79,3270.61,3641.99,3980.79,2991.97,1321.96,18919712,null,null,3980.79,null,2991.97,null,null,null,null,3773.49,4063.1885494919989,4550.9365137239984,null,null,null,null,null,null,null,2906.44,3124.8937369439991,3500.004989096999]
[2041,4005.06,3664.15,3444.69,2694.85,2749.23,2931.25,3028.85,2931.38,2842.95,2665.17,3370.06,3666.07,4005.06,3028.85,1331.94,19169862,null,null,4005.06,null,3028.85,null,null,null,null,3794.46,4107.8836235364106,4600.9968153749614,null,null,null,null,null,null,null,2930.27,3159.2675680503826,3538.5050439770657]
[2042,4041.61,3702.54,3406.6,2693.67,2817.2,2971.61,3069.28,2971.92,2884.41,2695.68,3396.32,3738.09,4041.61,3069.28,1341.48,19432584,null,null,4041.61,null,3069.28,null,null,null,null,3822.06,4153.0703433953104,4651.6077803440858,null,null,null,null,null,null,null,2955.03,3194.0195112989363,3577.4285994608131]
[2043,4080.19,3751.66,3431.69,2745.68,2819.66,3013.46,3111.66,3013.62,3022.64,2717.41,3384.86,3756.59,4080.19,3111.66,1359.03,19758112,null,null,4080.19,null,3111.66,null,null,null,null,3879.4,4198.754117172658,4702.7754659278698,null,null,null,null,null,null,null,2999.35,3229.1537259232241,3616.7803140548817]
[2044,4132.3500000000004,3743.38,3546.12,2762.79,2873.09,3060.86,3160.07,3060.86,3042.24,2790.87,3396.85,3784.23,4132.3500000000004,3160.07,1372.62,19910540,null,null,4132.3500000000004,null,3160.07,null,null,null,null,3937.59,4244.9404124615567,4754.5059960530762,null,null,null,null,null,null,null,3044.34,3264.674416908379,3656.564897509485]
[2045,4173.67,3780.81,3581.58,2775.94,2912.12,3152.61,3191.68,3091.47,3041.32,2818.78,3430.82,3822.07,4173.67,3191.68,1386.35,20111326,null,null,4173.67,null,3191.68,null,null,null,null,3996.65,4291.6347569986337,4806.8055620096593,null,null,null,null,null,null,null,3090.01,3300.5858354943707,3696.7871113820888]
[2046,4215.41,3818.62,3617.4,2803.7,2941.24,3184.14,3223.59,3122.38,3043.28,2846.97,3465.13,3860.29,4215.41,3223.59,1400.21,20315840,null,null,4215.41,null,3223.59,null,null,null,null,4056.6,4338.8427393256179,4859.6804231917649,null,null,null,null,null,null,null,3136.36,3336.8922796848083,3737.4517696072912]
[2047,4257.5600000000004,3856.81,3653.57,2831.73,2970.65,3215.98,3255.83,3153.61,3073.71,2875.44,3499.78,3898.89,4257.5600000000004,3255.83,1414.21,20604088,null,null,4257.5600000000004,null,3255.83,null,null,null,null,4117.45,4386.5700094581989,4913.1369078468742,null,null,null,null,null,null,null,3183.41,3373.5980947613407,3778.5637390729712]
[2048,4300.1400000000003,3895.38,3313.7,2860.05,3000.36,3262.43,3288.38,3185.14,3072.11,2904.19,3585.12,4139.25,4300.1400000000003,3288.38,1428.35,20729872,null,null,4300.1400000000003,null,3288.38,null,null,null,null,4179.21,4434.8222795622387,4967.1814138331893,null,null,null,null,null,null,null,3231.16,3410.7076738037149,3820.1279402027735]
[2049,4343.1400000000003,3934.33,3346.84,2846.34,3030.36,3321.15,3321.27,3216.99,3102.83,2933.23,3790.06,4180.6400000000003,4343.1400000000003,3321.27,1442.64,20927776,null,null,4343.1400000000003,null,3321.27,null,null,null,null,4241.8999999999996,4483.6053246374231,5021.8204093853537,null,null,null,null,null,null,null,3279.62,3448.2254582155556,3862.1493475450038]
[2050,4386.57,3968.75,3196.89,2859.8,3080.58,3354.36,3354.48,3249.16,2946.73,2962.56,3976.83,4222.45,4386.57,3354.48,1457.06,21137606,null,null,4386.57,null,3354.48,null,null,null,null,4305.53,4532.9249832084342,5077.0604338885923,null,null,null,null,null,null,null,3328.82,3486.1559382559262,3904.6329903679984]

{"sheet":"Graphs","index":5,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}