{"text_format":"1","workbook":"xlsx","n_sheets":69,"sheets":["Cover Page","Input Schedules >>","Allocation Table","Fusion Chart of Accounts","Index","Trial Balance Schedules >>","Fusion TB Drop","Adaptive details","Forecasted from Adaptive","Linked TB","Lead Exhibits >>","Balance Sheet (2)","BP Update","Rev Deficiency","Rate Base","Income Statement","7+5","Balance Sheet","BP Balance Sheet","Adjustment Work Papers >>","RB Support >>","Plant in Service","Accum Depr","Cash Working Capital","CIAC","CTA","ADIT","Customer Deposits","Inventory","PAA","Excess Book Value","Cost Free Capital","Average Tax Accruals","Excess Deferred Taxes","Oracle Fusion Asset","Deferred Charges","Proforma Plant","Inc Stmt Support>>","Revenue","Uncollectibles","Forfeited Discounts","Salary & Wages","Salary Captime","Purchase Power","Purchased Water & Sewer","Maintenance & Repair","Maintenance Testing","Meter Reading","Chemicals","Transportation Expense","Outside Service","Office Supplies & Other Exp","Regulatory Commission Exp","Pension & Other Benefits ","Rent","Insurance","Office Utilities","Miscellaneous & Travel","Depreciation Expense","PAA Amortization","ITC Amortization","CIAC Amortization","TOTI","Income Taxes","Cap Structure-Rev Reqt >>","Cap Structure & Cost of Debt","Required Return","Gross Revenue Requirement","Service Revenue Requirement"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":4,"defined_names":132,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Cover Page","index":0,"n_rows":9,"n_cols":2,"rows_kept":9,"cut":false,"hidden":false,"merged":[[7,1,7,9],[9,1,9,9]]}
[]
[]
[]
[]
[null,"Water Service Corporation of Kentucky"]
[]
[null,"Rate Case Exhibits"]
[null,"Base Period: September 30, 2022"]
[null,"Forecast Period:  December 31, 2023"]

{"sheet":"Input Schedules >>","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Allocation Table","index":2,"n_rows":606,"n_cols":5,"rows_kept":606,"cut":false,"hidden":true,"merged":[]}
["Account","Account Name (vlookup)","Account Name","Method","Type"]
[1020,"ORGANIZATION","     ORGANIZATION","Actual","Water"]
[1025,"FRANCHISES","     FRANCHISES","Actual","Water"]
[1030,"LAND & LAND RIGHTS PUMP","     LAND & LAND RIGHTS PUMP","Actual","Water"]
[1035,"LAND & LAND RIGHTS WTR TRT","     LAND & LAND RIGHTS WTR TR","Actual","Water"]
[1040,"LAND & LAND RIGHTS TRANS DIST","     LAND & LAND RIGHTS TRANS","Actual","Water"]
[1045,"LAND & LAND RIGHTS GEN PLT","     LAND & LAND RIGHTS GEN PL","Actual","Water"]
[1050,"STRUCT & IMPRV SRC SUPPLY","     STRUCT & IMPRV SRC SUPPLY","Actual","Water"]
[1055,"STRUCT & IMPRV WTR TRT PLT","     STRUCT & IMPRV WTR TRT PL","Actual","Water"]
[1060,"STRUCT & IMPRV TRANS DIST PLT","     STRUCT & IMPRV TRANS DIST","Actual","Water"]
[1065,"STRUCT & IMPRV GEN PLT","     STRUCT & IMPRV GEN PLT","Actual","Water"]
[1080,"WELLS & SPRINGS","     WELLS & SPRINGS","Actual","Water"]
[1085,"INFILTRATION GALLERY","     INFILTRATION GALLERY","Actual","Water"]
[1090,"SUPPLY MAINS","     SUPPLY MAINS","Actual","Water"]
[1095,"POWER GENERATION EQUIP","     POWER GENERATION EQUIP","Actual","Water"]
[1100,"ELECTRIC PUMP EQUIP SRC PUMP","     ELECTRIC PUMP EQUIP SRC P","Actual","Water"]
[1105,"ELECTRIC PUMP EQUIP WTP","     ELECTRIC PUMP EQUIP WTP","Actual","Water"]
[1110,"ELECTRIC PUMP EQUIP TRANS DIST","     ELECTRIC PUMP EQUIP TRANS","Actual","Water"]
[1115,"WATER TREATMENT EQPT","     WATER TREATMENT EQPT","Actual","Water"]
[1120,"DIST RESV & STANDPIPES","     DIST RESV & STANDPIPES","Actual","Water"]
[1125,"TRANS & DISTR MAINS","     TRANS & DISTR MAINS","Actual","Water"]
[1130,"SERVICE LINES","     SERVICE LINES","Actual","Water"]
[1135,"METERS","     METERS","Actual","Water"]
[1140,"METER INSTALLATIONS","     METER INSTALLATIONS","Actual","Water"]
[1145,"HYDRANTS","     HYDRANTS","Actual","Water"]
[1150,"BACKFLOW PREVENTION DEVICES","     BACKFLOW PREVENTION DEVIC","Actual","Water"]
[1160,"OTH PLT&MISC EQUIP SRC SUPPLY","     OTH PLT&MISC EQUIP SRC SU","Actual","Water"]
[1165,"OTH PLT&MISC EQUIP WTP","     OTH PLT&MISC EQUIP WTP","Actual","Water"]
[1175,"OFFICE STRUCT & IMPRV","     OFFICE STRUCT & IMPRV","Actual","Water"]
[1180,"OFFICE FURN & EQPT","     OFFICE FURN & EQPT","Actual","Water"]
[1185,"STORES EQUIPMENT","     STORES EQUIPMENT","Actual","Water"]
[1190,"TOOL SHOP & MISC EQPT","     TOOL SHOP & MISC EQPT","Actual","Water"]
[1195,"LABORATORY EQUIPMENT","     LABORATORY EQUIPMENT","Actual","Water"]
[1200,"POWER OPERATED EQUIP","     POWER OPERATED EQUIP","Actual","Water"]
[1205,"COMMUNICATION EQPT","     COMMUNICATION EQPT","Actual","Water"]
[1210,"MISC EQUIPMENT","     MISC EQUIPMENT","Actual","Water"]
[1215,"WATER PLANT ALLOCATED","     WATER PLANT ALLOCATED","Actual","Water"]
[1220,"OTHER TANGIBLE PLT WATER","     OTHER TANGIBLE PLT WATER","Actual","Water"]
[1245,"ORGANIZATION","     ORGANIZATION","Actual","Sewer"]
[1250,"FRANCHISES INTANG PLT","     FRANCHISES INTANG PLT","Actual","Sewer"]
[1275,"LAND & LAND RIGHTS RECLAIM WTP","     LAND & LAND RIGHTS RECLAI","Actual","Sewer"]
[1285,"LAND & LAND RIGHTS GEN PLT","     LAND & LAND RIGHTS GEN PL","Actual","Sewer"]
[1290,"STRUCT/IMPRV COLL PLT","     STRUCT/IMPRV COLL PLT","Actual","Sewer"]
[1295,"STRUCT/IMPRV PUMP PLT LS","     STRUCT/IMPRV PUMP PLT LS","Actual","Sewer"]
[1300,"STRUCT/IMPRV TREAT PLT","     STRUCT/IMPRV TREAT PLT","Actual","Sewer"]
[1305,"STRUCT/IMPRV RECLAIM WTP","     STRUCT/IMPRV RECLAIM WTP","Actual","Sewer"]
[1310,"STRUCT/IMPRV RECLAIM WTR DIST PLT","     STRUCT/IMPRV RECLAIM WTR","Actual","Sewer"]
[1315,"STRUCT/IMPRV GEN PLT","     STRUCT/IMPRV GEN PLT","Actual","Sewer"]
[1320,"POWER GEN EQUIP COLL PLT","     POWER GEN EQUIP COLL PLT","Actual","Sewer"]
[1325,"POWER GEN EQUIP PUMP PLT","     POWER GEN EQUIP PUMP PLT","Actual","Sewer"]
[1330,"POWER GEN EQUIP TREAT PLT","     POWER GEN EQUIP TREAT PLT","Actual","Sewer"]
[1345,"SEWER FORCE MAIN/SRVC LINES","     SEWER FORCE MAIN","Actual","Sewer"]
[1350,"SEWER GRAVITY MAIN/MANHOLES","     SEWER GRAVITY MAIN","Actual","Sewer"]
[1353,"MANHOLES","     MANHOLES","Actual","Sewer"]
[1355,"SPECIAL COLL STRUCTURES","     SPECIAL COLL STRUCTURES","Actual","Sewer"]
[1360,"SERVICES TO CUSTOMERS","     SERVICES TO CUSTOMERS","Actual","Sewer"]
[1365,"FLOW MEASURE DEVICES","     FLOW MEASURE DEVICES","Actual","Sewer"]
[1370,"FLOW MEASURE INSTALL","     FLOW MEASURE INSTALL","Actual","Sewer"]
[1375,"RECEIVING WELLS","     RECEIVING WELLS","Actual","Sewer"]
[1380,"PUMPING EQUIPMENT PUMP PLT","     PUMPING EQUIPMENT PUMP PL","Actual","Sewer"]
[1385,"PUMPING EQUIPMENT RECLAIM WTP","     PUMPING EQUIPMENT RECLAIM","Actual","Sewer"]
[1390,"PUMPING EQUIPMENT RCL WTR DIST","     PUMPING EQUIPMENT RCL WTR","Actual","Sewer"]
[1395,"TREAT/DISP EQUIP LAGOON","     TREAT/DISP EQUIP LAGOON","Actual","Sewer"]
[1400,"TREAT/DISP EQUIP TRT PLT","     TREAT/DISP EQUIP TRT PLT","Actual","Sewer"]
[1405,"TREAT/DISP EQUIP RCL WTP","     TREAT/DISP EQUIP RCL WTP","Actual","Sewer"]
[1410,"PLANT SEWERS TRTMT PLT","     PLANT SEWERS TRTMT PLT","Actual","Sewer"]
[1415,"PLANT SEWERS RECLAIM WTP","     PLANT SEWERS RECLAIM WTP","Actual","Sewer"]
[1420,"OUTFALL LINES","     OUTFALL LINES","Actual","Sewer"]
[1425,"OTHER PLT TANGIBLE","     OTHER PLT TANGIBLE","Actual","Sewer"]
[1430,"OTHER PLT COLLECTION","     OTHER PLT COLLECTION","Actual","Sewer"]
[1435,"OTHER PLT PUMP","     OTHER PLT PUMP","Actual","Sewer"]
[1440,"OTHER PLT TREATMENT","     OTHER PLT TREATMENT","Actual","Sewer"]
[1445,"OTHER PLT RECLAIM WTR TRT","     OTHER PLT RECLAIM WTR TRT","Actual","Sewer"]
[1450,"OTHER PLT RECLAIM WTR DIST","     OTHER PLT RECLAIM WTR DIS","Actual","Sewer"]
[1455,"OFFICE STRUCT & IMPRV","     OFFICE STRUCT & IMPRV","Actual","Sewer"]
[1460,"OFFICE FURN & EQPT","     OFFICE FURN & EQPT","Actual","Sewer"]
[1465,"STORES EQUIPMENT","     STORES EQUIPMENT","Actual","Sewer"]
[1470,"TOOL SHOP & MISC EQPT","     TOOL SHOP & MISC EQPT","Actual","Sewer"]
[1475,"LABORATORY EQPT","     LABORATORY EQPT","Actual","Sewer"]
[1480,"POWER OPERATED EQUIP","     POWER OPERATED EQUIP","Actual","Sewer"]
[1485,"COMMUNICATION EQPT","     COMMUNICATION EQPT","Actual","Sewer"]
[1490,"MISC EQUIP SEWER","     MISC EQUIP SEWER","Actual","Sewer"]
[1495,"SEWER PLANT ALLOCATED","     SEWER PLANT ALLOCATED","Actual","Sewer"]
[1500,"OTHER TANGIBLE PLT SEWER","     OTHER TANGIBLE PLT SEWER","Actual","Sewer"]
[1535,"REUSE DIST RESERVOIRS","     REUSE DIST RESERVOIRS","Actual","Sewer"]
[1540,"REUSE TRANMISSION & DIST SYS","     REUSE TRANMISSION & DIST","Actual","Sewer"]
[1555,"TRANSPORTATION EQPT WTR","     TRANSPORTATION EQPT WTR","Actual","Water"]
[1580,"MAINFRAME COMPUTER WTR","     MAINFRAME COMPUTER WTR","Actual","Water"]
[1585,"MINI COMPUTERS WTR","     MINI COMPUTERS WTR","Actual","Water"]
[1590,"COMP SYS COST WTR","     COMP SYS COST WTR","Actual","Water"]
[1595,"MICRO SYS COST WTR","     MICRO SYS COST WTR","Actual","Water"]
[1699,"WIP - TRANSFER TO FIXED ASSETS","     WATER PLANT IN PROCESS","Actual","Water"]
[1706,"WIP - INTEREST DURING CONSTR","WIP - INTEREST DURING CONSTR","Actual","Water"]
[1708,"WIP - LABOR/INSTALLATION","WIP - LABOR/INSTALLATION","Actual","Water"]
[1739,"WIP - TRANSFER TO FIXED ASSETS","     SEWER PLANT IN PROCESS","Actual","Sewer"]
[1769,"WIP - TRANSFER TO FIXED ASSETS","     OTHER PLANT IN PROCESS","customers","Water"]
[1799,"WIP - TRANSFER TO FIXED ASSETS","     DEFERRED PLANT IN PROCESS","customers","Water"]
[1805,"PLT HELD FUTURE USE-WTR","    PLT HELD FUTURE USE-WTR","Actual","Water"]
[1810,"PLT HELD FUTURE USE-SWR","    PLT HELD FUTURE USE-SWR","Actual","Sewer"]
[1835,"ACC DEPR-ORGANIZATION","     ACC DEPR-ORGANIZATION","Actual","Water"]
[1840,"ACC DEPR-FRANCHISES","     ACC DEPR-FRANCHISES","Actual","Water"]
[1845,"ACC DEPR-STRUCT&IMPRV SRC SPLY","     ACC DEPR-STRUCT&IMPRV SRC","Actual","Water"]
[1850,"ACC DEPR-STRUCT&IMPRV WTP","     ACC DEPR-STRUCT&IMPRV WTP","Actual","Water"]
[1855,"ACC DEPR-STRUCT&IMPRV TRNS DST","     ACC DEPR-STRUCT&IMPRV TRN","Actual","Water"]
[1860,"ACC DEPR-STRUCT&IMPRV GEN PLT","     ACC DEPR-STRUCT&IMPRV GEN","Actual","Water"]
[1875,"ACC DEPR-WELLS & SPRINGS","     ACC DEPR-WELLS & SPRINGS","Actual","Water"]
[1880,"ACC DEPR-INFILTRATION GALLERY","     ACC DEPR-INFILTRATION GAL","Actual","Water"]
[1885,"ACC DEPR-SUPPLY MAINS","     ACC DEPR-SUPPLY MAINS","Actual","Water"]
[1890,"ACC DEPR-POWER GENERATION EQUP","     ACC DEPR-POWER GENERATION","Actual","Water"]
[1895,"ACC DEPR-ELECT PUMP EQUIP SRC PUMP","     ACC DEPR-ELECT PUMP EQUIP","Actual","Water"]
[1900,"ACC DEPR-ELECT PUMP EQUIP WTP","     ACC DEPR-ELECT PUMP EQUIP","Actual","Water"]
[1905,"ACC DEPR-ELECT PUMP EQUIP TRAN","     ACC DEPR-ELECT PUMP EQUIP","Actual","Water"]
[1910,"ACC DEPR-WATER TREATMENT EQPT","     ACC DEPR-WATER TREATMENT","Actual","Water"]
[1915,"ACC DEPR-DIST RESV & STANDPIPE","     ACC DEPR-DIST RESV & STAN","Actual","Water"]
[1920,"ACC DEPR-TRANS & DISTR MAINS","     ACC DEPR-TRANS & DISTR MA","Actual","Water"]
[1925,"ACC DEPR-SERVICE LINES","     ACC DEPR-SERVICE LINES","Actual","Water"]
[1930,"ACC DEPR-METERS","     ACC DEPR-METERS","Actual","Water"]
[1935,"ACC DEPR-METER INSTALLS","     ACC DEPR-METER INSTALLS","Actual","Water"]
[1940,"ACC DEPR-HYDRANTS","     ACC DEPR-HYDRANTS","Actual","Water"]
[1945,"ACC DEPR-BACKFLOW PREVENT DEVC","     ACC DEPR-BACKFLOW PREVENT","Actual","Water"]
[1955,"ACC DEPR-OTH PLANT&MISC SRC","     ACC DEPR-OTH PLANT&MISC S","Actual","Water"]
[1960,"ACC DEPR-OTH PLANT&MISC WTP","     ACC DEPR-OTH PLANT&MISC W","Actual","Water"]
[1970,"ACC DEPR-OFFICE STRUCTURE","     ACC DEPR-OFFICE STRUCTURE","Actual","Water"]
[1975,"ACC DEPR-OFFICE FURN/EQPT","     ACC DEPR-OFFICE FURN/EQPT","Actual","Water"]
[1980,"ACC DEPR-STORES EQUIPMENT","     ACC DEPR-STORES EQUIPMENT","Actual","Water"]
[1985,"ACC DEPR-TOOL SHOP & MISC EQPT","     ACC DEPR-TOOL SHOP & MISC","Actual","Water"]
[1990,"ACC DEPR-LABORATORY EQUIPMENT","     ACC DEPR-LABORATORY EQUIP","Actual","Water"]
[1995,"ACC DEPR-POWER OPERATED EQUIP","     ACC DEPR-POWER OPERATED E","Actual","Water"]
[2000,"ACC DEPR-COMMUNICATION EQPT","     ACC DEPR-COMMUNICATION EQ","Actual","Water"]
[2005,"ACC DEPR-MISC EQUIPMENT","     ACC DEPR-MISC EQUIPMENT","Actual","Water"]
[2010,"ACC DEPR-OTHER TANG PLT WATER","     ACC DEPR-OTHER TANG PLT W","Actual","Water"]
[2030,"ACC DEPR-ORGANIZATION","     ACC DEPR-ORGANIZATION","Actual","Sewer"]
[2040,"ACC DEPR FRANCHISES INTANG PLT","     ACC DEPR FRANCHISES INTAN","Actual","Sewer"]
[2050,"ACC DEPR-STRUCT/IMPRV COLL PLT","     ACC DEPR-STRUCT/IMPRV COL","Actual","Sewer"]
[2055,"ACC DEPR-STRUCT/IMPRV PUMP PLT LS","     ACC DEPR-STRUCT/IMPRV PUM","Actual","Sewer"]
[2060,"ACC DEPR-STRUCT/IMPRV TREAT PLT","     ACC DEPR-STRUCT/IMPRV TRE","Actual","Sewer"]
[2065,"ACC DEPR-STRUCT/IMPRV RCLM WTP","     ACC DEPR-STRUCT/IMPRV RCL","Actual","Sewer"]
[2070,"ACC DEPR-STRUCT/IMPRV RCLM DST","     ACC DEPR-STRUCT/IMPRV RCL","Actual","Sewer"]
[2075,"ACC DEPR-STRUCT/IMPRV GEN PLT","     ACC DEPR-STRUCT/IMPRV GEN","Actual","Sewer"]
[2080,"ACC DEPR-PWR GEN EQP COLL PLT","     ACC DEPR-PWR GEN EQP COLL","Actual","Sewer"]
[2085,"ACC DEPR-PWR GEN EQP PUMP PLT","     ACC DEPR-PWR GEN EQP PUMP","Actual","Sewer"]
[2090,"ACC DEPR-PWR GEN EQP TRT PLT","     ACC DEPR-PWR GEN EQP TRT","Actual","Sewer"]
[2105,"ACC DEPR-SEWER FORCE MAIN/SRVC LINES","     ACC DEPR-SEWER FORCE MAIN","Actual","Sewer"]
[2110,"ACC DEPR-SEWER GRVTY MAIN/MAN","     ACC DEPR-SEWER GRAVITY MA","Actual","Sewer"]
[2113,"ACC DEPR-MANHOLES","     ACC DEPR-MANHOLES","Actual","Sewer"]
[2115,"ACC DEPR-SPECIAL COLL STRCTR","     ACC DEPR-SPECIAL COLL STR","Actual","Sewer"]
[2120,"ACC DEPR-SERVICES TO CUSTOMERS","     ACC DEPR-SERVICES TO CUST","Actual","Sewer"]
[2125,"ACC DEPR-FLOW MEASURE DEVICES","     ACC DEPR-FLOW MEASURE DEV","Actual","Sewer"]
[2130,"ACC DEPR-FLOW MEASURE INSTALL","     ACC DEPR-FLOW MEASURE INS","Actual","Sewer"]
[2135,"ACC DEPR-RECEIVING WELLS","     ACC DEPR-RECEIVING WELLS","Actual","Sewer"]
[2140,"ACC DEPR-PUMP EQP PUMP PLT","     ACC DEPR-PUMP EQP PUMP PL","Actual","Sewer"]
[2145,"ACC DEPR-PUMP EQP RCLM WTP","     ACC DEPR-PUMP EQP RCLM WT","Actual","Sewer"]
[2150,"ACC DEPR-PUMP EQP RCLM DIST","     ACC DEPR-PUMP EQP RCLM DI","Actual","Sewer"]
[2155,"ACC DEPR-TREAT/DISP EQP LAGOON","     ACC DEPR-TREAT/DISP EQP L","Actual","Sewer"]
[2160,"ACC DEPR-TREAT/DISP EQP TRT PLT","     ACC DEPR-TREAT/DISP EQP T","Actual","Sewer"]
[2165,"ACC DEPR-TREAT/DISP EQP RWTP","     ACC DEPR-TREAT/DISP EQP R","Actual","Sewer"]
[2170,"ACC DEPR-PLANT SEWERS TRT PLT","     ACC DEPR-PLANT SEWERS TRT","Actual","Sewer"]
[2175,"ACC DEPR-PLANT SEWERS RECLAIM","     ACC DEPR-PLANT SEWERS REC","Actual","Sewer"]
[2180,"ACC DEPR-OUTFALL LINES","     ACC DEPR-OUTFALL LINES","Actual","Sewer"]
[2185,"ACC DEPR-OTHER PLT TANGIBLE","     ACC DEPR-OTHER PLT TANGIB","Actual","Sewer"]
[2190,"ACC DEPR-OTHER PLT COLLECTION","     ACC DEPR-OTHER PLT COLLEC","Actual","Sewer"]
[2195,"ACC DEPR-OTHER PLT PUMP","     ACC DEPR-OTHER PLT PUMP","Actual","Sewer"]
[2200,"ACC DEPR-OTHER PLT TREATMENT","     ACC DEPR-OTHER PLT TREATM","Actual","Sewer"]
[2205,"ACC DEPR-OTHER PLT RCLM WTP","     ACC DEPR-OTHER PLT RCLM W","Actual","Sewer"]
[2210,"ACC DEPR-OTHER PLT RCLM DIST","     ACC DEPR-OTHER PLT RCLM D","Actual","Sewer"]
[2215,"ACC DEPR-OFFICE STRUCTURE","     ACC DEPR-OFFICE STRUCTURE","Actual","Sewer"]
[2220,"ACC DEPR-OFFICE FURN/EQPT","     ACC DEPR-OFFICE FURN/EQPT","Actual","Sewer"]
[2225,"ACC DEPR-STORES EQUIPMENT","     ACC DEPR-STORES EQUIPMENT","Actual","Sewer"]
[2230,"ACC DEPR-TOOL SHOP & MISC EQPT","     ACC DEPR-TOOL SHOP & MISC","Actual","Sewer"]
[2235,"ACC DEPR-LABORATORY EQPT","     ACC DEPR-LABORATORY EQPT","Actual","Sewer"]
[2240,"ACC DEPR-POWER OPERATED EQUIP","     ACC DEPR-POWER OPERATED E","Actual","Sewer"]
[2245,"ACC DEPR-COMMUNICATION EQPT","     ACC DEPR-COMMUNICATION EQ","Actual","Sewer"]
[2250,"ACC DEPR-MISC EQUIP SEWER","     ACC DEPR-MISC EQUIP SEWER","Actual","Sewer"]
[2255,"ACC DEPR-OTHER TANG PLT SEWER","     ACC DEPR-OTHER TANG PLT S","Actual","Sewer"]
[2280,"ACC DEPR-REUSE DIST RESERVOIRS","     ACC DEPR-REUSE DIST RESER","Actual","Sewer"]
[2285,"ACC DEPR-REUSE TRANS/DIST SYS","     ACC DEPR-REUSE TRANS/DIST","Actual","Sewer"]
[2300,"ACC DEPR-TRANSPORTATION WTR","ACC DEPR-TRANSPORTATION WTR","Actual"]
[2320,"ACC DEPR-MAINFRAME COMP WTR","ACC DEPR-MAINFRAME COMP WTR","Actual"]
[2325,"ACC DEPR-MINI COMP WTR","ACC DEPR-MINI COMP WTR","Actual"]
[2330,"COMP SYS AMORTIZATION WTR","COMP SYS AMORTIZATION WTR","Actual"]
[2335,"MICRO SYS AMORTIZATION WTR","MICRO SYS AMORTIZATION WTR","Actual","Water"]
[2400,"UTILITY PAA WTR PLANT AMORT","    UTILITY PAA WTR PLANT AMOR","Actual","Water"]
[2410,"UTILITY PAA SWR PLANT AMORT","    UTILITY PAA SWR PLANT AMOR","Actual","Sewer"]
[2420,"ACC AMORT UTIL PAA-WATER","    ACC AMORT UTIL PAA-WATER","Actual","Water"]
[2425,"ACC AMORT UTIL PAA-SEWER","    ACC AMORT UTIL PAA-SEWER","Actual","Sewer"]
[2640,"CASH-CHASE-WSC DISBURSEMENT","     CASH-CHASE-WSC DISBURSEME","Customers","Water"]
[2650,"CASH-WSC PETTY CASH-CHASE","     CASH-WSC PETTY CASH-CHASE","Customers","Water"]
[2665,"CASH UNAPPLIED","CASH UNAPPLIED","Customers","Water"]
[2675,"A/R-CUSTOMER TRADE CC&B","     A/R-CUSTOMER TRADE CC&B","Customers","Water"]
[2680,"A/R-CUSTOMER ACCRUAL","     A/R-CUSTOMER ACCRUAL","Customers","Water"]
[2685,"A/R-CUSTOMER REFUNDS","     A/R-CUSTOMER REFUNDS","Customers","Water"]
[2690,"ACCUM PROV UNCOLLECT ACCTS","    ACCUM PROV UNCOLLECT ACCTS","Customers","Water"]
[2710,"A/R ASSOC COS","    A/R ASSOC COS","Customers","Water"]
[2755,"INVENTORY","    INVENTORY","Customers","Water"]
[2775,"SPECIAL DEPOSITS","    SPECIAL DEPOSITS","Customers","Water"]
[2856,"PRELIMINARY SURVEY","     PRELIMINARY SURVEY","Customers","Water"]
[2906,"RCIP - ATTORNEY FEES","RCIP - ATTORNEY FEES","Customers","Water"]
[2907,"RCIP - CAPITALIZED TIME","RCIP - CAPITALIZED TIME","Customers","Water"]
[2914,"RCIP - TRANSFER TO DEF RC","     RATE CASE IN PROGRESS","Customers","Water"]
[2915,"REG EXP BEING AMORT","     REG EXP BEING AMORT","Customers","Water"]
[2920,"RATE CASE BEING AMORT","     RATE CASE BEING AMORT","Customers","Water"]
[2925,"MISC REGULATORY COMM EXP","     MISC REGULATORY COMM EXP","Customers","Water"]
[2930,"RATE CASE ACCUM AMORT","     RATE CASE ACCUM AMORT","Customers","Water"]
[2940,"ORIG COST ACCUM AMORT","     ORIG COST AMORTIZATION","Customers","Water"]
[2955,"DEF CHGS-CUSTOMER COMPLAINTS","     DEF CHGS-CUSTOMER COMPLAI","Customers","Water"]
[2960,"DEF CHGS-TANK MAINT&REP WTR","     DEF CHGS-TANK MAINT&REP W","Actual","Water"]
[2965,"DEF CHGS-RELOCATION EXPENSES","     DEF CHGS-RELOCATION EXPEN","Customers","Water"]
[2975,"DEF CHGS-HURRICANE/STORMS COST","DEF CHGS-HURRICANE/STORMS -s","actual","Sewer"]
[2980,"DEF CHGS-EMP FEES","DEF CHGS-EMP FEES","Customers","Water"]
[2985,"DEF CHGS-OTHER","     DEF CHGS-OTHER","Customers","Water"]
[3005,"DEF CHGS-VOC TESTING","     DEF CHGS-VOC TESTING","Customers","Water"]
[3020,"DEF CHGS-SLUDGE HAULING","     DEF CHGS-SLUDGE HAULING","Actual","Sewer"]
[3040,"DEF CHGS-TANK MAINT&REP SWR","     DEF CHGS-TANK MAINT&REP S","Actual","Sewer"]
[3090,"AMORT - CUSTOMER COMPLAINTS","     AMORT - CUSTOMER COMPLAIN","Customers","Water"]
[3110,"AMORT - TANK MAINT&REP WTR","     AMORT - TANK MAINT&REP WT","Actual","Water"]
[3120,"AMORT - RELOCATION EXP","     AMORT - RELOCATION EXP","Customers","Water"]
[3130,"AMORT - HURRICANE/STORMS","AMORT - HURRICANE/STORMS-s","actual","Sewer"]
[3135,"AMORT - EMPLOYEE FEES","AMORT - EMPLOYEE FEES","Customers","Water"]
[3140,"AMORT - OTHER","     AMORT - OTHER","Customers","Water"]
[3160,"AMORT - VOC TESTING","     AMORT - VOC TESTING","Customers","Water"]
[3175,"AMORT - SLUDGE HAULING","     AMORT - SLUDGE HAULING","Actual","Sewer"]
[3195,"AMORT - TANK MAINT&REP SWR","     AMORT - TANK MAINT&REP SW","Actual","Sewer"]
[3225,"ADV-IN-AID OF CONST-WATER","    ADV-IN-AID OF CONST-WATER","Actual","Water"]
[3230,"ADV-IN-AID OF CONST-SEWER","    ADV-IN-AID OF CONST-SEWER","Actual","Sewer"]
[3265,"CIAC-STRUCT & IMPRV SRC SUPPLY","     CIAC-STRUCT & IMPRV SRC S","Actual","Sewer"]
[3270,"CIAC-STRUCT & IMPRV WTP","     CIAC-STRUCT & IMPRV WTP","Actual","Sewer"]
[3295,"CIAC-WELLS & SPRINGS","     CIAC-WELLS & SPRINGS","Actual","Water"]
[3315,"CIAC-ELEC PUMP EQP SRC PUMP","     CIAC-ELEC PUMP EQP SRC PU","Actual","Water"]
[3320,"CIAC-ELEC PUMP EQP WTP","     CIAC-ELEC PUMP EQP WTP","Actual","Water"]
[3325,"CIAC-ELEC PUMP EQP TRANS DIST","     CIAC-ELEC PUMP EQP WTP","Actual","Water"]
[3330,"CIAC-WATER TREATMENT EQPT","     CIAC-ELEC PUMP EQP WTP","Actual","Water"]
[3335,"CIAC-DIST RESV & STANDPIPES","     CIAC-DIST RESV & STANDPIP","Actual","Water"]
[3340,"CIAC-TRANS & DISTR MAINS","     CIAC-TRANS & DISTR MAINS","Actual","Water"]
[3345,"CIAC-SERVICE LINES","     CIAC-SERVICE LINES","Actual","Water"]
[3350,"CIAC-METERS","CIAC-METERS","Actual","Water"]
[3360,"CIAC-HYDRANTS","     CIAC-HYDRANTS","Actual","Water"]
[3425,"CIAC-MISC EQUIPMENT","     CIAC-MISC EQUIPMENT","Actual","Water"]
[3430,"CIAC-OTHER TANGIBLE PLT WATER","     CIAC-OTHER TANGIBLE PLT W","Actual","Water"]
[3435,"CIAC-WATER-TAP","     CIAC-WATER-TAP","Actual","Water"]
[3445,"CIAC-WTR RES CAP FEE","     CIAC-WTR RES CAP FEE","Actual","Water"]
[3450,"CIAC-WTR PLT MOD FEE","     CIAC-WTR PLT MOD FEE","Actual","Water"]
[3455,"CIAC-WTR PLT MTR FEE","     CIAC-WTR PLT MTR FEE","Actual","Water"]
[3500,"CIAC-STRUCT/IMPRV PUMP PLT LS","     CIAC-STRUCT/IMPRV PUMP PL","Actual","Sewer"]
[3505,"CIAC-STRUCT/IMPRV TREAT PLT","     CIAC-STRUCT/IMPRV TREAT P","Actual","Sewer"]
[3520,"CIAC-STRUCT/IMPRV GEN PLT","     CIAC-STRUCT/IMPRV GEN PLT","Actual","Sewer"]
[3555,"CIAC-SEWER GRAVITY MAIN/MANHLES","     CIAC-SEWER GRAVITY MAIN","Actual","Sewer"]
[3557,"     CIAC-MANHOLES","     CIAC-MANHOLES","Actual","Sewer"]
[3565,"CIAC-SERVICES TO CUSTOMERS","     CIAC-SERVICES TO CUSTOMER","Actual","Sewer"]
[3605,"CIAC-TREAT/DISP EQUIP TRT PLT","     CIAC-TREAT/DISP EQUIP TRT","Actual","Sewer"]
[3705,"CIAC-SEWER-TAP","     CIAC-SEWER-TAP","Actual","Sewer"]
[3710,"CIAC-SWR MGMT FEE","     CIAC-SWR MGMT FEE","Actual","Sewer"]
[3720,"CIAC-SWR PLT MOD FEE","     CIAC-SWR PLT MOD FEE","Actual","Sewer"]
[3800,"ACC AMORT ORGANIZATION","     ACC AMORT ORGANIZATION","Actual","Sewer"]
[3810,"ACC AMORT STRUCT & IMPRV SRC","     ACC AMORT STRUCT & IMPRV","Actual","Sewer"]
[3815,"ACC AMORT STRUCT & IMPRV WTP","     ACC AMORT STRUCT & IMPRV","Actual","Sewer"]
[3840,"ACC AMORT WELLS & SPRINGS","     ACC AMORT WELLS & SPRINGS","Actual","Water"]
[3860,"ACC AMORT ELEC PUMP EQP SRC","     ACC AMORT ELEC PUMP EQP S","Actual","Water"]
[3865,"ACC AMORT ELEC PUMP EQP WTP","     ACC AMORT ELEC PUMP EQP W","Actual","Water"]
[3870,"ACC AMORT ELEC PUMP EQP TRANS DIST","     ACC AMORT ELEC PUMP EQP T","Actual","Water"]
[3875,"ACC AMORT WATER TREATMENT EQPT","     ACC AMORT WATER TREATMENT","Actual","Water"]
[3880,"ACC AMORT DIST RESV & STANDPIP","     ACC AMORT DIST RESV & STA","Actual","Water"]
[3885,"ACC AMORT TRANS & DISTR MAINS","     ACC AMORT TRANS & DISTR M","Actual","Water"]
[3890,"ACC AMORT SERVICE LINES","     ACC AMORT SERVICE LINES","Actual","Water"]
[3895,"ACC AMORT METERS","ACC AMORT METERS","Actual","Water"]
[3905,"ACC AMORT HYDRANTS","     ACC AMORT HYDRANTS","Actual","Water"]
[3970,"ACC AMORT MISC EQUIPMENT","     ACC AMORT MISC EQUIPMENT","Actual","Water"]
[3975,"ACC AMORT OTHER TANG PLT WATER","     ACC AMORT OTHER TANG PLT","Actual","Water"]
[3980,"ACC AMORT WATER-CIAC TAP","     ACC AMORT WATER-CIAC TAP","Actual","Water"]
[3995,"ACC AMORT WTR RES CAP FEE-NC","     ACC AMORT WTR RES CAP FEE","Actual","Water"]
[4000,"ACC AMORT WTR PLT MOD FEE-NC","     ACC AMORT WTR PLT MOD FEE","Actual","Water"]
[4005,"ACC AMORT WTR PLT MTR FEE-NC","     ACC AMORT WTR PLT MTR FEE","Actual","Water"]
[4030,"ACC AMORT ORGANIZATION","     ACC AMORT ORGANIZATION","Actual","Water"]
[4050,"ACC AMORTSTRUCT/IMPRV PUMP PLT LS","     ACC AMORTSTRUCT/IMPRV PUM","Actual","Sewer"]
[4055,"ACC AMORTSTRUCT/IMPRV TREAT PLT","     ACC AMORTSTRUCT/IMPRV TRE","Actual","Sewer"]
[4070,"ACC AMORTSTRUCT/IMPRV GEN PLT","     ACC AMORTSTRUCT/IMPRV GEN","Actual","Sewer"]
[4105,"ACC AMORT SWR GRAVITY MAIN/MANHOLES","     ACC AMORT SEWER GRAVITY M","Actual","Sewer"]
[4107,"     ACC AMORT MANHOLES","     ACC AMORT MANHOLES","Actual","Sewer"]
[4115,"ACC AMORT SERVICES TO CUSTOMERS","     ACC AMORT SERVICES TO CUS","Actual","Sewer"]
[4155,"ACC AMORT TREAT/DISP EQUIP TRT PLT","     ACC AMORT TREAT/DISP EQUI","Actual","Sewer"]
[4265,"ACC AMORT SEWER-TAP","     ACC AMORT SEWER-TAP","Actual","Sewer"]
[4270,"ACC AMORT SWR MGMT FEE-NC","     ACC AMORT SWR MGMT FEE-NC","Actual","Sewer"]
[4280,"ACC AMORT SWR PLT MOD FEE-NC","     ACC AMORT SWR PLT MOD FEE","Actual","Sewer"]
[4356,"COST FREE CAPITAL-WATER","     COST FREE CAPITAL-WATER","Actual","Water"]
[4357,"COST FREE CAPITAL-SEWER","     COST FREE CAPITAL-SEWER","Actual","Sewer"]
[4358,"GOS & FLOW BACK TAXES-WATER","     GOS & FLOW BACK TAXES-WAT","Actual","Water"]
[4369,"DEF FED TAX - CIAC PRE 1987","     DEF FED TAX - CIAC PRE 19","Customers","Water"]
[4371,"DEF FED TAX - TAP FEE POST 2000","     DEF FED TAX - TAP FEE POS","Customers","Water"]
[4375,"DEF FED TAX - RATE CASE","     DEF FED TAX - RATE CASE","Customers","Water"]
[4377,"DEF FED TAX - DEF MAINT","     DEF FED TAX - DEF MAINT","Customers","Water"]
[4383,"DEF FED TAX - ORGN EXP","     DEF FED TAX - ORGN EXP","Customers","Water"]
[4385,"DEF FED TAX - BAD DEBT","     DEF FED TAX - BAD DEBT","Customers","Water"]
[4387,"DEF FED TAX - DEPRECIATION","     DEF FED TAX - DEPRECIATIO","Customers","Water"]
[4389,"DEF FED TAX - NOL","     DEF FED TAX - NOL","revenues","Water"]
[4417,"ACCUM DEF INCOME TAX - ST","ACCUM DEF INCOME TAX - ST","revenues","Water"]
[4419,"DEF ST TAX - CIAC PRE 1987","     DEF ST TAX - CIAC PRE 198","Customers","Water"]
[4421,"DEF ST TAX - TAP FEE POST 2000","     DEF ST TAX - TAP FEE POST","Customers","Water"]
[4425,"DEF ST TAX - RATE CASE","     DEF ST TAX - RATE CASE","Customers","Water"]
[4427,"DEF ST TAX - DEF MAINT","     DEF ST TAX - DEF MAINT","Customers","Water"]
[4433,"DEF ST TAX - ORGN EXP","     DEF ST TAX - ORGN EXP","Customers","Water"]
[4435,"DEF ST TAX - BAD DEBT","     DEF ST TAX - BAD DEBT","Customers","Water"]
[4437,"DEF ST TAX - DEPRECIATION","     DEF ST TAX - DEPRECIATION","Customers","Water"]
[4439,"DEF ST TAX - NOL","     DEF ST TAX - NOL","revenues","Water"]
[4460,"UNAMORT INVEST TAX CREDIT","    UNAMORT INVEST TAX CREDIT","NET PLANT","Water"]
[4515,"A/P TRADE","     A/P TRADE","Customers","Water"]
[4525,"A/P TRADE - ACCRUAL","     A/P TRADE - ACCRUAL","Customers","Water"]
[4527,"A/P TRADE - RECD NOT VOUCHERED","     A/P TRADE - RECD NOT VOUC","Customers","Water"]
[4535,"A/P-ASSOC COMPANIES","     A/P-ASSOC COMPANIES","Customers","Water"]
[4545,"A/P MISCELLANEOUS","     A/P MISCELLANEOUS","Customers","Water"]
[4565,"ADVANCES FROM UTILITIES INC","    ADVANCES FROM UTILITIES IN","Customers","Water"]
[4595,"CUSTOMER DEPOSITS","    CUSTOMER DEPOSITS","Customers","Water"]
[4612,"ACCRUED TAXES GENERAL","     ACCRUED TAXES GENERAL","revenues","Water"]
[4614,"ACCRUED GROSS RECEIPT TAX","     ACCRUED GROSS RECEIPT TAX","Revenues","Water"]
[4616,"ACCRUED FRANCHISE TAX","ACCRUED FRANCHISE TAX","Revenues","Water"]
[4618,"ACCRUED UTIL OR COMM TAX","     ACCRUED UTIL OR COMM TAX","Customers","Water"]
[4628,"ACCRUED REAL EST TAX","     ACCRUED REAL EST TAX","Customers","Water"]
[4634,"ACCRUED SALES TAX","     ACCRUED SALES TAX","Customers","Water"]
[4635,"ACCRUED USE TAX","     ACCRUED USE TAX","Customers","Water"]
[4659,"ACCRUED FED INCOME TAX","     ACCRUED FED INCOME TAX","Customers","Water"]
[4661,"ACCRUED ST INCOME TAX","     ACCRUED ST INCOME TAX","Customers","Water"]
[4685,"ACCRUED CUST DEP INTEREST","     ACCRUED CUST DEP INTEREST","Customers","Water"]
[4735,"PAYABLE TO DEVELOPER","    PAYABLE TO DEVELOPER","Customers","Water"]
[4760,"COMMON STOCK","     COMMON STOCK","Customers","Water"]
[4780,"PAID IN CAPITAL","    PAID IN CAPITAL","Customers","Water"]
[4785,"MISC PAID IN CAPITAL","    MISC PAID IN CAPITAL","Customers","Water"]
[4998,"RETAINED EARN-PRIOR YEARS","    RETAINED EARN-PRIOR YEARS","Customers","Water"]
[5020,"WATER REVENUE UNMETERED","    WATER REVENUE UNMETERED","Actual","Water"]
[5025,"WATER REVENUE-RESIDENTIAL","    WATER REVENUE-RESIDENTIAL","Actual","Water"]
[5030,"WATER REVENUE-ACCRUALS","    WATER REVENUE-ACCRUALS","Actual","Water"]
[5035,"WATER REVENUE-COMMERCIAL","    WATER REVENUE-COMMERCIAL","Actual","Water"]
[5050,"WATER REVENUE-MULT FAM DWELL","    WATER REVENUE-MULT FAM DWE","Actual","Water"]
[5052,"WATER REVENUE-GAURANTEED","    WATER REVENUE-GUARANTEED","Actual","Water"]
[5100,"SEWER REVENUE-RESIDENTIAL","    SEWER REVENUE-RESIDENTIAL","Actual","Sewer"]
[5105,"SEWER REVENUE-ACCRUALS","    SEWER REVENUE-ACCRUALS","Actual","Sewer"]
[5110,"SEWER REVENUE-COMMERCIAL","SEWER REVENUE-COMMERCIAL","Actual","Sewer"]
[5128,"SEWER REVENUE-GAURANTEED","    SEWER REVENUE-GUARANTEED","Actual","Sewer"]
[5140,"SEWER REVENUE-RESIDENTIAL","    SEWER REVENUE-RESIDENTIAL","Actual","Sewer"]
[5155,"SEWER REVENUE-COMMERCIAL","    SEWER REVENUE-COMMERCIAL","Actual","Sewer"]
[5265,"FORFEITED DISCOUNTS","   FORFEITED DISCOUNTS","Revenues","Water"]
[5270,"MISC SERVICE REVENUE","MISC SERVICE REVENUE","Revenues","Water"]
[5285,"OTHER W/S REVENUES","   OTHER W/S REVENUES","Revenues","Water"]
[5435,"PURCHASED WATER-WATER SYS","    PURCHASED WATER-WATER SYS","Actual","Water"]
[5440,"PURCHASED WATER-SEWER SYS","    PURCHASED WATER-SEWER SYS","Actual","Sewer"]
[5445,"PURCHASED WATER - BILLINGS","PURCHASED WATER - BILLINGS","Actual","Water"]
[5455,"PURCHASED SEWER TREATMENT","    PURCHASED SEWER TREATMENT","Actual","Sewer"]
[5460,"PURCHASED SEWER - BILLINGS","    PURCHASED SEWER - BILLINGS","Actual","Sewer"]
[5465,"ELEC PWR - WATER SYSTEM","    ELEC PWR - WTR SYSTEM SRC","Actual","Water"]
[5470,"ELEC PWR - SWR SYSTEM","    ELEC PWR - SWR SYSTEM COLL","Actual","Sewer"]
[5480,"CHLORINE","    CHLORINE","Customers","Water"]
[5485,"ODOR CONTROL CHEMICALS","    ODOR CONTROL CHEMICALS","Customers","Water"]
[5490,"OTHER TREATMENT CHEMICALS","    OTHER TREATMENT CHEMICALS","Customers","Water"]
[5495,"METER READING","   METER READING","Actual","Water"]
[5505,"AGENCY EXPENSE","    AGENCY EXPENSE","Revenues","Water"]
[5510,"UNCOLLECTIBLE ACCOUNTS","    UNCOLLECTIBLE ACCOUNTS","Revenues","Water"]
[5515,"UNCOLL ACCOUNTS ACCRUAL","    UNCOLL ACCOUNTS ACCRUAL","Revenues","Water"]
[5525,"BILL STOCK","BILL STOCK","Customers","Water"]
[5530,"BILLING COMPUTER SUPPLIES","BILLING COMPUTER SUPPLIES","Customers","Water"]
[5535,"BILLING ENVELOPES","BILLING ENVELOPES","Customers","Water"]
[5540,"BILLING POSTAGE","    BILLING POSTAGE","Customers","Water"]
[5545,"CUSTOMER SERVICE PRINTING","    CUSTOMER SERVICE PRINTING","Customers","Water"]
[5625,"401K/ESOP CONTRIBUTIONS","401K/ESOP CONTRIBUTIONS","Customers","Water"]
[5630,"DENTAL PREMIUMS","DENTAL PREMIUMS","Customers","Water"]
[5635,"DENTAL INS REIMBURSEMENTS","DENTAL INS REIMBURSEMENTS","Customers","Water"]
[5645,"EMPLOYEE INS DEDUCTIONS","EMPLOYEE INS DEDUCTIONS","Customers","Water"]
[5650,"HEALTH COSTS & OTHER","    HEALTH COSTS & OTHER","Customers","Water"]
[5655,"HEALTH INS REIMBURSEMENTS","HEALTH INS REIMBURSEMENTS","Customers","Water"]
[5660,"OTHER EMP PENSION/BENEFITS","OTHER EMP PENSION/BENEFITS","Customers","Water"]
[5665,"PENSION CONTRIBUTIONS","PENSION CONTRIBUTIONS","Customers","Water"]
[5670,"TERM LIFE INS","TERM LIFE INS","Customers","Water"]
[5675,"TERM LIFE INS-OPT","TERM LIFE INS-OPT","Customers","Water"]
[5680,"DEPEND LIFE INS-OPT","DEPEND LIFE INS-OPT","Customers","Water"]
[5690,"TUITION","TUITION","Customers","Water"]
[5705,"INSURANCE-GEN LIAB","INSURANCE-GEN LIAB","Customers","Water"]
[5715,"INSURANCE-OTHER","INSURANCE-OTHER","Customers","Water"]
[5735,"COMPUTER MAINTENANCE","COMPUTER MAINTENANCE","Customers","Water"]
[5740,"COMPUTER SUPPLIES","COMPUTER SUPPLIES","Customers","Water"]
[5745,"COMPUTER AMORT & PROG COST","COMPUTER AMORT & PROG COST","Customers","Water"]
[5750,"INTERNET SUPPLIER","INTERNET SUPPLIER","Customers","Water"]
[5755,"MICROFILMING","MICROFILMING","Customers","Water"]
[5760,"WEBSITE DEVELOPMENT","WEBSITE DEVELOPMENT","Customers","Water"]
[5785,"ADVERTISING/MARKETING","ADVERTISING/MARKETING","Customers","Water"]
[5790,"BANK SERVICE CHARGE","    BANK SERVICE CHARGE","Customers","Water"]
[5795,"CONTRIBUTIONS","    CONTRIBUTIONS","Customers","Water"]
[5800,"LETTER OF CREDIT FEE","    LETTER OF CREDIT FEE","Customers","Water"]
[5805,"LICENSE FEES","    LICENSE FEES","Customers","Water"]
[5810,"MEMBERSHIPS","    MEMBERSHIPS","Customers","Water"]
[5815,"PENALTIES/FINES","    PENALTIES/FINES","actual","Sewer"]
[5820,"TRAINING EXPENSE","    TRAINING EXPENSE","Customers","Water"]
[5825,"OTHER MISC EXPENSE","    OTHER MISC EXPENSE","Customers","Water"]
[5855,"ANSWERING SERVICE","    ANSWERING SERVICE","Customers","Water"]
[5860,"CLEANING SUPPLIES","    CLEANING SUPPLIES","Customers","Water"]
[5865,"COPY MACHINE","    COPY MACHINE","Customers","Water"]
[5870,"HOLIDAY EVENTS/PICNICS","    HOLIDAY EVENTS/PICNICS","Customers","Water"]
[5875,"KITCHEN SUPPLIES","    KITCHEN SUPPLIES","Customers","Water"]
[5880,"OFFICE SUPPLY STORES","    OFFICE SUPPLY STORES","Customers","Water"]
[5885,"PRINTING/BLUEPRINTS","    PRINTING/BLUEPRINTS","Customers","Water"]
[5890,"PUBL SUBSCRIPTIONS/TAPES","    PUBL SUBSCRIPTIONS/TAPES","Customers","Water"]
[5895,"SHIPPING CHARGES","    SHIPPING CHARGES","Customers","Water"]
[5900,"OTHER OFFICE EXPENSES","    OTHER OFFICE EXPENSES","Customers","Water"]
[5930,"OFFICE ELECTRIC","OFFICE ELECTRIC","Customers","Water"]
[5935,"OFFICE GAS","    OFFICE GAS","Customers","Water"]
[5940,"OFFICE WATER","    OFFICE WATER","Customers","Water"]
[5945,"OFFICE TELECOM","    OFFICE TELECOM","Customers","Water"]
[5950,"OFFICE GARBAGE REMOVAL","    OFFICE GARBAGE REMOVAL","Customers","Water"]
[5955,"OFFICE LANDSCAPE / MOW / PLOW","    OFFICE LANDSCAPE / MOW / P","Customers","Water"]
[5960,"OFFICE ALARM SYS PHONE EXP","    OFFICE ALARM SYS PHONE EXP","Customers","Water"]
[5965,"OFFICE MAINTENANCE","    OFFICE MAINTENANCE","Customers","Water"]
[5970,"OFFICE CLEANING SERVICE","    OFFICE CLEANING SERVICE","Customers","Water"]
[5975,"OFFICE MACHINE/HEAT&COOL","    OFFICE MACHINE/HEAT&COOL","Customers","Water"]
[5980,"OTHER OFFICE UTILITIES","    OTHER OFFICE UTILITIES","Customers","Water"]
[5985,"TELEMETERING PHONE EXPENSE","    TELEMETERING PHONE EXPENSE","Customers","Water"]
[6005,"ACCOUNTING STUDIES","ACCOUNTING STUDIES","Customers","Water"]
[6010,"AUDIT FEES","AUDIT FEES","Customers","Water"]
[6015,"EMPLOY FINDER FEES","EMPLOY FINDER FEES","Customers","Water"]
[6020,"ENGINEERING FEES","ENGINEERING FEES","Customers","Water"]
[6025,"LEGAL FEES","LEGAL FEES","Customers","Water"]
[6035,"PAYROLL SERVICES","PAYROLL SERVICES","Customers","Water"]
[6040,"TAX RETURN REVIEW","TAX RETURN REVIEW","Customers","Water"]
[6045,"TEMP EMPLOY - CLERICAL","    TEMP EMPLOY - CLERICAL","Customers","Water"]
[6050,"OTHER OUTSIDE SERVICES","    OTHER OUTSIDE SERVICES","Customers","Water"]
[6065,"RATE CASE AMORT EXPENSE","    RATE CASE AMORT EXPENSE","Customers","Water"]
[6070,"MISC REG MATTERS COMM EXP","    MISC REG MATTERS COMM EXP","Customers","Water"]
[6090,"RENT","    RENT","Customers","Water"]
[6105,"SALARIES-SYSTEM PROJECT","SALARIES-SYSTEM PROJECT","Customers","Water"]
[6110,"SALARIES-ACCTG/FINANCE","SALARIES-ACCTG/FINANCE","Customers","Water"]
[6115,"SALARIES-ADMIN","SALARIES-ADMIN","Customers","Water"]
[6120,"SALARIES-OFFICERS/STKHLDR","SALARIES-OFFICERS/STKHLDR","Customers","Water"]
[6125,"SALARIES-HR","SALARIES-HR","Customers","Water"]
[6130,"SALARIES-MIS","SALARIES-MIS","Customers","Water"]
[6135,"SALARIES-LEADERSHIP OPS","SALARIES-LEADERSHIP OPS","Customers","Water"]
[6140,"SALARIES-REGULATORY","SALARIES-REGULATORY","Customers","Water"]
[6145,"SALARIES-CUSTOMER SERVICE","SALARIES-CUSTOMER SERVICE","Customers","Water"]
[6146,"",null,"Customers","Water"]
[6150,"SALARIES-OPERATIONS FIELD","    SALARIES-OPERATIONS FIELD","Customers","Water"]
[6155,"SALARIES-OPERATIONS OFFICE","    SALARIES-OPERATIONS OFFICE","Customers","Water"]
[6160,"SALARIES-CHGD TO PLT-WSC","","Customers","Water"]
[6165,"CAPITALIZED TIME ADJUSTMENT","    CAPITALIZED TIME ADJUSTMEN","Customers","Water"]
[6185,"TRAVEL LODGING","    TRAVEL LODGING","Customers","Water"]
[6190,"TRAVEL AIRFARE","    TRAVEL AIRFARE","Customers","Water"]
[6195,"TRAVEL TRANSPORTATION","    TRAVEL TRANSPORTATION","Customers","Water"]
[6200,"TRAVEL MEALS","    TRAVEL MEALS","Customers","Water"]
[6205,"TRAVEL ENTERTAINMENT","    TRAVEL ENTERTAINMENT","Customers","Water"]
[6207,"TRAVEL OTHER","TRAVEL OTHER","Customers","Water"]
[6215,"FUEL","    FUEL","Customers","Water"]
[6220,"AUTO REPAIR/TIRES","    AUTO REPAIR/TIRES","Customers","Water"]
[6225,"AUTO LICENSES","    AUTO LICENSES","Customers","Water"]
[6230,"OTHER TRANS EXPENSES","    OTHER TRANS EXPENSES","Customers","Water"]
[6255,"TEST-WATER","    TEST-WATER","Actual","Water"]
[6260,"TEST-EQUIP/CHEMICAL","    TEST-EQUIP/CHEMICAL","Customers","Water"]
[6265,"TEST-SAFE WATER DRINKING","    TEST-SAFE WATER DRINKING","Customers","Water"]
[6270,"TEST-SEWER","    TEST-SEWER","Actual","Sewer"]
[6285,"WATER-MAINT SUPPLIES","    WATER-MAINT SUPPLIES","Actual","Water"]
[6290,"WATER-MAINT REPAIRS","    WATER-MAINT REPAIRS","Actual","Water"]
[6295,"WATER-MAIN BREAKS","    WATER-MAIN BREAKS","Actual","Water"]
[6300,"WATER-ELEC EQUIPT REPAIR","    WATER-ELEC EQUIPT REPAIR","Actual","Water"]
[6305,"WATER-PERMITS","    WATER-PERMITS","Actual","Water"]
[6310,"WATER-OTHER MAINT EXP","    WATER-OTHER MAINT EXP","Actual","Water"]
[6320,"SEWER-MAINT SUPPLIES","    SEWER-MAINT SUPPLIES","Actual","Sewer"]
[6325,"SEWER-MAINT REPAIRS","    SEWER-MAINT REPAIRS","Actual","Sewer"]
[6330,"SEWER-MAIN BREAKS","    SEWER-MAIN BREAKS","Actual","Sewer"]
[6335,"SEWER-ELEC EQUIPT REPAIR","    SEWER-ELEC EQUIPT REPAIR","Actual","Sewer"]
[6340,"SEWER-PERMITS","    SEWER-PERMITS","Actual","Sewer"]
[6345,"SEWER-OTHER MAINT EXP","    SEWER-OTHER MAINT EXP","Actual","Sewer"]
[6355,"DEFERRED MAINT EXPENSE","    DEFERRED MAINT EXPENSE","Customers","Water"]
[6360,"COMMUNICATION EXPENSE","    COMMUNICATION EXPENSE","Customers","Water"]
[6365,"EQUIPMENT RENTALS","    EQUIPMENT RENTALS","Customers","Water"]
[6370,"OPER CONTRACTED WORKERS","    OPER CONTRACTED WORKERS","Customers","Water"]
[6375,"OUTSIDE LAB FEES-LAB,LAND","    OUTSIDE LAB FEES-LAB,LAND","Customers","Water"]
[6380,"REPAIRS & MAINT-MAINT,LAND","    REPAIRS & MAINT-MAINT,LAND","Customers","Water"]
[6385,"UNIFORMS","    UNIFORMS","Customers","Water"]
[6390,"WEATHER/HURRICANE COSTS","    WEATHER/HURRICANE/FUEL EXP","Customers","Water"]
[6400,"SEWER RODDING","   SEWER RODDING","Actual","Sewer"]
[6410,"SLUDGE HAULING","   SLUDGE HAULING","Actual","Sewer"]
[6445,"DEPREC-WATER PLANT","    DEPREC-ORGANIZATION","Actual","Water"]
[6450,"DEPREC-FRANCHISES","    DEPREC-FRANCHISES","Actual","Water"]
[6455,"DEPREC-STRUCT & IMPRV SRC SUPPLY","    DEPREC-STRUCT & IMPRV SRC","Actual","Water"]
[6460,"DEPREC-STRUCT & IMPRV WTP","    DEPREC-STRUCT & IMPRV WTP","Actual","Water"]
[6465,"DEPREC-STRUCT & IMPRV DIST","    DEPREC-STRUCT & IMPRV DIST","Actual","Water"]
[6470,"DEPREC-STRUCT & IMPRV GEN PLT","    DEPREC-STRUCT & IMPRV GEN","Actual","Water"]
[6485,"DEPREC-WELLS & SPRINGS","    DEPREC-WELLS & SPRINGS","Actual","Water"]
[6490,"DEPREC-INFILTRATION GALLERY","    DEPREC-INFILTRATION GALLER","Actual","Water"]
[6495,"DEPREC-SUPPLY MAINS","    DEPREC-SUPPLY MAINS","Actual","Water"]
[6500,"DEPREC-POWER GEN EQP","    DEPREC-POWER GEN EQP","Actual","Water"]
[6505,"DEPREC-ELEC PUMP EQP SRC PUMP","    DEPREC-ELEC PUMP EQP SRC P","Actual","Water"]
[6510,"DEPREC-ELEC PUMP EQP WTP","    DEPREC-ELEC PUMP EQP WTP","Actual","Water"]
[6515,"DEPREC-ELEC PUMP EQP TRANS DST","    DEPREC-ELEC PUMP EQP TRANS","Actual","Water"]
[6520,"DEPREC-WATER TREATMENT EQPT","    DEPREC-WATER TREATMENT EQP","Actual","Water"]
[6525,"DEPREC-DIST RESV & STANDPIPES","    DEPREC-DIST RESV & STANDPI","Actual","Water"]
[6530,"DEPREC-TRANS & DISTR MAINS","    DEPREC-TRANS & DISTR MAINS","Actual","Water"]
[6535,"DEPREC-SERVICE LINES","    DEPREC-SERVICE LINES","Actual","Water"]
[6540,"DEPREC-METERS","    DEPREC-METERS","Actual","Water"]
[6545,"DEPREC-METER INSTALLS","    DEPREC-METER INSTALLS","Actual","Water"]
[6550,"DEPREC-HYDRANTS","    DEPREC-HYDRANTS","Actual","Water"]
[6555,"DEPREC-BACKFLOW PREVENT DEVICE","    DEPREC-BACKFLOW PREVENT DE","Actual","Water"]
[6565,"DEPREC-OTH PLT&MISC EQP SRC SUPPLY","    DEPREC-OTH PLT&MISC EQP SR","Actual","Water"]
[6570,"DEPREC-OTH PLT&MISC EQP WTP","    DEPREC-OTH PLT&MISC EQP WT","Actual","Water"]
[6580,"DEPREC-OFFICE STRUCTURE","    DEPREC-OFFICE STRUCTURE","Actual","Water"]
[6585,"DEPREC-OFFICE FURN/EQPT","    DEPREC-OFFICE FURN/EQPT","Actual","Water"]
[6590,"DEPREC-STORES EQUIPMENT","    DEPREC-STORES EQUIPMENT","Actual","Water"]
[6595,"DEPREC-TOOL SHOP & MISC EQPT","    DEPREC-TOOL SHOP & MISC EQ","Actual","Water"]
[6600,"DEPREC-LABORATORY EQUIPMENT","    DEPREC-LABORATORY EQUIPMEN","Actual","Water"]
[6605,"DEPREC-POWER OPERATED EQUIP","    DEPREC-POWER OPERATED EQUI","Actual","Water"]
[6610,"DEPREC-COMMUNICATION EQPT","    DEPREC-COMMUNICATION EQPT","Actual","Water"]
[6615,"DEPREC-MISC EQUIPMENT","    DEPREC-MISC EQUIPMENT","Actual","Water"]
[6620,"DEPREC-OTHER TANG PLT WATER","    DEPREC-OTHER TANG PLT WATE","Actual","Water"]
[6640,"DEPREC-ORGANIZATION","    DEPREC-ORGANIZATION","Actual","Water"]
[6645,"DEPREC-FRANCHISES INTANG PLT","    DEPREC-FRANCHISES INTANG P","Actual","Water"]
[6655,"DEPREC-STRUCT/IMPRV COLL PLT","    DEPREC-STRUCT/IMPRV COLL P","Actual","Water"]
[6660,"DEPREC-STRUCT/IMPRV PUMP","    DEPREC-STRUCT/IMPRV PUMP","Actual","Water"]
[6665,"DEPREC-STRUCT/IMPRV TREAT PLT","    DEPREC-STRUCT/IMPRV TREAT","Actual","Water"]
[6670,"DEPREC-STRUCT/IMPRV RCLM WTP","    DEPREC-STRUCT/IMPRV RCLM W","Actual","Water"]
[6675,"DEPREC-STRUCT/IMPRV RCLM DIST","    DEPREC-STRUCT/IMPRV RCLM D","Actual","Water"]
[6680,"DEPREC-STRUCT/IMPRV GEN PLT","    DEPREC-STRUCT/IMPRV GEN PL","Actual","Water"]
[6685,"DEPREC-POWER GEN EQUIP COLL PLT","    DEPREC-POWER GEN EQUIP COL","Actual","Water"]
[6690,"DEPREC-POWER GEN EQUIP PUMP PLT","    DEPREC-POWER GEN EQUIP PUM","Actual","Water"]
[6695,"DEPREC-POWER GEN EQUIP TREAT","    DEPREC-POWER GEN EQUIP TRE","Actual","Water"]
[6710,"DEPREC-SEWER FORCE MAIN/SRVC","    DEPREC-SEWER FORCE MAIN","Actual","Water"]
[6715,"DEPREC-SEWER GRAVITY MAIN/MANH","    DEPREC-SEWER GRAVITY MAIN/","Actual","Water"]
[6717,"    DEPREC-MANHOLES","    DEPREC-MANHOLES","Actual","Water"]
[6720,"DEPREC-SPECIAL COLL STRUCTURES","    DEPREC-SPECIAL COLL STRUCT","Actual","Water"]
[6725,"DEPREC-SERVICES TO CUSTOMERS","    DEPREC-SERVICES TO CUSTOME","Actual","Water"]
[6730,"DEPREC-FLOW MEASURE DEVICES","    DEPREC-FLOW MEASURE DEVICE","Actual","Water"]
[6735,"DEPREC-FLOW MEASURE INSTALL","    DEPREC-FLOW MEASURE INSTAL","Actual","Water"]
[6740,"DEPREC-RECEIVING WELLS","    DEPREC-RECEIVING WELLS","Actual","Sewer"]
[6745,"DEPREC-PUMP EQP PUMP PLT","    DEPREC-PUMP EQP PUMP PLT","Actual","Sewer"]
[6750,"DEPREC-PUMP EQP RCLM WTP","    DEPREC-PUMP EQP RCLM WTP","Actual","Sewer"]
[6755,"DEPREC-PUMP EQP RCLM WTR DIST PLT","    DEPREC-PUMP EQP RCLM WTR D","Actual","Sewer"]
[6760,"DEPREC-TREAT/DISP EQUIP LAGOON","    DEPREC-TREAT/DISP EQUIP LA","Actual","Sewer"]
[6765,"DEPREC-TREAT/DISP EQ TRT PLT","    DEPREC-TREAT/DISP EQ TRT P","Actual","Sewer"]
[6770,"DEPREC-TREAT/DISP EQ RCLM WTP","    DEPREC-TREAT/DISP EQ RCLM","Actual","Sewer"]
[6775,"DEPREC-PLANT SEWERS TRTMT PLT","    DEPREC-PLANT SEWERS TRTMT","Actual","Sewer"]
[6780,"DEPREC-PLANT SEWERS RCLM WTP","    DEPREC-PLANT SEWERS RCLM W","Actual","Sewer"]
[6785,"DEPREC-OUTFALL LINES","    DEPREC-OUTFALL LINES","Actual","Sewer"]
[6790,"DEPREC-OTHER PLT TANGIBLE","    DEPREC-OTHER PLT TANGIBLE","Actual","Sewer"]
[6795,"DEPREC-OTHER PLT COLLECTION","    DEPREC-OTHER PLT COLLECTIO","Actual","Sewer"]
[6800,"DEPREC-OTHER PLT PUMP","    DEPREC-OTHER PLT PUMP","Actual","Sewer"]
[6805,"DEPREC-OTHER PLT TREATMENT","    DEPREC-OTHER PLT TREATMENT","Actual","Sewer"]
[6810,"DEPREC-OTHER PLT RCLM WTR TRT","    DEPREC-OTHER PLT RCLM WTR","Actual","Sewer"]
[6815,"DEPREC-OTHER PLT RCLM WTR DIST","    DEPREC-OTHER PLT RCLM WTR","Actual","Sewer"]
[6820,"DEPREC-OFFICE STRUCTURE","    DEPREC-OFFICE STRUCTURE","Actual","Sewer"]
[6825,"DEPREC-OFFICE FURN/EQPT","    DEPREC-OFFICE FURN/EQPT","Actual","Sewer"]
[6830,"DEPREC-STORES EQUIPMENT","    DEPREC-STORES EQUIPMENT","Actual","Sewer"]
[6835,"DEPREC-TOOL SHOP & MISC EQPT","    DEPREC-TOOL SHOP & MISC EQ","Actual","Sewer"]
[6840,"DEPREC-LABORATORY EQPT","    DEPREC-LABORATORY EQPT","Actual","Sewer"]
[6845,"DEPREC-POWER OPERATED EQUIP","    DEPREC-POWER OPERATED EQUI","Actual","Sewer"]
[6850,"DEPREC-COMMUNICATION EQPT","    DEPREC-COMMUNICATION EQPT","Actual","Sewer"]
[6855,"DEPREC-MISC EQUIP SEWER","    DEPREC-MISC EQUIP SEWER","Actual","Sewer"]
[6860,"DEPREC-OTHER TANG PLT SEWER","    DEPREC-OTHER TANG PLT SEWE","Actual","Sewer"]
[6885,"DEPREC-REUSE DIST RESERVOIRS","    DEPREC-REUSE DIST RESERVOI","Actual","Sewer"]
[6890,"DEPREC-REUSE TRANSM / DIST SYS","    DEPREC-REUSE TRANSM / DIST","Actual","Sewer"]
[6905,"DEPREC-AUTO TRANS","DEPREC-AUTO TRANS","Customers","Water"]
[6920,"DEPREC-COMPUTER ","DEPREC-COMPUTER ","Customers","Water"]
[6960,"AMORT OF UTIL PAA-WATER","   AMORT OF UTIL PAA-WATER","Actual","Water"]
[6965,"AMORT OF UTIL PAA-SEWER","   AMORT OF UTIL PAA-SEWER","Actual","Sewer"]
[6995,"AMORT-STRCT&IMPRV SRC SUPPLY","    AMORT-STRCT&IMPRV SRC SUPP","Actual","Water"]
[7000,"AMORT-STRCT&IMPRV WTP","    AMORT-STRCT&IMPRV WTP","Actual","Water"]
[7025,"AMORT-WELLS & SPRINGS","    AMORT-WELLS & SPRINGS","Actual","Water"]
[7045,"AMORT-ELEC PUMP EQP SRC PUMP","    AMORT-ELEC PUMP EQP SRC PU","Actual","Water"]
[7050,"AMORT-ELEC PUMP EQP WTP","    AMORT-ELEC PUMP EQP WTP","Actual","Water"]
[7055,"AMORT-ELEC PUMP EQP TRANS DIST","    AMORT-ELEC PUMP EQP TRANS","Actual","Water"]
[7060,"AMORT-WATER TREATMENT EQPT","    AMORT-WATER TREATMENT EQPT","Actual","Water"]
[7065,"AMORT-DIST RESV & STANDPIPES","    AMORT-DIST RESV & STANDPIP","Actual","Water"]
[7070,"AMORT-TRANS & DISTR MAINS","    AMORT-TRANS & DISTR MAINS","Actual","Water"]
[7075,"AMORT-SERVICE LINES","    AMORT-SERVICE LINES","Actual","Water"]
[7080,"AMORT-METERS","    AMORT-METERS","Actual","Water"]
[7090,"AMORT-HYDRANTS","    AMORT-HYDRANTS","Actual","Water"]
[7155,"AMORT-MISC EQUIPMENT","    AMORT-MISC EQUIPMENT","Actual","Water"]
[7160,"AMORT-OTHER TANGIBLE PLT WATER","    AMORT-OTHER TANGIBLE PLT W","Actual","Water"]
[7165,"AMORT-WATER-TAP","    AMORT-WATER-TAP","Actual","Water"]
[7175,"AMORT-WTR RES CAP FEE","    AMORT-WTR RES CAP FEE","Actual","Water"]
[7180,"AMORT-WTR PLT MOD FEE","    AMORT-WTR PLT MOD FEE","Actual","Water"]
[7185,"AMORT-WTR PLT MTR FEE","    AMORT-WTR PLT MTR FEE","Actual","Water"]
[7205,"AMORT-ORGANIZATION","AMORT-ORGANIZATION","Actual","Water"]
[7225,"AMORT-STRUCT/IMPRV PUMP PLT LS","    AMORT-STRUCT/IMPRV PUMP PL","Actual","Sewer"]
[7230,"AMORT-STRUCT/IMPRV TREAT PLT","    AMORT-STRUCT/IMPRV TREAT P","Actual","Sewer"]
[7245,"AMORT-STRUCT/IMPRV GEN PLT","    AMORT-STRUCT/IMPRV GEN PLT","Actual","Sewer"]
[7280,"AMORT-SEWER GRAVITY MAIN/MANH","    AMORT-SEWER GRAVITY MAIN/M","Actual","Sewer"]
[7283,"    AMORT-MANHOLES","    AMORT-MANHOLES","Actual","Sewer"]
[7290,"AMORT-SERVICES TO CUSTOMERS","    AMORT-SERVICES TO CUSTOMER","Actual","Sewer"]
[7330,"AMORT-TREAT/DISP EQUIP TRT PLT","    AMORT-TREAT/DISP EQUIP TRT","Actual","Sewer"]
[7430,"AMORT-SEWER-TAP","    AMORT-SEWER-TAP","Actual","Sewer"]
[7435,"AMORT-SWR MGMT FEE","    AMORT-SWR MGMT FEE","Actual","Sewer"]
[7445,"AMORT-SWR PLT MOD FEE","    AMORT-SWR PLT MOD FEE","Actual","Sewer"]
[7510,"FICA EXPENSE","FICA EXPENSE","Customers","Water"]
[7515,"FEDERAL UNEMPLOYMENT TAX","FEDERAL UNEMPLOYMENT TAX","Customers","Water"]
[7520,"STATE UNEMPLOYMENT TAX","STATE UNEMPLOYMENT TAX","Customers","Water"]
[7535,"FRANCHISE TAX","FRANCHISE TAX","Revenues","Water"]
[7540,"GROSS RECEIPTS TAX","    GROSS RECEIPTS TAX","Revenues","Water"]
[7545,"PERSONAL PROPERTY/ICT TAX","    PERSONAL PROPERTY/ICT TAX","Customers","Water"]
[7550,"PROPERTY/OTHER GENERAL TAX","    PROPERTY/OTHER GENERAL TAX","Customers","Water"]
[7555,"REAL ESTATE TAX","    REAL ESTATE TAX","Customers","Water"]
[7565,"SPECIAL ASSESSMENTS","    SPECIAL ASSESSMENTS","Customers","Water"]
[7570,"UTILITY/COMMISSION TAX","    UTILITY/COMMISSION TAX","Revenues","Water"]
[7585,"AMORT OF INVEST TAX CREDIT","   AMORT OF INVEST TAX CREDIT","Revenues","Water"]
[7595,"DEF INCOME TAX-FEDERAL","   DEF INCOME TAX-FEDERAL","Revenues","Water"]
[7600,"DEF INCOME TAXES-STATE","   DEF INCOME TAXES-STATE","Revenues","Water"]
[7605,"INCOME TAXES-FEDERAL","   INCOME TAXES-FEDERAL","Revenues","Water"]
[7610,"INCOME TAXES-STATE","   INCOME TAXES-STATE","Revenues","Water"]
[7655,"MISCELLANEOUS INC NON-UTILITY","    MISCELLANEOUS INC NON-UTIL","Customers","Water"]
[7660,"MISCELLANEOUS EXP NON-UTILITY","    MISCELLANEOUS EXP NON-UTIL","Customers","Water"]
[7680,"RENTAL INCOME","    RENTAL INCOME","Customers","Water"]
[7691,"NET BOOK VALUE-DISPOSAL","    NET BOOK VALUE-DISPOSAL","Customers","Water"]
[7693,"DISPOSAL-PROCEEDS","DISPOSAL-PROCEEDS","Revenues","Water"]
[7710,"INTEREST EXPENSE-INTERCO","INTEREST EXPENSE-INTERCO","Cap Structure","Water"]
[7735,"S/T INT EXP BANK ONE","    S/T INT EXP BANK ONE","Cap Structure","Water"]
[7750,"INTEREST DURING CONSTRUCTION","   INTEREST DURING CONSTRUCTIO","Net Plant","Water"]
[7765,"SALE OF UTILITY PROPERTY","SALE OF UTILITY PROPERTY"]

{"sheet":"Fusion Chart of Accounts","index":3,"n_rows":1779,"n_cols":10,"rows_kept":1779,"cut":false,"hidden":true,"merged":[]}
[null,null,100000,null,null,null,null,null,"Assets","Asset"]
[null,null,null,110000,null,null,null,null,"Current Assets","Asset"]
[null,null,null,null,111000,null,null,null,"Total Cash and Cash Equivalents","Asset"]
[null,null,null,null,null,111100,null,null,"Cash and Cash Equivalents - CAD","Asset"]
[null,null,null,null,null,null,null,111101,"HSBC - 270-049673-001 - Corix Infrastructure Inc.","Asset"]
[null,null,null,null,null,null,null,111102,"HSBC - 270-049673-550 - Corix Infrastructure Inc.","Asset"]
[null,null,null,null,null,null,null,111103,"HSBC - 270-049622-001 - Corix Utilities Inc.","Asset"]
[null,null,null,null,null,null,null,111104,"HSBC - 270-049657-001 - Corix Multi-Utility Services Inc.","Asset"]
[null,null,null,null,null,null,null,111105,"HSBC - 270-049630-001 - Corix Customer Care Inc.","Asset"]
[null,null,null,null,null,null,null,111106,"HSBC - 270-649875-001 - West Shore Environmental Services LP","Asset"]
[null,null,null,null,null,null,null,111107,"HSBC - 270-049592-001 - West Shore Environmental Services Inc. (Dormant)","Asset"]
[null,null,null,null,null,null,null,111108,"HSBC - 270-049568-001 - Corix Utilities (Foothills Water) Inc.","Asset"]
[null,null,null,null,null,null,null,111109,"HSBC - 270-049576-001 - Corix Utilities (Foothills Wastewater) Inc.","Asset"]
[null,null,null,null,null,null,null,111110,"HSBC - 270-253653-001 - Corix Utilities (CKP) Inc.","Asset"]
[null,null,null,null,null,null,null,111111,"HSBC - 270-058613-001 - Corix Water Services Inc.","Asset"]
[null,null,null,null,null,null,null,111112,"HSBC - 270-253831-001 - Corix Energy Inc.","Asset"]
[null,null,null,null,null,null,null,111113,"HSBC - 270-049541-001 - Corix Water Systems Inc.","Asset"]
[null,null,null,null,null,null,null,111114,"HSBC - 270-193944-001 - Chatham-Kent Corix Water Services Company","Asset"]
[null,null,null,null,null,null,null,111150,"TD - 9400-5336319 - Corix Infrastructure (US) Inc.","Asset"]
[null,null,null,null,null,null,null,111160,"Cash Consolidation - CAD","Asset"]
[null,null,null,null,null,null,null,111170,"Cash Clearing Account - CAD","Asset"]
[null,null,null,null,null,null,null,111180,"Dormant Bank Account - CAD","Asset"]
[null,null,null,null,null,null,null,111190,"Short Term Investment - GIC - CAD","Asset"]
[null,null,null,null,null,111200,null,null,"Cash and Cash Equivalents - USD","Asset"]
[null,null,null,null,null,null,null,111201,"HSBC - 270-049673-070 - Corix Infrastructure Inc.","Asset"]
[null,null,null,null,null,null,null,111202,"HSBC - 270-049665-070 - Inland Pacific Resources Inc.","Asset"]
[null,null,null,null,null,null,null,111203,"HSBC - 270-049622-070 - Corix Utilities Inc.","Asset"]
[null,null,null,null,null,null,null,111204,"HSBC - 270-058613-070 - Corix Water Services Inc.","Asset"]
[null,null,null,null,null,null,null,111205,"HSBC - 270-049541-070 - Corix Water Systems Inc.","Asset"]
[null,null,null,null,null,null,null,111220,"TD - 9400-7336860 - Corix Infrastructure (US) Inc.","Asset"]
[null,null,null,null,null,null,null,111221,"TD - 9400-7337158 - Tribus Services, Inc.","Asset"]
[null,null,null,null,null,null,null,111222,"TD - 9400-7337166 - Corix Utilities (Oklahoma) Inc.","Asset"]
[null,null,null,null,null,null,null,111223,"TD - 9400-7338707 - Inland Pacific Resources Inc.","Asset"]
[null,null,null,null,null,null,null,111224,"TD - 9400-7338790 - Corix Utilities (Texas) Inc.","Asset"]
[null,null,null,null,null,null,null,111225,"TD - 9400-7339711 - Corix Utilities (Illinois) LLC","Asset"]
[null,null,null,null,null,null,null,111226,"TD - 9400-7341139 - Corix Infrastructure Services (US) Inc.","Asset"]
[null,null,null,null,null,null,null,111227,"TD - 9400-7344324 - Corix Utility Systems (Georgia) Inc.","Asset"]
[null,null,null,null,null,null,null,111228,"TD - 9400-7347226 - Corix NewHoldCo Inc.","Asset"]
[null,null,null,null,null,null,null,111229,"TD - 9400-7350510 - Cleveland Thermal, LLC","Asset"]
[null,null,null,null,null,null,null,111230,"TD - 9400-7356713 - Corix Contract Utilities (US)","Asset"]
[null,null,null,null,null,null,null,111240,"TDNA - 2426601587 - Corix Utilities (Oklahoma) Inc.","Asset"]
[null,null,null,null,null,null,null,111241,"TDNA - 2426601636 - Tribus Services, Inc.","Asset"]
[null,null,null,null,null,null,null,111242,"TDNA - 2426822349 - Corix Utilities (Texas) Inc.","Asset"]
[null,null,null,null,null,null,null,111243,"TDNA - 2426824824 - Corix Infrastructure (US) Inc.","Asset"]
[null,null,null,null,null,null,null,111244,"TDNA - 2427139701 - Corix Infrastructure Services (US) Inc.","Asset"]
[null,null,null,null,null,null,null,111245,"TDNA - 2427943532 - Corix Utilities (Cleveland) Inc.","Asset"]
[null,null,null,null,null,null,null,111246,"TDNA - 2427943607 - Corix Utility Systems (Georgia) Inc.","Asset"]
[null,null,null,null,null,null,null,111260,"PNC - 4228255526 - Cleveland Thermal, LLC","Asset"]
[null,null,null,null,null,null,null,111261,"JP Morgan - 100074351 - Water Services Corp (Lower 48)","Asset"]
[null,null,null,null,null,null,null,111262,"JP Morgan - 989034290 - Water Services Corp (Lower 48)","Asset"]
[null,null,null,null,null,null,null,111263,"FNBA - XXXX1187 - Fairbanks Sewer & Water Inc. (Repurchase/Master)","Asset"]
[null,null,null,null,null,null,null,111264,"FNBA - XXXX6047 - Fairbanks Sewer & Water Inc. (Conduit)","Asset"]
[null,null,null,null,null,null,null,111265,"FNBA - XXXX7391 - Fairbanks Sewer & Water Inc. (Petty)","Asset"]
[null,null,null,null,null,null,null,111266,"Denali - 1046481 - College Utilities Corporation (FSW)","Asset"]
[null,null,null,null,null,null,null,111267,"Doyon - US bank account","Asset"]
[null,null,null,null,null,null,null,111270,"Cash Consolidation - USD","Asset"]
[null,null,null,null,null,null,null,111271,"Cash Clearing Account - USD","Asset"]
[null,null,null,null,null,null,null,111272,"Cash - Chase - WSCIL - Small PR","Asset"]
[null,null,null,null,null,null,null,111273,"Cash - Depository (TX)","Asset"]
[null,null,null,null,null,null,null,111274,"Cash - Checking - CUTX ","Asset"]
[null,null,null,null,null,null,null,111275,"Cash - Chase - Credit Card","Asset"]
[null,null,null,null,null,null,null,111276,"Cash - Chase - Flex Services","Asset"]
[null,null,null,null,null,null,null,111277,"Cash - BoA - SC","Asset"]
[null,null,null,null,null,null,null,111278,"Cash - BoA - GA","Asset"]
[null,null,null,null,null,null,null,111279,"Cash - BoA - NV","Asset"]
[null,null,null,null,null,null,null,111280,"Cash - Commercial Bank - KY","Asset"]
[null,null,null,null,null,null,null,111281,"Cash - BoA - FL","Asset"]
[null,null,null,null,null,null,null,111282,"Cash - BoA - NC","Asset"]
[null,null,null,null,null,null,null,111283,"Cash - 1st Community Bank - KY","Asset"]
[null,null,null,null,null,null,null,111284,"Cash - Bank of New York M","Asset"]
[null,null,null,null,null,null,null,111285,"Cash - Wire /Payroll Transfer Clearing","Asset"]
[null,null,null,null,null,null,null,111286,"Dormant Bank Account - USD","Asset"]
[null,null,null,null,null,null,null,111287,"Short Term Investment - GIC - USD","Asset"]
[null,null,null,null,null,null,null,111288,"FNBA - XXXX6955 - Fairbanks Sewer & Water Inc. (Payroll)","Asset"]
[null,null,null,null,null,null,null,111289,"FNBA - XXXX0702 - Fairbanks Sewer & Water Inc. (Repurchase)","Asset"]
[null,null,null,null,null,null,null,111299,"Disbursement Cash Clearing","Asset"]
[null,null,null,null,null,111300,null,null,"Petty Cash","Asset"]
[null,null,null,null,null,null,null,111301,"Petty Cash - CAD","Asset"]
[null,null,null,null,null,null,null,111302,"Petty Cash - USD","Asset"]
[null,null,null,null,null,null,null,111303,"Petty Cash CWS- BoA 51223360","Asset"]
[null,null,null,null,null,null,null,111304,"Petty Cash CNC - BoA 1651884","Asset"]
[null,null,null,null,null,null,null,111305,"Petty Cash MD - BoA 8666588498","Asset"]
[null,null,null,null,null,null,null,111306,"Petty Cash FL - BoA 1280073899","Asset"]
[null,null,null,null,null,null,null,111307,"Petty Cash GA - BoA 3263029870","Asset"]
[null,null,null,null,null,null,null,111308,"Petty Cash LA - Citizens Bank 4018400","Asset"]
[null,null,null,null,null,null,null,111309,"Petty Cash AZ- Chase 27032774","Asset"]
[null,null,null,null,null,null,null,111310,"Petty Cash AL - Wells Fargo 7547443593","Asset"]
[null,null,null,null,null,111400,null,null,"Restricted Cash","Asset"]
[null,null,null,null,null,null,null,111401,"Restricted Cash - CAD","Asset"]
[null,null,null,null,null,null,null,111402,"Restricted Cash - USD","Asset"]
[null,null,null,null,null,null,null,111403,"HSBC - 270-049657-002 - Sun Rivers","Asset"]
[null,null,null,null,null,null,null,111404,"HSBC - 270-049657-005 - Panorama Water - DCTF","Asset"]
[null,null,null,null,null,null,null,111405,"HSBC - 270-049657-007 - Lindell Beach (CMUS)","Asset"]
[null,null,null,null,null,null,null,111406,"HSBC - 270-049657-008 - Cultus Country (CMUS)","Asset"]
[null,null,null,null,null,null,null,111430,"Scotiabank - 71686761 - Cultus Lake Water (CMUS) - DCTF","Asset"]
[null,null,null,null,null,null,null,111431,"Scotiabank - 71731132 - Cultus Lake Water (CMUS) - Construction Reserve Fund","Asset"]
[null,null,null,null,null,null,null,111432,"Scotiabank - 77671195 - Canadian Lakeview Estates Water (CMUS) - RRTF","Asset"]
[null,null,null,null,null,null,null,111433,"Scotiabank - 88460419 - Okanagan Landing Utility (CMUS) - RRTF","Asset"]
[null,null,null,null,null,null,null,111450,"Cash - Chase - Betterment Fees","Asset"]
[null,null,null,null,null,null,null,111451,"Cash - Chase - PLT CAP FUND NV","Asset"]
[null,null,null,null,null,null,null,111452,"Cash - Chase - Water Storage CAP","Asset"]
[null,null,null,null,null,null,null,111453,"Cash - Chase - Water RTS PRO FUND","Asset"]
[null,null,null,null,null,null,null,111460,"Cash - BoA - Colchester","Asset"]
[null,null,null,null,null,null,null,111470,"Cash - BB&T","Asset"]
[null,null,null,null,112000,null,null,null,"Total Accounts Receivable","Asset"]
[null,null,null,null,null,112100,null,null,"Accounts Receivable, Gross","Asset"]
[null,null,null,null,null,null,null,112101,"Accounts Receivable - CAD","Asset"]
[null,null,null,null,null,null,null,112102,"Accounts Receivable - USD","Asset"]
[null,null,null,null,null,null,null,112103,"Accounts Receivable - Interest","Asset"]
[null,null,null,null,null,null,null,112104,"Accounts Receivable - Other","Asset"]
[null,null,null,null,null,null,null,112105,"Accounts Receivable - Clearing","Asset"]
[null,null,null,null,null,null,null,112106,"Accounts Receivable - Unapplied/Unidentified Receipt","Asset"]
[null,null,null,null,null,null,null,112110,"Customer Refunds","Asset"]
[null,null,null,null,null,112200,null,null,"Allowance for Doubtful Accounts","Asset"]
[null,null,null,null,null,null,null,112201,"Allowance for Doubtful Accounts - CAD","Asset"]
[null,null,null,null,null,null,null,112202,"Allowance for Doubtful Accounts - USD","Asset"]
[null,null,null,null,null,null,null,112203,"Allowance for Finance Charges","Asset"]
[null,null,null,null,null,112300,null,null,"Unbilled Receivables","Asset"]
[null,null,null,null,null,null,null,112301,"Unbilled Revenue","Asset"]
[null,null,null,null,null,null,null,112302,"Accrued Revenue","Asset"]
[null,null,null,null,null,null,null,112303,"Accrued RCC Charges","Asset"]
[null,null,null,null,null,null,null,112304,"Accrued PRISM Charges","Asset"]
[null,null,null,null,113000,null,null,null,"Other Current Assets","Asset"]
[null,null,null,null,null,113100,null,null,"Materials and Supplies","Asset"]
[null,null,null,null,null,null,null,113101,"Materials and Supplies","Asset"]
[null,null,null,null,null,null,null,113102,"Inventory","Asset"]
[null,null,null,null,null,null,null,113103,"Inventory Clearing - Freights Charges","Asset"]
[null,null,null,null,null,null,null,113110,"Inventory Write Off Provision","Asset"]
[null,null,null,null,null,113200,null,null,"Prepaid Expenses and Deposits","Asset"]
[null,null,null,null,null,null,null,113201,"Prepaid Advertising","Asset"]
[null,null,null,null,null,null,null,113202,"Prepaid Software","Asset"]
[null,null,null,null,null,null,null,113203,"Prepaid Maintenance","Asset"]
[null,null,null,null,null,null,null,113204,"Prepaid Franchise Fee","Asset"]
[null,null,null,null,null,null,null,113205,"Prepaid Chemicals - Steam","Asset"]
[null,null,null,null,null,null,null,113206,"Prepaid Insurance","Asset"]
[null,null,null,null,null,null,null,113207,"Prepaid Reimbursements","Asset"]
[null,null,null,null,null,null,null,113208,"Prepaid Tariff Funds","Asset"]
[null,null,null,null,null,null,null,113209,"Prepaid Other","Asset"]
[null,null,null,null,null,null,null,113210,"Prepaid Interest","Asset"]
[null,null,null,null,null,null,null,113211,"Deposits","Asset"]
[null,null,null,null,null,113300,null,null,"Miscellaneous Receivable","Asset"]
[null,null,null,null,null,null,null,113301,"Misc Receivable","Asset"]
[null,null,null,null,null,null,null,113302,"Rebate Receivable","Asset"]
[null,null,null,null,null,null,null,113350,"HST Receivable - Purchases ","Asset"]
[null,null,null,null,null,null,null,113351,"HST Receivable - Purchase Restricted ","Asset"]
[null,null,null,null,null,null,null,113355,"GST Receivable - Purchases","Asset"]
[null,null,null,null,null,null,null,113356,"GST Receivable - Clearing","Asset"]
[null,null,null,null,null,null,null,113365,"Energy Rebate - Residential","Asset"]
[null,null,null,null,null,null,null,113370,"Fuel Tax from Customer","Asset"]
[null,null,null,null,null,null,null,113371,"Fuel Tax from Vendor","Asset"]
[null,null,null,null,null,113400,null,null,"Income Tax Receivable","Asset"]
[null,null,null,null,null,null,null,113401,"Income Taxes Receivable","Asset"]
[null,null,null,null,null,113500,null,null,"Intercompany Receivable - Trade","Asset"]
[null,null,null,null,null,null,null,113501,"Intercompany Trade Accounts Receivable - CAD","Asset"]
[null,null,null,null,null,null,null,113502,"Intercompany Trade Accounts Receivable - USD","Asset"]
[null,null,null,null,null,null,null,113503,"Intercompany Trade Accounts Receivable - Non-Fusion ","Asset"]
[null,null,null,null,null,113600,null,null,"Intercompany Receivable - Non-Trade","Asset"]
[null,null,null,null,null,null,null,113601,"Intercompany Non-Trade Accounts Receivable","Asset"]
[null,null,null,null,null,null,null,113602,"Intercompany Non-Trade Accounts Receivable - Non-Fusion","Asset"]
[null,null,null,null,null,null,null,113603,"Intercompany Automatic Account","Asset"]
[null,null,null,null,null,null,null,113604,"Intercompany Automatic Balancing - Asset","Asset"]
[null,null,null,null,null,113700,null,null,"Other Current Assets","Asset"]
[null,null,null,null,null,null,null,113701,"Employee Purchases","Asset"]
[null,null,null,null,null,null,null,113702,"Payroll Clearing","Asset"]
[null,null,null,null,null,null,null,113703,"Flex Services","Asset"]
[null,null,null,null,null,null,null,113704,"401K Clearing","Asset"]
[null,null,null,null,null,null,null,113705,"Interco Resource/Job Clearing","Asset"]
[null,null,null,null,null,null,null,113706,"Visa Payment Clearing","Asset"]
[null,null,null,null,null,null,null,113707,"Due from Employee","Asset"]
[null,null,null,null,null,null,null,113708,"Alloc Fuel Charge Reserve","Asset"]
[null,null,null,null,null,null,null,113709,"Work In Progress","Asset"]
[null,null,null,null,null,null,null,113710,"Notes Receivable","Asset"]
[null,null,null,null,null,null,null,113711,"Misc Other Current Assets","Asset"]
[null,null,null,null,null,null,null,113712,"Preliminary Survey and Investigation Accrued","Asset"]
[null,null,null,null,null,null,null,113713,"Util Plant Acquired/Disposed","Asset"]
[null,null,null,null,null,null,null,113799,"HCM Clearing","Asset"]
[null,null,null,120000,null,null,null,null,"Non-Current Assets","Asset"]
[null,null,null,null,130000,null,null,null,"Investment In Subsidiaries","Asset"]
[null,null,null,null,null,131000,null,null,"Investment in Subsidiaries and affiliates - CA companies","Asset"]
[null,null,null,null,null,null,null,131001,"Investment in Subsidiaries and affiliates - CA companies","Asset"]
[null,null,null,null,null,132000,null,null,"Investment in Subsidiaries and affiliates - US companies","Asset"]
[null,null,null,null,null,null,null,132001,"Investment in Subsidiaries and affiliates - US companies","Asset"]
[null,null,null,null,null,133000,null,null,"Investment - Cost Method","Asset"]
[null,null,null,null,null,null,null,133001,"Investment - Cost Method","Asset"]
[null,null,null,null,140000,null,null,null,"Property, Plant and Equipment , Net","Asset"]
[null,null,null,null,null,141000,null,null,"Property, Plant and Equipment - Cost","Asset"]
[null,null,null,null,null,null,141100,null,"Land and Rights","Asset"]
[null,null,null,null,null,null,null,141101,"Land and Rights General","Asset"]
[null,null,null,null,null,null,null,141102,"Land and Rights Pump","Asset"]
[null,null,null,null,null,null,null,141103,"Land and Rights Water","Asset"]
[null,null,null,null,null,null,null,141104,"Land and Rights Trans","Asset"]
[null,null,null,null,null,null,null,141105,"Land and Rights Intangible","Asset"]
[null,null,null,null,null,null,null,141106,"Land and Rights Collections","Asset"]
[null,null,null,null,null,null,null,141107,"Land and Rights Treatment","Asset"]
[null,null,null,null,null,null,null,141108,"Land and Rights Reclaim","Asset"]
[null,null,null,null,null,null,null,141199,"Land Clearing","Asset"]
[null,null,null,null,null,null,141200,null,"Utility Plant in Service","Asset"]
[null,null,null,null,null,null,null,141201,"Organization","Asset"]
[null,null,null,null,null,null,null,141202,"Franchises","Asset"]
[null,null,null,null,null,null,null,141203,"Struct and Improv General Plant","Asset"]
[null,null,null,null,null,null,null,141204,"Struct and Improv Service Supplies","Asset"]
[null,null,null,null,null,null,null,141205,"Struct and Improv Water Treat Plt","Asset"]
[null,null,null,null,null,null,null,141206,"Struct and Improv Trans Dist Plt","Asset"]
[null,null,null,null,null,null,null,141207,"Struct and Improv Collect Plant","Asset"]
[null,null,null,null,null,null,null,141208,"Struct and Improv Pump Plant","Asset"]
[null,null,null,null,null,null,null,141209,"Struct and Improv Treatment Plant","Asset"]
[null,null,null,null,null,null,null,141210,"Struct and Improv Reclaim WTP","Asset"]
[null,null,null,null,null,null,null,141211,"Struct and Improv Reclaim Wtr Dist","Asset"]
[null,null,null,null,null,null,null,141212,"Struct and Improv Production","Asset"]
[null,null,null,null,null,null,null,141213,"Struct and Improv Natural Gas","Asset"]
[null,null,null,null,null,null,null,141214,"Struct and Improv Transmissions","Asset"]
[null,null,null,null,null,null,null,141215,"Struct and Improv Distribution","Asset"]
[null,null,null,null,null,null,null,141216,"Struct and Improv Electrical","Asset"]
[null,null,null,null,null,null,null,141217,"Struct and Improv Propane","Asset"]
[null,null,null,null,null,null,null,141218,"Struct and Improv Municipal","Asset"]
[null,null,null,null,null,null,null,141219,"Struct and Improv Biomass","Asset"]
[null,null,null,null,null,null,null,141220,"Struct and Improv Office","Asset"]
[null,null,null,null,null,null,null,141221,"Collecting Reservoirs","Asset"]
[null,null,null,null,null,null,null,141222,"Lake, River, Other Intakes","Asset"]
[null,null,null,null,null,null,null,141223,"Wells and Springs","Asset"]
[null,null,null,null,null,null,null,141224,"Infiltration Gallery","Asset"]
[null,null,null,null,null,null,null,141225,"Supply Mains","Asset"]
[null,null,null,null,null,null,null,141226,"Power Generation Equipment","Asset"]
[null,null,null,null,null,null,null,141227,"Electric Pump Equip Src Pump","Asset"]
[null,null,null,null,null,null,null,141228,"Electric Pump Equip WTP","Asset"]
[null,null,null,null,null,null,null,141229,"Electric Pump Equip Trans Dist","Asset"]
[null,null,null,null,null,null,null,141230,"Water Treatment Equipment","Asset"]
[null,null,null,null,null,null,null,141231,"Dist Resv and Standpipes","Asset"]
[null,null,null,null,null,null,null,141232,"Trans and Distr Mains","Asset"]
[null,null,null,null,null,null,null,141233,"Service Lines","Asset"]
[null,null,null,null,null,null,null,141234,"Meters","Asset"]
[null,null,null,null,null,null,null,141235,"Meter Installations","Asset"]
[null,null,null,null,null,null,null,141236,"Hydrants","Asset"]
[null,null,null,null,null,null,null,141237,"Backflow Prevention Devices","Asset"]
[null,null,null,null,null,null,null,141238,"Power Gen Equip Coll Plt","Asset"]
[null,null,null,null,null,null,null,141239,"Power Gen Equip Pump Plt","Asset"]
[null,null,null,null,null,null,null,141240,"Power Gen Equip Treat Plt","Asset"]
[null,null,null,null,null,null,null,141241,"Sewer Force Main","Asset"]
[null,null,null,null,null,null,null,141242,"Sewer Gravity Main","Asset"]
[null,null,null,null,null,null,null,141243,"Manholes","Asset"]
[null,null,null,null,null,null,null,141244,"Special Collection Structures","Asset"]
[null,null,null,null,null,null,null,141245,"Service to Customers","Asset"]
[null,null,null,null,null,null,null,141246,"Flow Measure Devices","Asset"]
[null,null,null,null,null,null,null,141247,"Flow Measure Install","Asset"]
[null,null,null,null,null,null,null,141248,"Receiving Wells","Asset"]
[null,null,null,null,null,null,null,141249,"Pumping Equip Pump Plt","Asset"]
[null,null,null,null,null,null,null,141250,"Pumping Equip Reclaim WTP","Asset"]
[null,null,null,null,null,null,null,141251,"Pumping Equip Rcl Wtr Dist","Asset"]
[null,null,null,null,null,null,null,141252,"Treat/Disp Equip Lagoon","Asset"]
[null,null,null,null,null,null,null,141253,"Treat/Disp Equip Trt Plt","Asset"]
[null,null,null,null,null,null,null,141254,"Treat/Disp Equip Rclm Wtr","Asset"]
[null,null,null,null,null,null,null,141255,"Plant Sewers Treatment Plt","Asset"]
[null,null,null,null,null,null,null,141256,"Plant Sewers Reclaim Wtr","Asset"]
[null,null,null,null,null,null,null,141257,"Outfall Lines","Asset"]
[null,null,null,null,null,null,null,141258,"Reservoirs","Asset"]
[null,null,null,null,null,null,null,141259,"House Regulators","Asset"]
[null,null,null,null,null,null,null,141260,"House Regulatory Install","Asset"]
[null,null,null,null,null,null,null,141261,"Reuse Services","Asset"]
[null,null,null,null,null,null,null,141262,"Reuse Mtr/Installations","Asset"]
[null,null,null,null,null,null,null,141263,"Reuse Dist Reservoirs","Asset"]
[null,null,null,null,null,null,null,141264,"Reuse Transmission and Dist","Asset"]
[null,null,null,null,null,null,null,141265,"Processing Plant","Asset"]
[null,null,null,null,null,null,null,141266,"Maintenance Structure and Improv","Asset"]
[null,null,null,null,null,null,null,141267,"Other and Misc Equip Intangible Plt","Asset"]
[null,null,null,null,null,null,null,141268,"Other and Misc Equip Source Supply","Asset"]
[null,null,null,null,null,null,null,141269,"Other and Misc Equip WTP","Asset"]
[null,null,null,null,null,null,null,141270,"Other and Misc Equip Trans Dist","Asset"]
[null,null,null,null,null,null,null,141271,"Other Tangible Plant","Asset"]
[null,null,null,null,null,null,null,141272,"Other Plant Collection","Asset"]
[null,null,null,null,null,null,null,141273,"Other Plant Pump","Asset"]
[null,null,null,null,null,null,null,141274,"Other Plant Treatment","Asset"]
[null,null,null,null,null,null,null,141275,"Other Plant Reclaim Water Trt","Asset"]
[null,null,null,null,null,null,null,141276,"Other Plant Reclaim Water Dist","Asset"]
[null,null,null,null,null,null,null,141277,"Other Plant","Asset"]
[null,null,null,null,null,null,null,141278,"Plant Alloc","Asset"]
[null,null,null,null,null,null,null,141279,"Domestic Water","Asset"]
[null,null,null,null,null,null,null,141280,"Irrigation Water","Asset"]
[null,null,null,null,null,null,null,141281,"Geothermal","Asset"]
[null,null,null,null,null,null,null,141282,"District Energy System","Asset"]
[null,null,null,null,null,null,null,141283,"Concession","Asset"]
[null,null,null,null,null,null,null,141284,"DES - Startup Costs","Asset"]
[null,null,null,null,null,null,null,141285,"DES - Project Management","Asset"]
[null,null,null,null,null,null,null,141286,"DES - Temporary Energy Centre","Asset"]
[null,null,null,null,null,null,null,141287,"DES - Distribution Piping System","Asset"]
[null,null,null,null,null,null,null,141288,"DES - Energy Transfer Station","Asset"]
[null,null,null,null,null,null,null,141289,"DES - Project Development","Asset"]
[null,null,null,null,null,null,null,141290,"DES - Engineer","Asset"]
[null,null,null,null,null,null,null,141291,"DES - Low Rise Connection","Asset"]
[null,null,null,null,null,null,null,141292,"Non-Utility Property","Asset"]
[null,null,null,null,null,null,null,141293,"Plant Held for Future Use","Asset"]
[null,null,null,null,null,null,null,141298,"FA default","Asset"]
[null,null,null,null,null,null,null,141299,"Utility Plant Clearing","Asset"]
[null,null,null,null,null,null,141300,null,"Building and Equipment","Asset"]
[null,null,null,null,null,null,null,141301,"Building","Asset"]
[null,null,null,null,null,null,null,141302,"Leasehold Improvement","Asset"]
[null,null,null,null,null,null,null,141303,"Office Furniture","Asset"]
[null,null,null,null,null,null,null,141304,"Office Equipment","Asset"]
[null,null,null,null,null,null,null,141305,"Stores Equipment","Asset"]
[null,null,null,null,null,null,null,141306,"Lab Equipment","Asset"]
[null,null,null,null,null,null,null,141307,"Rental Equipment","Asset"]
[null,null,null,null,null,null,null,141308,"Tool Shop Equipment","Asset"]
[null,null,null,null,null,null,null,141309,"Power Operated Equipment","Asset"]
[null,null,null,null,null,null,null,141310,"Communications Equipment","Asset"]
[null,null,null,null,null,null,null,141311,"Misc Equipment","Asset"]
[null,null,null,null,null,null,null,141399,"Building and Equipment Clearing","Asset"]
[null,null,null,null,null,null,141400,null,"Transportation","Asset"]
[null,null,null,null,null,null,null,141401,"Vehicles","Asset"]
[null,null,null,null,null,null,null,141499,"Vehicles Clearing","Asset"]
[null,null,null,null,null,null,141500,null,"Computer Hardware","Asset"]
[null,null,null,null,null,null,null,141501,"Computer Hardware","Asset"]
[null,null,null,null,null,null,null,141502,"Desktop/Laptop Computers","Asset"]
[null,null,null,null,null,null,null,141503,"Mainframe Computers","Asset"]
[null,null,null,null,null,null,null,141504,"Mini Comp Wtr","Asset"]
[null,null,null,null,null,null,141600,null,"Computer Software","Asset"]
[null,null,null,null,null,null,null,141601,"Computer Software","Asset"]
[null,null,null,null,null,null,null,141602,"Comp Systems","Asset"]
[null,null,null,null,null,null,null,141603,"Micro Systems","Asset"]
[null,null,null,null,null,null,null,141699,"Computer Clearing","Asset"]
[null,null,null,null,null,null,141700,null,"Construction Work-in-Progress","Asset"]
[null,null,null,null,null,null,null,141701,"CWIP - Beginning Balance","Asset"]
[null,null,null,null,null,null,null,141702,"CWIP - Captime","Asset"]
[null,null,null,null,null,null,null,141703,"CWIP - Interest During Construction","Asset"]
[null,null,null,null,null,null,null,141704,"CWIP - Engineering","Asset"]
[null,null,null,null,null,null,null,141705,"CWIP - Labor/Installation","Asset"]
[null,null,null,null,null,null,null,141706,"CWIP - Equipment","Asset"]
[null,null,null,null,null,null,null,141707,"CWIP - Material","Asset"]
[null,null,null,null,null,null,null,141708,"CWIP - Electrical","Asset"]
[null,null,null,null,null,null,null,141709,"CWIP - Piping","Asset"]
[null,null,null,null,null,null,null,141710,"CWIP - Site Work","Asset"]
[null,null,null,null,null,null,null,141711,"CWIP - Building Additions","Asset"]
[null,null,null,null,null,null,null,141712,"CWIP - Carpentry","Asset"]
[null,null,null,null,null,null,null,141713,"CWIP - Crane","Asset"]
[null,null,null,null,null,null,null,141714,"CWIP - Drilling Costs","Asset"]
[null,null,null,null,null,null,null,141715,"CWIP - Foundation","Asset"]
[null,null,null,null,null,null,null,141716,"CWIP - Land/Lease","Asset"]
[null,null,null,null,null,null,null,141717,"CWIP - Main Extension/Tie In","Asset"]
[null,null,null,null,null,null,null,141718,"CWIP - Permits","Asset"]
[null,null,null,null,null,null,null,141719,"CWIP - Plumbing","Asset"]
[null,null,null,null,null,null,null,141720,"CWIP - Pumps/Equipment","Asset"]
[null,null,null,null,null,null,null,141721,"CWIP - Relocation","Asset"]
[null,null,null,null,null,null,null,141722,"CWIP - Restoration","Asset"]
[null,null,null,null,null,null,null,141723,"CWIP - Soil Boring","Asset"]
[null,null,null,null,null,null,null,141724,"CWIP - Tank/Cost of","Asset"]
[null,null,null,null,null,null,null,141725,"CWIP - Tank/Detention Addition","Asset"]
[null,null,null,null,null,null,null,141726,"CWIP - Tank/Pneumatic","Asset"]
[null,null,null,null,null,null,null,141727,"CWIP - Tests/Drawdown","Asset"]
[null,null,null,null,null,null,null,141728,"CWIP - Well Abandonment","Asset"]
[null,null,null,null,null,null,null,141729,"CWIP - Well House","Asset"]
[null,null,null,null,null,null,null,141732,"CWIP - Transfer to Fixed Assets ","Asset"]
[null,null,null,null,null,null,null,141735,"CWIP - Building/Blower","Asset"]
[null,null,null,null,null,null,null,141736,"CWIP - Concrete Contrac","Asset"]
[null,null,null,null,null,null,null,141737,"CWIP - Draining/Plant","Asset"]
[null,null,null,null,null,null,null,141738,"CWIP - Installation of Plant","Asset"]
[null,null,null,null,null,null,null,141739,"CWIP - Modification/Lift Stn","Asset"]
[null,null,null,null,null,null,null,141740,"CWIP - Package Plant Purchase","Asset"]
[null,null,null,null,null,null,null,141741,"CWIP - Pump Removal","Asset"]
[null,null,null,null,null,null,null,141742,"CWIP - Sand","Asset"]
[null,null,null,null,null,null,null,141743,"CWIP - Sludge/Disposal","Asset"]
[null,null,null,null,null,null,null,141744,"CWIP - Survey","Asset"]
[null,null,null,null,null,null,null,141745,"CWIP - Tests/Soil Bore","Asset"]
[null,null,null,null,null,null,null,141746,"CWIP - Vegitation/Remov","Asset"]
[null,null,null,null,null,null,null,141748,"CWIP - Contractor/Labour","Asset"]
[null,null,null,null,null,null,null,141749,"CWIP - Architect/Design","Asset"]
[null,null,null,null,null,null,null,141750,"CWIP - Furniture","Asset"]
[null,null,null,null,null,null,null,141751,"CWIP - Heating/Air Conditioning","Asset"]
[null,null,null,null,null,null,null,141752,"CWIP - Interior Finish","Asset"]
[null,null,null,null,null,null,null,141753,"CWIP - Modification/Con","Asset"]
[null,null,null,null,null,null,null,141754,"CWIP - Remodeling","Asset"]
[null,null,null,null,null,null,null,141756,"CWIP - Grouting/Sealing","Asset"]
[null,null,null,null,null,null,null,141757,"CWIP - Jet Cleaning","Asset"]
[null,null,null,null,null,null,null,141758,"CWIP - Pump and Haul Sludge","Asset"]
[null,null,null,null,null,null,null,141759,"CWIP - Rental/Machine","Asset"]
[null,null,null,null,null,null,null,141760,"CWIP - Repair","Asset"]
[null,null,null,null,null,null,null,141761,"CWIP - Construction","Asset"]
[null,null,null,null,null,null,null,141762,"CWIP - Other","Asset"]
[null,null,null,null,null,null,null,141763,"Deferred Plant in Process","Asset"]
[null,null,null,null,null,null,null,141764,"CWIP - Overhead","Asset"]
[null,null,null,null,null,null,null,141765,"CWIP - Cost of Removal","Asset"]
[null,null,null,null,null,null,null,141798,"CWIP Clearing-Fixed Asset","Asset"]
[null,null,null,null,null,null,null,141799,"CWIP Clearing ","Asset"]
[null,null,null,null,null,null,141800,null,"Fixed Assets - Accrued","Asset"]
[null,null,null,null,null,null,null,141801,"Fixed Assets - Accrued","Asset"]
[null,null,null,null,null,null,null,141899,"CIAC-Clearing","Asset"]
[null,null,null,null,null,null,141900,null,"Purchase Acquisition Adjustments","Asset"]
[null,null,null,null,null,null,null,141901,"Purchase Acquisition Adjustments","Asset"]
[null,null,null,null,null,null,null,141999,"PAA Clearing","Asset"]
[null,null,null,null,null,142000,null,null,"Property Plant and Equipment - Acc Dep","Asset"]
[null,null,null,null,null,null,142200,null,"Acc Dep - Utility Plant in Service","Asset"]
[null,null,null,null,null,null,null,142201,"Acc Dep -  Organization","Asset"]
[null,null,null,null,null,null,null,142202,"Acc Dep -  Franchises","Asset"]
[null,null,null,null,null,null,null,142203,"Acc Dep -  Struct and Improv General Plant","Asset"]
[null,null,null,null,null,null,null,142204,"Acc Dep -  Struct and Improv Service Supplies","Asset"]
[null,null,null,null,null,null,null,142205,"Acc Dep -  Struct and Improv Water Treat Plt","Asset"]
[null,null,null,null,null,null,null,142206,"Acc Dep -  Struct and Improv Trans Dist Plt","Asset"]
[null,null,null,null,null,null,null,142207,"Acc Dep -  Struct and Improv Collect Plant","Asset"]
[null,null,null,null,null,null,null,142208,"Acc Dep -  Struct and Improv Pump Plant","Asset"]
[null,null,null,null,null,null,null,142209,"Acc Dep -  Struct and Improv Treatment Plant","Asset"]
[null,null,null,null,null,null,null,142210,"Acc Dep -  Struct and Improv Reclaim WTP","Asset"]
[null,null,null,null,null,null,null,142211,"Acc Dep -  Struct and Improv Reclaim Wtr Dist","Asset"]
[null,null,null,null,null,null,null,142212,"Acc Dep -  Struct and Improv Production","Asset"]
[null,null,null,null,null,null,null,142213,"Acc Dep -  Struct and Improv Natural Gas","Asset"]
[null,null,null,null,null,null,null,142214,"Acc Dep -  Struct and Improv Transmissions","Asset"]
[null,null,null,null,null,null,null,142215,"Acc Dep -  Struct and Improv Distribution","Asset"]
[null,null,null,null,null,null,null,142216,"Acc Dep -  Struct and Improv Electrical","Asset"]
[null,null,null,null,null,null,null,142217,"Acc Dep -  Struct and Improv Propane","Asset"]
[null,null,null,null,null,null,null,142218,"Acc Dep -  Struct and Improv Municipal","Asset"]
[null,null,null,null,null,null,null,142219,"Acc Dep -  Struct and Improv Biomass","Asset"]
[null,null,null,null,null,null,null,142220,"Acc Dep -  Struct and Improv Office","Asset"]
[null,null,null,null,null,null,null,142221,"Acc Dep -  Collecting Reservoirs","Asset"]
[null,null,null,null,null,null,null,142222,"Acc Dep -  Lake, River, Other Intakes","Asset"]
[null,null,null,null,null,null,null,142223,"Acc Dep -  Wells and Springs","Asset"]
[null,null,null,null,null,null,null,142224,"Acc Dep -  Infiltration Gallery","Asset"]
[null,null,null,null,null,null,null,142225,"Acc Dep -  Supply Mains","Asset"]
[null,null,null,null,null,null,null,142226,"Acc Dep -  Power Generation Equipment","Asset"]
[null,null,null,null,null,null,null,142227,"Acc Dep -  Electric Pump Equip Src Pump","Asset"]
[null,null,null,null,null,null,null,142228,"Acc Dep -  Electric Pump Equip WTP","Asset"]
[null,null,null,null,null,null,null,142229,"Acc Dep -  Electric Pump Equip Trans Dist","Asset"]
[null,null,null,null,null,null,null,142230,"Acc Dep -  Water Treatment Equipment","Asset"]
[null,null,null,null,null,null,null,142231,"Acc Dep -  Dist Resv and Standpipes","Asset"]
[null,null,null,null,null,null,null,142232,"Acc Dep -  Trans and Distr Mains","Asset"]
[null,null,null,null,null,null,null,142233,"Acc Dep -  Service Lines","Asset"]
[null,null,null,null,null,null,null,142234,"Acc Dep -  Meters","Asset"]
[null,null,null,null,null,null,null,142235,"Acc Dep -  Meter Installations","Asset"]
[null,null,null,null,null,null,null,142236,"Acc Dep -  Hydrants","Asset"]
[null,null,null,null,null,null,null,142237,"Acc Dep -  Backflow Prevention Devices","Asset"]
[null,null,null,null,null,null,null,142238,"Acc Dep -  Power Gen Equip Coll Plt","Asset"]
[null,null,null,null,null,null,null,142239,"Acc Dep -  Power Gen Equip Pump Plt","Asset"]
[null,null,null,null,null,null,null,142240,"Acc Dep -  Power Gen Equip Treat Plt","Asset"]
[null,null,null,null,null,null,null,142241,"Acc Dep -  Sewer Force Main","Asset"]
[null,null,null,null,null,null,null,142242,"Acc Dep -  Sewer Gravity Main","Asset"]
[null,null,null,null,null,null,null,142243,"Acc Dep -  Manholes","Asset"]
[null,null,null,null,null,null,null,142244,"Acc Dep -  Special Collection Structures","Asset"]
[null,null,null,null,null,null,null,142245,"Acc Dep -  Service to Customers","Asset"]
[null,null,null,null,null,null,null,142246,"Acc Dep -  Flow Measure Devices","Asset"]
[null,null,null,null,null,null,null,142247,"Acc Dep -  Flow Measure Install","Asset"]
[null,null,null,null,null,null,null,142248,"Acc Dep -  Receiving Wells","Asset"]
[null,null,null,null,null,null,null,142249,"Acc Dep -  Pumping Equip Pump Plt","Asset"]
[null,null,null,null,null,null,null,142250,"Acc Dep -  Pumping Equip Reclaim WTP","Asset"]
[null,null,null,null,null,null,null,142251,"Acc Dep -  Pumping Equip Rcl Wtr Dist","Asset"]
[null,null,null,null,null,null,null,142252,"Acc Dep -  Treat/Disp Equip Lagoon","Asset"]
[null,null,null,null,null,null,null,142253,"Acc Dep -  Treat/Disp Equip Trt Plt","Asset"]
[null,null,null,null,null,null,null,142254,"Acc Dep -  Treat/Disp Equip Rclm Wtr","Asset"]
[null,null,null,null,null,null,null,142255,"Acc Dep -  Plant Sewers Treatment Plt","Asset"]
[null,null,null,null,null,null,null,142256,"Acc Dep -  Plant Sewers Reclaim Wtr","Asset"]
[null,null,null,null,null,null,null,142257,"Acc Dep -  Outfall Lines","Asset"]
[null,null,null,null,null,null,null,142258,"Acc Dep -  Reservoirs","Asset"]
[null,null,null,null,null,null,null,142259,"Acc Dep -  House Regulators","Asset"]
[null,null,null,null,null,null,null,142260,"Acc Dep -  House Regulatory Install","Asset"]
[null,null,null,null,null,null,null,142261,"Acc Dep -  Reuse Services","Asset"]
[null,null,null,null,null,null,null,142262,"Acc Dep -  Reuse Mtr/Installations","Asset"]
[null,null,null,null,null,null,null,142263,"Acc Dep -  Reuse Dist Reservoirs","Asset"]
[null,null,null,null,null,null,null,142264,"Acc Dep -  Reuse Transmission and Dist","Asset"]
[null,null,null,null,null,null,null,142265,"Acc Dep -  Processing Plant","Asset"]
[null,null,null,null,null,null,null,142266,"Acc Dep -  Maintenance Structure and Improv","Asset"]
[null,null,null,null,null,null,null,142267,"Acc Dep -  Other and Misc Equip Intangible Plt","Asset"]
[null,null,null,null,null,null,null,142268,"Acc Dep -  Other and Misc Equip Source Supply","Asset"]
[null,null,null,null,null,null,null,142269,"Acc Dep -  Other and Misc Equip WTP","Asset"]
[null,null,null,null,null,null,null,142270,"Acc Dep -  Other and Misc Equip Trans Dist","Asset"]
[null,null,null,null,null,null,null,142271,"Acc Dep -  Other Tangible Plant","Asset"]
[null,null,null,null,null,null,null,142272,"Acc Dep -  Other Plant Collection","Asset"]
[null,null,null,null,null,null,null,142273,"Acc Dep -  Other Plant Pump","Asset"]
[null,null,null,null,null,null,null,142274,"Acc Dep -  Other Plant Treatment","Asset"]
[null,null,null,null,null,null,null,142275,"Acc Dep -  Other Plant Reclaim Water Trt","Asset"]
[null,null,null,null,null,null,null,142276,"Acc Dep -  Other Plant Reclaim Water Dist","Asset"]
[null,null,null,null,null,null,null,142277,"Acc Dep -  Other Plant","Asset"]
[null,null,null,null,null,null,null,142278,"Acc Dep -  Plant Alloc","Asset"]
[null,null,null,null,null,null,null,142279,"Acc Dep -  Domestic Water","Asset"]
[null,null,null,null,null,null,null,142280,"Acc Dep -  Irrigation Water","Asset"]
[null,null,null,null,null,null,null,142281,"Acc Dep -  Geothermal","Asset"]
[null,null,null,null,null,null,null,142282,"Acc Dep -  District Energy System","Asset"]
[null,null,null,null,null,null,null,142283,"Acc Dep -  Concession","Asset"]
[null,null,null,null,null,null,null,142284,"Acc Dep - DES - Startup Costs","Asset"]
[null,null,null,null,null,null,null,142285,"Acc Dep - DES - Project Management","Asset"]
[null,null,null,null,null,null,null,142286,"Acc Dep - DES - Temporary Energy Centre","Asset"]
[null,null,null,null,null,null,null,142287,"Acc Dep - DES - Distribution Piping System","Asset"]
[null,null,null,null,null,null,null,142288,"Acc Dep - DES - Energy Transfer Station","Asset"]
[null,null,null,null,null,null,null,142289,"Acc Dep - DES - Project Development","Asset"]
[null,null,null,null,null,null,null,142290,"Acc Dep - DES - Engineer","Asset"]
[null,null,null,null,null,null,null,142291,"Acc Dep - DES - Low Rise Connection","Asset"]
[null,null,null,null,null,null,null,142292,"Acc Dep - Non-Utility Property","Asset"]
[null,null,null,null,null,null,null,142293,"Acc Dep - Plant Held for Future Use","Asset"]
[null,null,null,null,null,null,null,142299,"Acc Dep - Land","Asset"]
[null,null,null,null,null,null,142300,null,"Acc Dep - Building and Equipment","Asset"]
[null,null,null,null,null,null,null,142301,"Acc Dep -  Building","Asset"]
[null,null,null,null,null,null,null,142302,"Acc Dep -  Leasehold Improvement","Asset"]
[null,null,null,null,null,null,null,142303,"Acc Dep -  Office Furniture","Asset"]
[null,null,null,null,null,null,null,142304,"Acc Dep -  Office Equipment","Asset"]
[null,null,null,null,null,null,null,142305,"Acc Dep -  Stores Equipment","Asset"]
[null,null,null,null,null,null,null,142306,"Acc Dep -  Lab Equipment","Asset"]
[null,null,null,null,null,null,null,142307,"Acc Dep -  Rental Equipment","Asset"]
[null,null,null,null,null,null,null,142308,"Acc Dep -  Tool Shop Equipment","Asset"]
[null,null,null,null,null,null,null,142309,"Acc Dep -  Power Operated Equipment","Asset"]
[null,null,null,null,null,null,null,142310,"Acc Dep -  Communications Equipment","Asset"]
[null,null,null,null,null,null,null,142311,"Acc Dep -  Misc Equipment","Asset"]
[null,null,null,null,null,null,142400,null,"Acc Dep - Transportation","Asset"]
[null,null,null,null,null,null,null,142401,"Acc Dep -  Vehicles","Asset"]
[null,null,null,null,null,null,142500,null,"Acc Dep - Computer Hardware","Asset"]
[null,null,null,null,null,null,null,142501,"Acc Dep -  Computer Hardware","Asset"]
[null,null,null,null,null,null,null,142502,"Acc Dep -  Desktop/Laptop Computers","Asset"]
[null,null,null,null,null,null,null,142503,"Acc Dep -  Mainframe Computers","Asset"]
[null,null,null,null,null,null,null,142504,"Acc Dep -  Mini Comp Wtr","Asset"]
[null,null,null,null,null,null,142600,null,"Acc Dep - Computer Software","Asset"]
[null,null,null,null,null,null,null,142601,"Acc Dep -  Computer Software","Asset"]
[null,null,null,null,null,null,null,142602,"Acc Dep -  Comp Systems","Asset"]
[null,null,null,null,null,null,null,142603,"Acc Dep -  Micro Systems","Asset"]
[null,null,null,null,null,null,"142700",null,"Acc Dec - Salvage","Asset"]
[null,null,null,null,null,null,null,142701,"Acc Dec - Salvage","Asset"]
[null,null,null,null,null,null,null,142702,"Cost of Removal","Asset"]
[null,null,null,null,null,null,142800,null,"Acc Dep - Fixed Asset Accrued","Asset"]
[null,null,null,null,null,null,null,142801,"Acc Dep - Fixed Assets Accrued","Asset"]
[null,null,null,null,null,null,142900,null,"Acc Dep - Purchase Acquisition Adjustments","Asset"]
[null,null,null,null,null,null,null,142901,"Acc Dep -  Purchase Acquisition Adjustments","Asset"]
[null,null,null,null,null,143000,null,null,"Capital Lease","Asset"]
[null,null,null,null,null,null,null,143001,"Capital Lease","Asset"]
[null,null,null,null,150000,null,null,null,"Intangible, Net","Asset"]
[null,null,null,null,null,"151000",null,null,"Intangible - Cost","Asset"]
[null,null,null,null,null,null,null,151001,"Customer Relationships","Asset"]
[null,null,null,null,null,null,null,151002,"Intangible Assets - Other","Asset"]
[null,null,null,null,null,null,null,151999,"Intangible Assets - Clearing","Asset"]
[null,null,null,null,null,"152000",null,null,"Intangible - Acc Amort","Asset"]
[null,null,null,null,null,null,null,152001,"Acc Amort - Customer Relationships","Asset"]
[null,null,null,null,null,null,null,152002,"Acc Amort - Intangible Assets - Other","Asset"]
[null,null,null,null,null,"153000",null,null,"Intangible Assets - Concession - Cost","Asset"]
[null,null,null,null,null,null,null,153001,"Concession - Connection Fee","Asset"]
[null,null,null,null,null,null,null,153002,"Concession - Connection Cost","Asset"]
[null,null,null,null,null,null,null,153003,"5% Gross Margin on Construction Cost","Asset"]
[null,null,null,null,null,null,null,153004,"Concession - Grinder Pump Cost","Asset"]
[null,null,null,null,null,null,null,153005,"Concession - Grinder Pump Subsidy","Asset"]
[null,null,null,null,null,null,null,153006,"Concession - Storage Improvement Liability","Asset"]
[null,null,null,null,null,null,null,153007,"Concession - General Engineering Cost","Asset"]
[null,null,null,null,null,null,null,153008,"Other Concession Assets","Asset"]
[null,null,null,null,null,null,null,153009,"Concession - Sewer","Asset"]
[null,null,null,null,null,null,null,153010,"Concession - Waste Water Treatment Plant","Asset"]
[null,null,null,null,null,null,null,153011,"Concession - Store & Pump Facility","Asset"]
[null,null,null,null,null,null,null,153012,"Concession - Sewer Rehabilitation","Asset"]
[null,null,null,null,null,null,null,153013,"Concession - Franchise Fee","Asset"]
[null,null,null,null,null,null,null,153014,"Concession - CIAC - Commercial","Asset"]
[null,null,null,null,null,null,null,153015,"Concession - CIAC - Developer","Asset"]
[null,null,null,null,null,null,null,153999,"Intangible Assets - Concession - Clearing","Asset"]
[null,null,null,null,null,"154000",null,null,"Intangible Assets - Concession - Acc Amort","Asset"]
[null,null,null,null,null,null,null,154001,"Accum Amort - Other Concession","Asset"]
[null,null,null,null,null,null,null,154002,"Accum Amort - Franchise Fee","Asset"]
[null,null,null,null,160000,null,null,null,"Goodwill","Asset"]
[null,null,null,null,null,null,null,160001,"Goodwill - CAD","Asset"]
[null,null,null,null,null,null,null,160002,"Goodwill - USD","Asset"]
[null,null,null,null,null,null,null,160098,"Goodwill - CAD Clearing","Asset"]
[null,null,null,null,null,null,null,160099,"Goodwill - USD Clearing","Asset"]
[null,null,null,null,170000,null,null,null,"Regulatory Assets","Asset"]
[null,null,null,null,null,null,null,170001,"Regulatory Assets in Progress","Asset"]
[null,null,null,null,null,null,null,170002,"RCIP - Attorney Fees","Asset"]
[null,null,null,null,null,null,null,170003,"RCIP - Capitalized Time","Asset"]
[null,null,null,null,null,null,null,170004,"RCIP - Administrative","Asset"]
[null,null,null,null,null,null,null,170005,"RCIP - Travel","Asset"]
[null,null,null,null,null,null,null,170006,"RCIP - Consulting Fees","Asset"]
[null,null,null,null,null,null,null,170007,"RCIP - Transfer to DEF","Asset"]
[null,null,null,null,null,null,null,170008,"Regulatory Assets Being Amortized","Asset"]
[null,null,null,null,null,null,null,170009,"Rate Case Being Amortized","Asset"]
[null,null,null,null,null,null,null,170010,"Misc Regulatory COMM EX","Asset"]
[null,null,null,null,null,null,null,170011,"Rate Case Accum Amort","Asset"]
[null,null,null,null,null,null,null,170012,"Water Conservation REBA","Asset"]
[null,null,null,null,null,null,null,170013,"Regulatory Asset - COE Balance","Asset"]
[null,null,null,null,null,null,null,170014,"Regulatory Asset - Excess DTA","Asset"]
[null,null,null,null,null,null,null,170015,"Misc Def Dr - COSS ","Asset"]
[null,null,null,null,null,null,null,170016,"Acc Amort -  COSS","Asset"]
[null,null,null,null,null,null,null,170017,"Misc Def Dr - Depr Study","Asset"]
[null,null,null,null,null,null,null,170018,"Accum Amort - Depr Study","Asset"]
[null,null,null,null,null,null,null,170099,"Regulatory Asset Clearing","Asset"]
[null,null,null,null,180000,null,null,null,"Deferred Charges, Net","Asset"]
[null,null,null,null,null,181000,null,null,"Deferred Charges - Cost","Asset"]
[null,null,null,null,null,null,null,181001," Def Chgs - Landscaping","Asset"]
[null,null,null,null,null,null,null,181002," Def Chgs - Tank Maint and Repair","Asset"]
[null,null,null,null,null,null,null,181003," Def Chgs - Relocation","Asset"]
[null,null,null,null,null,null,null,181004," Def Chgs - Attorney Fees","Asset"]
[null,null,null,null,null,null,null,181005," Def Chgs - Hurricane/Storm","Asset"]
[null,null,null,null,null,null,null,181006," Def Chgs - Other Water and Sewer","Asset"]
[null,null,null,null,null,null,null,181007," Def Chgs - Multi Yr Testing","Asset"]
[null,null,null,null,null,null,null,181008," Def Chgs - Sludge Hauling","Asset"]
[null,null,null,null,null,null,null,181009," Def Chgs - Power Wash","Asset"]
[null,null,null,null,null,null,null,181010," Def Chgs - TV Sewer Mains","Asset"]
[null,null,null,null,null,null,null,181011," Def Chgs - Financing Fees","Asset"]
[null,null,null,null,null,null,null,181012," Def Chgs - Customer Connections","Asset"]
[null,null,null,null,null,null,null,181013," Def Chgs - Customer Relations","Asset"]
[null,null,null,null,null,null,null,181014," Def Chgs - Gas Main Pipeline","Asset"]
[null,null,null,null,null,null,null,181015," Def Chgs - Other","Asset"]
[null,null,null,null,null,null,null,181016," Def Chgs - Debt Issuance Costs","Asset"]
[null,null,null,null,null,null,null,181099,"Def Chg-Clearing","Asset"]
[null,null,null,null,null,182000,null,null,"Deferred Charges - Acc Amort","Asset"]
[null,null,null,null,null,null,null,182001,"Acc Amort -  Def Chgs - Landscaping","Asset"]
[null,null,null,null,null,null,null,182002,"Acc Amort -  Def Chgs - Tank Maint and Repair","Asset"]
[null,null,null,null,null,null,null,182003,"Acc Amort -  Def Chgs - Relocation","Asset"]
[null,null,null,null,null,null,null,182004,"Acc Amort -  Def Chgs - Attorney Fees","Asset"]
[null,null,null,null,null,null,null,182005,"Acc Amort -  Def Chgs - Hurricane/Storm","Asset"]
[null,null,null,null,null,null,null,182006,"Acc Amort -  Def Chgs - Other Water and Sewer","Asset"]
[null,null,null,null,null,null,null,182007,"Acc Amort -  Def Chgs - Multi Yr Testing","Asset"]
[null,null,null,null,null,null,null,182008,"Acc Amort -  Def Chgs - Sludge Hauling","Asset"]
[null,null,null,null,null,null,null,182009,"Acc Amort -  Def Chgs - Power Wash","Asset"]
[null,null,null,null,null,null,null,182010,"Acc Amort -  Def Chgs - TV Sewer Mains","Asset"]
[null,null,null,null,null,null,null,182011,"Acc Amort -  Def Chgs - Financing Fees","Asset"]
[null,null,null,null,null,null,null,182012,"Acc Amort -  Def Chgs - Customer Connections","Asset"]
[null,null,null,null,null,null,null,182013,"Acc Amort -  Def Chgs - Customer Relations","Asset"]
[null,null,null,null,null,null,null,182014,"Acc Amort -  Def Chgs - Gas Main Pipeline","Asset"]
[null,null,null,null,null,null,null,182015,"Acc Amort -  Def Chgs - Other","Asset"]
[null,null,null,null,null,null,null,182016,"Acc Amort -  Def Chgs - Debt Issuance Costs","Asset"]
[null,null,null,null,190000,null,null,null,"Other Non-Current Assets","Asset"]
[null,null,null,null,null,191000,null,null,"Intercompany Long-Term Receivables","Asset"]
[null,null,null,null,null,null,null,191001,"Intercompany LT AR/Loan","Asset"]
[null,null,null,null,null,192000,null,null,"Non-Current Account Receivables - Concessions","Asset"]
[null,null,null,null,null,null,192100,null,"Concessions - Cost","Asset"]
[null,null,null,null,null,null,null,192101,"Concessions - Project Start-Up Costs","Asset"]
[null,null,null,null,null,null,null,192102,"Concessions - Project Management","Asset"]
[null,null,null,null,null,null,null,192103,"Concessions - Interim/Temp Energy Plant/Centre","Asset"]
[null,null,null,null,null,null,null,192104,"Concessions - District Piping System (DPS)","Asset"]
[null,null,null,null,null,null,null,192105,"Concessions - DPS Service Connection (Inside Property Line)","Asset"]
[null,null,null,null,null,null,null,192106,"Concessions - Energy Transfer Station (ETS)","Asset"]
[null,null,null,null,null,null,null,192107,"Concessions - Project Development","Asset"]
[null,null,null,null,null,null,null,192108,"Concessions - Engineering","Asset"]
[null,null,null,null,null,null,null,192109,"Concessions - Assets GAAP","Asset"]
[null,null,null,null,null,null,null,192110,"Concessions - Capitalized Overhead","Asset"]
[null,null,null,null,null,null,null,192190,"Concessions - CWIP","Asset"]
[null,null,null,null,null,null,null,192199,"Concessions - Clearing","Asset"]
[null,null,null,null,null,null,192200,null,"Concessions - Acc Amort","Asset"]
[null,null,null,null,null,null,null,192201,"Concessions - Acc Amort - Project Start-Up Costs","Asset"]
[null,null,null,null,null,null,null,192202,"Concessions - Acc Amort - Project Management","Asset"]
[null,null,null,null,null,null,null,192203,"Concessions - Acc Amort - Interim/Temp Energy Plant/Centre","Asset"]
[null,null,null,null,null,null,null,192204,"Concessions - Acc Amort - District Piping System (DPS)","Asset"]
[null,null,null,null,null,null,null,192205,"Concessions - Acc Amort - DPS Service Connection (Inside Property Line)","Asset"]
[null,null,null,null,null,null,null,192206,"Concessions - Acc Amort - Energy Transfer Station (ETS)","Asset"]
[null,null,null,null,null,null,null,192207,"Concessions - Acc Amort - Project Development","Asset"]
[null,null,null,null,null,null,null,192208,"Concessions - Acc Amort - Engineering","Asset"]
[null,null,null,null,null,null,null,192209,"Concessions - Acc Amort - Assets GAAP","Asset"]
[null,null,null,null,null,null,null,192210,"Concessions - Acc Amort - Capitalized Overhead","Asset"]
[null,null,null,null,null,null,192300,null,"Concessions - Accrued","Asset"]
[null,null,null,null,null,null,null,192301,"Concessions - Accrued","Asset"]
[null,null,null,null,null,193000,null,null,"Deferred Income Tax Assets","Asset"]
[null,null,null,null,null,null,null,193001,"Deferred Income Tax Assets","Asset"]
[null,null,null,null,null,null,null,193002,"Deferred Federal Tax - COLI","Asset"]
[null,null,null,null,null,null,null,193003,"Deferred Federal Tax - Gross Up Depr","Asset"]
[null,null,null,null,null,null,null,193004,"Deferred Federal Tax - Gross Up PAA","Asset"]
[null,null,null,null,null,194000,null,null,"Other Non-Current Assets","Asset"]
[null,null,null,null,null,null,null,194001,"COLI asset","Asset"]
[null,null,null,null,null,null,null,194002,"LT Notes Receivable","Asset"]
[null,null,null,null,null,null,null,194003,"LT Accounts Receivable - Mandatory Connection","Asset"]
[null,null,null,null,null,null,null,194004,"LT Receivable Interest","Asset"]
[null,null,null,null,null,null,null,194005,"LT Accounts Receivable Interest - Mandatory Connection","Asset"]
[null,null,null,null,null,null,null,194006,"Other Non-Current Assets","Asset"]
[null,null,"200000",null,null,null,null,null,"Liabilities","Liability"]
[null,null,null,"210000",null,null,null,null,"Current Liabilities"]
[null,null,null,null,"220000",null,null,null,"Accounts Payable and Accrued Liabilities"]
[null,null,null,null,null,"221000",null,null,"Accounts Payable  "]
[null,null,null,null,null,null,221100,null,"Accounts Payable - Trade"]
[null,null,null,null,null,null,null,221101,"Trade Accounts Payable - CAD"]
[null,null,null,null,null,null,null,221102,"Trade Accounts Payable - USD"]
[null,null,null,null,null,null,null,221103,"Trade Accounts Payable RNV Clearing"]
[null,null,null,null,null,null,null,221104,"Receipt Clearing"]
[null,null,null,null,null,null,221200,null,"Accounts Payable - Other"]
[null,null,null,null,null,null,null,221201,"Accounts Payable - Misc (Customer Refunds)"]
[null,null,null,null,null,null,null,221202,"Accounts Payable - 3rd Party Liability"]
[null,null,null,null,null,null,null,221203,"Accounts Payable - Other"]
[null,null,null,null,null,"222000",null,null,"Accrued Liabilities"]
[null,null,null,null,null,null,222100,null,"Accrued Expenses - Operations"]
[null,null,null,null,null,null,null,222101,"Accrued Expenses"]
[null,null,null,null,null,null,null,222102,"Accrued Electric"]
[null,null,null,null,null,null,null,222103,"Accrued Water"]
[null,null,null,null,null,null,null,222104,"Accrued Sewer"]
[null,null,null,null,null,null,null,222105,"Accrued Gas"]
[null,null,null,null,null,null,null,222106,"Accrued Thermal"]
[null,null,null,null,null,null,222200,null,"Accrued Liabilities - Employees"]
[null,null,null,null,null,null,null,222201,"Pension and 401K"]
[null,null,null,null,null,null,null,222202,"Bonus Accrual"]
[null,null,null,null,null,null,null,222203,"Vacation Accrual"]
[null,null,null,null,null,null,null,222204,"Overtime Payable"]
[null,null,null,null,null,null,null,222205,"Employee Association Fund"]
[null,null,null,null,null,null,null,222206,"Accrued Payroll"]
[null,null,null,null,null,null,null,222207,"Overhead Accrual"]
[null,null,null,null,null,null,null,222208,"Benefit Payable"]
[null,null,null,null,null,null,null,222209,"Employee Payable"]
[null,null,null,null,null,null,null,222299,"Payroll Liability Clearing"]
[null,null,null,null,null,"223000",null,null,"Accrued Taxes"]
[null,null,null,null,null,null,223100,null,"Accrued General Taxes"]
[null,null,null,null,null,null,null,223101,"Accrued Taxes General"]
[null,null,null,null,null,null,null,223102,"Accrued Gross Receipts/CAT Tax"]
[null,null,null,null,null,null,null,223103,"Accrued Real Estate Property Tax"]
[null,null,null,null,null,null,null,223104,"Accrued Personal Property"]
[null,null,null,null,null,null,null,223105,"Accrued Franchise Tax A"]
[null,null,null,null,null,null,null,223106,"Accrued Utility and Commission"]
[null,null,null,null,null,null,223200,null,"Accrued Pass Through Taxes"]
[null,null,null,null,null,null,null,223201,"Accrued Franchise Tax B"]
[null,null,null,null,null,null,null,223202,"Accrued Adem / Adph"]
[null,null,null,null,null,null,null,223203,"Accrued Safe Drinking Water"]
[null,null,null,null,null,null,null,223204,"Accrued SUI"]
[null,null,null,null,null,null,null,223205,"Accrued Sales Tax"]
[null,null,null,null,null,null,null,223206,"Accrued Use Tax"]
[null,null,null,null,null,null,null,223207,"Accrued County Tax A"]
[null,null,null,null,null,null,null,223208,"Accrued County Tax B"]
[null,null,null,null,null,null,null,223209,"Accrued City Tax A"]
[null,null,null,null,null,null,null,223210,"Accrued City Tax B"]
[null,null,null,null,null,null,null,223211,"Accrued Restoration Fund"]
[null,null,null,null,null,null,null,223212,"Accrued DEQ Permit"]
[null,null,null,null,null,null,null,223213,"Accrued TCEQ"]
[null,null,null,null,null,null,223300,null,"Accrued Pass Through Taxes - Employee"]
[null,null,null,null,null,null,null,223301,"CPP Payable"]
[null,null,null,null,null,null,null,223302,"EI Payable"]
[null,null,null,null,null,null,null,223303,"Accrued Withholding Tax - Employee"]
[null,null,null,null,null,null,null,223304,"Accrued Employment FICA"]
[null,null,null,null,null,null,null,223305,"Accrued Employment Medicare"]
[null,null,null,null,null,null,null,223306,"Accrued Unemployment Tax - Federal"]
[null,null,null,null,null,null,null,223307,"Accrued Unemployment Tax - State"]
[null,null,null,null,null,null,null,223308,"Accrued Short-Term Disability"]
[null,null,null,null,null,null,null,223309,"Accrued Association Fee"]
[null,null,null,null,null,null,223400,null,"Accrued Income Taxes - Other"]
[null,null,null,null,null,null,null,223401,"GST Payable - Sales"]
[null,null,null,null,null,null,null,223402,"HST Payable - Sales"]
[null,null,null,null,null,null,null,223403,"HST Payable - Self-Assessed"]
[null,null,null,null,null,null,null,223404,"PST Payable - General"]
[null,null,null,null,null,null,null,223405,"PST Payable - BC"]
[null,null,null,null,null,null,null,223406,"PST Payable - Self-Assessed"]
[null,null,null,null,null,null,null,223407,"BC Capital Tax Payable"]
[null,null,null,null,null,null,null,223408,"Innovative Clean Energy (ICE) Fund Levy"]
[null,null,null,null,null,null,null,223409,"Carbon Tax"]
[null,null,null,null,null,null,null,223410,"Carbon Tax - Self-Assessed"]
[null,null,null,null,null,null,null,223411,"Large Corp Tax (LCT) Payable"]
[null,null,null,null,null,null,null,223412,"Future Income Tax Liability - Current"]
[null,null,null,null,null,null,null,223413,"Non-Resident Withholding Tax"]
[null,null,null,null,null,null,223500,null,"Accrued Corporate Income Taxes"]
[null,null,null,null,null,null,null,223501,"Accrued Federal Income Tax"]
[null,null,null,null,null,null,null,223502,"Accrued State Income Tax"]
[null,null,null,null,null,null,null,223503,"Corporate Taxes Payable"]
[null,null,null,null,null,"224000",null,null,"Accrued Interest"]
[null,null,null,null,null,null,null,224001,"Accrued Interest - Revolving Credit"]
[null,null,null,null,null,null,null,224002,"Accrued Interest - Notes Payable"]
[null,null,null,null,null,null,null,224003,"Accrued Interest - Customer Deposits"]
[null,null,null,null,null,null,null,224004,"Accrued Interest - Other"]
[null,null,null,null,"230000",null,null,null,"Other Current Liabilities"]
[null,null,null,null,null,"231000",null,null,"Deposits"]
[null,null,null,null,null,null,null,231001,"Customer Deposits"]
[null,null,null,null,null,null,null,231002,"Meter Deposits"]
[null,null,null,null,null,null,null,231003,"Customer Refunds"]
[null,null,null,null,null,"232000",null,null,"Other Current Liabilities"]
[null,null,null,null,null,null,null,232001,"Deferred Revenue"]
[null,null,null,null,null,null,null,232002,"Payable to Developers"]
[null,null,null,null,null,null,null,232003,"Worker's Compensation Board (WCB) Insurance Payable"]
[null,null,null,null,null,null,null,232004,"Auto Insurance Payable"]
[null,null,null,null,null,null,null,232005,"Medical Insurance Payable"]
[null,null,null,null,null,null,null,232006,"Contractor Holdback"]
[null,null,null,null,null,null,null,232007,"Contract Obligations "]
[null,null,null,null,null,null,null,232008,"Other Current Liabilities"]
[null,null,null,null,null,"233000",null,null,"Intercompany Payable - Trade"]
[null,null,null,null,null,null,null,233001,"Intercompany Trade Accounts Payable - CAD"]
[null,null,null,null,null,null,null,233002,"Intercompany Trade Accounts Payable - USD"]
[null,null,null,null,null,null,null,233003,"Intercompany Trade Accounts Payable - Non-Fusion"]
[null,null,null,null,null,"234000",null,null,"Intercompany Payable - Non-Trade"]
[null,null,null,null,null,null,null,234001,"Intercompany Non-Trade Accounts Payable"]
[null,null,null,null,null,null,null,234002,"Intercompany Non-Trade Accounts Payable - Non-Fusion"]
[null,null,null,null,null,null,null,234004,"Intercompany Automatic Balancing - Liabiltiites"]
[null,null,null,null,"240000",null,null,null,"Current Portion of Long-Term Debt"]
[null,null,null,null,null,"241000",null,null,"Current Portion of Long-Term Debt - Bank"]
[null,null,null,null,null,null,null,241001,"Current portion of LT Debt - Term Loan - CAD"]
[null,null,null,null,null,null,null,241002,"Current portion of LT Debt - Term Loan - USD"]
[null,null,null,null,null,null,null,241003,"Current portion of LT Debt - Revolver - CAD"]
[null,null,null,null,null,null,null,241004,"Current portion of LT Debt - Revolver - USD"]
[null,null,null,null,null,"242000",null,null,"Current Portion of Long-Term Debt - Subordinate"]
[null,null,null,null,null,null,null,242001,"Note Indenture - CAD"]
[null,null,null,null,null,null,null,242002,"Note Indenture - USD"]
[null,null,null,null,null,null,null,242003,"Private Placement"]
[null,null,null,null,null,null,null,242004,"Capital Lease Obligation - Current"]
[null,null,null,"250000",null,null,null,null,"Non-Current liabilities"]
[null,null,null,null,"251000",null,null,null,"Long-Term Debt"]
[null,null,null,null,null,"251100",null,null,"Long-Term Debt - Bank"]
[null,null,null,null,null,null,null,251101,"LT Debt - Term Loan - CAD"]
[null,null,null,null,null,null,null,251102,"LT Debt - Term Loan - USD"]
[null,null,null,null,null,null,null,251103,"LT Debt - Revolver - CAD"]
[null,null,null,null,null,null,null,251104,"LT Debt - Revolver - USD"]
[null,null,null,null,null,"251200",null,null,"Long-Term Debt - Financing Cost"]
[null,null,null,null,null,null,null,251201,"Debt Financing Cost"]
[null,null,null,null,null,null,null,251202,"Amortized Debt Financing Cost"]
[null,null,null,null,"252000",null,null,null,"Subordinate Debentures"]
[null,null,null,null,null,null,null,252001,"Note Indenture - CAD"]
[null,null,null,null,null,null,null,252002,"Note Indenture - USD"]
[null,null,null,null,null,null,null,252003,"Private Placement"]
[null,null,null,null,null,null,null,252004,"Capital Lease Obligation"]
[null,null,null,null,"253000",null,null,null,"Intercompany Long-Term Payables"]
[null,null,null,null,null,null,null,253001,"Intercompany LT AP/Loan"]
[null,null,null,null,"254000",null,null,null,"Regulatory Liabilities"]
[null,null,null,null,null,null,null,254001,"Regulatory Liability"]
[null,null,null,null,null,null,null,254002,"Regulatory Liability - COE Balance"]
[null,null,null,null,null,null,null,254003,"Regulatory Liability - Excess DTL"]
[null,null,null,null,null,null,null,254004,"Amortized Regulatory Liability"]
[null,null,null,null,null,null,null,254005,"Regulatory Liability - Excess DTL - Depr"]
[null,null,null,null,"255000",null,null,null,"Deferred Income Tax Liabilities"]
[null,null,null,null,null,null,null,255001,"Deferred Federal Tax Liabilities"]
[null,null,null,null,null,null,null,255002,"Deferred State Tax Liabilities"]
[null,null,null,null,null,null,null,255003,"Deferred Tax, Net"]
[null,null,null,null,null,null,null,255004,"Tax Benefit of Excess Plant"]
[null,null,null,null,null,null,null,255005,"Accum Amort of Tax Benefit"]
[null,null,null,null,null,null,null,255006,"Deferred Federal Tax - CIAC PRE "]
[null,null,null,null,null,null,null,255007,"Deferred Federal Tax - Tap Fee P"]
[null,null,null,null,null,null,null,255008,"Deferred Federal Tax - IDC"]
[null,null,null,null,null,null,null,255009,"Deferred Federal Tax - Rate Case"]
[null,null,null,null,null,null,null,255010,"Deferred Federal Tax - Deferred Maintenance"]
[null,null,null,null,null,null,null,255011,"Deferred Federal Tax - Other OPE"]
[null,null,null,null,null,null,null,255012,"Deferred Federal Tax - Sold CO"]
[null,null,null,null,null,null,null,255013,"Deferred Federal Tax - ORGN EXP"]
[null,null,null,null,null,null,null,255014,"Deferred Federal Tax - Bad Debt"]
[null,null,null,null,null,null,null,255015,"Deferred Federal Tax - Depreciation"]
[null,null,null,null,null,null,null,255016,"Deferred Federal Tax - NOL"]
[null,null,null,null,null,null,null,255017,"Deferred Federal Tax - CONT PROP"]
[null,null,null,null,null,null,null,255018,"Deferred Federal Tax - AMT"]
[null,null,null,null,null,null,null,255019,"Deferred Federal Tax - PRE ACRS"]
[null,null,null,null,null,null,null,255020,"Deferred State Tax - CIAC PRE 1"]
[null,null,null,null,null,null,null,255021,"Deferred State Tax - Tap Fee PO"]
[null,null,null,null,null,null,null,255022,"Deferred State Tax - IDC"]
[null,null,null,null,null,null,null,255023,"Deferred State Tax - Rate Case"]
[null,null,null,null,null,null,null,255024,"Deferred State Tax - Deferred Maintenance"]
[null,null,null,null,null,null,null,255025,"Deferred State Tax - Other OPER"]
[null,null,null,null,null,null,null,255026,"Deferred State Tax - Sold CO"]
[null,null,null,null,null,null,null,255027,"Deferred State Tax - ORGN EXP"]
[null,null,null,null,null,null,null,255028,"Deferred State Tax - Bad Debt"]
[null,null,null,null,null,null,null,255029,"Deferred State Tax - Depreciation"]
[null,null,null,null,null,null,null,255030,"Deferred State Tax - NOL"]
[null,null,null,null,null,null,null,255031,"Deferred State Tax - AMT"]
[null,null,null,null,null,null,null,255035,"Deferred Federal Tax - Gross Up VAC"]
[null,null,null,null,null,null,null,255036,"Deferred Federal Tax - Plant Acquisition"]
[null,null,null,null,null,null,null,255037,"Deferred Federal Tax - Future"]
[null,null,null,null,null,null,null,255038,"Deferred Federal Tax - COSS"]
[null,null,null,null,null,null,null,255039,"Deferred Federal Tax - Depr Study"]
[null,null,null,null,"260000",null,null,null,"Other Non-Current liabilities"]
[null,null,null,null,null,null,null,260001,"Unamortized Investment Tax Credits"]
[null,null,null,null,null,null,null,260002,"Other LT Liabilities"]
[null,null,null,null,null,null,null,260003,"NonQual - Deferred Compensation"]
[null,null,null,null,null,null,null,260004,"Derivative Instruments - CAD"]
[null,null,null,null,null,null,null,260005,"Derivative Instruments - USD"]
[null,null,null,null,null,null,null,260006,"Stock Based Compensation"]
[null,null,null,null,null,null,null,260007,"LT Lease Inducement "]
[null,null,null,null,null,null,null,260008,"Trust Liability - SunRiver Property Tax"]
[null,null,null,null,null,null,null,260009,"Trust Liability - Panorama RRTF"]
[null,null,null,null,null,null,null,260010,"Trust Liability - Panorama DCTF"]
[null,null,null,null,null,null,null,260011,"Trust Liability - Lindell Beach RRTF"]
[null,null,null,null,null,null,null,260012,"Trust Liability - Cultus Country Water RRTF"]
[null,null,null,null,null,null,null,260013,"Reserve Liability - Cultus Country WasteWater RRTF"]
[null,null,null,null,null,null,null,260014,"Trust Liability - Sonoma Pines Franchise Fee"]
[null,null,null,null,null,null,null,260015,"LT Unearned Revenue"]
[null,null,null,null,null,null,null,260016,"Due to Parent Deferred Credit"]
[null,null,null,null,null,null,null,260017,"Deferred Credits Other"]
[null,null,null,null,null,null,null,260018,"Reserve-Pend Reg Matter"]
[null,null,null,null,null,null,null,260019,"Reserve Liability - Cultus Country WasteWater DCTF"]
[null,null,null,null,null,null,null,260020,"Reserve Liability - Cultus Country WasteWater CF"]
[null,null,null,null,null,null,null,260021,"Trust Liability - Okanagan Landing RRTF"]
[null,null,null,null,null,null,null,260022,"Reserve Liability - Canadian Lakeview Estates RRTF"]
[null,null,null,null,"270000",null,null,null,"CIAC"]
[null,null,null,null,null,"271000",null,null,"CIAC - Cost"]
[null,null,null,null,null,null,null,271001,"CIAC - Organization"]
[null,null,null,null,null,null,null,271002,"CIAC - Franchises"]
[null,null,null,null,null,null,null,271003,"CIAC - Structure/Improvement Src Supply"]
[null,null,null,null,null,null,null,271004,"CIAC - Structure/Improvement WTP"]
[null,null,null,null,null,null,null,271005,"CIAC - Structure/Improvement Trans Dist"]
[null,null,null,null,null,null,null,271006,"CIAC - Structure/Improvement Coll Plant"]
[null,null,null,null,null,null,null,271007,"CIAC - Structure/Improvement Pump Plant Ls"]
[null,null,null,null,null,null,null,271008,"CIAC - Structure/Improvement Treatment Plant"]
[null,null,null,null,null,null,null,271009,"CIAC - Structure/Improvement Reclaim Dist"]
[null,null,null,null,null,null,null,271010,"CIAC - Structure/Improvement Reclaim WTP"]
[null,null,null,null,null,null,null,271011,"CIAC - Structure/Improvement Generator Plant"]
[null,null,null,null,null,null,null,271012,"CIAC - Power Generator Equipment COLL Plant"]
[null,null,null,null,null,null,null,271013,"CIAC - Power Generator Equipment Treatment Plant"]
[null,null,null,null,null,null,null,271014,"CIAC - Power Generator Equipment Reclaim WTP"]
[null,null,null,null,null,null,null,271015,"CIAC - Power Generator Equipment Reclaim DIST"]
[null,null,null,null,null,null,null,271016,"CIAC - Power Generator Equipment Pump Plant"]
[null,null,null,null,null,null,null,271017,"CIAC - Wells and Springs"]
[null,null,null,null,null,null,null,271018,"CIAC - Supply Mains"]
[null,null,null,null,null,null,null,271019,"CIAC - Electric Pump Equipment Src Pump"]
[null,null,null,null,null,null,null,271020,"CIAC - Electric Pump Equipment WTP"]
[null,null,null,null,null,null,null,271021,"CIAC - Electric Pump Equipment Trans Dist"]
[null,null,null,null,null,null,null,271022,"CIAC - Water Treatment Equipment"]
[null,null,null,null,null,null,null,271023,"CIAC - Dist Resv and S"]
[null,null,null,null,null,null,null,271024,"CIAC - Trans and Distr Mains"]
[null,null,null,null,null,null,null,271025,"CIAC - Service Lines"]
[null,null,null,null,null,null,null,271026,"CIAC - Meters"]
[null,null,null,null,null,null,null,271027,"CIAC - Meter Installations"]
[null,null,null,null,null,null,null,271028,"CIAC - Hydrants"]
[null,null,null,null,null,null,null,271029,"CIAC - Backflow Prevent D"]
[null,null,null,null,null,null,null,271030,"CIAC - Collecting Reservo"]
[null,null,null,null,null,null,null,271031,"CIAC - Lake, River, Other"]
[null,null,null,null,null,null,null,271032,"CIAC - Office Structure"]
[null,null,null,null,null,null,null,271033,"CIAC - Office Furniture/Equipment"]
[null,null,null,null,null,null,null,271034,"CIAC - Misc Equipment"]
[null,null,null,null,null,null,null,271035,"CIAC - Other Tangible Plant"]
[null,null,null,null,null,null,null,271036,"CIAC - Tap Fee"]
[null,null,null,null,null,null,null,271037,"CIAC - Management Fee"]
[null,null,null,null,null,null,null,271038,"CIAC - Line Ext Fee"]
[null,null,null,null,null,null,null,271039,"CIAC - Res Cap Fee"]
[null,null,null,null,null,null,null,271040,"CIAC - Plant Mod Fee"]
[null,null,null,null,null,null,null,271041,"CIAC - Plant Meter Fee"]
[null,null,null,null,null,null,null,271042,"CIAC - Sewer Force Main"]
[null,null,null,null,null,null,null,271043,"CIAC - Sewer Gravity Main"]
[null,null,null,null,null,null,null,271044,"CIAC - Manholes"]
[null,null,null,null,null,null,null,271045,"CIAC - Special Coll Struc"]
[null,null,null,null,null,null,null,271046,"CIAC - Service to Customers"]
[null,null,null,null,null,null,null,271047,"CIAC - Flow Measure Devices"]
[null,null,null,null,null,null,null,271048,"CIAC - Flow Measure Install"]
[null,null,null,null,null,null,null,271049,"CIAC - Pump Equipment Pump Plant"]
[null,null,null,null,null,null,null,271050,"CIAC - Pump Equipment Reclaim Water"]
[null,null,null,null,null,null,null,271051,"CIAC - Pump Equipment Reclaim Dist"]
[null,null,null,null,null,null,null,271052,"CIAC - Laborator Equipment"]
[null,null,null,null,null,null,null,271053,"CIAC - Treatment/Disp Equipment Lagoon"]
[null,null,null,null,null,null,null,271054,"CIAC - Treatment/Disp Equipment Treatment Plant"]
[null,null,null,null,null,null,null,271055,"CIAC - Treatment/Disp Equipment Reclaim WTP"]
[null,null,null,null,null,null,null,271056,"CIAC - Sewer Treatment Plant"]
[null,null,null,null,null,null,null,271057,"CIAC - Outfall Lines"]
[null,null,null,null,null,null,null,271058,"CIAC - Stores Equipment"]
[null,null,null,null,null,null,null,271059,"CIAC - Power Operated Equipment"]
[null,null,null,null,null,null,null,271060,"CIAC - Communication Equipment"]
[null,null,null,null,null,null,null,271061,"CIAC - Reuse Services"]
[null,null,null,null,null,null,null,271062,"CIAC - Reuse Dist Reservoir"]
[null,null,null,null,null,null,null,271063,"CIAC - Reuse Transmission"]
[null,null,null,null,null,null,null,271064,"CIAC - Capital"]
[null,null,null,null,null,null,null,271065,"CIAC - Commercial Concession"]
[null,null,null,null,null,null,null,271066,"CIAC - Developer"]
[null,null,null,null,null,null,null,271067,"CIAC - Post Oct 97"]
[null,null,null,null,null,null,null,271068,"CIAC - New (Taxable)N"]
[null,null,null,null,null,null,null,271069,"CIAC - Old-10 Year (Taxable)"]
[null,null,null,null,null,null,null,271070,"CIAC - Old Plant"]
[null,null,null,null,null,null,null,271071,"CIAC - Estimates Only"]
[null,null,null,null,null,null,null,271072,"CIAC - Unallocated - Non-taxable"]
[null,null,null,null,null,null,null,271073,"CIAC - Unallocated - Taxable"]
[null,null,null,null,null,null,null,271074,"CIAC - Utility Reloc/Non-taxable"]
[null,null,null,null,null,null,null,271075,"CIAC - Utility Reloc/Taxable"]
[null,null,null,null,null,null,null,271076,"CIAC - Residential"]
[null,null,null,null,null,null,null,271077,"CIAC - Concession CIAC ETS/DPS - SC"]
[null,null,null,null,null,null,null,271078,"CIAC - BC Hydro Grant"]
[null,null,null,null,null,null,null,271079,"CIAC - Land"]
[null,null,null,null,null,"272000",null,null,"CIAC - Acc Amort"]
[null,null,null,null,null,null,null,272001,"Acc Amort CIAC - Organization"]
[null,null,null,null,null,null,null,272002,"Acc Amort CIAC - Franchises"]
[null,null,null,null,null,null,null,272003,"Acc Amort CIAC - Structure/Improvement Src Supply"]
[null,null,null,null,null,null,null,272004,"Acc Amort CIAC - Structure/Improvement WTP"]
[null,null,null,null,null,null,null,272005,"Acc Amort CIAC - Structure/Improvement Trans Dist"]
[null,null,null,null,null,null,null,272006,"Acc Amort CIAC - Structure/Improvement Coll Plant"]
[null,null,null,null,null,null,null,272007,"Acc Amort CIAC - Structure/Improvement Pump Plant Ls"]
[null,null,null,null,null,null,null,272008,"Acc Amort CIAC - Structure/Improvement Treat Plant"]
[null,null,null,null,null,null,null,272009,"Acc Amort CIAC - Structure/Improvement Reclaim Dist"]
[null,null,null,null,null,null,null,272010,"Acc Amort CIAC - Structure/Improvement Reclaim WTP"]
[null,null,null,null,null,null,null,272011,"Acc Amort CIAC - Structure/Improvement Generator Plant"]
[null,null,null,null,null,null,null,272012,"Acc Amort CIAC - Power Generator Equipment COLL Plant"]
[null,null,null,null,null,null,null,272013,"Acc Amort CIAC - Power Generator Equipment Treatment Plant"]
[null,null,null,null,null,null,null,272014,"Acc Amort CIAC - Power Generator Equipment Reclaim WTP"]
[null,null,null,null,null,null,null,272015,"Acc Amort CIAC - Power Generator Equipment Reclaim Dist"]
[null,null,null,null,null,null,null,272016,"Acc Amort CIAC - Power Generator Equipment Pump Plant"]
[null,null,null,null,null,null,null,272017,"Acc Amort CIAC - Wells and Springs"]
[null,null,null,null,null,null,null,272018,"Acc Amort CIAC - Supply Mains"]
[null,null,null,null,null,null,null,272019,"Acc Amort CIAC - Electric Pump Equipment Src Pump"]
[null,null,null,null,null,null,null,272020,"Acc Amort CIAC - Electric Pump Equipment Water Treatment Plant"]
[null,null,null,null,null,null,null,272021,"Acc Amort CIAC - Electric Pump Equipment Trans Dist"]
[null,null,null,null,null,null,null,272022,"Acc Amort CIAC - Water Treatment Equipment"]
[null,null,null,null,null,null,null,272023,"Acc Amort CIAC - Dist Resv and S"]
[null,null,null,null,null,null,null,272024,"Acc Amort CIAC - Trans and Distr Mains"]
[null,null,null,null,null,null,null,272025,"Acc Amort CIAC - Service Lines"]
[null,null,null,null,null,null,null,272026,"Acc Amort CIAC - Meters"]
[null,null,null,null,null,null,null,272027,"Acc Amort CIAC - Meter Installations"]
[null,null,null,null,null,null,null,272028,"Acc Amort CIAC - Hydrants"]
[null,null,null,null,null,null,null,272029,"Acc Amort CIAC - Backflow Prevent D"]
[null,null,null,null,null,null,null,272030,"Acc Amort CIAC - Collecting Reservo"]
[null,null,null,null,null,null,null,272031,"Acc Amort CIAC - Lake, River, Other"]
[null,null,null,null,null,null,null,272032,"Acc Amort CIAC - Office Structure"]
[null,null,null,null,null,null,null,272033,"Acc Amort CIAC - Office Furniture/Equipment"]
[null,null,null,null,null,null,null,272034,"Acc Amort CIAC - Misc Equipment"]
[null,null,null,null,null,null,null,272035,"Acc Amort CIAC - Other Tangible Plant"]
[null,null,null,null,null,null,null,272036,"Acc Amort CIAC - Tap Fee"]
[null,null,null,null,null,null,null,272037,"Acc Amort CIAC - Management Fee"]
[null,null,null,null,null,null,null,272038,"Acc Amort CIAC - Line Ext Fee"]
[null,null,null,null,null,null,null,272039,"Acc Amort CIAC - Res Cap Fee"]
[null,null,null,null,null,null,null,272040,"Acc Amort CIAC - Plant Mod Fee"]
[null,null,null,null,null,null,null,272041,"Acc Amort CIAC - Plant Meter Fee"]
[null,null,null,null,null,null,null,272042,"Acc Amort CIAC - Sewer Force Main"]
[null,null,null,null,null,null,null,272043,"Acc Amort CIAC - Sewer Gravity Main"]
[null,null,null,null,null,null,null,272044,"Acc Amort CIAC - Manholes"]
[null,null,null,null,null,null,null,272045,"Acc Amort CIAC - Special Coll Struc"]
[null,null,null,null,null,null,null,272046,"Acc Amort CIAC - Service to Customers"]
[null,null,null,null,null,null,null,272047,"Acc Amort CIAC - Flow Measure Devices"]
[null,null,null,null,null,null,null,272048,"Acc Amort CIAC - Flow Measure Install"]
[null,null,null,null,null,null,null,272049,"Acc Amort CIAC - Pump Equipment Pump Plant"]
[null,null,null,null,null,null,null,272050,"Acc Amort CIAC - Pump Equipment Reclaim Water"]
[null,null,null,null,null,null,null,272051,"Acc Amort CIAC - Pump Equipment Reclaim Dist"]
[null,null,null,null,null,null,null,272052,"Acc Amort CIAC - Laboratory Equipment"]
[null,null,null,null,null,null,null,272053,"Acc Amort CIAC - Treatment/Disp Equipment Lagoon"]
[null,null,null,null,null,null,null,272054,"Acc Amort CIAC - Treatment/Disp Equipment Treatment Plant"]
[null,null,null,null,null,null,null,272055,"Acc Amort CIAC - Treatment/Disp Equipment Reclaim WTP"]
[null,null,null,null,null,null,null,272056,"Acc Amort CIAC - Sewer Treatment Plant"]
[null,null,null,null,null,null,null,272057,"Acc Amort CIAC - Outfall Lines"]
[null,null,null,null,null,null,null,272058,"Acc Amort CIAC - Stores Equipment"]
[null,null,null,null,null,null,null,272059,"Acc Amort CIAC - Power Operated Equipment"]
[null,null,null,null,null,null,null,272060,"Acc Amort CIAC - Communication Equipment"]
[null,null,null,null,null,null,null,272061,"Acc Amort CIAC - Reuse Services"]
[null,null,null,null,null,null,null,272062,"Acc Amort CIAC - Reuse Dist Reservoir"]
[null,null,null,null,null,null,null,272063,"Acc Amort CIAC - Reuse Transmission"]
[null,null,null,null,null,null,null,272064,"Acc Amort CIAC - Capital"]
[null,null,null,null,null,null,null,272065,"Acc Amort CIAC - Commercial Concession"]
[null,null,null,null,null,null,null,272066,"Acc Amort CIAC - Developer"]
[null,null,null,null,null,null,null,272067,"Acc Amort CIAC - Post Oct 97"]
[null,null,null,null,null,null,null,272068,"Acc Amort CIAC - New (Taxable)N"]
[null,null,null,null,null,null,null,272069,"Acc Amort CIAC - Old-10 Year (Taxable)"]
[null,null,null,null,null,null,null,272070,"Acc Amort CIAC - Old Plant"]
[null,null,null,null,null,null,null,272071,"Acc Amort CIAC - Estimates Only"]
[null,null,null,null,null,null,null,272072,"Acc Amort CIAC - Unallocated - Non-taxable"]
[null,null,null,null,null,null,null,272073,"Acc Amort CIAC - Unallocated - Taxable"]
[null,null,null,null,null,null,null,272074,"Acc Amort CIAC - Utility Reloc/Non-taxable"]
[null,null,null,null,null,null,null,272075,"Acc Amort CIAC - Utility Reloc/Taxable"]
[null,null,null,null,null,null,null,272076,"Acc Amort CIAC - Residential"]
[null,null,null,null,null,null,null,272077,"Acc Amort CIAC - Concession CIAC ETS/DPS - SC"]
[null,null,null,null,null,null,null,272078,"Acc Amort CIAC - BC Hydro Grant"]
[null,null,null,null,null,null,null,272079,"Acc Amort CIAC - Land"]
[null,null,null,null,"280000",null,null,null,"AIAC"]
[null,null,null,null,null,null,null,280001,"AIAC"]
[null,null,null,null,null,null,null,280002,"Acc Amort - AIAC"]
[null,null,"300000",null,null,null,null,null,"Equity"]
[null,null,null,"310000",null,null,null,null,"Capital Stock"]
[null,null,null,null,"311000",null,null,null,"Common Stock"]
[null,null,null,null,null,null,null,311001,"Common Stock"]
[null,null,null,null,"312000",null,null,null,"Preferred Stock"]
[null,null,null,null,null,null,null,312001,"Preferred Stock"]
[null,null,null,null,"313000",null,null,null,"Treasury Stock"]
[null,null,null,null,null,null,null,313001,"Treasury Stock"]
[null,null,null,null,"314000",null,null,null,"Partnership Equity"]
[null,null,null,null,null,null,null,314001,"Partnership Equity"]
[null,null,null,"320000",null,null,null,null,"Paid-In Capital "]
[null,null,null,null,null,null,null,320001,"Paid-In Capital "]
[null,null,null,"330000",null,null,null,null,"Other Equity"]
[null,null,null,null,null,null,null,330001,"Foreign Currency Translation Adjustment"]
[null,null,null,null,null,null,null,330002,"Shareholder Revaluation Adjustment"]
[null,null,null,null,null,null,null,330003,"Accumulated Other Comprehensive Income"]
[null,null,null,"340000",null,null,null,null,"Retained Earnings"]
[null,null,null,null,null,null,null,340001,"Retained Earnings - Beginning balance"]
[null,null,null,null,null,null,null,340002,"Dividends to Parent"]
[null,null,null,null,null,null,null,340003,"Net income for the year"]
[null,null,"400000",null,null,null,null,null,"Revenue"]
[null,null,null,"410000",null,null,null,null,"Revenue"]
[null,null,null,null,"411000",null,null,null,"Revenue"]
[null,null,null,null,null,null,null,411001,"Residential"]
[null,null,null,null,null,null,null,411002,"Commercial"]
[null,null,null,null,null,null,null,411003,"Commercial - Small"]
[null,null,null,null,null,null,null,411004,"Industrial"]
[null,null,null,null,null,null,null,411005,"Multi-Family"]
[null,null,null,null,null,null,null,411006,"Condominiums"]
[null,null,null,null,null,null,null,411007,"Reuse Residential"]
[null,null,null,null,null,null,null,411008,"Purchase Water Billed"]
[null,null,null,null,null,null,null,411009,"Purchase Sewer Billed"]
[null,null,null,null,null,null,null,411010,"Purchase Gas Billed"]
[null,null,null,null,null,null,null,411011,"Public Authority"]
[null,null,null,null,null,null,null,411012,"Sewer Capital Recovery Fees"]
[null,null,null,null,null,null,null,411013,"Steam Base Sales"]
[null,null,null,null,null,null,null,411014,"Steam Fuel Rider"]
[null,null,null,null,null,null,null,411015,"Steam GRT"]
[null,null,null,null,null,null,null,411016,"Steam Cost Recovery"]
[null,null,null,null,null,null,null,411017,"Chilled Water Capacity"]
[null,null,null,null,null,null,null,411018,"Chilled Water Consumption"]
[null,null,null,null,null,null,null,411019,"Chilled Water Recovery"]
[null,null,null,null,null,null,null,411020,"Irrigation"]
[null,null,null,null,null,null,null,411021,"Storm Recovery"]
[null,null,null,null,null,null,null,411022,"Guarantee"]
[null,null,null,null,null,null,null,411023,"Residential - Measured"]
[null,null,null,null,null,null,null,411024,"Commercial - Measured"]
[null,null,null,null,null,null,null,411025,"Industrial - Measured"]
[null,null,null,null,null,null,null,411026,"Multi Family - Measured"]
[null,null,null,null,null,null,null,411027,"Public Authority - Measured"]
[null,null,null,null,null,null,null,411028,"Other Service - Measured"]
[null,null,null,null,null,null,null,411029,"Unmetered"]
[null,null,null,null,null,null,null,411030,"Annual Usage"]
[null,null,null,null,null,null,null,411031,"Hydrant"]
[null,null,null,null,null,null,null,411032,"Public Fire Protection"]
[null,null,null,null,null,null,null,411033,"Private Fire Protection"]
[null,null,null,null,null,null,null,411034,"PRISM"]
[null,null,null,null,null,null,null,411035,"Cost of Energy"]
[null,null,null,null,null,null,null,411036,"Services"]
[null,null,null,null,null,null,null,411037,"Services - Maintenance "]
[null,null,null,null,null,null,null,411038,"Services - Misc"]
[null,null,null,null,null,null,null,411039,"Other Revenue"]
[null,null,null,null,null,null,null,411040,"Revenue Accrued "]
[null,null,null,null,null,null,null,411041,"Sales Discount / Payment Tolerance"]
[null,null,null,null,null,null,null,411042,"Forfeited Discounts"]
[null,null,null,null,null,null,null,411043,"Sales Commission / Rebate"]
[null,null,null,null,null,null,null,411044,"Compost"]
[null,null,null,null,null,null,null,411045,"Late Fees"]
[null,null,null,null,null,null,null,411046,"Misc Fees"]
[null,null,null,null,null,null,null,411047,"Misc Fees - Cust NSF Fees"]
[null,null,null,null,null,null,null,411048,"Misc Fees - Cust Record Fees"]
[null,null,null,null,null,null,null,411049,"Misc Fees - Disc Delivery"]
[null,null,null,null,null,null,null,411050,"Misc Fees - Inspect Fees"]
[null,null,null,null,null,null,null,411051,"Misc Fees - New Acct Fees"]
[null,null,null,null,null,null,null,411052,"Misc Fees - Prop Change Fee"]
[null,null,null,null,null,null,null,411053,"Misc Fees - Service Calls"]
[null,null,null,null,null,null,null,411054,"Misc Fees - Quality Assurance Insp fees"]
[null,null,null,null,null,null,null,411055,"Non-Regulated"]
[null,null,null,null,null,null,null,411056,"3rd Party Billing Revenue"]
[null,null,null,null,null,null,null,411057,"3rd Party Billing Expense"]
[null,null,null,null,null,null,null,411058,"Management Service Revenue"]
[null,null,null,null,null,null,null,411059,"Other Sales to Public Authorization"]
[null,null,null,null,null,null,null,411060,"Sale of Sludge"]
[null,null,null,null,null,null,null,411061,"Duplex - Measured"]
[null,null,null,null,null,null,null,411062,"Public Fire Protection - Accr Sprinklers"]
[null,null,null,null,null,null,null,411063,"Public Fire Protection - Private Hydrant"]
[null,null,null,null,null,null,null,411064,"Public Fire Protection - Sprinkler Serv"]
[null,null,null,null,null,null,null,411065,"AFPI (Allowance for Funds Prudently Invested)"]
[null,null,null,null,null,null,null,411066,"Revenue - Product Sales"]
[null,null,null,null,null,null,null,411067,"Revenue - Interest Income"]
[null,null,null,null,"412000",null,null,null,"Intercompany Revenue"]
[null,null,null,null,null,null,null,412001,"Intercompany Revenue - Clearing"]
[null,null,"500000",null,null,null,null,null,"Operating, Maintenance and Administrative Expenses"]
[null,null,null,"510000",null,null,null,null,"Utility and Service Operations"]
[null,null,null,null,"511000",null,null,null,"Purchased Services"]
[null,null,null,null,null,null,null,511001,"Purchased Services-Water"]
[null,null,null,null,null,null,null,511002,"Purchased Services-Sewer"]
[null,null,null,null,null,null,null,511003,"Purchased Services-Gas"]
[null,null,null,null,null,null,null,511004,"Purchased Services-Gas Transmission"]
[null,null,null,null,null,null,null,511005,"Purchased Services-Commodity for Resale"]
[null,null,null,null,null,null,null,511006,"Purchased Services-Electricity"]
[null,null,null,null,null,null,null,511007,"Purchased Services-Propane"]
[null,null,null,null,null,null,null,511099,"Other Purchased Services"]
[null,null,null,null,"512000",null,null,null,"Plant and System Maintenance"]
[null,null,null,null,null,null,null,512001,"Shop Supplies and Tools"]
[null,null,null,null,null,null,null,512002,"Repairs and Maintenance"]
[null,null,null,null,null,null,null,512003,"Main Breaks"]
[null,null,null,null,null,null,null,512004,"Traps Repair"]
[null,null,null,null,null,null,null,512005,"Valve Repair"]
[null,null,null,null,null,null,null,512006,"Manhole Maint"]
[null,null,null,null,null,null,null,512007,"Major Repairs"]
[null,null,null,null,null,null,null,512008,"Maintenance Electric Equip Repair"]
[null,null,null,null,null,null,null,512009,"Permits"]
[null,null,null,null,null,null,null,512010,"Sewer Rodding"]
[null,null,null,null,null,null,null,512011,"Sewer Sludge Hauling"]
[null,null,null,null,null,null,null,512012,"Deferred Maintenance Expense"]
[null,null,null,null,null,null,null,512013,"Excavation Restoration"]
[null,null,null,null,null,null,null,512014,"Communication Expense"]
[null,null,null,null,null,null,null,512015,"Equipment Rental"]
[null,null,null,null,null,null,null,512016,"Uniforms"]
[null,null,null,null,null,null,null,512017,"Weather/Hurricane/Fuel/Snow removal"]
[null,null,null,null,null,null,null,512018,"Safety Supplies/Expense"]
[null,null,null,null,null,null,null,512019,"Moving Expense"]
[null,null,null,null,null,null,null,512020,"Service Claims"]
[null,null,null,null,null,null,null,512021,"Landscaping "]
[null,null,null,null,null,null,null,512022,"Other Contracted Workers"]
[null,null,null,null,null,null,null,512023,"Pump Station R&M"]
[null,null,null,null,null,null,null,512024,"Project Labor Hours (COGS)"]
[null,null,null,null,null,null,null,512025,"Vehicle Labor Hours (COGS)"]
[null,null,null,null,null,null,null,512900,"Other Plant and System Maintenance"]
[null,null,null,null,"513000",null,null,null,"Materials and Supplies"]
[null,null,null,null,null,null,null,513001,"Allocated Fuel Charge"]
[null,null,null,null,null,null,null,513002,"Meter Supplies"]
[null,null,null,null,null,null,null,513003,"Pipe, Plate, Gasket"]
[null,null,null,null,null,null,null,513004,"Misc Bearing"]
[null,null,null,null,null,null,null,513005,"Lubricant, Gases"]
[null,null,null,null,null,null,null,513006,"Misc Gge Glass, Parts"]
[null,null,null,null,null,null,null,513007,"Rig Equip"]
[null,null,null,null,null,null,null,513008,"Electrical Equip"]
[null,null,null,null,null,null,null,513009,"Lighting Supplies"]
[null,null,null,null,null,null,null,513010,"Plant Air System"]
[null,null,null,null,null,null,null,513011,"Valves and Traps"]
[null,null,null,null,null,null,null,513012,"Duty and Brokerage"]
[null,null,null,null,null,null,null,513899,"Materials and Supplies Write-off"]
[null,null,null,null,null,null,null,513900,"Other Materials and Supplies"]
[null,null,null,null,"514000",null,null,null,"Chemicals"]
[null,null,null,null,null,null,null,514001,"Chlorine"]
[null,null,null,null,null,null,null,514002,"Odor Control Chemicals"]
[null,null,null,null,null,null,null,514900,"Other Chemicals"]
[null,null,null,null,"515000",null,null,null,"Testing"]
[null,null,null,null,null,null,null,515001,"Laboratory Testing"]
[null,null,null,null,null,null,null,515002,"Test - Water/Sewer"]
[null,null,null,null,null,null,null,515003,"Test - Equipment/Chemical"]
[null,null,null,null,null,null,null,515004,"Test - Safe Drinking Water Act"]
[null,null,null,null,"516000",null,null,null,"Services"]
[null,null,null,null,null,null,null,516001,"Service - Meter Reading"]
[null,null,null,null,"517000",null,null,null,"Utility"]
[null,null,null,null,null,null,null,517001,"Utility-Electric Power"]
[null,null,null,null,null,null,null,517002,"Utility - Water"]
[null,null,null,null,null,null,null,517003,"Utility - Sewer"]
[null,null,null,null,null,null,null,517004,"Utility - Irrigation Water"]
[null,null,null,null,null,null,null,517005,"Utility - Gas"]
[null,null,null,null,null,null,null,517006,"Utility - Heat"]
[null,null,null,null,null,null,null,517007,"Utility - Steam"]
[null,null,null,null,null,null,null,517008,"Utility - Propane"]
[null,null,null,null,null,null,null,517009,"Utility - Fuel"]
[null,null,null,null,null,null,null,517010,"Utility - Biomass Fuel"]
[null,null,null,null,null,null,null,517011,"Utility - Gas Transmission"]
[null,null,null,null,null,null,null,517012,"Utility - Coal"]
[null,null,null,null,null,null,null,517099,"Utility - Other"]
[null,null,null,"520000",null,null,null,null,"Salaries and Wages"]
[null,null,null,null,"521000",null,null,null,"Salaries & Wages"]
[null,null,null,null,null,null,null,521010,"Salaries and Wages"]
[null,null,null,null,null,null,null,521020,"Salaries and Wages - Accrued"]
[null,null,null,null,null,null,null,521030,"Salaries and Wages - Cross Charges from/to Allocate"]
[null,null,null,null,null,null,null,521040,"Overtime"]
[null,null,null,null,null,null,null,521050,"Vacation Expenses"]
[null,null,null,null,null,null,null,521060,"Incentive Bonus"]
[null,null,null,null,null,null,null,521070,"EIP Bonus"]
[null,null,null,null,null,null,null,521075,"LTIP Bonus"]
[null,null,null,null,null,null,null,521080,"Bonus Other"]
[null,null,null,null,null,null,null,521090,"Share Options"]
[null,null,null,null,null,null,null,521095,"Project Labor Hours"]
[null,null,null,null,"522000",null,null,null,"Capitalized Time"]
[null,null,null,null,null,null,null,522001,"Capitalized Time"]
[null,null,null,"530000",null,null,null,null,"Employee Benefits"]
[null,null,null,null,"531000",null,null,null,"Retirement"]
[null,null,null,null,null,null,null,531001,"401K Profit Sharing"]
[null,null,null,null,null,null,null,531002,"401K Match"]
[null,null,null,null,null,null,null,531100,"RRSP Match"]
[null,null,null,null,null,null,null,531200,"Canada Pension Plan"]
[null,null,null,null,"532000",null,null,null,"Other Employee Benefits"]
[null,null,null,null,null,null,null,532001,"Health Admin and Stop Loss"]
[null,null,null,null,null,null,null,532002,"Dental"]
[null,null,null,null,null,null,null,532003,"Medical"]
[null,null,null,null,null,null,null,532004,"Medical Service Plan (MSP)"]
[null,null,null,null,null,null,null,532005,"Employee Insurance Deductions"]
[null,null,null,null,null,null,null,532006,"Health Insurance Claims"]
[null,null,null,null,null,null,null,532007,"Group Insurance"]
[null,null,null,null,null,null,null,532008,"Health Insurance"]
[null,null,null,null,null,null,null,532009,"Workers Compensation Insurance (WCB)"]
[null,null,null,null,null,null,null,532010,"Unemployment Insurance (EI)"]
[null,null,null,null,null,null,null,532011,"Union Dues"]
[null,null,null,null,null,null,null,532012,"Term Life Insurance"]
[null,null,null,null,null,null,null,532013,"Term Life Insurance Opt"]
[null,null,null,null,null,null,null,532014,"Depend Life Insurance Opt"]
[null,null,null,null,null,null,null,532015,"Vacation"]
[null,null,null,null,null,null,null,532016,"Education / Tuition"]
[null,null,null,null,null,null,null,532017,"Safety"]
[null,null,null,null,null,null,null,532018,"Longevity"]
[null,null,null,null,null,null,null,532019,"Incidental"]
[null,null,null,null,null,null,null,532020,"Holiday"]
[null,null,null,null,null,null,null,532021,"Jury Duty"]
[null,null,null,null,null,null,null,532900,"Other Employee Benefits"]
[null,null,null,null,null,null,null,532999,"Payroll Suspense"]
[null,null,null,"540000",null,null,null,null,"Consulting/Outside Services"]
[null,null,null,null,null,null,null,540100,"Consulting"]
[null,null,null,null,null,null,null,540200,"Accounting and Audit"]
[null,null,null,null,null,null,null,540300,"Recruitment"]
[null,null,null,null,null,null,null,540400,"Legal"]
[null,null,null,null,null,null,null,540500,"Payroll"]
[null,null,null,null,null,null,null,540600,"Tax"]
[null,null,null,null,null,null,null,540700,"Engineering"]
[null,null,null,null,null,null,null,540800,"Temporary Labor"]
[null,null,null,null,null,null,null,540900,"Police"]
[null,null,null,null,null,null,null,541000,"Environmental"]
[null,null,null,null,null,null,null,541100,"Management Fee"]
[null,null,null,null,null,null,null,541200,"Contractor Outside Services"]
[null,null,null,null,null,null,null,541300,"Employee Finder Fees"]
[null,null,null,null,null,null,null,549000,"Other Outside Services"]
[null,null,null,"550000",null,null,null,null,"Information Technology (IT)"]
[null,null,null,null,null,null,null,550200,"Computer Repair and Maintenance"]
[null,null,null,null,null,null,null,550300,"Computer Supplies"]
[null,null,null,null,null,null,null,550400,"Internet Services"]
[null,null,null,null,null,null,null,550500,"Website Development"]
[null,null,null,null,null,null,null,550600,"Computer Licensing"]
[null,null,null,null,null,null,null,550700,"Software"]
[null,null,null,null,null,null,null,550800,"Computer Amort"]
[null,null,null,null,null,null,null,559900,"Other Computer/IT Expenses"]
[null,null,null,"560000",null,null,null,null,"Insurance"]
[null,null,null,null,null,null,null,560100,"General Liability Insurance"]
[null,null,null,null,null,null,null,560200,"Property Insurance"]
[null,null,null,null,null,null,null,560300,"Vehicle Insurance"]
[null,null,null,null,null,null,null,560400,"Uninsured Losses"]
[null,null,null,null,null,null,null,560500,"Other Insurance"]
[null,null,null,"570000",null,null,null,null,"Rent"]
[null,null,null,null,"571000",null,null,null,"Rent - Building"]
[null,null,null,null,null,null,null,571100,"Building Rent"]
[null,null,null,null,null,null,null,571200,"Building Rent - Inducement"]
[null,null,null,null,null,null,null,571300,"Building Rent - Recovery"]
[null,null,null,"580000",null,null,null,null,"Office"]
[null,null,null,null,"581000",null,null,null,"Office Supplies"]
[null,null,null,null,null,null,null,581100,"Office Supplies"]
[null,null,null,null,null,null,null,581200,"Kitchen Supplies"]
[null,null,null,null,null,null,null,581300,"Cleaning Supplies"]
[null,null,null,null,"582000",null,null,null,"Office Equipment"]
[null,null,null,null,null,null,null,582100,"Office Equipment"]
[null,null,null,null,null,null,null,582200,"Office Equipment - Rent/Leased"]
[null,null,null,null,"583000",null,null,null,"Office Printing and Shipping"]
[null,null,null,null,null,null,null,583100,"Office Printing/Blueprints"]
[null,null,null,null,null,null,null,583200,"Office Publications/Subscriptions"]
[null,null,null,null,null,null,null,583300,"Artwork, Display and Banner"]
[null,null,null,null,null,null,null,583400,"Office Shipping Charges/Postage/Courier"]
[null,null,null,null,null,null,null,583500,"Office Duties and Brokerage"]
[null,null,null,null,"584000",null,null,null,"Office Utilities"]
[null,null,null,null,null,null,null,584100,"Office Electric"]
[null,null,null,null,null,null,null,584200,"Office Gas/Heat"]
[null,null,null,null,null,null,null,584300,"Office Water"]
[null,null,null,null,null,null,null,584900,"Office Other Utilities"]
[null,null,null,null,"585000",null,null,null,"Office Maintenance"]
[null,null,null,null,null,null,null,585100,"Office Garbage Disposal/Removal"]
[null,null,null,null,null,null,null,585200,"Office Landscape/Mowing"]
[null,null,null,null,null,null,null,585300,"Office Snow Removal"]
[null,null,null,null,null,null,null,585400,"Office Security/Alarm System"]
[null,null,null,null,null,null,null,585500,"Office Cleaning Services"]
[null,null,null,null,null,null,null,585900,"Other Office Maintenance"]
[null,null,null,null,"586000",null,null,null,"Office Communications"]
[null,null,null,null,null,null,null,586100,"Landline/Telephone/Fax"]
[null,null,null,null,null,null,null,586200,"Cellular/Mobile Phones"]
[null,null,null,null,"587000",null,null,null,"Other Office Expenses"]
[null,null,null,null,null,null,null,587100,"Holiday Events/Picnics"]
[null,null,null,null,null,null,null,587200,"Meals and Entertainment"]
[null,null,null,null,null,null,null,587300,"Meals and Entertainment - 50% Tax Deductible"]
[null,null,null,null,null,null,null,587400,"Meals and Entertainment - Non Deductible"]
[null,null,null,null,null,null,null,587500,"Answering Service"]
[null,null,null,null,null,null,null,587900,"Other Office Expenses"]
[null,null,null,"590000",null,null,null,null,"Travel"]
[null,null,null,null,null,null,null,591000,"Accommodation/Hotel/Lodging"]
[null,null,null,null,null,null,null,592000,"Airfare"]
[null,null,null,null,null,null,null,593000,"Transportation excl. Airfare"]
[null,null,null,null,null,null,null,594000,"Travel - Meals and Entertainment"]
[null,null,null,null,null,null,null,595000,"Travel - Meals and Entertainment - 50% Tax Deductible"]
[null,null,null,null,null,null,null,596000,"Travel - Meals and Entertainment - Non Deductible"]
[null,null,null,null,null,null,null,599900,"Other Travel"]
[null,null,null,"600000",null,null,null,null,"Fleet/Vehicles"]
[null,null,null,null,null,null,null,601000,"Vehicle Leasing",100]
[null,null,null,null,null,null,null,602000,"Vehicle Fuel",50]
[null,null,null,null,null,null,null,603000,"Vehicle Repairs and Maintenance",200]
[null,null,null,null,null,null,null,604000,"Vehicle Registration/Licensing Fees"]
[null,null,null,null,null,null,null,605000,"Vehicle - Employee Mileage Claim"]
[null,null,null,null,null,null,null,606000,"Project Vehicle Hours"]
[null,null,null,null,null,null,null,607000,"Vehicle Charged to Projects"]
[null,null,null,null,null,null,null,609000,"Vehicle - Other Costs",-300]
[null,null,null,"610000",null,null,null,null,"Regulatory Expenses"]
[null,null,null,null,"611000",null,null,null,"Regulatory Expenses"]
[null,null,null,null,null,null,null,611100,"Rate Case Amortization"]
[null,null,null,null,null,null,null,611200,"Cost of Service Study"]
[null,null,null,null,null,null,null,611300,"Depreciation Study"]
[null,null,null,null,null,null,null,611400,"Regulatory Penalties and Fines"]
[null,null,null,null,"612000",null,null,null,"Other Regulatory Expenses"]
[null,null,null,null,null,null,null,612100,"Regulatory Fees"]
[null,null,null,null,null,null,null,612200,"Water Resource Conservation"]
[null,null,null,null,null,null,null,612300,"Misc Rate Case Expense"]
[null,null,null,null,null,null,null,612900,"Other Regulatory Expenses"]
[null,null,null,"620000",null,null,null,null,"Miscellaneous Expenses"]
[null,null,null,null,"621000",null,null,null,"Advertising and Marketing"]
[null,null,null,null,null,null,null,621100,"Advertising"]
[null,null,null,null,null,null,null,621300,"Trade Shows"]
[null,null,null,null,null,null,null,621400,"Promotions/Corporate Sponsor"]
[null,null,null,null,null,null,null,621500,"Promotions - 50%"]
[null,null,null,null,"622000",null,null,null,"Bank Service Charges"]
[null,null,null,null,null,null,null,622100,"Bank Service Charges"]
[null,null,null,null,null,null,null,622200,"Bank Charges - Merchant"]
[null,null,null,null,null,null,null,622300,"Letter of Credit Fees","came from Int exp 811003"]
[null,null,null,null,"623000",null,null,null,"Donations/Contributions"]
[null,null,null,null,null,null,null,623100,"Donations for Registered Charities"]
[null,null,null,null,null,null,null,623200,"Donations for Non-Registered Charities"]
[null,null,null,null,"624000",null,null,null,"License and Franchise Fees"]
[null,null,null,null,null,null,null,624100,"License Fees"]
[null,null,null,null,null,null,null,624200,"Franchise Fee"]
[null,null,null,null,null,null,null,624300,"5% FF on Usage"]
[null,null,null,null,"625000",null,null,null,"Penalties and Fines"]
[null,null,null,null,null,null,null,625100,"Penalties and Fines"]
[null,null,null,null,null,null,null,625200,"Penalties and Fines to Government (Non-Deductible)"]
[null,null,null,null,null,null,null,625300,"Late Fees"]
[null,null,null,null,"626000",null,null,null,"Education and Training"]
[null,null,null,null,null,null,null,626100,"Education and Training"]
[null,null,null,null,"627000",null,null,null,"Bad Debt Expense"]
[null,null,null,null,null,null,null,627100,"Bad Debt Expense"]
[null,null,null,null,null,null,null,627200,"Bad Debt Collection Expense"]
[null,null,null,null,null,null,null,627300,"Uncollectible Accounts Accrual"]
[null,null,null,null,"628000",null,null,null,"Billing and Customer Service"]
[null,null,null,null,null,null,null,628100,"Billing Stock"]
[null,null,null,null,null,null,null,628200,"Billing Envelopes"]
[null,null,null,null,null,null,null,628300,"Billing Postage"]
[null,null,null,null,null,null,null,628400,"Customer Service Printing"]
[null,null,null,null,null,null,null,628500,"Customer Freight/Courier Charges"]
[null,null,null,null,"629000",null,null,null,"Other Miscellaneous Expense"]
[null,null,null,null,null,null,null,629100,"Memberships and Dues"]
[null,null,null,null,null,null,null,629200,"Payroll Admin Fee"]
[null,null,null,null,null,null,null,629300,"Director and Board Fees"]
[null,null,null,null,null,null,null,629400,"Corporate Governance"]
[null,null,null,null,null,null,null,629500,"Credit Card Expense Clearing"]
[null,null,null,null,null,null,null,629600,"Credit Card/Cash Expense - Unallocated"]
[null,null,null,null,null,null,null,629700,"Cost Recovery"]
[null,null,null,null,null,null,null,629800,"Discount/Rebate Taken"]
[null,null,null,null,null,null,null,629850,"Community Service"]
[null,null,null,null,null,null,null,629900,"Other Misc Expense"]
[null,null,null,"630000",null,null,null,null,"Commission Ordered Adjustments"]
[null,null,null,null,null,null,null,630001,"Disallowed Utility Plant"]
[null,null,null,null,null,null,null,630002,"Commission Ordered Adjustments"]
[null,null,null,"640000",null,null,null,null,"Taxes Other Than Income Taxes"]
[null,null,null,null,"641000",null,null,null,"Payroll Taxes"]
[null,null,null,null,null,null,null,641100,"FICA"]
[null,null,null,null,null,null,null,641200,"Payroll Tax"]
[null,null,null,null,null,null,null,641300,"Employer Health Tax"]
[null,null,null,null,"642000",null,null,null,"Unemployment Taxes"]
[null,null,null,null,null,null,null,642100,"Federal Unemployment Tax"]
[null,null,null,null,null,null,null,642200,"State Unemployment Tax"]
[null,null,null,null,null,null,null,642300,"Other Payroll Taxes"]
[null,null,null,null,"643000",null,null,null,"Other Taxes"]
[null,null,null,null,null,null,null,643100,"Franchise Taxes"]
[null,null,null,null,null,null,null,643200,"Gross Receipts Taxes"]
[null,null,null,null,null,null,null,643300,"Personal Property Taxes"]
[null,null,null,null,null,null,null,643400,"Real Estate Taxes"]
[null,null,null,null,null,null,null,643500,"Sales And Use Taxes"]
[null,null,null,null,null,null,null,643600,"Utility/Commission Taxes"]
[null,null,null,null,null,null,null,643700,"Other General Taxes"]
[null,null,null,"680000",null,null,null,null,"Intercompany"]
[null,null,null,null,null,null,null,680001,"Intercompany Expense - Clearing (unbilled)"]
[null,null,null,"690000",null,null,null,null,"Allocations (CAM)"]
[null,null,null,null,null,null,null,691000,"Corporate Allocation"]
[null,null,null,null,null,null,null,692000,"Regional Allocation"]
[null,null,null,null,null,null,null,693000,"Contract Shared Services Allocation"]
[null,null,null,null,null,null,null,694000,"Allocation Markup "]
[null,null,"700000",null,null,null,null,null,"Depreciation and Amortization"]
[null,null,null,"710000",null,null,null,null,"Depreciation - Property, Plant and Equipment"]
[null,null,null,null,"710200",null,null,null,"Utility Plant in Service"]
[null,null,null,null,null,null,null,710201,"Dep -  Organization"]
[null,null,null,null,null,null,null,710202,"Dep -  Franchises"]
[null,null,null,null,null,null,null,710203,"Dep -  Struct and Improv General Plant"]
[null,null,null,null,null,null,null,710204,"Dep -  Struct and Improv Service Supplies"]
[null,null,null,null,null,null,null,710205,"Dep -  Struct and Improv Water Treat Plt"]
[null,null,null,null,null,null,null,710206,"Dep -  Struct and Improv Trans Dist Plt"]
[null,null,null,null,null,null,null,710207,"Dep -  Struct and Improv Collect Plant"]
[null,null,null,null,null,null,null,710208,"Dep -  Struct and Improv Pump Plant"]
[null,null,null,null,null,null,null,710209,"Dep -  Struct and Improv Treatment Plant"]
[null,null,null,null,null,null,null,710210,"Dep -  Struct and Improv Reclaim WTP"]
[null,null,null,null,null,null,null,710211,"Dep -  Struct and Improv Reclaim Wtr Dist"]
[null,null,null,null,null,null,null,710212,"Dep -  Struct and Improv Production"]
[null,null,null,null,null,null,null,710213,"Dep -  Struct and Improv Natural Gas"]
[null,null,null,null,null,null,null,710214,"Dep -  Struct and Improv Transmissions"]
[null,null,null,null,null,null,null,710215,"Dep -  Struct and Improv Distribution"]
[null,null,null,null,null,null,null,710216,"Dep -  Struct and Improv Electrical"]
[null,null,null,null,null,null,null,710217,"Dep -  Struct and Improv Propane"]
[null,null,null,null,null,null,null,710218,"Dep -  Struct and Improv Municipal"]
[null,null,null,null,null,null,null,710219,"Dep -  Struct and Improv Biomass"]
[null,null,null,null,null,null,null,710220,"Dep -  Struct and Improv Office"]
[null,null,null,null,null,null,null,710221,"Dep -  Collecting Reservoirs"]
[null,null,null,null,null,null,null,710222,"Dep -  Lake, River, Other Intakes"]
[null,null,null,null,null,null,null,710223,"Dep -  Wells and Springs"]
[null,null,null,null,null,null,null,710224,"Dep -  Infiltration Gallery"]
[null,null,null,null,null,null,null,710225,"Dep -  Supply Mains"]
[null,null,null,null,null,null,null,710226,"Dep -  Power Generation Equipment"]
[null,null,null,null,null,null,null,710227,"Dep -  Electric Pump Equip Src Pump"]
[null,null,null,null,null,null,null,710228,"Dep -  Electric Pump Equip WTP"]
[null,null,null,null,null,null,null,710229,"Dep -  Electric Pump Equip Trans Dist"]
[null,null,null,null,null,null,null,710230,"Dep -  Water Treatment Equipment"]
[null,null,null,null,null,null,null,710231,"Dep -  Dist Resv and Standpipes"]
[null,null,null,null,null,null,null,710232,"Dep -  Trans and Distr Mains"]
[null,null,null,null,null,null,null,710233,"Dep -  Service Lines"]
[null,null,null,null,null,null,null,710234,"Dep -  Meters"]
[null,null,null,null,null,null,null,710235,"Dep -  Meter Installations"]
[null,null,null,null,null,null,null,710236,"Dep -  Hydrants"]
[null,null,null,null,null,null,null,710237,"Dep -  Backflow Prevention Devices"]
[null,null,null,null,null,null,null,710238,"Dep -  Power Gen Equip Coll Plt"]
[null,null,null,null,null,null,null,710239,"Dep -  Power Gen Equip Pump Plt"]
[null,null,null,null,null,null,null,710240,"Dep -  Power Gen Equip Treat Plt"]
[null,null,null,null,null,null,null,710241,"Dep -  Sewer Force Main"]
[null,null,null,null,null,null,null,710242,"Dep -  Sewer Gravity Main"]
[null,null,null,null,null,null,null,710243,"Dep -  Manholes"]
[null,null,null,null,null,null,null,710244,"Dep -  Special Collection Structures"]
[null,null,null,null,null,null,null,710245,"Dep -  Service to Customers"]
[null,null,null,null,null,null,null,710246,"Dep -  Flow Measure Devices"]
[null,null,null,null,null,null,null,710247,"Dep -  Flow Measure Install"]
[null,null,null,null,null,null,null,710248,"Dep -  Receiving Wells"]
[null,null,null,null,null,null,null,710249,"Dep -  Pumping Equip Pump Plt"]
[null,null,null,null,null,null,null,710250,"Dep -  Pumping Equip Reclaim WTP"]
[null,null,null,null,null,null,null,710251,"Dep -  Pumping Equip Rcl Wtr Dist"]
[null,null,null,null,null,null,null,710252,"Dep -  Treat/Disp Equip Lagoon"]
[null,null,null,null,null,null,null,710253,"Dep -  Treat/Disp Equip Trt Plt"]
[null,null,null,null,null,null,null,710254,"Dep -  Treat/Disp Equip Rclm Wtr"]
[null,null,null,null,null,null,null,710255,"Dep -  Plant Sewers Treatment Plt"]
[null,null,null,null,null,null,null,710256,"Dep -  Plant Sewers Reclaim Wtr"]
[null,null,null,null,null,null,null,710257,"Dep -  Outfall Lines"]
[null,null,null,null,null,null,null,710258,"Dep -  Reservoirs"]
[null,null,null,null,null,null,null,710259,"Dep -  House Regulators"]
[null,null,null,null,null,null,null,710260,"Dep -  House Regulatory Install"]
[null,null,null,null,null,null,null,710261,"Dep -  Reuse Services"]
[null,null,null,null,null,null,null,710262,"Dep -  Reuse Mtr/Installations"]
[null,null,null,null,null,null,null,710263,"Dep -  Reuse Dist Reservoirs"]
[null,null,null,null,null,null,null,710264,"Dep -  Reuse Transmission and Dist"]
[null,null,null,null,null,null,null,710265,"Dep -  Processing Plant"]
[null,null,null,null,null,null,null,710266,"Dep -  Maintenance Structure and Improv"]
[null,null,null,null,null,null,null,710267,"Dep -  Other and Misc Equip Intangible Plt"]
[null,null,null,null,null,null,null,710268,"Dep -  Other and Misc Equip Source Supply"]
[null,null,null,null,null,null,null,710269,"Dep -  Other and Misc Equip WTP"]
[null,null,null,null,null,null,null,710270,"Dep -  Other and Misc Equip Trans Dist"]
[null,null,null,null,null,null,null,710271,"Dep -  Other Tangible Plant"]
[null,null,null,null,null,null,null,710272,"Dep -  Other Plant Collection"]
[null,null,null,null,null,null,null,710273,"Dep -  Other Plant Pump"]
[null,null,null,null,null,null,null,710274,"Dep -  Other Plant Treatment"]
[null,null,null,null,null,null,null,710275,"Dep -  Other Plant Reclaim Water Trt"]
[null,null,null,null,null,null,null,710276,"Dep -  Other Plant Reclaim Water Dist"]
[null,null,null,null,null,null,null,710277,"Dep -  Other Plant"]
[null,null,null,null,null,null,null,710278,"Dep -  Plant Alloc"]
[null,null,null,null,null,null,null,710279,"Dep -  Domestic Water"]
[null,null,null,null,null,null,null,710280,"Dep -  Irrigation Water"]
[null,null,null,null,null,null,null,710281,"Dep -  Geothermal"]
[null,null,null,null,null,null,null,710282,"Dep -  District Energy System"]
[null,null,null,null,null,null,null,710283,"Dep -  Concession"]
[null,null,null,null,null,null,null,710284,"Dep - DES - Startup Costs"]
[null,null,null,null,null,null,null,710285,"Dep - DES - Project Management"]
[null,null,null,null,null,null,null,710286,"Dep - DES - Temporary Energy Centre"]
[null,null,null,null,null,null,null,710287,"Dep - DES - Distribution Piping System"]
[null,null,null,null,null,null,null,710288,"Dep - DES - Energy Transfer Station"]
[null,null,null,null,null,null,null,710289,"Dep - DES - Project Development"]
[null,null,null,null,null,null,null,710290,"Dep - DES - Engineer"]
[null,null,null,null,null,null,null,710291,"Dep - DES - Low Rise Connection"]
[null,null,null,null,null,null,null,710292,"Dep - Non-Utility Property"]
[null,null,null,null,null,null,null,710293,"Dep - Plant Held for Future Use"]
[null,null,null,null,null,null,null,710294,"Dep – Disallowed Utility Plant"]
[null,null,null,null,null,null,null,710299,"Dep - Land"]
[null,null,null,null,"710300",null,null,null,"Building and Equipment"]
[null,null,null,null,null,null,null,710301,"Dep -  Building"]
[null,null,null,null,null,null,null,710302,"Dep -  Leasehold Improvement"]
[null,null,null,null,null,null,null,710303,"Dep -  Office Furniture"]
[null,null,null,null,null,null,null,710304,"Dep -  Office Equipment"]
[null,null,null,null,null,null,null,710305,"Dep -  Stores Equipment"]
[null,null,null,null,null,null,null,710306,"Dep -  Lab Equipment"]
[null,null,null,null,null,null,null,710307,"Dep -  Rental Equipment"]
[null,null,null,null,null,null,null,710308,"Dep -  Tool Shop Equipment"]
[null,null,null,null,null,null,null,710309,"Dep -  Power Operated Equipment"]
[null,null,null,null,null,null,null,710310,"Dep -  Communications Equipment"]
[null,null,null,null,null,null,null,710311,"Dep -  Misc Equipment"]
[null,null,null,null,"710400",null,null,null,"Transportation"]
[null,null,null,null,null,null,null,710401,"Dep -  Vehicles"]
[null,null,null,null,"710500",null,null,null,"Computer Hardware"]
[null,null,null,null,null,null,null,710501,"Dep -  Computer Hardware"]
[null,null,null,null,null,null,null,710502,"Dep -  Desktop/Laptop Computers"]
[null,null,null,null,null,null,null,710503,"Dep -  Mainframe Computers"]
[null,null,null,null,null,null,null,710504,"Dep -  Mini Comp Wtr"]
[null,null,null,null,"710600",null,null,null,"Computer Software"]
[null,null,null,null,null,null,null,710601,"Dep -  Computer Software"]
[null,null,null,null,null,null,null,710602,"Dep -  Comp Systems"]
[null,null,null,null,null,null,null,710603,"Dep -  Micro Systems"]
[null,null,null,null,"710800",null,null,null,"Fixed Assets - Accrued"]
[null,null,null,null,null,null,null,710801,"Dep - Fixed Assets Accrued"]
[null,null,null,null,"710900",null,null,null,"Purchase Acquisition Adjustments"]
[null,null,null,null,null,null,null,710901,"Dep -  Purchase Acquisition Adjustments"]
[null,null,null,"720000",null,null,null,null,"Amortization - CIAC"]
[null,null,null,null,null,null,null,720001,"Amort CIAC - Organization"]
[null,null,null,null,null,null,null,720002,"Amort CIAC - Franchises"]
[null,null,null,null,null,null,null,720003,"Amort CIAC - Structure/Improvement Src Supply"]
[null,null,null,null,null,null,null,720004,"Amort CIAC - Structure/Improvement WTP"]
[null,null,null,null,null,null,null,720005,"Amort CIAC - Structure/Improvement Trans Dist"]
[null,null,null,null,null,null,null,720006,"Amort CIAC - Structure/Improvement Coll Plant"]
[null,null,null,null,null,null,null,720007,"Amort CIAC - Structure/Improvement Pump Plant Ls"]
[null,null,null,null,null,null,null,720008,"Amort CIAC - Structure/Improvement Treat Plant"]
[null,null,null,null,null,null,null,720009,"Amort CIAC - Structure/Improvement Reclaim Dist"]
[null,null,null,null,null,null,null,720010,"Amort CIAC - Structure/Improvement Reclaim WTP"]
[null,null,null,null,null,null,null,720011,"Amort CIAC - Structure/Improvement Generator Plant"]
[null,null,null,null,null,null,null,720012,"Amort CIAC - Power Generator Equipment COLL Plant"]
[null,null,null,null,null,null,null,720013,"Amort CIAC - Power Generator Equipment Treatment Plant"]
[null,null,null,null,null,null,null,720014,"Amort CIAC - Power Generator Equipment Reclaim WTP"]
[null,null,null,null,null,null,null,720015,"Amort CIAC - Power Generator Equipment Reclaim Dist"]
[null,null,null,null,null,null,null,720016,"Amort CIAC - Power Generator Equipment Pump Plant"]
[null,null,null,null,null,null,null,720017,"Amort CIAC - Wells and Springs"]
[null,null,null,null,null,null,null,720018,"Amort CIAC - Supply Mains"]
[null,null,null,null,null,null,null,720019,"Amort CIAC - Electric Pump Equipment Src Pump"]
[null,null,null,null,null,null,null,720020,"Amort CIAC - Electric Pump Equipment Water Treatment Plant"]
[null,null,null,null,null,null,null,720021,"Amort CIAC - Electric Pump Equipment Trans Dist"]
[null,null,null,null,null,null,null,720022,"Amort CIAC - Water Treatment Equipment"]
[null,null,null,null,null,null,null,720023,"Amort CIAC - Dist Resv and S"]
[null,null,null,null,null,null,null,720024,"Amort CIAC - Trans and Distr Mains"]
[null,null,null,null,null,null,null,720025,"Amort CIAC - Service Lines"]
[null,null,null,null,null,null,null,720026,"Amort CIAC - Meters"]
[null,null,null,null,null,null,null,720027,"Amort CIAC - Meter Installations"]
[null,null,null,null,null,null,null,720028,"Amort CIAC - Hydrants"]
[null,null,null,null,null,null,null,720029,"Amort CIAC - Backflow Prevent D"]
[null,null,null,null,null,null,null,720030,"Amort CIAC - Collecting Reservo"]
[null,null,null,null,null,null,null,720031,"Amort CIAC - Lake, River, Other"]
[null,null,null,null,null,null,null,720032,"Amort CIAC - Office Structure"]
[null,null,null,null,null,null,null,720033,"Amort CIAC - Office Furniture/Equipment"]
[null,null,null,null,null,null,null,720034,"Amort CIAC - Misc Equipment"]
[null,null,null,null,null,null,null,720035,"Amort CIAC - Other Tangible Plant"]
[null,null,null,null,null,null,null,720036,"Amort CIAC - Tap Fee"]
[null,null,null,null,null,null,null,720037,"Amort CIAC - Management Fee"]
[null,null,null,null,null,null,null,720038,"Amort CIAC - Line Ext Fee"]
[null,null,null,null,null,null,null,720039,"Amort CIAC - Res Cap Fee"]
[null,null,null,null,null,null,null,720040,"Amort CIAC - Plant Mod Fee"]
[null,null,null,null,null,null,null,720041,"Amort CIAC - Plant Meter Fee"]
[null,null,null,null,null,null,null,720042,"Amort CIAC - Sewer Force Main"]
[null,null,null,null,null,null,null,720043,"Amort CIAC - Sewer Gravity Main"]
[null,null,null,null,null,null,null,720044,"Amort CIAC - Manholes"]
[null,null,null,null,null,null,null,720045,"Amort CIAC - Special Coll Struc"]
[null,null,null,null,null,null,null,720046,"Amort CIAC - Service to Customers"]
[null,null,null,null,null,null,null,720047,"Amort CIAC - Flow Measure Devices"]
[null,null,null,null,null,null,null,720048,"Amort CIAC - Flow Measure Install"]
[null,null,null,null,null,null,null,720049,"Amort CIAC - Pump Equipment Pump Plant"]
[null,null,null,null,null,null,null,720050,"Amort CIAC - Pump Equipment Reclaim Water"]
[null,null,null,null,null,null,null,720051,"Amort CIAC - Pump Equipment Reclaim Dist"]
[null,null,null,null,null,null,null,720052,"Amort CIAC - Laboratory Equipment"]
[null,null,null,null,null,null,null,720053,"Amort CIAC - Treatment/Disp Equipment Lagoon"]
[null,null,null,null,null,null,null,720054,"Amort CIAC - Treatment/Disp Equipment Treatment Plant"]
[null,null,null,null,null,null,null,720055,"Amort CIAC - Treatment/Disp Equipment Reclaim WTP"]
[null,null,null,null,null,null,null,720056,"Amort CIAC - Sewer Treatment Plant"]
[null,null,null,null,null,null,null,720057,"Amort CIAC - Outfall Lines"]
[null,null,null,null,null,null,null,720058,"Amort CIAC - Stores Equipment"]
[null,null,null,null,null,null,null,720059,"Amort CIAC - Power Operated Equipment"]
[null,null,null,null,null,null,null,720060,"Amort CIAC - Communication Equipment"]
[null,null,null,null,null,null,null,720061,"Amort CIAC - Reuse Services"]
[null,null,null,null,null,null,null,720062,"Amort CIAC - Reuse Dist Reservoir"]
[null,null,null,null,null,null,null,720063,"Amort CIAC - Reuse Transmission"]
[null,null,null,null,null,null,null,720064,"Amort CIAC - Capital"]
[null,null,null,null,null,null,null,720065,"Amort CIAC - Commercial Concession"]
[null,null,null,null,null,null,null,720066,"Amort CIAC - Developer"]
[null,null,null,null,null,null,null,720067,"Amort CIAC - Post Oct 97"]
[null,null,null,null,null,null,null,720068,"Amort CIAC - New (Taxable)N"]
[null,null,null,null,null,null,null,720069,"Amort CIAC - Old-10 Year (Taxable)"]
[null,null,null,null,null,null,null,720070,"Amort CIAC - Old Plant"]
[null,null,null,null,null,null,null,720071,"Amort CIAC - Estimates Only"]
[null,null,null,null,null,null,null,720072,"Amort CIAC - Unallocated - Non-taxable"]
[null,null,null,null,null,null,null,720073,"Amort CIAC - Unallocated - Taxable"]
[null,null,null,null,null,null,null,720074,"Amort CIAC - Utility Reloc/Non-taxable"]
[null,null,null,null,null,null,null,720075,"Amort CIAC - Utility Reloc/Taxable"]
[null,null,null,null,null,null,null,720076,"Amort CIAC - Residential"]
[null,null,null,null,null,null,null,720077,"Amort CIAC - Concession CIAC ETS/DPS - SC"]
[null,null,null,null,null,null,null,720078,"Amort CIAC - BC Hydro Grant"]
[null,null,null,null,null,null,null,720079,"Amort CIAC - Land"]
[null,null,null,"730000",null,null,null,null,"Amortization - Intangibles"]
[null,null,null,null,null,null,null,730001,"Amort - Customer Relationships"]
[null,null,null,null,null,null,null,730002,"Amort - Intangible Assets - Other"]
[null,null,null,"740000",null,null,null,null,"Amortization - Intangible Assets - Concession"]
[null,null,null,null,null,null,null,740001,"Amort - Intangible Assets - Other Concession"]
[null,null,null,"750000",null,null,null,null,"Amortization - Non-Current AR Concessions"]
[null,null,null,null,null,null,null,750001,"Amort - NC AR Concessions - Project Start-Up Costs"]
[null,null,null,null,null,null,null,750002,"Amort - NC AR Concessions - Project Management"]
[null,null,null,null,null,null,null,750003,"Amort - NC AR Concessions - Interim/Temp Energy Plant/Centre"]
[null,null,null,null,null,null,null,750004,"Amort - NC AR Concessions - District Piping System (DPS)"]
[null,null,null,null,null,null,null,750005,"Amort - NC AR Concessions - DPS Service Connection (Inside Property Line)"]
[null,null,null,null,null,null,null,750006,"Amort - NC AR Concessions - Energy Transfer Station (ETS)"]
[null,null,null,null,null,null,null,750007,"Amort - NC AR Concessions - Project Development"]
[null,null,null,null,null,null,null,750008,"Amort - NC AR Concessions - Engineering"]
[null,null,null,null,null,null,null,750009,"Amort - NC AR Concessions - Assets GAAP"]
[null,null,null,null,null,null,null,750010,"Amort - NC AR Concessions - Capitalized Overhead"]
[null,null,"800000",null,null,null,null,null,"Non-Operating Expenses (Income)"]
[null,null,null,"810000",null,null,null,null,"Interest Expense, Net"]
[null,null,null,null,"811000",null,null,null,"Interest Expense - Bank"]
[null,null,null,null,null,null,null,811001,"Interest - Term Loan"]
[null,null,null,null,null,null,null,811002,"Interest - Revolver"]
[null,null,null,null,null,null,null,811003,"Standby/Letter of Credit Fees"]
[null,null,null,null,"812000",null,null,null,"Interest Expense - Subordinate"]
[null,null,null,null,null,null,null,812001,"Interest - Note Indenture"]
[null,null,null,null,null,null,null,812002,"Interest - Preferred Shares"]
[null,null,null,null,null,null,null,812003,"Interest - Priv Placement "]
[null,null,null,null,"814000",null,null,null,"Interest Expense - Amortization Expense"]
[null,null,null,null,null,null,null,814001,"Amort of Debt and Acq Exp"]
[null,null,null,null,null,null,null,814002,"Amort of Deferred Financing Fees"]
[null,null,null,null,null,null,null,814003,"Amort of Capital Lease Obligation"]
[null,null,null,null,"815000",null,null,null,"Interest Expense - Intercompany Expense"]
[null,null,null,null,null,null,null,815001,"Intercompany Interest Expense"]
[null,null,null,null,"816000",null,null,null,"Interest Expense - Other"]
[null,null,null,null,null,null,null,816001,"Interest - Debt ADEC"]
[null,null,null,null,null,null,null,816002,"Interest - Capital Lease"]
[null,null,null,null,null,null,null,816003,"Interest - Pooling Accounts"]
[null,null,null,null,null,null,null,816004,"Interest - Other"]
[null,null,null,null,"817000",null,null,null,"Interest Income"]
[null,null,null,null,null,null,null,817001,"Interest Income - General"]
[null,null,null,null,null,null,null,817002,"Interest Income - Late Charge"]
[null,null,null,"820000",null,null,null,null,"AFUDC"]
[null,null,null,null,null,null,null,820001,"AFUDC (for equity capital)"]
[null,null,null,"830000",null,null,null,null,"Gain/Loss on Sale of Assets"]
[null,null,null,null,null,null,null,830001,"Gain/Loss - Sale of Fixed Assets"]
[null,null,null,null,null,null,null,830002,"Gain/Loss - Investment"]
[null,null,null,null,null,null,null,830003,"Gain/Loss - Discontinued Operations"]
[null,null,null,"840000",null,null,null,null,"Other Non-Operating (Income) Expense"]
[null,null,null,null,"841000",null,null,null,"Equity and Dividend Income"]
[null,null,null,null,null,null,null,841001,"Equity Income"]
[null,null,null,null,null,null,null,841002,"Income from Joint Arrangements"]
[null,null,null,null,null,null,null,841003,"Dividend Income from External"]
[null,null,null,null,null,null,null,841004,"Dividend Income from Affiliate"]
[null,null,null,null,"842000",null,null,null,"Other Gains and Losses"]
[null,null,null,null,null,null,null,842001,"Foreign Exchange Gain/Loss – Realized"]
[null,null,null,null,null,null,null,842002,"Foreign Exchange Gain/Loss – Unrealized"]
[null,null,null,null,null,null,null,842003,"Other Gains and Losses"]
[null,null,null,null,null,null,null,842004,"Derivative Instruments MTM - Unrealized Gain/Loss"]
[null,null,null,null,"843000",null,null,null,"Other Non-Operating Income"]
[null,null,null,null,null,null,null,843001,"Misc Income"]
[null,null,null,null,null,null,null,843002,"Net Contract Income"]
[null,null,null,null,null,null,null,843003,"CIAC Gross-Up Tax"]
[null,null,null,"890000",null,null,null,null,"Discontinued Operations"]
[null,null,null,null,null,null,null,890001,"Discontinued Operations"]
[null,null,"900000",null,null,null,null,null,"Income Taxes"]
[null,null,null,"910000",null,null,null,null,"Current Income Taxes"]
[null,null,null,null,null,null,null,910001,"Federal Income Taxes"]
[null,null,null,null,null,null,null,910002,"State Income Taxes"]
[null,null,null,"920000",null,null,null,null,"Future Income Taxes"]
[null,null,null,null,null,null,null,920001,"Deferred Federal Income Taxes"]
[null,null,null,null,null,null,null,920002,"Deferred State Income Taxes"]
[null,null,null,null,null,null,null,920003,"Investment Tax Credit Amortization"]
[null,null,null,"990000",null,null,null,null,"Dormant"]
[null,null,null,null,null,null,null,999000,"Conversion Use Only"]
[null,null,"N00000",null,null,null,null,null,"Statistical Accounts"]
[null,null,null,"N10000",null,null,null,null,"Statistical Accounts"]
[null,null,null,null,null,null,null,"N10001","No. of Customers - General"]
[null,null,null,null,null,null,null,"N10002","No. of Customers - Residential"]
[null,null,null,null,null,null,null,"N10003","No. of Customers - Commercial"]
[null,null,null,null,null,null,null,"N10004","No. of Customers Equivalent"]
[null,null,null,null,null,null,null,"N10005","ERC Water and Sewer by BU"]
[null,null,null,null,null,null,null,"N10006","ERC Water and Sewer by CO"]
[null,null,null,null,null,null,null,"N10007","Office Salaries"]
[null,null,null,null,null,null,null,"N10008","No. of Bills Sent"]
[null,null,null,null,null,null,null,"N10009","No. of Kilometers for mileage tracking"]
[null,null,null,null,null,null,null,"N10010","Qty Consumption - GJ - T1"]
[null,null,null,null,null,null,null,"N10011","Qty Consumption - KW - T1"]
[null,null,null,null,null,null,null,"N10012","Qty Consumption - KW - T2"]
[null,null,null,null,null,null,null,"N10013","Qty Consumption - CUM"]
[null,null,null,null,null,null,null,"N10014","Unit Price - T1"]
[null,null,null,null,null,null,null,"N10015","Unit Price - T2"]
[null,null,null,null,null,null,null,"N10016","Unit Price - Basic Fee"]
[null,null,null,null,null,null,null,"N10017","No. of Employees - Mechanic"]
[null,null,null,null,null,null,null,"N10018","Hours paid - Mechanic"]
[null,null,null,null,null,null,null,"N10019","No. of Employees - Operator"]
[null,null,null,null,null,null,null,"N10020","Hours paid - Operator"]
[null,null,null,null,null,null,null,"N10021","No. of Employees - Lead"]
[null,null,null,null,null,null,null,"N10022","Hours paid - Lead"]
[null,null,null,null,null,null,null,"N10023","No. of Employees - Maintenance"]
[null,null,null,null,null,null,null,"N10024","Hours paid - Maintenance"]
[null,null,null,null,null,null,null,"N10025","No. of Employees - Warehouse"]
[null,null,null,null,null,null,null,"N10026","Hours paid - Warehouse"]
[null,null,null,null,null,null,null,"N10027","No. of Employees - Supervisor"]
[null,null,null,null,null,null,null,"N10028","Hours paid - Supervisor"]
[null,null,null,null,null,null,null,"N10029","No. of Employees - Manager"]
[null,null,null,null,null,null,null,"N10030","Hours paid - Manager"]
[null,null,null,null,null,null,null,"N10031","No. of Employees - Admin"]
[null,null,null,null,null,null,null,"N10032","Hours paid - Admin"]
[null,null,null,null,null,null,null,"N10033","Health - No. of employees"]
[null,null,null,null,null,null,null,"N10034","Health - No. of Admin employees"]
[null,null,null,null,null,null,null,"N10035","No. of Working Days"]
[null,null,null,null,null,null,null,"N10036","No. of Days Paid"]
[null,null,null,null,null,null,null,"N10037","No. of Owned Vehicles"]
[null,null,null,null,null,null,null,"N10038","No. of Leased Vehicles"]
[null,null,null,null,null,null,null,"N10039","No. of SFE (SCRF)"]
[null,null,null,null,null,null,null,"N10040","No. of SFE (SCRF) - Latoria"]
[null,null,null,null,null,null,null,"N10041","No. of Customers"]
[null,null,null,null,null,null,null,"N10101","MLBS Steam Sold-Stm Dist-Stm Dist-Stm Dist"]
[null,null,null,null,null,null,null,"N10102","Dist Loss-Stm Dist-Stm Dist-Stm Dist"]
[null,null,null,null,null,null,null,"N10103","Canal Sendout-Stm-Gen-Canal Stm-Ops"]
[null,null,null,null,null,null,null,"N10104","Ham Sendout-Stm-Gen-Ham Stm-Ops"]
[null,null,null,null,null,null,null,"N10105","Coal Burn-Tons-Gen-Canal Stm-Ops"]
[null,null,null,null,null,null,null,"N10106","Oil Burn-gal-Gen-Ham Stm-Ops"]
[null,null,null,null,null,null,null,"N10107","Heat Deg Days-Gen-Canal Stm-Ops"]
[null,null,null,null,null,null,null,"N10108","Cool Deg Days-Gen-Ham CW-Ops"]
[null,null,null,null,null,null,null,"N10109","Run Time-Canal Boil-Gen-Canal Stm-Ops"]
[null,null,null,null,null,null,null,"N10110","Run Time-Ham Boilers-Gen-Ham Stm-Ops"]
[null,null,null,null,null,null,null,"N10111","Run Time-Chillers-Gen-Ham CW-Ops"]
[null,null,null,null,null,null,null,"N10112","Ton Hrs Produced-Gen-Ham CW-Ops"]
[null,null,null,null,null,null,null,"N10113","Ton Hours Sold-CW Dist-CW Dist-CW Dist"]
[null,null,null,null,null,null,null,"N10114","Tons Sold-CW Dist-CW Dist-CW Dist"]
[null,null,null,null,null,null,null,"N10115","MLB Used:STM Chiller-CW Dist-CW Dist-CW Dist"]
[null,null,null,null,null,null,null,"N10116","KWH Canal-Gen-Canal Stm-Ops"]
[null,null,null,null,null,null,null,"N10117","KWH Hamilton-Gen-Ham CW-Ops"]
[null,null,null,null,null,null,null,"N10118","KWD Canal-Gen-Canal Stm-Ops"]
[null,null,null,null,null,null,null,"N10119","KWD Hamilton-Gen-Ham CW-Ops"]
[null,null,null,null,null,null,null,"N10120","MCF GAS-Gen-Ham Stm-Ops"]
[null,null,null,null,null,null,null,"N10121","MLB ESTIMATE-Stm Dist-Stm Dist-Stm Dist"]
[null,null,null,null,null,null,null,"N10122","Turbine KWH Produced-Gen-Admin-Gen Admin"]
[null,null,null,null,null,null,null,"N10123","Boiler Production-Gen-Ham Stm-Gen Admin"]
[null,null,null,"N20000",null,null,null,null,"Key Performance Indicators"]
[null,null,null,null,"N21000",null,null,null,"KPI - Tier 1"]
[null,null,null,null,null,"N21100",null,null,"ESG"]
[null,null,null,null,null,null,null,"N21101","Lost Time Injury Frequency Rate (LTIFR)1"]
[null,null,null,null,null,null,null,"N21102","Total Recordable Injury Rate2"]
[null,null,null,null,null,null,null,"N21103","Serious incidents and fatalities"]
[null,null,null,null,null,null,null,"N21104","Environmental infractions"]
[null,null,null,null,null,null,null,"N21105","Serious and pending reputational incidents"]
[null,null,null,null,null,"N21200",null,null,"Financial performance (Canadian Dollars - 000's)"]
[null,null,null,null,null,null,null,"N21201","Revenue"]
[null,null,null,null,null,null,null,"N21202","EBITDA"]
[null,null,null,null,null,null,null,"N21203","EBITDA Margin"]
[null,null,null,null,null,null,null,"N21204","Opex"]
[null,null,null,null,null,null,null,"N21205","Capex (maintenance)"]
[null,null,null,null,null,null,null,"N21206","Capex (growth)"]
[null,null,null,null,null,null,null,"N21207","Distributions"]
[null,null,null,null,null,"N21300",null,null,"Capital Structure"]
[null,null,null,null,null,null,null,"N21301","Debt to cap"]
[null,null,null,null,null,null,null,"N21302","Debt to EBITDA"]
[null,null,null,null,null,null,null,"N21303","FFO / Debt"]
[null,null,null,null,null,null,null,"N21304","Interest Coverage"]
[null,null,null,null,null,null,null,"N21305","Benchmark: Covenant"]
[null,null,null,null,null,null,null,"N21306","Benchmark: IG band"]
[null,null,null,null,null,null,null,"N21307","Benchmark: Covenant"]
[null,null,null,null,null,null,null,"N21308","Benchmark: IG band"]
[null,null,null,null,"N22000",null,null,null,"KPI - Tier 2"]
[null,null,null,null,null,null,null,"N22001","Earned ROE"]
[null,null,null,null,null,null,null,"N22002","Holdco Debt to RAB"]
[null,null,null,null,null,null,null,"N22003","RAB growth "]
[null,null,null,null,null,null,null,"N22004","Commission Complaints - Service Issue"]
[null,null,null,null,"N23000",null,null,null,"KPI - Tier 3"]
[null,null,null,null,null,null,null,"N23001","ROIC/ROTC on contracted utilities"]
[null,null,null,null,null,null,null,"N23002","O&M per ERC TTM"]
[null,null,null,null,null,null,null,"N23003","Corporate Business Development Costs "]
[null,null,null,null,null,null,null,"N23004","% of Non-Revenue Water (MM Gallons)"]
[null,null,null,null,null,null,null,"N23005","Steam Availability "]
[null,null,null,null,null,null,null,"N23006","Chilled Water Availability"]
[null,null,null,null,null,null,null,"N23007","Hot Water Availability"]

{"sheet":"Index","index":4,"n_rows":65,"n_cols":3,"rows_kept":65,"cut":false,"hidden":false,"merged":[]}
["Schedule Description","Schedule","Page Number"]
["Input Schedules:"]
["Trial Balance - Direct & Allocated Ledger"]
["Linked Trial Balance"]
[]
["Lead Financial Schedules:"]
["Statement of Rate Base and Return","Exhibit 28"]
["Statement of Net Operating Income","Exhibit 29"]
["Statement of Income, Historic Years","Exhibit C"]
["Income Statement, Test Year ended April 30, 2022","Exhibit D"]
["Statement of Financial Position - Balance Sheet, Historic Years","Exhibit E-1"]
["Statement of Financial Position - Balance Sheet, Base Year","Exhibit E-2"]
[]
[]
["Rate Base Supporting Schedules:"]
["Plant in Service","Exhibit 28.1"]
["Accumulated Depreciation","Exhibit 28.2"]
["Cash Working Capital","Exhibit 28.3"]
["Contribution-In-Aid- Construction (CIAC)","Exhibit 28.4"]
["Consolidated Tax Adjustment","Exhibit 28"]
["Accumulated Deferred Income Tax","Exhibit 28.5"]
["Customer Deposits","Exhibit 28"]
["Inventory","Exhibit 28"]
["Plant Acquisition Adjustment (PAA)","Exhibit 28.6"]
["Oracle Fusion Asset","Exhibit 28.7"]
["Excess Book Value","Schedule A-11"]
["Cost Free Capital","Schedule A-12"]
["Average Tax Accruals","Schedule A-13"]
["Excess Deferred Taxes","Schedule A-14"]
["Deferred Charges","Exhibit 28.8"]
["Pro-Forma Plant","Exhibit 28"]
[]
["Net Operating Income Supporting Schedules:"]
["Revenues","Exhibit 29.1"]
["Uncollectibles","Exhibit 29.2"]
["Forfieted Discounts","Schedule B-3"]
["Salaries & Wages","Exhibit 29.3"]
["Salary Captime","Exhibit 29.4"]
["Purchase Power","Exhibit 29.5"]
["Purchased Water & Sewer","Exhibit 29.6"]
["Maintenance & Repair","Exhibit 29.7"]
["Maintenance Testing","Exhibit 29.8"]
["Meter Reading","Exhibit 29"]
["Chemicals","Exhibit 29.9"]
["Transportation Expense ","Exhibit 29.10"]
["Outside Service","Exhibit 29.11"]
["Office Supplies & Other Expenses","Exhibit 29.12"]
["Regulatory Commission Expense","Exhibit 29.13"]
["Pension & Other Benefits ","Exhibit 29.14"]
["Rent ","Exhibit 29.15"]
["Insurance","Exhibit 29.16"]
["Office Utilities","Exhibit 29.17"]
["Miscellaneous Expense","Exhibit 29.18"]
["Depreciation Expense","Exhibit 29.19"]
["Plant Acquisition Amortization Expense","Exhibit 29.20"]
["Contribtion-In-Aid-Construction Amortization ","Exhibit 29.21"]
["Investment Tax Credit Amortization","Exhibit 29.5"]
["TOTI","Exhibit 29.22"]
["Income Taxes","Exhibit 29.23"]
[]
["Revenue Requirement Calculation:"]
["Retention Factors","Exhibit 34"]
["Required Return & Capital Structure","Exhibit 35"]
["Gross Revenue Requirement","Exhibit 36"]
["Service Revenue Requirement","Exhibit 37"]

{"sheet":"Trial Balance Schedules >>","index":5,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Fusion TB Drop","index":6,"n_rows":617,"n_cols":17,"rows_kept":617,"cut":false,"hidden":false,"merged":[]}
[null,null,"Direct ",null,null,null,"Allocated ",null,null,null,"Total "]
[null,null,"G/L","G/L","G/L",null,"G/L","G/L","G/L",null,"G/L","G/L","G/L"]
["Account","Account Description","Water","Sewer","Total",null,"Water","Sewer","Total",null,"Water","Sewer","Total",null,"Check",null,{"$f":"SUMIFS(M:M,A:A,\"<400000\")","v":0}]
["111280","Cash - Commercial Bank - KY",296104.9299999997,0,{"$f":"SUM(C4:D4)","v":296104.9299999997},null,null,null,{"$f":"SUM(G4:H4)","v":0},null,{"$f":"SUM(C4,G4)","v":296104.9299999997},{"$f":"SUM(D4,H4)","v":0},{"$f":"SUM(K4:L4)","v":296104.9299999997},null,{"$f":"MATCH(A4,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}},null,{"$f":"SUMIFS(M:M,A:A,\">400000\")","v":0}]
["000000",{"$f":"VLOOKUP(VALUE(A5),'Linked TB'!A:B,2,FALSE)","v":0},0,0,{"$f":"SUM(C5:D5)","v":0},null,null,null,{"$f":"SUM(G5:H5)","v":0},null,{"$f":"SUM(C5,G5)","v":0},{"$f":"SUM(D5,H5)","v":0},{"$f":"SUM(K5:L5)","v":0},null,{"$f":"MATCH(A5,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["111280",{"$f":"VLOOKUP(VALUE(A6),'Linked TB'!A:B,2,FALSE)","v":"Cash - Commercial Bank - KY"},296104.9299999997,0,296104.9299999997,null,null,null,0,null,296104.9299999997,0,296104.9299999997,null,{"$f":"MATCH(A6,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["111283",{"$f":"VLOOKUP(VALUE(A7),'Linked TB'!A:B,2,FALSE)","v":"Cash - 1st Community Bank - KY"},12969.82,0,12969.82,null,null,null,0,null,12969.82,0,12969.82,null,{"$f":"MATCH(A7,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["112102",{"$f":"VLOOKUP(VALUE(A8),'Linked TB'!A:B,2,FALSE)","v":"Accounts Receivable - USD"},800702.44000000134,0,800702.44000000134,null,null,null,0,null,800702.44000000134,0,800702.44000000134,null,{"$f":"MATCH(A8,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["112202",{"$f":"VLOOKUP(VALUE(A9),'Linked TB'!A:B,2,FALSE)","v":"Allowance for Doubtful Accounts - USD"},-168221.5,0,-168221.5,null,null,null,0,null,-168221.5,0,-168221.5,null,{"$f":"MATCH(A9,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["112301",{"$f":"VLOOKUP(VALUE(A10),'Linked TB'!A:B,2,FALSE)","v":"Unbilled Revenue"},222296.52,0,222296.52,null,null,null,0,null,222296.52,0,222296.52,null,{"$f":"MATCH(A10,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["113102",{"$f":"VLOOKUP(VALUE(A11),'Linked TB'!A:B,2,FALSE)","v":"Inventory"},8536.0799999999981,0,8536.0799999999981,null,null,null,0,null,8536.0799999999981,0,8536.0799999999981,null,{"$f":"MATCH(A11,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["113211",{"$f":"VLOOKUP(VALUE(A12),'Linked TB'!A:B,2,FALSE)","v":"Deposits"},6100,0,6100,null,null,null,0,null,6100,0,6100,null,{"$f":"MATCH(A12,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["113301",{"$f":"VLOOKUP(VALUE(A13),'Linked TB'!A:B,2,FALSE)","v":"Misc Receivable"},10500,0,10500,null,null,null,0,null,10500,0,10500,null,{"$f":"MATCH(A13,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["113603",{"$f":"VLOOKUP(VALUE(A14),'Linked TB'!A:B,2,FALSE)","v":"Intercompany Automatic Account"},-60594.330000004556,0,-60594.330000004556,null,null,null,0,null,-60594.330000004556,0,-60594.330000004556,null,{"$f":"MATCH(A14,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["113712",{"$f":"VLOOKUP(VALUE(A15),'Linked TB'!A:B,2,FALSE)","v":"Preliminary Survey and Investigation Accrued"},3500,0,3500,null,null,null,0,null,3500,0,3500,null,{"$f":"MATCH(A15,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141101",{"$f":"VLOOKUP(VALUE(A16),'Linked TB'!A:B,2,FALSE)","v":"Land and Rights General"},20044.05,0,20044.05,null,null,null,0,null,20044.05,0,20044.05,null,{"$f":"MATCH(A16,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141199",{"$f":"VLOOKUP(VALUE(A17),'Linked TB'!A:B,2,FALSE)","v":"Land Clearing"},0,0,0,null,null,null,0,null,0,0,0,null,{"$f":"MATCH(A17,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141201",{"$f":"VLOOKUP(VALUE(A18),'Linked TB'!A:B,2,FALSE)","v":"Organization"},164394.10000000003,0,164394.10000000003,null,null,null,0,null,164394.10000000003,0,164394.10000000003,null,{"$f":"MATCH(A18,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141203",{"$f":"VLOOKUP(VALUE(A19),'Linked TB'!A:B,2,FALSE)","v":"Struct and Improv General Plant"},131781.43,0,131781.43,null,null,null,0,null,131781.43,0,131781.43,null,{"$f":"MATCH(A19,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141204",{"$f":"VLOOKUP(VALUE(A20),'Linked TB'!A:B,2,FALSE)","v":"Struct and Improv Service Supplies"},0,0,0,null,null,null,0,null,0,0,0,null,{"$f":"MATCH(A20,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141205",{"$f":"VLOOKUP(VALUE(A21),'Linked TB'!A:B,2,FALSE)","v":"Struct and Improv Water Treat Plt"},540320.81000000006,0,540320.81000000006,null,null,null,0,null,540320.81000000006,0,540320.81000000006,null,{"$f":"MATCH(A21,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141206",{"$f":"VLOOKUP(VALUE(A22),'Linked TB'!A:B,2,FALSE)","v":"Struct and Improv Trans Dist Plt"},3097.4199999999996,0,3097.4199999999996,null,null,null,0,null,3097.4199999999996,0,3097.4199999999996,null,{"$f":"MATCH(A22,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141211",{"$f":"VLOOKUP(VALUE(A23),'Linked TB'!A:B,2,FALSE)","v":"Struct and Improv Reclaim Wtr Dist"},128345.7,0,128345.7,null,null,null,0,null,128345.7,0,128345.7,null,{"$f":"MATCH(A23,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141220",{"$f":"VLOOKUP(VALUE(A24),'Linked TB'!A:B,2,FALSE)","v":"Struct and Improv Office"},158388.16999999955,0,158388.16999999955,null,null,null,0,null,158388.16999999955,0,158388.16999999955,null,{"$f":"MATCH(A24,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141223",{"$f":"VLOOKUP(VALUE(A25),'Linked TB'!A:B,2,FALSE)","v":"Wells and Springs"},477485.13,0,477485.13,null,null,null,0,null,477485.13,0,477485.13,null,{"$f":"MATCH(A25,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141225",{"$f":"VLOOKUP(VALUE(A26),'Linked TB'!A:B,2,FALSE)","v":"Supply Mains"},23207.329999999998,0,23207.329999999998,null,null,null,0,null,23207.329999999998,0,23207.329999999998,null,{"$f":"MATCH(A26,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141227",{"$f":"VLOOKUP(VALUE(A27),'Linked TB'!A:B,2,FALSE)","v":"Electric Pump Equip Src Pump"},44565.440000000002,0,44565.440000000002,null,null,null,0,null,44565.440000000002,0,44565.440000000002,null,{"$f":"MATCH(A27,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141228",{"$f":"VLOOKUP(VALUE(A28),'Linked TB'!A:B,2,FALSE)","v":"Electric Pump Equip WTP"},835583.34000000008,0,835583.34000000008,null,null,null,0,null,835583.34000000008,0,835583.34000000008,null,{"$f":"MATCH(A28,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141229",{"$f":"VLOOKUP(VALUE(A29),'Linked TB'!A:B,2,FALSE)","v":"Electric Pump Equip Trans Dist"},17225.490000000002,0,17225.490000000002,null,null,null,0,null,17225.490000000002,0,17225.490000000002,null,{"$f":"MATCH(A29,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141230",{"$f":"VLOOKUP(VALUE(A30),'Linked TB'!A:B,2,FALSE)","v":"Water Treatment Equipment"},1186653.1100000001,0,1186653.1100000001,null,null,null,0,null,1186653.1100000001,0,1186653.1100000001,null,{"$f":"MATCH(A30,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141231",{"$f":"VLOOKUP(VALUE(A31),'Linked TB'!A:B,2,FALSE)","v":"Dist Resv and Standpipes"},545326.33000000007,0,545326.33000000007,null,null,null,0,null,545326.33000000007,0,545326.33000000007,null,{"$f":"MATCH(A31,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141232",{"$f":"VLOOKUP(VALUE(A32),'Linked TB'!A:B,2,FALSE)","v":"Trans and Distr Mains"},3710694.08,0,3710694.08,null,null,null,0,null,3710694.08,0,3710694.08,null,{"$f":"MATCH(A32,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141233",{"$f":"VLOOKUP(VALUE(A33),'Linked TB'!A:B,2,FALSE)","v":"Service Lines"},1177976.6700000002,0,1177976.6700000002,null,null,null,0,null,1177976.6700000002,0,1177976.6700000002,null,{"$f":"MATCH(A33,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141234",{"$f":"VLOOKUP(VALUE(A34),'Linked TB'!A:B,2,FALSE)","v":"Meters"},784681.16,0,784681.16,null,null,null,0,null,784681.16,0,784681.16,null,{"$f":"MATCH(A34,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141235",{"$f":"VLOOKUP(VALUE(A35),'Linked TB'!A:B,2,FALSE)","v":"Meter Installations"},703273.95,0,703273.95,null,null,null,0,null,703273.95,0,703273.95,null,{"$f":"MATCH(A35,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141236",{"$f":"VLOOKUP(VALUE(A36),'Linked TB'!A:B,2,FALSE)","v":"Hydrants"},498712.32999999996,0,498712.32999999996,null,null,null,0,null,498712.32999999996,0,498712.32999999996,null,{"$f":"MATCH(A36,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141237",{"$f":"VLOOKUP(VALUE(A37),'Linked TB'!A:B,2,FALSE)","v":"Backflow Prevention Devices"},418.33,0,418.33,null,null,null,0,null,418.33,0,418.33,null,{"$f":"MATCH(A37,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141269",{"$f":"VLOOKUP(VALUE(A38),'Linked TB'!A:B,2,FALSE)","v":"Other and Misc Equip WTP"},233.19,0,233.19,null,null,null,0,null,233.19,0,233.19,null,{"$f":"MATCH(A38,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141274",{"$f":"VLOOKUP(VALUE(A39),'Linked TB'!A:B,2,FALSE)","v":"Other Plant Treatment"},82.600000000000009,0,82.600000000000009,null,null,null,0,null,82.600000000000009,0,82.600000000000009,null,{"$f":"MATCH(A39,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141278",{"$f":"VLOOKUP(VALUE(A40),'Linked TB'!A:B,2,FALSE)","v":"Plant Alloc"},69976.000000000015,0,69976.000000000015,null,null,null,0,null,69976.000000000015,0,69976.000000000015,null,{"$f":"MATCH(A40,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141299",{"$f":"VLOOKUP(VALUE(A41),'Linked TB'!A:B,2,FALSE)","v":"Utility Plant Clearing"},0,0,0,null,null,null,0,null,0,0,0,null,{"$f":"MATCH(A41,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141303",{"$f":"VLOOKUP(VALUE(A42),'Linked TB'!A:B,2,FALSE)","v":"Office Furniture"},125510.68000000002,0,125510.68000000002,null,null,null,0,null,125510.68000000002,0,125510.68000000002,null,{"$f":"MATCH(A42,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141305",{"$f":"VLOOKUP(VALUE(A43),'Linked TB'!A:B,2,FALSE)","v":"Stores Equipment"},1855.1399999999999,0,1855.1399999999999,null,null,null,0,null,1855.1399999999999,0,1855.1399999999999,null,{"$f":"MATCH(A43,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141306",{"$f":"VLOOKUP(VALUE(A44),'Linked TB'!A:B,2,FALSE)","v":"Lab Equipment"},110637.16999999998,0,110637.16999999998,null,null,null,0,null,110637.16999999998,0,110637.16999999998,null,{"$f":"MATCH(A44,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141308",{"$f":"VLOOKUP(VALUE(A45),'Linked TB'!A:B,2,FALSE)","v":"Tool Shop Equipment"},346951.66000000003,0,346951.66000000003,null,null,null,0,null,346951.66000000003,0,346951.66000000003,null,{"$f":"MATCH(A45,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141309",{"$f":"VLOOKUP(VALUE(A46),'Linked TB'!A:B,2,FALSE)","v":"Power Operated Equipment"},75102.73000000001,0,75102.73000000001,null,null,null,0,null,75102.73000000001,0,75102.73000000001,null,{"$f":"MATCH(A46,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141310",{"$f":"VLOOKUP(VALUE(A47),'Linked TB'!A:B,2,FALSE)","v":"Communications Equipment"},110946.79999999996,0,110946.79999999996,null,null,null,0,null,110946.79999999996,0,110946.79999999996,null,{"$f":"MATCH(A47,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141399",{"$f":"VLOOKUP(VALUE(A48),'Linked TB'!A:B,2,FALSE)","v":"Building and Equipment Clearing"},0,0,0,null,null,null,0,null,0,0,0,null,{"$f":"MATCH(A48,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141401",{"$f":"VLOOKUP(VALUE(A49),'Linked TB'!A:B,2,FALSE)","v":"Vehicles"},467040.60000000015,0,467040.60000000015,null,null,null,0,null,467040.60000000015,0,467040.60000000015,null,{"$f":"MATCH(A49,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141499",{"$f":"VLOOKUP(VALUE(A50),'Linked TB'!A:B,2,FALSE)","v":"Vehicles Clearing"},0,0,0,null,null,null,0,null,0,0,0,null,{"$f":"MATCH(A50,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141501",{"$f":"VLOOKUP(VALUE(A51),'Linked TB'!A:B,2,FALSE)","v":"Computer Hardware"},158.9199999999999,0,158.9199999999999,null,null,null,0,null,158.9199999999999,0,158.9199999999999,null,{"$f":"MATCH(A51,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141502",{"$f":"VLOOKUP(VALUE(A52),'Linked TB'!A:B,2,FALSE)","v":"Desktop/Laptop Computers"},12958.54,0,12958.54,null,null,null,0,null,12958.54,0,12958.54,null,{"$f":"MATCH(A52,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141503",{"$f":"VLOOKUP(VALUE(A53),'Linked TB'!A:B,2,FALSE)","v":"Mainframe Computers"},24283.330000000009,0,24283.330000000009,null,null,null,0,null,24283.330000000009,0,24283.330000000009,null,{"$f":"MATCH(A53,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141504",{"$f":"VLOOKUP(VALUE(A54),'Linked TB'!A:B,2,FALSE)","v":"Mini Comp Wtr"},274885.83000000025,0,274885.83000000025,null,null,null,0,null,274885.83000000025,0,274885.83000000025,null,{"$f":"MATCH(A54,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141601",{"$f":"VLOOKUP(VALUE(A55),'Linked TB'!A:B,2,FALSE)","v":"Computer Software"},26903.73000000001,0,26903.73000000001,null,null,null,0,null,26903.73000000001,0,26903.73000000001,null,{"$f":"MATCH(A55,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141602",{"$f":"VLOOKUP(VALUE(A56),'Linked TB'!A:B,2,FALSE)","v":"Comp Systems"},768784.81999999948,0,768784.81999999948,null,null,null,0,null,768784.81999999948,0,768784.81999999948,null,{"$f":"MATCH(A56,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141603",{"$f":"VLOOKUP(VALUE(A57),'Linked TB'!A:B,2,FALSE)","v":"Micro Systems"},15800.260000000033,0,15800.260000000033,null,null,null,0,null,15800.260000000033,0,15800.260000000033,null,{"$f":"MATCH(A57,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141699",{"$f":"VLOOKUP(VALUE(A58),'Linked TB'!A:B,2,FALSE)","v":"Computer Clearing"},0,0,0,null,null,null,0,null,0,0,0,null,{"$f":"MATCH(A58,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141702",{"$f":"VLOOKUP(VALUE(A59),'Linked TB'!A:B,2,FALSE)","v":"CWIP - Captime"},229265.40000000002,0,229265.40000000002,null,null,null,0,null,229265.40000000002,0,229265.40000000002,null,{"$f":"MATCH(A59,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141703",{"$f":"VLOOKUP(VALUE(A60),'Linked TB'!A:B,2,FALSE)","v":"CWIP - Interest During Construction"},21330.32,0,21330.32,null,null,null,0,null,21330.32,0,21330.32,null,{"$f":"MATCH(A60,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141704",{"$f":"VLOOKUP(VALUE(A61),'Linked TB'!A:B,2,FALSE)","v":"CWIP - Engineering"},25063.24,0,25063.24,null,null,null,0,null,25063.24,0,25063.24,null,{"$f":"MATCH(A61,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141705",{"$f":"VLOOKUP(VALUE(A62),'Linked TB'!A:B,2,FALSE)","v":"CWIP - Labor/Installation"},365830.25999999995,0,365830.25999999995,null,null,null,0,null,365830.25999999995,0,365830.25999999995,null,{"$f":"MATCH(A62,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141706",{"$f":"VLOOKUP(VALUE(A63),'Linked TB'!A:B,2,FALSE)","v":"CWIP - Equipment"},204363.17,0,204363.17,null,null,null,0,null,204363.17,0,204363.17,null,{"$f":"MATCH(A63,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141707",{"$f":"VLOOKUP(VALUE(A64),'Linked TB'!A:B,2,FALSE)","v":"CWIP - Material"},260785.58,0,260785.58,null,null,null,0,null,260785.58,0,260785.58,null,{"$f":"MATCH(A64,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141709",{"$f":"VLOOKUP(VALUE(A65),'Linked TB'!A:B,2,FALSE)","v":"CWIP - Piping"},193298.13,0,193298.13,null,null,null,0,null,193298.13,0,193298.13,null,{"$f":"MATCH(A65,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141710",{"$f":"VLOOKUP(VALUE(A66),'Linked TB'!A:B,2,FALSE)","v":"CWIP - Site Work"},1410,0,1410,null,null,null,0,null,1410,0,1410,null,{"$f":"MATCH(A66,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141720",{"$f":"VLOOKUP(VALUE(A67),'Linked TB'!A:B,2,FALSE)","v":"CWIP - Pumps/Equipment"},331861.62,0,331861.62,null,null,null,0,null,331861.62,0,331861.62,null,{"$f":"MATCH(A67,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141732",{"$f":"VLOOKUP(VALUE(A68),'Linked TB'!A:B,2,FALSE)","v":"CWIP - Transfer to Fixed Assets "},-1830772.96,0,-1830772.96,null,null,null,0,null,-1830772.96,0,-1830772.96,null,{"$f":"MATCH(A68,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141748",{"$f":"VLOOKUP(VALUE(A69),'Linked TB'!A:B,2,FALSE)","v":"CWIP - Contractor/Labour"},198835.58,0,{"$f":"SUM(C69:D69)","v":198835.58},null,null,null,{"$f":"SUM(G69:H69)","v":0},null,{"$f":"SUM(C69,G69)","v":198835.58},{"$f":"SUM(D69,H69)","v":0},{"$f":"SUM(K69:L69)","v":198835.58},null,{"$f":"MATCH(A69,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141753",{"$f":"VLOOKUP(VALUE(A70),'Linked TB'!A:B,2,FALSE)","v":"CWIP - Modification/Con"},113840,0,113840,null,null,null,0,null,113840,0,113840,null,{"$f":"MATCH(A70,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141761",{"$f":"VLOOKUP(VALUE(A71),'Linked TB'!A:B,2,FALSE)","v":"CWIP - Construction"},36666,0,36666,null,null,null,0,null,36666,0,36666,null,{"$f":"MATCH(A71,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141798",{"$f":"VLOOKUP(VALUE(A72),'Linked TB'!A:B,2,FALSE)","v":"CWIP Clearing-Fixed Asset"},-11700.580000000016,0,-11700.580000000016,null,null,null,0,null,-11700.580000000016,0,-11700.580000000016,null,{"$f":"MATCH(A72,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141799",{"$f":"VLOOKUP(VALUE(A73),'Linked TB'!A:B,2,FALSE)","v":"CWIP Clearing "},0,0,0,null,null,null,0,null,0,0,0,null,{"$f":"MATCH(A73,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141899",{"$f":"VLOOKUP(VALUE(A74),'Linked TB'!A:B,2,FALSE)","v":"CIAC-Clearing"},0,0,0,null,null,null,0,null,0,0,0,null,{"$f":"MATCH(A74,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141901",{"$f":"VLOOKUP(VALUE(A75),'Linked TB'!A:B,2,FALSE)","v":"Purchase Acquisition Adjustments"},-183024.55999999994,0,-183024.55999999994,null,null,null,0,null,-183024.55999999994,0,-183024.55999999994,null,{"$f":"MATCH(A75,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["141999",{"$f":"VLOOKUP(VALUE(A76),'Linked TB'!A:B,2,FALSE)","v":"PAA Clearing"},0,0,0,null,null,null,0,null,0,0,0,null,{"$f":"MATCH(A76,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["142201",{"$f":"VLOOKUP(VALUE(A77),'Linked TB'!A:B,2,FALSE)","v":"Acc Dep -  Organization"},-47660.899999999987,0,-47660.899999999987,null,null,null,0,null,-47660.899999999987,0,-47660.899999999987,null,{"$f":"MATCH(A77,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["142203",{"$f":"VLOOKUP(VALUE(A78),'Linked TB'!A:B,2,FALSE)","v":"Acc Dep -  Struct and Improv General Plant"},-41304.46,0,-41304.46,null,null,null,0,null,-41304.46,0,-41304.46,null,{"$f":"MATCH(A78,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["142204",{"$f":"VLOOKUP(VALUE(A79),'Linked TB'!A:B,2,FALSE)","v":"Acc Dep -  Struct and Improv Service Supplies"},0,0,0,null,null,null,0,null,0,0,0,null,{"$f":"MATCH(A79,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["142205",{"$f":"VLOOKUP(VALUE(A80),'Linked TB'!A:B,2,FALSE)","v":"Acc Dep -  Struct and Improv Water Treat Plt"},-259679.03,0,-259679.03,null,null,null,0,null,-259679.03,0,-259679.03,null,{"$f":"MATCH(A80,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["142206",{"$f":"VLOOKUP(VALUE(A81),'Linked TB'!A:B,2,FALSE)","v":"Acc Dep -  Struct and Improv Trans Dist Plt"},92.820000000000078,0,92.820000000000078,null,null,null,0,null,92.820000000000078,0,92.820000000000078,null,{"$f":"MATCH(A81,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["142211",{"$f":"VLOOKUP(VALUE(A82),'Linked TB'!A:B,2,FALSE)","v":"Acc Dep -  Struct and Improv Reclaim Wtr Dist"},-52504.139999999992,0,-52504.139999999992,null,null,null,0,null,-52504.139999999992,0,-52504.139999999992,null,{"$f":"MATCH(A82,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["142220",{"$f":"VLOOKUP(VALUE(A83),'Linked TB'!A:B,2,FALSE)","v":"Acc Dep -  Struct and Improv Office"},-49894.210000000086,0,-49894.210000000086,null,null,null,0,null,-49894.210000000086,0,-49894.210000000086,null,{"$f":"MATCH(A83,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["142223",{"$f":"VLOOKUP(VALUE(A84),'Linked TB'!A:B,2,FALSE)","v":"Acc Dep -  Wells and Springs"},-203670.81000000003,0,-203670.81000000003,null,null,null,0,null,-203670.81000000003,0,-203670.81000000003,null,{"$f":"MATCH(A84,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["142225",{"$f":"VLOOKUP(VALUE(A85),'Linked TB'!A:B,2,FALSE)","v":"Acc Dep -  Supply Mains"},-2118.1799999999998,0,-2118.1799999999998,null,null,null,0,null,-2118.1799999999998,0,-2118.1799999999998,null,{"$f":"MATCH(A85,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["142227",{"$f":"VLOOKUP(VALUE(A86),'Linked TB'!A:B,2,FALSE)","v":"Acc Dep -  Electric Pump Equip Src Pump"},-4575.9899999999971,0,-4575.9899999999971,null,null,null,0,null,-4575.9899999999971,0,-4575.9899999999971,null,{"$f":"MATCH(A86,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["142228",{"$f":"VLOOKUP(VALUE(A87),'Linked TB'!A:B,2,FALSE)","v":"Acc Dep -  Electric Pump Equip WTP"},-305138.65999999997,0,-305138.65999999997,null,null,null,0,null,-305138.65999999997,0,-305138.65999999997,null,{"$f":"MATCH(A87,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["142229",{"$f":"VLOOKUP(VALUE(A88),'Linked TB'!A:B,2,FALSE)","v":"Acc Dep -  Electric Pump Equip Trans Dist"},-1150.219999999998,0,-1150.219999999998,null,null,null,0,null,-1150.219999999998,0,-1150.219999999998,null,{"$f":"MATCH(A88,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["142230",{"$f":"VLOOKUP(VALUE(A89),'Linked TB'!A:B,2,FALSE)","v":"Acc Dep -  Water Treatment Equipment"},-456196.10999999993,0,-456196.10999999993,null,null,null,0,null,-456196.10999999993,0,-456196.10999999993,null,{"$f":"MATCH(A89,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["142231",{"$f":"VLOOKUP(VALUE(A90),'Linked TB'!A:B,2,FALSE)","v":"Acc Dep -  Dist Resv and Standpipes"},-354949.57999999996,0,-354949.57999999996,null,null,null,0,null,-354949.57999999996,0,-354949.57999999996,null,{"$f":"MATCH(A90,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["142232",{"$f":"VLOOKUP(VALUE(A91),'Linked TB'!A:B,2,FALSE)","v":"Acc Dep -  Trans and Distr Mains"},-1547954.7,0,-1547954.7,null,null,null,0,null,-1547954.7,0,-1547954.7,null,{"$f":"MATCH(A91,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["142233",{"$f":"VLOOKUP(VALUE(A92),'Linked TB'!A:B,2,FALSE)","v":"Acc Dep -  Service Lines"},-801601.91,0,-801601.91,null,null,null,0,null,-801601.91,0,-801601.91,null,{"$f":"MATCH(A92,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["142234",{"$f":"VLOOKUP(VALUE(A93),'Linked TB'!A:B,2,FALSE)","v":"Acc Dep -  Meters"},-545065.34000000008,0,-545065.34000000008,null,null,null,0,null,-545065.34000000008,0,-545065.34000000008,null,{"$f":"MATCH(A93,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["142235",{"$f":"VLOOKUP(VALUE(A94),'Linked TB'!A:B,2,FALSE)","v":"Acc Dep -  Meter Installations"},-308591.41000000003,0,-308591.41000000003,null,null,null,0,null,-308591.41000000003,0,-308591.41000000003,null,{"$f":"MATCH(A94,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["142236",{"$f":"VLOOKUP(VALUE(A95),'Linked TB'!A:B,2,FALSE)","v":"Acc Dep -  Hydrants"},-142784.19000000006,0,-142784.19000000006,null,null,null,0,null,-142784.19000000006,0,-142784.19000000006,null,{"$f":"MATCH(A95,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["142237",{"$f":"VLOOKUP(VALUE(A96),'Linked TB'!A:B,2,FALSE)","v":"Acc Dep -  Backflow Prevention Devices"},96.33,0,96.33,null,null,null,0,null,96.33,0,96.33,null,{"$f":"MATCH(A96,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["142269",{"$f":"VLOOKUP(VALUE(A97),'Linked TB'!A:B,2,FALSE)","v":"Acc Dep -  Other and Misc Equip WTP"},-7.32,0,-7.32,null,null,null,0,null,-7.32,0,-7.32,null,{"$f":"MATCH(A97,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["142271",{"$f":"VLOOKUP(VALUE(A98),'Linked TB'!A:B,2,FALSE)","v":"Acc Dep -  Other Tangible Plant"},0,0,0,null,null,null,0,null,0,0,0,null,{"$f":"MATCH(A98,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["142274",{"$f":"VLOOKUP(VALUE(A99),'Linked TB'!A:B,2,FALSE)","v":"Acc Dep -  Other Plant Treatment"},-9.2899999999999991,0,-9.2899999999999991,null,null,null,0,null,-9.2899999999999991,0,-9.2899999999999991,null,{"$f":"MATCH(A99,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["142278",{"$f":"VLOOKUP(VALUE(A100),'Linked TB'!A:B,2,FALSE)","v":"Acc Dep -  Plant Alloc"},-27488.489999999994,0,-27488.489999999994,null,null,null,0,null,-27488.489999999994,0,-27488.489999999994,null,{"$f":"MATCH(A100,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["142303",{"$f":"VLOOKUP(VALUE(A101),'Linked TB'!A:B,2,FALSE)","v":"Acc Dep -  Office Furniture"},-106976.86,0,-106976.86,null,null,null,0,null,-106976.86,0,-106976.86,null,{"$f":"MATCH(A101,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["142305",{"$f":"VLOOKUP(VALUE(A102),'Linked TB'!A:B,2,FALSE)","v":"Acc Dep -  Stores Equipment"},-323.50999999999993,0,-323.50999999999993,null,null,null,0,null,-323.50999999999993,0,-323.50999999999993,null,{"$f":"MATCH(A102,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["142306",{"$f":"VLOOKUP(VALUE(A103),'Linked TB'!A:B,2,FALSE)","v":"Acc Dep -  Lab Equipment"},-31804.369999999992,0,{"$f":"SUM(C103:D103)","v":-31804.369999999992},null,null,null,{"$f":"SUM(G103:H103)","v":0},null,{"$f":"SUM(C103,G103)","v":-31804.369999999992},{"$f":"SUM(D103,H103)","v":0},{"$f":"SUM(K103:L103)","v":-31804.369999999992},null,{"$f":"MATCH(A103,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["142308",{"$f":"VLOOKUP(VALUE(A104),'Linked TB'!A:B,2,FALSE)","v":"Acc Dep -  Tool Shop Equipment"},-204202.64000000004,0,-204202.64000000004,null,null,null,0,null,-204202.64000000004,0,-204202.64000000004,null,{"$f":"MATCH(A104,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["142309",{"$f":"VLOOKUP(VALUE(A105),'Linked TB'!A:B,2,FALSE)","v":"Acc Dep -  Power Operated Equipment"},2688.2299999999996,0,2688.2299999999996,null,null,null,0,null,2688.2299999999996,0,2688.2299999999996,null,{"$f":"MATCH(A105,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["142310",{"$f":"VLOOKUP(VALUE(A106),'Linked TB'!A:B,2,FALSE)","v":"Acc Dep -  Communications Equipment"},-69658.489999999991,0,-69658.489999999991,null,null,null,0,null,-69658.489999999991,0,-69658.489999999991,null,{"$f":"MATCH(A106,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["142401",{"$f":"VLOOKUP(VALUE(A107),'Linked TB'!A:B,2,FALSE)","v":"Acc Dep -  Vehicles"},-432824.62000000069,0,-432824.62000000069,null,null,null,0,null,-432824.62000000069,0,-432824.62000000069,null,{"$f":"MATCH(A107,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["142501",{"$f":"VLOOKUP(VALUE(A108),'Linked TB'!A:B,2,FALSE)","v":"Acc Dep -  Computer Hardware"},-55.759999999999991,0,-55.759999999999991,null,null,null,0,null,-55.759999999999991,0,-55.759999999999991,null,{"$f":"MATCH(A108,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["142502",{"$f":"VLOOKUP(VALUE(A109),'Linked TB'!A:B,2,FALSE)","v":"Acc Dep -  Desktop/Laptop Computers"},-1424.5000000000005,0,-1424.5000000000005,null,null,null,0,null,-1424.5000000000005,0,-1424.5000000000005,null,{"$f":"MATCH(A109,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["142503",{"$f":"VLOOKUP(VALUE(A110),'Linked TB'!A:B,2,FALSE)","v":"Acc Dep -  Mainframe Computers"},-24283.329999999994,0,-24283.329999999994,null,null,null,0,null,-24283.329999999994,0,-24283.329999999994,null,{"$f":"MATCH(A110,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["142504",{"$f":"VLOOKUP(VALUE(A111),'Linked TB'!A:B,2,FALSE)","v":"Acc Dep -  Mini Comp Wtr"},-252052.79000000059,0,-252052.79000000059,null,null,null,0,null,-252052.79000000059,0,-252052.79000000059,null,{"$f":"MATCH(A111,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["142601",{"$f":"VLOOKUP(VALUE(A112),'Linked TB'!A:B,2,FALSE)","v":"Acc Dep -  Computer Software"},-8821.8799999999937,0,-8821.8799999999937,null,null,null,0,null,-8821.8799999999937,0,-8821.8799999999937,null,{"$f":"MATCH(A112,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["142602",{"$f":"VLOOKUP(VALUE(A113),'Linked TB'!A:B,2,FALSE)","v":"Acc Dep -  Comp Systems"},-667244.84000000171,0,-667244.84000000171,null,null,null,0,null,-667244.84000000171,0,-667244.84000000171,null,{"$f":"MATCH(A113,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["142603",{"$f":"VLOOKUP(VALUE(A114),'Linked TB'!A:B,2,FALSE)","v":"Acc Dep -  Micro Systems"},-15800.260000000033,0,-15800.260000000033,null,null,null,0,null,-15800.260000000033,0,-15800.260000000033,null,{"$f":"MATCH(A114,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["142901",{"$f":"VLOOKUP(VALUE(A115),'Linked TB'!A:B,2,FALSE)","v":"Acc Dep -  Purchase Acquisition Adjustments"},72294.509999999966,0,72294.509999999966,null,null,null,0,null,72294.509999999966,0,72294.509999999966,null,{"$f":"MATCH(A115,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["170002",{"$f":"VLOOKUP(VALUE(A116),'Linked TB'!A:B,2,FALSE)","v":"RCIP - Attorney Fees"},601700.28,0,601700.28,null,null,null,0,null,601700.28,0,601700.28,null,{"$f":"MATCH(A116,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["170003",{"$f":"VLOOKUP(VALUE(A117),'Linked TB'!A:B,2,FALSE)","v":"RCIP - Capitalized Time"},274759.62,0,274759.62,null,null,null,0,null,274759.62,0,274759.62,null,{"$f":"MATCH(A117,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["170004",{"$f":"VLOOKUP(VALUE(A118),'Linked TB'!A:B,2,FALSE)","v":"RCIP - Administrative"},20506.329999999998,0,20506.329999999998,null,null,null,0,null,20506.329999999998,0,20506.329999999998,null,{"$f":"MATCH(A118,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["170005",{"$f":"VLOOKUP(VALUE(A119),'Linked TB'!A:B,2,FALSE)","v":"RCIP - Travel"},15896.32,0,15896.32,null,null,null,0,null,15896.32,0,15896.32,null,{"$f":"MATCH(A119,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["170006",{"$f":"VLOOKUP(VALUE(A120),'Linked TB'!A:B,2,FALSE)","v":"RCIP - Consulting Fees"},152921.29999999999,0,152921.29999999999,null,null,null,0,null,152921.29999999999,0,152921.29999999999,null,{"$f":"MATCH(A120,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["170007",{"$f":"VLOOKUP(VALUE(A121),'Linked TB'!A:B,2,FALSE)","v":"RCIP - Transfer to DEF"},-886164.86,0,-886164.86,null,null,null,0,null,-886164.86,0,-886164.86,null,{"$f":"MATCH(A121,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["170009",{"$f":"VLOOKUP(VALUE(A122),'Linked TB'!A:B,2,FALSE)","v":"Rate Case Being Amortized"},717955.9800000001,0,717955.9800000001,null,null,null,0,null,717955.9800000001,0,717955.9800000001,null,{"$f":"MATCH(A122,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["170011",{"$f":"VLOOKUP(VALUE(A123),'Linked TB'!A:B,2,FALSE)","v":"Rate Case Accum Amort"},-635041.55999999994,0,-635041.55999999994,null,null,null,0,null,-635041.55999999994,0,-635041.55999999994,null,{"$f":"MATCH(A123,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["170099",{"$f":"VLOOKUP(VALUE(A124),'Linked TB'!A:B,2,FALSE)","v":"Regulatory Asset Clearing"},0,0,0,null,null,null,0,null,0,0,0,null,{"$f":"MATCH(A124,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["181002",{"$f":"VLOOKUP(VALUE(A125),'Linked TB'!A:B,2,FALSE)","v":" Def Chgs - Tank Maint and Repair"},995863.17,0,995863.17,null,null,null,0,null,995863.17,0,995863.17,null,{"$f":"MATCH(A125,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["181003",{"$f":"VLOOKUP(VALUE(A126),'Linked TB'!A:B,2,FALSE)","v":" Def Chgs - Relocation"},178.72999999999996,0,178.72999999999996,null,null,null,0,null,178.72999999999996,0,178.72999999999996,null,{"$f":"MATCH(A126,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["181006",{"$f":"VLOOKUP(VALUE(A127),'Linked TB'!A:B,2,FALSE)","v":" Def Chgs - Other Water and Sewer"},5210.1100000000006,0,5210.1100000000006,null,null,null,0,null,5210.1100000000006,0,5210.1100000000006,null,{"$f":"MATCH(A127,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["181007",{"$f":"VLOOKUP(VALUE(A128),'Linked TB'!A:B,2,FALSE)","v":" Def Chgs - Multi Yr Testing"},15139.29,0,15139.29,null,null,null,0,null,15139.29,0,15139.29,null,{"$f":"MATCH(A128,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["181015",{"$f":"VLOOKUP(VALUE(A129),'Linked TB'!A:B,2,FALSE)","v":" Def Chgs - Other"},2750,0,2750,null,null,null,0,null,2750,0,2750,null,{"$f":"MATCH(A129,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["181099",{"$f":"VLOOKUP(VALUE(A130),'Linked TB'!A:B,2,FALSE)","v":"Def Chg-Clearing"},0,0,0,null,null,null,0,null,0,0,0,null,{"$f":"MATCH(A130,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["182002",{"$f":"VLOOKUP(VALUE(A131),'Linked TB'!A:B,2,FALSE)","v":"Acc Amort -  Def Chgs - Tank Maint and Repair"},-321914.84999999998,0,-321914.84999999998,null,null,null,0,null,-321914.84999999998,0,-321914.84999999998,null,{"$f":"MATCH(A131,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["182003",{"$f":"VLOOKUP(VALUE(A132),'Linked TB'!A:B,2,FALSE)","v":"Acc Amort -  Def Chgs - Relocation"},-178.73,0,-178.73,null,null,null,0,null,-178.73,0,-178.73,null,{"$f":"MATCH(A132,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["182006",{"$f":"VLOOKUP(VALUE(A133),'Linked TB'!A:B,2,FALSE)","v":"Acc Amort -  Def Chgs - Other Water and Sewer"},-2366.36,0,-2366.36,null,null,null,0,null,-2366.36,0,-2366.36,null,{"$f":"MATCH(A133,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["182007",{"$f":"VLOOKUP(VALUE(A134),'Linked TB'!A:B,2,FALSE)","v":"Acc Amort -  Def Chgs - Multi Yr Testing"},-15122.84,0,{"$f":"SUM(C134:D134)","v":-15122.84},null,null,null,{"$f":"SUM(G134:H134)","v":0},null,{"$f":"SUM(C134,G134)","v":-15122.84},{"$f":"SUM(D134,H134)","v":0},{"$f":"SUM(K134:L134)","v":-15122.84},null,{"$f":"MATCH(A134,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["182015",{"$f":"VLOOKUP(VALUE(A135),'Linked TB'!A:B,2,FALSE)","v":"Acc Amort -  Def Chgs - Other"},-2750,0,-2750,null,null,null,0,null,-2750,0,-2750,null,{"$f":"MATCH(A135,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["194006",{"$f":"VLOOKUP(VALUE(A136),'Linked TB'!A:B,2,FALSE)","v":"Other Non-Current Assets"},154919.54000000021,0,{"$f":"SUM(C136:D136)","v":154919.54000000021},null,null,null,{"$f":"SUM(G136:H136)","v":0},null,{"$f":"SUM(C136,G136)","v":154919.54000000021},{"$f":"SUM(D136,H136)","v":0},{"$f":"SUM(K136:L136)","v":154919.54000000021},null,{"$f":"MATCH(A136,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["221102",{"$f":"VLOOKUP(VALUE(A137),'Linked TB'!A:B,2,FALSE)","v":"Trade Accounts Payable - USD"},-306165.81999999989,0,-306165.81999999989,null,null,null,0,null,-306165.81999999989,0,-306165.81999999989,null,{"$f":"MATCH(A137,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["221103",{"$f":"VLOOKUP(VALUE(A138),'Linked TB'!A:B,2,FALSE)","v":"Trade Accounts Payable RNV Clearing"},-0.23999999999068677,0,-0.23999999999068677,null,null,null,0,null,-0.23999999999068677,0,-0.23999999999068677,null,{"$f":"MATCH(A138,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["221104",{"$f":"VLOOKUP(VALUE(A139),'Linked TB'!A:B,2,FALSE)","v":"Receipt Clearing"},0,0,0,null,null,null,0,null,0,0,0,null,{"$f":"MATCH(A139,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["221203",{"$f":"VLOOKUP(VALUE(A140),'Linked TB'!A:B,2,FALSE)","v":"Accounts Payable - Other"},-746773.85000000009,0,-746773.85000000009,null,null,null,0,null,-746773.85000000009,0,-746773.85000000009,null,{"$f":"MATCH(A140,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["222101",{"$f":"VLOOKUP(VALUE(A141),'Linked TB'!A:B,2,FALSE)","v":"Accrued Expenses"},-8303.6999999999971,0,-8303.6999999999971,null,null,null,0,null,-8303.6999999999971,0,-8303.6999999999971,null,{"$f":"MATCH(A141,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["222102",{"$f":"VLOOKUP(VALUE(A142),'Linked TB'!A:B,2,FALSE)","v":"Accrued Electric"},0,0,0,null,null,null,0,null,0,0,0,null,{"$f":"MATCH(A142,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["222103",{"$f":"VLOOKUP(VALUE(A143),'Linked TB'!A:B,2,FALSE)","v":"Accrued Water"},0,0,0,null,null,null,0,null,0,0,0,null,{"$f":"MATCH(A143,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["222202",{"$f":"VLOOKUP(VALUE(A144),'Linked TB'!A:B,2,FALSE)","v":"Bonus Accrual"},18717.91,0,18717.91,null,null,null,0,null,18717.91,0,18717.91,null,{"$f":"MATCH(A144,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["222206",{"$f":"VLOOKUP(VALUE(A145),'Linked TB'!A:B,2,FALSE)","v":"Accrued Payroll"},0,0,0,null,null,null,0,null,0,0,0,null,{"$f":"MATCH(A145,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["223101",{"$f":"VLOOKUP(VALUE(A146),'Linked TB'!A:B,2,FALSE)","v":"Accrued Taxes General"},22558.270000000004,0,22558.270000000004,null,null,null,0,null,22558.270000000004,0,22558.270000000004,null,{"$f":"MATCH(A146,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["223103",{"$f":"VLOOKUP(VALUE(A147),'Linked TB'!A:B,2,FALSE)","v":"Accrued Real Estate Property Tax"},-136213,0,-136213,null,null,null,0,null,-136213,0,-136213,null,{"$f":"MATCH(A147,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["223105",{"$f":"VLOOKUP(VALUE(A148),'Linked TB'!A:B,2,FALSE)","v":"Accrued Franchise Tax A"},4.0000000000000036E-2,0,4.0000000000000036E-2,null,null,null,0,null,4.0000000000000036E-2,0,4.0000000000000036E-2,null,{"$f":"MATCH(A148,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["223106",{"$f":"VLOOKUP(VALUE(A149),'Linked TB'!A:B,2,FALSE)","v":"Accrued Utility and Commission"},-1436.05,0,-1436.05,null,null,null,0,null,-1436.05,0,-1436.05,null,{"$f":"MATCH(A149,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["223205",{"$f":"VLOOKUP(VALUE(A150),'Linked TB'!A:B,2,FALSE)","v":"Accrued Sales Tax"},-13412.050000000003,0,-13412.050000000003,null,null,null,0,null,-13412.050000000003,0,-13412.050000000003,null,{"$f":"MATCH(A150,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["223206",{"$f":"VLOOKUP(VALUE(A151),'Linked TB'!A:B,2,FALSE)","v":"Accrued Use Tax"},-37.309999999999981,0,-37.309999999999981,null,null,null,0,null,-37.309999999999981,0,-37.309999999999981,null,{"$f":"MATCH(A151,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["223207",{"$f":"VLOOKUP(VALUE(A152),'Linked TB'!A:B,2,FALSE)","v":"Accrued County Tax A"},-4002.5699999999993,0,-4002.5699999999993,null,null,null,0,null,-4002.5699999999993,0,-4002.5699999999993,null,{"$f":"MATCH(A152,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["223208",{"$f":"VLOOKUP(VALUE(A153),'Linked TB'!A:B,2,FALSE)","v":"Accrued County Tax B"},1264.5800000000002,0,1264.5800000000002,null,null,null,0,null,1264.5800000000002,0,1264.5800000000002,null,{"$f":"MATCH(A153,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["223209",{"$f":"VLOOKUP(VALUE(A154),'Linked TB'!A:B,2,FALSE)","v":"Accrued City Tax A"},-10573.710000000021,0,-10573.710000000021,null,null,null,0,null,-10573.710000000021,0,-10573.710000000021,null,{"$f":"MATCH(A154,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["223210",{"$f":"VLOOKUP(VALUE(A155),'Linked TB'!A:B,2,FALSE)","v":"Accrued City Tax B"},-481.98999999999705,0,-481.98999999999705,null,null,null,0,null,-481.98999999999705,0,-481.98999999999705,null,{"$f":"MATCH(A155,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["223304",{"$f":"VLOOKUP(VALUE(A156),'Linked TB'!A:B,2,FALSE)","v":"Accrued Employment FICA"},67.1000000000016,0,67.1000000000016,null,null,null,0,null,67.1000000000016,0,67.1000000000016,null,{"$f":"MATCH(A156,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["223305",{"$f":"VLOOKUP(VALUE(A157),'Linked TB'!A:B,2,FALSE)","v":"Accrued Employment Medicare"},15.690000000000001,0,15.690000000000001,null,null,null,0,null,15.690000000000001,0,15.690000000000001,null,{"$f":"MATCH(A157,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["223306",{"$f":"VLOOKUP(VALUE(A158),'Linked TB'!A:B,2,FALSE)","v":"Accrued Unemployment Tax - Federal"},3.0599999999999996,0,3.0599999999999996,null,null,null,0,null,3.0599999999999996,0,3.0599999999999996,null,{"$f":"MATCH(A158,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["223307",{"$f":"VLOOKUP(VALUE(A159),'Linked TB'!A:B,2,FALSE)","v":"Accrued Unemployment Tax - State"},13.740000000000002,0,13.740000000000002,null,null,null,0,null,13.740000000000002,0,13.740000000000002,null,{"$f":"MATCH(A159,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["223502",{"$f":"VLOOKUP(VALUE(A160),'Linked TB'!A:B,2,FALSE)","v":"Accrued State Income Tax"},2072.2599999999998,0,2072.2599999999998,null,null,null,0,null,2072.2599999999998,0,2072.2599999999998,null,{"$f":"MATCH(A160,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["224003",{"$f":"VLOOKUP(VALUE(A161),'Linked TB'!A:B,2,FALSE)","v":"Accrued Interest - Customer Deposits"},-424.95999999999992,0,-424.95999999999992,null,null,null,0,null,-424.95999999999992,0,-424.95999999999992,null,{"$f":"MATCH(A161,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["231001",{"$f":"VLOOKUP(VALUE(A162),'Linked TB'!A:B,2,FALSE)","v":"Customer Deposits"},-55682.869999999995,0,-55682.869999999995,null,null,null,0,null,-55682.869999999995,0,-55682.869999999995,null,{"$f":"MATCH(A162,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["231003",{"$f":"VLOOKUP(VALUE(A163),'Linked TB'!A:B,2,FALSE)","v":"Customer Refunds"},-13938.849999999995,0,-13938.849999999995,null,null,null,0,null,-13938.849999999995,0,-13938.849999999995,null,{"$f":"MATCH(A163,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["233002",{"$f":"VLOOKUP(VALUE(A164),'Linked TB'!A:B,2,FALSE)","v":"Intercompany Trade Accounts Payable - USD"},-3443359.49,0,-3443359.49,null,null,null,0,null,-3443359.49,0,-3443359.49,null,{"$f":"MATCH(A164,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["234001",{"$f":"VLOOKUP(VALUE(A165),'Linked TB'!A:B,2,FALSE)","v":"Intercompany Non-Trade Accounts Payable"},0,0,0,null,null,null,0,null,0,0,0,null,{"$f":"MATCH(A165,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["255001",{"$f":"VLOOKUP(VALUE(A166),'Linked TB'!A:B,2,FALSE)","v":"Deferred Federal Tax Liabilities"},-891216.69999999984,0,-891216.69999999984,null,null,null,0,null,-891216.69999999984,0,-891216.69999999984,null,{"$f":"MATCH(A166,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["255002",{"$f":"VLOOKUP(VALUE(A167),'Linked TB'!A:B,2,FALSE)","v":"Deferred State Tax Liabilities"},40570.69999999999,0,40570.69999999999,null,null,null,0,null,40570.69999999999,0,40570.69999999999,null,{"$f":"MATCH(A167,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["260003",{"$f":"VLOOKUP(VALUE(A168),'Linked TB'!A:B,2,FALSE)","v":"NonQual - Deferred Compensation"},-59906.119999999915,0,-59906.119999999915,null,null,null,0,null,-59906.119999999915,0,-59906.119999999915,null,{"$f":"MATCH(A168,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["260016",{"$f":"VLOOKUP(VALUE(A169),'Linked TB'!A:B,2,FALSE)","v":"Due to Parent Deferred Credit"},-68742.230000000171,0,-68742.230000000171,null,null,null,0,null,-68742.230000000171,0,-68742.230000000171,null,{"$f":"MATCH(A169,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["260017",{"$f":"VLOOKUP(VALUE(A170),'Linked TB'!A:B,2,FALSE)","v":"Deferred Credits Other"},-53745.070000000007,0,-53745.070000000007,null,null,null,0,null,-53745.070000000007,0,-53745.070000000007,null,{"$f":"MATCH(A170,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["260023",{"$f":"VLOOKUP(VALUE(A171),'Linked TB'!A:B,2,FALSE)","v":{"$error":"#N/A"}},0,0,0,null,null,null,0,null,0,0,0,null,{"$f":"MATCH(A171,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["271026",{"$f":"VLOOKUP(VALUE(A172),'Linked TB'!A:B,2,FALSE)","v":"CIAC - Meters"},-83141,0,-83141,null,null,null,0,null,-83141,0,-83141,null,{"$f":"MATCH(A172,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["271035",{"$f":"VLOOKUP(VALUE(A173),'Linked TB'!A:B,2,FALSE)","v":"CIAC - Other Tangible Plant"},-104818.69000000002,0,-104818.69000000002,null,null,null,0,null,-104818.69000000002,0,-104818.69000000002,null,{"$f":"MATCH(A173,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["271036",{"$f":"VLOOKUP(VALUE(A174),'Linked TB'!A:B,2,FALSE)","v":"CIAC - Tap Fee"},-214509.9,0,-214509.9,null,null,null,0,null,-214509.9,0,-214509.9,null,{"$f":"MATCH(A174,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["271037",{"$f":"VLOOKUP(VALUE(A175),'Linked TB'!A:B,2,FALSE)","v":"CIAC - Management Fee"},-1239.9000000000001,0,-1239.9000000000001,null,null,null,0,null,-1239.9000000000001,0,-1239.9000000000001,null,{"$f":"MATCH(A175,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["271041",{"$f":"VLOOKUP(VALUE(A176),'Linked TB'!A:B,2,FALSE)","v":"CIAC - Plant Meter Fee"},-3752.5,0,-3752.5,null,null,null,0,null,-3752.5,0,-3752.5,null,{"$f":"MATCH(A176,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["272026",{"$f":"VLOOKUP(VALUE(A177),'Linked TB'!A:B,2,FALSE)","v":"Acc Amort CIAC - Meters"},15644.889999999998,0,15644.889999999998,null,null,null,0,null,15644.889999999998,0,15644.889999999998,null,{"$f":"MATCH(A177,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["272035",{"$f":"VLOOKUP(VALUE(A178),'Linked TB'!A:B,2,FALSE)","v":"Acc Amort CIAC - Other Tangible Plant"},62893.65,0,62893.65,null,null,null,0,null,62893.65,0,62893.65,null,{"$f":"MATCH(A178,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["272036",{"$f":"VLOOKUP(VALUE(A179),'Linked TB'!A:B,2,FALSE)","v":"Acc Amort CIAC - Tap Fee"},77572.490000000005,0,77572.490000000005,null,null,null,0,null,77572.490000000005,0,77572.490000000005,null,{"$f":"MATCH(A179,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["272037",{"$f":"VLOOKUP(VALUE(A180),'Linked TB'!A:B,2,FALSE)","v":"Acc Amort CIAC - Management Fee"},100.65,0,100.65,null,null,null,0,null,100.65,0,100.65,null,{"$f":"MATCH(A180,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["272041",{"$f":"VLOOKUP(VALUE(A181),'Linked TB'!A:B,2,FALSE)","v":"Acc Amort CIAC - Plant Meter Fee"},471.09999999999997,0,471.09999999999997,null,null,null,0,null,471.09999999999997,0,471.09999999999997,null,{"$f":"MATCH(A181,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["311001",{"$f":"VLOOKUP(VALUE(A182),'Linked TB'!A:B,2,FALSE)","v":"Common Stock"},-1000,0,-1000,null,null,null,0,null,-1000,0,-1000,null,{"$f":"MATCH(A182,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["320001",{"$f":"VLOOKUP(VALUE(A183),'Linked TB'!A:B,2,FALSE)","v":"Paid-In Capital "},-2834076,0,-2834076,null,null,null,0,null,-2834076,0,-2834076,null,{"$f":"MATCH(A183,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["340001",{"$f":"VLOOKUP(VALUE(A184),'Linked TB'!A:B,2,FALSE)","v":"Retained Earnings - Beginning balance"},-292102.27,0,-292102.27,null,null,null,0,null,-292102.27,0,-292102.27,null,{"$f":"MATCH(A184,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["340003",{"$f":"VLOOKUP(VALUE(A185),'Linked TB'!A:B,2,FALSE)","v":"Net income for the year"},182366.66000000201,0,182366.66000000201,null,null,null,0,null,182366.66000000201,0,182366.66000000201,null,{"$f":"MATCH(A185,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["411001",{"$f":"VLOOKUP(VALUE(A186),'Linked TB'!A:B,2,FALSE)","v":"Residential"},-3106708.15,0,-3106708.15,null,null,null,0,null,-3106708.15,0,-3106708.15,null,{"$f":"MATCH(A186,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["411002",{"$f":"VLOOKUP(VALUE(A187),'Linked TB'!A:B,2,FALSE)","v":"Commercial"},-5089.34,0,-5089.34,null,null,null,0,null,-5089.34,0,-5089.34,null,{"$f":"MATCH(A187,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["411011",{"$f":"VLOOKUP(VALUE(A188),'Linked TB'!A:B,2,FALSE)","v":"Public Authority"},-2710.53,0,-2710.53,null,null,null,0,null,-2710.53,0,-2710.53,null,{"$f":"MATCH(A188,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["411023",{"$f":"VLOOKUP(VALUE(A189),'Linked TB'!A:B,2,FALSE)","v":"Residential - Measured"},0,0,0,null,null,null,0,null,0,0,0,null,{"$f":"MATCH(A189,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["411024",{"$f":"VLOOKUP(VALUE(A190),'Linked TB'!A:B,2,FALSE)","v":"Commercial - Measured"},0,0,0,null,null,null,0,null,0,0,0,null,{"$f":"MATCH(A190,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["411032",{"$f":"VLOOKUP(VALUE(A191),'Linked TB'!A:B,2,FALSE)","v":"Public Fire Protection"},-50338.52,0,-50338.52,null,null,null,0,null,-50338.52,0,-50338.52,null,{"$f":"MATCH(A191,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["411033",{"$f":"VLOOKUP(VALUE(A192),'Linked TB'!A:B,2,FALSE)","v":"Private Fire Protection"},-10119.25,0,-10119.25,null,null,null,0,null,-10119.25,0,-10119.25,null,{"$f":"MATCH(A192,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["411038",{"$f":"VLOOKUP(VALUE(A193),'Linked TB'!A:B,2,FALSE)","v":"Services - Misc"},-600,0,-600,null,null,null,0,null,-600,0,-600,null,{"$f":"MATCH(A193,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["411039",{"$f":"VLOOKUP(VALUE(A194),'Linked TB'!A:B,2,FALSE)","v":"Other Revenue"},-203.25,0,-203.25,null,null,null,0,null,-203.25,0,-203.25,null,{"$f":"MATCH(A194,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["411040",{"$f":"VLOOKUP(VALUE(A195),'Linked TB'!A:B,2,FALSE)","v":"Revenue Accrued "},-49965.759999999995,0,-49965.759999999995,null,null,null,0,null,-49965.759999999995,0,-49965.759999999995,null,{"$f":"MATCH(A195,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["411042",{"$f":"VLOOKUP(VALUE(A196),'Linked TB'!A:B,2,FALSE)","v":"Forfeited Discounts"},0,0,0,null,null,null,0,null,0,0,0,null,{"$f":"MATCH(A196,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["411056",{"$f":"VLOOKUP(VALUE(A197),'Linked TB'!A:B,2,FALSE)","v":"3rd Party Billing Revenue"},1046.8799999999997,0,1046.8799999999997,null,null,null,0,null,1046.8799999999997,0,1046.8799999999997,null,{"$f":"MATCH(A197,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["411058",{"$f":"VLOOKUP(VALUE(A198),'Linked TB'!A:B,2,FALSE)","v":"Management Service Revenue"},-41499.17,0,-41499.17,null,null,null,0,null,-41499.17,0,-41499.17,null,{"$f":"MATCH(A198,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["511001",{"$f":"VLOOKUP(VALUE(A199),'Linked TB'!A:B,2,FALSE)","v":"Purchased Services-Water"},124810.4,0,{"$f":"SUM(C199:D199)","v":124810.4},null,null,null,{"$f":"SUM(G199:H199)","v":0},null,{"$f":"SUM(C199,G199)","v":124810.4},{"$f":"SUM(D199,H199)","v":0},{"$f":"SUM(K199:L199)","v":124810.4},null,{"$f":"MATCH(A199,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["512001",{"$f":"VLOOKUP(VALUE(A200),'Linked TB'!A:B,2,FALSE)","v":"Shop Supplies and Tools"},15051.66,0,15051.66,null,null,null,0,null,15051.66,0,15051.66,null,{"$f":"MATCH(A200,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["512002",{"$f":"VLOOKUP(VALUE(A201),'Linked TB'!A:B,2,FALSE)","v":"Repairs and Maintenance"},11273.800000000001,0,11273.800000000001,null,null,null,0,null,11273.800000000001,0,11273.800000000001,null,{"$f":"MATCH(A201,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["512003",{"$f":"VLOOKUP(VALUE(A202),'Linked TB'!A:B,2,FALSE)","v":"Main Breaks"},695.4,0,695.4,null,null,null,0,null,695.4,0,695.4,null,{"$f":"MATCH(A202,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["512006",{"$f":"VLOOKUP(VALUE(A203),'Linked TB'!A:B,2,FALSE)","v":"Manhole Maint"},0,0,0,null,null,null,0,null,0,0,0,null,{"$f":"MATCH(A203,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["512008",{"$f":"VLOOKUP(VALUE(A204),'Linked TB'!A:B,2,FALSE)","v":"Maintenance Electric Equip Repair"},4602.45,0,4602.45,null,null,null,0,null,4602.45,0,4602.45,null,{"$f":"MATCH(A204,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["512009",{"$f":"VLOOKUP(VALUE(A205),'Linked TB'!A:B,2,FALSE)","v":"Permits"},0,0,0,null,null,null,0,null,0,0,0,null,{"$f":"MATCH(A205,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["512010",{"$f":"VLOOKUP(VALUE(A206),'Linked TB'!A:B,2,FALSE)","v":"Sewer Rodding"},0,0,0,null,null,null,0,null,0,0,0,null,{"$f":"MATCH(A206,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["512012",{"$f":"VLOOKUP(VALUE(A207),'Linked TB'!A:B,2,FALSE)","v":"Deferred Maintenance Expense"},66131.759999999995,0,66131.759999999995,null,null,null,0,null,66131.759999999995,0,66131.759999999995,null,{"$f":"MATCH(A207,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["512013",{"$f":"VLOOKUP(VALUE(A208),'Linked TB'!A:B,2,FALSE)","v":"Excavation Restoration"},8630.5,0,8630.5,null,null,null,0,null,8630.5,0,8630.5,null,{"$f":"MATCH(A208,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["512014",{"$f":"VLOOKUP(VALUE(A209),'Linked TB'!A:B,2,FALSE)","v":"Communication Expense"},1085.17,0,1085.17,null,null,null,0,null,1085.17,0,1085.17,null,{"$f":"MATCH(A209,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["512015",{"$f":"VLOOKUP(VALUE(A210),'Linked TB'!A:B,2,FALSE)","v":"Equipment Rental"},4810.8200000000006,0,4810.8200000000006,null,null,null,0,null,4810.8200000000006,0,4810.8200000000006,null,{"$f":"MATCH(A210,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["512016",{"$f":"VLOOKUP(VALUE(A211),'Linked TB'!A:B,2,FALSE)","v":"Uniforms"},14248.66,0,14248.66,null,null,null,0,null,14248.66,0,14248.66,null,{"$f":"MATCH(A211,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["512017",{"$f":"VLOOKUP(VALUE(A212),'Linked TB'!A:B,2,FALSE)","v":"Weather/Hurricane/Fuel/Snow removal"},1244.6199999999999,0,1244.6199999999999,null,null,null,0,null,1244.6199999999999,0,1244.6199999999999,null,{"$f":"MATCH(A212,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["512018",{"$f":"VLOOKUP(VALUE(A213),'Linked TB'!A:B,2,FALSE)","v":"Safety Supplies/Expense"},6559.0300000000007,0,6559.0300000000007,null,null,null,0,null,6559.0300000000007,0,6559.0300000000007,null,{"$f":"MATCH(A213,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["512019",{"$f":"VLOOKUP(VALUE(A214),'Linked TB'!A:B,2,FALSE)","v":"Moving Expense"},0,0,{"$f":"SUM(C214:D214)","v":0},null,null,null,{"$f":"SUM(G214:H214)","v":0},null,{"$f":"SUM(C214,G214)","v":0},{"$f":"SUM(D214,H214)","v":0},{"$f":"SUM(K214:L214)","v":0},null,{"$f":"MATCH(A214,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["512021",{"$f":"VLOOKUP(VALUE(A215),'Linked TB'!A:B,2,FALSE)","v":"Landscaping "},889.76,0,889.76,null,null,null,0,null,889.76,0,889.76,null,{"$f":"MATCH(A215,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["512022",{"$f":"VLOOKUP(VALUE(A216),'Linked TB'!A:B,2,FALSE)","v":"Other Contracted Workers"},0,3600,3600,null,null,null,0,null,0,3600,3600,null,{"$f":"MATCH(A216,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["512023",{"$f":"VLOOKUP(VALUE(A217),'Linked TB'!A:B,2,FALSE)","v":"Pump Station R&M"},0,0,0,null,null,null,0,null,0,0,0,null,{"$f":"MATCH(A217,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["512900",{"$f":"VLOOKUP(VALUE(A218),'Linked TB'!A:B,2,FALSE)","v":"Other Plant and System Maintenance"},13488.54,920,14408.54,null,null,null,0,null,13488.54,920,14408.54,null,{"$f":"MATCH(A218,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["513003",{"$f":"VLOOKUP(VALUE(A219),'Linked TB'!A:B,2,FALSE)","v":"Pipe, Plate, Gasket"},1167.8800000000001,0,1167.8800000000001,null,null,null,0,null,1167.8800000000001,0,1167.8800000000001,null,{"$f":"MATCH(A219,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["513008",{"$f":"VLOOKUP(VALUE(A220),'Linked TB'!A:B,2,FALSE)","v":"Electrical Equip"},101.60999999999999,0,101.60999999999999,null,null,null,0,null,101.60999999999999,0,101.60999999999999,null,{"$f":"MATCH(A220,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["513009",{"$f":"VLOOKUP(VALUE(A221),'Linked TB'!A:B,2,FALSE)","v":"Lighting Supplies"},195.93,0,195.93,null,null,null,0,null,195.93,0,195.93,null,{"$f":"MATCH(A221,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["513010",{"$f":"VLOOKUP(VALUE(A222),'Linked TB'!A:B,2,FALSE)","v":"Plant Air System"},582.99,0,582.99,null,null,null,0,null,582.99,0,582.99,null,{"$f":"MATCH(A222,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["513900",{"$f":"VLOOKUP(VALUE(A223),'Linked TB'!A:B,2,FALSE)","v":"Other Materials and Supplies"},23841.99,0,23841.99,null,null,null,0,null,23841.99,0,23841.99,null,{"$f":"MATCH(A223,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["514001",{"$f":"VLOOKUP(VALUE(A224),'Linked TB'!A:B,2,FALSE)","v":"Chlorine"},40558.11,0,40558.11,null,null,null,0,null,40558.11,0,40558.11,null,{"$f":"MATCH(A224,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["514002",{"$f":"VLOOKUP(VALUE(A225),'Linked TB'!A:B,2,FALSE)","v":"Odor Control Chemicals"},0,0,0,null,null,null,0,null,0,0,0,null,{"$f":"MATCH(A225,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["514900",{"$f":"VLOOKUP(VALUE(A226),'Linked TB'!A:B,2,FALSE)","v":"Other Chemicals"},65639.939999999988,3264.14,68904.079999999987,null,null,null,0,null,65639.939999999988,3264.14,68904.079999999987,null,{"$f":"MATCH(A226,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["515001",{"$f":"VLOOKUP(VALUE(A227),'Linked TB'!A:B,2,FALSE)","v":"Laboratory Testing"},15418.929999999998,725,16143.929999999998,null,null,null,0,null,15418.929999999998,725,16143.929999999998,null,{"$f":"MATCH(A227,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["515002",{"$f":"VLOOKUP(VALUE(A228),'Linked TB'!A:B,2,FALSE)","v":"Test - Water/Sewer"},1755.6999999999998,2459.1999999999998,4214.8999999999996,null,null,null,0,null,1755.6999999999998,2459.1999999999998,4214.8999999999996,null,{"$f":"MATCH(A228,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["515003",{"$f":"VLOOKUP(VALUE(A229),'Linked TB'!A:B,2,FALSE)","v":"Test - Equipment/Chemical"},6795.6299999999992,0,6795.6299999999992,null,null,null,0,null,6795.6299999999992,0,6795.6299999999992,null,{"$f":"MATCH(A229,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["517001",{"$f":"VLOOKUP(VALUE(A230),'Linked TB'!A:B,2,FALSE)","v":"Utility-Electric Power"},117304.97,-1908.1000000000004,115396.87,null,null,null,0,null,117304.97,-1908.1000000000004,115396.87,null,{"$f":"MATCH(A230,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["521010",{"$f":"VLOOKUP(VALUE(A231),'Linked TB'!A:B,2,FALSE)","v":"Salaries and Wages"},706909.43,0,706909.43,null,null,null,0,null,706909.43,0,706909.43,null,{"$f":"MATCH(A231,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["521020",{"$f":"VLOOKUP(VALUE(A232),'Linked TB'!A:B,2,FALSE)","v":"Salaries and Wages - Accrued"},3809.5200000000018,0,3809.5200000000018,null,null,null,0,null,3809.5200000000018,0,3809.5200000000018,null,{"$f":"MATCH(A232,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["521030",{"$f":"VLOOKUP(VALUE(A233),'Linked TB'!A:B,2,FALSE)","v":"Salaries and Wages - Cross Charges from/to Allocate"},102085.9,0,102085.9,null,null,null,0,null,102085.9,0,102085.9,null,{"$f":"MATCH(A233,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["521040",{"$f":"VLOOKUP(VALUE(A234),'Linked TB'!A:B,2,FALSE)","v":"Overtime"},37161.62999999999,0,37161.62999999999,null,null,null,0,null,37161.62999999999,0,37161.62999999999,null,{"$f":"MATCH(A234,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["521060",{"$f":"VLOOKUP(VALUE(A235),'Linked TB'!A:B,2,FALSE)","v":"Incentive Bonus"},6748.699999999998,0,6748.699999999998,null,null,null,0,null,6748.699999999998,0,6748.699999999998,null,{"$f":"MATCH(A235,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["521070",{"$f":"VLOOKUP(VALUE(A236),'Linked TB'!A:B,2,FALSE)","v":"EIP Bonus"},11978.76,0,11978.76,null,null,null,0,null,11978.76,0,11978.76,null,{"$f":"MATCH(A236,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["521080",{"$f":"VLOOKUP(VALUE(A237),'Linked TB'!A:B,2,FALSE)","v":"Bonus Other"},2000,0,2000,null,null,null,0,null,2000,0,2000,null,{"$f":"MATCH(A237,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["522001",{"$f":"VLOOKUP(VALUE(A238),'Linked TB'!A:B,2,FALSE)","v":"Capitalized Time"},-27591.86,0,-27591.86,null,null,null,0,null,-27591.86,0,-27591.86,null,{"$f":"MATCH(A238,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["531001",{"$f":"VLOOKUP(VALUE(A239),'Linked TB'!A:B,2,FALSE)","v":"401K Profit Sharing"},20619.739999999998,0,20619.739999999998,null,null,null,0,null,20619.739999999998,0,20619.739999999998,null,{"$f":"MATCH(A239,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["531002",{"$f":"VLOOKUP(VALUE(A240),'Linked TB'!A:B,2,FALSE)","v":"401K Match"},20154.27,0,20154.27,null,null,null,0,null,20154.27,0,20154.27,null,{"$f":"MATCH(A240,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["532001",{"$f":"VLOOKUP(VALUE(A241),'Linked TB'!A:B,2,FALSE)","v":"Health Admin and Stop Loss"},27431.03,0,27431.03,null,null,null,0,null,27431.03,0,27431.03,null,{"$f":"MATCH(A241,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["532002",{"$f":"VLOOKUP(VALUE(A242),'Linked TB'!A:B,2,FALSE)","v":"Dental"},7113.9600000000009,0,7113.9600000000009,null,null,null,0,null,7113.9600000000009,0,7113.9600000000009,null,{"$f":"MATCH(A242,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["532005",{"$f":"VLOOKUP(VALUE(A243),'Linked TB'!A:B,2,FALSE)","v":"Employee Insurance Deductions"},-48023.03,0,-48023.03,null,null,null,0,null,-48023.03,0,-48023.03,null,{"$f":"MATCH(A243,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["532006",{"$f":"VLOOKUP(VALUE(A244),'Linked TB'!A:B,2,FALSE)","v":"Health Insurance Claims"},184210.85,0,184210.85,null,null,null,0,null,184210.85,0,184210.85,null,{"$f":"MATCH(A244,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["532008",{"$f":"VLOOKUP(VALUE(A245),'Linked TB'!A:B,2,FALSE)","v":"Health Insurance"},0,0,0,null,null,null,0,null,0,0,0,null,{"$f":"MATCH(A245,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["532009",{"$f":"VLOOKUP(VALUE(A246),'Linked TB'!A:B,2,FALSE)","v":"Workers Compensation Insurance (WCB)"},9162.16,0,9162.16,null,null,null,0,null,9162.16,0,9162.16,null,{"$f":"MATCH(A246,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["532012",{"$f":"VLOOKUP(VALUE(A247),'Linked TB'!A:B,2,FALSE)","v":"Term Life Insurance"},13067.7,0,13067.7,null,null,null,0,null,13067.7,0,13067.7,null,{"$f":"MATCH(A247,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["532013",{"$f":"VLOOKUP(VALUE(A248),'Linked TB'!A:B,2,FALSE)","v":"Term Life Insurance Opt"},-2844.74,0,-2844.74,null,null,null,0,null,-2844.74,0,-2844.74,null,{"$f":"MATCH(A248,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["532014",{"$f":"VLOOKUP(VALUE(A249),'Linked TB'!A:B,2,FALSE)","v":"Depend Life Insurance Opt"},0,0,0,null,null,null,0,null,0,0,0,null,{"$f":"MATCH(A249,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["532016",{"$f":"VLOOKUP(VALUE(A250),'Linked TB'!A:B,2,FALSE)","v":"Education / Tuition"},0,0,0,null,null,null,0,null,0,0,0,null,{"$f":"MATCH(A250,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["532900",{"$f":"VLOOKUP(VALUE(A251),'Linked TB'!A:B,2,FALSE)","v":"Other Employee Benefits"},3680.34,0,3680.34,null,null,null,0,null,3680.34,0,3680.34,null,{"$f":"MATCH(A251,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["540100",{"$f":"VLOOKUP(VALUE(A252),'Linked TB'!A:B,2,FALSE)","v":"Consulting"},0,0,0,null,null,null,0,null,0,0,0,null,{"$f":"MATCH(A252,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["540200",{"$f":"VLOOKUP(VALUE(A253),'Linked TB'!A:B,2,FALSE)","v":"Accounting and Audit"},0,0,0,null,null,null,0,null,0,0,0,null,{"$f":"MATCH(A253,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["540400",{"$f":"VLOOKUP(VALUE(A254),'Linked TB'!A:B,2,FALSE)","v":"Legal"},51053.689999999995,0,51053.689999999995,null,null,null,0,null,51053.689999999995,0,51053.689999999995,null,{"$f":"MATCH(A254,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["540500",{"$f":"VLOOKUP(VALUE(A255),'Linked TB'!A:B,2,FALSE)","v":"Payroll"},0,0,0,null,null,null,0,null,0,0,0,null,{"$f":"MATCH(A255,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["540600",{"$f":"VLOOKUP(VALUE(A256),'Linked TB'!A:B,2,FALSE)","v":"Tax"},0,0,0,null,null,null,0,null,0,0,0,null,{"$f":"MATCH(A256,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["540700",{"$f":"VLOOKUP(VALUE(A257),'Linked TB'!A:B,2,FALSE)","v":"Engineering"},4745,0,4745,null,null,null,0,null,4745,0,4745,null,{"$f":"MATCH(A257,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["540800",{"$f":"VLOOKUP(VALUE(A258),'Linked TB'!A:B,2,FALSE)","v":"Temporary Labor"},9,0,9,null,null,null,0,null,9,0,9,null,{"$f":"MATCH(A258,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["541100",{"$f":"VLOOKUP(VALUE(A259),'Linked TB'!A:B,2,FALSE)","v":"Management Fee"},0,0,0,null,null,null,0,null,0,0,0,null,{"$f":"MATCH(A259,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["541200",{"$f":"VLOOKUP(VALUE(A260),'Linked TB'!A:B,2,FALSE)","v":"Contractor Outside Services"},0,0,0,null,null,null,0,null,0,0,0,null,{"$f":"MATCH(A260,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["541300",{"$f":"VLOOKUP(VALUE(A261),'Linked TB'!A:B,2,FALSE)","v":"Employee Finder Fees"},0,0,0,null,null,null,0,null,0,0,0,null,{"$f":"MATCH(A261,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["549000",{"$f":"VLOOKUP(VALUE(A262),'Linked TB'!A:B,2,FALSE)","v":"Other Outside Services"},1942.07,0,1942.07,null,null,null,0,null,1942.07,0,1942.07,null,{"$f":"MATCH(A262,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["550200",{"$f":"VLOOKUP(VALUE(A263),'Linked TB'!A:B,2,FALSE)","v":"Computer Repair and Maintenance"},226,0,226,null,null,null,0,null,226,0,226,null,{"$f":"MATCH(A263,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["550300",{"$f":"VLOOKUP(VALUE(A264),'Linked TB'!A:B,2,FALSE)","v":"Computer Supplies"},0,0,{"$f":"SUM(C264:D264)","v":0},null,null,null,{"$f":"SUM(G264:H264)","v":0},null,{"$f":"SUM(C264,G264)","v":0},{"$f":"SUM(D264,H264)","v":0},{"$f":"SUM(K264:L264)","v":0},null,{"$f":"MATCH(A264,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["550400",{"$f":"VLOOKUP(VALUE(A265),'Linked TB'!A:B,2,FALSE)","v":"Internet Services"},6393.27,0,6393.27,null,null,null,0,null,6393.27,0,6393.27,null,{"$f":"MATCH(A265,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["550600",{"$f":"VLOOKUP(VALUE(A266),'Linked TB'!A:B,2,FALSE)","v":"Computer Licensing"},0,0,0,null,null,null,0,null,0,0,0,null,{"$f":"MATCH(A266,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["550700",{"$f":"VLOOKUP(VALUE(A267),'Linked TB'!A:B,2,FALSE)","v":"Software"},0,0,0,null,null,null,0,null,0,0,0,null,{"$f":"MATCH(A267,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["559900",{"$f":"VLOOKUP(VALUE(A268),'Linked TB'!A:B,2,FALSE)","v":"Other Computer/IT Expenses"},1250,0,1250,null,null,null,0,null,1250,0,1250,null,{"$f":"MATCH(A268,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["560100",{"$f":"VLOOKUP(VALUE(A269),'Linked TB'!A:B,2,FALSE)","v":"General Liability Insurance"},22363.079999999998,0,22363.079999999998,null,null,null,0,null,22363.079999999998,0,22363.079999999998,null,{"$f":"MATCH(A269,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["560200",{"$f":"VLOOKUP(VALUE(A270),'Linked TB'!A:B,2,FALSE)","v":"Property Insurance"},32871.009999999995,0,32871.009999999995,null,null,null,0,null,32871.009999999995,0,32871.009999999995,null,{"$f":"MATCH(A270,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["560300",{"$f":"VLOOKUP(VALUE(A271),'Linked TB'!A:B,2,FALSE)","v":"Vehicle Insurance"},19029.45,0,19029.45,null,null,null,0,null,19029.45,0,19029.45,null,{"$f":"MATCH(A271,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["560400",{"$f":"VLOOKUP(VALUE(A272),'Linked TB'!A:B,2,FALSE)","v":"Uninsured Losses"},0,0,0,null,null,null,0,null,0,0,0,null,{"$f":"MATCH(A272,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["560500",{"$f":"VLOOKUP(VALUE(A273),'Linked TB'!A:B,2,FALSE)","v":"Other Insurance"},15911.65,0,15911.65,null,null,null,0,null,15911.65,0,15911.65,null,{"$f":"MATCH(A273,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["571100",{"$f":"VLOOKUP(VALUE(A274),'Linked TB'!A:B,2,FALSE)","v":"Building Rent"},16242.529999999999,0,16242.529999999999,null,null,null,0,null,16242.529999999999,0,16242.529999999999,null,{"$f":"MATCH(A274,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["581100",{"$f":"VLOOKUP(VALUE(A275),'Linked TB'!A:B,2,FALSE)","v":"Office Supplies"},964.09999999999991,0,964.09999999999991,null,null,null,0,null,964.09999999999991,0,964.09999999999991,null,{"$f":"MATCH(A275,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["581200",{"$f":"VLOOKUP(VALUE(A276),'Linked TB'!A:B,2,FALSE)","v":"Kitchen Supplies"},1667.8000000000002,0,1667.8000000000002,null,null,null,0,null,1667.8000000000002,0,1667.8000000000002,null,{"$f":"MATCH(A276,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["581300",{"$f":"VLOOKUP(VALUE(A277),'Linked TB'!A:B,2,FALSE)","v":"Cleaning Supplies"},508.17,0,508.17,null,null,null,0,null,508.17,0,508.17,null,{"$f":"MATCH(A277,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["582100",{"$f":"VLOOKUP(VALUE(A278),'Linked TB'!A:B,2,FALSE)","v":"Office Equipment"},311.35000000000002,0,311.35000000000002,null,null,null,0,null,311.35000000000002,0,311.35000000000002,null,{"$f":"MATCH(A278,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["583100",{"$f":"VLOOKUP(VALUE(A279),'Linked TB'!A:B,2,FALSE)","v":"Office Printing/Blueprints"},80.56,0,80.56,null,null,null,0,null,80.56,0,80.56,null,{"$f":"MATCH(A279,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["583200",{"$f":"VLOOKUP(VALUE(A280),'Linked TB'!A:B,2,FALSE)","v":"Office Publications/Subscriptions"},0,0,0,null,null,null,0,null,0,0,0,null,{"$f":"MATCH(A280,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["583400",{"$f":"VLOOKUP(VALUE(A281),'Linked TB'!A:B,2,FALSE)","v":"Office Shipping Charges/Postage/Courier"},1406.27,146.62,1552.8899999999999,null,null,null,0,null,1406.27,146.62,1552.8899999999999,null,{"$f":"MATCH(A281,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["584100",{"$f":"VLOOKUP(VALUE(A282),'Linked TB'!A:B,2,FALSE)","v":"Office Electric"},1782.6399999999999,0,1782.6399999999999,null,null,null,0,null,1782.6399999999999,0,1782.6399999999999,null,{"$f":"MATCH(A282,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["584200",{"$f":"VLOOKUP(VALUE(A283),'Linked TB'!A:B,2,FALSE)","v":"Office Gas/Heat"},215.31999999999994,877.24,1092.56,null,null,null,0,null,215.31999999999994,877.24,1092.56,null,{"$f":"MATCH(A283,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["584300",{"$f":"VLOOKUP(VALUE(A284),'Linked TB'!A:B,2,FALSE)","v":"Office Water"},1364.2400000000002,202.76,1567.0000000000002,null,null,null,0,null,1364.2400000000002,202.76,1567.0000000000002,null,{"$f":"MATCH(A284,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["584900",{"$f":"VLOOKUP(VALUE(A285),'Linked TB'!A:B,2,FALSE)","v":"Office Other Utilities"},454.88,0,454.88,null,null,null,0,null,454.88,0,454.88,null,{"$f":"MATCH(A285,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["585100",{"$f":"VLOOKUP(VALUE(A286),'Linked TB'!A:B,2,FALSE)","v":"Office Garbage Disposal/Removal"},192,0,192,null,null,null,0,null,192,0,192,null,{"$f":"MATCH(A286,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["585200",{"$f":"VLOOKUP(VALUE(A287),'Linked TB'!A:B,2,FALSE)","v":"Office Landscape/Mowing"},154.67000000000002,0,154.67000000000002,null,null,null,0,null,154.67000000000002,0,154.67000000000002,null,{"$f":"MATCH(A287,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["585300",{"$f":"VLOOKUP(VALUE(A288),'Linked TB'!A:B,2,FALSE)","v":"Office Snow Removal"},0,0,0,null,null,null,0,null,0,0,0,null,{"$f":"MATCH(A288,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["585400",{"$f":"VLOOKUP(VALUE(A289),'Linked TB'!A:B,2,FALSE)","v":"Office Security/Alarm System"},722.40000000000009,0,722.40000000000009,null,null,null,0,null,722.40000000000009,0,722.40000000000009,null,{"$f":"MATCH(A289,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["585500",{"$f":"VLOOKUP(VALUE(A290),'Linked TB'!A:B,2,FALSE)","v":"Office Cleaning Services"},11.18,0,11.18,null,null,null,0,null,11.18,0,11.18,null,{"$f":"MATCH(A290,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["585900",{"$f":"VLOOKUP(VALUE(A291),'Linked TB'!A:B,2,FALSE)","v":"Other Office Maintenance"},459.91000000000008,0,459.91000000000008,null,null,null,0,null,459.91000000000008,0,459.91000000000008,null,{"$f":"MATCH(A291,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["586100",{"$f":"VLOOKUP(VALUE(A292),'Linked TB'!A:B,2,FALSE)","v":"Landline/Telephone/Fax"},138.49,0,138.49,null,null,null,0,null,138.49,0,138.49,null,{"$f":"MATCH(A292,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["586200",{"$f":"VLOOKUP(VALUE(A293),'Linked TB'!A:B,2,FALSE)","v":"Cellular/Mobile Phones"},15160.309999999998,0,15160.309999999998,null,null,null,0,null,15160.309999999998,0,15160.309999999998,null,{"$f":"MATCH(A293,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["587100",{"$f":"VLOOKUP(VALUE(A294),'Linked TB'!A:B,2,FALSE)","v":"Holiday Events/Picnics"},1650,0,1650,null,null,null,0,null,1650,0,1650,null,{"$f":"MATCH(A294,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["587500",{"$f":"VLOOKUP(VALUE(A295),'Linked TB'!A:B,2,FALSE)","v":"Answering Service"},925.92,0,925.92,null,null,null,0,null,925.92,0,925.92,null,{"$f":"MATCH(A295,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["587900",{"$f":"VLOOKUP(VALUE(A296),'Linked TB'!A:B,2,FALSE)","v":"Other Office Expenses"},315.61,0,315.61,null,null,null,0,null,315.61,0,315.61,null,{"$f":"MATCH(A296,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["591000",{"$f":"VLOOKUP(VALUE(A297),'Linked TB'!A:B,2,FALSE)","v":"Accommodation/Hotel/Lodging"},1963.9,0,1963.9,null,null,null,0,null,1963.9,0,1963.9,null,{"$f":"MATCH(A297,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["592000",{"$f":"VLOOKUP(VALUE(A298),'Linked TB'!A:B,2,FALSE)","v":"Airfare"},181.34000000000003,0,181.34000000000003,null,null,null,0,null,181.34000000000003,0,181.34000000000003,null,{"$f":"MATCH(A298,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["593000",{"$f":"VLOOKUP(VALUE(A299),'Linked TB'!A:B,2,FALSE)","v":"Transportation excl. Airfare"},1021.97,0,1021.97,null,null,null,0,null,1021.97,0,1021.97,null,{"$f":"MATCH(A299,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["594000",{"$f":"VLOOKUP(VALUE(A300),'Linked TB'!A:B,2,FALSE)","v":"Travel - Meals and Entertainment"},-20.83,0,-20.83,null,null,null,0,null,-20.83,0,-20.83,null,{"$f":"MATCH(A300,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["595000",{"$f":"VLOOKUP(VALUE(A301),'Linked TB'!A:B,2,FALSE)","v":"Travel - Meals and Entertainment - 50% Tax Deductible"},865.39,0,865.39,null,null,null,0,null,865.39,0,865.39,null,{"$f":"MATCH(A301,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["599900",{"$f":"VLOOKUP(VALUE(A302),'Linked TB'!A:B,2,FALSE)","v":"Other Travel"},1508.04,0,1508.04,null,null,null,0,null,1508.04,0,1508.04,null,{"$f":"MATCH(A302,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["601000",{"$f":"VLOOKUP(VALUE(A303),'Linked TB'!A:B,2,FALSE)","v":"Vehicle Leasing"},380.74,0,380.74,null,null,null,0,null,380.74,0,380.74,null,{"$f":"MATCH(A303,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["602000",{"$f":"VLOOKUP(VALUE(A304),'Linked TB'!A:B,2,FALSE)","v":"Vehicle Fuel"},26180.560000000001,0,26180.560000000001,null,null,null,0,null,26180.560000000001,0,26180.560000000001,null,{"$f":"MATCH(A304,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["603000",{"$f":"VLOOKUP(VALUE(A305),'Linked TB'!A:B,2,FALSE)","v":"Vehicle Repairs and Maintenance"},13323.970000000001,0,13323.970000000001,null,null,null,0,null,13323.970000000001,0,13323.970000000001,null,{"$f":"MATCH(A305,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["604000",{"$f":"VLOOKUP(VALUE(A306),'Linked TB'!A:B,2,FALSE)","v":"Vehicle Registration/Licensing Fees"},2308.5899999999997,0,2308.5899999999997,null,null,null,0,null,2308.5899999999997,0,2308.5899999999997,null,{"$f":"MATCH(A306,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["609000",{"$f":"VLOOKUP(VALUE(A307),'Linked TB'!A:B,2,FALSE)","v":"Vehicle - Other Costs"},5858.4199999999946,0,5858.4199999999946,null,null,null,0,null,5858.4199999999946,0,5858.4199999999946,null,{"$f":"MATCH(A307,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["611100",{"$f":"VLOOKUP(VALUE(A308),'Linked TB'!A:B,2,FALSE)","v":"Rate Case Amortization"},51317.64,0,51317.64,null,null,null,0,null,51317.64,0,51317.64,null,{"$f":"MATCH(A308,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["612100",{"$f":"VLOOKUP(VALUE(A309),'Linked TB'!A:B,2,FALSE)","v":"Regulatory Fees"},0,0,0,null,null,null,0,null,0,0,0,null,{"$f":"MATCH(A309,'Linked TB'!A:A,0)","v":{"$error":"#N/A"}}]
["621100",{"$f":"VLOOKUP(VALUE(A310),'Linked TB'!A:B,2,FALSE)","v":"Advertising"},310.19,0,310.19,null,null,null,{"$f":"SUM(G310:H310)","v":0},null,{"$f":"SUM(C310,G310)","v":310.19}]
["622100",{"$f":"VLOOKUP(VALUE(A311),'Linked TB'!A:B,2,FALSE)","v":"Bank Service Charges"},0,0,0,null,null,null,0,null,0]
["623100",{"$f":"VLOOKUP(VALUE(A312),'Linked TB'!A:B,2,FALSE)","v":"Donations for Registered Charities"},0,0,0,null,null,null,0,null,0]
["624100",{"$f":"VLOOKUP(VALUE(A313),'Linked TB'!A:B,2,FALSE)","v":"License Fees"},2171.5,0,2171.5,null,null,null,0,null,2171.5]
["626100",{"$f":"VLOOKUP(VALUE(A314),'Linked TB'!A:B,2,FALSE)","v":"Education and Training"},1088.48,0,1088.48,null,null,null,0,null,1088.48]
["627100",{"$f":"VLOOKUP(VALUE(A315),'Linked TB'!A:B,2,FALSE)","v":"Bad Debt Expense"},228260.53,0,228260.53,null,null,null,0,null,228260.53]
["627200",{"$f":"VLOOKUP(VALUE(A316),'Linked TB'!A:B,2,FALSE)","v":"Bad Debt Collection Expense"},0,0,0,null,null,null,0,null,0]
["627300",{"$f":"VLOOKUP(VALUE(A317),'Linked TB'!A:B,2,FALSE)","v":"Uncollectible Accounts Accrual"},-139015.04999999999,0,-139015.04999999999,null,null,null,0,null,-139015.04999999999]
["628100",{"$f":"VLOOKUP(VALUE(A318),'Linked TB'!A:B,2,FALSE)","v":"Billing Stock"},0,0,0,null,null,null,0,null,0]
["628200",{"$f":"VLOOKUP(VALUE(A319),'Linked TB'!A:B,2,FALSE)","v":"Billing Envelopes"},0,0,0,null,null,null,0,null,0]
["628300",{"$f":"VLOOKUP(VALUE(A320),'Linked TB'!A:B,2,FALSE)","v":"Billing Postage"},0,0,0,null,null,null,0,null,0]
["628400",{"$f":"VLOOKUP(VALUE(A321),'Linked TB'!A:B,2,FALSE)","v":"Customer Service Printing"},51223.369999999995,0,51223.369999999995,null,null,null,0,null,51223.369999999995]
["629100",{"$f":"VLOOKUP(VALUE(A322),'Linked TB'!A:B,2,FALSE)","v":"Memberships and Dues"},6322.0300000000034,0,6322.0300000000034,null,null,null,0,null,6322.0300000000034]
["629500",{"$f":"VLOOKUP(VALUE(A323),'Linked TB'!A:B,2,FALSE)","v":"Credit Card Expense Clearing"},3104.19,0,3104.19,null,null,null,0,null,3104.19]
["629600",{"$f":"VLOOKUP(VALUE(A324),'Linked TB'!A:B,2,FALSE)","v":"Credit Card/Cash Expense - Unallocated"},0,0,0,null,null,null,0,null,0]
["629900",{"$f":"VLOOKUP(VALUE(A325),'Linked TB'!A:B,2,FALSE)","v":"Other Misc Expense"},4964.9500000000007,1200,6164.9500000000007,null,null,null,0,null,4964.9500000000007]
["641100",{"$f":"VLOOKUP(VALUE(A326),'Linked TB'!A:B,2,FALSE)","v":"FICA"},52521.41,0,52521.41,null,null,null,0,null,52521.41]
["642100",{"$f":"VLOOKUP(VALUE(A327),'Linked TB'!A:B,2,FALSE)","v":"Federal Unemployment Tax"},581.5200000000001,0,581.5200000000001,null,null,null,0,null,581.5200000000001]
["642200",{"$f":"VLOOKUP(VALUE(A328),'Linked TB'!A:B,2,FALSE)","v":"State Unemployment Tax"},1457.4599999999998,0,{"$f":"SUM(C328:D328)","v":1457.4599999999998},null,null,null,0,null,1457.4599999999998]
["643100",{"$f":"VLOOKUP(VALUE(A329),'Linked TB'!A:B,2,FALSE)","v":"Franchise Taxes"},0,0,0,null,null,null,0,null,0]
["643300",{"$f":"VLOOKUP(VALUE(A330),'Linked TB'!A:B,2,FALSE)","v":"Personal Property Taxes"},46914.259999999995,0,46914.259999999995,null,null,null,0,null,46914.259999999995]
["643400",{"$f":"VLOOKUP(VALUE(A331),'Linked TB'!A:B,2,FALSE)","v":"Real Estate Taxes"},61256.119999999995,0,61256.119999999995,null,null,null,0,null,61256.119999999995]
["643500",{"$f":"VLOOKUP(VALUE(A332),'Linked TB'!A:B,2,FALSE)","v":"Sales And Use Taxes"},0,0,0,null,null,null,0,null,0]
["643600",{"$f":"VLOOKUP(VALUE(A333),'Linked TB'!A:B,2,FALSE)","v":"Utility/Commission Taxes"},4995.09,0,4995.09,null,null,null,0,null,4995.09]
["643700",{"$f":"VLOOKUP(VALUE(A334),'Linked TB'!A:B,2,FALSE)","v":"Other General Taxes"},19230.559999999969,14222.050000000003,33452.609999999971,null,null,null,0,null,19230.559999999969]
["691000",{"$f":"VLOOKUP(VALUE(A335),'Linked TB'!A:B,2,FALSE)","v":"Corporate Allocation"},638108.65999999992,0,638108.65999999992,null,null,null,0,null,638108.65999999992]
["692000",{"$f":"VLOOKUP(VALUE(A336),'Linked TB'!A:B,2,FALSE)","v":"Regional Allocation"},73803.77,0,73803.77,null,null,null,0,null,73803.77]
["710201",{"$f":"VLOOKUP(VALUE(A337),'Linked TB'!A:B,2,FALSE)","v":"Dep -  Organization"},6575.76,0,6575.76,null,null,null,0,null,6575.76]
["710203",{"$f":"VLOOKUP(VALUE(A338),'Linked TB'!A:B,2,FALSE)","v":"Dep -  Struct and Improv General Plant"},3499.72,0,3499.72,null,null,null,0,null,3499.72]
["710204",{"$f":"VLOOKUP(VALUE(A339),'Linked TB'!A:B,2,FALSE)","v":"Dep -  Struct and Improv Service Supplies"},3422.59,0,3422.59,null,null,null,0,null,3422.59]
["710205",{"$f":"VLOOKUP(VALUE(A340),'Linked TB'!A:B,2,FALSE)","v":"Dep -  Struct and Improv Water Treat Plt"},14025.5,0,14025.5,null,null,null,0,null,14025.5]
["710206",{"$f":"VLOOKUP(VALUE(A341),'Linked TB'!A:B,2,FALSE)","v":"Dep -  Struct and Improv Trans Dist Plt"},82.65,0,82.65,null,null,null,0,null,82.65]
["710220",{"$f":"VLOOKUP(VALUE(A342),'Linked TB'!A:B,2,FALSE)","v":"Dep -  Struct and Improv Office"},2162,0,2162,null,null,null,0,null,2162]
["710223",{"$f":"VLOOKUP(VALUE(A343),'Linked TB'!A:B,2,FALSE)","v":"Dep -  Wells and Springs"},15915.990000000002,0,15915.990000000002,null,null,null,0,null,15915.990000000002]
["710225",{"$f":"VLOOKUP(VALUE(A344),'Linked TB'!A:B,2,FALSE)","v":"Dep -  Supply Mains"},319.52,0,319.52,null,null,null,0,null,319.52]
["710227",{"$f":"VLOOKUP(VALUE(A345),'Linked TB'!A:B,2,FALSE)","v":"Dep -  Electric Pump Equip Src Pump"},2214.5200000000004,0,2214.5200000000004,null,null,null,0,null,2214.5200000000004]
["710228",{"$f":"VLOOKUP(VALUE(A346),'Linked TB'!A:B,2,FALSE)","v":"Dep -  Electric Pump Equip WTP"},41303.25,0,41303.25,null,null,null,0,null,41303.25]
["710229",{"$f":"VLOOKUP(VALUE(A347),'Linked TB'!A:B,2,FALSE)","v":"Dep -  Electric Pump Equip Trans Dist"},861.22,0,861.22,null,null,null,0,null,861.22]
["710230",{"$f":"VLOOKUP(VALUE(A348),'Linked TB'!A:B,2,FALSE)","v":"Dep -  Water Treatment Equipment"},43122.270000000004,0,43122.270000000004,null,null,null,0,null,43122.270000000004]
["710231",{"$f":"VLOOKUP(VALUE(A349),'Linked TB'!A:B,2,FALSE)","v":"Dep -  Dist Resv and Standpipes"},12118.25,0,12118.25,null,null,null,0,null,12118.25]
["710232",{"$f":"VLOOKUP(VALUE(A350),'Linked TB'!A:B,2,FALSE)","v":"Dep -  Trans and Distr Mains"},59270.460000000006,0,59270.460000000006,null,null,null,0,null,59270.460000000006]
["710233",{"$f":"VLOOKUP(VALUE(A351),'Linked TB'!A:B,2,FALSE)","v":"Dep -  Service Lines"},28998.699999999997,0,28998.699999999997,null,null,null,0,null,28998.699999999997]
["710234",{"$f":"VLOOKUP(VALUE(A352),'Linked TB'!A:B,2,FALSE)","v":"Dep -  Meters"},17508.849999999999,0,17508.849999999999,null,null,null,0,null,17508.849999999999]
["710235",{"$f":"VLOOKUP(VALUE(A353),'Linked TB'!A:B,2,FALSE)","v":"Dep -  Meter Installations"},15591.33,0,15591.33,null,null,null,0,null,15591.33]
["710236",{"$f":"VLOOKUP(VALUE(A354),'Linked TB'!A:B,2,FALSE)","v":"Dep -  Hydrants"},9449.75,0,9449.75,null,null,null,0,null,9449.75]
["710237",{"$f":"VLOOKUP(VALUE(A355),'Linked TB'!A:B,2,FALSE)","v":"Dep -  Backflow Prevention Devices"},11.030000000000001,0,11.030000000000001,null,null,null,0,null,11.030000000000001]
["710269",{"$f":"VLOOKUP(VALUE(A356),'Linked TB'!A:B,2,FALSE)","v":"Dep -  Other and Misc Equip WTP"},5.8599999999999994,0,5.8599999999999994,null,null,null,0,null,5.8599999999999994]
["710271",{"$f":"VLOOKUP(VALUE(A357),'Linked TB'!A:B,2,FALSE)","v":"Dep -  Other Tangible Plant"},1999.28,0,1999.28,null,null,null,0,null,1999.28]
["710274",{"$f":"VLOOKUP(VALUE(A358),'Linked TB'!A:B,2,FALSE)","v":"Dep -  Other Plant Treatment"},1.2,1.1499999999999999,2.3499999999999996,null,null,null,0,null,1.2]
["710303",{"$f":"VLOOKUP(VALUE(A359),'Linked TB'!A:B,2,FALSE)","v":"Dep -  Office Furniture"},2969.0299999999997,0,2969.0299999999997,null,null,null,0,null,2969.0299999999997]
["710305",{"$f":"VLOOKUP(VALUE(A360),'Linked TB'!A:B,2,FALSE)","v":"Dep -  Stores Equipment"},90.52000000000001,0,90.52000000000001,null,null,null,0,null,90.52000000000001]
["710306",{"$f":"VLOOKUP(VALUE(A361),'Linked TB'!A:B,2,FALSE)","v":"Dep -  Lab Equipment"},6159.26,0,6159.26,null,null,null,0,null,6159.26]
["710308",{"$f":"VLOOKUP(VALUE(A362),'Linked TB'!A:B,2,FALSE)","v":"Dep -  Tool Shop Equipment"},18944.78,0,18944.78,null,null,null,0,null,18944.78]
["710309",{"$f":"VLOOKUP(VALUE(A363),'Linked TB'!A:B,2,FALSE)","v":"Dep -  Power Operated Equipment"},5396.55,0,5396.55,null,null,null,0,null,5396.55]
["710310",{"$f":"VLOOKUP(VALUE(A364),'Linked TB'!A:B,2,FALSE)","v":"Dep -  Communications Equipment"},9354.510000000002,0,9354.510000000002,null,null,null,0,null,9354.510000000002]
["710401",{"$f":"VLOOKUP(VALUE(A365),'Linked TB'!A:B,2,FALSE)","v":"Dep -  Vehicles"},18808.5,0,18808.5,null,null,null,0,null,18808.5]
["710501",{"$f":"VLOOKUP(VALUE(A366),'Linked TB'!A:B,2,FALSE)","v":"Dep -  Computer Hardware"},6193.62,0,6193.62,null,null,null,0,null,6193.62]
["710502",{"$f":"VLOOKUP(VALUE(A367),'Linked TB'!A:B,2,FALSE)","v":"Dep -  Desktop/Laptop Computers"},0,0,0,null,null,null,0,null,0]
["710504",{"$f":"VLOOKUP(VALUE(A368),'Linked TB'!A:B,2,FALSE)","v":"Dep -  Mini Comp Wtr"},320.12,0,320.12,null,null,null,0,null,320.12]
["710602",{"$f":"VLOOKUP(VALUE(A369),'Linked TB'!A:B,2,FALSE)","v":"Dep -  Comp Systems"},0,0,0,null,null,null,0,null,0]
["710901",{"$f":"VLOOKUP(VALUE(A370),'Linked TB'!A:B,2,FALSE)","v":"Dep -  Purchase Acquisition Adjustments"},-3660.49,0,-3660.49,null,null,null,0,null,-3660.49]
["720026",{"$f":"VLOOKUP(VALUE(A371),'Linked TB'!A:B,2,FALSE)","v":"Amort CIAC - Meters"},-1871.8300000000002,0,-1871.8300000000002,null,null,null,0,null,-1871.8300000000002]
["720035",{"$f":"VLOOKUP(VALUE(A372),'Linked TB'!A:B,2,FALSE)","v":"Amort CIAC - Other Tangible Plant"},-2994.81,0,-2994.81,null,null,null,0,null,-2994.81]
["720036",{"$f":"VLOOKUP(VALUE(A373),'Linked TB'!A:B,2,FALSE)","v":"Amort CIAC - Tap Fee"},-5339.57,0,-5339.57,null,null,null,0,null,-5339.57]
["720037",{"$f":"VLOOKUP(VALUE(A374),'Linked TB'!A:B,2,FALSE)","v":"Amort CIAC - Management Fee"},-30.990000000000002,0,-30.990000000000002,null,null,null,{"$f":"SUM(G374:H374)","v":0},null,{"$f":"SUM(C374,G374)","v":-30.990000000000002}]
["720041",{"$f":"VLOOKUP(VALUE(A375),'Linked TB'!A:B,2,FALSE)","v":"Amort CIAC - Plant Meter Fee"},-93.78,0,-93.78,null,null,null,0,null,-93.78]
["811002",{"$f":"VLOOKUP(VALUE(A376),'Linked TB'!A:B,2,FALSE)","v":"Interest - Revolver"},-32.81,0,-32.81,null,null,null,0,null,-32.81]
["815001",{"$f":"VLOOKUP(VALUE(A377),'Linked TB'!A:B,2,FALSE)","v":"Intercompany Interest Expense"},127034.94,0,127034.94,null,null,null,0,null,127034.94]
["816004",{"$f":"VLOOKUP(VALUE(A378),'Linked TB'!A:B,2,FALSE)","v":"Interest - Other"},84.539999999999992,0,84.539999999999992,null,null,null,null,null,84.539999999999992]
["820001",{"$f":"VLOOKUP(VALUE(A379),'Linked TB'!A:B,2,FALSE)","v":"AFUDC (for equity capital)"},-1187.72,0,-1187.72,null,null,null,null,null,-1187.72]
["830001",{"$f":"VLOOKUP(VALUE(A380),'Linked TB'!A:B,2,FALSE)","v":"Gain/Loss - Sale of Fixed Assets"},-4603,0,-4603,null,null,null,null,null,-4603]
["842003",{"$f":"VLOOKUP(VALUE(A381),'Linked TB'!A:B,2,FALSE)","v":"Other Gains and Losses"},0,0,0,null,null,null,null,null,0]
["843003",{"$f":"VLOOKUP(VALUE(A382),'Linked TB'!A:B,2,FALSE)","v":"CIAC Gross-Up Tax"},0,0,0,null,null,null,null,null,0]
["910001",{"$f":"VLOOKUP(VALUE(A383),'Linked TB'!A:B,2,FALSE)","v":"Federal Income Taxes"},-39996,0,-39996,null,null,null,null,null,-39996]
["910002",{"$f":"VLOOKUP(VALUE(A384),'Linked TB'!A:B,2,FALSE)","v":"State Income Taxes"},250,0,250,null,null,null,null,null,250]
["920001",{"$f":"VLOOKUP(VALUE(A385),'Linked TB'!A:B,2,FALSE)","v":"Deferred Federal Income Taxes"},111217,0,111217,null,null,null,null,null,111217]
["920002",{"$f":"VLOOKUP(VALUE(A386),'Linked TB'!A:B,2,FALSE)","v":"Deferred State Income Taxes"},27824,0,27824,null,null,null,null,null,27824]
["511002",{"$f":"VLOOKUP(VALUE(A387),'Linked TB'!A:B,2,FALSE)","v":"Purchased Services-Sewer"},69.36,0,69.36,null,null,null,null,null,69.36]
["512007",{"$f":"VLOOKUP(VALUE(A388),'Linked TB'!A:B,2,FALSE)","v":"Major Repairs"},1693.55,0,1693.55,null,null,null,null,null,1693.55]
["513002",{"$f":"VLOOKUP(VALUE(A389),'Linked TB'!A:B,2,FALSE)","v":"Meter Supplies"},1570,0,1570,null,null,null,null,null,1570]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"SUM(C4:C616)","v":523940.81999999413},{"$f":"SUM(D4:D616)","v":25710.060000000005},{"$f":"SUM(E4:E616)","v":549650.87999999395},null,{"$f":"SUM(G4:G616)","v":0},{"$f":"SUM(H4:H616)","v":0},{"$f":"SUM(I4:I616)","v":0},null,{"$f":"SUM(K4:K616)","v":523940.81999999413},{"$f":"SUM(L4:L616)","v":10286.86},{"$f":"SUM(M4:M616)","v":-1079700.3400000059}]

{"sheet":"Adaptive details","index":7,"n_rows":1583,"n_cols":55,"rows_kept":1583,"cut":false,"hidden":false,"merged":[]}
[" Fusion Account"]
[]
["BALANCE SHEET"]
[]
[141101,"Land and Rights General"]
[141102,"Land and Rights Pump"]
[141103,"Land and Rights Water"]
[141104,"Land and Rights Trans"]
[141105,"Land and Rights Intangible"]
[141106,"Land and Rights Collections"]
[141107,"Land and Rights Treatment"]
[141108,"Land and Rights Reclaim"]
[141199,"Land Clearing"]
[141201,"Organization"]
[141202,"Franchises"]
[141203,"Struct and Improv General Plant"]
[141204,"Struct and Improv Service Supplies"]
[141205,"Struct and Improv Water Treat Plt"]
[141206,"Struct and Improv Trans Dist Plt"]
[141207,"Struct and Improv Collect Plant"]
[141208,"Struct and Improv Pump Plant"]
[141209,"Struct and Improv Treatment Plant"]
[141210,"Struct and Improv Reclaim WTP"]
[141211,"Struct and Improv Reclaim Wtr Dist"]
[141212,"Struct and Improv Production"]
[141213,"Struct and Improv Natural Gas"]
[141214,"Struct and Improv Transmissions"]
[141215,"Struct and Improv Distribution"]
[141216,"Struct and Improv Electrical"]
[141217,"Struct and Improv Propane"]
[141218,"Struct and Improv Municipal"]
[141219,"Struct and Improv Biomass"]
[141220,"Struct and Improv Office"]
[141221,"Collecting Reservoirs"]
[141222,"Lake, River, Other Intakes"]
[141223,"Wells and Springs"]
[141224,"Infiltration Gallery"]
[141225,"Supply Mains"]
[141226,"Power Generation Equipment"]
[141227,"Electric Pump Equip Src Pump"]
[141228,"Electric Pump Equip WTP"]
[141229,"Electric Pump Equip Trans Dist"]
[141230,"Water Treatment Equipment"]
[141231,"Dist Resv and Standpipes"]
[141232,"Trans and Distr Mains"]
[141233,"Service Lines"]
[141234,"Meters"]
[141235,"Meter Installations"]
[141236,"Hydrants"]
[141237,"Backflow Prevention Devices"]
[141238,"Power Gen Equip Coll Plt"]
[141239,"Power Gen Equip Pump Plt"]
[141240,"Power Gen Equip Treat Plt"]
[141241,"Sewer Force Main"]
[141242,"Sewer Gravity Main"]
[141243,"Manholes"]
[141244,"Special Collection Structures"]
[141245,"Service to Customers"]
[141246,"Flow Measure Devices"]
[141247,"Flow Measure Install"]
[141248,"Receiving Wells"]
[141249,"Pumping Equip Pump Plt"]
[141250,"Pumping Equip Reclaim WTP"]
[141251,"Pumping Equip Rcl Wtr Dist"]
[141252,"Treat/Disp Equip Lagoon"]
[141253,"Treat/Disp Equip Trt Plt"]
[141254,"Treat/Disp Equip Rclm Wtr"]
[141255,"Plant Sewers Treatment Plt"]
[141256,"Plant Sewers Reclaim Wtr"]
[141257,"Outfall Lines"]
[141258,"Reservoirs"]
[141259,"House Regulators"]
[141260,"House Regulatory Install"]
[141261,"Reuse Services"]
[141262,"Reuse Mtr/Installations"]
[141263,"Reuse Dist Reservoirs"]
[141264,"Reuse Transmission and Dist"]
[141265,"Processing Plant"]
[141266,"Maintenance Structure and Improv"]
[141267,"Other and Misc Equip Intangible Plt"]
[141268,"Other and Misc Equip Source Supply"]
[141269,"Other and Misc Equip WTP"]
[141270,"Other and Misc Equip Trans Dist"]
[141271,"Other Tangible Plant"]
[141272,"Other Plant Collection"]
[141273,"Other Plant Pump"]
[141274,"Other Plant Treatment"]
[141275,"Other Plant Reclaim Water Trt"]
[141276,"Other Plant Reclaim Water Dist"]
[141277,"Other Plant"]
[141278,"Plant Alloc"]
[141279,"Domestic Water"]
[141280,"Irrigation Water"]
[141281,"Geothermal"]
[141282,"District Energy System"]
[141283,"Concession"]
[141284,"DES - Startup Costs"]
[141285,"DES - Project Management"]
[141286,"DES - Temporary Energy Centre"]
[141287,"DES - Distribution Piping System"]
[141288,"DES - Energy Transfer Station"]
[141289,"DES - Project Development"]
[141290,"DES - Engineer"]
[141291,"DES - Low Rise Connection"]
[141292,"Non-Utility Property"]
[141293,"Plant Held for Future Use"]
[141298,"FA default"]
[141299,"Utility Plant Clearing"]
[141301,"Building"]
[141302,"Leasehold Improvement"]
[141303,"Office Furniture"]
[141304,"Office Equipment"]
[141305,"Stores Equipment"]
[141306,"Lab Equipment"]
[141307,"Rental Equipment"]
[141308,"Tool Shop Equipment"]
[141309,"Power Operated Equipment"]
[141310,"Communications Equipment"]
[141311,"Misc Equipment"]
[141399,"Building and Equipment Clearing"]
["TOTAL"]
[]
[141401,"Vehicles"]
[141499,"Vehicles Clearing"]
["TOTAL"]
[]
[141501,"Computer Hardware"]
[141502,"Desktop/Laptop Computers"]
[141503,"Mainframe Computers"]
[141504,"Mini Comp Wtr"]
[141601,"Computer Software"]
[141602,"Comp Systems"]
[141603,"Micro Systems"]
[141699,"Computer Clearing"]
["TOTAL","COMPUTER EQUIPMENT"]
[]
[141701,"CWIP - Beginning Balance"]
[141702,"CWIP - Captime"]
[141703,"CWIP - Interest During Construction"]
[141704,"CWIP - Engineering"]
[141705,"CWIP - Labor/Installation"]
[141706,"CWIP - Equipment"]
[141707,"CWIP - Material"]
[141708,"CWIP - Electrical"]
[141709,"CWIP - Piping"]
[141710,"CWIP - Site Work"]
[141711,"CWIP - Building Additions"]
[141712,"CWIP - Carpentry"]
[141713,"CWIP - Crane"]
[141714,"CWIP - Drilling Costs"]
[141715,"CWIP - Foundation"]
[141716,"CWIP - Land/Lease"]
[141717,"CWIP - Main Extension/Tie In"]
[141718,"CWIP - Permits"]
[141719,"CWIP - Plumbing"]
[141720,"CWIP - Pumps/Equipment"]
[141721,"CWIP - Relocation"]
[141722,"CWIP - Restoration"]
[141723,"CWIP - Soil Boring"]
[141724,"CWIP - Tank/Cost of"]
[141725,"CWIP - Tank/Detention Addition"]
[141726,"CWIP - Tank/Pneumatic"]
[141727,"CWIP - Tests/Drawdown"]
[141728,"CWIP - Well Abandonment"]
[141729,"CWIP - Well House"]
[141732,"CWIP - Transfer to Fixed Assets "]
[141735,"CWIP - Building/Blower"]
[141736,"CWIP - Concrete Contrac"]
[141737,"CWIP - Draining/Plant"]
[141738,"CWIP - Installation of Plant"]
[141739,"CWIP - Modification/Lift Stn"]
[141740,"CWIP - Package Plant Purchase"]
[141741,"CWIP - Pump Removal"]
[141742,"CWIP - Sand"]
[141743,"CWIP - Sludge/Disposal"]
[141744,"CWIP - Survey"]
[141745,"CWIP - Tests/Soil Bore"]
[141746,"CWIP - Vegitation/Remov"]
[141748,"CWIP - Contractor/Labour"]
[141749,"CWIP - Architect/Design"]
[141750,"CWIP - Furniture"]
[141751,"CWIP - Heating/Air Conditioning"]
[141752,"CWIP - Interior Finish"]
[141753,"CWIP - Modification/Con"]
[141754,"CWIP - Remodeling"]
[141756,"CWIP - Grouting/Sealing"]
[141757,"CWIP - Jet Cleaning"]
[141758,"CWIP - Pump and Haul Sludge"]
[141759,"CWIP - Rental/Machine"]
[141760,"CWIP - Repair"]
[141761,"CWIP - Construction"]
[141762,"CWIP - Other"]
[141763,"Deferred Plant in Process"]
[141764,"CWIP - Overhead"]
[141765,"CWIP - Cost of Removal"]
[141798,"CWIP Clearing-Fixed Asset"]
[141799,"CWIP Clearing "]
["TOTAL","CONSTRUCTION WORK IN PROGRESS"]
[]
[]
[142201,"Acc Dep -  Organization"]
[142202,"Acc Dep -  Franchises"]
[142203,"Acc Dep -  Struct and Improv General Plant"]
[142204,"Acc Dep -  Struct and Improv Service Supplies"]
[142205,"Acc Dep -  Struct and Improv Water Treat Plt"]
[142206,"Acc Dep -  Struct and Improv Trans Dist Plt"]
[142207,"Acc Dep -  Struct and Improv Collect Plant"]
[142208,"Acc Dep -  Struct and Improv Pump Plant"]
[142209,"Acc Dep -  Struct and Improv Treatment Plant"]
[142210,"Acc Dep -  Struct and Improv Reclaim WTP"]
[142211,"Acc Dep -  Struct and Improv Reclaim Wtr Dist"]
[142212,"Acc Dep -  Struct and Improv Production"]
[142213,"Acc Dep -  Struct and Improv Natural Gas"]
[142214,"Acc Dep -  Struct and Improv Transmissions"]
[142215,"Acc Dep -  Struct and Improv Distribution"]
[142216,"Acc Dep -  Struct and Improv Electrical"]
[142217,"Acc Dep -  Struct and Improv Propane"]
[142218,"Acc Dep -  Struct and Improv Municipal"]
[142219,"Acc Dep -  Struct and Improv Biomass"]
[142220,"Acc Dep -  Struct and Improv Office"]
[142221,"Acc Dep -  Collecting Reservoirs"]
[142222,"Acc Dep -  Lake, River, Other Intakes"]
[142223,"Acc Dep -  Wells and Springs"]
[142224,"Acc Dep -  Infiltration Gallery"]
[142225,"Acc Dep -  Supply Mains"]
[142226,"Acc Dep -  Power Generation Equipment"]
[142227,"Acc Dep -  Electric Pump Equip Src Pump"]
[142228,"Acc Dep -  Electric Pump Equip WTP"]
[142229,"Acc Dep -  Electric Pump Equip Trans Dist"]
[142230,"Acc Dep -  Water Treatment Equipment"]
[142231,"Acc Dep -  Dist Resv and Standpipes"]
[142232,"Acc Dep -  Trans and Distr Mains"]
[142233,"Acc Dep -  Service Lines"]
[142234,"Acc Dep -  Meters"]
[142235,"Acc Dep -  Meter Installations"]
[142236,"Acc Dep -  Hydrants"]
[142237,"Acc Dep -  Backflow Prevention Devices"]
[142238,"Acc Dep -  Power Gen Equip Coll Plt"]
[142239,"Acc Dep -  Power Gen Equip Pump Plt"]
[142240,"Acc Dep -  Power Gen Equip Treat Plt"]
[142241,"Acc Dep -  Sewer Force Main"]
[142242,"Acc Dep -  Sewer Gravity Main"]
[142243,"Acc Dep -  Manholes"]
[142244,"Acc Dep -  Special Collection Structures"]
[142245,"Acc Dep -  Service to Customers"]
[142246,"Acc Dep -  Flow Measure Devices"]
[142247,"Acc Dep -  Flow Measure Install"]
[142248,"Acc Dep -  Receiving Wells"]
[142249,"Acc Dep -  Pumping Equip Pump Plt"]
[142250,"Acc Dep -  Pumping Equip Reclaim WTP"]
[142251,"Acc Dep -  Pumping Equip Rcl Wtr Dist"]
[142252,"Acc Dep -  Treat/Disp Equip Lagoon"]
[142253,"Acc Dep -  Treat/Disp Equip Trt Plt"]
[142254,"Acc Dep -  Treat/Disp Equip Rclm Wtr"]
[142255,"Acc Dep -  Plant Sewers Treatment Plt"]
[142256,"Acc Dep -  Plant Sewers Reclaim Wtr"]
[142257,"Acc Dep -  Outfall Lines"]
[142258,"Acc Dep -  Reservoirs"]
[142259,"Acc Dep -  House Regulators"]
[142260,"Acc Dep -  House Regulatory Install"]
[142261,"Acc Dep -  Reuse Services"]
[142262,"Acc Dep -  Reuse Mtr/Installations"]
[142263,"Acc Dep -  Reuse Dist Reservoirs"]
[142264,"Acc Dep -  Reuse Transmission and Dist"]
[142265,"Acc Dep -  Processing Plant"]
[142266,"Acc Dep -  Maintenance Structure and Improv"]
[142267,"Acc Dep -  Other and Misc Equip Intangible Plt"]
[142268,"Acc Dep -  Other and Misc Equip Source Supply"]
[142269,"Acc Dep -  Other and Misc Equip WTP"]
[142270,"Acc Dep -  Other and Misc Equip Trans Dist"]
[142271,"Acc Dep -  Other Tangible Plant"]
[142272,"Acc Dep -  Other Plant Collection"]
[142273,"Acc Dep -  Other Plant Pump"]
[142274,"Acc Dep -  Other Plant Treatment"]
[142275,"Acc Dep -  Other Plant Reclaim Water Trt"]
[142276,"Acc Dep -  Other Plant Reclaim Water Dist"]
[142277,"Acc Dep -  Other Plant"]
[142278,"Acc Dep -  Plant Alloc"]
[142279,"Acc Dep -  Domestic Water"]
[142280,"Acc Dep -  Irrigation Water"]
[142281,"Acc Dep -  Geothermal"]
[142282,"Acc Dep -  District Energy System"]
[142283,"Acc Dep -  Concession"]
[142284,"Acc Dep - DES - Startup Costs"]
[142285,"Acc Dep - DES - Project Management"]
[142286,"Acc Dep - DES - Temporary Energy Centre"]
[142287,"Acc Dep - DES - Distribution Piping System"]
[142288,"Acc Dep - DES - Energy Transfer Station"]
[142289,"Acc Dep - DES - Project Development"]
[142290,"Acc Dep - DES - Engineer"]
[142291,"Acc Dep - DES - Low Rise Connection"]
[142292,"Acc Dep - Non-Utility Property"]
[142293,"Acc Dep - Plant Held for Future Use"]
[142299,"Acc Dep - Land"]
[142301,"Acc Dep -  Building"]
[142302,"Acc Dep -  Leasehold Improvement"]
[142303,"Acc Dep -  Office Furniture"]
[142304,"Acc Dep -  Office Equipment"]
[142305,"Acc Dep -  Stores Equipment"]
[142306,"Acc Dep -  Lab Equipment"]
[142307,"Acc Dep -  Rental Equipment"]
[142308,"Acc Dep -  Tool Shop Equipment"]
[142309,"Acc Dep -  Power Operated Equipment"]
[142310,"Acc Dep -  Communications Equipment"]
[142311,"Acc Dep -  Misc Equipment"]
[142401,"Acc Dep -  Vehicles"]
[142501,"Acc Dep -  Computer Hardware"]
[142502,"Acc Dep -  Desktop/Laptop Computers"]
[142503,"Acc Dep -  Mainframe Computers"]
[142504,"Acc Dep -  Mini Comp Wtr"]
[142601,"Acc Dep -  Computer Software"]
[142602,"Acc Dep -  Comp Systems"]
[142603,"Acc Dep -  Micro Systems"]
[142701,"Acc Dec - Salvage"]
[142702,"Cost of Removal"]
[142801,"Acc Dep - Fixed Assets Accrued"]
["TOTAL","ACCUMULATED DEPRECIATION"]
[]
[141901,"Purchase Acquisition Adjustments"]
[141999,"PAA Clearing"]
[142901,"Acc Dep -  Purchase Acquisition Adjustments"]
["TOTAL","NET PURCHASED ACQUISITION ADJUSTMENT"]
[]
[111201,"HSBC - 270-049673-070 - Corix Infrastructure Inc."]
[111202,"HSBC - 270-049665-070 - Inland Pacific Resources Inc."]
[111203,"HSBC - 270-049622-070 - Corix Utilities Inc."]
[111204,"HSBC - 270-058613-070 - Corix Water Services Inc."]
[111205,"HSBC - 270-049541-070 - Corix Water Systems Inc."]
[111220,"TD - 9400-7336860 - Corix Infrastructure (US) Inc."]
[111221,"TD - 9400-7337158 - Tribus Services, Inc."]
[111222,"TD - 9400-7337166 - Corix Utilities (Oklahoma) Inc."]
[111223,"TD - 9400-7338707 - Inland Pacific Resources Inc."]
[111224,"TD - 9400-7338790 - Corix Utilities (Texas) Inc."]
[111225,"TD - 9400-7339711 - Corix Utilities (Illinois) LLC"]
[111226,"TD - 9400-7341139 - Corix Infrastructure Services (US) Inc."]
[111227,"TD - 9400-7344324 - Corix Utility Systems (Georgia) Inc."]
[111228,"TD - 9400-7347226 - Corix NewHoldCo Inc."]
[111229,"TD - 9400-7350510 - Cleveland Thermal, LLC"]
[111230,"TD - 9400-7356713 - Corix Contract Utilities (US)"]
[111240,"TDNA - 2426601587 - Corix Utilities (Oklahoma) Inc."]
[111241,"TDNA - 2426601636 - Tribus Services, Inc."]
[111242,"TDNA - 2426822349 - Corix Utilities (Texas) Inc."]
[111243,"TDNA - 2426824824 - Corix Infrastructure (US) Inc."]
[111244,"TDNA - 2427139701 - Corix Infrastructure Services (US) Inc."]
[111245,"TDNA - 2427943532 - Corix Utilities (Cleveland) Inc."]
[111246,"TDNA - 2427943607 - Corix Utility Systems (Georgia) Inc."]
[111260,"PNC - 4228255526 - Cleveland Thermal, LLC"]
[111261,"JP Morgan - 100074351 - Water Services Corp (Lower 48)"]
[111262,"JP Morgan - 989034290 - Water Services Corp (Lower 48)"]
[111263,"FNBA - XXXX1187 - Fairbanks Sewer & Water Inc. (Repurchase/Master)"]
[111264,"FNBA - XXXX6047 - Fairbanks Sewer & Water Inc. (Conduit)"]
[111265,"FNBA - XXXX7391 - Fairbanks Sewer & Water Inc. (Petty)"]
[111266,"Denali - 1046481 - College Utilities Corporation (FSW)"]
[111267,"Doyon - US bank account"]
[111270,"Cash Consolidation - USD"]
[111271,"Cash Clearing Account - USD"]
[111272,"Cash - Chase - WSCIL - Small PR"]
[111273,"Cash - Depository (TX)"]
[111274,"Cash - Checking - CUTX "]
[111275,"Cash - Chase - Credit Card"]
[111276,"Cash - Chase - Flex Services"]
[111277,"Cash - BoA - SC"]
[111278,"Cash - BoA - GA"]
[111279,"Cash - BoA - NV"]
[111280,"Cash - Commercial Bank - KY"]
[111281,"Cash - BoA - FL"]
[111282,"Cash - BoA - NC"]
[111283,"Cash - 1st Community Bank - KY"]
[111284,"Cash - Bank of New York M"]
[111285,"Cash - Wire /Payroll Transfer Clearing"]
[111286,"Dormant Bank Account - USD"]
[111287,"Short Term Investment - GIC - USD"]
[111288,"FNBA - XXXX6955 - Fairbanks Sewer & Water Inc. (Payroll)"]
[111289,"FNBA - XXXX0702 - Fairbanks Sewer & Water Inc. (Repurchase)"]
[111299,"Disbursement Cash Clearing"]
[111301,"Petty Cash - CAD"]
[111302,"Petty Cash - USD"]
[111303,"Petty Cash CWS- BoA 51223360"]
[111304,"Petty Cash CNC - BoA 1651884"]
[111305,"Petty Cash MD - BoA 8666588498"]
[111306,"Petty Cash FL - BoA 1280073899"]
[111307,"Petty Cash GA - BoA 3263029870"]
[111308,"Petty Cash LA - Citizens Bank 4018400"]
[111309,"Petty Cash AZ- Chase 27032774"]
[111310,"Petty Cash AL - Wells Fargo 7547443593"]
[111401,"Restricted Cash - CAD"]
[111402,"Restricted Cash - USD"]
[111403,"HSBC - 270-049657-002 - Sun Rivers"]
[111404,"HSBC - 270-049657-005 - Panorama Water - DCTF"]
[111405,"HSBC - 270-049657-007 - Lindell Beach (CMUS)"]
[111406,"HSBC - 270-049657-008 - Cultus Country (CMUS)"]
[111430,"Scotiabank - 71686761 - Cultus Lake Water (CMUS) - DCTF"]
[111431,"Scotiabank - 71731132 - Cultus Lake Water (CMUS) - Construction Reserve Fund"]
[111432,"Scotiabank - 77671195 - Canadian Lakeview Estates Water (CMUS) - RRTF"]
[111433,"Scotiabank - 88460419 - Okanagan Landing Utility (CMUS) - RRTF"]
[111450,"Cash - Chase - Betterment Fees"]
[111451,"Cash - Chase - PLT CAP FUND NV"]
[111452,"Cash - Chase - Water Storage CAP"]
[111453,"Cash - Chase - Water RTS PRO FUND"]
[111460,"Cash - BoA - Colchester"]
[111470,"Cash - BB&T"]
["TOTAL","CASH"]
[]
[112101,"Accounts Receivable - CAD"]
[112102,"Accounts Receivable - USD"]
[112103,"Accounts Receivable - Interest"]
[112104,"Accounts Receivable - Other"]
[112105,"Accounts Receivable - Clearing"]
[112106,"Accounts Receivable - Unapplied/Unidentified Receipt"]
[112110,"Customer Refunds"]
[112201,"Allowance for Doubtful Accounts - CAD"]
[112202,"Allowance for Doubtful Accounts - USD"]
[112203,"Allowance for Finance Charges"]
[112301,"Unbilled Revenue"]
[112302,"Accrued Revenue"]
[112303,"Accrued RCC Charges"]
[112304,"Accrued PRISM Charges"]
["TOTAL","NET ACCOUNTS RECEIVABLE"]
[]
[113101,"Materials and Supplies"]
[113102,"Inventory"]
[113103,"Inventory Clearing - Freights Charges"]
[113110,"Inventory Write Off Provision"]
["TOTAL","INVENTORY"]
[]
[113211,"Deposits"]
["TOTAL","SPECIAL DEPOSITS"]
[]
[113201,"Prepaid Advertising"]
[113202,"Prepaid Software"]
[113203,"Prepaid Maintenance"]
[113204,"Prepaid Franchise Fee"]
[113205,"Prepaid Chemicals - Steam"]
[113206,"Prepaid Insurance"]
[113207,"Prepaid Reimbursements"]
[113208,"Prepaid Tariff Funds"]
[113209,"Prepaid Other"]
[113210,"Prepaid Interest"]
["TOTAL","PREPAYMENTS"]
[]
[113301,"Misc Receivable"]
[113302,"Rebate Receivable"]
[113350,"HST Receivable - Purchases "]
[113351,"HST Receivable - Purchase Restricted "]
[113355,"GST Receivable - Purchases"]
[113356,"GST Receivable - Clearing"]
[113365,"Energy Rebate - Residential"]
[113370,"Fuel Tax from Customer"]
[113371,"Fuel Tax from Vendor"]
[113401,"Income Taxes Receivable"]
[113501,"Intercompany Trade Accounts Receivable - CAD"]
[113502,"Intercompany Trade Accounts Receivable - USD"]
[113503,"Intercompany Trade Accounts Receivable - Non-Fusion "]
[113601,"Intercompany Non-Trade Accounts Receivable"]
[113602,"Intercompany Non-Trade Accounts Receivable - Non-Fusion"]
[113603,"Intercompany Automatic Account"]
[113604,"Intercompany Automatic Balancing - Asset"]
[113701,"Employee Purchases"]
[113702,"Payroll Clearing"]
[113703,"Flex Services"]
[113704,"401K Clearing"]
[113705,"Interco Resource/Job Clearing"]
[113706,"Visa Payment Clearing"]
[113707,"Due from Employee"]
[113708,"Alloc Fuel Charge Reserve"]
[113709,"Work In Progress"]
[113710,"Notes Receivable"]
[113711,"Misc Other Current Assets"]
[113712,"Preliminary Survey and Investigation Accrued"]
[113713,"Util Plant Acquired/Disposed"]
[113799,"HCM Clearing"]
["TOTAL","OTHER CURRENT ASSETS"]
[]
[170001,"Regulatory Assets in Progress"]
[170002,"RCIP - Attorney Fees"]
[170003,"RCIP - Capitalized Time"]
[170004,"RCIP - Administrative"]
[170005,"RCIP - Travel"]
[170006,"RCIP - Consulting Fees"]
[170007,"RCIP - Transfer to DEF"]
[170008,"Regulatory Assets Being Amortized"]
[170009,"Rate Case Being Amortized"]
[170010,"Misc Regulatory COMM EX"]
[170011,"Rate Case Accum Amort"]
[170012,"Water Conservation REBA"]
[170013,"Regulatory Asset - COE Balance"]
[170014,"Regulatory Asset - Excess DTA"]
[170015,"Misc Def Dr - COSS "]
[170016,"Acc Amort -  COSS"]
[170017,"Misc Def Dr - Depr Study"]
[170018,"Accum Amort - Depr Study"]
[170099,"Regulatory Asset Clearing"]
["TOTAL","REGULATORY ASSET"]
[]
[181001," Def Chgs - Landscaping"]
[181002," Def Chgs - Tank Maint and Repair"]
[181003," Def Chgs - Relocation"]
[181004," Def Chgs - Attorney Fees"]
[181005," Def Chgs - Hurricane/Storm"]
[181006," Def Chgs - Other Water and Sewer"]
[181007," Def Chgs - Multi Yr Testing"]
[181008," Def Chgs - Sludge Hauling"]
[181009," Def Chgs - Power Wash"]
[181010," Def Chgs - TV Sewer Mains"]
[181011," Def Chgs - Financing Fees"]
[181012," Def Chgs - Customer Connections"]
[181013," Def Chgs - Customer Relations"]
[181014," Def Chgs - Gas Main Pipeline"]
[181015," Def Chgs - Other"]
[181016," Def Chgs - Debt Issuance Costs"]
[181099,"Def Chg-Clearing"]
[182001,"Acc Amort -  Def Chgs - Landscaping"]
[182002,"Acc Amort -  Def Chgs - Tank Maint and Repair"]
[182003,"Acc Amort -  Def Chgs - Relocation"]
[182004,"Acc Amort -  Def Chgs - Attorney Fees"]
[182005,"Acc Amort -  Def Chgs - Hurricane/Storm"]
[182006,"Acc Amort -  Def Chgs - Other Water and Sewer"]
[182007,"Acc Amort -  Def Chgs - Multi Yr Testing"]
[182008,"Acc Amort -  Def Chgs - Sludge Hauling"]
[182009,"Acc Amort -  Def Chgs - Power Wash"]
[182010,"Acc Amort -  Def Chgs - TV Sewer Mains"]
[182011,"Acc Amort -  Def Chgs - Financing Fees"]
[182012,"Acc Amort -  Def Chgs - Customer Connections"]
[182013,"Acc Amort -  Def Chgs - Customer Relations"]
[182014,"Acc Amort -  Def Chgs - Gas Main Pipeline"]
[182015,"Acc Amort -  Def Chgs - Other"]
[182016,"Acc Amort -  Def Chgs - Debt Issuance Costs"]
["TOTAL","NET DEFERRED CHARGES"]
[]
[]
[131001,"Investment in Subsidiaries and affiliates - CA companies"]
[132001,"Investment in Subsidiaries and affiliates - US companies"]
[133001,"Investment - Cost Method"]
[143001,"Capital Lease"]
[151001,"Customer Relationships"]
[151002,"Intangible Assets - Other"]
[151999,"Intangible Assets - Clearing"]
[152001,"Acc Amort - Customer Relationships"]
[152002,"Acc Amort - Intangible Assets - Other"]
[160001,"Goodwill - CAD"]
[160002,"Goodwill - USD"]
[160098,"Goodwill - CAD Clearing"]
[160099,"Goodwill - USD Clearing"]
[191001,"Intercompany LT AR/Loan"]
[193001,"Deferred Income Tax Assets"]
[193002,"Deferred Federal Tax - COLI"]
[193003,"Deferred Federal Tax - Gross Up Depr"]
[193004,"Deferred Federal Tax - Gross Up PAA"]
[194001,"COLI asset"]
[194002,"LT Notes Receivable"]
[194003,"LT Accounts Receivable - Mandatory Connection"]
[194004,"LT Receivable Interest"]
[194005,"LT Accounts Receivable Interest - Mandatory Connection"]
[194006,"Other Non-Current Assets"]
["TOTAL","OTHER NON CURRENT ASSETS"]
[]
["TOTAL","ASSETS"]
[]
[]
[221101,"Trade Accounts Payable - CAD"]
[221102,"Trade Accounts Payable - USD"]
[221103,"Trade Accounts Payable RNV Clearing"]
[221104,"Receipt Clearing"]
[221201,"Accounts Payable - Misc (Customer Refunds)"]
[221202,"Accounts Payable - 3rd Party Liability"]
[221203,"Accounts Payable - Other"]
["TOTAL","ACCOUNTS PAYABLE"]
[]
[222101,"Accrued Expenses"]
[222102,"Accrued Electric"]
[222103,"Accrued Water"]
[222104,"Accrued Sewer"]
[222105,"Accrued Gas"]
[222106,"Accrued Thermal"]
[222201,"Pension and 401K"]
[222202,"Bonus Accrual"]
[222203,"Vacation Accrual"]
[222204,"Overtime Payable"]
[222205,"Employee Association Fund"]
[222206,"Accrued Payroll"]
[222207,"Overhead Accrual"]
[222208,"Benefit Payable"]
[222209,"Employee Payable"]
[222299,"Payroll Liability Clearing"]
["TOTAL","ACCRUED LIABILITIES"]
[]
[223101,"Accrued Taxes General"]
[223102,"Accrued Gross Receipts/CAT Tax"]
[223103,"Accrued Real Estate Property Tax"]
[223104,"Accrued Personal Property"]
[223105,"Accrued Franchise Tax A"]
[223106,"Accrued Utility and Commission"]
[223201,"Accrued Franchise Tax B"]
[223202,"Accrued Adem / Adph"]
[223203,"Accrued Safe Drinking Water"]
[223204,"Accrued SUI"]
[223205,"Accrued Sales Tax"]
[223206,"Accrued Use Tax"]
[223207,"Accrued County Tax A"]
[223208,"Accrued County Tax B"]
[223209,"Accrued City Tax A"]
[223210,"Accrued City Tax B"]
[223211,"Accrued Restoration Fund"]
[223212,"Accrued DEQ Permit"]
[223213,"Accrued TCEQ"]
[223301,"CPP Payable"]
[223302,"EI Payable"]
[223303,"Accrued Withholding Tax - Employee"]
[223304,"Accrued Employment FICA"]
[223305,"Accrued Employment Medicare"]
[223306,"Accrued Unemployment Tax - Federal"]
[223307,"Accrued Unemployment Tax - State"]
[223308,"Accrued Short-Term Disability"]
[223309,"Accrued Association Fee"]
[223401,"GST Payable - Sales"]
[223402,"HST Payable - Sales"]
[223403,"HST Payable - Self-Assessed"]
[223404,"PST Payable - General"]
[223405,"PST Payable - BC"]
[223406,"PST Payable - Self-Assessed"]
[223407,"BC Capital Tax Payable"]
[223408,"Innovative Clean Energy (ICE) Fund Levy"]
[223409,"Carbon Tax"]
[223410,"Carbon Tax - Self-Assessed"]
[223411,"Large Corp Tax (LCT) Payable"]
[223412,"Future Income Tax Liability - Current"]
[223413,"Non-Resident Withholding Tax"]
["TOTAL","ACCRUED GENERAL TAXES"]
[]
[223501,"Accrued Federal Income Tax"]
[223502,"Accrued State Income Tax"]
[223503,"Corporate Taxes Payable"]
["TOTAL","ACCRUED INCOME TAX"]
[]
[224001,"Accrued Interest - Revolving Credit"]
[224002,"Accrued Interest - Notes Payable"]
[224003,"Accrued Interest - Customer Deposits"]
[224004,"Accrued Interest - Other"]
["TOTAL","ACCRUED INTEREST"]
[]
[231001,"Customer Deposits"]
[231002,"Meter Deposits"]
[231003,"Customer Refunds"]
["TOTAL","CUSTOMER DEPOSITS"]
[]
[232001,"Deferred Revenue"]
["TOTAL","DEFERRED REVENUE"]
[]
[232002,"Payable to Developers"]
["TOTAL","PAYABLE TO DEVELOPER"]
[]
[232003,"Worker's Compensation Board (WCB) Insurance Payable"]
[232004,"Auto Insurance Payable"]
[232005,"Medical Insurance Payable"]
[232006,"Contractor Holdback"]
[232007,"Contract Obligations "]
[232008,"Other Current Liabilities"]
["TOTAL","OTHER CURRENT LIABILITIES"]
[]
[233001,"Intercompany Trade Accounts Payable - CAD"]
[233002,"Intercompany Trade Accounts Payable - USD"]
[233003,"Intercompany Trade Accounts Payable - Non-Fusion"]
[234001,"Intercompany Non-Trade Accounts Payable"]
[234002,"Intercompany Non-Trade Accounts Payable - Non-Fusion"]
[234004,"Intercompany Automatic Balancing - Liabiltiites"]
["TOTAL","INTERCOMPANY PAYABLES"]
[]
[241001,"Current portion of LT Debt - Term Loan - CAD"]
[241002,"Current portion of LT Debt - Term Loan - USD"]
[241003,"Current portion of LT Debt - Revolver - CAD"]
[241004,"Current portion of LT Debt - Revolver - USD"]
[242001,"Note Indenture - CAD"]
[242002,"Note Indenture - USD"]
[242003,"Private Placement"]
[242004,"Capital Lease Obligation - Current"]
["TOTAL","CURRENT PORTION OF LONG TERM DEBT"]
[]
[251101,"LT Debt - Term Loan - CAD"]
[251102,"LT Debt - Term Loan - USD"]
[251103,"LT Debt - Revolver - CAD"]
[251104,"LT Debt - Revolver - USD"]
[251201,"Debt Financing Cost"]
[251202,"Amortized Debt Financing Cost"]
["TOTAL","LONG TERM DEBT"]
[]
[253001,"Intercompany LT AP/Loan"]
["TOTAL","ADVANCES FROM UTILITIES INC"]
[]
[254001,"Regulatory Liability"]
[254002,"Regulatory Liability - COE Balance"]
[254003,"Regulatory Liability - Excess DTL"]
[254004,"Amortized Regulatory Liability"]
[254005,"Regulatory Liability - Excess DTL - Depr"]
["TOTAL","REGULATORY LIABILTIES"]
[]
[255001,"Deferred Federal Tax Liabilities"]
[255006,"Deferred Federal Tax - CIAC PRE "]
[255007,"Deferred Federal Tax - Tap Fee P"]
[255008,"Deferred Federal Tax - IDC"]
[255009,"Deferred Federal Tax - Rate Case"]
[255010,"Deferred Federal Tax - Deferred Maintenance"]
[255011,"Deferred Federal Tax - Other OPE"]
[255012,"Deferred Federal Tax - Sold CO"]
[255013,"Deferred Federal Tax - ORGN EXP"]
[255014,"Deferred Federal Tax - Bad Debt"]
[255015,"Deferred Federal Tax - Depreciation"]
[255016,"Deferred Federal Tax - NOL"]
[255017,"Deferred Federal Tax - CONT PROP"]
[255018,"Deferred Federal Tax - AMT"]
[255019,"Deferred Federal Tax - PRE ACRS"]
[255035,"Deferred Federal Tax - Gross Up VAC"]
[255036,"Deferred Federal Tax - Plant Acquisition"]
[255037,"Deferred Federal Tax - Future"]
[255038,"Deferred Federal Tax - COSS"]
[255039,"Deferred Federal Tax - Depr Study"]
["TOTAL","DEFERRED FEDERAL TAXES"]
[]
[255002,"Deferred State Tax Liabilities"]
[255020,"Deferred State Tax - CIAC PRE 1"]
[255021,"Deferred State Tax - Tap Fee PO"]
[255022,"Deferred State Tax - IDC"]
[255023,"Deferred State Tax - Rate Case"]
[255024,"Deferred State Tax - Deferred Maintenance"]
[255025,"Deferred State Tax - Other OPER"]
[255026,"Deferred State Tax - Sold CO"]
[255027,"Deferred State Tax - ORGN EXP"]
[255028,"Deferred State Tax - Bad Debt"]
[255029,"Deferred State Tax - Depreciation"]
[255030,"Deferred State Tax - NOL"]
[255031,"Deferred State Tax - AMT"]
["TOTAL","DEFERRED STATE TAXES"]
[]
[260001,"Unamortized Investment Tax Credits"]
["TOTAL","UNAMORT INVEST TAX CREDIT"]
[]
[260002,"Other LT Liabilities"]
[260003,"NonQual - Deferred Compensation"]
[260004,"Derivative Instruments - CAD"]
[260005,"Derivative Instruments - USD"]
[260006,"Stock Based Compensation"]
[260007,"LT Lease Inducement "]
[260008,"Trust Liability - SunRiver Property Tax"]
[260009,"Trust Liability - Panorama RRTF"]
[260010,"Trust Liability - Panorama DCTF"]
[260011,"Trust Liability - Lindell Beach RRTF"]
[260012,"Trust Liability - Cultus Country Water RRTF"]
[260013,"Reserve Liability - Cultus Country WasteWater RRTF"]
[260014,"Trust Liability - Sonoma Pines Franchise Fee"]
[260015,"LT Unearned Revenue"]
[260016,"Due to Parent Deferred Credit"]
[260017,"Deferred Credits Other"]
[260018,"Reserve-Pend Reg Matter"]
[260019,"Reserve Liability - Cultus Country WasteWater DCTF"]
[260020,"Reserve Liability - Cultus Country WasteWater CF"]
[260021,"Trust Liability - Okanagan Landing RRTF"]
[260022,"Reserve Liability - Canadian Lakeview Estates RRTF"]
["TOTAL","OTHER NON CURRENT LIABILITIES"]
[]
[141899,"CIAC-Clearing"]
[271001,"CIAC - Organization"]
[271002,"CIAC - Franchises"]
[271003,"CIAC - Structure/Improvement Src Supply"]
[271004,"CIAC - Structure/Improvement WTP"]
[271005,"CIAC - Structure/Improvement Trans Dist"]
[271006,"CIAC - Structure/Improvement Coll Plant"]
[271007,"CIAC - Structure/Improvement Pump Plant Ls"]
[271008,"CIAC - Structure/Improvement Treatment Plant"]
[271009,"CIAC - Structure/Improvement Reclaim Dist"]
[271010,"CIAC - Structure/Improvement Reclaim WTP"]
[271011,"CIAC - Structure/Improvement Generator Plant"]
[271012,"CIAC - Power Generator Equipment COLL Plant"]
[271013,"CIAC - Power Generator Equipment Treatment Plant"]
[271014,"CIAC - Power Generator Equipment Reclaim WTP"]
[271015,"CIAC - Power Generator Equipment Reclaim DIST"]
[271016,"CIAC - Power Generator Equipment Pump Plant"]
[271017,"CIAC - Wells and Springs"]
[271018,"CIAC - Supply Mains"]
[271019,"CIAC - Electric Pump Equipment Src Pump"]
[271020,"CIAC - Electric Pump Equipment WTP"]
[271021,"CIAC - Electric Pump Equipment Trans Dist"]
[271022,"CIAC - Water Treatment Equipment"]
[271023,"CIAC - Dist Resv and S"]
[271024,"CIAC - Trans and Distr Mains"]
[271025,"CIAC - Service Lines"]
[271026,"CIAC - Meters"]
[271027,"CIAC - Meter Installations"]
[271028,"CIAC - Hydrants"]
[271029,"CIAC - Backflow Prevent D"]
[271030,"CIAC - Collecting Reservo"]
[271031,"CIAC - Lake, River, Other"]
[271032,"CIAC - Office Structure"]
[271033,"CIAC - Office Furniture/Equipment"]
[271034,"CIAC - Misc Equipment"]
[271035,"CIAC - Other Tangible Plant"]
[271036,"CIAC - Tap Fee"]
[271037,"CIAC - Management Fee"]
[271038,"CIAC - Line Ext Fee"]
[271039,"CIAC - Res Cap Fee"]
[271040,"CIAC - Plant Mod Fee"]
[271041,"CIAC - Plant Meter Fee"]
[271042,"CIAC - Sewer Force Main"]
[271043,"CIAC - Sewer Gravity Main"]
[271044,"CIAC - Manholes"]
[271045,"CIAC - Special Coll Struc"]
[271046,"CIAC - Service to Customers"]
[271047,"CIAC - Flow Measure Devices"]
[271048,"CIAC - Flow Measure Install"]
[271049,"CIAC - Pump Equipment Pump Plant"]
[271050,"CIAC - Pump Equipment Reclaim Water"]
[271051,"CIAC - Pump Equipment Reclaim Dist"]
[271052,"CIAC - Laborator Equipment"]
[271053,"CIAC - Treatment/Disp Equipment Lagoon"]
[271054,"CIAC - Treatment/Disp Equipment Treatment Plant"]
[271055,"CIAC - Treatment/Disp Equipment Reclaim WTP"]
[271056,"CIAC - Sewer Treatment Plant"]
[271057,"CIAC - Outfall Lines"]
[271058,"CIAC - Stores Equipment"]
[271059,"CIAC - Power Operated Equipment"]
[271060,"CIAC - Communication Equipment"]
[271061,"CIAC - Reuse Services"]
[271062,"CIAC - Reuse Dist Reservoir"]
[271063,"CIAC - Reuse Transmission"]
[271064,"CIAC - Capital"]
[271065,"CIAC - Commercial Concession"]
[271066,"CIAC - Developer"]
[271067,"CIAC - Post Oct 97"]
[271068,"CIAC - New (Taxable)N"]
[271069,"CIAC - Old-10 Year (Taxable)"]
[271070,"CIAC - Old Plant"]
[271071,"CIAC - Estimates Only"]
[271072,"CIAC - Unallocated - Non-taxable"]
[271073,"CIAC - Unallocated - Taxable"]
[271074,"CIAC - Utility Reloc/Non-taxable"]
[271075,"CIAC - Utility Reloc/Taxable"]
[271076,"CIAC - Residential"]
[271077,"CIAC - Concession CIAC ETS/DPS - SC"]
[271078,"CIAC - BC Hydro Grant"]
[271079,"CIAC - Land"]
[272001,"Acc Amort CIAC - Organization"]
[272002,"Acc Amort CIAC - Franchises"]
[272003,"Acc Amort CIAC - Structure/Improvement Src Supply"]
[272004,"Acc Amort CIAC - Structure/Improvement WTP"]
[272005,"Acc Amort CIAC - Structure/Improvement Trans Dist"]
[272006,"Acc Amort CIAC - Structure/Improvement Coll Plant"]
[272007,"Acc Amort CIAC - Structure/Improvement Pump Plant Ls"]
[272008,"Acc Amort CIAC - Structure/Improvement Treat Plant"]
[272009,"Acc Amort CIAC - Structure/Improvement Reclaim Dist"]
[272010,"Acc Amort CIAC - Structure/Improvement Reclaim WTP"]
[272011,"Acc Amort CIAC - Structure/Improvement Generator Plant"]
[272012,"Acc Amort CIAC - Power Generator Equipment COLL Plant"]
[272013,"Acc Amort CIAC - Power Generator Equipment Treatment Plant"]
[272014,"Acc Amort CIAC - Power Generator Equipment Reclaim WTP"]
[272015,"Acc Amort CIAC - Power Generator Equipment Reclaim Dist"]
[272016,"Acc Amort CIAC - Power Generator Equipment Pump Plant"]
[272017,"Acc Amort CIAC - Wells and Springs"]
[272018,"Acc Amort CIAC - Supply Mains"]
[272019,"Acc Amort CIAC - Electric Pump Equipment Src Pump"]
[272020,"Acc Amort CIAC - Electric Pump Equipment Water Treatment Plant"]
[272021,"Acc Amort CIAC - Electric Pump Equipment Trans Dist"]
[272022,"Acc Amort CIAC - Water Treatment Equipment"]
[272023,"Acc Amort CIAC - Dist Resv and S"]
[272024,"Acc Amort CIAC - Trans and Distr Mains"]
[272025,"Acc Amort CIAC - Service Lines"]
[272026,"Acc Amort CIAC - Meters"]
[272027,"Acc Amort CIAC - Meter Installations"]
[272028,"Acc Amort CIAC - Hydrants"]
[272029,"Acc Amort CIAC - Backflow Prevent D"]
[272030,"Acc Amort CIAC - Collecting Reservo"]
[272031,"Acc Amort CIAC - Lake, River, Other"]
[272032,"Acc Amort CIAC - Office Structure"]
[272033,"Acc Amort CIAC - Office Furniture/Equipment"]
[272034,"Acc Amort CIAC - Misc Equipment"]
[272035,"Acc Amort CIAC - Other Tangible Plant"]
[272036,"Acc Amort CIAC - Tap Fee"]
[272037,"Acc Amort CIAC - Management Fee"]
[272038,"Acc Amort CIAC - Line Ext Fee"]
[272039,"Acc Amort CIAC - Res Cap Fee"]
[272040,"Acc Amort CIAC - Plant Mod Fee"]
[272041,"Acc Amort CIAC - Plant Meter Fee"]
[272042,"Acc Amort CIAC - Sewer Force Main"]
[272043,"Acc Amort CIAC - Sewer Gravity Main"]
[272044,"Acc Amort CIAC - Manholes"]
[272045,"Acc Amort CIAC - Special Coll Struc"]
[272046,"Acc Amort CIAC - Service to Customers"]
[272047,"Acc Amort CIAC - Flow Measure Devices"]
[272048,"Acc Amort CIAC - Flow Measure Install"]
[272049,"Acc Amort CIAC - Pump Equipment Pump Plant"]
[272050,"Acc Amort CIAC - Pump Equipment Reclaim Water"]
[272051,"Acc Amort CIAC - Pump Equipment Reclaim Dist"]
[272052,"Acc Amort CIAC - Laboratory Equipment"]
[272053,"Acc Amort CIAC - Treatment/Disp Equipment Lagoon"]
[272054,"Acc Amort CIAC - Treatment/Disp Equipment Treatment Plant"]
[272055,"Acc Amort CIAC - Treatment/Disp Equipment Reclaim WTP"]
[272056,"Acc Amort CIAC - Sewer Treatment Plant"]
[272057,"Acc Amort CIAC - Outfall Lines"]
[272058,"Acc Amort CIAC - Stores Equipment"]
[272059,"Acc Amort CIAC - Power Operated Equipment"]
[272060,"Acc Amort CIAC - Communication Equipment"]
[272061,"Acc Amort CIAC - Reuse Services"]
[272062,"Acc Amort CIAC - Reuse Dist Reservoir"]
[272063,"Acc Amort CIAC - Reuse Transmission"]
[272064,"Acc Amort CIAC - Capital"]
[272065,"Acc Amort CIAC - Commercial Concession"]
[272066,"Acc Amort CIAC - Developer"]
[272067,"Acc Amort CIAC - Post Oct 97"]
[272068,"Acc Amort CIAC - New (Taxable)N"]
[272069,"Acc Amort CIAC - Old-10 Year (Taxable)"]
[272070,"Acc Amort CIAC - Old Plant"]
[272071,"Acc Amort CIAC - Estimates Only"]
[272072,"Acc Amort CIAC - Unallocated - Non-taxable"]
[272073,"Acc Amort CIAC - Unallocated - Taxable"]
[272074,"Acc Amort CIAC - Utility Reloc/Non-taxable"]
[272075,"Acc Amort CIAC - Utility Reloc/Taxable"]
[272076,"Acc Amort CIAC - Residential"]
[272077,"Acc Amort CIAC - Concession CIAC ETS/DPS - SC"]
[272078,"Acc Amort CIAC - BC Hydro Grant"]
[272079,"Acc Amort CIAC - Land"]
["TOTAL","NET CONTRIBUTION IN AID OF CONSTRUCTION"]
[]
[280001,"AIAC"]
[280002,"Acc Amort - AIAC"]
["TOTAL","AIAC"]
[]
[]
["TOTAL","LIABILITIES"]
[]
[311001,"Common Stock"]
[312001,"Preferred Stock"]
[313001,"Treasury Stock"]
[314001,"Partnership Equity"]
[320001,"Paid-In Capital "]
[330001,"Foreign Currency Translation Adjustment"]
[330002,"Shareholder Revaluation Adjustment"]
[330003,"Accumulated Other Comprehensive Income"]
[340001,"Retained Earnings - Beginning balance"]
[340002,"Dividends to Parent"]
[340003,"Net income for the year"]
["TOTAL","EQUITY"]
[]
[]
["TOTAL","BALANCE SHEET"]
[]
["INCOME STATEMENT",""]
["Account","Name of account",{"$f":"[1]Data!F2","v":"Jan-2022"},{"$f":"[1]Data!G2","v":"Feb-2022"},{"$f":"[1]Data!H2","v":"Mar-2022"},{"$f":"[1]Data!I2","v":"Apr-2022"},{"$f":"[1]Data!J2","v":"May-2022"},{"$f":"[1]Data!K2","v":"Jun-2022"},{"$f":"[1]Data!L2","v":"Jul-2022"},{"$f":"[1]Data!M2","v":"Aug-2022"},{"$f":"[1]Data!N2","v":"Sep-2022"},{"$f":"[1]Data!O2","v":"Oct-2022"},{"$f":"[1]Data!P2","v":"Nov-2022"},{"$f":"[1]Data!Q2","v":"Dec-2022"},{"$f":"[1]Data!R2","v":"Jan-2023"},{"$f":"[1]Data!S2","v":"Feb-2023"},{"$f":"[1]Data!T2","v":"Mar-2023"},{"$f":"[1]Data!U2","v":"Apr-2023"},{"$f":"[1]Data!V2","v":"May-2023"},{"$f":"[1]Data!W2","v":"Jun-2023"},{"$f":"[1]Data!X2","v":"Jul-2023"},{"$f":"[1]Data!Y2","v":"Aug-2023"},{"$f":"[1]Data!Z2","v":"Sep-2023"},{"$f":"[1]Data!AA2","v":"Oct-2023"},{"$f":"[1]Data!AB2","v":"Nov-2023"},{"$f":"[1]Data!AC2","v":"Dec-2023"},{"$f":"[1]Data!AD2","v":"Jan-2024"},{"$f":"[1]Data!AE2","v":"Feb-2024"},{"$f":"[1]Data!AF2","v":"Mar-2024"},{"$f":"[1]Data!AG2","v":"Apr-2024"},{"$f":"[1]Data!AH2","v":"May-2024"},{"$f":"[1]Data!AI2","v":"Jun-2024"},{"$f":"[1]Data!AJ2","v":"Jul-2024"},{"$f":"[1]Data!AK2","v":"Aug-2024"},{"$f":"[1]Data!AL2","v":"Sep-2024"},{"$f":"[1]Data!AM2","v":"Oct-2024"},{"$f":"[1]Data!AN2","v":"Nov-2024"},{"$f":"[1]Data!AO2","v":"Dec-2024"},{"$f":"[1]Data!AP2","v":"Jan-2025"},{"$f":"[1]Data!AQ2","v":"Feb-2025"},{"$f":"[1]Data!AR2","v":"Mar-2025"},{"$f":"[1]Data!AS2","v":"Apr-2025"},{"$f":"[1]Data!AT2","v":"May-2025"},{"$f":"[1]Data!AU2","v":"Jun-2025"},{"$f":"[1]Data!AV2","v":"Jul-2025"},{"$f":"[1]Data!AW2","v":"Aug-2025"},{"$f":"[1]Data!AX2","v":"Sep-2025"},{"$f":"[1]Data!AY2","v":"Oct-2025"},{"$f":"[1]Data!AZ2","v":"Nov-2025"},{"$f":"[1]Data!BA2","v":"Dec-2025"},"April --> Sept 2022","Oct 22-> Dec 22","Fiscal 2023","Fiscal 2024","Fiscal 2025"]
[411001,"Residential",{"$f":"IFERROR(VLOOKUP($A945,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":302547.75},{"$f":"IFERROR(VLOOKUP($A945,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":251986.67},{"$f":"IFERROR(VLOOKUP($A945,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":264045.01},{"$f":"IFERROR(VLOOKUP($A945,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A945,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A945,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A945,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A945,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A945,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A945,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A945,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A945,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A945,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A945,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A945,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A945,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A945,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A945,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A945,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A945,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A945,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A945,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A945,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A945,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A945,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A945,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A945,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A945,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A945,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A945,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A945,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A945,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A945,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A945,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A945,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A945,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A945,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A945,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A945,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A945,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A945,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A945,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A945,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A945,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A945,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A945,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A945,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A945,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},{"$f":"SUM(F945:K945)","v":0},{"$f":"SUM(L945:N945)","v":0},{"$f":"SUM(O945:Z945)","v":0},{"$f":"SUM(AA945:AL945)","v":0},{"$f":"SUM(AM945:AX945)","v":0}]
[411002,"Commercial",{"$f":"IFERROR(VLOOKUP($A946,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":419.56},{"$f":"IFERROR(VLOOKUP($A946,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":499.52},{"$f":"IFERROR(VLOOKUP($A946,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":552.13},{"$f":"IFERROR(VLOOKUP($A946,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A946,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A946,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A946,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A946,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A946,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A946,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A946,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A946,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A946,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A946,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A946,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A946,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A946,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A946,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A946,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A946,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A946,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A946,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A946,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A946,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A946,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A946,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A946,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A946,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A946,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A946,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A946,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A946,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A946,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A946,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A946,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A946,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A946,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A946,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A946,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A946,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A946,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A946,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A946,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A946,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A946,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A946,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A946,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A946,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},{"$f":"SUM(F946:K946)","v":0},{"$f":"SUM(L946:N946)","v":0},{"$f":"SUM(O946:Z946)","v":0},{"$f":"SUM(AA946:AL946)","v":0},{"$f":"SUM(AM946:AX946)","v":0}]
[411003,"Commercial - Small",{"$f":"IFERROR(VLOOKUP($A947,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A947,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A947,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A947,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A947,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A947,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A947,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A947,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A947,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A947,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A947,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A947,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A947,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A947,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A947,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A947,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A947,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A947,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A947,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A947,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A947,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A947,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A947,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A947,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A947,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A947,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A947,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A947,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A947,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A947,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A947,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A947,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A947,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A947,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A947,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A947,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A947,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A947,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A947,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A947,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A947,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A947,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A947,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A947,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A947,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A947,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A947,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A947,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411004,"Industrial",{"$f":"IFERROR(VLOOKUP($A948,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A948,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A948,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A948,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A948,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A948,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A948,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A948,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A948,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A948,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A948,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A948,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A948,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A948,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A948,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A948,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A948,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A948,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A948,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A948,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A948,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A948,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A948,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A948,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A948,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A948,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A948,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A948,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A948,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A948,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A948,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A948,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A948,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A948,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A948,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A948,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A948,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A948,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A948,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A948,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A948,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A948,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A948,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A948,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A948,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A948,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A948,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A948,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411005,"Multi-Family",{"$f":"IFERROR(VLOOKUP($A949,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A949,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A949,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A949,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A949,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A949,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A949,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A949,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A949,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A949,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A949,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A949,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A949,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A949,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A949,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A949,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A949,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A949,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A949,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A949,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A949,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A949,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A949,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A949,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A949,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A949,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A949,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A949,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A949,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A949,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A949,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A949,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A949,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A949,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A949,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A949,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A949,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A949,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A949,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A949,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A949,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A949,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A949,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A949,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A949,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A949,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A949,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A949,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411006,"Condominiums",{"$f":"IFERROR(VLOOKUP($A950,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A950,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A950,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A950,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A950,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A950,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A950,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A950,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A950,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A950,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A950,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A950,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A950,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A950,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A950,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A950,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A950,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A950,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A950,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A950,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A950,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A950,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A950,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A950,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A950,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A950,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A950,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A950,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A950,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A950,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A950,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A950,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A950,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A950,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A950,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A950,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A950,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A950,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A950,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A950,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A950,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A950,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A950,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A950,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A950,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A950,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A950,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A950,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411007,"Reuse Residential",{"$f":"IFERROR(VLOOKUP($A951,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A951,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A951,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A951,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A951,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A951,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A951,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A951,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A951,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A951,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A951,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A951,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A951,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A951,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A951,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A951,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A951,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A951,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A951,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A951,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A951,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A951,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A951,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A951,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A951,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A951,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A951,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A951,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A951,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A951,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A951,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A951,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A951,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A951,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A951,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A951,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A951,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A951,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A951,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A951,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A951,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A951,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A951,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A951,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A951,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A951,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A951,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A951,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411008,"Purchase Water Billed",{"$f":"IFERROR(VLOOKUP($A952,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A952,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A952,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A952,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A952,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A952,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A952,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A952,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A952,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A952,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A952,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A952,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A952,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A952,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A952,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A952,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A952,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A952,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A952,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A952,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A952,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A952,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A952,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A952,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A952,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A952,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A952,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A952,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A952,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A952,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A952,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A952,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A952,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A952,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A952,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A952,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A952,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A952,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A952,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A952,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A952,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A952,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A952,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A952,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A952,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A952,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A952,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A952,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411009,"Purchase Sewer Billed",{"$f":"IFERROR(VLOOKUP($A953,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A953,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A953,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A953,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A953,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A953,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A953,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A953,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A953,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A953,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A953,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A953,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A953,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A953,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A953,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A953,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A953,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A953,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A953,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A953,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A953,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A953,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A953,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A953,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A953,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A953,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A953,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A953,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A953,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A953,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A953,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A953,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A953,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A953,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A953,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A953,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A953,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A953,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A953,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A953,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A953,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A953,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A953,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A953,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A953,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A953,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A953,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A953,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411010,"Purchase Gas Billed",{"$f":"IFERROR(VLOOKUP($A954,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A954,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A954,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A954,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A954,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A954,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A954,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A954,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A954,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A954,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A954,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A954,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A954,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A954,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A954,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A954,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A954,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A954,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A954,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A954,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A954,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A954,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A954,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A954,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A954,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A954,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A954,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A954,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A954,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A954,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A954,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A954,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A954,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A954,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A954,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A954,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A954,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A954,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A954,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A954,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A954,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A954,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A954,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A954,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A954,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A954,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A954,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A954,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411011,"Public Authority",{"$f":"IFERROR(VLOOKUP($A955,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A955,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A955,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A955,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A955,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A955,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A955,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A955,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A955,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A955,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A955,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A955,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A955,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A955,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A955,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A955,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A955,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A955,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A955,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A955,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A955,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A955,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A955,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A955,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A955,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A955,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A955,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A955,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A955,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A955,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A955,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A955,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A955,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A955,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A955,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A955,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A955,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A955,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A955,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A955,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A955,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A955,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A955,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A955,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A955,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A955,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A955,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A955,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411012,"Sewer Capital Recovery Fees",{"$f":"IFERROR(VLOOKUP($A956,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A956,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A956,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A956,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A956,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A956,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A956,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A956,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A956,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A956,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A956,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A956,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A956,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A956,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A956,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A956,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A956,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A956,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A956,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A956,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A956,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A956,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A956,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A956,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A956,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A956,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A956,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A956,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A956,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A956,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A956,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A956,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A956,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A956,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A956,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A956,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A956,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A956,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A956,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A956,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A956,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A956,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A956,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A956,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A956,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A956,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A956,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A956,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411013,"Steam Base Sales",{"$f":"IFERROR(VLOOKUP($A957,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A957,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A957,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A957,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A957,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A957,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A957,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A957,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A957,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A957,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A957,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A957,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A957,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A957,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A957,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A957,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A957,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A957,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A957,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A957,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A957,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A957,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A957,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A957,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A957,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A957,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A957,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A957,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A957,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A957,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A957,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A957,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A957,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A957,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A957,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A957,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A957,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A957,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A957,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A957,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A957,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A957,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A957,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A957,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A957,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A957,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A957,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A957,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411014,"Steam Fuel Rider",{"$f":"IFERROR(VLOOKUP($A958,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A958,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A958,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A958,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A958,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A958,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A958,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A958,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A958,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A958,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A958,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A958,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A958,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A958,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A958,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A958,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A958,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A958,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A958,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A958,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A958,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A958,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A958,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A958,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A958,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A958,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A958,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A958,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A958,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A958,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A958,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A958,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A958,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A958,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A958,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A958,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A958,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A958,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A958,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A958,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A958,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A958,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A958,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A958,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A958,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A958,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A958,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A958,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411015,"Steam GRT",{"$f":"IFERROR(VLOOKUP($A959,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A959,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A959,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A959,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A959,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A959,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A959,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A959,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A959,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A959,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A959,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A959,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A959,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A959,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A959,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A959,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A959,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A959,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A959,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A959,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A959,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A959,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A959,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A959,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A959,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A959,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A959,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A959,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A959,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A959,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A959,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A959,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A959,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A959,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A959,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A959,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A959,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A959,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A959,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A959,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A959,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A959,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A959,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A959,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A959,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A959,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A959,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A959,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411016,"Steam Cost Recovery",{"$f":"IFERROR(VLOOKUP($A960,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A960,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A960,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A960,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A960,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A960,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A960,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A960,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A960,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A960,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A960,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A960,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A960,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A960,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A960,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A960,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A960,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A960,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A960,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A960,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A960,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A960,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A960,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A960,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A960,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A960,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A960,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A960,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A960,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A960,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A960,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A960,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A960,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A960,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A960,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A960,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A960,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A960,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A960,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A960,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A960,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A960,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A960,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A960,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A960,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A960,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A960,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A960,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411017,"Chilled Water Capacity",{"$f":"IFERROR(VLOOKUP($A961,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A961,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A961,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A961,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A961,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A961,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A961,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A961,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A961,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A961,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A961,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A961,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A961,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A961,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A961,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A961,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A961,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A961,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A961,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A961,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A961,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A961,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A961,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A961,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A961,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A961,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A961,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A961,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A961,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A961,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A961,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A961,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A961,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A961,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A961,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A961,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A961,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A961,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A961,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A961,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A961,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A961,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A961,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A961,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A961,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A961,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A961,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A961,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411018,"Chilled Water Consumption",{"$f":"IFERROR(VLOOKUP($A962,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A962,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A962,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A962,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A962,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A962,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A962,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A962,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A962,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A962,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A962,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A962,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A962,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A962,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A962,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A962,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A962,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A962,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A962,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A962,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A962,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A962,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A962,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A962,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A962,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A962,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A962,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A962,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A962,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A962,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A962,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A962,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A962,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A962,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A962,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A962,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A962,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A962,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A962,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A962,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A962,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A962,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A962,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A962,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A962,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A962,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A962,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A962,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411019,"Chilled Water Recovery",{"$f":"IFERROR(VLOOKUP($A963,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A963,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A963,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A963,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A963,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A963,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A963,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A963,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A963,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A963,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A963,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A963,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A963,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A963,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A963,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A963,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A963,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A963,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A963,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A963,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A963,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A963,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A963,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A963,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A963,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A963,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A963,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A963,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A963,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A963,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A963,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A963,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A963,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A963,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A963,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A963,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A963,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A963,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A963,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A963,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A963,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A963,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A963,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A963,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A963,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A963,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A963,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A963,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411020,"Irrigation",{"$f":"IFERROR(VLOOKUP($A964,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A964,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A964,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A964,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A964,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A964,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A964,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A964,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A964,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A964,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A964,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A964,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A964,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A964,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A964,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A964,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A964,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A964,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A964,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A964,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A964,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A964,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A964,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A964,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A964,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A964,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A964,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A964,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A964,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A964,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A964,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A964,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A964,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A964,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A964,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A964,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A964,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A964,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A964,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A964,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A964,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A964,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A964,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A964,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A964,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A964,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A964,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A964,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411021,"Storm Recovery",{"$f":"IFERROR(VLOOKUP($A965,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A965,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A965,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A965,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A965,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A965,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A965,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A965,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A965,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A965,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A965,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A965,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A965,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A965,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A965,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A965,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A965,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A965,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A965,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A965,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A965,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A965,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A965,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A965,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A965,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A965,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A965,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A965,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A965,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A965,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A965,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A965,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A965,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A965,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A965,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A965,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A965,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A965,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A965,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A965,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A965,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A965,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A965,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A965,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A965,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A965,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A965,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A965,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411022,"Guarantee",{"$f":"IFERROR(VLOOKUP($A966,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A966,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A966,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A966,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A966,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A966,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A966,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A966,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A966,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A966,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A966,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A966,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A966,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A966,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A966,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A966,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A966,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A966,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A966,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A966,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A966,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A966,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A966,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A966,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A966,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A966,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A966,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A966,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A966,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A966,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A966,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A966,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A966,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A966,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A966,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A966,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A966,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A966,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A966,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A966,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A966,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A966,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A966,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A966,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A966,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A966,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A966,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A966,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411023,"Residential - Measured",{"$f":"IFERROR(VLOOKUP($A967,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A967,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A967,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A967,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A967,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A967,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A967,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A967,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A967,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A967,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A967,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A967,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A967,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A967,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A967,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A967,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A967,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A967,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A967,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A967,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A967,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A967,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A967,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A967,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A967,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A967,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A967,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A967,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A967,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A967,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A967,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A967,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A967,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A967,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A967,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A967,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A967,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A967,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A967,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A967,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A967,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A967,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A967,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A967,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A967,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A967,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A967,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A967,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411024,"Commercial - Measured",{"$f":"IFERROR(VLOOKUP($A968,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A968,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A968,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A968,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A968,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A968,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A968,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A968,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A968,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A968,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A968,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A968,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A968,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A968,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A968,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A968,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A968,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A968,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A968,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A968,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A968,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A968,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A968,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A968,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A968,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A968,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A968,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A968,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A968,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A968,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A968,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A968,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A968,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A968,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A968,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A968,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A968,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A968,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A968,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A968,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A968,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A968,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A968,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A968,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A968,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A968,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A968,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A968,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411025,"Industrial - Measured",{"$f":"IFERROR(VLOOKUP($A969,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A969,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A969,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A969,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A969,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A969,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A969,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A969,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A969,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A969,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A969,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A969,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A969,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A969,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A969,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A969,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A969,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A969,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A969,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A969,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A969,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A969,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A969,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A969,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A969,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A969,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A969,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A969,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A969,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A969,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A969,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A969,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A969,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A969,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A969,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A969,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A969,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A969,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A969,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A969,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A969,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A969,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A969,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A969,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A969,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A969,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A969,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A969,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411026,"Multi Family - Measured",{"$f":"IFERROR(VLOOKUP($A970,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A970,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A970,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A970,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A970,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A970,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A970,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A970,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A970,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A970,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A970,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A970,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A970,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A970,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A970,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A970,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A970,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A970,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A970,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A970,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A970,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A970,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A970,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A970,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A970,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A970,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A970,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A970,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A970,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A970,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A970,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A970,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A970,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A970,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A970,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A970,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A970,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A970,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A970,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A970,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A970,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A970,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A970,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A970,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A970,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A970,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A970,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A970,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411027,"Public Authority - Measured",{"$f":"IFERROR(VLOOKUP($A971,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A971,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A971,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A971,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A971,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A971,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A971,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A971,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A971,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A971,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A971,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A971,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A971,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A971,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A971,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A971,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A971,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A971,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A971,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A971,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A971,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A971,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A971,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A971,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A971,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A971,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A971,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A971,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A971,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A971,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A971,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A971,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A971,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A971,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A971,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A971,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A971,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A971,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A971,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A971,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A971,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A971,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A971,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A971,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A971,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A971,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A971,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A971,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411028,"Other Service - Measured",{"$f":"IFERROR(VLOOKUP($A972,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A972,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A972,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A972,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A972,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A972,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A972,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A972,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A972,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A972,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A972,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A972,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A972,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A972,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A972,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A972,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A972,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A972,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A972,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A972,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A972,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A972,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A972,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A972,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A972,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A972,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A972,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A972,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A972,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A972,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A972,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A972,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A972,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A972,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A972,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A972,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A972,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A972,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A972,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A972,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A972,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A972,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A972,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A972,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A972,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A972,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A972,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A972,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411029,"Unmetered",{"$f":"IFERROR(VLOOKUP($A973,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A973,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A973,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A973,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":293393.757469606},{"$f":"IFERROR(VLOOKUP($A973,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":295975.44507564697},{"$f":"IFERROR(VLOOKUP($A973,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":328173.85185933602},{"$f":"IFERROR(VLOOKUP($A973,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":330152.72794183},{"$f":"IFERROR(VLOOKUP($A973,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":317236.77043316199},{"$f":"IFERROR(VLOOKUP($A973,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":294950.28951169498},{"$f":"IFERROR(VLOOKUP($A973,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":279650.65732987598},{"$f":"IFERROR(VLOOKUP($A973,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":290578.96603117499},{"$f":"IFERROR(VLOOKUP($A973,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":291881.08905189199},{"$f":"IFERROR(VLOOKUP($A973,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":305704.28855800099},{"$f":"IFERROR(VLOOKUP($A973,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":286508.34687874099},{"$f":"IFERROR(VLOOKUP($A973,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":299513.60070625797},{"$f":"IFERROR(VLOOKUP($A973,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":312749.96998443297},{"$f":"IFERROR(VLOOKUP($A973,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":315501.98055296799},{"$f":"IFERROR(VLOOKUP($A973,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":349824.628866944},{"$f":"IFERROR(VLOOKUP($A973,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":351934.058327001},{"$f":"IFERROR(VLOOKUP($A973,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":338165.98991956498},{"$f":"IFERROR(VLOOKUP($A973,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":314409.19189031702},{"$f":"IFERROR(VLOOKUP($A973,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":298100.18945309799},{"$f":"IFERROR(VLOOKUP($A973,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":309749.47690825397},{"$f":"IFERROR(VLOOKUP($A973,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":311137.50553966599},{"$f":"IFERROR(VLOOKUP($A973,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":304249.58310543501},{"$f":"IFERROR(VLOOKUP($A973,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":285144.98604276503},{"$f":"IFERROR(VLOOKUP($A973,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":298088.35387664998},{"$f":"IFERROR(VLOOKUP($A973,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":311261.73738955503},{"$f":"IFERROR(VLOOKUP($A973,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":314000.65241141501},{"$f":"IFERROR(VLOOKUP($A973,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":348159.97510152002},{"$f":"IFERROR(VLOOKUP($A973,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":350259.366761479},{"$f":"IFERROR(VLOOKUP($A973,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":336556.81422978803},{"$f":"IFERROR(VLOOKUP($A973,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":312913.06382506498},{"$f":"IFERROR(VLOOKUP($A973,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":296681.66839454899},{"$f":"IFERROR(VLOOKUP($A973,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":308275.52227348898},{"$f":"IFERROR(VLOOKUP($A973,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":309656.94591800898},{"$f":"IFERROR(VLOOKUP($A973,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":304249.58310543501},{"$f":"IFERROR(VLOOKUP($A973,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":285144.98604276503},{"$f":"IFERROR(VLOOKUP($A973,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":298088.35387664998},{"$f":"IFERROR(VLOOKUP($A973,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":311261.73738955503},{"$f":"IFERROR(VLOOKUP($A973,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":314000.65241141501},{"$f":"IFERROR(VLOOKUP($A973,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":348159.97510152002},{"$f":"IFERROR(VLOOKUP($A973,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":350259.366761479},{"$f":"IFERROR(VLOOKUP($A973,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":336556.81422978803},{"$f":"IFERROR(VLOOKUP($A973,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":312913.06382506498},{"$f":"IFERROR(VLOOKUP($A973,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":296681.66839454899},{"$f":"IFERROR(VLOOKUP($A973,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":308275.52227348898},{"$f":"IFERROR(VLOOKUP($A973,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":309656.94591800898},1859882.842291276,862110.7124129429,3793299.2275852459,3775248.6693297192,3775248.6693297192]
[411030,"Annual Usage",{"$f":"IFERROR(VLOOKUP($A974,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A974,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A974,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A974,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A974,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A974,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A974,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A974,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A974,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A974,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A974,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A974,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A974,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A974,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A974,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A974,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A974,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A974,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A974,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A974,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A974,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A974,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A974,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A974,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A974,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A974,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A974,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A974,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A974,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A974,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A974,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A974,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A974,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A974,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A974,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A974,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A974,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A974,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A974,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A974,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A974,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A974,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A974,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A974,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A974,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A974,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A974,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A974,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411031,"Hydrant",{"$f":"IFERROR(VLOOKUP($A975,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A975,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A975,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A975,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A975,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A975,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A975,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A975,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A975,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A975,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A975,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A975,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A975,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A975,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A975,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A975,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A975,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A975,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A975,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A975,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A975,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A975,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A975,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A975,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A975,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A975,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A975,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A975,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A975,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A975,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A975,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A975,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A975,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A975,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A975,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A975,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A975,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A975,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A975,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A975,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A975,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A975,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A975,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A975,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A975,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A975,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A975,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A975,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411032,"Public Fire Protection",{"$f":"IFERROR(VLOOKUP($A976,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":4736.5200000000004},{"$f":"IFERROR(VLOOKUP($A976,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":4231.8599999999997},{"$f":"IFERROR(VLOOKUP($A976,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":4208.57},{"$f":"IFERROR(VLOOKUP($A976,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A976,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A976,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A976,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A976,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A976,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A976,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A976,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A976,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A976,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A976,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A976,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A976,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A976,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A976,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A976,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A976,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A976,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A976,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A976,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A976,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A976,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A976,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A976,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A976,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A976,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A976,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A976,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A976,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A976,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A976,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A976,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A976,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A976,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A976,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A976,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A976,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A976,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A976,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A976,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A976,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A976,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A976,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A976,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A976,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411033,"Private Fire Protection",{"$f":"IFERROR(VLOOKUP($A977,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":841.61},{"$f":"IFERROR(VLOOKUP($A977,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":838.77},{"$f":"IFERROR(VLOOKUP($A977,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":853.32},{"$f":"IFERROR(VLOOKUP($A977,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A977,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A977,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A977,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A977,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A977,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A977,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A977,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A977,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A977,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A977,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A977,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A977,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A977,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A977,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A977,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A977,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A977,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A977,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A977,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A977,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A977,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A977,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A977,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A977,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A977,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A977,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A977,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A977,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A977,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A977,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A977,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A977,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A977,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A977,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A977,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A977,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A977,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A977,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A977,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A977,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A977,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A977,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A977,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A977,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411034,"PRISM",{"$f":"IFERROR(VLOOKUP($A978,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A978,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A978,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A978,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A978,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A978,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A978,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A978,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A978,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A978,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A978,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A978,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A978,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A978,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A978,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A978,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A978,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A978,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A978,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A978,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A978,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A978,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A978,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A978,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A978,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A978,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A978,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A978,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A978,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A978,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A978,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A978,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A978,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A978,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A978,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A978,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A978,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A978,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A978,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A978,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A978,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A978,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A978,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A978,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A978,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A978,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A978,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A978,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411035,"Cost of Energy",{"$f":"IFERROR(VLOOKUP($A979,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A979,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A979,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A979,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A979,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A979,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A979,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A979,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A979,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A979,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A979,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A979,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A979,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A979,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A979,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A979,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A979,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A979,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A979,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A979,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A979,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A979,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A979,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A979,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A979,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A979,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A979,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A979,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A979,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A979,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A979,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A979,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A979,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A979,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A979,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A979,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A979,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A979,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A979,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A979,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A979,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A979,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A979,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A979,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A979,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A979,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A979,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A979,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411036,"Services",{"$f":"IFERROR(VLOOKUP($A980,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A980,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A980,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A980,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A980,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A980,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A980,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A980,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A980,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A980,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A980,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A980,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A980,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A980,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A980,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A980,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A980,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A980,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A980,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A980,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A980,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A980,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A980,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A980,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A980,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A980,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A980,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A980,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A980,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A980,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A980,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A980,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A980,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A980,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A980,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A980,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A980,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A980,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A980,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A980,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A980,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A980,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A980,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A980,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A980,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A980,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A980,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A980,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411037,"Services - Maintenance ",{"$f":"IFERROR(VLOOKUP($A981,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A981,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A981,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A981,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A981,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A981,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A981,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A981,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A981,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A981,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A981,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A981,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A981,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A981,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A981,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A981,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A981,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A981,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A981,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A981,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A981,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A981,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A981,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A981,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A981,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A981,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A981,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A981,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A981,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A981,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A981,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A981,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A981,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A981,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A981,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A981,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A981,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A981,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A981,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A981,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A981,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A981,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A981,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A981,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A981,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A981,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A981,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A981,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411038,"Services - Misc",{"$f":"IFERROR(VLOOKUP($A982,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":50},{"$f":"IFERROR(VLOOKUP($A982,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":50},{"$f":"IFERROR(VLOOKUP($A982,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":50.02},{"$f":"IFERROR(VLOOKUP($A982,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":-25000},{"$f":"IFERROR(VLOOKUP($A982,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":-25000},{"$f":"IFERROR(VLOOKUP($A982,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":-25000},{"$f":"IFERROR(VLOOKUP($A982,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":-25000},{"$f":"IFERROR(VLOOKUP($A982,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":-25000},{"$f":"IFERROR(VLOOKUP($A982,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":-25000},{"$f":"IFERROR(VLOOKUP($A982,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":-25000},{"$f":"IFERROR(VLOOKUP($A982,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":-25000},{"$f":"IFERROR(VLOOKUP($A982,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":-25000},{"$f":"IFERROR(VLOOKUP($A982,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A982,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A982,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A982,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A982,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A982,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A982,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A982,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A982,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A982,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A982,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A982,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A982,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A982,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A982,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A982,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A982,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A982,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A982,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A982,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A982,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A982,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A982,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A982,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A982,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A982,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A982,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A982,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A982,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A982,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A982,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A982,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A982,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A982,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A982,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A982,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},-150000,-75000,0,0,0]
[411039,"Other Revenue",{"$f":"IFERROR(VLOOKUP($A983,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":-19},{"$f":"IFERROR(VLOOKUP($A983,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":-7},{"$f":"IFERROR(VLOOKUP($A983,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":2},{"$f":"IFERROR(VLOOKUP($A983,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A983,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A983,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A983,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A983,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A983,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A983,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A983,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A983,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A983,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A983,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A983,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A983,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A983,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A983,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A983,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A983,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A983,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A983,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A983,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A983,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A983,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A983,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A983,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A983,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A983,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A983,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A983,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A983,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A983,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A983,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A983,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A983,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A983,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A983,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A983,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A983,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A983,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A983,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A983,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A983,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A983,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A983,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A983,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A983,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411040,"Revenue Accrued ",{"$f":"IFERROR(VLOOKUP($A984,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":-5928.63},{"$f":"IFERROR(VLOOKUP($A984,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":-6722.73},{"$f":"IFERROR(VLOOKUP($A984,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":-2944.04},{"$f":"IFERROR(VLOOKUP($A984,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A984,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A984,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A984,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A984,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A984,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A984,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A984,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A984,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A984,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A984,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A984,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A984,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A984,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A984,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A984,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A984,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A984,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A984,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A984,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A984,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A984,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A984,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A984,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A984,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A984,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A984,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A984,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A984,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A984,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A984,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A984,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A984,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A984,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A984,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A984,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A984,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A984,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A984,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A984,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A984,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A984,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A984,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A984,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A984,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411041,"Sales Discount / Payment Tolerance",{"$f":"IFERROR(VLOOKUP($A985,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A985,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A985,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A985,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A985,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A985,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A985,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A985,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A985,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A985,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A985,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A985,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A985,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A985,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A985,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A985,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A985,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A985,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A985,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A985,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A985,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A985,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A985,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A985,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A985,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A985,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A985,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A985,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A985,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A985,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A985,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A985,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A985,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A985,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A985,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A985,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A985,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A985,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A985,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A985,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A985,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A985,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A985,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A985,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A985,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A985,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A985,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A985,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411042,"Forfeited Discounts",{"$f":"IFERROR(VLOOKUP($A986,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A986,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A986,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A986,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A986,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A986,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A986,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A986,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A986,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A986,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A986,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A986,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A986,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A986,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A986,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A986,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A986,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A986,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A986,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A986,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A986,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A986,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A986,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A986,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A986,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A986,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A986,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A986,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A986,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A986,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A986,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A986,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A986,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A986,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A986,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A986,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A986,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A986,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A986,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A986,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A986,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A986,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A986,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A986,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A986,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A986,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A986,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A986,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411043,"Sales Commission / Rebate",{"$f":"IFERROR(VLOOKUP($A987,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A987,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A987,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A987,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A987,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A987,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A987,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A987,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A987,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A987,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A987,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A987,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A987,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A987,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A987,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A987,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A987,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A987,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A987,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A987,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A987,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A987,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A987,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A987,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A987,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A987,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A987,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A987,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A987,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A987,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A987,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A987,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A987,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A987,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A987,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A987,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A987,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A987,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A987,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A987,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A987,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A987,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A987,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A987,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A987,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A987,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A987,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A987,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[40010,"Compost",{"$f":"IFERROR(VLOOKUP($A988,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A988,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A988,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A988,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":-4250},{"$f":"IFERROR(VLOOKUP($A988,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":-4250},{"$f":"IFERROR(VLOOKUP($A988,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":-4250},{"$f":"IFERROR(VLOOKUP($A988,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":-4250},{"$f":"IFERROR(VLOOKUP($A988,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":-4250},{"$f":"IFERROR(VLOOKUP($A988,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":-4250},{"$f":"IFERROR(VLOOKUP($A988,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":-4250},{"$f":"IFERROR(VLOOKUP($A988,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":-4250},{"$f":"IFERROR(VLOOKUP($A988,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":-4250},{"$f":"IFERROR(VLOOKUP($A988,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":-4250},{"$f":"IFERROR(VLOOKUP($A988,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":-4250},{"$f":"IFERROR(VLOOKUP($A988,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":-4250},{"$f":"IFERROR(VLOOKUP($A988,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":-4250},{"$f":"IFERROR(VLOOKUP($A988,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":-4250},{"$f":"IFERROR(VLOOKUP($A988,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":-4250},{"$f":"IFERROR(VLOOKUP($A988,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":-4250},{"$f":"IFERROR(VLOOKUP($A988,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":-4250},{"$f":"IFERROR(VLOOKUP($A988,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":-4250},{"$f":"IFERROR(VLOOKUP($A988,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":-4250},{"$f":"IFERROR(VLOOKUP($A988,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":-4250},{"$f":"IFERROR(VLOOKUP($A988,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":-4250},{"$f":"IFERROR(VLOOKUP($A988,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":-4250},{"$f":"IFERROR(VLOOKUP($A988,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":-4250},{"$f":"IFERROR(VLOOKUP($A988,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":-4250},{"$f":"IFERROR(VLOOKUP($A988,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":-4250},{"$f":"IFERROR(VLOOKUP($A988,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":-4250},{"$f":"IFERROR(VLOOKUP($A988,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":-4250},{"$f":"IFERROR(VLOOKUP($A988,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":-4250},{"$f":"IFERROR(VLOOKUP($A988,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":-4250},{"$f":"IFERROR(VLOOKUP($A988,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":-4250},{"$f":"IFERROR(VLOOKUP($A988,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":-4250},{"$f":"IFERROR(VLOOKUP($A988,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":-4250},{"$f":"IFERROR(VLOOKUP($A988,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":-4250},{"$f":"IFERROR(VLOOKUP($A988,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":-4250},{"$f":"IFERROR(VLOOKUP($A988,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":-4250},{"$f":"IFERROR(VLOOKUP($A988,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":-4250},{"$f":"IFERROR(VLOOKUP($A988,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":-4250},{"$f":"IFERROR(VLOOKUP($A988,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":-4250},{"$f":"IFERROR(VLOOKUP($A988,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":-4250},{"$f":"IFERROR(VLOOKUP($A988,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":-4250},{"$f":"IFERROR(VLOOKUP($A988,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":-4250},{"$f":"IFERROR(VLOOKUP($A988,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":-4250},{"$f":"IFERROR(VLOOKUP($A988,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":-4250},{"$f":"IFERROR(VLOOKUP($A988,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":-4250},{"$f":"IFERROR(VLOOKUP($A988,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":-4250},-25500,-12750,-51000,-51000,-51000]
[40040,"Late Fees",{"$f":"IFERROR(VLOOKUP($A989,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A989,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A989,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A989,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":4915.2324227629997},{"$f":"IFERROR(VLOOKUP($A989,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":7055.777292238},{"$f":"IFERROR(VLOOKUP($A989,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":4252.2650715030004},{"$f":"IFERROR(VLOOKUP($A989,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":8683.7443797359992},{"$f":"IFERROR(VLOOKUP($A989,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":7983.1796361549996},{"$f":"IFERROR(VLOOKUP($A989,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":4433.9858010549997},{"$f":"IFERROR(VLOOKUP($A989,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":6280.0177640149996},{"$f":"IFERROR(VLOOKUP($A989,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":6105.8165129279996},{"$f":"IFERROR(VLOOKUP($A989,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":4976.6414968870004},{"$f":"IFERROR(VLOOKUP($A989,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":7016.2910223030003},{"$f":"IFERROR(VLOOKUP($A989,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":3826.096246739},{"$f":"IFERROR(VLOOKUP($A989,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":6037.0561937900002},{"$f":"IFERROR(VLOOKUP($A989,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":5239.5074998990003},{"$f":"IFERROR(VLOOKUP($A989,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":7521.2716023539997},{"$f":"IFERROR(VLOOKUP($A989,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":4532.8018733190002},{"$f":"IFERROR(VLOOKUP($A989,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":9256.6413734840007},{"$f":"IFERROR(VLOOKUP($A989,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":8509.8579230899995},{"$f":"IFERROR(VLOOKUP($A989,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":4726.5113550850001},{"$f":"IFERROR(VLOOKUP($A989,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":6694.3325043329996},{"$f":"IFERROR(VLOOKUP($A989,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":6508.6385873299996},{"$f":"IFERROR(VLOOKUP($A989,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":5304.967945462},{"$f":"IFERROR(VLOOKUP($A989,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":6982.9037353430003},{"$f":"IFERROR(VLOOKUP($A989,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":3807.8896226239999},{"$f":"IFERROR(VLOOKUP($A989,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":6008.3286329049997},{"$f":"IFERROR(VLOOKUP($A989,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":5214.5751047249996},{"$f":"IFERROR(VLOOKUP($A989,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":7485.4813461499998},{"$f":"IFERROR(VLOOKUP($A989,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":4511.2323636749998},{"$f":"IFERROR(VLOOKUP($A989,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":9212.5932944010001},{"$f":"IFERROR(VLOOKUP($A989,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":8469.3634413809996},{"$f":"IFERROR(VLOOKUP($A989,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":4704.0200715239998},{"$f":"IFERROR(VLOOKUP($A989,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":6662.4772691930002},{"$f":"IFERROR(VLOOKUP($A989,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":6477.6669837380005},{"$f":"IFERROR(VLOOKUP($A989,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":5279.7240542740001},{"$f":"IFERROR(VLOOKUP($A989,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":6982.9037353430003},{"$f":"IFERROR(VLOOKUP($A989,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":3807.8896226239999},{"$f":"IFERROR(VLOOKUP($A989,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":6008.3286329049997},{"$f":"IFERROR(VLOOKUP($A989,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":5214.5751047249996},{"$f":"IFERROR(VLOOKUP($A989,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":7485.4813461499998},{"$f":"IFERROR(VLOOKUP($A989,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":4511.2323636749998},{"$f":"IFERROR(VLOOKUP($A989,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":9212.5932944010001},{"$f":"IFERROR(VLOOKUP($A989,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":8469.3634413809996},{"$f":"IFERROR(VLOOKUP($A989,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":4704.0200715239998},{"$f":"IFERROR(VLOOKUP($A989,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":6662.4772691930002},{"$f":"IFERROR(VLOOKUP($A989,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":6477.6669837380005},{"$f":"IFERROR(VLOOKUP($A989,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":5279.7240542740001},37324.184603449998,17362.47577383,75173.974127188005,74816.255919932999,74816.255919932999]
[40110,"Misc Fees",{"$f":"IFERROR(VLOOKUP($A990,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A990,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A990,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A990,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A990,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A990,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A990,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A990,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A990,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A990,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A990,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A990,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A990,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A990,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A990,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A990,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A990,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A990,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A990,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A990,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A990,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A990,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A990,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A990,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A990,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A990,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A990,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A990,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A990,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A990,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A990,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A990,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A990,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A990,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A990,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A990,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A990,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A990,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A990,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A990,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A990,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A990,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A990,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A990,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A990,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A990,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A990,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A990,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":6500.91},0,0,78010.920000000013,78010.920000000013,78010.920000000013]
[411047,"Misc Fees - Cust NSF Fees",{"$f":"IFERROR(VLOOKUP($A991,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A991,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A991,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A991,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A991,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A991,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A991,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A991,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A991,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A991,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A991,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A991,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A991,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A991,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A991,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A991,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A991,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A991,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A991,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A991,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A991,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A991,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A991,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A991,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A991,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A991,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A991,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A991,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A991,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A991,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A991,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A991,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A991,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A991,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A991,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A991,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A991,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A991,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A991,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A991,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A991,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A991,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A991,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A991,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A991,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A991,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A991,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A991,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411048,"Misc Fees - Cust Record Fees",{"$f":"IFERROR(VLOOKUP($A992,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A992,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A992,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A992,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A992,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A992,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A992,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A992,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A992,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A992,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A992,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A992,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A992,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A992,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A992,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A992,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A992,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A992,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A992,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A992,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A992,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A992,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A992,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A992,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A992,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A992,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A992,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A992,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A992,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A992,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A992,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A992,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A992,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A992,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A992,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A992,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A992,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A992,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A992,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A992,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A992,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A992,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A992,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A992,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A992,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A992,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A992,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A992,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411049,"Misc Fees - Disc Delivery",{"$f":"IFERROR(VLOOKUP($A993,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A993,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A993,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A993,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A993,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A993,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A993,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A993,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A993,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A993,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A993,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A993,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A993,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A993,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A993,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A993,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A993,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A993,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A993,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A993,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A993,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A993,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A993,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A993,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A993,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A993,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A993,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A993,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A993,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A993,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A993,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A993,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A993,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A993,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A993,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A993,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A993,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A993,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A993,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A993,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A993,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A993,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A993,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A993,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A993,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A993,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A993,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A993,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411050,"Misc Fees - Inspect Fees",{"$f":"IFERROR(VLOOKUP($A994,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A994,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A994,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A994,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A994,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A994,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A994,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A994,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A994,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A994,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A994,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A994,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A994,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A994,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A994,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A994,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A994,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A994,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A994,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A994,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A994,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A994,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A994,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A994,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A994,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A994,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A994,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A994,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A994,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A994,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A994,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A994,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A994,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A994,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A994,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A994,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A994,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A994,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A994,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A994,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A994,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A994,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A994,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A994,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A994,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A994,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A994,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A994,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411051,"Misc Fees - New Acct Fees",{"$f":"IFERROR(VLOOKUP($A995,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A995,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A995,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A995,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A995,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A995,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A995,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A995,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A995,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A995,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A995,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A995,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A995,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A995,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A995,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A995,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A995,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A995,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A995,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A995,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A995,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A995,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A995,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A995,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A995,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A995,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A995,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A995,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A995,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A995,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A995,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A995,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A995,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A995,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A995,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A995,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A995,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A995,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A995,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A995,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A995,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A995,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A995,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A995,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A995,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A995,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A995,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A995,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411052,"Misc Fees - Prop Change Fee",{"$f":"IFERROR(VLOOKUP($A996,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A996,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A996,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A996,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A996,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A996,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A996,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A996,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A996,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A996,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A996,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A996,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A996,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A996,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A996,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A996,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A996,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A996,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A996,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A996,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A996,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A996,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A996,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A996,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A996,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A996,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A996,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A996,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A996,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A996,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A996,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A996,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A996,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A996,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A996,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A996,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A996,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A996,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A996,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A996,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A996,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A996,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A996,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A996,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A996,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A996,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A996,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A996,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411053,"Misc Fees - Service Calls",{"$f":"IFERROR(VLOOKUP($A997,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A997,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A997,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A997,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A997,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A997,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A997,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A997,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A997,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A997,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A997,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A997,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A997,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A997,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A997,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A997,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A997,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A997,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A997,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A997,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A997,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A997,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A997,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A997,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A997,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A997,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A997,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A997,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A997,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A997,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A997,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A997,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A997,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A997,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A997,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A997,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A997,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A997,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A997,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A997,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A997,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A997,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A997,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A997,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A997,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A997,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A997,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A997,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411054,"Misc Fees - Quality Assurance Insp fees",{"$f":"IFERROR(VLOOKUP($A998,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A998,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A998,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A998,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A998,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A998,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A998,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A998,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A998,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A998,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A998,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A998,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A998,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A998,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A998,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A998,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A998,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A998,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A998,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A998,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A998,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A998,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A998,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A998,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A998,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A998,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A998,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A998,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A998,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A998,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A998,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A998,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A998,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A998,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A998,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A998,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A998,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A998,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A998,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A998,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A998,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A998,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A998,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A998,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A998,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A998,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A998,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A998,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411055,"Non-Regulated",{"$f":"IFERROR(VLOOKUP($A999,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A999,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A999,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A999,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A999,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A999,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A999,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A999,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A999,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A999,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A999,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A999,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A999,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A999,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A999,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A999,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A999,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A999,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A999,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A999,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A999,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A999,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A999,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A999,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A999,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A999,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A999,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A999,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A999,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A999,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A999,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A999,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A999,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A999,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A999,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A999,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A999,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A999,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A999,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A999,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A999,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A999,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A999,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A999,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A999,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A999,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A999,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A999,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411056,"3rd Party Billing Revenue",{"$f":"IFERROR(VLOOKUP($A1000,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":68.3},{"$f":"IFERROR(VLOOKUP($A1000,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":-1677.03},{"$f":"IFERROR(VLOOKUP($A1000,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":47},{"$f":"IFERROR(VLOOKUP($A1000,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1000,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1000,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1000,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1000,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1000,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1000,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1000,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1000,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1000,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1000,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1000,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1000,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1000,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1000,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1000,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1000,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1000,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1000,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1000,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1000,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1000,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1000,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1000,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1000,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1000,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1000,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1000,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1000,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1000,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1000,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1000,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1000,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1000,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1000,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1000,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1000,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1000,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1000,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1000,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1000,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1000,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1000,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1000,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1000,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411057,"3rd Party Billing Expense",{"$f":"IFERROR(VLOOKUP($A1001,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1001,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1001,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1001,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1001,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1001,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1001,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1001,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1001,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1001,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1001,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1001,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1001,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1001,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1001,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1001,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1001,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1001,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1001,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1001,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1001,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1001,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1001,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1001,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1001,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1001,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1001,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1001,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1001,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1001,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1001,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1001,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1001,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1001,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1001,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1001,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1001,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1001,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1001,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1001,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1001,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1001,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1001,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1001,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1001,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1001,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1001,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1001,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411058,"Management Service Revenue",{"$f":"IFERROR(VLOOKUP($A1002,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1002,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":9056.0300000000007},{"$f":"IFERROR(VLOOKUP($A1002,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1002,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1002,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1002,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1002,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1002,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1002,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1002,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1002,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1002,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1002,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1002,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1002,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1002,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1002,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1002,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1002,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1002,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1002,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1002,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1002,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1002,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1002,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1002,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1002,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1002,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1002,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1002,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1002,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1002,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1002,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1002,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1002,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1002,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1002,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1002,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1002,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1002,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1002,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1002,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1002,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1002,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1002,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1002,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1002,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1002,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411059,"Other Sales to Public Authorization",{"$f":"IFERROR(VLOOKUP($A1003,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1003,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1003,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1003,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1003,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1003,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1003,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1003,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1003,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1003,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1003,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1003,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1003,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1003,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1003,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1003,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1003,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1003,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1003,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1003,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1003,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1003,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1003,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1003,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1003,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1003,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1003,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1003,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1003,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1003,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1003,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1003,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1003,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1003,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1003,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1003,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1003,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1003,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1003,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1003,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1003,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1003,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1003,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1003,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1003,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1003,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1003,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1003,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411060,"Sale of Sludge",{"$f":"IFERROR(VLOOKUP($A1004,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1004,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1004,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1004,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1004,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1004,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1004,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1004,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1004,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1004,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1004,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1004,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1004,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1004,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1004,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1004,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1004,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1004,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1004,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1004,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1004,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1004,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1004,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1004,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1004,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1004,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1004,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1004,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1004,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1004,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1004,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1004,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1004,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1004,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1004,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1004,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1004,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1004,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1004,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1004,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1004,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1004,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1004,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1004,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1004,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1004,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1004,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1004,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411061,"Duplex - Measured",{"$f":"IFERROR(VLOOKUP($A1005,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1005,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1005,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1005,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1005,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1005,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1005,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1005,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1005,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1005,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1005,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1005,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1005,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1005,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1005,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1005,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1005,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1005,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1005,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1005,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1005,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1005,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1005,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1005,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1005,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1005,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1005,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1005,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1005,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1005,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1005,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1005,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1005,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1005,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1005,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1005,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1005,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1005,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1005,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1005,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1005,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1005,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1005,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1005,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1005,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1005,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1005,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1005,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411062,"Public Fire Protection - Accr Sprinklers",{"$f":"IFERROR(VLOOKUP($A1006,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1006,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1006,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1006,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1006,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1006,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1006,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1006,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1006,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1006,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1006,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1006,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1006,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1006,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1006,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1006,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1006,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1006,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1006,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1006,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1006,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1006,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1006,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1006,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1006,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1006,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1006,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1006,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1006,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1006,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1006,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1006,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1006,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1006,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1006,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1006,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1006,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1006,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1006,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1006,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1006,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1006,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1006,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1006,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1006,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1006,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1006,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1006,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411063,"Public Fire Protection - Private Hydrant",{"$f":"IFERROR(VLOOKUP($A1007,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1007,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1007,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1007,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1007,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1007,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1007,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1007,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1007,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1007,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1007,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1007,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1007,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1007,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1007,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1007,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1007,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1007,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1007,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1007,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1007,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1007,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1007,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1007,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1007,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1007,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1007,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1007,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1007,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1007,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1007,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1007,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1007,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1007,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1007,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1007,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1007,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1007,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1007,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1007,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1007,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1007,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1007,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1007,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1007,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1007,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1007,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1007,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411064,"Public Fire Protection - Sprinkler Serv",{"$f":"IFERROR(VLOOKUP($A1008,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1008,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1008,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1008,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1008,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1008,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1008,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1008,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1008,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1008,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1008,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1008,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1008,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1008,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1008,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1008,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1008,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1008,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1008,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1008,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1008,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1008,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1008,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1008,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1008,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1008,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1008,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1008,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1008,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1008,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1008,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1008,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1008,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1008,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1008,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1008,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1008,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1008,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1008,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1008,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1008,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1008,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1008,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1008,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1008,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1008,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1008,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1008,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411065,"AFPI (Allowance for Funds Prudently Invested)",{"$f":"IFERROR(VLOOKUP($A1009,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1009,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1009,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1009,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1009,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1009,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1009,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1009,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1009,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1009,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1009,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1009,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1009,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1009,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1009,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1009,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1009,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1009,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1009,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1009,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1009,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1009,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1009,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1009,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1009,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1009,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1009,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1009,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1009,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1009,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1009,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1009,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1009,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1009,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1009,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1009,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1009,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1009,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1009,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1009,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1009,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1009,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1009,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1009,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1009,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1009,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1009,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1009,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[411066,"Revenue - Product Sales",{"$f":"IFERROR(VLOOKUP($A1010,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1010,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1010,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1010,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1010,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1010,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1010,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1010,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1010,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1010,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1010,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1010,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1010,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1010,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1010,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1010,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1010,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1010,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1010,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1010,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1010,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1010,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1010,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1010,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1010,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1010,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1010,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1010,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1010,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1010,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1010,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1010,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1010,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1010,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1010,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1010,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1010,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1010,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1010,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1010,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1010,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1010,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1010,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1010,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1010,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1010,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1010,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1010,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},{"$f":"SUM(F1010:K1010)","v":0},{"$f":"SUM(L1010:N1010)","v":0},{"$f":"SUM(O1010:Z1010)","v":0},{"$f":"SUM(AA1010:AL1010)","v":0},{"$f":"SUM(AM1010:AX1010)","v":0}]
[411067,"Revenue - Interest Income",{"$f":"IFERROR(VLOOKUP($A1011,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1011,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1011,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1011,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1011,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1011,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1011,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1011,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1011,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1011,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1011,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1011,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1011,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1011,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1011,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1011,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1011,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1011,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1011,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1011,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1011,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1011,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1011,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1011,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1011,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1011,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1011,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1011,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1011,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1011,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1011,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1011,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1011,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1011,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1011,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1011,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1011,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1011,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1011,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1011,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1011,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1011,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1011,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1011,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1011,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1011,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1011,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1011,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[412001,"Intercompany Revenue - Clearing",{"$f":"IFERROR(VLOOKUP($A1012,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1012,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1012,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1012,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1012,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1012,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1012,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1012,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1012,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1012,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1012,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1012,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1012,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1012,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1012,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1012,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1012,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1012,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1012,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1012,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1012,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1012,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1012,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1012,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1012,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1012,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1012,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1012,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1012,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1012,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1012,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1012,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1012,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1012,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1012,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1012,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1012,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1012,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1012,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1012,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1012,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1012,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1012,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1012,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1012,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1012,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1012,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1012,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
["TOTAL","REVENUE",{"$f":"SUM(C945:C1012)","v":302716.11},{"$f":"SUM(D945:D1012)","v":258256.08999999997},266814.01000000007,269058.98989236902,273781.222367885,303176.11693083902,309586.47232156602,295969.95006931701,270134.27531274996,256680.67509389098,267434.78254410299,267607.73054877901,314971.48958030395,292585.35312547995,307801.56690004794,320240.38748433196,325274.16215532197,356608.340740263,363441.60970048496,348926.75784265494,321386.613245402,307045.43195743096,318509.02549558395,318693.38348512794,313483.396840778,291203.78566538898,306347.59250955493,318727.22249428002,323737.04375756497,354922.11746519501,361722.87005587999,347277.08767116902,319867.99389658897,305595.05566374195,317004.09925722698,317187.57997228293,313483.396840778,291203.78566538898,306347.59250955493,318727.22249428002,323737.04375756497,354922.11746519501,361722.87005587999,347277.08767116902,319867.99389658897,305595.05566374195,317004.09925722698,317187.57997228293,1721707.0268947261,791723.18818677298,3895484.1217124341,3877075.8452496524,3877075.8452496524]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
[511001,"Purchased Services-Water",{"$f":"IFERROR(VLOOKUP($A1015,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":20876.23},{"$f":"IFERROR(VLOOKUP($A1015,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":-9414.83},{"$f":"IFERROR(VLOOKUP($A1015,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":10267},{"$f":"IFERROR(VLOOKUP($A1015,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":12115},{"$f":"IFERROR(VLOOKUP($A1015,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":12228},{"$f":"IFERROR(VLOOKUP($A1015,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":12115},{"$f":"IFERROR(VLOOKUP($A1015,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":12131},{"$f":"IFERROR(VLOOKUP($A1015,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":12115},{"$f":"IFERROR(VLOOKUP($A1015,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":12115},{"$f":"IFERROR(VLOOKUP($A1015,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":12115},{"$f":"IFERROR(VLOOKUP($A1015,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":12115},{"$f":"IFERROR(VLOOKUP($A1015,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":12115},{"$f":"IFERROR(VLOOKUP($A1015,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1015,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1015,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1015,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1015,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1015,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1015,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1015,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1015,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1015,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1015,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1015,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1015,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1015,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1015,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1015,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1015,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1015,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1015,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1015,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1015,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1015,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1015,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1015,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1015,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1015,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1015,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1015,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1015,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1015,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1015,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1015,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1015,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1015,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1015,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1015,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},72819,36345,0,0,0]
[511002,"Purchased Services-Sewer",{"$f":"IFERROR(VLOOKUP($A1016,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1016,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1016,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1016,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1016,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1016,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1016,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1016,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1016,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1016,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1016,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1016,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1016,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1016,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1016,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1016,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1016,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1016,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1016,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1016,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1016,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1016,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1016,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1016,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1016,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1016,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1016,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1016,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1016,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1016,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1016,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1016,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1016,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1016,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1016,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1016,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1016,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1016,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1016,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1016,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1016,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1016,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1016,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1016,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1016,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1016,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1016,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1016,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[511003,"Purchased Services-Gas",{"$f":"IFERROR(VLOOKUP($A1017,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1017,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1017,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1017,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1017,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1017,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1017,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1017,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1017,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1017,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1017,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1017,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1017,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1017,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1017,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1017,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1017,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1017,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1017,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1017,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1017,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1017,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1017,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1017,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1017,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1017,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1017,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1017,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1017,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1017,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1017,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1017,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1017,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1017,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1017,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1017,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1017,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1017,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1017,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1017,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1017,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1017,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1017,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1017,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1017,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1017,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1017,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1017,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[511004,"Purchased Services-Gas Transmission",{"$f":"IFERROR(VLOOKUP($A1018,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1018,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1018,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1018,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1018,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1018,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1018,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1018,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1018,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1018,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1018,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1018,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1018,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1018,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1018,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1018,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1018,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1018,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1018,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1018,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1018,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1018,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1018,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1018,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1018,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1018,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1018,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1018,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1018,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1018,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1018,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1018,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1018,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1018,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1018,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1018,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1018,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1018,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1018,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1018,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1018,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1018,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1018,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1018,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1018,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1018,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1018,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1018,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[61106,"Purchased Water",{"$f":"IFERROR(VLOOKUP($A1019,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1019,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1019,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1019,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1019,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1019,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1019,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1019,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1019,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1019,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1019,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1019,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1019,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":12115},{"$f":"IFERROR(VLOOKUP($A1019,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":12115},{"$f":"IFERROR(VLOOKUP($A1019,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":12115},{"$f":"IFERROR(VLOOKUP($A1019,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":12115},{"$f":"IFERROR(VLOOKUP($A1019,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":12115},{"$f":"IFERROR(VLOOKUP($A1019,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":12228},{"$f":"IFERROR(VLOOKUP($A1019,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":12115},{"$f":"IFERROR(VLOOKUP($A1019,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":12131},{"$f":"IFERROR(VLOOKUP($A1019,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":12115},{"$f":"IFERROR(VLOOKUP($A1019,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":12115},{"$f":"IFERROR(VLOOKUP($A1019,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":12115},{"$f":"IFERROR(VLOOKUP($A1019,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":12115},{"$f":"IFERROR(VLOOKUP($A1019,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":12478},{"$f":"IFERROR(VLOOKUP($A1019,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":12478},{"$f":"IFERROR(VLOOKUP($A1019,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":12478},{"$f":"IFERROR(VLOOKUP($A1019,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":12478},{"$f":"IFERROR(VLOOKUP($A1019,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":12478},{"$f":"IFERROR(VLOOKUP($A1019,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":12595},{"$f":"IFERROR(VLOOKUP($A1019,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":12478},{"$f":"IFERROR(VLOOKUP($A1019,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":12495},{"$f":"IFERROR(VLOOKUP($A1019,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":12478},{"$f":"IFERROR(VLOOKUP($A1019,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":12478},{"$f":"IFERROR(VLOOKUP($A1019,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":12478},{"$f":"IFERROR(VLOOKUP($A1019,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":12478},{"$f":"IFERROR(VLOOKUP($A1019,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":12853},{"$f":"IFERROR(VLOOKUP($A1019,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":12853},{"$f":"IFERROR(VLOOKUP($A1019,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":12853},{"$f":"IFERROR(VLOOKUP($A1019,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":12853},{"$f":"IFERROR(VLOOKUP($A1019,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":12853},{"$f":"IFERROR(VLOOKUP($A1019,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":12973},{"$f":"IFERROR(VLOOKUP($A1019,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":12853},{"$f":"IFERROR(VLOOKUP($A1019,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":12870},{"$f":"IFERROR(VLOOKUP($A1019,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":12853},{"$f":"IFERROR(VLOOKUP($A1019,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":12853},{"$f":"IFERROR(VLOOKUP($A1019,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":12853},{"$f":"IFERROR(VLOOKUP($A1019,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":12853},0,0,145509,149870,154373]
[511006,"Purchased Services-Electricity",{"$f":"IFERROR(VLOOKUP($A1020,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1020,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1020,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1020,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1020,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1020,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1020,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1020,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1020,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1020,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1020,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1020,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1020,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1020,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1020,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1020,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1020,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1020,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1020,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1020,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1020,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1020,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1020,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1020,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1020,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1020,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1020,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1020,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1020,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1020,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1020,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1020,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1020,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1020,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1020,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1020,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1020,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1020,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1020,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1020,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1020,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1020,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1020,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1020,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1020,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1020,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1020,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1020,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[511007,"Purchased Services-Propane",{"$f":"IFERROR(VLOOKUP($A1021,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1021,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1021,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1021,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1021,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1021,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1021,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1021,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1021,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1021,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1021,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1021,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1021,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1021,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1021,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1021,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1021,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1021,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1021,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1021,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1021,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1021,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1021,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1021,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1021,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1021,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1021,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1021,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1021,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1021,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1021,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1021,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1021,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1021,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1021,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1021,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1021,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1021,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1021,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1021,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1021,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1021,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1021,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1021,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1021,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1021,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1021,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1021,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[511099,"Other Purchased Services",{"$f":"IFERROR(VLOOKUP($A1022,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1022,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1022,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1022,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1022,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1022,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1022,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1022,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1022,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1022,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1022,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1022,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1022,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1022,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1022,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1022,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1022,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1022,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1022,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1022,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1022,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1022,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1022,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1022,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1022,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1022,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1022,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1022,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1022,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1022,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1022,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1022,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1022,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1022,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1022,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1022,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1022,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1022,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1022,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1022,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1022,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1022,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1022,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1022,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1022,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1022,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1022,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1022,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
["TOTAL","Purchased Water / Sewer",{"$f":"SUM(C1015:C1022)","v":20876.23},{"$f":"SUM(D1015:D1022)","v":-9414.83},{"$f":"SUM(E1015:E1022)","v":10267},12115,12228,12115,12131,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12228,12115,12131,12115,12115,12115,12115,12478,12478,12478,12478,12478,12595,12478,12495,12478,12478,12478,12478,12853,12853,12853,12853,12853,12973,12853,12870,12853,12853,12853,12853,72819,36345,145509,149870,154373]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
[512001,"Shop Supplies and Tools",{"$f":"IFERROR(VLOOKUP($A1025,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":2096.69},{"$f":"IFERROR(VLOOKUP($A1025,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":1505.5},{"$f":"IFERROR(VLOOKUP($A1025,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":945.05},1075.3416666666665,1075.3416666666665,1075.3416666666665,1075.3416666666665,1075.3416666666665,1075.3416666666665,1075.3416666666665,1075.3416666666665,1075.3416666666665,1075.3416666666665,1075.3416666666665,1075.3416666666665,1075.3416666666665,1075.3416666666665,1075.3416666666665,1075.3416666666665,1075.3416666666665,1075.3416666666665,1075.3416666666665,1075.3416666666665,1075.3416666666665,1075.3416666666665,1075.3416666666665,1075.3416666666665,1075.3416666666665,1075.3416666666665,1075.3416666666665,1075.3416666666665,1075.3416666666665,1075.3416666666665,1075.3416666666665,1075.3416666666665,1075.3416666666665,1075.3416666666665,1075.3416666666665,1075.3416666666665,1075.3416666666665,1075.3416666666665,1075.3416666666665,1075.3416666666665,1075.3416666666665,1075.3416666666665,1075.3416666666665,1075.3416666666665,1075.3416666666665,6452.0499999999984,3226.0249999999996,12904.1,12904.1,12904.1]
[512002,"Repairs and Maintenance",{"$f":"IFERROR(VLOOKUP($A1026,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":136.94999999999999},{"$f":"IFERROR(VLOOKUP($A1026,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":254.18},{"$f":"IFERROR(VLOOKUP($A1026,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":2100.7399999999998},1033.7909090909091,1033.7909090909091,1033.7909090909091,1033.7909090909091,1033.7909090909091,1033.7909090909091,1033.7909090909091,1033.7909090909091,1033.7909090909091,1033.7909090909091,1033.7909090909091,1033.7909090909091,1033.7909090909091,1033.7909090909091,1033.7909090909091,1033.7909090909091,1033.7909090909091,1033.7909090909091,1033.7909090909091,1033.7909090909091,1033.7909090909091,1033.7909090909091,1033.7909090909091,1033.7909090909091,1033.7909090909091,1033.7909090909091,1033.7909090909091,1033.7909090909091,1033.7909090909091,1033.7909090909091,1033.7909090909091,1033.7909090909091,1033.7909090909091,1033.7909090909091,1033.7909090909091,1033.7909090909091,1033.7909090909091,1033.7909090909091,1033.7909090909091,1033.7909090909091,1033.7909090909091,1033.7909090909091,1033.7909090909091,1033.7909090909091,1033.7909090909091,6202.7454545454539,3101.3727272727274,12405.490909090908,12405.490909090908,12405.490909090908]
[512003,"Main Breaks",{"$f":"IFERROR(VLOOKUP($A1027,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1027,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1027,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},951.15000000000009,951.15000000000009,951.15000000000009,951.15000000000009,951.15000000000009,951.15000000000009,951.15000000000009,951.15000000000009,951.15000000000009,951.15000000000009,951.15000000000009,951.15000000000009,951.15000000000009,951.15000000000009,951.15000000000009,951.15000000000009,951.15000000000009,951.15000000000009,951.15000000000009,951.15000000000009,951.15000000000009,951.15000000000009,951.15000000000009,951.15000000000009,951.15000000000009,951.15000000000009,951.15000000000009,951.15000000000009,951.15000000000009,951.15000000000009,951.15000000000009,951.15000000000009,951.15000000000009,951.15000000000009,951.15000000000009,951.15000000000009,951.15000000000009,951.15000000000009,951.15000000000009,951.15000000000009,951.15000000000009,951.15000000000009,951.15000000000009,951.15000000000009,951.15000000000009,5706.9,2853.4500000000003,11413.799999999997,11413.799999999997,11413.799999999997]
[512004,"Traps Repair",{"$f":"IFERROR(VLOOKUP($A1028,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1028,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1028,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1028,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1028,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1028,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1028,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1028,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1028,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1028,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1028,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1028,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1028,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1028,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1028,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1028,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1028,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1028,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1028,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1028,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1028,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1028,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1028,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1028,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1028,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1028,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1028,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1028,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1028,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1028,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1028,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1028,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1028,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1028,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1028,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1028,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1028,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1028,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1028,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1028,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1028,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1028,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1028,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1028,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1028,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1028,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1028,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1028,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[512005,"Valve Repair",{"$f":"IFERROR(VLOOKUP($A1029,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1029,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1029,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1029,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1029,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1029,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1029,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1029,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1029,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1029,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1029,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1029,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1029,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1029,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1029,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1029,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1029,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1029,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1029,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1029,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1029,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1029,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1029,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1029,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1029,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1029,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1029,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1029,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1029,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1029,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1029,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1029,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1029,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1029,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1029,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1029,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1029,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1029,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1029,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1029,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1029,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1029,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1029,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1029,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1029,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1029,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1029,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1029,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[512006,"Manhole Maint",{"$f":"IFERROR(VLOOKUP($A1030,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1030,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1030,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1030,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1030,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1030,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1030,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1030,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1030,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1030,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1030,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1030,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1030,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1030,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1030,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1030,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1030,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1030,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1030,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1030,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1030,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1030,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1030,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1030,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1030,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1030,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1030,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1030,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1030,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1030,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1030,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1030,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1030,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1030,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1030,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1030,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1030,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1030,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1030,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1030,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1030,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1030,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1030,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1030,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1030,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1030,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1030,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1030,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[512007,"Major Repairs",{"$f":"IFERROR(VLOOKUP($A1031,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1031,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1031,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1031,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1031,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1031,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1031,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1031,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1031,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1031,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1031,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1031,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1031,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1031,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1031,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1031,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1031,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1031,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1031,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1031,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1031,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1031,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1031,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1031,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1031,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1031,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1031,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1031,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1031,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1031,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1031,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1031,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1031,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1031,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1031,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1031,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1031,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1031,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1031,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1031,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1031,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1031,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1031,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1031,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1031,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1031,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1031,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1031,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[512008,"Maintenance Electric Equip Repair",{"$f":"IFERROR(VLOOKUP($A1032,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1032,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1032,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1032,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":42},{"$f":"IFERROR(VLOOKUP($A1032,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":42},{"$f":"IFERROR(VLOOKUP($A1032,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":42},{"$f":"IFERROR(VLOOKUP($A1032,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1032,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1032,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":45},{"$f":"IFERROR(VLOOKUP($A1032,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":45},{"$f":"IFERROR(VLOOKUP($A1032,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":45},{"$f":"IFERROR(VLOOKUP($A1032,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":45},{"$f":"IFERROR(VLOOKUP($A1032,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":42},{"$f":"IFERROR(VLOOKUP($A1032,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":42},{"$f":"IFERROR(VLOOKUP($A1032,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":42},{"$f":"IFERROR(VLOOKUP($A1032,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":42},{"$f":"IFERROR(VLOOKUP($A1032,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":42},{"$f":"IFERROR(VLOOKUP($A1032,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":42},{"$f":"IFERROR(VLOOKUP($A1032,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1032,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1032,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":45},{"$f":"IFERROR(VLOOKUP($A1032,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":45},{"$f":"IFERROR(VLOOKUP($A1032,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":45},{"$f":"IFERROR(VLOOKUP($A1032,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":45},{"$f":"IFERROR(VLOOKUP($A1032,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":43},{"$f":"IFERROR(VLOOKUP($A1032,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":43},{"$f":"IFERROR(VLOOKUP($A1032,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":43},{"$f":"IFERROR(VLOOKUP($A1032,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":43},{"$f":"IFERROR(VLOOKUP($A1032,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":43},{"$f":"IFERROR(VLOOKUP($A1032,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":43},{"$f":"IFERROR(VLOOKUP($A1032,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1032,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1032,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":46},{"$f":"IFERROR(VLOOKUP($A1032,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":46},{"$f":"IFERROR(VLOOKUP($A1032,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":46},{"$f":"IFERROR(VLOOKUP($A1032,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":46},{"$f":"IFERROR(VLOOKUP($A1032,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":44},{"$f":"IFERROR(VLOOKUP($A1032,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":44},{"$f":"IFERROR(VLOOKUP($A1032,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":44},{"$f":"IFERROR(VLOOKUP($A1032,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":44},{"$f":"IFERROR(VLOOKUP($A1032,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":44},{"$f":"IFERROR(VLOOKUP($A1032,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":44},{"$f":"IFERROR(VLOOKUP($A1032,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1032,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1032,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":48},{"$f":"IFERROR(VLOOKUP($A1032,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":48},{"$f":"IFERROR(VLOOKUP($A1032,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":48},{"$f":"IFERROR(VLOOKUP($A1032,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":48},171,135,432,442,456]
[512009,"Permits",{"$f":"IFERROR(VLOOKUP($A1033,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1033,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1033,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1033,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1033,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1033,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1033,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1033,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1033,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1033,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1033,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1033,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1033,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1033,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1033,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1033,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1033,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1033,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1033,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1033,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1033,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1033,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1033,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1033,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1033,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1033,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1033,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1033,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1033,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1033,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1033,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1033,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1033,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1033,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1033,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1033,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1033,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1033,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1033,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1033,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1033,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1033,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1033,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1033,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1033,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1033,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1033,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1033,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[512010,"Sewer Rodding",{"$f":"IFERROR(VLOOKUP($A1034,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1034,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1034,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1034,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1034,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1034,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1034,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1034,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1034,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1034,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1034,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1034,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1034,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1034,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1034,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1034,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1034,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1034,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1034,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1034,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1034,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1034,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1034,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1034,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1034,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1034,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1034,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1034,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1034,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1034,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1034,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1034,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1034,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1034,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1034,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1034,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1034,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1034,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1034,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1034,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1034,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1034,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1034,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1034,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1034,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1034,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1034,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1034,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[512011,"Sewer Sludge Hauling",{"$f":"IFERROR(VLOOKUP($A1035,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1035,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1035,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1035,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1035,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1035,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1035,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1035,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1035,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1035,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1035,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1035,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1035,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1035,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1035,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1035,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1035,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1035,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1035,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1035,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1035,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1035,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1035,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1035,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1035,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1035,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1035,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1035,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1035,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1035,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1035,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1035,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1035,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1035,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1035,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1035,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1035,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1035,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1035,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1035,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1035,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1035,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1035,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1035,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1035,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1035,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1035,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1035,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[512012,"Deferred Maintenance Expense",{"$f":"IFERROR(VLOOKUP($A1036,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":5351.21},{"$f":"IFERROR(VLOOKUP($A1036,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":5351.21},{"$f":"IFERROR(VLOOKUP($A1036,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":5351.21},5351.2113611111117,5351.2113611111117,5671.2113611111117,5671.2113611111117,5671.2113611111117,5671.2113611111117,5612.8780277777787,5612.8780277777787,5612.8780277777787,5529.5446944444448,5529.5446944444448,5529.5446944444448,5529.5446944444448,5529.5446944444448,5529.5446944444448,5529.5446944444448,5529.5446944444448,5527.8977500000001,5527.8977500000001,5527.8977500000001,5527.8977500000001,{"$f":"IFERROR(VLOOKUP($A1036,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":6286.1442750899996},{"$f":"IFERROR(VLOOKUP($A1036,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":6286.1442750899996},{"$f":"IFERROR(VLOOKUP($A1036,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":6286.1442750899996},{"$f":"IFERROR(VLOOKUP($A1036,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":6201.6329482199999},{"$f":"IFERROR(VLOOKUP($A1036,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":6197.4073818759998},{"$f":"IFERROR(VLOOKUP($A1036,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":6197.4073818759998},{"$f":"IFERROR(VLOOKUP($A1036,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":6191.2380550150001},{"$f":"IFERROR(VLOOKUP($A1036,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":6287.1584110129997},{"$f":"IFERROR(VLOOKUP($A1036,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":6287.1584110129997},{"$f":"IFERROR(VLOOKUP($A1036,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":6202.647084143},{"$f":"IFERROR(VLOOKUP($A1036,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":6045.963084125},{"$f":"IFERROR(VLOOKUP($A1036,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":5967.6210841149996},{"$f":"IFERROR(VLOOKUP($A1036,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":5867.5014697590004},{"$f":"IFERROR(VLOOKUP($A1036,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":5867.5014697590004},{"$f":"IFERROR(VLOOKUP($A1036,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":5867.5014697590004},{"$f":"IFERROR(VLOOKUP($A1036,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":5867.5014697590004},{"$f":"IFERROR(VLOOKUP($A1036,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":5867.5014697590004},{"$f":"IFERROR(VLOOKUP($A1036,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":5867.5014697590004},{"$f":"IFERROR(VLOOKUP($A1036,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":5867.5014697590004},{"$f":"IFERROR(VLOOKUP($A1036,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":5867.5014697590004},{"$f":"IFERROR(VLOOKUP($A1036,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":5820.2748400179998},{"$f":"IFERROR(VLOOKUP($A1036,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":5820.2748400179998},{"$f":"IFERROR(VLOOKUP($A1036,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":5194.5526142790004},{"$f":"IFERROR(VLOOKUP($A1036,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":5194.5526142790004},33387.268166666669,16838.634083333338,66347.948555555573,74436.666666666002,68969.666666666002]
[512013,"Excavation Restoration",{"$f":"IFERROR(VLOOKUP($A1037,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":1200},{"$f":"IFERROR(VLOOKUP($A1037,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1037,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":836},{"$f":"2000/6","v":333.33333333333331},{"$f":"2000/6","v":333.33333333333331},333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,333.33333333333331,1999.9999999999998,1000,4000.0000000000005,4000.0000000000005,4000.0000000000005]
[512014,"Communication Expense",{"$f":"IFERROR(VLOOKUP($A1038,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":1011.4},{"$f":"IFERROR(VLOOKUP($A1038,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1038,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[512015,"Equipment Rental",{"$f":"IFERROR(VLOOKUP($A1039,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1039,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":-3139.16},{"$f":"IFERROR(VLOOKUP($A1039,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,0,1000,0,0,0,0,0,0,1000,0,0,0,0,1000,0,0,0,0,0,0,1000,0,0,0,0,1000,0,0,0,0,0,2000,2000,2000]
[512016,"Uniforms",{"$f":"IFERROR(VLOOKUP($A1040,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":445.36},{"$f":"IFERROR(VLOOKUP($A1040,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":649.71},{"$f":"IFERROR(VLOOKUP($A1040,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":763.79},{"$f":"IFERROR(VLOOKUP($A1040,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":650},{"$f":"IFERROR(VLOOKUP($A1040,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":700},{"$f":"IFERROR(VLOOKUP($A1040,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":700},{"$f":"IFERROR(VLOOKUP($A1040,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":700},{"$f":"IFERROR(VLOOKUP($A1040,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":700},{"$f":"IFERROR(VLOOKUP($A1040,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":700},{"$f":"IFERROR(VLOOKUP($A1040,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":700},{"$f":"IFERROR(VLOOKUP($A1040,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":700},{"$f":"IFERROR(VLOOKUP($A1040,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":700},{"$f":"IFERROR(VLOOKUP($A1040,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":794.11764705899998},{"$f":"IFERROR(VLOOKUP($A1040,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":794.11764705899998},{"$f":"IFERROR(VLOOKUP($A1040,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":794.11764705899998},{"$f":"IFERROR(VLOOKUP($A1040,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":794.11764705899998},{"$f":"IFERROR(VLOOKUP($A1040,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":794.11764705899998},{"$f":"IFERROR(VLOOKUP($A1040,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":794.11764705899998},{"$f":"IFERROR(VLOOKUP($A1040,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1040,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1040,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":808.82352941199997},{"$f":"IFERROR(VLOOKUP($A1040,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":808.82352941199997},{"$f":"IFERROR(VLOOKUP($A1040,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":808.82352941199997},{"$f":"IFERROR(VLOOKUP($A1040,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":808.82352941199997},{"$f":"IFERROR(VLOOKUP($A1040,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":828.44396859400001},{"$f":"IFERROR(VLOOKUP($A1040,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":828.44396859400001},{"$f":"IFERROR(VLOOKUP($A1040,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":828.44396859400001},{"$f":"IFERROR(VLOOKUP($A1040,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":828.44396859400001},{"$f":"IFERROR(VLOOKUP($A1040,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":828.44396859400001},{"$f":"IFERROR(VLOOKUP($A1040,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":828.44396859400001},{"$f":"IFERROR(VLOOKUP($A1040,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1040,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1040,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":844.83404710900004},{"$f":"IFERROR(VLOOKUP($A1040,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":844.83404710900004},{"$f":"IFERROR(VLOOKUP($A1040,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":844.83404710900004},{"$f":"IFERROR(VLOOKUP($A1040,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":844.83404710900004},{"$f":"IFERROR(VLOOKUP($A1040,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":843.52268791100005},{"$f":"IFERROR(VLOOKUP($A1040,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":843.52268791100005},{"$f":"IFERROR(VLOOKUP($A1040,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":843.52268791100005},{"$f":"IFERROR(VLOOKUP($A1040,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":843.52268791100005},{"$f":"IFERROR(VLOOKUP($A1040,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":843.52268791100005},{"$f":"IFERROR(VLOOKUP($A1040,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":843.52268791100005},{"$f":"IFERROR(VLOOKUP($A1040,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1040,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1040,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":859.71596813300005},{"$f":"IFERROR(VLOOKUP($A1040,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":859.71596813300005},{"$f":"IFERROR(VLOOKUP($A1040,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":859.71596813300005},{"$f":"IFERROR(VLOOKUP($A1040,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":859.71596813300005},4150,2100,8000.0000000020009,8349.9999999999982,8499.9999999980009]
[512017,"Weather/Hurricane/Fuel/Snow removal",{"$f":"IFERROR(VLOOKUP($A1041,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":15.15},{"$f":"IFERROR(VLOOKUP($A1041,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":126.71},{"$f":"IFERROR(VLOOKUP($A1041,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":45.31},205.13000000000002,205.13000000000002,205.13000000000002,205.13000000000002,205.13000000000002,205.13000000000002,205.13000000000002,205.13000000000002,205.13000000000002,205.13000000000002,205.13000000000002,205.13000000000002,205.13000000000002,205.13000000000002,205.13000000000002,205.13000000000002,205.13000000000002,205.13000000000002,205.13000000000002,205.13000000000002,205.13000000000002,205.13000000000002,205.13000000000002,205.13000000000002,205.13000000000002,205.13000000000002,205.13000000000002,205.13000000000002,205.13000000000002,205.13000000000002,205.13000000000002,205.13000000000002,205.13000000000002,205.13000000000002,205.13000000000002,205.13000000000002,205.13000000000002,205.13000000000002,205.13000000000002,205.13000000000002,205.13000000000002,205.13000000000002,205.13000000000002,205.13000000000002,205.13000000000002,1230.7800000000002,615.3900000000001,2461.5600000000009,2461.5600000000009,2461.5600000000009]
[512018,"Safety Supplies/Expense",{"$f":"IFERROR(VLOOKUP($A1042,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":-17.13},{"$f":"IFERROR(VLOOKUP($A1042,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":1175.69},{"$f":"IFERROR(VLOOKUP($A1042,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":602.44000000000005},804.93333333333339,804.93333333333339,804.93333333333339,804.93333333333339,804.93333333333339,804.93333333333339,804.93333333333339,804.93333333333339,804.93333333333339,804.93333333333339,804.93333333333339,804.93333333333339,804.93333333333339,804.93333333333339,804.93333333333339,804.93333333333339,804.93333333333339,804.93333333333339,804.93333333333339,804.93333333333339,804.93333333333339,804.93333333333339,804.93333333333339,804.93333333333339,804.93333333333339,804.93333333333339,804.93333333333339,804.93333333333339,804.93333333333339,804.93333333333339,804.93333333333339,804.93333333333339,804.93333333333339,804.93333333333339,804.93333333333339,804.93333333333339,804.93333333333339,804.93333333333339,804.93333333333339,804.93333333333339,804.93333333333339,804.93333333333339,804.93333333333339,804.93333333333339,804.93333333333339,4829.6000000000004,2414.8000000000002,9659.2000000000007,9659.2000000000007,9659.2000000000007]
[512019,"Moving Expense",{"$f":"IFERROR(VLOOKUP($A1043,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1043,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1043,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1043,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1043,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1043,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1043,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1043,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1043,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1043,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1043,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1043,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1043,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1043,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1043,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1043,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1043,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1043,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1043,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1043,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1043,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1043,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1043,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1043,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1043,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1043,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1043,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1043,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1043,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1043,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1043,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1043,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1043,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1043,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1043,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1043,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1043,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1043,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1043,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1043,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1043,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1043,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1043,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1043,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1043,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1043,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1043,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1043,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[512020,"Service Claims",{"$f":"IFERROR(VLOOKUP($A1044,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1044,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1044,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1044,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1044,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1044,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1044,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1044,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1044,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1044,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1044,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1044,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1044,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1044,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1044,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1044,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1044,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1044,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1044,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1044,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1044,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1044,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1044,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1044,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1044,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1044,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1044,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1044,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1044,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1044,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1044,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1044,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1044,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1044,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1044,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1044,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1044,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1044,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1044,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1044,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1044,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1044,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1044,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1044,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1044,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1044,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1044,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1044,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[512021,"Landscaping ",{"$f":"IFERROR(VLOOKUP($A1045,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1045,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1045,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":171.19},{"$f":"IFERROR(VLOOKUP($A1045,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1045,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1045,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1045,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1045,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1045,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1045,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1045,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1045,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1045,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1045,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1045,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1045,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1045,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1045,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1045,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1045,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1045,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1045,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1045,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1045,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1045,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1045,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1045,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1045,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1045,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1045,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1045,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1045,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1045,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1045,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1045,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1045,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1045,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1045,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1045,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1045,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1045,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1045,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1045,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1045,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1045,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1045,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1045,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1045,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[512022,"Other Contracted Workers",{"$f":"IFERROR(VLOOKUP($A1046,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1046,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":600},{"$f":"IFERROR(VLOOKUP($A1046,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1046,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1046,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1046,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1046,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":1721},{"$f":"IFERROR(VLOOKUP($A1046,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1046,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1046,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1046,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1046,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1046,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1046,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1046,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1046,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1046,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1046,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1046,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":1721},{"$f":"IFERROR(VLOOKUP($A1046,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1046,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1046,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1046,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1046,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1046,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1046,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1046,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1046,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1046,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1046,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1046,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":1773},{"$f":"IFERROR(VLOOKUP($A1046,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1046,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1046,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1046,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1046,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1046,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1046,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1046,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1046,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1046,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1046,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1046,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":1826},{"$f":"IFERROR(VLOOKUP($A1046,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1046,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1046,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1046,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1046,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},1721,0,1721,1773,1826]
[512023,"Pump Station R&M",{"$f":"IFERROR(VLOOKUP($A1047,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1047,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1047,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1047,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1047,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1047,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1047,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1047,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1047,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1047,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1047,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1047,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1047,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1047,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1047,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1047,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1047,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1047,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1047,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1047,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1047,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1047,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1047,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1047,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1047,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1047,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1047,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1047,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1047,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1047,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1047,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1047,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1047,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1047,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1047,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1047,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1047,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1047,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1047,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1047,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1047,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1047,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1047,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1047,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1047,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1047,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1047,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1047,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[512024,"Project Labor Hours (COGS)",{"$f":"IFERROR(VLOOKUP($A1048,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1048,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1048,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1048,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1048,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1048,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1048,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1048,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1048,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1048,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1048,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1048,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1048,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1048,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1048,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1048,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1048,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1048,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1048,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1048,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1048,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1048,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1048,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1048,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1048,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1048,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1048,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1048,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1048,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1048,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1048,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1048,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1048,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1048,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1048,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1048,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1048,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1048,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1048,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1048,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1048,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1048,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1048,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1048,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1048,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1048,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1048,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1048,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[512025,"Vehicle Labor Hours (COGS)",{"$f":"IFERROR(VLOOKUP($A1049,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1049,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1049,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1049,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1049,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1049,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1049,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1049,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1049,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1049,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1049,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1049,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1049,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1049,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1049,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1049,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1049,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1049,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1049,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1049,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1049,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1049,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1049,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1049,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1049,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1049,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1049,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1049,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1049,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1049,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1049,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1049,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1049,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1049,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1049,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1049,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1049,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1049,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1049,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1049,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1049,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1049,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1049,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1049,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1049,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1049,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1049,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1049,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[512900,"Other Plant and System Maintenance",{"$f":"IFERROR(VLOOKUP($A1050,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":358.65},{"$f":"IFERROR(VLOOKUP($A1050,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":1959.5},{"$f":"IFERROR(VLOOKUP($A1050,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":2507.2800000000002},2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,15870,7935,31740,31740,31740]
[513001,"Allocated Fuel Charge",{"$f":"IFERROR(VLOOKUP($A1051,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1051,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1051,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1051,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1051,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1051,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1051,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1051,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1051,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1051,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1051,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1051,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1051,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1051,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1051,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1051,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1051,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1051,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1051,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1051,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1051,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1051,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1051,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1051,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1051,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1051,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1051,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1051,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1051,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1051,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1051,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1051,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1051,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1051,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1051,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1051,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1051,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1051,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1051,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1051,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1051,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1051,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1051,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1051,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1051,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1051,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1051,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1051,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[513002,"Meter Supplies",{"$f":"IFERROR(VLOOKUP($A1052,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1052,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1052,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1052,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1052,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1052,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1052,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1052,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1052,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1052,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1052,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1052,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1052,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1052,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1052,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1052,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1052,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1052,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1052,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1052,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1052,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1052,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1052,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1052,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1052,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1052,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1052,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1052,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1052,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1052,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1052,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1052,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1052,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1052,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1052,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1052,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1052,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1052,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1052,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1052,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1052,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1052,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1052,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1052,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1052,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1052,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1052,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1052,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[513003,"Pipe, Plate, Gasket",{"$f":"IFERROR(VLOOKUP($A1053,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1053,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1053,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1053,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1053,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1053,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1053,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1053,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1053,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1053,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1053,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1053,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},0,{"$f":"IFERROR(VLOOKUP($A1053,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1053,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1053,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1053,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1053,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1053,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1053,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1053,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1053,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1053,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1053,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1053,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1053,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1053,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1053,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1053,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1053,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1053,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1053,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1053,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1053,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1053,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1053,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1053,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1053,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1053,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1053,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1053,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1053,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1053,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1053,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1053,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1053,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1053,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1053,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[513004,"Misc Bearing",{"$f":"IFERROR(VLOOKUP($A1054,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1054,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1054,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1054,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1054,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1054,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1054,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1054,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1054,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1054,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1054,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1054,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1054,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1054,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1054,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1054,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1054,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1054,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1054,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1054,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1054,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1054,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1054,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1054,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1054,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1054,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1054,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1054,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1054,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1054,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1054,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1054,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1054,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1054,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1054,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1054,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1054,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1054,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1054,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1054,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1054,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1054,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1054,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1054,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1054,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1054,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1054,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1054,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[513005,"Lubricant, Gases",{"$f":"IFERROR(VLOOKUP($A1055,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1055,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1055,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1055,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1055,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1055,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1055,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1055,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1055,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1055,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1055,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1055,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1055,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1055,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1055,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1055,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1055,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1055,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1055,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1055,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1055,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1055,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1055,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1055,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1055,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1055,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1055,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1055,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1055,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1055,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1055,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1055,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1055,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1055,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1055,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1055,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1055,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1055,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1055,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1055,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1055,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1055,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1055,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1055,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1055,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1055,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1055,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1055,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[513006,"Misc Gge Glass, Parts",{"$f":"IFERROR(VLOOKUP($A1056,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1056,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1056,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1056,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1056,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1056,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1056,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1056,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1056,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1056,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1056,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1056,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1056,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1056,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1056,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1056,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1056,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1056,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1056,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1056,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1056,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1056,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1056,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1056,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1056,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1056,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1056,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1056,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1056,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1056,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1056,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1056,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1056,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1056,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1056,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1056,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1056,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1056,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1056,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1056,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1056,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1056,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1056,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1056,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1056,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1056,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1056,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1056,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[513007,"Rig Equip",{"$f":"IFERROR(VLOOKUP($A1057,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1057,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1057,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1057,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1057,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1057,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1057,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1057,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1057,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1057,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1057,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1057,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1057,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1057,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1057,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1057,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1057,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1057,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1057,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1057,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1057,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1057,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1057,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1057,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1057,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1057,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1057,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1057,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1057,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1057,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1057,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1057,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1057,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1057,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1057,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1057,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1057,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1057,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1057,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1057,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1057,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1057,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1057,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1057,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1057,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1057,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1057,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1057,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[513008,"Electrical Equip",{"$f":"IFERROR(VLOOKUP($A1058,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":18.29},{"$f":"IFERROR(VLOOKUP($A1058,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1058,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1058,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1058,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1058,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1058,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1058,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1058,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1058,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1058,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1058,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1058,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1058,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1058,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1058,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1058,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1058,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1058,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1058,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1058,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1058,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1058,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1058,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1058,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1058,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1058,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1058,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1058,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1058,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1058,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1058,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1058,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1058,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1058,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1058,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1058,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1058,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1058,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1058,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1058,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1058,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1058,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1058,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1058,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1058,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1058,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1058,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[513009,"Lighting Supplies",{"$f":"IFERROR(VLOOKUP($A1059,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1059,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1059,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1059,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1059,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1059,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1059,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1059,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1059,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1059,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1059,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1059,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1059,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1059,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1059,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1059,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1059,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1059,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1059,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1059,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1059,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1059,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1059,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1059,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1059,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1059,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1059,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1059,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1059,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1059,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1059,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1059,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1059,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1059,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1059,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1059,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1059,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1059,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1059,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1059,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1059,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1059,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1059,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1059,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1059,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1059,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1059,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1059,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[513010,"Plant Air System",{"$f":"IFERROR(VLOOKUP($A1060,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1060,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1060,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1060,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1060,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1060,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1060,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1060,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1060,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1060,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1060,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1060,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1060,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1060,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1060,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1060,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1060,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1060,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1060,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1060,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1060,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1060,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1060,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1060,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1060,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1060,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1060,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1060,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1060,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1060,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1060,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1060,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1060,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1060,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1060,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1060,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1060,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1060,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1060,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1060,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1060,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1060,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1060,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1060,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1060,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1060,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1060,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1060,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[513011,"Valves and Traps",{"$f":"IFERROR(VLOOKUP($A1061,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1061,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1061,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1061,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1061,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1061,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1061,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1061,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1061,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1061,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1061,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1061,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1061,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1061,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1061,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1061,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1061,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1061,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1061,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1061,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1061,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1061,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1061,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1061,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1061,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1061,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1061,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1061,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1061,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1061,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1061,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1061,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1061,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1061,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1061,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1061,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1061,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1061,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1061,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1061,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1061,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1061,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1061,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1061,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1061,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1061,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1061,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1061,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[513012,"Duty and Brokerage",{"$f":"IFERROR(VLOOKUP($A1062,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1062,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1062,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1062,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1062,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1062,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1062,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1062,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1062,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1062,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1062,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1062,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1062,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1062,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1062,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1062,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1062,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1062,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1062,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1062,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1062,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1062,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1062,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1062,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1062,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1062,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1062,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1062,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1062,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1062,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1062,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1062,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1062,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1062,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1062,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1062,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1062,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1062,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1062,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1062,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1062,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1062,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1062,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1062,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1062,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1062,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1062,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1062,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[513899,"Materials and Supplies Write-off",{"$f":"IFERROR(VLOOKUP($A1063,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1063,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1063,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1063,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1063,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1063,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1063,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1063,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1063,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1063,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1063,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1063,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1063,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1063,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1063,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1063,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1063,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1063,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1063,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1063,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1063,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1063,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1063,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1063,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1063,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1063,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1063,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1063,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1063,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1063,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1063,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1063,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1063,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1063,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1063,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1063,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1063,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1063,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1063,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1063,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1063,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1063,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1063,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1063,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1063,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1063,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1063,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1063,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[513900,"Other Materials and Supplies",{"$f":"IFERROR(VLOOKUP($A1064,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":1017.69},{"$f":"IFERROR(VLOOKUP($A1064,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":1293.27},{"$f":"IFERROR(VLOOKUP($A1064,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":1136.92},{"$f":"IFERROR(VLOOKUP($A1064,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":686},{"$f":"IFERROR(VLOOKUP($A1064,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":686},{"$f":"IFERROR(VLOOKUP($A1064,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":1155},{"$f":"IFERROR(VLOOKUP($A1064,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":2591},{"$f":"IFERROR(VLOOKUP($A1064,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":1118},{"$f":"IFERROR(VLOOKUP($A1064,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":598},{"$f":"IFERROR(VLOOKUP($A1064,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":598},{"$f":"IFERROR(VLOOKUP($A1064,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":598},{"$f":"IFERROR(VLOOKUP($A1064,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":598},{"$f":"IFERROR(VLOOKUP($A1064,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":693},{"$f":"IFERROR(VLOOKUP($A1064,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":739},{"$f":"IFERROR(VLOOKUP($A1064,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":693},{"$f":"IFERROR(VLOOKUP($A1064,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":693},{"$f":"IFERROR(VLOOKUP($A1064,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":693},{"$f":"IFERROR(VLOOKUP($A1064,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":1176},{"$f":"IFERROR(VLOOKUP($A1064,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":2663},{"$f":"IFERROR(VLOOKUP($A1064,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":1129},{"$f":"IFERROR(VLOOKUP($A1064,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":604},{"$f":"IFERROR(VLOOKUP($A1064,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":604},{"$f":"IFERROR(VLOOKUP($A1064,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":604},{"$f":"IFERROR(VLOOKUP($A1064,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":604},{"$f":"IFERROR(VLOOKUP($A1064,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":714},{"$f":"IFERROR(VLOOKUP($A1064,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":762},{"$f":"IFERROR(VLOOKUP($A1064,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":714},{"$f":"IFERROR(VLOOKUP($A1064,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":714},{"$f":"IFERROR(VLOOKUP($A1064,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":714},{"$f":"IFERROR(VLOOKUP($A1064,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":1211},{"$f":"IFERROR(VLOOKUP($A1064,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":2743},{"$f":"IFERROR(VLOOKUP($A1064,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":1163},{"$f":"IFERROR(VLOOKUP($A1064,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":622},{"$f":"IFERROR(VLOOKUP($A1064,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":622},{"$f":"IFERROR(VLOOKUP($A1064,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":622},{"$f":"IFERROR(VLOOKUP($A1064,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":622},{"$f":"IFERROR(VLOOKUP($A1064,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":735},{"$f":"IFERROR(VLOOKUP($A1064,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":784},{"$f":"IFERROR(VLOOKUP($A1064,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":735},{"$f":"IFERROR(VLOOKUP($A1064,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":735},{"$f":"IFERROR(VLOOKUP($A1064,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":735},{"$f":"IFERROR(VLOOKUP($A1064,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":1247},{"$f":"IFERROR(VLOOKUP($A1064,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":2825},{"$f":"IFERROR(VLOOKUP($A1064,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":1198},{"$f":"IFERROR(VLOOKUP($A1064,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":641},{"$f":"IFERROR(VLOOKUP($A1064,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":641},{"$f":"IFERROR(VLOOKUP($A1064,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":641},{"$f":"IFERROR(VLOOKUP($A1064,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":641},6834,1794,10895,11223,11558]
["TOTAL","Maintenance and Repair",{"$f":"SUM(C1025:C1064)","v":11634.260000000002},9776.61,14459.930000000002,13777.890603535354,13827.890603535354,14616.890603535354,17731.890603535354,14537.890603535354,14062.890603535354,14004.557270202022,14004.557270202022,14004.557270202022,14107.341583927686,14153.341583927686,14107.341583927686,15107.341583927686,14107.341583927686,14590.341583927686,16962.223936868686,13707.223936868686,15034.400521836244,14034.400521836244,14034.400521836244,14034.400521836244,14920.267486108241,14968.267486108241,14920.267486108241,15835.756159238241,14831.53059289424,15328.53059289424,17755.917297439242,14498.837653437244,15848.671700546241,14764.160373676241,14607.476373658243,14529.134373648241,14538.70340009424,14587.70340009424,14538.70340009424,15538.70340009424,14538.70340009424,15050.70340009424,17567.180712183243,14114.180712183243,15417.670050575241,14417.670050575241,13791.947824836243,13791.947824836243,88555.343621212131,42013.671810606065,173980.09946464846,182808.8175757569,177893.81757575489]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
[514001,"Chlorine",{"$f":"IFERROR(VLOOKUP($A1067,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":2889.15},{"$f":"IFERROR(VLOOKUP($A1067,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":2686.47},{"$f":"IFERROR(VLOOKUP($A1067,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":3459.72},{"$f":"23469/6","v":3911.5},{"$f":"23469/6","v":3911.5},3911.5,3911.5,3911.5,3911.5,3911.5,3911.5,3911.5,{"$f":"40107.53/12","v":3342.2941666666666},{"$f":"40107.53/12","v":3342.2941666666666},3342.2941666666666,3342.2941666666666,3342.2941666666666,3342.2941666666666,3342.2941666666666,3342.2941666666666,3342.2941666666666,3342.2941666666666,3342.2941666666666,3342.2941666666666,{"$f":"O1067*1.03","v":3442.5629916666667},{"$f":"P1067*1.03","v":3442.5629916666667},3442.5629916666667,3442.5629916666667,3442.5629916666667,3442.5629916666667,3442.5629916666667,3442.5629916666667,3442.5629916666667,3442.5629916666667,3442.5629916666667,3442.5629916666667,3545.8398814166667,3545.8398814166667,3545.8398814166667,3545.8398814166667,3545.8398814166667,3545.8398814166667,3545.8398814166667,3545.8398814166667,3545.8398814166667,3545.8398814166667,3545.8398814166667,3545.8398814166667,23469,11734.5,40107.53,41310.755899999996,42550.078576999986]
[514002,"Odor Control Chemicals",{"$f":"IFERROR(VLOOKUP($A1068,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1068,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1068,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1068,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1068,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1068,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1068,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1068,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1068,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1068,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1068,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1068,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1068,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1068,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1068,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1068,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1068,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1068,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1068,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1068,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1068,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1068,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1068,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1068,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"O1068*1.03","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[514900,"Other Chemicals",{"$f":"IFERROR(VLOOKUP($A1069,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":959.94},{"$f":"IFERROR(VLOOKUP($A1069,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":2282.2600000000002},{"$f":"IFERROR(VLOOKUP($A1069,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":3104.47},{"$f":"37537.64/6","v":6256.2733333333335},{"$f":"37537.64/6","v":6256.2733333333335},6256.2733333333335,6256.2733333333335,6256.2733333333335,6256.2733333333335,{"$f":"37537.64/6","v":6256.2733333333335},6256.2733333333335,6256.2733333333335,{"$f":"63777/12","v":5314.75},{"$f":"63777/12","v":5314.75},5314.75,5314.75,5314.75,5314.75,5314.75,5314.75,5314.75,5314.75,5314.75,5314.75,5474.1925000000001,5474.1925000000001,5474.1925000000001,5474.1925000000001,5474.1925000000001,5474.1925000000001,5474.1925000000001,5474.1925000000001,5474.1925000000001,5474.1925000000001,5474.1925000000001,5474.1925000000001,5638.418275,5638.418275,5638.418275,5638.418275,5638.418275,5638.418275,5638.418275,5638.418275,5638.418275,5638.418275,5638.418275,5638.418275,37537.64,18768.82,63777,65690.309999999983,67661.019300000014]
["TOTAL","Chemicals",{"$f":"SUM(C1067:C1069)","v":3849.09},4968.7299999999996,6564.19,10167.773333333334,10167.773333333334,10167.773333333334,10167.773333333334,10167.773333333334,10167.773333333334,10167.773333333334,10167.773333333334,10167.773333333334,8657.0441666666666,8657.0441666666666,8657.0441666666666,8657.0441666666666,8657.0441666666666,8657.0441666666666,8657.0441666666666,8657.0441666666666,8657.0441666666666,8657.0441666666666,8657.0441666666666,8657.0441666666666,8916.7554916666668,8916.7554916666668,8916.7554916666668,8916.7554916666668,8916.7554916666668,8916.7554916666668,8916.7554916666668,8916.7554916666668,8916.7554916666668,8916.7554916666668,8916.7554916666668,8916.7554916666668,9184.2581564166667,9184.2581564166667,9184.2581564166667,9184.2581564166667,9184.2581564166667,9184.2581564166667,9184.2581564166667,9184.2581564166667,9184.2581564166667,9184.2581564166667,9184.2581564166667,9184.2581564166667,61006.64,30503.320000000003,103884.52999999997,107001.06590000003,110211.09787699998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
[515001,"Laboratory Testing",{"$f":"IFERROR(VLOOKUP($A1072,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":455},{"$f":"IFERROR(VLOOKUP($A1072,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":1685.04},{"$f":"IFERROR(VLOOKUP($A1072,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":832.07},{"$f":"IFERROR(VLOOKUP($A1072,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1072,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1072,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1072,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":85},{"$f":"IFERROR(VLOOKUP($A1072,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1072,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1072,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1072,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1072,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1072,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1072,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1072,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1072,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1072,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1072,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1072,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":85},{"$f":"IFERROR(VLOOKUP($A1072,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1072,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1072,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1072,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1072,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1072,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1072,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1072,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1072,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1072,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1072,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1072,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":88},{"$f":"IFERROR(VLOOKUP($A1072,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1072,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1072,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1072,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1072,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1072,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1072,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1072,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1072,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1072,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1072,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1072,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":90},{"$f":"IFERROR(VLOOKUP($A1072,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1072,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1072,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1072,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1072,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},85,0,85,88,90]
[515002,"Test - Water/Sewer",{"$f":"IFERROR(VLOOKUP($A1073,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":92.36},{"$f":"IFERROR(VLOOKUP($A1073,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1073,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"15326/6","v":2554.3333333333335},{"$f":"15326/6","v":2554.3333333333335},2554.3333333333335,2554.3333333333335,2554.3333333333335,2554.3333333333335,{"$f":"IFERROR(VLOOKUP($A1073,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":3243},{"$f":"IFERROR(VLOOKUP($A1073,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":703},{"$f":"IFERROR(VLOOKUP($A1073,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":703},{"$f":"25056/12","v":2088},{"$f":"25056/12","v":2088},2088,2088,2088,2088,2088,2088,2088,2088,2088,2088,{"$f":"O1073*1.03","v":2150.64},{"$f":"P1073*1.03","v":2150.64},2150.64,2150.64,2150.64,2150.64,2150.64,2150.64,2150.64,2150.64,2150.64,2150.64,{"$f":"AA1073*1.03","v":2215.1592000000001},{"$f":"AB1073*1.03","v":2215.1592000000001},{"$f":"AC1073*1.03","v":2215.1592000000001},{"$f":"AD1073*1.03","v":2215.1592000000001},{"$f":"AE1073*1.03","v":2215.1592000000001},{"$f":"AF1073*1.03","v":2215.1592000000001},{"$f":"AG1073*1.03","v":2215.1592000000001},{"$f":"AH1073*1.03","v":2215.1592000000001},{"$f":"AI1073*1.03","v":2215.1592000000001},{"$f":"AJ1073*1.03","v":2215.1592000000001},2215.1592000000001,{"$f":"AL1073*1.03","v":2215.1592000000001},15326.000000000002,4649,25056,25807.679999999997,26581.910400000008]
[515003,"Test - Equipment/Chemical",{"$f":"IFERROR(VLOOKUP($A1074,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":2690.06},{"$f":"IFERROR(VLOOKUP($A1074,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":1257.81},{"$f":"IFERROR(VLOOKUP($A1074,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":209.09},0,0,0,0,0,0,{"$f":"IFERROR(VLOOKUP($A1074,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":923},{"$f":"IFERROR(VLOOKUP($A1074,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":923},{"$f":"IFERROR(VLOOKUP($A1074,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":923},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F1074:K1074)","v":0},{"$f":"SUM(L1074:N1074)","v":2769},{"$f":"SUM(O1074:Z1074)","v":0},{"$f":"SUM(AA1074:AL1074)","v":0},{"$f":"SUM(AM1074:AX1074)","v":0}]
[515004,"Test - Safe Drinking Water Act",{"$f":"IFERROR(VLOOKUP($A1075,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1075,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1075,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TOTAL","Maintenance Testing",{"$f":"SUM(C1072:C1075)","v":3237.42},2942.85,1041.1600000000001,2554.3333333333335,2554.3333333333335,2554.3333333333335,2639.3333333333335,2554.3333333333335,2554.3333333333335,4166,1626,1626,2088,2088,2088,2088,2088,2088,2173,2088,2088,2088,2088,2088,2150.64,2150.64,2150.64,2150.64,2150.64,2150.64,2238.64,2150.64,2150.64,2150.64,2150.64,2150.64,2215.1592000000001,2215.1592000000001,2215.1592000000001,2215.1592000000001,2215.1592000000001,2215.1592000000001,2305.1592000000001,2215.1592000000001,2215.1592000000001,2215.1592000000001,2215.1592000000001,2215.1592000000001,15411.000000000002,7418,25141,25895.679999999997,26671.910400000008]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
[516001,"Service - Meter Reading",{"$f":"IFERROR(VLOOKUP($A1078,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1078,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1078,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1078,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1078,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1078,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1078,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1078,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1078,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1078,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1078,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1078,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1078,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1078,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1078,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1078,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1078,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1078,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1078,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1078,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1078,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1078,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1078,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1078,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1078,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1078,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1078,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1078,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1078,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1078,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1078,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1078,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1078,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1078,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1078,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1078,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1078,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1078,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1078,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1078,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1078,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1078,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1078,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1078,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1078,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1078,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1078,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1078,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
["TOTAL","Meter Reading",{"$f":"SUM(C1078)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
[517001,"Utility-Electric Power",{"$f":"IFERROR(VLOOKUP($A1081,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":10553.58},{"$f":"IFERROR(VLOOKUP($A1081,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":13288.74},{"$f":"IFERROR(VLOOKUP($A1081,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":14872.72},{"$f":"IFERROR(VLOOKUP($A1081,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":10488},{"$f":"IFERROR(VLOOKUP($A1081,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":8372},{"$f":"IFERROR(VLOOKUP($A1081,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":8214},{"$f":"IFERROR(VLOOKUP($A1081,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":9311},{"$f":"IFERROR(VLOOKUP($A1081,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":9278},{"$f":"IFERROR(VLOOKUP($A1081,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":7220},{"$f":"IFERROR(VLOOKUP($A1081,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":10159},{"$f":"IFERROR(VLOOKUP($A1081,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":8183},{"$f":"IFERROR(VLOOKUP($A1081,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":11498},{"$f":"IFERROR(VLOOKUP($A1081,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":13633},{"$f":"IFERROR(VLOOKUP($A1081,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":13288},{"$f":"IFERROR(VLOOKUP($A1081,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":9660.1728413180008},{"$f":"IFERROR(VLOOKUP($A1081,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":10236.644120020999},{"$f":"IFERROR(VLOOKUP($A1081,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":7954.1880272910003},{"$f":"IFERROR(VLOOKUP($A1081,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":7946.7623065070002},{"$f":"IFERROR(VLOOKUP($A1081,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":9293.2466436800005},{"$f":"IFERROR(VLOOKUP($A1081,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":9123.6593059940005},{"$f":"IFERROR(VLOOKUP($A1081,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":7111.3104687839996},{"$f":"IFERROR(VLOOKUP($A1081,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":10179.045044384},{"$f":"IFERROR(VLOOKUP($A1081,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":8117.6056048709997},{"$f":"IFERROR(VLOOKUP($A1081,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":11337.365637151001},{"$f":"IFERROR(VLOOKUP($A1081,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":14042},{"$f":"IFERROR(VLOOKUP($A1081,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":13687},{"$f":"IFERROR(VLOOKUP($A1081,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":9948.4241801780008},{"$f":"IFERROR(VLOOKUP($A1081,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":10545.229330202999},{"$f":"IFERROR(VLOOKUP($A1081,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":8192.5386985549994},{"$f":"IFERROR(VLOOKUP($A1081,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":8185.0771036610004},{"$f":"IFERROR(VLOOKUP($A1081,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":9571.7971535470006},{"$f":"IFERROR(VLOOKUP($A1081,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":9396.3438485799998},{"$f":"IFERROR(VLOOKUP($A1081,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":7324.7857090460002},{"$f":"IFERROR(VLOOKUP($A1081,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":10484.088474800001},{"$f":"IFERROR(VLOOKUP($A1081,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":8361.0983053330001},{"$f":"IFERROR(VLOOKUP($A1081,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":11677.617196097},{"$f":"IFERROR(VLOOKUP($A1081,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":12842.083333332999},{"$f":"IFERROR(VLOOKUP($A1081,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":12475.083333332999},{"$f":"IFERROR(VLOOKUP($A1081,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":12014.083333332999},{"$f":"IFERROR(VLOOKUP($A1081,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":11589.083333332999},{"$f":"IFERROR(VLOOKUP($A1081,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":9636.0833333329992},{"$f":"IFERROR(VLOOKUP($A1081,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":8956.0833333329992},{"$f":"IFERROR(VLOOKUP($A1081,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":9421.0833333329992},{"$f":"IFERROR(VLOOKUP($A1081,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":9837.0833333329992},{"$f":"IFERROR(VLOOKUP($A1081,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":7250.0833333330002},{"$f":"IFERROR(VLOOKUP($A1081,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":10308.083333332999},{"$f":"IFERROR(VLOOKUP($A1081,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":8247.0833333329992},{"$f":"IFERROR(VLOOKUP($A1081,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":12485.083333332999},52883,29840,117881.000000001,121416,125060.99999999595]
[517002,"Utility - Water",{"$f":"IFERROR(VLOOKUP($A1082,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1082,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1082,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1082,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1082,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1082,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1082,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1082,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1082,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1082,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1082,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1082,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1082,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1082,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1082,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1082,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1082,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1082,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1082,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1082,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1082,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1082,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1082,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1082,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1082,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1082,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1082,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1082,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1082,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1082,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1082,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1082,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1082,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1082,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1082,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1082,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1082,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1082,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1082,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1082,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1082,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1082,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1082,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1082,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1082,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1082,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1082,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1082,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[517003,"Utility - Sewer",{"$f":"IFERROR(VLOOKUP($A1083,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1083,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1083,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1083,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1083,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1083,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1083,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1083,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1083,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1083,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1083,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1083,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1083,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1083,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1083,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1083,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1083,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1083,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1083,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1083,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1083,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1083,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1083,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1083,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1083,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1083,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1083,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1083,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1083,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1083,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1083,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1083,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1083,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1083,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1083,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1083,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1083,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1083,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1083,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1083,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1083,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1083,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1083,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1083,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1083,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1083,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1083,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1083,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[517004,"Utility - Irrigation Water",{"$f":"IFERROR(VLOOKUP($A1084,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1084,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1084,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1084,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1084,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1084,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1084,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1084,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1084,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1084,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1084,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1084,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1084,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1084,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1084,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1084,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1084,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1084,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1084,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1084,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1084,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1084,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1084,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1084,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1084,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1084,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1084,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1084,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1084,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1084,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1084,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1084,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1084,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1084,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1084,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1084,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1084,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1084,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1084,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1084,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1084,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1084,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1084,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1084,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1084,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1084,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1084,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1084,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[517005,"Utility - Gas",{"$f":"IFERROR(VLOOKUP($A1085,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1085,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1085,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1085,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1085,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1085,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1085,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1085,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1085,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1085,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1085,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1085,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1085,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1085,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1085,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1085,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1085,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1085,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1085,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1085,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1085,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1085,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1085,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1085,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1085,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1085,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1085,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1085,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1085,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1085,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1085,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1085,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1085,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1085,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1085,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1085,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1085,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1085,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1085,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1085,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1085,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1085,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1085,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1085,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1085,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1085,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1085,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1085,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[517006,"Utility - Heat",{"$f":"IFERROR(VLOOKUP($A1086,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1086,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1086,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1086,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1086,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1086,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1086,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1086,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1086,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1086,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1086,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1086,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1086,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1086,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1086,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1086,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1086,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1086,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1086,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1086,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1086,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1086,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1086,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1086,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1086,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1086,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1086,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1086,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1086,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1086,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1086,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1086,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1086,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1086,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1086,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1086,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1086,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1086,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1086,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1086,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1086,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1086,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1086,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1086,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1086,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1086,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1086,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1086,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[517007,"Utility - Steam",{"$f":"IFERROR(VLOOKUP($A1087,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1087,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1087,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1087,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1087,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1087,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1087,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1087,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1087,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1087,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1087,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1087,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1087,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1087,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1087,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1087,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1087,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1087,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1087,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1087,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1087,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1087,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1087,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1087,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1087,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1087,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1087,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1087,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1087,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1087,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1087,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1087,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1087,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1087,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1087,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1087,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1087,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1087,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1087,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1087,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1087,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1087,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1087,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1087,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1087,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1087,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1087,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1087,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[517008,"Utility - Propane",{"$f":"IFERROR(VLOOKUP($A1088,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1088,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1088,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1088,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1088,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1088,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1088,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1088,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1088,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1088,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1088,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1088,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1088,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1088,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1088,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1088,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1088,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1088,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1088,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1088,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1088,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1088,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1088,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1088,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1088,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1088,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1088,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1088,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1088,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1088,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1088,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1088,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1088,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1088,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1088,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1088,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1088,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1088,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1088,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1088,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1088,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1088,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1088,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1088,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1088,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1088,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1088,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1088,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[517009,"Utility - Fuel",{"$f":"IFERROR(VLOOKUP($A1089,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1089,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1089,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1089,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1089,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1089,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1089,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1089,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1089,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1089,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1089,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1089,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1089,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1089,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1089,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1089,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1089,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1089,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1089,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1089,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1089,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1089,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1089,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1089,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1089,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1089,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1089,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1089,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1089,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1089,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1089,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1089,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1089,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1089,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1089,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1089,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1089,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1089,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1089,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1089,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1089,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1089,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1089,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1089,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1089,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1089,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1089,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1089,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[517010,"Utility - Biomass Fuel",{"$f":"IFERROR(VLOOKUP($A1090,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1090,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1090,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1090,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1090,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1090,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1090,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1090,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1090,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1090,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1090,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1090,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1090,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1090,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1090,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1090,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1090,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1090,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1090,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1090,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1090,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1090,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1090,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1090,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1090,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1090,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1090,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1090,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1090,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1090,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1090,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1090,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1090,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1090,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1090,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1090,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1090,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1090,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1090,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1090,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1090,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1090,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1090,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1090,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1090,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1090,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1090,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1090,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[517011,"Utility - Gas Transmission",{"$f":"IFERROR(VLOOKUP($A1091,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1091,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1091,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1091,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1091,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1091,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1091,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1091,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1091,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1091,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1091,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1091,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1091,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1091,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1091,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1091,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1091,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1091,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1091,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1091,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1091,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1091,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1091,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1091,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1091,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1091,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1091,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1091,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1091,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1091,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1091,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1091,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1091,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1091,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1091,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1091,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1091,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1091,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1091,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1091,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1091,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1091,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1091,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1091,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1091,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1091,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1091,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1091,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[517012,"Utility - Coal",{"$f":"IFERROR(VLOOKUP($A1092,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1092,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1092,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1092,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1092,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1092,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1092,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1092,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1092,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1092,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1092,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1092,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1092,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1092,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1092,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1092,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1092,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1092,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1092,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1092,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1092,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1092,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1092,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1092,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1092,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1092,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1092,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1092,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1092,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1092,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1092,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1092,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1092,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1092,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1092,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1092,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1092,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1092,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1092,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1092,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1092,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1092,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1092,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1092,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1092,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1092,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1092,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1092,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[517099,"Utility - Other",{"$f":"IFERROR(VLOOKUP($A1093,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1093,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1093,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1093,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1093,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1093,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1093,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1093,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1093,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1093,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1093,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1093,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1093,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1093,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1093,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1093,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1093,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1093,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1093,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1093,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1093,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1093,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1093,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1093,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1093,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1093,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1093,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1093,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1093,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1093,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1093,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1093,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1093,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1093,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1093,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1093,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1093,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1093,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1093,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1093,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1093,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1093,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1093,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1093,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1093,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1093,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1093,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1093,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
["TOTAL","Purchased Power",{"$f":"SUM(C1081:C1093)","v":10553.58},13288.74,14872.72,10488,8372,8214,9311,9278,7220,10159,8183,11498,13633,13288,9660.1728413180008,10236.644120020999,7954.1880272910003,7946.7623065070002,9293.2466436800005,9123.6593059940005,7111.3104687839996,10179.045044384,8117.6056048709997,11337.365637151001,14042,13687,9948.4241801780008,10545.229330202999,8192.5386985549994,8185.0771036610004,9571.7971535470006,9396.3438485799998,7324.7857090460002,10484.088474800001,8361.0983053330001,11677.617196097,12842.083333332999,12475.083333332999,12014.083333332999,11589.083333332999,9636.0833333329992,8956.0833333329992,9421.0833333329992,9837.0833333329992,7250.0833333330002,10308.083333332999,8247.0833333329992,12485.083333332999,52883,29840,117881.000000001,121416,125060.99999999595]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
[521010,"Salaries and Wages",{"$f":"IFERROR(VLOOKUP($A1096,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":43348.62},{"$f":"IFERROR(VLOOKUP($A1096,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":43152.77},{"$f":"IFERROR(VLOOKUP($A1096,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":43841.05},{"$f":"IFERROR(VLOOKUP($A1096,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":58027.579715432003},{"$f":"IFERROR(VLOOKUP($A1096,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":60030.697716584},{"$f":"IFERROR(VLOOKUP($A1096,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":60030.697716584},{"$f":"IFERROR(VLOOKUP($A1096,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":58027.579715432003},{"$f":"IFERROR(VLOOKUP($A1096,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":62033.815717735997},{"$f":"IFERROR(VLOOKUP($A1096,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":60030.697716584},{"$f":"IFERROR(VLOOKUP($A1096,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":58027.579715432003},{"$f":"IFERROR(VLOOKUP($A1096,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":60030.697716584},{"$f":"IFERROR(VLOOKUP($A1096,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":60030.697716584},{"$f":"IFERROR(VLOOKUP($A1096,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":60030.697716584},{"$f":"IFERROR(VLOOKUP($A1096,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":56024.461714279998},{"$f":"IFERROR(VLOOKUP($A1096,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":62033.815717735997},{"$f":"IFERROR(VLOOKUP($A1096,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":57705.195565708003},{"$f":"IFERROR(VLOOKUP($A1096,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":63894.830189268003},{"$f":"IFERROR(VLOOKUP($A1096,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":61831.618648082003},{"$f":"IFERROR(VLOOKUP($A1096,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":59768.407106895},{"$f":"IFERROR(VLOOKUP($A1096,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":63894.830189268003},{"$f":"IFERROR(VLOOKUP($A1096,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":59768.407106895},{"$f":"IFERROR(VLOOKUP($A1096,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":61831.618648082003},{"$f":"IFERROR(VLOOKUP($A1096,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":61831.618648082003},{"$f":"IFERROR(VLOOKUP($A1096,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":59768.407106895},{"$f":"IFERROR(VLOOKUP($A1096,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":63894.830189268003},{"$f":"IFERROR(VLOOKUP($A1096,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":59768.407106895},{"$f":"IFERROR(VLOOKUP($A1096,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":59768.407106895},{"$f":"IFERROR(VLOOKUP($A1096,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":63686.567207524},{"$f":"IFERROR(VLOOKUP($A1096,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":65811.675094945997},{"$f":"IFERROR(VLOOKUP($A1096,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":59436.35143268},{"$f":"IFERROR(VLOOKUP($A1096,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":65811.675094945997},{"$f":"IFERROR(VLOOKUP($A1096,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":63686.567207524},{"$f":"IFERROR(VLOOKUP($A1096,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":61561.459320102003},{"$f":"IFERROR(VLOOKUP($A1096,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":65811.675094945997},{"$f":"IFERROR(VLOOKUP($A1096,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":61561.459320102003},{"$f":"IFERROR(VLOOKUP($A1096,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":63686.567207524},{"$f":"IFERROR(VLOOKUP($A1096,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":65811.675094945997},{"$f":"IFERROR(VLOOKUP($A1096,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":61561.459320102003},{"$f":"IFERROR(VLOOKUP($A1096,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":61561.459320102003},{"$f":"IFERROR(VLOOKUP($A1096,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":65597.164223750005},{"$f":"IFERROR(VLOOKUP($A1096,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":67786.025347795003},{"$f":"IFERROR(VLOOKUP($A1096,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":61219.441975659996},{"$f":"IFERROR(VLOOKUP($A1096,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":67786.025347795003},{"$f":"IFERROR(VLOOKUP($A1096,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":65597.164223750005},{"$f":"IFERROR(VLOOKUP($A1096,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":63408.303099705001},{"$f":"IFERROR(VLOOKUP($A1096,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":67786.025347795003},{"$f":"IFERROR(VLOOKUP($A1096,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":63408.303099705001},{"$f":"IFERROR(VLOOKUP($A1096,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":65597.164223750005},358181.06829835201,178088.9751486,728383.90835777507,754485.64138335199,777120.21062485501]
[521020,"Salaries and Wages - Accrued",{"$f":"IFERROR(VLOOKUP($A1097,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":1176.8499999999999},{"$f":"IFERROR(VLOOKUP($A1097,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":920.79},{"$f":"IFERROR(VLOOKUP($A1097,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":6168.19},{"$f":"IFERROR(VLOOKUP($A1097,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1097,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1097,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1097,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1097,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1097,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1097,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1097,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1097,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1097,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1097,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1097,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1097,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1097,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1097,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1097,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1097,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1097,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1097,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1097,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1097,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1097,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1097,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1097,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1097,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1097,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1097,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1097,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1097,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1097,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1097,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1097,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1097,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1097,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1097,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1097,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1097,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1097,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1097,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1097,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1097,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1097,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1097,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1097,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1097,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[521030,"Salaries and Wages - Cross Charges from/to Allocate",{"$f":"IFERROR(VLOOKUP($A1098,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1098,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":17014.310000000001},{"$f":"IFERROR(VLOOKUP($A1098,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":8507.16},{"$f":"IFERROR(VLOOKUP($A1098,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1098,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1098,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1098,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1098,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1098,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1098,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1098,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1098,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1098,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1098,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1098,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1098,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1098,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1098,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1098,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1098,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1098,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1098,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1098,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1098,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1098,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1098,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1098,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1098,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1098,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1098,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1098,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1098,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1098,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1098,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1098,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1098,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1098,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1098,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1098,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1098,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1098,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1098,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1098,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1098,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1098,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1098,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1098,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1098,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[521040,"Overtime",{"$f":"IFERROR(VLOOKUP($A1099,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":3627.89},{"$f":"IFERROR(VLOOKUP($A1099,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":2492.89},{"$f":"IFERROR(VLOOKUP($A1099,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":4258.87},{"$f":"IFERROR(VLOOKUP($A1099,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":2633.298924314},{"$f":"IFERROR(VLOOKUP($A1099,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":2758.6941111870001},{"$f":"IFERROR(VLOOKUP($A1099,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":2758.6941111870001},{"$f":"IFERROR(VLOOKUP($A1099,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":2633.298924314},{"$f":"IFERROR(VLOOKUP($A1099,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":2884.0892980590002},{"$f":"IFERROR(VLOOKUP($A1099,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":2758.6941111870001},{"$f":"IFERROR(VLOOKUP($A1099,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":2633.298924314},{"$f":"IFERROR(VLOOKUP($A1099,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":2758.6941111870001},{"$f":"IFERROR(VLOOKUP($A1099,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":2758.6941111870001},{"$f":"IFERROR(VLOOKUP($A1099,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":2758.6941111870001},{"$f":"IFERROR(VLOOKUP($A1099,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":2507.903737442},{"$f":"IFERROR(VLOOKUP($A1099,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":2884.0892980590002},{"$f":"IFERROR(VLOOKUP($A1099,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":2583.1408495659998},{"$f":"IFERROR(VLOOKUP($A1099,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":2970.611977},{"$f":"IFERROR(VLOOKUP($A1099,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":2841.4549345219998},{"$f":"IFERROR(VLOOKUP($A1099,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":2712.297892044},{"$f":"IFERROR(VLOOKUP($A1099,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":2970.611977},{"$f":"IFERROR(VLOOKUP($A1099,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":2712.297892044},{"$f":"IFERROR(VLOOKUP($A1099,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":2841.4549345219998},{"$f":"IFERROR(VLOOKUP($A1099,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":2841.4549345219998},{"$f":"IFERROR(VLOOKUP($A1099,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":2712.297892044},{"$f":"IFERROR(VLOOKUP($A1099,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":2970.611977},{"$f":"IFERROR(VLOOKUP($A1099,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":2712.297892044},{"$f":"IFERROR(VLOOKUP($A1099,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":2712.297892044},{"$f":"IFERROR(VLOOKUP($A1099,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":2926.698582558},{"$f":"IFERROR(VLOOKUP($A1099,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":3059.73033631},{"$f":"IFERROR(VLOOKUP($A1099,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":2660.635075053},{"$f":"IFERROR(VLOOKUP($A1099,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":3059.73033631},{"$f":"IFERROR(VLOOKUP($A1099,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":2926.698582558},{"$f":"IFERROR(VLOOKUP($A1099,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":2793.666828805},{"$f":"IFERROR(VLOOKUP($A1099,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":3059.73033631},{"$f":"IFERROR(VLOOKUP($A1099,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":2793.666828805},{"$f":"IFERROR(VLOOKUP($A1099,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":2926.698582558},{"$f":"IFERROR(VLOOKUP($A1099,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":3059.73033631},{"$f":"IFERROR(VLOOKUP($A1099,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":2793.666828805},{"$f":"IFERROR(VLOOKUP($A1099,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":2793.666828805},{"$f":"IFERROR(VLOOKUP($A1099,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":3014.4995400349999},{"$f":"IFERROR(VLOOKUP($A1099,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":3151.5222463999999},{"$f":"IFERROR(VLOOKUP($A1099,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":2740.4541273039999},{"$f":"IFERROR(VLOOKUP($A1099,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":3151.5222463999999},{"$f":"IFERROR(VLOOKUP($A1099,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":3014.4995400349999},{"$f":"IFERROR(VLOOKUP($A1099,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":2877.4768336689999},{"$f":"IFERROR(VLOOKUP($A1099,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":3151.5222463999999},{"$f":"IFERROR(VLOOKUP($A1099,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":2877.4768336689999},{"$f":"IFERROR(VLOOKUP($A1099,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":3014.4995400349999},16426.769480248,8150.6871466880002,33336.310429952006,34602.463250355002,35640.537147866999]
[521050,"Vacation Expenses",{"$f":"IFERROR(VLOOKUP($A1100,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1100,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1100,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1100,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1100,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1100,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1100,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1100,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1100,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1100,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1100,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1100,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1100,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1100,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1100,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1100,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1100,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1100,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1100,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1100,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1100,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1100,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1100,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1100,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1100,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1100,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1100,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1100,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1100,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1100,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1100,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1100,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1100,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1100,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1100,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1100,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1100,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1100,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1100,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1100,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1100,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1100,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1100,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1100,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1100,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1100,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1100,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1100,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[62060," Salaries ",{"$f":"IFERROR(VLOOKUP($A1101,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1101,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1101,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1101,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1101,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1101,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1101,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1101,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1101,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1101,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1101,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1101,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1101,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A1101,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A1101,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A1101,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A1101,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A1101,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A1101,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A1101,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A1101,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A1101,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A1101,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A1101,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A1101,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A1101,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A1101,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A1101,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A1101,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A1101,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A1101,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A1101,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A1101,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A1101,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A1101,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A1101,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A1101,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A1101,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A1101,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A1101,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A1101,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A1101,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A1101,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A1101,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A1101,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A1101,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A1101,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":6500.91},{"$f":"IFERROR(VLOOKUP($A1101,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":6500.91},0,0,78010.920000000013,78010.920000000013,78010.920000000013]
[521060,"Incentive Bonus",{"$f":"IFERROR(VLOOKUP($A1102,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1102,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":109.3},{"$f":"IFERROR(VLOOKUP($A1102,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1102,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1102,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1102,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1102,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1102,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1102,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1102,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1102,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1102,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1102,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1102,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1102,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1102,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1102,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1102,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1102,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1102,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1102,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1102,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1102,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1102,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1102,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1102,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1102,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1102,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1102,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1102,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1102,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1102,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1102,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1102,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1102,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1102,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1102,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1102,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1102,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1102,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1102,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1102,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1102,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1102,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1102,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1102,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1102,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1102,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[521070,"EIP Bonus",{"$f":"IFERROR(VLOOKUP($A1103,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1103,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1103,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1103,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":1517.487637809},{"$f":"IFERROR(VLOOKUP($A1103,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":1517.487637809},{"$f":"IFERROR(VLOOKUP($A1103,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":1517.487637809},{"$f":"IFERROR(VLOOKUP($A1103,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":1517.487637809},{"$f":"IFERROR(VLOOKUP($A1103,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":1517.487637809},{"$f":"IFERROR(VLOOKUP($A1103,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":1517.487637809},{"$f":"IFERROR(VLOOKUP($A1103,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":1517.487637809},{"$f":"IFERROR(VLOOKUP($A1103,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":1517.487637809},{"$f":"IFERROR(VLOOKUP($A1103,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":1517.487637809},{"$f":"IFERROR(VLOOKUP($A1103,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":1517.487637809},{"$f":"IFERROR(VLOOKUP($A1103,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":1517.487637809},{"$f":"IFERROR(VLOOKUP($A1103,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":1517.487637809},{"$f":"IFERROR(VLOOKUP($A1103,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":1563.012266943},{"$f":"IFERROR(VLOOKUP($A1103,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":1563.012266943},{"$f":"IFERROR(VLOOKUP($A1103,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":1563.012266943},{"$f":"IFERROR(VLOOKUP($A1103,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":1563.012266943},{"$f":"IFERROR(VLOOKUP($A1103,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":1563.012266943},{"$f":"IFERROR(VLOOKUP($A1103,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":1563.012266943},{"$f":"IFERROR(VLOOKUP($A1103,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":1563.012266943},{"$f":"IFERROR(VLOOKUP($A1103,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":1563.012266943},{"$f":"IFERROR(VLOOKUP($A1103,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":1563.012266943},{"$f":"IFERROR(VLOOKUP($A1103,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":1563.012266943},{"$f":"IFERROR(VLOOKUP($A1103,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":1563.012266943},{"$f":"IFERROR(VLOOKUP($A1103,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":1563.012266943},{"$f":"IFERROR(VLOOKUP($A1103,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":1609.902634952},{"$f":"IFERROR(VLOOKUP($A1103,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":1609.902634952},{"$f":"IFERROR(VLOOKUP($A1103,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":1609.902634952},{"$f":"IFERROR(VLOOKUP($A1103,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":1609.902634952},{"$f":"IFERROR(VLOOKUP($A1103,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":1609.902634952},{"$f":"IFERROR(VLOOKUP($A1103,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":1609.902634952},{"$f":"IFERROR(VLOOKUP($A1103,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":1609.902634952},{"$f":"IFERROR(VLOOKUP($A1103,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":1609.902634952},{"$f":"IFERROR(VLOOKUP($A1103,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":1609.902634952},{"$f":"IFERROR(VLOOKUP($A1103,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":1609.902634952},{"$f":"IFERROR(VLOOKUP($A1103,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":1609.902634952},{"$f":"IFERROR(VLOOKUP($A1103,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":1609.902634952},{"$f":"IFERROR(VLOOKUP($A1103,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":1658.1997140000001},{"$f":"IFERROR(VLOOKUP($A1103,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":1658.1997140000001},{"$f":"IFERROR(VLOOKUP($A1103,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":1658.1997140000001},{"$f":"IFERROR(VLOOKUP($A1103,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":1658.1997140000001},{"$f":"IFERROR(VLOOKUP($A1103,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":1658.1997140000001},{"$f":"IFERROR(VLOOKUP($A1103,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":1658.1997140000001},{"$f":"IFERROR(VLOOKUP($A1103,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":1658.1997140000001},{"$f":"IFERROR(VLOOKUP($A1103,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":1658.1997140000001},{"$f":"IFERROR(VLOOKUP($A1103,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":1658.1997140000001},9104.9258268539998,4552.4629134269999,18619.573315914,19178.160515396994,19753.505330855998]
[521075,"LTIP Bonus",{"$f":"IFERROR(VLOOKUP($A1104,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1104,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1104,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1104,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1104,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1104,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1104,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1104,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1104,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1104,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1104,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1104,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1104,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1104,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1104,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1104,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1104,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1104,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1104,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1104,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1104,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1104,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1104,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1104,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1104,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1104,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1104,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1104,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1104,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1104,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1104,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1104,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1104,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1104,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1104,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1104,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1104,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1104,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1104,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1104,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1104,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1104,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1104,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1104,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1104,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1104,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1104,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1104,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[521080,"Bonus Other",{"$f":"IFERROR(VLOOKUP($A1105,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1105,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1105,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1105,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1105,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1105,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1105,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1105,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1105,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1105,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1105,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1105,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1105,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1105,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1105,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1105,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1105,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1105,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1105,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1105,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1105,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1105,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1105,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1105,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1105,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1105,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1105,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1105,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1105,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1105,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1105,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1105,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1105,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1105,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1105,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1105,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1105,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1105,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1105,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1105,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1105,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1105,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1105,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1105,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1105,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1105,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1105,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1105,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[521090,"Share Options",{"$f":"IFERROR(VLOOKUP($A1106,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1106,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1106,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1106,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1106,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1106,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1106,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1106,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1106,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1106,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1106,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1106,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1106,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1106,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1106,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1106,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1106,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1106,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1106,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1106,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1106,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1106,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1106,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1106,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1106,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1106,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1106,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1106,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1106,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1106,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1106,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1106,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1106,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1106,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1106,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1106,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1106,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1106,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1106,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1106,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1106,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1106,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1106,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1106,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1106,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1106,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1106,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1106,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[521095,"Project Labor Hours",{"$f":"IFERROR(VLOOKUP($A1107,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1107,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1107,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1107,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1107,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1107,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1107,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1107,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1107,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1107,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1107,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1107,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1107,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1107,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1107,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1107,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1107,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1107,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1107,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1107,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1107,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1107,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1107,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1107,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1107,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1107,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1107,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1107,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1107,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1107,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1107,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1107,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1107,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1107,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1107,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1107,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1107,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1107,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1107,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1107,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1107,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1107,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1107,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1107,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1107,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1107,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1107,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1107,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
["TOTAL","Salaries and Wages",{"$f":"SUM(C1096:C1107)","v":48153.36},63690.06,62775.270000000011,62178.366277555004,64306.879465580001,64306.879465580001,62178.366277555004,66435.392653603994,64306.879465580001,62178.366277555004,64306.879465580001,64306.879465580001,70807.789465580005,66550.763089530999,72936.302653603998,68352.258682216998,74929.364433210998,72736.995849547005,70544.627265881994,74929.364433210998,70544.627265881994,72736.995849547005,72736.995849547005,70544.627265881994,74929.364433210998,70544.627265881994,70544.627265881994,74724.078425034008,76982.218066207992,70207.799142685006,76982.218066207992,74724.078425034008,72465.938783859005,76982.218066207992,72465.938783859005,74724.078425034008,76982.218066207992,72465.938783859005,72465.938783859005,76770.773477785013,79096.657308195005,72119.005816963996,79096.657308195005,76770.773477785013,74444.889647374002,79096.657308195005,74444.889647374002,76770.773477785013,383712.76360545401,190792.12520871501,858350.71210364089,886277.1851491041,910525.17310357827]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
[522001,"Capitalized Time",{"$f":"IFERROR(VLOOKUP($A1110,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1110,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":-291.55},{"$f":"IFERROR(VLOOKUP($A1110,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":-3977.59},{"$f":"IFERROR(VLOOKUP($A1110,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":-3693.047334887},{"$f":"IFERROR(VLOOKUP($A1110,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":-3693.047334887},{"$f":"IFERROR(VLOOKUP($A1110,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":-3693.047334887},{"$f":"IFERROR(VLOOKUP($A1110,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":-3693.047334887},{"$f":"IFERROR(VLOOKUP($A1110,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":-3693.047334887},{"$f":"IFERROR(VLOOKUP($A1110,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":-3693.047334887},{"$f":"IFERROR(VLOOKUP($A1110,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":-3693.047334887},{"$f":"IFERROR(VLOOKUP($A1110,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":-3693.047334887},{"$f":"IFERROR(VLOOKUP($A1110,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":-3693.047334887},{"$f":"IFERROR(VLOOKUP($A1110,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":-3750},{"$f":"IFERROR(VLOOKUP($A1110,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":-3750},{"$f":"IFERROR(VLOOKUP($A1110,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":-3750},{"$f":"IFERROR(VLOOKUP($A1110,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":-3750},{"$f":"IFERROR(VLOOKUP($A1110,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":-3750},{"$f":"IFERROR(VLOOKUP($A1110,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":-3750},{"$f":"IFERROR(VLOOKUP($A1110,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":-3750},{"$f":"IFERROR(VLOOKUP($A1110,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":-3750},{"$f":"IFERROR(VLOOKUP($A1110,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":-3750},{"$f":"IFERROR(VLOOKUP($A1110,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":-3750},{"$f":"IFERROR(VLOOKUP($A1110,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":-3750},{"$f":"IFERROR(VLOOKUP($A1110,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":-3750},{"$f":"IFERROR(VLOOKUP($A1110,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":-3803.838754934},{"$f":"IFERROR(VLOOKUP($A1110,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":-3803.838754934},{"$f":"IFERROR(VLOOKUP($A1110,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":-3966.5157912039999},{"$f":"IFERROR(VLOOKUP($A1110,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":-3966.5157912039999},{"$f":"IFERROR(VLOOKUP($A1110,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":-3966.5157912039999},{"$f":"IFERROR(VLOOKUP($A1110,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":-3966.5157912039999},{"$f":"IFERROR(VLOOKUP($A1110,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":-3966.5157912039999},{"$f":"IFERROR(VLOOKUP($A1110,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":-3966.5157912039999},{"$f":"IFERROR(VLOOKUP($A1110,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":-3966.5157912039999},{"$f":"IFERROR(VLOOKUP($A1110,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":-3966.5157912039999},{"$f":"IFERROR(VLOOKUP($A1110,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":-3966.5157912039999},{"$f":"IFERROR(VLOOKUP($A1110,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":-3966.5157912039999},{"$f":"IFERROR(VLOOKUP($A1110,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":-3917.953917582},{"$f":"IFERROR(VLOOKUP($A1110,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":-3917.953917582},{"$f":"IFERROR(VLOOKUP($A1110,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":-4085.5112649399998},{"$f":"IFERROR(VLOOKUP($A1110,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":-4085.5112649399998},{"$f":"IFERROR(VLOOKUP($A1110,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":-4085.5112649399998},{"$f":"IFERROR(VLOOKUP($A1110,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":-4085.5112649399998},{"$f":"IFERROR(VLOOKUP($A1110,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":-4085.5112649399998},{"$f":"IFERROR(VLOOKUP($A1110,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":-4085.5112649399998},{"$f":"IFERROR(VLOOKUP($A1110,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":-4085.5112649399998},{"$f":"IFERROR(VLOOKUP($A1110,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":-4085.5112649399998},{"$f":"IFERROR(VLOOKUP($A1110,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":-4085.5112649399998},{"$f":"IFERROR(VLOOKUP($A1110,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":-4085.5112649399998},-22158.284009322,-11079.142004661,-45000,-47272.835421908007,-48691.020484563996]
["TOTAL","Operating Exp. Charged to Plant",{"$f":"SUM(C1110)","v":0},-291.55,-3977.59,-3693.047334887,-3693.047334887,-3693.047334887,-3693.047334887,-3693.047334887,-3693.047334887,-3693.047334887,-3693.047334887,-3693.047334887,-3750,-3750,-3750,-3750,-3750,-3750,-3750,-3750,-3750,-3750,-3750,-3750,-3803.838754934,-3803.838754934,-3966.5157912039999,-3966.5157912039999,-3966.5157912039999,-3966.5157912039999,-3966.5157912039999,-3966.5157912039999,-3966.5157912039999,-3966.5157912039999,-3966.5157912039999,-3966.5157912039999,-3917.953917582,-3917.953917582,-4085.5112649399998,-4085.5112649399998,-4085.5112649399998,-4085.5112649399998,-4085.5112649399998,-4085.5112649399998,-4085.5112649399998,-4085.5112649399998,-4085.5112649399998,-4085.5112649399998,-22158.284009322,-11079.142004661,-45000,-47272.835421908007,-48691.020484563996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
[531001,"401K Profit Sharing",{"$f":"IFERROR(VLOOKUP($A1113,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":1406.67},{"$f":"IFERROR(VLOOKUP($A1113,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":1351.68},{"$f":"IFERROR(VLOOKUP($A1113,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":1484.62},{"$f":"IFERROR(VLOOKUP($A1113,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":1865.3509883270001},{"$f":"IFERROR(VLOOKUP($A1113,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":1929.206383967},{"$f":"IFERROR(VLOOKUP($A1113,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":1929.206383967},{"$f":"IFERROR(VLOOKUP($A1113,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":1865.3509883270001},{"$f":"IFERROR(VLOOKUP($A1113,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":1993.0617796080001},{"$f":"IFERROR(VLOOKUP($A1113,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":1929.206383967},{"$f":"IFERROR(VLOOKUP($A1113,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":1865.3509883270001},{"$f":"IFERROR(VLOOKUP($A1113,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":1929.206383967},{"$f":"IFERROR(VLOOKUP($A1113,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":1929.206383967},{"$f":"IFERROR(VLOOKUP($A1113,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":1929.206383967},{"$f":"IFERROR(VLOOKUP($A1113,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":1801.495592686},{"$f":"IFERROR(VLOOKUP($A1113,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":1993.0617796080001},{"$f":"IFERROR(VLOOKUP($A1113,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":1855.540460467},{"$f":"IFERROR(VLOOKUP($A1113,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":2052.8536329960002},{"$f":"IFERROR(VLOOKUP($A1113,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":1987.082575486},{"$f":"IFERROR(VLOOKUP($A1113,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":1921.311517976},{"$f":"IFERROR(VLOOKUP($A1113,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":2052.8536329960002},{"$f":"IFERROR(VLOOKUP($A1113,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":1921.311517976},{"$f":"IFERROR(VLOOKUP($A1113,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":1987.082575486},{"$f":"IFERROR(VLOOKUP($A1113,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":1987.082575486},{"$f":"IFERROR(VLOOKUP($A1113,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":1921.311517976},{"$f":"IFERROR(VLOOKUP($A1113,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":2052.8536329960002},{"$f":"IFERROR(VLOOKUP($A1113,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":1921.311517976},{"$f":"IFERROR(VLOOKUP($A1113,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":1921.311517976},{"$f":"IFERROR(VLOOKUP($A1113,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":2046.695052751},{"$f":"IFERROR(VLOOKUP($A1113,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":2114.4392419860001},{"$f":"IFERROR(VLOOKUP($A1113,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":1911.206674281},{"$f":"IFERROR(VLOOKUP($A1113,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":2114.4392419860001},{"$f":"IFERROR(VLOOKUP($A1113,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":2046.695052751},{"$f":"IFERROR(VLOOKUP($A1113,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":1978.950863516},{"$f":"IFERROR(VLOOKUP($A1113,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":2114.4392419860001},{"$f":"IFERROR(VLOOKUP($A1113,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":1978.950863516},{"$f":"IFERROR(VLOOKUP($A1113,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":2046.695052751},{"$f":"IFERROR(VLOOKUP($A1113,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":2114.4392419860001},{"$f":"IFERROR(VLOOKUP($A1113,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":1978.950863516},{"$f":"IFERROR(VLOOKUP($A1113,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":1978.950863516},{"$f":"IFERROR(VLOOKUP($A1113,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":2108.0959043339999},{"$f":"IFERROR(VLOOKUP($A1113,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":2177.8724192459999},{"$f":"IFERROR(VLOOKUP($A1113,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":1968.5428745090001},{"$f":"IFERROR(VLOOKUP($A1113,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":2177.8724192459999},{"$f":"IFERROR(VLOOKUP($A1113,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":2108.0959043339999},{"$f":"IFERROR(VLOOKUP($A1113,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":2038.3193894210001},{"$f":"IFERROR(VLOOKUP($A1113,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":2177.8724192459999},{"$f":"IFERROR(VLOOKUP($A1113,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":2038.3193894210001},{"$f":"IFERROR(VLOOKUP($A1113,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":2108.0959043339999},11511.382908162999,5723.7637562609998,23410.193763106003,24247.987954472006,24975.427593109001]
[531002,"401K Match",{"$f":"IFERROR(VLOOKUP($A1114,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":1319.54},{"$f":"IFERROR(VLOOKUP($A1114,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":1206.26},{"$f":"IFERROR(VLOOKUP($A1114,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":1299.3699999999999},{"$f":"IFERROR(VLOOKUP($A1114,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":1810.4604871209999},{"$f":"IFERROR(VLOOKUP($A1114,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":1872.9577687569999},{"$f":"IFERROR(VLOOKUP($A1114,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":1872.9577687569999},{"$f":"IFERROR(VLOOKUP($A1114,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":1810.4604871209999},{"$f":"IFERROR(VLOOKUP($A1114,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":1935.455050393},{"$f":"IFERROR(VLOOKUP($A1114,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":1872.9577687569999},{"$f":"IFERROR(VLOOKUP($A1114,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":1810.4604871209999},{"$f":"IFERROR(VLOOKUP($A1114,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":1872.9577687569999},{"$f":"IFERROR(VLOOKUP($A1114,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":1872.9577687569999},{"$f":"IFERROR(VLOOKUP($A1114,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":1872.9577687569999},{"$f":"IFERROR(VLOOKUP($A1114,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":1747.9632054860001},{"$f":"IFERROR(VLOOKUP($A1114,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":1935.455050393},{"$f":"IFERROR(VLOOKUP($A1114,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":1800.4021016500001},{"$f":"IFERROR(VLOOKUP($A1114,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":1993.5187019049999},{"$f":"IFERROR(VLOOKUP($A1114,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":1929.1465018199999},{"$f":"IFERROR(VLOOKUP($A1114,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":1864.7743017350001},{"$f":"IFERROR(VLOOKUP($A1114,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":1993.5187019049999},{"$f":"IFERROR(VLOOKUP($A1114,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":1864.7743017350001},{"$f":"IFERROR(VLOOKUP($A1114,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":1929.1465018199999},{"$f":"IFERROR(VLOOKUP($A1114,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":1929.1465018199999},{"$f":"IFERROR(VLOOKUP($A1114,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":1864.7743017350001},{"$f":"IFERROR(VLOOKUP($A1114,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":1993.5187019049999},{"$f":"IFERROR(VLOOKUP($A1114,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":1864.7743017350001},{"$f":"IFERROR(VLOOKUP($A1114,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":1864.7743017350001},{"$f":"IFERROR(VLOOKUP($A1114,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":1987.0208968750001},{"$f":"IFERROR(VLOOKUP($A1114,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":2053.3242629619999},{"$f":"IFERROR(VLOOKUP($A1114,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":1854.4141646999999},{"$f":"IFERROR(VLOOKUP($A1114,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":2053.3242629619999},{"$f":"IFERROR(VLOOKUP($A1114,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":1987.0208968750001},{"$f":"IFERROR(VLOOKUP($A1114,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":1920.717530787},{"$f":"IFERROR(VLOOKUP($A1114,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":2053.3242629619999},{"$f":"IFERROR(VLOOKUP($A1114,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":1920.717530787},{"$f":"IFERROR(VLOOKUP($A1114,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":1987.0208968750001},{"$f":"IFERROR(VLOOKUP($A1114,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":2053.3242629619999},{"$f":"IFERROR(VLOOKUP($A1114,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":1920.717530787},{"$f":"IFERROR(VLOOKUP($A1114,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":1920.717530787},{"$f":"IFERROR(VLOOKUP($A1114,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":2046.6315237809999},{"$f":"IFERROR(VLOOKUP($A1114,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":2114.9239908509999},{"$f":"IFERROR(VLOOKUP($A1114,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":1910.0465896410001},{"$f":"IFERROR(VLOOKUP($A1114,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":2114.9239908509999},{"$f":"IFERROR(VLOOKUP($A1114,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":2046.6315237809999},{"$f":"IFERROR(VLOOKUP($A1114,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":1978.339056711},{"$f":"IFERROR(VLOOKUP($A1114,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":2114.9239908509999},{"$f":"IFERROR(VLOOKUP($A1114,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":1978.339056711},{"$f":"IFERROR(VLOOKUP($A1114,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":2046.6315237809999},11175.249330905999,5556.3760246349993,22725.577940760999,23539.95201116,24246.150571495004]
[531100,"RRSP Match",{"$f":"IFERROR(VLOOKUP($A1115,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1115,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1115,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1115,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1115,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1115,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1115,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1115,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1115,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1115,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1115,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1115,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1115,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1115,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1115,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1115,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1115,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1115,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1115,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1115,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1115,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1115,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1115,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1115,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1115,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1115,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1115,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1115,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1115,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1115,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1115,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1115,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1115,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1115,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1115,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1115,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1115,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1115,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1115,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1115,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1115,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1115,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1115,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1115,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1115,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1115,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1115,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1115,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[531200,"Canada Pension Plan",{"$f":"IFERROR(VLOOKUP($A1116,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1116,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1116,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1116,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1116,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1116,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1116,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1116,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1116,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1116,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1116,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1116,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1116,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1116,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1116,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1116,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1116,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1116,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1116,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1116,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1116,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1116,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1116,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1116,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1116,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1116,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1116,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1116,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1116,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1116,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1116,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1116,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1116,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1116,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1116,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1116,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1116,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1116,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1116,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1116,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1116,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1116,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1116,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1116,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1116,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1116,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1116,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1116,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[532001,"Health Admin and Stop Loss",{"$f":"IFERROR(VLOOKUP($A1117,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":2307.6999999999998},{"$f":"IFERROR(VLOOKUP($A1117,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":2244.29},{"$f":"IFERROR(VLOOKUP($A1117,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":2217.38},{"$f":"IFERROR(VLOOKUP($A1117,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":2515.6479095999998},{"$f":"IFERROR(VLOOKUP($A1117,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":2515.6479095999998},{"$f":"IFERROR(VLOOKUP($A1117,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":2515.6479095999998},{"$f":"IFERROR(VLOOKUP($A1117,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":2515.6479095999998},{"$f":"IFERROR(VLOOKUP($A1117,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":2515.6479095999998},{"$f":"IFERROR(VLOOKUP($A1117,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":2515.6479095999998},{"$f":"IFERROR(VLOOKUP($A1117,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":2515.6479095999998},{"$f":"IFERROR(VLOOKUP($A1117,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":2515.6479095999998},{"$f":"IFERROR(VLOOKUP($A1117,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":2515.6479095999998},{"$f":"IFERROR(VLOOKUP($A1117,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":2716.8393599999999},{"$f":"IFERROR(VLOOKUP($A1117,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":2716.8997423679998},{"$f":"IFERROR(VLOOKUP($A1117,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":2716.8997423679998},{"$f":"IFERROR(VLOOKUP($A1117,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":2716.8997423679998},{"$f":"IFERROR(VLOOKUP($A1117,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":2716.8997423679998},{"$f":"IFERROR(VLOOKUP($A1117,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":2716.8997423679998},{"$f":"IFERROR(VLOOKUP($A1117,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":2716.8997423679998},{"$f":"IFERROR(VLOOKUP($A1117,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":2716.8997423679998},{"$f":"IFERROR(VLOOKUP($A1117,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":2716.8997423679998},{"$f":"IFERROR(VLOOKUP($A1117,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":2716.8997423679998},{"$f":"IFERROR(VLOOKUP($A1117,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":2716.8997423679998},{"$f":"IFERROR(VLOOKUP($A1117,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":2716.8997423679998},{"$f":"IFERROR(VLOOKUP($A1117,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":2934.1865088},{"$f":"IFERROR(VLOOKUP($A1117,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":2934.2517217569998},{"$f":"IFERROR(VLOOKUP($A1117,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":2934.2517217569998},{"$f":"IFERROR(VLOOKUP($A1117,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":2934.2517217569998},{"$f":"IFERROR(VLOOKUP($A1117,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":2934.2517217569998},{"$f":"IFERROR(VLOOKUP($A1117,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":2934.2517217569998},{"$f":"IFERROR(VLOOKUP($A1117,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":2934.2517217569998},{"$f":"IFERROR(VLOOKUP($A1117,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":2934.2517217569998},{"$f":"IFERROR(VLOOKUP($A1117,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":2934.2517217569998},{"$f":"IFERROR(VLOOKUP($A1117,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":2934.2517217569998},{"$f":"IFERROR(VLOOKUP($A1117,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":2934.2517217569998},{"$f":"IFERROR(VLOOKUP($A1117,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":2934.2517217569998},{"$f":"IFERROR(VLOOKUP($A1117,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":3168.9214295040001},{"$f":"IFERROR(VLOOKUP($A1117,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":3168.9918594979999},{"$f":"IFERROR(VLOOKUP($A1117,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":3168.9918594979999},{"$f":"IFERROR(VLOOKUP($A1117,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":3168.9918594979999},{"$f":"IFERROR(VLOOKUP($A1117,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":3168.9918594979999},{"$f":"IFERROR(VLOOKUP($A1117,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":3168.9918594979999},{"$f":"IFERROR(VLOOKUP($A1117,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":3168.9918594979999},{"$f":"IFERROR(VLOOKUP($A1117,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":3168.9918594979999},{"$f":"IFERROR(VLOOKUP($A1117,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":3168.9918594979999},{"$f":"IFERROR(VLOOKUP($A1117,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":3168.9918594979999},{"$f":"IFERROR(VLOOKUP($A1117,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":3168.9918594979999},{"$f":"IFERROR(VLOOKUP($A1117,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":3168.9918594979999},15093.8874576,7546.943728799999,32602.736526048004,35210.955448126995,38027.831883981999]
[532002,"Dental",{"$f":"IFERROR(VLOOKUP($A1118,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":542.47},{"$f":"IFERROR(VLOOKUP($A1118,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":688.47},{"$f":"IFERROR(VLOOKUP($A1118,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":616.30999999999995},{"$f":"IFERROR(VLOOKUP($A1118,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":525.03616},{"$f":"IFERROR(VLOOKUP($A1118,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":525.03616},{"$f":"IFERROR(VLOOKUP($A1118,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":525.03616},{"$f":"IFERROR(VLOOKUP($A1118,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":525.03616},{"$f":"IFERROR(VLOOKUP($A1118,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":525.03616},{"$f":"IFERROR(VLOOKUP($A1118,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":525.03616},{"$f":"IFERROR(VLOOKUP($A1118,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":525.03616},{"$f":"IFERROR(VLOOKUP($A1118,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":525.03616},{"$f":"IFERROR(VLOOKUP($A1118,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":525.03616},{"$f":"IFERROR(VLOOKUP($A1118,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":561.78869120000002},{"$f":"IFERROR(VLOOKUP($A1118,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":561.78869120000002},{"$f":"IFERROR(VLOOKUP($A1118,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":561.78869120000002},{"$f":"IFERROR(VLOOKUP($A1118,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":561.78869120000002},{"$f":"IFERROR(VLOOKUP($A1118,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":561.78869120000002},{"$f":"IFERROR(VLOOKUP($A1118,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":561.78869120000002},{"$f":"IFERROR(VLOOKUP($A1118,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":561.78869120000002},{"$f":"IFERROR(VLOOKUP($A1118,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":561.78869120000002},{"$f":"IFERROR(VLOOKUP($A1118,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":561.78869120000002},{"$f":"IFERROR(VLOOKUP($A1118,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":561.78869120000002},{"$f":"IFERROR(VLOOKUP($A1118,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":561.78869120000002},{"$f":"IFERROR(VLOOKUP($A1118,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":561.78869120000002},{"$f":"IFERROR(VLOOKUP($A1118,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":601.11389958400002},{"$f":"IFERROR(VLOOKUP($A1118,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":601.11389958400002},{"$f":"IFERROR(VLOOKUP($A1118,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":601.11389958400002},{"$f":"IFERROR(VLOOKUP($A1118,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":601.11389958400002},{"$f":"IFERROR(VLOOKUP($A1118,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":601.11389958400002},{"$f":"IFERROR(VLOOKUP($A1118,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":601.11389958400002},{"$f":"IFERROR(VLOOKUP($A1118,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":601.11389958400002},{"$f":"IFERROR(VLOOKUP($A1118,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":601.11389958400002},{"$f":"IFERROR(VLOOKUP($A1118,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":601.11389958400002},{"$f":"IFERROR(VLOOKUP($A1118,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":601.11389958400002},{"$f":"IFERROR(VLOOKUP($A1118,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":601.11389958400002},{"$f":"IFERROR(VLOOKUP($A1118,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":601.11389958400002},{"$f":"IFERROR(VLOOKUP($A1118,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":643.19187255500003},{"$f":"IFERROR(VLOOKUP($A1118,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":643.19187255500003},{"$f":"IFERROR(VLOOKUP($A1118,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":643.19187255500003},{"$f":"IFERROR(VLOOKUP($A1118,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":643.19187255500003},{"$f":"IFERROR(VLOOKUP($A1118,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":643.19187255500003},{"$f":"IFERROR(VLOOKUP($A1118,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":643.19187255500003},{"$f":"IFERROR(VLOOKUP($A1118,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":643.19187255500003},{"$f":"IFERROR(VLOOKUP($A1118,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":643.19187255500003},{"$f":"IFERROR(VLOOKUP($A1118,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":643.19187255500003},{"$f":"IFERROR(VLOOKUP($A1118,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":643.19187255500003},{"$f":"IFERROR(VLOOKUP($A1118,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":643.19187255500003},{"$f":"IFERROR(VLOOKUP($A1118,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":643.19187255500003},3150.2169600000002,1575.1084799999999,6741.4642944000016,7213.3667950080007,7718.3024706600017]
[532003,"Medical",{"$f":"IFERROR(VLOOKUP($A1119,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1119,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1119,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1119,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":168.64680000000001},{"$f":"IFERROR(VLOOKUP($A1119,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":168.64680000000001},{"$f":"IFERROR(VLOOKUP($A1119,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":168.64680000000001},{"$f":"IFERROR(VLOOKUP($A1119,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":168.64680000000001},{"$f":"IFERROR(VLOOKUP($A1119,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":168.64680000000001},{"$f":"IFERROR(VLOOKUP($A1119,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":168.64680000000001},{"$f":"IFERROR(VLOOKUP($A1119,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":168.64680000000001},{"$f":"IFERROR(VLOOKUP($A1119,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":168.64680000000001},{"$f":"IFERROR(VLOOKUP($A1119,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":168.64680000000001},{"$f":"IFERROR(VLOOKUP($A1119,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":177.07914},{"$f":"IFERROR(VLOOKUP($A1119,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":177.07914},{"$f":"IFERROR(VLOOKUP($A1119,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":177.07914},{"$f":"IFERROR(VLOOKUP($A1119,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":177.07914},{"$f":"IFERROR(VLOOKUP($A1119,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":177.07914},{"$f":"IFERROR(VLOOKUP($A1119,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":177.07914},{"$f":"IFERROR(VLOOKUP($A1119,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":177.07914},{"$f":"IFERROR(VLOOKUP($A1119,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":177.07914},{"$f":"IFERROR(VLOOKUP($A1119,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":177.07914},{"$f":"IFERROR(VLOOKUP($A1119,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":177.07914},{"$f":"IFERROR(VLOOKUP($A1119,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":177.07914},{"$f":"IFERROR(VLOOKUP($A1119,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":177.07914},{"$f":"IFERROR(VLOOKUP($A1119,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":185.933097},{"$f":"IFERROR(VLOOKUP($A1119,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":185.933097},{"$f":"IFERROR(VLOOKUP($A1119,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":185.933097},{"$f":"IFERROR(VLOOKUP($A1119,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":185.933097},{"$f":"IFERROR(VLOOKUP($A1119,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":185.933097},{"$f":"IFERROR(VLOOKUP($A1119,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":185.933097},{"$f":"IFERROR(VLOOKUP($A1119,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":185.933097},{"$f":"IFERROR(VLOOKUP($A1119,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":185.933097},{"$f":"IFERROR(VLOOKUP($A1119,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":185.933097},{"$f":"IFERROR(VLOOKUP($A1119,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":185.933097},{"$f":"IFERROR(VLOOKUP($A1119,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":185.933097},{"$f":"IFERROR(VLOOKUP($A1119,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":185.933097},{"$f":"IFERROR(VLOOKUP($A1119,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":195.22975185000001},{"$f":"IFERROR(VLOOKUP($A1119,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":195.22975185000001},{"$f":"IFERROR(VLOOKUP($A1119,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":195.22975185000001},{"$f":"IFERROR(VLOOKUP($A1119,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":195.22975185000001},{"$f":"IFERROR(VLOOKUP($A1119,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":195.22975185000001},{"$f":"IFERROR(VLOOKUP($A1119,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":195.22975185000001},{"$f":"IFERROR(VLOOKUP($A1119,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":195.22975185000001},{"$f":"IFERROR(VLOOKUP($A1119,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":195.22975185000001},{"$f":"IFERROR(VLOOKUP($A1119,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":195.22975185000001},{"$f":"IFERROR(VLOOKUP($A1119,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":195.22975185000001},{"$f":"IFERROR(VLOOKUP($A1119,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":195.22975185000001},{"$f":"IFERROR(VLOOKUP($A1119,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":195.22975185000001},1011.8808,505.94040000000007,2124.9496800000002,2231.1971640000006,2342.7570221999999]
[532004,"Medical Service Plan (MSP)",{"$f":"IFERROR(VLOOKUP($A1120,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1120,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1120,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1120,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1120,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1120,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1120,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1120,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1120,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1120,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1120,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1120,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1120,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1120,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1120,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1120,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1120,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1120,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1120,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1120,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1120,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1120,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1120,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1120,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1120,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1120,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1120,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1120,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1120,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1120,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1120,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1120,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1120,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1120,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1120,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1120,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1120,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1120,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1120,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1120,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1120,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1120,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1120,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1120,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1120,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1120,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1120,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1120,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[532005,"Employee Insurance Deductions",{"$f":"IFERROR(VLOOKUP($A1121,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":-3612.97},{"$f":"IFERROR(VLOOKUP($A1121,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":-3586.56},{"$f":"IFERROR(VLOOKUP($A1121,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":-3583.75},{"$f":"IFERROR(VLOOKUP($A1121,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":-4149.3599999999997},{"$f":"IFERROR(VLOOKUP($A1121,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":-4149.3599999999997},{"$f":"IFERROR(VLOOKUP($A1121,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":-4149.3599999999997},{"$f":"IFERROR(VLOOKUP($A1121,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":-4149.3599999999997},{"$f":"IFERROR(VLOOKUP($A1121,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":-4149.3599999999997},{"$f":"IFERROR(VLOOKUP($A1121,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":-4149.3599999999997},{"$f":"IFERROR(VLOOKUP($A1121,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":-4149.3599999999997},{"$f":"IFERROR(VLOOKUP($A1121,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":-4149.3599999999997},{"$f":"IFERROR(VLOOKUP($A1121,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":-4149.3599999999997},{"$f":"IFERROR(VLOOKUP($A1121,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":-4481.3087999999998},{"$f":"IFERROR(VLOOKUP($A1121,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":-4481.3087999999998},{"$f":"IFERROR(VLOOKUP($A1121,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":-4481.3087999999998},{"$f":"IFERROR(VLOOKUP($A1121,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":-4481.3087999999998},{"$f":"IFERROR(VLOOKUP($A1121,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":-4481.3087999999998},{"$f":"IFERROR(VLOOKUP($A1121,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":-4481.3087999999998},{"$f":"IFERROR(VLOOKUP($A1121,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":-4481.3087999999998},{"$f":"IFERROR(VLOOKUP($A1121,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":-4481.3087999999998},{"$f":"IFERROR(VLOOKUP($A1121,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":-4481.3087999999998},{"$f":"IFERROR(VLOOKUP($A1121,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":-4481.3087999999998},{"$f":"IFERROR(VLOOKUP($A1121,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":-4481.3087999999998},{"$f":"IFERROR(VLOOKUP($A1121,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":-4481.3087999999998},{"$f":"IFERROR(VLOOKUP($A1121,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":-4839.8135039999997},{"$f":"IFERROR(VLOOKUP($A1121,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":-4839.8135039999997},{"$f":"IFERROR(VLOOKUP($A1121,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":-4839.8135039999997},{"$f":"IFERROR(VLOOKUP($A1121,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":-4839.8135039999997},{"$f":"IFERROR(VLOOKUP($A1121,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":-4839.8135039999997},{"$f":"IFERROR(VLOOKUP($A1121,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":-4839.8135039999997},{"$f":"IFERROR(VLOOKUP($A1121,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":-4839.8135039999997},{"$f":"IFERROR(VLOOKUP($A1121,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":-4839.8135039999997},{"$f":"IFERROR(VLOOKUP($A1121,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":-4839.8135039999997},{"$f":"IFERROR(VLOOKUP($A1121,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":-4839.8135039999997},{"$f":"IFERROR(VLOOKUP($A1121,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":-4839.8135039999997},{"$f":"IFERROR(VLOOKUP($A1121,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":-4839.8135039999997},{"$f":"IFERROR(VLOOKUP($A1121,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":-5226.9985843200002},{"$f":"IFERROR(VLOOKUP($A1121,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":-5226.9985843200002},{"$f":"IFERROR(VLOOKUP($A1121,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":-5226.9985843200002},{"$f":"IFERROR(VLOOKUP($A1121,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":-5226.9985843200002},{"$f":"IFERROR(VLOOKUP($A1121,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":-5226.9985843200002},{"$f":"IFERROR(VLOOKUP($A1121,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":-5226.9985843200002},{"$f":"IFERROR(VLOOKUP($A1121,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":-5226.9985843200002},{"$f":"IFERROR(VLOOKUP($A1121,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":-5226.9985843200002},{"$f":"IFERROR(VLOOKUP($A1121,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":-5226.9985843200002},{"$f":"IFERROR(VLOOKUP($A1121,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":-5226.9985843200002},{"$f":"IFERROR(VLOOKUP($A1121,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":-5226.9985843200002},{"$f":"IFERROR(VLOOKUP($A1121,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":-5226.9985843200002},-24896.16,-12448.079999999998,-53775.705599999994,-58077.762047999982,-62723.983011839991]
[532006,"Health Insurance Claims",{"$f":"IFERROR(VLOOKUP($A1122,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":19023.18},{"$f":"IFERROR(VLOOKUP($A1122,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":6551.88},{"$f":"IFERROR(VLOOKUP($A1122,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":23137.58},{"$f":"IFERROR(VLOOKUP($A1122,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":17342.828799999999},{"$f":"IFERROR(VLOOKUP($A1122,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":17342.828799999999},{"$f":"IFERROR(VLOOKUP($A1122,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":17342.828799999999},{"$f":"IFERROR(VLOOKUP($A1122,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":17342.828799999999},{"$f":"IFERROR(VLOOKUP($A1122,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":17342.828799999999},{"$f":"IFERROR(VLOOKUP($A1122,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":17342.828799999999},{"$f":"IFERROR(VLOOKUP($A1122,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":17342.828799999999},{"$f":"IFERROR(VLOOKUP($A1122,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":17342.828799999999},{"$f":"IFERROR(VLOOKUP($A1122,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":17342.828799999999},{"$f":"IFERROR(VLOOKUP($A1122,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":18730.255104},{"$f":"IFERROR(VLOOKUP($A1122,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":18730.255104},{"$f":"IFERROR(VLOOKUP($A1122,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":18730.255104},{"$f":"IFERROR(VLOOKUP($A1122,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":18730.255104},{"$f":"IFERROR(VLOOKUP($A1122,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":18730.255104},{"$f":"IFERROR(VLOOKUP($A1122,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":18730.255104},{"$f":"IFERROR(VLOOKUP($A1122,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":18730.255104},{"$f":"IFERROR(VLOOKUP($A1122,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":18730.255104},{"$f":"IFERROR(VLOOKUP($A1122,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":18730.255104},{"$f":"IFERROR(VLOOKUP($A1122,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":18730.255104},{"$f":"IFERROR(VLOOKUP($A1122,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":18730.255104},{"$f":"IFERROR(VLOOKUP($A1122,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":18730.255104},{"$f":"IFERROR(VLOOKUP($A1122,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":20228.675512319998},{"$f":"IFERROR(VLOOKUP($A1122,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":20228.675512319998},{"$f":"IFERROR(VLOOKUP($A1122,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":20228.675512319998},{"$f":"IFERROR(VLOOKUP($A1122,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":20228.675512319998},{"$f":"IFERROR(VLOOKUP($A1122,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":20228.675512319998},{"$f":"IFERROR(VLOOKUP($A1122,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":20228.675512319998},{"$f":"IFERROR(VLOOKUP($A1122,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":20228.675512319998},{"$f":"IFERROR(VLOOKUP($A1122,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":20228.675512319998},{"$f":"IFERROR(VLOOKUP($A1122,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":20228.675512319998},{"$f":"IFERROR(VLOOKUP($A1122,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":20228.675512319998},{"$f":"IFERROR(VLOOKUP($A1122,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":20228.675512319998},{"$f":"IFERROR(VLOOKUP($A1122,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":20228.675512319998},{"$f":"IFERROR(VLOOKUP($A1122,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":21846.969553306},{"$f":"IFERROR(VLOOKUP($A1122,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":21846.969553306},{"$f":"IFERROR(VLOOKUP($A1122,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":21846.969553306},{"$f":"IFERROR(VLOOKUP($A1122,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":21846.969553306},{"$f":"IFERROR(VLOOKUP($A1122,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":21846.969553306},{"$f":"IFERROR(VLOOKUP($A1122,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":21846.969553306},{"$f":"IFERROR(VLOOKUP($A1122,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":21846.969553306},{"$f":"IFERROR(VLOOKUP($A1122,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":21846.969553306},{"$f":"IFERROR(VLOOKUP($A1122,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":21846.969553306},{"$f":"IFERROR(VLOOKUP($A1122,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":21846.969553306},{"$f":"IFERROR(VLOOKUP($A1122,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":21846.969553306},{"$f":"IFERROR(VLOOKUP($A1122,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":21846.969553306},104056.9728,52028.486399999994,224763.06124800004,242744.10614784004,262163.634639672]
[532007,"Group Insurance",{"$f":"IFERROR(VLOOKUP($A1123,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1123,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1123,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1123,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1123,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1123,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1123,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1123,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1123,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1123,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1123,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1123,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1123,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1123,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1123,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1123,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1123,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1123,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1123,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1123,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1123,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1123,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1123,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1123,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1123,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1123,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1123,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1123,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1123,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1123,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1123,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1123,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1123,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1123,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1123,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1123,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1123,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1123,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1123,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1123,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1123,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1123,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1123,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1123,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1123,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1123,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1123,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1123,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[532008,"Health Insurance",{"$f":"IFERROR(VLOOKUP($A1124,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1124,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1124,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1124,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1124,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1124,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1124,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1124,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1124,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1124,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1124,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1124,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1124,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1124,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1124,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1124,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1124,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1124,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1124,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1124,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1124,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1124,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1124,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1124,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1124,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1124,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1124,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1124,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1124,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1124,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1124,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1124,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1124,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1124,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1124,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1124,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1124,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1124,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1124,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1124,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1124,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1124,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1124,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1124,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1124,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1124,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1124,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1124,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[532009,"Workers Compensation Insurance (WCB)",{"$f":"IFERROR(VLOOKUP($A1125,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":771.46},{"$f":"IFERROR(VLOOKUP($A1125,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":763.86},{"$f":"IFERROR(VLOOKUP($A1125,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":763.86},{"$f":"IFERROR(VLOOKUP($A1125,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":605.90460385699998},{"$f":"IFERROR(VLOOKUP($A1125,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":628.59512547600002},{"$f":"IFERROR(VLOOKUP($A1125,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":628.59512547600002},{"$f":"IFERROR(VLOOKUP($A1125,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":605.90460385699998},{"$f":"IFERROR(VLOOKUP($A1125,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":651.28564709499994},{"$f":"IFERROR(VLOOKUP($A1125,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":628.59512547600002},{"$f":"IFERROR(VLOOKUP($A1125,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":605.90460385699998},{"$f":"IFERROR(VLOOKUP($A1125,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":628.59512547600002},{"$f":"IFERROR(VLOOKUP($A1125,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":628.59512547600002},{"$f":"IFERROR(VLOOKUP($A1125,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":652.22679159300003},{"$f":"IFERROR(VLOOKUP($A1125,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":605.16496897499997},{"$f":"IFERROR(VLOOKUP($A1125,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":675.75770290100002},{"$f":"IFERROR(VLOOKUP($A1125,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":623.31991804400002},{"$f":"IFERROR(VLOOKUP($A1125,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":696.03043398800003},{"$f":"IFERROR(VLOOKUP($A1125,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":671.79359534000002},{"$f":"IFERROR(VLOOKUP($A1125,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":647.55675669200002},{"$f":"IFERROR(VLOOKUP($A1125,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":696.03043398800003},{"$f":"IFERROR(VLOOKUP($A1125,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":647.55675669200002},{"$f":"IFERROR(VLOOKUP($A1125,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":671.79359534000002},{"$f":"IFERROR(VLOOKUP($A1125,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":671.79359534000002},{"$f":"IFERROR(VLOOKUP($A1125,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":647.55675669200002},{"$f":"IFERROR(VLOOKUP($A1125,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":715.61078864499996},{"$f":"IFERROR(VLOOKUP($A1125,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":665.75214914100002},{"$f":"IFERROR(VLOOKUP($A1125,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":665.75214914100002},{"$f":"IFERROR(VLOOKUP($A1125,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":711.40191296},{"$f":"IFERROR(VLOOKUP($A1125,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":737.07911230499997},{"$f":"IFERROR(VLOOKUP($A1125,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":660.04751426999997},{"$f":"IFERROR(VLOOKUP($A1125,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":737.07911230499997},{"$f":"IFERROR(VLOOKUP($A1125,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":711.40191296},{"$f":"IFERROR(VLOOKUP($A1125,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":685.72471361500004},{"$f":"IFERROR(VLOOKUP($A1125,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":737.07911230499997},{"$f":"IFERROR(VLOOKUP($A1125,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":685.72471361500004},{"$f":"IFERROR(VLOOKUP($A1125,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":711.40191296},{"$f":"IFERROR(VLOOKUP($A1125,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":742.87375101299995},{"$f":"IFERROR(VLOOKUP($A1125,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":691.16272455399996},{"$f":"IFERROR(VLOOKUP($A1125,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":691.16272455399996},{"$f":"IFERROR(VLOOKUP($A1125,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":738.52878491700005},{"$f":"IFERROR(VLOOKUP($A1125,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":765.159963543},{"$f":"IFERROR(VLOOKUP($A1125,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":685.26642766500004},{"$f":"IFERROR(VLOOKUP($A1125,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":765.159963543},{"$f":"IFERROR(VLOOKUP($A1125,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":738.52878491700005},{"$f":"IFERROR(VLOOKUP($A1125,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":711.89760629099999},{"$f":"IFERROR(VLOOKUP($A1125,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":765.159963543},{"$f":"IFERROR(VLOOKUP($A1125,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":711.89760629099999},{"$f":"IFERROR(VLOOKUP($A1125,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":738.52878491700005},3748.8802312369999,1863.094854809,7906.5813055850003,8424.0551042219995,8745.3270857480002]
[532010,"Unemployment Insurance (EI)",{"$f":"IFERROR(VLOOKUP($A1126,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1126,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1126,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1126,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1126,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1126,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1126,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1126,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1126,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1126,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1126,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1126,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1126,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1126,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1126,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1126,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1126,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1126,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1126,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1126,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1126,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1126,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1126,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1126,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1126,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1126,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1126,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1126,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1126,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1126,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1126,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1126,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1126,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1126,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1126,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1126,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1126,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1126,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1126,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1126,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1126,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1126,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1126,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1126,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1126,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1126,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1126,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1126,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[532011,"Union Dues",{"$f":"IFERROR(VLOOKUP($A1127,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1127,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1127,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1127,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1127,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1127,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1127,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1127,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1127,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1127,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1127,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1127,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1127,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1127,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1127,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1127,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1127,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1127,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1127,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1127,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1127,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1127,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1127,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1127,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1127,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1127,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1127,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1127,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1127,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1127,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1127,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1127,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1127,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1127,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1127,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1127,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1127,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1127,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1127,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1127,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1127,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1127,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1127,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1127,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1127,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1127,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1127,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1127,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[532012,"Term Life Insurance",{"$f":"IFERROR(VLOOKUP($A1128,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":835.7},{"$f":"IFERROR(VLOOKUP($A1128,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":942.49},{"$f":"IFERROR(VLOOKUP($A1128,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":1120.95},{"$f":"IFERROR(VLOOKUP($A1128,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":522.24821743899997},{"$f":"IFERROR(VLOOKUP($A1128,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":540.27627944899996},{"$f":"IFERROR(VLOOKUP($A1128,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":540.27627944899996},{"$f":"IFERROR(VLOOKUP($A1128,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":522.24821743899997},{"$f":"IFERROR(VLOOKUP($A1128,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":558.30434146000005},{"$f":"IFERROR(VLOOKUP($A1128,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":540.27627944899996},{"$f":"IFERROR(VLOOKUP($A1128,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":522.24821743899997},{"$f":"IFERROR(VLOOKUP($A1128,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":540.27627944899996},{"$f":"IFERROR(VLOOKUP($A1128,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":540.27627944899996},{"$f":"IFERROR(VLOOKUP($A1128,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":540.27627944899996},{"$f":"IFERROR(VLOOKUP($A1128,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":504.22015542899999},{"$f":"IFERROR(VLOOKUP($A1128,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":558.30434146000005},{"$f":"IFERROR(VLOOKUP($A1128,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":519.34676009099996},{"$f":"IFERROR(VLOOKUP($A1128,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":575.05347170300001},{"$f":"IFERROR(VLOOKUP($A1128,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":556.48456783300003},{"$f":"IFERROR(VLOOKUP($A1128,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":537.91566396200005},{"$f":"IFERROR(VLOOKUP($A1128,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":575.05347170300001},{"$f":"IFERROR(VLOOKUP($A1128,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":537.91566396200005},{"$f":"IFERROR(VLOOKUP($A1128,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":556.48456783300003},{"$f":"IFERROR(VLOOKUP($A1128,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":556.48456783300003},{"$f":"IFERROR(VLOOKUP($A1128,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":537.91566396200005},{"$f":"IFERROR(VLOOKUP($A1128,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":575.05347170300001},{"$f":"IFERROR(VLOOKUP($A1128,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":537.91566396200005},{"$f":"IFERROR(VLOOKUP($A1128,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":537.91566396200005},{"$f":"IFERROR(VLOOKUP($A1128,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":573.17910486799997},{"$f":"IFERROR(VLOOKUP($A1128,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":592.30507585500004},{"$f":"IFERROR(VLOOKUP($A1128,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":534.92716289400005},{"$f":"IFERROR(VLOOKUP($A1128,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":592.30507585500004},{"$f":"IFERROR(VLOOKUP($A1128,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":573.17910486799997},{"$f":"IFERROR(VLOOKUP($A1128,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":554.05313388100001},{"$f":"IFERROR(VLOOKUP($A1128,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":592.30507585500004},{"$f":"IFERROR(VLOOKUP($A1128,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":554.05313388100001},{"$f":"IFERROR(VLOOKUP($A1128,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":573.17910486799997},{"$f":"IFERROR(VLOOKUP($A1128,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":592.30507585500004},{"$f":"IFERROR(VLOOKUP($A1128,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":554.05313388100001},{"$f":"IFERROR(VLOOKUP($A1128,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":554.05313388100001},{"$f":"IFERROR(VLOOKUP($A1128,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":590.37447801400003},{"$f":"IFERROR(VLOOKUP($A1128,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":610.07422813000005},{"$f":"IFERROR(VLOOKUP($A1128,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":550.97497778100001},{"$f":"IFERROR(VLOOKUP($A1128,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":610.07422813000005},{"$f":"IFERROR(VLOOKUP($A1128,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":590.37447801400003},{"$f":"IFERROR(VLOOKUP($A1128,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":570.67472789700003},{"$f":"IFERROR(VLOOKUP($A1128,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":610.07422813000005},{"$f":"IFERROR(VLOOKUP($A1128,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":570.67472789700003},{"$f":"IFERROR(VLOOKUP($A1128,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":590.37447801400003},3223.629614685,1602.8007763369999,6555.4551752200005,6790.3707724519991,6994.0818956239982]
[532013,"Term Life Insurance Opt",{"$f":"IFERROR(VLOOKUP($A1129,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":-226.5},{"$f":"IFERROR(VLOOKUP($A1129,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":-227.03},{"$f":"IFERROR(VLOOKUP($A1129,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":-227.17},{"$f":"IFERROR(VLOOKUP($A1129,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1129,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1129,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1129,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1129,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1129,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1129,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1129,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1129,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1129,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1129,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1129,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1129,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1129,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1129,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1129,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1129,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1129,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1129,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1129,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1129,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1129,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1129,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1129,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1129,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1129,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1129,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1129,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1129,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1129,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1129,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1129,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1129,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1129,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1129,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1129,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1129,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1129,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1129,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1129,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1129,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1129,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1129,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1129,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1129,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[532014,"Depend Life Insurance Opt",{"$f":"IFERROR(VLOOKUP($A1130,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1130,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1130,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1130,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1130,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1130,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1130,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1130,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1130,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1130,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1130,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1130,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1130,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1130,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1130,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1130,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1130,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1130,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1130,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1130,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1130,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1130,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1130,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1130,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1130,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1130,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1130,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1130,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1130,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1130,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1130,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1130,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1130,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1130,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1130,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1130,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1130,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1130,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1130,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1130,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1130,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1130,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1130,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1130,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1130,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1130,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1130,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1130,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[532015,"Vacation",{"$f":"IFERROR(VLOOKUP($A1131,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1131,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1131,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1131,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1131,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1131,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1131,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1131,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1131,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1131,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1131,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1131,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1131,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1131,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1131,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1131,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1131,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1131,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1131,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1131,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1131,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1131,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1131,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1131,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1131,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1131,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1131,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1131,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1131,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1131,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1131,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1131,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1131,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1131,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1131,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1131,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1131,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1131,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1131,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1131,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1131,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1131,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1131,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1131,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1131,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1131,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1131,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1131,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[532016,"Education / Tuition",{"$f":"IFERROR(VLOOKUP($A1132,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1132,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1132,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1132,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1132,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1132,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1132,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1132,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1132,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1132,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1132,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1132,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1132,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1132,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1132,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1132,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1132,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1132,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1132,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1132,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1132,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1132,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1132,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1132,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1132,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1132,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1132,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1132,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1132,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1132,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1132,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1132,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1132,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1132,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1132,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1132,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1132,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1132,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1132,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1132,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1132,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1132,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1132,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1132,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1132,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1132,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1132,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1132,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
[532017,"Safety",{"$f":"IFERROR(VLOOKUP($A1134,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1134,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1134,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1134,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1134,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1134,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1134,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1134,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1134,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1134,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1134,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1134,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1134,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1134,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1134,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1134,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1134,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1134,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1134,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1134,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1134,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1134,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1134,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1134,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1134,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1134,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1134,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1134,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1134,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1134,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1134,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1134,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1134,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1134,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1134,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1134,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1134,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1134,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1134,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1134,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1134,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1134,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1134,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1134,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1134,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1134,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1134,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1134,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[532018,"Longevity",{"$f":"IFERROR(VLOOKUP($A1135,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1135,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1135,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1135,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1135,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1135,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1135,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1135,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1135,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1135,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1135,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1135,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1135,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1135,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1135,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1135,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1135,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1135,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1135,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1135,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1135,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1135,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1135,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1135,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1135,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1135,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1135,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1135,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1135,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1135,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1135,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1135,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1135,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1135,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1135,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1135,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1135,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1135,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1135,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1135,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1135,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1135,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1135,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1135,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1135,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1135,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1135,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1135,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[532019,"Incidental",{"$f":"IFERROR(VLOOKUP($A1136,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1136,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1136,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1136,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1136,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1136,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1136,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1136,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1136,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1136,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1136,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1136,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1136,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1136,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1136,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1136,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1136,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1136,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1136,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1136,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1136,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1136,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1136,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1136,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1136,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1136,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1136,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1136,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1136,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1136,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1136,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1136,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1136,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1136,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1136,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1136,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1136,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1136,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1136,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1136,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1136,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1136,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1136,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1136,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1136,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1136,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1136,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1136,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[532020,"Holiday",{"$f":"IFERROR(VLOOKUP($A1137,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1137,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1137,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1137,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1137,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1137,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1137,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1137,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1137,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1137,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1137,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1137,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1137,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1137,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1137,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1137,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1137,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1137,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1137,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1137,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1137,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1137,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1137,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1137,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1137,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1137,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1137,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1137,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1137,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1137,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1137,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1137,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1137,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1137,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1137,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1137,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1137,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1137,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1137,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1137,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1137,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1137,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1137,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1137,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1137,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1137,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1137,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1137,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[532021,"Jury Duty",{"$f":"IFERROR(VLOOKUP($A1138,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1138,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1138,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1138,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1138,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1138,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1138,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1138,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1138,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1138,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1138,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1138,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1138,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1138,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1138,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1138,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1138,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1138,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1138,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1138,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1138,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1138,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1138,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1138,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1138,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1138,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1138,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1138,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1138,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1138,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1138,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1138,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1138,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1138,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1138,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1138,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1138,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1138,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1138,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1138,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1138,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1138,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1138,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1138,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1138,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1138,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1138,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1138,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},{"$f":"SUM(F1138:K1138)","v":0},{"$f":"SUM(L1138:N1138)","v":0},{"$f":"SUM(O1138:Z1138)","v":0},{"$f":"SUM(AA1138:AL1138)","v":0},{"$f":"SUM(AM1138:AX1138)","v":0}]
[532900,"Other Employee Benefits",{"$f":"IFERROR(VLOOKUP($A1139,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":124.3},{"$f":"IFERROR(VLOOKUP($A1139,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":99.04},{"$f":"IFERROR(VLOOKUP($A1139,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":323.31},{"$f":"IFERROR(VLOOKUP($A1139,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1139,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1139,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1139,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1139,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1139,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1139,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1139,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1139,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1139,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1139,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1139,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1139,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1139,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1139,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1139,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1139,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1139,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1139,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1139,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1139,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1139,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1139,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1139,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1139,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1139,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1139,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1139,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1139,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1139,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1139,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1139,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1139,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1139,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1139,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1139,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1139,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1139,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1139,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1139,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1139,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1139,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1139,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1139,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1139,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[532999,"Payroll Suspense",{"$f":"IFERROR(VLOOKUP($A1140,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1140,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1140,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1140,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":77.607538461999994},{"$f":"IFERROR(VLOOKUP($A1140,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":80.986230769000002},{"$f":"IFERROR(VLOOKUP($A1140,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":80.986230769000002},{"$f":"IFERROR(VLOOKUP($A1140,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":77.607538461999994},{"$f":"IFERROR(VLOOKUP($A1140,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":84.364923077},{"$f":"IFERROR(VLOOKUP($A1140,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":80.986230769000002},{"$f":"IFERROR(VLOOKUP($A1140,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":77.607538461999994},{"$f":"IFERROR(VLOOKUP($A1140,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":80.986230769000002},{"$f":"IFERROR(VLOOKUP($A1140,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":80.986230769000002},{"$f":"IFERROR(VLOOKUP($A1140,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":80.986230769000002},{"$f":"IFERROR(VLOOKUP($A1140,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":74.228846153999996},{"$f":"IFERROR(VLOOKUP($A1140,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":84.364923077},{"$f":"IFERROR(VLOOKUP($A1140,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":74.228846153999996},{"$f":"IFERROR(VLOOKUP($A1140,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":84.364923077},{"$f":"IFERROR(VLOOKUP($A1140,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":80.986230769000002},{"$f":"IFERROR(VLOOKUP($A1140,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":77.607538461999994},{"$f":"IFERROR(VLOOKUP($A1140,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":84.364923077},{"$f":"IFERROR(VLOOKUP($A1140,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":77.607538461999994},{"$f":"IFERROR(VLOOKUP($A1140,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":80.986230769000002},{"$f":"IFERROR(VLOOKUP($A1140,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":80.986230769000002},{"$f":"IFERROR(VLOOKUP($A1140,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":77.607538461999994},{"$f":"IFERROR(VLOOKUP($A1140,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":83.771717557000002},{"$f":"IFERROR(VLOOKUP($A1140,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":77.065916031},{"$f":"IFERROR(VLOOKUP($A1140,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":77.065916031},{"$f":"IFERROR(VLOOKUP($A1140,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":80.418816793999994},{"$f":"IFERROR(VLOOKUP($A1140,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":83.771717557000002},{"$f":"IFERROR(VLOOKUP($A1140,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":73.713015267000003},{"$f":"IFERROR(VLOOKUP($A1140,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":83.771717557000002},{"$f":"IFERROR(VLOOKUP($A1140,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":80.418816793999994},{"$f":"IFERROR(VLOOKUP($A1140,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":77.065916031},{"$f":"IFERROR(VLOOKUP($A1140,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":83.771717557000002},{"$f":"IFERROR(VLOOKUP($A1140,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":77.065916031},{"$f":"IFERROR(VLOOKUP($A1140,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":80.418816793999994},{"$f":"IFERROR(VLOOKUP($A1140,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":83.771717557000002},{"$f":"IFERROR(VLOOKUP($A1140,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":77.065916031},{"$f":"IFERROR(VLOOKUP($A1140,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":77.065916031},{"$f":"IFERROR(VLOOKUP($A1140,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":80.418816793999994},{"$f":"IFERROR(VLOOKUP($A1140,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":83.771717557000002},{"$f":"IFERROR(VLOOKUP($A1140,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":73.713015267000003},{"$f":"IFERROR(VLOOKUP($A1140,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":83.771717557000002},{"$f":"IFERROR(VLOOKUP($A1140,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":80.418816793999994},{"$f":"IFERROR(VLOOKUP($A1140,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":77.065916031},{"$f":"IFERROR(VLOOKUP($A1140,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":83.771717557000002},{"$f":"IFERROR(VLOOKUP($A1140,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":77.065916031},{"$f":"IFERROR(VLOOKUP($A1140,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":80.418816793999994},482.53869230800001,239.58,958.32000000099993,958.32000000100004,958.32000000100004]
["TOTAL","Pension & Other Benefits",{"$f":"SUM(C1113:C1140)","v":22491.55},10034.380000000001,27152.460000000006,21284.371504806,21454.821458017999,21454.821458017999,21284.371504806,21625.271411232996,21454.821458017999,21284.371504806,21454.821458017999,21454.821458017999,22780.306949734997,22437.786646298002,22951.657675006998,22577.551963974001,23106.535041236995,22930.207348815999,22753.879656395002,23106.535041236995,22753.879656395002,22930.207348815999,22930.207348815999,22753.879656395002,24530.903826509999,24176.980275506001,24176.980275506001,24508.876510908998,24691.080137326,24144.469258073001,24691.080137326,24508.876510908998,24326.672884490999,24691.080137326,24326.672884490999,24508.876510908998,26214.028072268004,25849.334621657999,25849.334621657999,26191.433960729002,26379.186772216002,25815.928337752001,26379.186772216002,26191.433960729002,26003.681149239997,26379.186772216002,26003.681149239997,26191.433960729002,128558.47879489901,64194.014420842002,274012.63433312101,293282.549349282,313447.85015065101]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
[540100,"Consulting",{"$f":"IFERROR(VLOOKUP($A1143,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1143,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1143,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1143,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1143,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1143,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1143,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1143,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1143,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1143,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1143,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1143,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1143,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1143,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1143,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1143,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1143,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1143,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1143,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1143,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1143,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1143,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1143,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1143,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1143,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1143,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1143,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1143,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1143,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1143,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1143,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1143,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1143,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1143,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1143,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1143,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1143,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1143,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1143,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1143,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1143,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1143,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1143,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1143,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1143,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1143,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1143,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1143,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[540200,"Accounting and Audit",{"$f":"IFERROR(VLOOKUP($A1144,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1144,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1144,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1144,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1144,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1144,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1144,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1144,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1144,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1144,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1144,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1144,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1144,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1144,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1144,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1144,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1144,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1144,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1144,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1144,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1144,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1144,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1144,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1144,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1144,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1144,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1144,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1144,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1144,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1144,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1144,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1144,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1144,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1144,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1144,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1144,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1144,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1144,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1144,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1144,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1144,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1144,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1144,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1144,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1144,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1144,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1144,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1144,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[540300,"Recruitment",{"$f":"IFERROR(VLOOKUP($A1145,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1145,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1145,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1145,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1145,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1145,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1145,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1145,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1145,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1145,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1145,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1145,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1145,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1145,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1145,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1145,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1145,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1145,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1145,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1145,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1145,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1145,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1145,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1145,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1145,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1145,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1145,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1145,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1145,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1145,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1145,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1145,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1145,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1145,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1145,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1145,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1145,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1145,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1145,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1145,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1145,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1145,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1145,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1145,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1145,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1145,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1145,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1145,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[540400,"Legal",{"$f":"IFERROR(VLOOKUP($A1146,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":-3968.5},{"$f":"IFERROR(VLOOKUP($A1146,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1146,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1146,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1146,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":891},{"$f":"IFERROR(VLOOKUP($A1146,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1146,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":1655},{"$f":"IFERROR(VLOOKUP($A1146,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1146,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":659},{"$f":"IFERROR(VLOOKUP($A1146,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":659},{"$f":"IFERROR(VLOOKUP($A1146,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":659},{"$f":"IFERROR(VLOOKUP($A1146,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":659},{"$f":"IFERROR(VLOOKUP($A1146,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1146,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1146,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1146,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1146,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":918},{"$f":"IFERROR(VLOOKUP($A1146,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1146,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":1705},{"$f":"IFERROR(VLOOKUP($A1146,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1146,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":679},{"$f":"IFERROR(VLOOKUP($A1146,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":679},{"$f":"IFERROR(VLOOKUP($A1146,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":679},{"$f":"IFERROR(VLOOKUP($A1146,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":679},{"$f":"IFERROR(VLOOKUP($A1146,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1146,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1146,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1146,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1146,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":945},{"$f":"IFERROR(VLOOKUP($A1146,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1146,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":1756},{"$f":"IFERROR(VLOOKUP($A1146,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1146,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":699},{"$f":"IFERROR(VLOOKUP($A1146,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":699},{"$f":"IFERROR(VLOOKUP($A1146,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":699},{"$f":"IFERROR(VLOOKUP($A1146,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":699},{"$f":"IFERROR(VLOOKUP($A1146,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1146,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1146,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1146,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1146,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":974},{"$f":"IFERROR(VLOOKUP($A1146,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1146,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":1808},{"$f":"IFERROR(VLOOKUP($A1146,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1146,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":720},{"$f":"IFERROR(VLOOKUP($A1146,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":720},{"$f":"IFERROR(VLOOKUP($A1146,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":720},{"$f":"IFERROR(VLOOKUP($A1146,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":720},3205,1977,5339,5497,5662]
[540500,"Payroll",{"$f":"IFERROR(VLOOKUP($A1147,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1147,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1147,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1147,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1147,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1147,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1147,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1147,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1147,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1147,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1147,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1147,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1147,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1147,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1147,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1147,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1147,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1147,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1147,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1147,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1147,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1147,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1147,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1147,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1147,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1147,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1147,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1147,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1147,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1147,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1147,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1147,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1147,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1147,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1147,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1147,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1147,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1147,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1147,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1147,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1147,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1147,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1147,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1147,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1147,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1147,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1147,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1147,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[540600,"Tax",{"$f":"IFERROR(VLOOKUP($A1148,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1148,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1148,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1148,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1148,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1148,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1148,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1148,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1148,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1148,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1148,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1148,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1148,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1148,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1148,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1148,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1148,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1148,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1148,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1148,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1148,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1148,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1148,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1148,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1148,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1148,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1148,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1148,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1148,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1148,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1148,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1148,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1148,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1148,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1148,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1148,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1148,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1148,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1148,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1148,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1148,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1148,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1148,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1148,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1148,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1148,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1148,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1148,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[540700,"Engineering",{"$f":"IFERROR(VLOOKUP($A1149,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1149,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1149,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1149,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1149,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1149,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1149,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1149,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1149,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1149,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1149,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1149,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1149,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1149,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1149,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1149,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1149,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1149,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1149,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1149,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1149,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1149,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1149,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1149,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1149,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1149,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1149,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1149,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1149,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1149,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1149,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1149,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1149,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1149,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1149,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1149,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1149,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1149,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1149,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1149,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1149,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1149,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1149,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1149,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1149,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1149,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1149,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1149,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[540800,"Temporary Labor",{"$f":"IFERROR(VLOOKUP($A1150,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1150,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1150,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1150,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1150,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1150,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1150,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":600},{"$f":"IFERROR(VLOOKUP($A1150,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1150,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1150,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1150,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1150,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1150,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1150,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1150,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1150,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1150,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1150,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1150,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":600},{"$f":"IFERROR(VLOOKUP($A1150,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1150,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1150,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1150,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1150,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1150,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1150,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1150,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1150,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1150,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1150,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1150,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":618},{"$f":"IFERROR(VLOOKUP($A1150,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1150,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1150,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1150,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1150,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1150,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1150,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1150,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1150,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1150,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1150,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1150,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":637},{"$f":"IFERROR(VLOOKUP($A1150,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1150,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1150,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1150,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1150,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},600,0,600,618,637]
[540900,"Police",{"$f":"IFERROR(VLOOKUP($A1151,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1151,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1151,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1151,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1151,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1151,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1151,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1151,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1151,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1151,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1151,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1151,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1151,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1151,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1151,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1151,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1151,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1151,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1151,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1151,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1151,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1151,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1151,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1151,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1151,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1151,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1151,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1151,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1151,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1151,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1151,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1151,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1151,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1151,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1151,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1151,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1151,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1151,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1151,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1151,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1151,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1151,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1151,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1151,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1151,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1151,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1151,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1151,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[541000,"Environmental",{"$f":"IFERROR(VLOOKUP($A1152,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1152,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1152,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1152,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1152,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1152,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1152,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1152,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1152,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1152,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1152,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1152,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1152,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1152,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1152,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1152,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1152,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1152,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1152,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1152,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1152,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1152,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1152,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1152,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1152,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1152,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1152,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1152,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1152,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1152,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1152,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1152,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1152,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1152,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1152,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1152,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1152,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1152,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1152,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1152,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1152,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1152,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1152,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1152,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1152,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1152,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1152,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1152,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[541100,"Management Fee",{"$f":"IFERROR(VLOOKUP($A1153,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1153,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1153,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1153,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1153,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1153,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1153,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1153,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1153,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1153,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1153,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1153,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1153,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1153,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1153,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1153,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1153,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1153,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1153,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1153,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1153,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1153,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1153,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1153,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1153,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1153,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1153,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1153,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1153,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1153,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1153,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1153,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1153,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1153,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1153,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1153,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1153,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1153,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1153,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1153,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1153,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1153,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1153,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1153,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1153,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1153,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1153,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1153,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[541200,"Contractor Outside Services",{"$f":"IFERROR(VLOOKUP($A1154,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1154,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1154,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1154,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1154,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1154,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1154,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1154,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1154,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1154,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1154,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1154,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1154,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1154,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1154,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1154,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1154,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1154,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1154,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1154,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1154,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1154,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1154,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1154,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1154,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1154,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1154,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1154,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1154,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1154,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1154,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1154,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1154,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1154,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1154,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1154,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1154,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1154,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1154,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1154,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1154,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1154,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1154,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1154,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1154,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1154,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1154,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1154,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[541300,"Employee Finder Fees",{"$f":"IFERROR(VLOOKUP($A1155,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1155,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1155,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1155,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1155,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1155,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1155,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1155,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1155,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1155,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1155,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1155,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1155,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1155,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1155,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1155,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1155,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1155,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1155,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1155,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1155,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1155,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1155,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1155,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1155,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1155,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1155,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1155,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1155,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1155,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1155,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1155,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1155,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1155,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1155,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1155,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1155,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1155,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1155,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1155,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1155,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1155,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1155,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1155,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1155,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1155,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1155,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1155,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[549000,"Other Outside Services",{"$f":"IFERROR(VLOOKUP($A1156,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1156,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":886},{"$f":"IFERROR(VLOOKUP($A1156,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1156,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1156,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1156,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1156,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1156,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1156,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1156,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1156,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1156,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1156,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1156,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1156,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1156,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1156,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1156,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1156,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1156,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1156,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1156,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1156,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1156,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1156,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1156,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1156,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1156,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1156,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1156,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1156,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1156,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1156,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1156,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1156,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1156,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1156,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1156,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1156,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1156,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1156,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1156,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1156,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1156,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1156,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1156,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1156,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1156,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
["TOTAL","Outside Services - Other",{"$f":"SUM(C1143:C1156)","v":-3968.5},886,0,0,891,0,2255,0,659,659,659,659,0,0,0,0,918,0,2305,0,679,679,679,679,0,0,0,0,945,0,2374,0,699,699,699,699,0,0,0,0,974,0,2445,0,720,720,720,720,3805,1977,5939,6115,6299]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
[550200,"Computer Repair and Maintenance",{"$f":"IFERROR(VLOOKUP($A1159,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1159,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1159,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1159,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1159,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1159,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1159,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1159,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1159,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1159,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":1250},{"$f":"IFERROR(VLOOKUP($A1159,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1159,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1159,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1159,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1159,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1159,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1159,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1159,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1159,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1159,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1159,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1159,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":1250},{"$f":"IFERROR(VLOOKUP($A1159,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1159,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1159,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1159,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1159,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1159,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1159,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1159,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1159,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1159,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1159,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1159,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":1288},{"$f":"IFERROR(VLOOKUP($A1159,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1159,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1159,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1159,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1159,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1159,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1159,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1159,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1159,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1159,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1159,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1159,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":1326},{"$f":"IFERROR(VLOOKUP($A1159,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1159,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,1250,1250,1288,1326]
[550300,"Computer Supplies",{"$f":"IFERROR(VLOOKUP($A1160,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1160,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1160,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1160,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1160,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1160,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1160,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1160,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1160,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1160,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1160,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1160,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1160,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1160,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1160,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1160,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1160,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1160,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1160,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1160,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1160,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1160,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1160,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1160,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1160,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1160,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1160,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1160,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1160,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1160,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1160,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1160,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1160,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1160,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1160,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1160,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1160,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1160,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1160,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1160,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1160,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1160,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1160,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1160,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1160,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1160,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1160,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1160,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[550400,"Internet Services",{"$f":"IFERROR(VLOOKUP($A1161,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":1216.27},{"$f":"IFERROR(VLOOKUP($A1161,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":654.91},{"$f":"IFERROR(VLOOKUP($A1161,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":1385.02},{"$f":"IFERROR(VLOOKUP($A1161,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":741},{"$f":"IFERROR(VLOOKUP($A1161,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":741},{"$f":"IFERROR(VLOOKUP($A1161,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":741},{"$f":"IFERROR(VLOOKUP($A1161,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":741},{"$f":"IFERROR(VLOOKUP($A1161,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":741},{"$f":"IFERROR(VLOOKUP($A1161,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":741},{"$f":"IFERROR(VLOOKUP($A1161,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":741},{"$f":"IFERROR(VLOOKUP($A1161,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":741},{"$f":"IFERROR(VLOOKUP($A1161,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":741},{"$f":"IFERROR(VLOOKUP($A1161,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":741},{"$f":"IFERROR(VLOOKUP($A1161,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":741},{"$f":"IFERROR(VLOOKUP($A1161,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":741},{"$f":"IFERROR(VLOOKUP($A1161,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":741},{"$f":"IFERROR(VLOOKUP($A1161,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":741},{"$f":"IFERROR(VLOOKUP($A1161,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":741},{"$f":"IFERROR(VLOOKUP($A1161,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":741},{"$f":"IFERROR(VLOOKUP($A1161,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":741},{"$f":"IFERROR(VLOOKUP($A1161,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":741},{"$f":"IFERROR(VLOOKUP($A1161,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":741},{"$f":"IFERROR(VLOOKUP($A1161,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":741},{"$f":"IFERROR(VLOOKUP($A1161,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":741},{"$f":"IFERROR(VLOOKUP($A1161,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":741},{"$f":"IFERROR(VLOOKUP($A1161,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":741},{"$f":"IFERROR(VLOOKUP($A1161,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":741},{"$f":"IFERROR(VLOOKUP($A1161,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":741},{"$f":"IFERROR(VLOOKUP($A1161,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":741},{"$f":"IFERROR(VLOOKUP($A1161,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":741},{"$f":"IFERROR(VLOOKUP($A1161,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":741},{"$f":"IFERROR(VLOOKUP($A1161,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":741},{"$f":"IFERROR(VLOOKUP($A1161,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":741},{"$f":"IFERROR(VLOOKUP($A1161,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":741},{"$f":"IFERROR(VLOOKUP($A1161,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":741},{"$f":"IFERROR(VLOOKUP($A1161,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":741},{"$f":"IFERROR(VLOOKUP($A1161,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":741},{"$f":"IFERROR(VLOOKUP($A1161,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":741},{"$f":"IFERROR(VLOOKUP($A1161,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":741},{"$f":"IFERROR(VLOOKUP($A1161,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":741},{"$f":"IFERROR(VLOOKUP($A1161,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":741},{"$f":"IFERROR(VLOOKUP($A1161,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":741},{"$f":"IFERROR(VLOOKUP($A1161,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":741},{"$f":"IFERROR(VLOOKUP($A1161,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":741},{"$f":"IFERROR(VLOOKUP($A1161,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":741},{"$f":"IFERROR(VLOOKUP($A1161,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":741},{"$f":"IFERROR(VLOOKUP($A1161,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":741},{"$f":"IFERROR(VLOOKUP($A1161,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":741},4446,2223,8892,8892,8892]
[550500,"Website Development",{"$f":"IFERROR(VLOOKUP($A1162,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1162,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1162,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1162,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1162,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1162,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1162,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1162,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1162,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1162,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1162,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1162,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1162,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1162,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1162,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1162,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1162,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1162,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1162,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1162,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1162,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1162,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1162,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1162,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1162,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1162,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1162,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1162,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1162,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1162,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1162,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1162,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1162,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1162,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1162,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1162,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1162,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1162,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1162,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1162,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1162,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1162,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1162,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1162,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1162,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1162,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1162,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1162,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[550600,"Computer Licensing",{"$f":"IFERROR(VLOOKUP($A1163,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1163,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1163,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1163,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1163,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1163,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1163,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1163,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1163,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1163,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1163,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1163,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1163,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1163,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1163,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1163,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1163,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1163,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1163,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1163,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1163,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1163,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1163,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1163,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1163,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1163,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1163,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1163,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1163,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1163,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1163,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1163,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1163,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1163,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1163,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1163,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1163,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1163,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1163,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1163,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1163,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1163,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1163,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1163,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1163,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1163,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1163,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1163,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[550700,"Software",{"$f":"IFERROR(VLOOKUP($A1164,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1164,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1164,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1164,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1164,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1164,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1164,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1164,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1164,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1164,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1164,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1164,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1164,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1164,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1164,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1164,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1164,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1164,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1164,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1164,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1164,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1164,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1164,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1164,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1164,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1164,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1164,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1164,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1164,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1164,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1164,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1164,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1164,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1164,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1164,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1164,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1164,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1164,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1164,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1164,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1164,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1164,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1164,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1164,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1164,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1164,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1164,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1164,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[550800,"Computer Amort",{"$f":"IFERROR(VLOOKUP($A1165,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1165,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1165,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1165,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1165,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1165,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1165,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1165,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1165,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1165,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1165,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1165,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1165,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1165,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1165,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1165,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1165,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1165,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1165,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1165,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1165,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1165,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1165,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1165,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1165,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1165,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1165,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1165,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1165,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1165,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1165,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1165,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1165,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1165,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1165,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1165,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1165,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1165,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1165,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1165,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1165,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1165,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1165,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1165,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1165,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1165,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1165,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1165,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[559900,"Other Computer/IT Expenses",{"$f":"IFERROR(VLOOKUP($A1166,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1166,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1166,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1166,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1166,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1166,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1166,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1166,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1166,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1166,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1166,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1166,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1166,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1166,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1166,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1166,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1166,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1166,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1166,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1166,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1166,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1166,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1166,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1166,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1166,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1166,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1166,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1166,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1166,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1166,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1166,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1166,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1166,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1166,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1166,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1166,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1166,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1166,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1166,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1166,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1166,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1166,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1166,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1166,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1166,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1166,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1166,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1166,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
["TOTAL","IT DEPARTMENT",{"$f":"SUM(C1159:C1166)","v":1216.27},654.91,1385.02,741,741,741,741,741,741,1991,741,741,741,741,741,741,741,741,741,741,741,1991,741,741,741,741,741,741,741,741,741,741,741,2029,741,741,741,741,741,741,741,741,741,741,741,2067,741,741,4446,3473,10142,10180,10218]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
[560100,"General Liability Insurance",{"$f":"IFERROR(VLOOKUP($A1169,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":1863.59},{"$f":"IFERROR(VLOOKUP($A1169,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":1863.59},{"$f":"IFERROR(VLOOKUP($A1169,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":1863.59},{"$f":"IFERROR(VLOOKUP($A1169,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":1893.41272736},{"$f":"IFERROR(VLOOKUP($A1169,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":1893.41272736},{"$f":"IFERROR(VLOOKUP($A1169,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":1893.41272736},{"$f":"IFERROR(VLOOKUP($A1169,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":1893.41272736},{"$f":"IFERROR(VLOOKUP($A1169,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":1893.41272736},{"$f":"IFERROR(VLOOKUP($A1169,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":1893.41272736},{"$f":"IFERROR(VLOOKUP($A1169,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":2024.735080963},{"$f":"IFERROR(VLOOKUP($A1169,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":2024.735080963},{"$f":"IFERROR(VLOOKUP($A1169,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":2035.418681912},{"$f":"IFERROR(VLOOKUP($A1169,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":2035.418681912},{"$f":"IFERROR(VLOOKUP($A1169,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":2035.418681912},{"$f":"IFERROR(VLOOKUP($A1169,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":2035.418681912},{"$f":"IFERROR(VLOOKUP($A1169,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":2035.418681912},{"$f":"IFERROR(VLOOKUP($A1169,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":2035.418681912},{"$f":"IFERROR(VLOOKUP($A1169,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":2035.418681912},{"$f":"IFERROR(VLOOKUP($A1169,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":2035.418681912},{"$f":"IFERROR(VLOOKUP($A1169,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":2035.418681912},{"$f":"IFERROR(VLOOKUP($A1169,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":2035.418681912},{"$f":"IFERROR(VLOOKUP($A1169,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":2176.5902120350001},{"$f":"IFERROR(VLOOKUP($A1169,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":2176.5902120350001},{"$f":"IFERROR(VLOOKUP($A1169,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":2188.0750830550001},{"$f":"IFERROR(VLOOKUP($A1169,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":2188.0750830550001},{"$f":"IFERROR(VLOOKUP($A1169,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":2188.0750830550001},{"$f":"IFERROR(VLOOKUP($A1169,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":2188.0750830550001},{"$f":"IFERROR(VLOOKUP($A1169,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":2188.0750830550001},{"$f":"IFERROR(VLOOKUP($A1169,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":2188.0750830550001},{"$f":"IFERROR(VLOOKUP($A1169,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":2188.0750830550001},{"$f":"IFERROR(VLOOKUP($A1169,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":2188.0750830550001},{"$f":"IFERROR(VLOOKUP($A1169,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":2188.0750830550001},{"$f":"IFERROR(VLOOKUP($A1169,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":2188.0750830550001},{"$f":"IFERROR(VLOOKUP($A1169,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":2248.7788410080002},{"$f":"IFERROR(VLOOKUP($A1169,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":2248.7788410080002},{"$f":"IFERROR(VLOOKUP($A1169,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":2253.7173355469999},{"$f":"IFERROR(VLOOKUP($A1169,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":2253.7173355469999},{"$f":"IFERROR(VLOOKUP($A1169,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":2253.7173355469999},{"$f":"IFERROR(VLOOKUP($A1169,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":2253.7173355469999},{"$f":"IFERROR(VLOOKUP($A1169,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":2253.7173355469999},{"$f":"IFERROR(VLOOKUP($A1169,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":2253.7173355469999},{"$f":"IFERROR(VLOOKUP($A1169,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":2253.7173355469999},{"$f":"IFERROR(VLOOKUP($A1169,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":2253.7173355469999},{"$f":"IFERROR(VLOOKUP($A1169,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":2253.7173355469999},{"$f":"IFERROR(VLOOKUP($A1169,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":2253.7173355469999},{"$f":"IFERROR(VLOOKUP($A1169,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":2316.2422062390001},{"$f":"IFERROR(VLOOKUP($A1169,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":2316.2422062390001},{"$f":"IFERROR(VLOOKUP($A1169,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":2321.3288556140001},11360.47636416,6084.888843838,24860.023644333,26443.950765057998,27237.269288014999]
[560200,"Property Insurance",{"$f":"IFERROR(VLOOKUP($A1170,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":2739.25},{"$f":"IFERROR(VLOOKUP($A1170,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":2739.25},{"$f":"IFERROR(VLOOKUP($A1170,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":2739.25},{"$f":"IFERROR(VLOOKUP($A1170,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":2736.2284554960002},{"$f":"IFERROR(VLOOKUP($A1170,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":2736.2284554960002},{"$f":"IFERROR(VLOOKUP($A1170,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":2736.2284554960002},{"$f":"IFERROR(VLOOKUP($A1170,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":2736.2284554960002},{"$f":"IFERROR(VLOOKUP($A1170,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":2736.2284554960002},{"$f":"IFERROR(VLOOKUP($A1170,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":2736.2284554960002},{"$f":"IFERROR(VLOOKUP($A1170,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":2941.4455896579998},{"$f":"IFERROR(VLOOKUP($A1170,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":2941.4455896579998},{"$f":"IFERROR(VLOOKUP($A1170,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":2941.4455896579998},{"$f":"IFERROR(VLOOKUP($A1170,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":2941.4455896579998},{"$f":"IFERROR(VLOOKUP($A1170,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":2941.4455896579998},{"$f":"IFERROR(VLOOKUP($A1170,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":2941.4455896579998},{"$f":"IFERROR(VLOOKUP($A1170,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":2941.4455896579998},{"$f":"IFERROR(VLOOKUP($A1170,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":2941.4455896579998},{"$f":"IFERROR(VLOOKUP($A1170,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":2941.4455896579998},{"$f":"IFERROR(VLOOKUP($A1170,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":2941.4455896579998},{"$f":"IFERROR(VLOOKUP($A1170,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":2941.4455896579998},{"$f":"IFERROR(VLOOKUP($A1170,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":2941.4455896579998},{"$f":"IFERROR(VLOOKUP($A1170,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":3162.0540088829998},{"$f":"IFERROR(VLOOKUP($A1170,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":3162.0540088829998},{"$f":"IFERROR(VLOOKUP($A1170,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":3162.0540088829998},{"$f":"IFERROR(VLOOKUP($A1170,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":3162.0540088829998},{"$f":"IFERROR(VLOOKUP($A1170,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":3162.0540088829998},{"$f":"IFERROR(VLOOKUP($A1170,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":3162.0540088829998},{"$f":"IFERROR(VLOOKUP($A1170,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":3162.0540088829998},{"$f":"IFERROR(VLOOKUP($A1170,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":3162.0540088829998},{"$f":"IFERROR(VLOOKUP($A1170,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":3162.0540088829998},{"$f":"IFERROR(VLOOKUP($A1170,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":3162.0540088829998},{"$f":"IFERROR(VLOOKUP($A1170,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":3162.0540088829998},{"$f":"IFERROR(VLOOKUP($A1170,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":3162.0540088829998},{"$f":"IFERROR(VLOOKUP($A1170,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":3256.9156291489999},{"$f":"IFERROR(VLOOKUP($A1170,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":3256.9156291489999},{"$f":"IFERROR(VLOOKUP($A1170,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":3256.9156291489999},{"$f":"IFERROR(VLOOKUP($A1170,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":3256.9156291489999},{"$f":"IFERROR(VLOOKUP($A1170,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":3256.9156291489999},{"$f":"IFERROR(VLOOKUP($A1170,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":3256.9156291489999},{"$f":"IFERROR(VLOOKUP($A1170,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":3256.9156291489999},{"$f":"IFERROR(VLOOKUP($A1170,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":3256.9156291489999},{"$f":"IFERROR(VLOOKUP($A1170,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":3256.9156291489999},{"$f":"IFERROR(VLOOKUP($A1170,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":3256.9156291489999},{"$f":"IFERROR(VLOOKUP($A1170,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":3256.9156291489999},{"$f":"IFERROR(VLOOKUP($A1170,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":3256.9156291489999},{"$f":"IFERROR(VLOOKUP($A1170,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":3354.6230980239998},{"$f":"IFERROR(VLOOKUP($A1170,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":3354.6230980239998},{"$f":"IFERROR(VLOOKUP($A1170,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":3354.6230980239998},16417.370732976,8824.3367689739989,35959.172333570998,38229.232967393989,39376.109956412998]
[560300,"Vehicle Insurance",{"$f":"IFERROR(VLOOKUP($A1171,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":1620.43},{"$f":"IFERROR(VLOOKUP($A1171,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":1620.43},{"$f":"IFERROR(VLOOKUP($A1171,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":1620.43},{"$f":"IFERROR(VLOOKUP($A1171,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":1620.4294625719999},{"$f":"IFERROR(VLOOKUP($A1171,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":1620.4294625719999},{"$f":"IFERROR(VLOOKUP($A1171,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":1620.4294625719999},{"$f":"IFERROR(VLOOKUP($A1171,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":1620.4294625719999},{"$f":"IFERROR(VLOOKUP($A1171,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":1620.4294625719999},{"$f":"IFERROR(VLOOKUP($A1171,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":1620.4294625719999},{"$f":"IFERROR(VLOOKUP($A1171,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":1741.9616722650001},{"$f":"IFERROR(VLOOKUP($A1171,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":1741.9616722650001},{"$f":"IFERROR(VLOOKUP($A1171,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":1741.9616722650001},{"$f":"IFERROR(VLOOKUP($A1171,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":1741.9616722650001},{"$f":"IFERROR(VLOOKUP($A1171,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":1741.9616722650001},{"$f":"IFERROR(VLOOKUP($A1171,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":1741.9616722650001},{"$f":"IFERROR(VLOOKUP($A1171,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":1741.9616722650001},{"$f":"IFERROR(VLOOKUP($A1171,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":1741.9616722650001},{"$f":"IFERROR(VLOOKUP($A1171,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":1741.9616722650001},{"$f":"IFERROR(VLOOKUP($A1171,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":1741.9616722650001},{"$f":"IFERROR(VLOOKUP($A1171,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":1741.9616722650001},{"$f":"IFERROR(VLOOKUP($A1171,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":1741.9616722650001},{"$f":"IFERROR(VLOOKUP($A1171,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":1872.6087976849999},{"$f":"IFERROR(VLOOKUP($A1171,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":1872.6087976849999},{"$f":"IFERROR(VLOOKUP($A1171,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":1872.6087976849999},{"$f":"IFERROR(VLOOKUP($A1171,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":1872.6087976849999},{"$f":"IFERROR(VLOOKUP($A1171,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":1872.6087976849999},{"$f":"IFERROR(VLOOKUP($A1171,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":1872.6087976849999},{"$f":"IFERROR(VLOOKUP($A1171,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":1872.6087976849999},{"$f":"IFERROR(VLOOKUP($A1171,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":1872.6087976849999},{"$f":"IFERROR(VLOOKUP($A1171,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":1872.6087976849999},{"$f":"IFERROR(VLOOKUP($A1171,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":1872.6087976849999},{"$f":"IFERROR(VLOOKUP($A1171,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":1872.6087976849999},{"$f":"IFERROR(VLOOKUP($A1171,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":1872.6087976849999},{"$f":"IFERROR(VLOOKUP($A1171,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":1928.7870616150001},{"$f":"IFERROR(VLOOKUP($A1171,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":1928.7870616150001},{"$f":"IFERROR(VLOOKUP($A1171,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":1928.7870616150001},{"$f":"IFERROR(VLOOKUP($A1171,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":1928.7870616150001},{"$f":"IFERROR(VLOOKUP($A1171,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":1928.7870616150001},{"$f":"IFERROR(VLOOKUP($A1171,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":1928.7870616150001},{"$f":"IFERROR(VLOOKUP($A1171,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":1928.7870616150001},{"$f":"IFERROR(VLOOKUP($A1171,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":1928.7870616150001},{"$f":"IFERROR(VLOOKUP($A1171,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":1928.7870616150001},{"$f":"IFERROR(VLOOKUP($A1171,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":1928.7870616150001},{"$f":"IFERROR(VLOOKUP($A1171,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":1928.7870616150001},{"$f":"IFERROR(VLOOKUP($A1171,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":1928.7870616150001},{"$f":"IFERROR(VLOOKUP($A1171,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":1986.650673464},{"$f":"IFERROR(VLOOKUP($A1171,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":1986.650673464},{"$f":"IFERROR(VLOOKUP($A1171,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":1986.650673464},9722.5767754319986,5225.8850167950004,21295.481443440003,22639.840364009997,23319.035574926995]
[560400,"Uninsured Losses",{"$f":"IFERROR(VLOOKUP($A1172,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1172,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1172,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1172,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":1201.599960367},{"$f":"IFERROR(VLOOKUP($A1172,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":1201.599960367},{"$f":"IFERROR(VLOOKUP($A1172,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":1201.599960367},{"$f":"IFERROR(VLOOKUP($A1172,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":1201.599960367},{"$f":"IFERROR(VLOOKUP($A1172,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":1201.599960367},{"$f":"IFERROR(VLOOKUP($A1172,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":1201.599960367},{"$f":"IFERROR(VLOOKUP($A1172,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":1201.599960367},{"$f":"IFERROR(VLOOKUP($A1172,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":1201.599960367},{"$f":"IFERROR(VLOOKUP($A1172,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":1201.599960367},{"$f":"IFERROR(VLOOKUP($A1172,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":1237.6479591780001},{"$f":"IFERROR(VLOOKUP($A1172,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":1237.6479591780001},{"$f":"IFERROR(VLOOKUP($A1172,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":1237.6479591780001},{"$f":"IFERROR(VLOOKUP($A1172,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":1237.6479591780001},{"$f":"IFERROR(VLOOKUP($A1172,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":1237.6479591780001},{"$f":"IFERROR(VLOOKUP($A1172,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":1237.6479591780001},{"$f":"IFERROR(VLOOKUP($A1172,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":1237.6479591780001},{"$f":"IFERROR(VLOOKUP($A1172,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":1237.6479591780001},{"$f":"IFERROR(VLOOKUP($A1172,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":1237.6479591780001},{"$f":"IFERROR(VLOOKUP($A1172,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":1237.6479591780001},{"$f":"IFERROR(VLOOKUP($A1172,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":1237.6479591780001},{"$f":"IFERROR(VLOOKUP($A1172,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":1237.6479591780001},{"$f":"IFERROR(VLOOKUP($A1172,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":1274.777397953},{"$f":"IFERROR(VLOOKUP($A1172,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":1274.777397953},{"$f":"IFERROR(VLOOKUP($A1172,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":1274.777397953},{"$f":"IFERROR(VLOOKUP($A1172,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":1274.777397953},{"$f":"IFERROR(VLOOKUP($A1172,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":1274.777397953},{"$f":"IFERROR(VLOOKUP($A1172,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":1274.777397953},{"$f":"IFERROR(VLOOKUP($A1172,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":1274.777397953},{"$f":"IFERROR(VLOOKUP($A1172,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":1274.777397953},{"$f":"IFERROR(VLOOKUP($A1172,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":1274.777397953},{"$f":"IFERROR(VLOOKUP($A1172,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":1274.777397953},{"$f":"IFERROR(VLOOKUP($A1172,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":1274.777397953},{"$f":"IFERROR(VLOOKUP($A1172,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":1274.777397953},{"$f":"IFERROR(VLOOKUP($A1172,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":1313.020719892},{"$f":"IFERROR(VLOOKUP($A1172,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":1313.020719892},{"$f":"IFERROR(VLOOKUP($A1172,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":1313.020719892},{"$f":"IFERROR(VLOOKUP($A1172,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":1313.020719892},{"$f":"IFERROR(VLOOKUP($A1172,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":1313.020719892},{"$f":"IFERROR(VLOOKUP($A1172,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":1313.020719892},{"$f":"IFERROR(VLOOKUP($A1172,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":1313.020719892},{"$f":"IFERROR(VLOOKUP($A1172,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":1313.020719892},{"$f":"IFERROR(VLOOKUP($A1172,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":1313.020719892},{"$f":"IFERROR(VLOOKUP($A1172,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":1313.020719892},{"$f":"IFERROR(VLOOKUP($A1172,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":1313.020719892},{"$f":"IFERROR(VLOOKUP($A1172,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":1313.020719892},7209.5997622019995,3604.7998811010002,14851.775510136004,15297.328775435997,15756.248638703999]
[560500,"Other Insurance",{"$f":"IFERROR(VLOOKUP($A1173,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":967.95},{"$f":"IFERROR(VLOOKUP($A1173,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":967.95},{"$f":"IFERROR(VLOOKUP($A1173,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":2221.35},{"$f":"IFERROR(VLOOKUP($A1173,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":1194.265063561},{"$f":"IFERROR(VLOOKUP($A1173,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":1194.265063561},{"$f":"IFERROR(VLOOKUP($A1173,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":1194.265063561},{"$f":"IFERROR(VLOOKUP($A1173,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":1194.265063561},{"$f":"IFERROR(VLOOKUP($A1173,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":1194.265063561},{"$f":"IFERROR(VLOOKUP($A1173,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":1194.265063561},{"$f":"IFERROR(VLOOKUP($A1173,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":1206.609287475},{"$f":"IFERROR(VLOOKUP($A1173,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":1245.6276549439999},{"$f":"IFERROR(VLOOKUP($A1173,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":1245.6276549439999},{"$f":"IFERROR(VLOOKUP($A1173,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":1245.6276549439999},{"$f":"IFERROR(VLOOKUP($A1173,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":1245.6276549439999},{"$f":"IFERROR(VLOOKUP($A1173,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":1245.6276549439999},{"$f":"IFERROR(VLOOKUP($A1173,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":1265.3208954409999},{"$f":"IFERROR(VLOOKUP($A1173,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":1265.3208954409999},{"$f":"IFERROR(VLOOKUP($A1173,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":1265.3208954409999},{"$f":"IFERROR(VLOOKUP($A1173,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":1265.3208954409999},{"$f":"IFERROR(VLOOKUP($A1173,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":1265.3208954409999},{"$f":"IFERROR(VLOOKUP($A1173,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":1265.3208954409999},{"$f":"IFERROR(VLOOKUP($A1173,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":1278.035446073},{"$f":"IFERROR(VLOOKUP($A1173,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":1320.4498684279999},{"$f":"IFERROR(VLOOKUP($A1173,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":1320.4498684279999},{"$f":"IFERROR(VLOOKUP($A1173,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":1320.4498684279999},{"$f":"IFERROR(VLOOKUP($A1173,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":1320.4498684279999},{"$f":"IFERROR(VLOOKUP($A1173,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":1320.4498684279999},{"$f":"IFERROR(VLOOKUP($A1173,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":1328.9179618420001},{"$f":"IFERROR(VLOOKUP($A1173,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":1328.9179618420001},{"$f":"IFERROR(VLOOKUP($A1173,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":1328.9179618420001},{"$f":"IFERROR(VLOOKUP($A1173,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":1328.9179618420001},{"$f":"IFERROR(VLOOKUP($A1173,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":1328.9179618420001},{"$f":"IFERROR(VLOOKUP($A1173,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":1328.9179618420001},{"$f":"IFERROR(VLOOKUP($A1173,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":1342.013948992},{"$f":"IFERROR(VLOOKUP($A1173,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":1360.5575689939999},{"$f":"IFERROR(VLOOKUP($A1173,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":1360.5575689939999},{"$f":"IFERROR(VLOOKUP($A1173,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":1360.5575689939999},{"$f":"IFERROR(VLOOKUP($A1173,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":1360.5575689939999},{"$f":"IFERROR(VLOOKUP($A1173,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":1360.5575689939999},{"$f":"IFERROR(VLOOKUP($A1173,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":1369.27970521},{"$f":"IFERROR(VLOOKUP($A1173,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":1369.27970521},{"$f":"IFERROR(VLOOKUP($A1173,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":1369.27970521},{"$f":"IFERROR(VLOOKUP($A1173,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":1369.27970521},{"$f":"IFERROR(VLOOKUP($A1173,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":1369.27970521},{"$f":"IFERROR(VLOOKUP($A1173,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":1369.27970521},{"$f":"IFERROR(VLOOKUP($A1173,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":1382.768571975},{"$f":"IFERROR(VLOOKUP($A1173,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":1401.374296064},{"$f":"IFERROR(VLOOKUP($A1173,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":1401.374296064},7165.5903813659997,3697.864597363,15247.743520407001,15997.986463316001,16482.868102344997]
["TOTAL","Insurance",{"$f":"SUM(C1169:C1173)","v":7191.22},7191.22,8444.6200000000008,8645.9356693560003,8645.9356693560003,8645.9356693560003,8645.9356693560003,8645.9356693560003,8645.9356693560003,9116.3515907279998,9155.3699581969995,9166.0535591459993,9202.1015579569994,9202.1015579569994,9202.1015579569994,9221.7947984539987,9221.7947984539987,9221.7947984539987,9221.7947984539987,9221.7947984539987,9221.7947984539987,9726.9364238540002,9769.3508462090012,9780.8357172290016,9817.9651560040002,9817.9651560040002,9817.9651560040002,9826.4332494179998,9826.4332494179998,9826.4332494179998,9826.4332494179998,9826.4332494179998,9826.4332494179998,10051.272878717,10069.816498718999,10074.754993258,10112.998315197001,10112.998315197001,10112.998315197001,10121.720451413001,10121.720451413001,10121.720451413001,10121.720451413001,10121.720451413001,10121.720451413001,10353.305269594,10371.910993682999,10376.997643057999,51875.614016135994,27437.775108071,112214.19645188698,118608.339335214,122171.53156040401]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
[571100,"Building Rent",{"$f":"IFERROR(VLOOKUP($A1176,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":530.45000000000005},{"$f":"IFERROR(VLOOKUP($A1176,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":1681.09},{"$f":"IFERROR(VLOOKUP($A1176,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":530.45000000000005},{"$f":"14445/6","v":2407.5},{"$f":"14445/6","v":2407.5},2407.5,2407.5,2407.5,2407.5,1564.9035295833335,1564.9035295833335,1564.9035295833335,1668.7703295979168,1668.7703295979168,1668.7703295979168,1668.7703295979168,1668.7703295979168,1668.7703295979168,1668.7703295979168,1668.7703295979168,1668.7703295979168,1668.7703295979168,1668.7703295979168,1668.7703295979168,1718.8334394858543,1718.8334394858543,1718.8334394858543,1718.8334394858543,1718.8334394858543,1718.8334394858543,1718.8334394858543,1718.8334394858543,1718.8334394858543,1718.8334394858543,1718.8334394858543,1718.8334394858543,1770.3984426704301,1770.3984426704301,1770.3984426704301,1770.3984426704301,1770.3984426704301,1770.3984426704301,1770.3984426704301,1770.3984426704301,1770.3984426704301,1770.3984426704301,1770.3984426704301,1770.3984426704301,14445,4694.7105887500002,20025.243955174999,20626.00127383025,21244.781312045161]
[571200,"Building Rent - Inducement",{"$f":"IFERROR(VLOOKUP($A1177,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1177,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1177,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1177,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1177,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1177,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1177,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1177,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1177,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1177,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1177,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1177,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1177,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1177,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1177,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1177,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1177,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1177,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1177,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1177,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1177,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1177,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1177,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1177,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1177,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1177,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1177,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1177,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1177,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1177,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1177,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1177,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1177,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1177,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1177,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1177,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1177,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1177,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1177,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1177,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1177,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1177,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1177,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1177,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1177,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1177,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1177,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1177,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[571300,"Building Rent - Recovery",{"$f":"IFERROR(VLOOKUP($A1178,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1178,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1178,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1178,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1178,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1178,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1178,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1178,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1178,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1178,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1178,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1178,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1178,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1178,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1178,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1178,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1178,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1178,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1178,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1178,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1178,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1178,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1178,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1178,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1178,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1178,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1178,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1178,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1178,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1178,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1178,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1178,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1178,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1178,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1178,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1178,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1178,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1178,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1178,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1178,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1178,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1178,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1178,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1178,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1178,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1178,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1178,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1178,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
["TOTAL","Rent",{"$f":"SUM(C1176:C1178)","v":530.45000000000005},1681.09,530.45000000000005,2407.5,2407.5,2407.5,2407.5,2407.5,2407.5,1564.9035295833335,1564.9035295833335,1564.9035295833335,1668.7703295979168,1668.7703295979168,1668.7703295979168,1668.7703295979168,1668.7703295979168,1668.7703295979168,1668.7703295979168,1668.7703295979168,1668.7703295979168,1668.7703295979168,1668.7703295979168,1668.7703295979168,1718.8334394858543,1718.8334394858543,1718.8334394858543,1718.8334394858543,1718.8334394858543,1718.8334394858543,1718.8334394858543,1718.8334394858543,1718.8334394858543,1718.8334394858543,1718.8334394858543,1718.8334394858543,1770.3984426704301,1770.3984426704301,1770.3984426704301,1770.3984426704301,1770.3984426704301,1770.3984426704301,1770.3984426704301,1770.3984426704301,1770.3984426704301,1770.3984426704301,1770.3984426704301,1770.3984426704301,14445,4694.7105887500002,20025.243955174999,20626.00127383025,21244.781312045161]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
[581100,"Office Supplies",{"$f":"IFERROR(VLOOKUP($A1181,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":368.5},{"$f":"IFERROR(VLOOKUP($A1181,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":52.97},{"$f":"IFERROR(VLOOKUP($A1181,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":117.36},{"$f":"IFERROR(VLOOKUP($A1181,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1181,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":160},{"$f":"IFERROR(VLOOKUP($A1181,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1181,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1181,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1181,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":113},{"$f":"IFERROR(VLOOKUP($A1181,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":113},{"$f":"IFERROR(VLOOKUP($A1181,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":113},{"$f":"IFERROR(VLOOKUP($A1181,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":113},{"$f":"IFERROR(VLOOKUP($A1181,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1181,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1181,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":27},{"$f":"IFERROR(VLOOKUP($A1181,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1181,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":163},{"$f":"IFERROR(VLOOKUP($A1181,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1181,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1181,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1181,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":116},{"$f":"IFERROR(VLOOKUP($A1181,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":116},{"$f":"IFERROR(VLOOKUP($A1181,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":116},{"$f":"IFERROR(VLOOKUP($A1181,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":116},{"$f":"IFERROR(VLOOKUP($A1181,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1181,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1181,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":28},{"$f":"IFERROR(VLOOKUP($A1181,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1181,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":168},{"$f":"IFERROR(VLOOKUP($A1181,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1181,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1181,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1181,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":119},{"$f":"IFERROR(VLOOKUP($A1181,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":119},{"$f":"IFERROR(VLOOKUP($A1181,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":119},{"$f":"IFERROR(VLOOKUP($A1181,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":119},{"$f":"IFERROR(VLOOKUP($A1181,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1181,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1181,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":29},{"$f":"IFERROR(VLOOKUP($A1181,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1181,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":173},{"$f":"IFERROR(VLOOKUP($A1181,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1181,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1181,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1181,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":123},{"$f":"IFERROR(VLOOKUP($A1181,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":123},{"$f":"IFERROR(VLOOKUP($A1181,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":123},{"$f":"IFERROR(VLOOKUP($A1181,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":123},273,339,654,672,694]
[581200,"Kitchen Supplies",{"$f":"IFERROR(VLOOKUP($A1182,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":59.28},{"$f":"IFERROR(VLOOKUP($A1182,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":199.01},{"$f":"IFERROR(VLOOKUP($A1182,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":83.32},{"$f":"IFERROR(VLOOKUP($A1182,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1182,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":28},{"$f":"IFERROR(VLOOKUP($A1182,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1182,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP($A1182,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1182,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP($A1182,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP($A1182,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP($A1182,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":8},{"$f":"IFERROR(VLOOKUP($A1182,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":36},{"$f":"IFERROR(VLOOKUP($A1182,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1182,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1182,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1182,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":29},{"$f":"IFERROR(VLOOKUP($A1182,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1182,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":11},{"$f":"IFERROR(VLOOKUP($A1182,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1182,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP($A1182,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP($A1182,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP($A1182,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP($A1182,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":37},{"$f":"IFERROR(VLOOKUP($A1182,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1182,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1182,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1182,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":30},{"$f":"IFERROR(VLOOKUP($A1182,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1182,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":12},{"$f":"IFERROR(VLOOKUP($A1182,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1182,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP($A1182,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP($A1182,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP($A1182,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP($A1182,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":38},{"$f":"IFERROR(VLOOKUP($A1182,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1182,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1182,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1182,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":31},{"$f":"IFERROR(VLOOKUP($A1182,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1182,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":12},{"$f":"IFERROR(VLOOKUP($A1182,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1182,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP($A1182,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP($A1182,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":9},{"$f":"IFERROR(VLOOKUP($A1182,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":9},47,24,112,115,117]
[581300,"Cleaning Supplies",{"$f":"IFERROR(VLOOKUP($A1183,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":117.27},{"$f":"IFERROR(VLOOKUP($A1183,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":139.86000000000001},{"$f":"IFERROR(VLOOKUP($A1183,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":139.86000000000001},{"$f":"IFERROR(VLOOKUP($A1183,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":119},{"$f":"IFERROR(VLOOKUP($A1183,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":121},{"$f":"IFERROR(VLOOKUP($A1183,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1183,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":33},{"$f":"IFERROR(VLOOKUP($A1183,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1183,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":76},{"$f":"IFERROR(VLOOKUP($A1183,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":76},{"$f":"IFERROR(VLOOKUP($A1183,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":76},{"$f":"IFERROR(VLOOKUP($A1183,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":76},{"$f":"IFERROR(VLOOKUP($A1183,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":121},{"$f":"IFERROR(VLOOKUP($A1183,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":50},{"$f":"IFERROR(VLOOKUP($A1183,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":40},{"$f":"IFERROR(VLOOKUP($A1183,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":121},{"$f":"IFERROR(VLOOKUP($A1183,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":124},{"$f":"IFERROR(VLOOKUP($A1183,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1183,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":34},{"$f":"IFERROR(VLOOKUP($A1183,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1183,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":77},{"$f":"IFERROR(VLOOKUP($A1183,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":77},{"$f":"IFERROR(VLOOKUP($A1183,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":77},{"$f":"IFERROR(VLOOKUP($A1183,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":77},{"$f":"IFERROR(VLOOKUP($A1183,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":125},{"$f":"IFERROR(VLOOKUP($A1183,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":52},{"$f":"IFERROR(VLOOKUP($A1183,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":41},{"$f":"IFERROR(VLOOKUP($A1183,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":125},{"$f":"IFERROR(VLOOKUP($A1183,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":127},{"$f":"IFERROR(VLOOKUP($A1183,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1183,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":35},{"$f":"IFERROR(VLOOKUP($A1183,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1183,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":80},{"$f":"IFERROR(VLOOKUP($A1183,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":80},{"$f":"IFERROR(VLOOKUP($A1183,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":80},{"$f":"IFERROR(VLOOKUP($A1183,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":80},{"$f":"IFERROR(VLOOKUP($A1183,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":129},{"$f":"IFERROR(VLOOKUP($A1183,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":53},{"$f":"IFERROR(VLOOKUP($A1183,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":42},{"$f":"IFERROR(VLOOKUP($A1183,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":128},{"$f":"IFERROR(VLOOKUP($A1183,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":131},{"$f":"IFERROR(VLOOKUP($A1183,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1183,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":36},{"$f":"IFERROR(VLOOKUP($A1183,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1183,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":82},{"$f":"IFERROR(VLOOKUP($A1183,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":82},{"$f":"IFERROR(VLOOKUP($A1183,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":82},{"$f":"IFERROR(VLOOKUP($A1183,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":82},349,228,798,825,847]
[582100,"Office Equipment",{"$f":"IFERROR(VLOOKUP($A1184,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1184,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":13.44},{"$f":"IFERROR(VLOOKUP($A1184,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1184,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1184,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1184,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1184,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1184,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1184,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1184,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1184,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1184,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1184,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1184,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1184,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1184,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1184,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1184,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1184,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1184,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1184,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1184,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1184,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1184,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1184,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1184,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1184,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1184,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1184,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1184,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1184,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1184,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1184,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1184,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1184,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1184,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1184,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1184,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1184,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1184,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1184,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1184,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1184,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1184,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1184,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1184,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1184,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1184,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[582200,"Office Equipment - Rent/Leased",{"$f":"IFERROR(VLOOKUP($A1185,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1185,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1185,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1185,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1185,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1185,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1185,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1185,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1185,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1185,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1185,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1185,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1185,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1185,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1185,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1185,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1185,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1185,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1185,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1185,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1185,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1185,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1185,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1185,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1185,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1185,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1185,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1185,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1185,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1185,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1185,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1185,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1185,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1185,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1185,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1185,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1185,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1185,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1185,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1185,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1185,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1185,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1185,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1185,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1185,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1185,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1185,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1185,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[583100,"Office Printing/Blueprints",{"$f":"IFERROR(VLOOKUP($A1186,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1186,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1186,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1186,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1186,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1186,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1186,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1186,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":13},{"$f":"IFERROR(VLOOKUP($A1186,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":88},{"$f":"IFERROR(VLOOKUP($A1186,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":88},{"$f":"IFERROR(VLOOKUP($A1186,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":88},{"$f":"IFERROR(VLOOKUP($A1186,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":88},{"$f":"IFERROR(VLOOKUP($A1186,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1186,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1186,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1186,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1186,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1186,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1186,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1186,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":13},{"$f":"IFERROR(VLOOKUP($A1186,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":88},{"$f":"IFERROR(VLOOKUP($A1186,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":88},{"$f":"IFERROR(VLOOKUP($A1186,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":88},{"$f":"IFERROR(VLOOKUP($A1186,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":88},{"$f":"IFERROR(VLOOKUP($A1186,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1186,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1186,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1186,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1186,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1186,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1186,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1186,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":13},{"$f":"IFERROR(VLOOKUP($A1186,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":91},{"$f":"IFERROR(VLOOKUP($A1186,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":91},{"$f":"IFERROR(VLOOKUP($A1186,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":91},{"$f":"IFERROR(VLOOKUP($A1186,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":91},{"$f":"IFERROR(VLOOKUP($A1186,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1186,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1186,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1186,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1186,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1186,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1186,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1186,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":14},{"$f":"IFERROR(VLOOKUP($A1186,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":93},{"$f":"IFERROR(VLOOKUP($A1186,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":93},{"$f":"IFERROR(VLOOKUP($A1186,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":93},{"$f":"IFERROR(VLOOKUP($A1186,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":93},101,264,365,377,386]
[583200,"Office Publications/Subscriptions",{"$f":"IFERROR(VLOOKUP($A1187,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1187,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1187,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1187,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1187,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1187,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1187,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1187,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1187,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1187,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1187,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1187,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1187,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1187,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1187,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1187,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1187,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1187,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1187,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1187,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1187,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1187,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1187,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1187,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1187,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1187,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1187,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1187,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1187,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1187,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1187,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1187,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1187,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1187,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1187,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1187,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1187,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1187,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1187,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1187,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1187,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1187,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1187,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1187,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1187,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1187,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1187,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1187,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[61626," Printing/Blueprints",{"$f":"IFERROR(VLOOKUP($A1188,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1188,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1188,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1188,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1188,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1188,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1188,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1188,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1188,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1188,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1188,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1188,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1188,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":207},{"$f":"IFERROR(VLOOKUP($A1188,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1188,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1188,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1188,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1188,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1188,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1188,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1188,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1188,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1188,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1188,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1188,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":213},{"$f":"IFERROR(VLOOKUP($A1188,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1188,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1188,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1188,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1188,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1188,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1188,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1188,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1188,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1188,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1188,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1188,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":213},{"$f":"IFERROR(VLOOKUP($A1188,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1188,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1188,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1188,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1188,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1188,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1188,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1188,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1188,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1188,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1188,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,207,213,213]
[583400,"Office Shipping Charges/Postage/Courier",{"$f":"IFERROR(VLOOKUP($A1189,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":118.05},{"$f":"IFERROR(VLOOKUP($A1189,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":468.78},{"$f":"IFERROR(VLOOKUP($A1189,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":148.78},{"$f":"IFERROR(VLOOKUP($A1189,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":125},{"$f":"IFERROR(VLOOKUP($A1189,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":502},{"$f":"IFERROR(VLOOKUP($A1189,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":794},{"$f":"IFERROR(VLOOKUP($A1189,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":497},{"$f":"IFERROR(VLOOKUP($A1189,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":132},{"$f":"IFERROR(VLOOKUP($A1189,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":66},{"$f":"IFERROR(VLOOKUP($A1189,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":35},{"$f":"IFERROR(VLOOKUP($A1189,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":39},{"$f":"IFERROR(VLOOKUP($A1189,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP($A1189,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":173},{"$f":"IFERROR(VLOOKUP($A1189,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":182},{"$f":"IFERROR(VLOOKUP($A1189,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP($A1189,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":120},{"$f":"IFERROR(VLOOKUP($A1189,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":481},{"$f":"IFERROR(VLOOKUP($A1189,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":762},{"$f":"IFERROR(VLOOKUP($A1189,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":477},{"$f":"IFERROR(VLOOKUP($A1189,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":127},{"$f":"IFERROR(VLOOKUP($A1189,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":63},{"$f":"IFERROR(VLOOKUP($A1189,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":34},{"$f":"IFERROR(VLOOKUP($A1189,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":38},{"$f":"IFERROR(VLOOKUP($A1189,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":97},{"$f":"IFERROR(VLOOKUP($A1189,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":178},{"$f":"IFERROR(VLOOKUP($A1189,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":188},{"$f":"IFERROR(VLOOKUP($A1189,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":15},{"$f":"IFERROR(VLOOKUP($A1189,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":123},{"$f":"IFERROR(VLOOKUP($A1189,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":496},{"$f":"IFERROR(VLOOKUP($A1189,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":785},{"$f":"IFERROR(VLOOKUP($A1189,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":491},{"$f":"IFERROR(VLOOKUP($A1189,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":131},{"$f":"IFERROR(VLOOKUP($A1189,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":65},{"$f":"IFERROR(VLOOKUP($A1189,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":35},{"$f":"IFERROR(VLOOKUP($A1189,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":39},{"$f":"IFERROR(VLOOKUP($A1189,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":100},{"$f":"IFERROR(VLOOKUP($A1189,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":184},{"$f":"IFERROR(VLOOKUP($A1189,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":193},{"$f":"IFERROR(VLOOKUP($A1189,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":16},{"$f":"IFERROR(VLOOKUP($A1189,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":127},{"$f":"IFERROR(VLOOKUP($A1189,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":511},{"$f":"IFERROR(VLOOKUP($A1189,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":808},{"$f":"IFERROR(VLOOKUP($A1189,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":506},{"$f":"IFERROR(VLOOKUP($A1189,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":135},{"$f":"IFERROR(VLOOKUP($A1189,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":67},{"$f":"IFERROR(VLOOKUP($A1189,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":36},{"$f":"IFERROR(VLOOKUP($A1189,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":40},{"$f":"IFERROR(VLOOKUP($A1189,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":103},2116,175,2569,2646,2726]
[61641," Other Office Expenses",{"$f":"IFERROR(VLOOKUP($A1190,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1190,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1190,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1190,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1190,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1190,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1190,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1190,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1190,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":77},{"$f":"IFERROR(VLOOKUP($A1190,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":77},{"$f":"IFERROR(VLOOKUP($A1190,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":77},{"$f":"IFERROR(VLOOKUP($A1190,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":77},{"$f":"IFERROR(VLOOKUP($A1190,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1190,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1190,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1190,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1190,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1190,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1190,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1190,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1190,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":77},{"$f":"IFERROR(VLOOKUP($A1190,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":77},{"$f":"IFERROR(VLOOKUP($A1190,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":77},{"$f":"IFERROR(VLOOKUP($A1190,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":77},{"$f":"IFERROR(VLOOKUP($A1190,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1190,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1190,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1190,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1190,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1190,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1190,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1190,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1190,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":79},{"$f":"IFERROR(VLOOKUP($A1190,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":79},{"$f":"IFERROR(VLOOKUP($A1190,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":79},{"$f":"IFERROR(VLOOKUP($A1190,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":79},{"$f":"IFERROR(VLOOKUP($A1190,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1190,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1190,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1190,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1190,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1190,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1190,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1190,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1190,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":82},{"$f":"IFERROR(VLOOKUP($A1190,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":82},{"$f":"IFERROR(VLOOKUP($A1190,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":82},{"$f":"IFERROR(VLOOKUP($A1190,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":82},77,231,308,316,328]
["TOTAL","Office Supplies & Other Office Exp.",{"$f":"SUM(C1181:C1190)","v":663.09999999999991},874.06,489.32000000000005,244,811,794,541,145,428,397,401,463,537,232,82,241,797,762,522,140,430,401,405,464,553,240,84,248,821,785,538,144,443,413,417,478,564,246,87,255,846,808,554,149,456,425,429,492,2963,1261,5013,5164,5311]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
[584100,"Office Electric",{"$f":"IFERROR(VLOOKUP($A1193,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":248.07},{"$f":"IFERROR(VLOOKUP($A1193,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":103.29},{"$f":"IFERROR(VLOOKUP($A1193,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":105.72},{"$f":"IFERROR(VLOOKUP($A1193,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":36},{"$f":"IFERROR(VLOOKUP($A1193,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":36},{"$f":"IFERROR(VLOOKUP($A1193,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":77},{"$f":"IFERROR(VLOOKUP($A1193,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":149},{"$f":"IFERROR(VLOOKUP($A1193,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":216},{"$f":"IFERROR(VLOOKUP($A1193,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":89},{"$f":"IFERROR(VLOOKUP($A1193,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":71},{"$f":"IFERROR(VLOOKUP($A1193,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":54},{"$f":"IFERROR(VLOOKUP($A1193,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":78},{"$f":"IFERROR(VLOOKUP($A1193,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":56},{"$f":"IFERROR(VLOOKUP($A1193,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":102},{"$f":"IFERROR(VLOOKUP($A1193,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":80},{"$f":"IFERROR(VLOOKUP($A1193,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":36},{"$f":"IFERROR(VLOOKUP($A1193,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":36},{"$f":"IFERROR(VLOOKUP($A1193,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":76},{"$f":"IFERROR(VLOOKUP($A1193,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":148},{"$f":"IFERROR(VLOOKUP($A1193,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":214},{"$f":"IFERROR(VLOOKUP($A1193,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":88},{"$f":"IFERROR(VLOOKUP($A1193,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":71},{"$f":"IFERROR(VLOOKUP($A1193,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":53},{"$f":"IFERROR(VLOOKUP($A1193,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":77},{"$f":"IFERROR(VLOOKUP($A1193,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":58},{"$f":"IFERROR(VLOOKUP($A1193,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":105},{"$f":"IFERROR(VLOOKUP($A1193,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":82},{"$f":"IFERROR(VLOOKUP($A1193,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":37},{"$f":"IFERROR(VLOOKUP($A1193,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":37},{"$f":"IFERROR(VLOOKUP($A1193,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":78},{"$f":"IFERROR(VLOOKUP($A1193,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":152},{"$f":"IFERROR(VLOOKUP($A1193,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":220},{"$f":"IFERROR(VLOOKUP($A1193,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":91},{"$f":"IFERROR(VLOOKUP($A1193,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":73},{"$f":"IFERROR(VLOOKUP($A1193,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":55},{"$f":"IFERROR(VLOOKUP($A1193,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":80},{"$f":"IFERROR(VLOOKUP($A1193,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":60},{"$f":"IFERROR(VLOOKUP($A1193,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":108},{"$f":"IFERROR(VLOOKUP($A1193,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":85},{"$f":"IFERROR(VLOOKUP($A1193,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":38},{"$f":"IFERROR(VLOOKUP($A1193,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":38},{"$f":"IFERROR(VLOOKUP($A1193,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":80},{"$f":"IFERROR(VLOOKUP($A1193,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":157},{"$f":"IFERROR(VLOOKUP($A1193,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":227},{"$f":"IFERROR(VLOOKUP($A1193,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":93},{"$f":"IFERROR(VLOOKUP($A1193,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":75},{"$f":"IFERROR(VLOOKUP($A1193,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":56},{"$f":"IFERROR(VLOOKUP($A1193,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":82},603,203,1037,1068,1099]
[61657,"Office Gas/Heat",{"$f":"IFERROR(VLOOKUP($A1194,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1194,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1194,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1194,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":75},{"$f":"IFERROR(VLOOKUP($A1194,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":40},{"$f":"IFERROR(VLOOKUP($A1194,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1194,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":38},{"$f":"IFERROR(VLOOKUP($A1194,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP($A1194,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP($A1194,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP($A1194,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":23},{"$f":"IFERROR(VLOOKUP($A1194,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":58},{"$f":"IFERROR(VLOOKUP($A1194,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":131},{"$f":"IFERROR(VLOOKUP($A1194,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":145},{"$f":"IFERROR(VLOOKUP($A1194,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":161},{"$f":"IFERROR(VLOOKUP($A1194,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":77},{"$f":"IFERROR(VLOOKUP($A1194,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":41},{"$f":"IFERROR(VLOOKUP($A1194,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1194,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":39},{"$f":"IFERROR(VLOOKUP($A1194,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP($A1194,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP($A1194,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP($A1194,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":23},{"$f":"IFERROR(VLOOKUP($A1194,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":59},{"$f":"IFERROR(VLOOKUP($A1194,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":135},{"$f":"IFERROR(VLOOKUP($A1194,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":150},{"$f":"IFERROR(VLOOKUP($A1194,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":165},{"$f":"IFERROR(VLOOKUP($A1194,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":79},{"$f":"IFERROR(VLOOKUP($A1194,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":42},{"$f":"IFERROR(VLOOKUP($A1194,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1194,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":40},{"$f":"IFERROR(VLOOKUP($A1194,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP($A1194,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP($A1194,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP($A1194,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":24},{"$f":"IFERROR(VLOOKUP($A1194,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":61},{"$f":"IFERROR(VLOOKUP($A1194,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":139},{"$f":"IFERROR(VLOOKUP($A1194,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":154},{"$f":"IFERROR(VLOOKUP($A1194,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":170},{"$f":"IFERROR(VLOOKUP($A1194,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":82},{"$f":"IFERROR(VLOOKUP($A1194,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":43},{"$f":"IFERROR(VLOOKUP($A1194,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1194,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":42},{"$f":"IFERROR(VLOOKUP($A1194,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP($A1194,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP($A1194,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP($A1194,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":25},{"$f":"IFERROR(VLOOKUP($A1194,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":63},189,98,729,750,774]
[584300,"Office Water",{"$f":"IFERROR(VLOOKUP($A1195,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":79.42},{"$f":"IFERROR(VLOOKUP($A1195,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":32.200000000000003},{"$f":"IFERROR(VLOOKUP($A1195,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":1019.24},{"$f":"IFERROR(VLOOKUP($A1195,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP($A1195,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":109},{"$f":"IFERROR(VLOOKUP($A1195,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1195,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1195,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":104},{"$f":"IFERROR(VLOOKUP($A1195,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":130},{"$f":"IFERROR(VLOOKUP($A1195,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":162},{"$f":"IFERROR(VLOOKUP($A1195,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":134},{"$f":"IFERROR(VLOOKUP($A1195,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":149},{"$f":"IFERROR(VLOOKUP($A1195,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":148},{"$f":"IFERROR(VLOOKUP($A1195,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":136},{"$f":"IFERROR(VLOOKUP($A1195,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":145},{"$f":"IFERROR(VLOOKUP($A1195,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":113},{"$f":"IFERROR(VLOOKUP($A1195,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":116},{"$f":"IFERROR(VLOOKUP($A1195,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1195,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1195,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":110},{"$f":"IFERROR(VLOOKUP($A1195,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":138},{"$f":"IFERROR(VLOOKUP($A1195,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":172},{"$f":"IFERROR(VLOOKUP($A1195,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":143},{"$f":"IFERROR(VLOOKUP($A1195,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":159},{"$f":"IFERROR(VLOOKUP($A1195,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":152},{"$f":"IFERROR(VLOOKUP($A1195,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":140},{"$f":"IFERROR(VLOOKUP($A1195,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":150},{"$f":"IFERROR(VLOOKUP($A1195,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":117},{"$f":"IFERROR(VLOOKUP($A1195,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":120},{"$f":"IFERROR(VLOOKUP($A1195,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1195,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1195,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":114},{"$f":"IFERROR(VLOOKUP($A1195,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":143},{"$f":"IFERROR(VLOOKUP($A1195,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":178},{"$f":"IFERROR(VLOOKUP($A1195,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":148},{"$f":"IFERROR(VLOOKUP($A1195,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":164},{"$f":"IFERROR(VLOOKUP($A1195,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":157},{"$f":"IFERROR(VLOOKUP($A1195,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":145},{"$f":"IFERROR(VLOOKUP($A1195,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":154},{"$f":"IFERROR(VLOOKUP($A1195,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":120},{"$f":"IFERROR(VLOOKUP($A1195,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":123},{"$f":"IFERROR(VLOOKUP($A1195,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1195,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1195,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":117},{"$f":"IFERROR(VLOOKUP($A1195,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":147},{"$f":"IFERROR(VLOOKUP($A1195,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":183},{"$f":"IFERROR(VLOOKUP($A1195,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":152},{"$f":"IFERROR(VLOOKUP($A1195,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":169},449,445,1380,1426,1467]
[584900,"Office Other Utilities",{"$f":"IFERROR(VLOOKUP($A1196,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1196,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1196,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":169.95},{"$f":"IFERROR(VLOOKUP($A1196,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1196,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":2700},{"$f":"IFERROR(VLOOKUP($A1196,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1196,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1196,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1196,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1196,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1196,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1196,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1196,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1196,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1196,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1196,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1196,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":2781},{"$f":"IFERROR(VLOOKUP($A1196,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1196,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1196,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1196,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1196,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1196,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1196,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1196,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1196,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1196,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1196,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1196,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":2864},{"$f":"IFERROR(VLOOKUP($A1196,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1196,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1196,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1196,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1196,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1196,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1196,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1196,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1196,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1196,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1196,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1196,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":2864},{"$f":"IFERROR(VLOOKUP($A1196,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1196,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1196,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1196,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1196,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1196,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1196,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},2700,0,2781,2864,2864]
[585100,"Office Garbage Disposal/Removal",{"$f":"IFERROR(VLOOKUP($A1197,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1197,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1197,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":48},{"$f":"IFERROR(VLOOKUP($A1197,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1197,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1197,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1197,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":50},{"$f":"IFERROR(VLOOKUP($A1197,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1197,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":133},{"$f":"IFERROR(VLOOKUP($A1197,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP($A1197,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1197,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":201},{"$f":"IFERROR(VLOOKUP($A1197,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":51},{"$f":"IFERROR(VLOOKUP($A1197,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1197,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":51},{"$f":"IFERROR(VLOOKUP($A1197,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1197,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1197,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1197,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":51},{"$f":"IFERROR(VLOOKUP($A1197,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1197,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":136},{"$f":"IFERROR(VLOOKUP($A1197,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP($A1197,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1197,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":205},{"$f":"IFERROR(VLOOKUP($A1197,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":52},{"$f":"IFERROR(VLOOKUP($A1197,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1197,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":52},{"$f":"IFERROR(VLOOKUP($A1197,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1197,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1197,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1197,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":52},{"$f":"IFERROR(VLOOKUP($A1197,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1197,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":140},{"$f":"IFERROR(VLOOKUP($A1197,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP($A1197,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1197,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":211},{"$f":"IFERROR(VLOOKUP($A1197,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":54},{"$f":"IFERROR(VLOOKUP($A1197,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1197,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":54},{"$f":"IFERROR(VLOOKUP($A1197,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1197,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1197,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1197,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":54},{"$f":"IFERROR(VLOOKUP($A1197,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1197,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":144},{"$f":"IFERROR(VLOOKUP($A1197,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP($A1197,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1197,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":217},183,219,512,526,542]
[585200,"Office Landscape/Mowing",{"$f":"IFERROR(VLOOKUP($A1198,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1198,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1198,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1198,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1198,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":650},{"$f":"IFERROR(VLOOKUP($A1198,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1198,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":1450},{"$f":"IFERROR(VLOOKUP($A1198,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1198,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":650},{"$f":"IFERROR(VLOOKUP($A1198,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1198,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1198,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1198,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1198,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1198,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1198,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1198,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1198,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1198,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":800},{"$f":"IFERROR(VLOOKUP($A1198,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1198,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1198,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1198,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1198,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1198,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1198,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1198,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1198,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1198,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1198,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1198,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":823},{"$f":"IFERROR(VLOOKUP($A1198,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1198,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1198,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1198,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1198,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1198,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1198,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1198,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1198,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1198,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1198,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1198,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":848},{"$f":"IFERROR(VLOOKUP($A1198,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1198,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1198,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1198,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1198,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},2750,0,800,823,848]
[61662,"Office Gas/Heat",{"$f":"IFERROR(VLOOKUP($A1199,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1199,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1199,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1199,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1199,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":2700},{"$f":"IFERROR(VLOOKUP($A1199,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1199,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1199,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1199,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1199,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1199,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1199,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1199,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1199,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1199,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1199,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1199,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":2700},{"$f":"IFERROR(VLOOKUP($A1199,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1199,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1199,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1199,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1199,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1199,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1199,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1199,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1199,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1199,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1199,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1199,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":2781},{"$f":"IFERROR(VLOOKUP($A1199,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1199,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1199,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1199,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1199,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1199,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1199,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1199,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1199,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1199,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1199,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1199,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":2864},{"$f":"IFERROR(VLOOKUP($A1199,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1199,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1199,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1199,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1199,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1199,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1199,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},2700,0,2700,2781,2864]
[585400,"Office Security/Alarm System",{"$f":"IFERROR(VLOOKUP($A1200,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1200,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":118.04},{"$f":"IFERROR(VLOOKUP($A1200,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":59.02},{"$f":"IFERROR(VLOOKUP($A1200,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":316},{"$f":"IFERROR(VLOOKUP($A1200,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":94},{"$f":"IFERROR(VLOOKUP($A1200,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1200,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":201},{"$f":"IFERROR(VLOOKUP($A1200,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":143},{"$f":"IFERROR(VLOOKUP($A1200,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":201},{"$f":"IFERROR(VLOOKUP($A1200,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":201},{"$f":"IFERROR(VLOOKUP($A1200,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":201},{"$f":"IFERROR(VLOOKUP($A1200,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":201},{"$f":"IFERROR(VLOOKUP($A1200,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":49},{"$f":"IFERROR(VLOOKUP($A1200,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":138},{"$f":"IFERROR(VLOOKUP($A1200,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":49},{"$f":"IFERROR(VLOOKUP($A1200,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":301},{"$f":"IFERROR(VLOOKUP($A1200,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":90},{"$f":"IFERROR(VLOOKUP($A1200,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1200,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":191},{"$f":"IFERROR(VLOOKUP($A1200,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":137},{"$f":"IFERROR(VLOOKUP($A1200,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":192},{"$f":"IFERROR(VLOOKUP($A1200,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":192},{"$f":"IFERROR(VLOOKUP($A1200,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":192},{"$f":"IFERROR(VLOOKUP($A1200,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":192},{"$f":"IFERROR(VLOOKUP($A1200,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":51},{"$f":"IFERROR(VLOOKUP($A1200,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":143},{"$f":"IFERROR(VLOOKUP($A1200,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":50},{"$f":"IFERROR(VLOOKUP($A1200,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":310},{"$f":"IFERROR(VLOOKUP($A1200,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":92},{"$f":"IFERROR(VLOOKUP($A1200,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1200,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":197},{"$f":"IFERROR(VLOOKUP($A1200,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":141},{"$f":"IFERROR(VLOOKUP($A1200,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":198},{"$f":"IFERROR(VLOOKUP($A1200,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":198},{"$f":"IFERROR(VLOOKUP($A1200,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":198},{"$f":"IFERROR(VLOOKUP($A1200,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":198},{"$f":"IFERROR(VLOOKUP($A1200,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":53},{"$f":"IFERROR(VLOOKUP($A1200,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":147},{"$f":"IFERROR(VLOOKUP($A1200,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":52},{"$f":"IFERROR(VLOOKUP($A1200,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":319},{"$f":"IFERROR(VLOOKUP($A1200,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":95},{"$f":"IFERROR(VLOOKUP($A1200,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1200,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":203},{"$f":"IFERROR(VLOOKUP($A1200,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":145},{"$f":"IFERROR(VLOOKUP($A1200,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":204},{"$f":"IFERROR(VLOOKUP($A1200,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":204},{"$f":"IFERROR(VLOOKUP($A1200,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":204},{"$f":"IFERROR(VLOOKUP($A1200,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":204},955,603,1723,1776,1830]
[585500,"Office Cleaning Services",{"$f":"IFERROR(VLOOKUP($A1201,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1201,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1201,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1201,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1201,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1201,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1201,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1201,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1201,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":241},{"$f":"IFERROR(VLOOKUP($A1201,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":241},{"$f":"IFERROR(VLOOKUP($A1201,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":241},{"$f":"IFERROR(VLOOKUP($A1201,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":241},{"$f":"IFERROR(VLOOKUP($A1201,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1201,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1201,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1201,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1201,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1201,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1201,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1201,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1201,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":241},{"$f":"IFERROR(VLOOKUP($A1201,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":241},{"$f":"IFERROR(VLOOKUP($A1201,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":241},{"$f":"IFERROR(VLOOKUP($A1201,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":241},{"$f":"IFERROR(VLOOKUP($A1201,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1201,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1201,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1201,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1201,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1201,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1201,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1201,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1201,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":248},{"$f":"IFERROR(VLOOKUP($A1201,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":248},{"$f":"IFERROR(VLOOKUP($A1201,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":248},{"$f":"IFERROR(VLOOKUP($A1201,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":248},{"$f":"IFERROR(VLOOKUP($A1201,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1201,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1201,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1201,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1201,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1201,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1201,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1201,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1201,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":256},{"$f":"IFERROR(VLOOKUP($A1201,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":256},{"$f":"IFERROR(VLOOKUP($A1201,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":256},{"$f":"IFERROR(VLOOKUP($A1201,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":256},241,723,964,992,1024]
[585900,"Other Office Maintenance",{"$f":"IFERROR(VLOOKUP($A1202,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":267.07},{"$f":"IFERROR(VLOOKUP($A1202,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":22.97},{"$f":"IFERROR(VLOOKUP($A1202,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1202,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":86},{"$f":"IFERROR(VLOOKUP($A1202,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":86},{"$f":"IFERROR(VLOOKUP($A1202,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":97},{"$f":"IFERROR(VLOOKUP($A1202,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":316},{"$f":"IFERROR(VLOOKUP($A1202,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":87},{"$f":"IFERROR(VLOOKUP($A1202,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP($A1202,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP($A1202,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP($A1202,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":101},{"$f":"IFERROR(VLOOKUP($A1202,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":366},{"$f":"IFERROR(VLOOKUP($A1202,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":91},{"$f":"IFERROR(VLOOKUP($A1202,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":91},{"$f":"IFERROR(VLOOKUP($A1202,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":91},{"$f":"IFERROR(VLOOKUP($A1202,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":91},{"$f":"IFERROR(VLOOKUP($A1202,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":103},{"$f":"IFERROR(VLOOKUP($A1202,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":322},{"$f":"IFERROR(VLOOKUP($A1202,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":92},{"$f":"IFERROR(VLOOKUP($A1202,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":108},{"$f":"IFERROR(VLOOKUP($A1202,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":108},{"$f":"IFERROR(VLOOKUP($A1202,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":108},{"$f":"IFERROR(VLOOKUP($A1202,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":108},{"$f":"IFERROR(VLOOKUP($A1202,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":377},{"$f":"IFERROR(VLOOKUP($A1202,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":94},{"$f":"IFERROR(VLOOKUP($A1202,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":94},{"$f":"IFERROR(VLOOKUP($A1202,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":94},{"$f":"IFERROR(VLOOKUP($A1202,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":94},{"$f":"IFERROR(VLOOKUP($A1202,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":106},{"$f":"IFERROR(VLOOKUP($A1202,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":331},{"$f":"IFERROR(VLOOKUP($A1202,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":95},{"$f":"IFERROR(VLOOKUP($A1202,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":111},{"$f":"IFERROR(VLOOKUP($A1202,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":111},{"$f":"IFERROR(VLOOKUP($A1202,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":111},{"$f":"IFERROR(VLOOKUP($A1202,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":111},{"$f":"IFERROR(VLOOKUP($A1202,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":389},{"$f":"IFERROR(VLOOKUP($A1202,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":97},{"$f":"IFERROR(VLOOKUP($A1202,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":97},{"$f":"IFERROR(VLOOKUP($A1202,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":97},{"$f":"IFERROR(VLOOKUP($A1202,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":97},{"$f":"IFERROR(VLOOKUP($A1202,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":109},{"$f":"IFERROR(VLOOKUP($A1202,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":341},{"$f":"IFERROR(VLOOKUP($A1202,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":98},{"$f":"IFERROR(VLOOKUP($A1202,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":114},{"$f":"IFERROR(VLOOKUP($A1202,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":114},{"$f":"IFERROR(VLOOKUP($A1202,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":114},{"$f":"IFERROR(VLOOKUP($A1202,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":114},{"$f":"SUM(F1202:K1202)","v":773},{"$f":"SUM(L1202:N1202)","v":303},{"$f":"SUM(O1202:Z1202)","v":1679},{"$f":"SUM(AA1202:AL1202)","v":1729},{"$f":"SUM(AM1202:AX1202)","v":1781}]
[586100,"Landline/Telephone/Fax",{"$f":"IFERROR(VLOOKUP($A1203,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1203,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1203,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1203,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1203,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1203,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1203,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1203,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1203,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1203,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1203,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1203,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1203,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1203,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1203,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1203,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1203,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1203,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1203,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1203,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1203,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1203,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1203,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1203,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1203,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1203,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1203,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1203,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1203,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1203,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1203,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1203,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1203,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1203,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1203,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1203,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1203,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1203,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1203,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1203,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1203,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1203,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1203,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1203,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1203,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1203,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1203,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1203,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[586200,"Cellular/Mobile Phones",{"$f":"IFERROR(VLOOKUP($A1204,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1204,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":37.369999999999997},{"$f":"IFERROR(VLOOKUP($A1204,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,1000,6000,3000,12000,12000,12000]
[587100,"Holiday Events/Picnics",{"$f":"IFERROR(VLOOKUP($A1205,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1205,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1205,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1205,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1205,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1205,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1205,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1205,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1205,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1205,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1205,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1205,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1205,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1205,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1205,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1205,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1205,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1205,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1205,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1205,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1205,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1205,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1205,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1205,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1205,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1205,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1205,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1205,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1205,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1205,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1205,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1205,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1205,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1205,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1205,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1205,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1205,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1205,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1205,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1205,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1205,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1205,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1205,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1205,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1205,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1205,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1205,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1205,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[587200,"Meals and Entertainment",{"$f":"IFERROR(VLOOKUP($A1206,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1206,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1206,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1206,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":226},{"$f":"IFERROR(VLOOKUP($A1206,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":126},{"$f":"IFERROR(VLOOKUP($A1206,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":276},{"$f":"IFERROR(VLOOKUP($A1206,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":226},{"$f":"IFERROR(VLOOKUP($A1206,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":426},{"$f":"IFERROR(VLOOKUP($A1206,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":126},{"$f":"IFERROR(VLOOKUP($A1206,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":256},{"$f":"IFERROR(VLOOKUP($A1206,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":126},{"$f":"IFERROR(VLOOKUP($A1206,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":126},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1406,508,0,0,0]
[587300,"Meals and Entertainment - 50% Tax Deductible",{"$f":"IFERROR(VLOOKUP($A1207,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1207,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1207,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1207,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1207,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1207,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1207,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1207,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1207,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1207,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1207,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1207,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1207,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1207,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1207,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1207,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1207,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1207,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1207,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1207,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1207,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1207,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1207,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1207,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1207,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1207,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1207,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1207,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1207,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1207,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1207,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1207,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1207,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1207,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1207,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1207,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1207,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1207,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1207,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1207,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1207,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1207,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1207,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1207,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1207,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1207,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1207,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1207,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[587400,"Meals and Entertainment - Non Deductible",{"$f":"IFERROR(VLOOKUP($A1208,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1208,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1208,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1208,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1208,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1208,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1208,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1208,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1208,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1208,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1208,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1208,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1208,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1208,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1208,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1208,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1208,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1208,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1208,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1208,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1208,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1208,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1208,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1208,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1208,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1208,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1208,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1208,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1208,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1208,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1208,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1208,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1208,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1208,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1208,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1208,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1208,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1208,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1208,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1208,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1208,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1208,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1208,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1208,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1208,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1208,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1208,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1208,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[587500,"Answering Service",{"$f":"IFERROR(VLOOKUP($A1209,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":69.56},{"$f":"IFERROR(VLOOKUP($A1209,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":73.790000000000006},{"$f":"IFERROR(VLOOKUP($A1209,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":72.38},{"$f":"IFERROR(VLOOKUP($A1209,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1209,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1209,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1209,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1209,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1209,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1209,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1209,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1209,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1209,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1209,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1209,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1209,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1209,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1209,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1209,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1209,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1209,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1209,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1209,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1209,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1209,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1209,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1209,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1209,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1209,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1209,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1209,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1209,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1209,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1209,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1209,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1209,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1209,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1209,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1209,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1209,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1209,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1209,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1209,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1209,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1209,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1209,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1209,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1209,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[587900,"Other Office Expenses",{"$f":"IFERROR(VLOOKUP($A1210,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1210,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1210,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1210,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1210,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":4},{"$f":"IFERROR(VLOOKUP($A1210,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":251},{"$f":"IFERROR(VLOOKUP($A1210,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":212},{"$f":"IFERROR(VLOOKUP($A1210,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1210,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":79},{"$f":"IFERROR(VLOOKUP($A1210,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":79},{"$f":"IFERROR(VLOOKUP($A1210,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":79},{"$f":"IFERROR(VLOOKUP($A1210,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":79},{"$f":"IFERROR(VLOOKUP($A1210,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":171},{"$f":"IFERROR(VLOOKUP($A1210,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1210,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":205},{"$f":"IFERROR(VLOOKUP($A1210,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1210,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":5},{"$f":"IFERROR(VLOOKUP($A1210,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":258},{"$f":"IFERROR(VLOOKUP($A1210,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":218},{"$f":"IFERROR(VLOOKUP($A1210,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1210,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":82},{"$f":"IFERROR(VLOOKUP($A1210,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":82},{"$f":"IFERROR(VLOOKUP($A1210,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":82},{"$f":"IFERROR(VLOOKUP($A1210,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":82},{"$f":"IFERROR(VLOOKUP($A1210,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":176},{"$f":"IFERROR(VLOOKUP($A1210,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1210,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":211},{"$f":"IFERROR(VLOOKUP($A1210,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1210,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":5},{"$f":"IFERROR(VLOOKUP($A1210,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":266},{"$f":"IFERROR(VLOOKUP($A1210,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":225},{"$f":"IFERROR(VLOOKUP($A1210,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1210,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":84},{"$f":"IFERROR(VLOOKUP($A1210,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":84},{"$f":"IFERROR(VLOOKUP($A1210,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":84},{"$f":"IFERROR(VLOOKUP($A1210,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":84},{"$f":"IFERROR(VLOOKUP($A1210,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":176},{"$f":"IFERROR(VLOOKUP($A1210,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1210,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":211},{"$f":"IFERROR(VLOOKUP($A1210,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1210,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":5},{"$f":"IFERROR(VLOOKUP($A1210,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":266},{"$f":"IFERROR(VLOOKUP($A1210,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":225},{"$f":"IFERROR(VLOOKUP($A1210,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1210,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":84},{"$f":"IFERROR(VLOOKUP($A1210,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":84},{"$f":"IFERROR(VLOOKUP($A1210,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":84},{"$f":"IFERROR(VLOOKUP($A1210,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":84},546,237,1185,1219,1219]
["TOTAL","Office Utilities",{"$f":"SUM(C1193:C1210)","v":664.11999999999989},387.66,1474.31,1845,7545,1701,3642,1995,2767,2146,1959,2234,1972,1612,1782,1618,6860,1437,2769,1572,2002,1901,1842,2123,2001,1632,1804,1637,7035,1450,2820,1590,2032,1928,1868,2157,2028,1651,1823,1656,7129,1455,2870,1607,2060,1953,1891,2189,19495,6339,{"$f":"SUM(O1211:Z1211)","v":27490},27954,28312]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
[591000,"Accommodation/Hotel/Lodging",{"$f":"IFERROR(VLOOKUP($A1213,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1213,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1213,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":714.77},{"$f":"IFERROR(VLOOKUP($A1213,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":206.17325483600001},{"$f":"IFERROR(VLOOKUP($A1213,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":206.17325483600001},{"$f":"IFERROR(VLOOKUP($A1213,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":725.93776282600004},{"$f":"IFERROR(VLOOKUP($A1213,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":206.17325483600001},{"$f":"IFERROR(VLOOKUP($A1213,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":1245.702270816},{"$f":"IFERROR(VLOOKUP($A1213,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":206.17325483600001},{"$f":"IFERROR(VLOOKUP($A1213,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":292.80067283400001},{"$f":"IFERROR(VLOOKUP($A1213,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":206.17325483600001},{"$f":"IFERROR(VLOOKUP($A1213,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":206.17325483600001},{"$f":"IFERROR(VLOOKUP($A1213,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":238},{"$f":"IFERROR(VLOOKUP($A1213,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":238},{"$f":"IFERROR(VLOOKUP($A1213,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":238},{"$f":"IFERROR(VLOOKUP($A1213,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":238},{"$f":"IFERROR(VLOOKUP($A1213,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":238},{"$f":"IFERROR(VLOOKUP($A1213,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":538},{"$f":"IFERROR(VLOOKUP($A1213,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":538},{"$f":"IFERROR(VLOOKUP($A1213,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":238},{"$f":"IFERROR(VLOOKUP($A1213,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":238},{"$f":"IFERROR(VLOOKUP($A1213,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":338},{"$f":"IFERROR(VLOOKUP($A1213,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":238},{"$f":"IFERROR(VLOOKUP($A1213,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":238},{"$f":"IFERROR(VLOOKUP($A1213,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":245},{"$f":"IFERROR(VLOOKUP($A1213,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":245},{"$f":"IFERROR(VLOOKUP($A1213,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":245},{"$f":"IFERROR(VLOOKUP($A1213,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":245},{"$f":"IFERROR(VLOOKUP($A1213,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":245},{"$f":"IFERROR(VLOOKUP($A1213,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":554},{"$f":"IFERROR(VLOOKUP($A1213,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":554},{"$f":"IFERROR(VLOOKUP($A1213,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":245},{"$f":"IFERROR(VLOOKUP($A1213,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":245},{"$f":"IFERROR(VLOOKUP($A1213,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":348},{"$f":"IFERROR(VLOOKUP($A1213,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":245},{"$f":"IFERROR(VLOOKUP($A1213,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":245},{"$f":"IFERROR(VLOOKUP($A1213,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":252},{"$f":"IFERROR(VLOOKUP($A1213,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":252},{"$f":"IFERROR(VLOOKUP($A1213,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":252},{"$f":"IFERROR(VLOOKUP($A1213,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":252},{"$f":"IFERROR(VLOOKUP($A1213,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":252},{"$f":"IFERROR(VLOOKUP($A1213,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":571},{"$f":"IFERROR(VLOOKUP($A1213,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":571},{"$f":"IFERROR(VLOOKUP($A1213,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":252},{"$f":"IFERROR(VLOOKUP($A1213,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":252},{"$f":"IFERROR(VLOOKUP($A1213,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":359},{"$f":"IFERROR(VLOOKUP($A1213,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":252},{"$f":"IFERROR(VLOOKUP($A1213,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":252},2796.333052986,705.14718250600004,3556,3661,3769]
[592000,"Airfare",{"$f":"IFERROR(VLOOKUP($A1214,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1214,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1214,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1214,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1214,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1214,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1214,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1214,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1214,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1214,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1214,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1214,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1214,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1214,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1214,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1214,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1214,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1214,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1214,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1214,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1214,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1214,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1214,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1214,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1214,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1214,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1214,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1214,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1214,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1214,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1214,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1214,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1214,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1214,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1214,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1214,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1214,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1214,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1214,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1214,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1214,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1214,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1214,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1214,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1214,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1214,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1214,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1214,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[593000,"Transportation excl. Airfare",{"$f":"IFERROR(VLOOKUP($A1215,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1215,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1215,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":428.25},{"$f":"IFERROR(VLOOKUP($A1215,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":53},{"$f":"IFERROR(VLOOKUP($A1215,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":53},{"$f":"IFERROR(VLOOKUP($A1215,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":53},{"$f":"IFERROR(VLOOKUP($A1215,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":53},{"$f":"IFERROR(VLOOKUP($A1215,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":53},{"$f":"IFERROR(VLOOKUP($A1215,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":53},{"$f":"IFERROR(VLOOKUP($A1215,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":53},{"$f":"IFERROR(VLOOKUP($A1215,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":53},{"$f":"IFERROR(VLOOKUP($A1215,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":53},{"$f":"IFERROR(VLOOKUP($A1215,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":53},{"$f":"IFERROR(VLOOKUP($A1215,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":53},{"$f":"IFERROR(VLOOKUP($A1215,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":53},{"$f":"IFERROR(VLOOKUP($A1215,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":53},{"$f":"IFERROR(VLOOKUP($A1215,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":53},{"$f":"IFERROR(VLOOKUP($A1215,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":53},{"$f":"IFERROR(VLOOKUP($A1215,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":53},{"$f":"IFERROR(VLOOKUP($A1215,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":53},{"$f":"IFERROR(VLOOKUP($A1215,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":53},{"$f":"IFERROR(VLOOKUP($A1215,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":53},{"$f":"IFERROR(VLOOKUP($A1215,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":53},{"$f":"IFERROR(VLOOKUP($A1215,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":53},{"$f":"IFERROR(VLOOKUP($A1215,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":55},{"$f":"IFERROR(VLOOKUP($A1215,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":55},{"$f":"IFERROR(VLOOKUP($A1215,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":55},{"$f":"IFERROR(VLOOKUP($A1215,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":55},{"$f":"IFERROR(VLOOKUP($A1215,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":55},{"$f":"IFERROR(VLOOKUP($A1215,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":55},{"$f":"IFERROR(VLOOKUP($A1215,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":55},{"$f":"IFERROR(VLOOKUP($A1215,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":55},{"$f":"IFERROR(VLOOKUP($A1215,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":55},{"$f":"IFERROR(VLOOKUP($A1215,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":55},{"$f":"IFERROR(VLOOKUP($A1215,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":55},{"$f":"IFERROR(VLOOKUP($A1215,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":55},{"$f":"IFERROR(VLOOKUP($A1215,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":56},{"$f":"IFERROR(VLOOKUP($A1215,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":56},{"$f":"IFERROR(VLOOKUP($A1215,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":56},{"$f":"IFERROR(VLOOKUP($A1215,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":56},{"$f":"IFERROR(VLOOKUP($A1215,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":56},{"$f":"IFERROR(VLOOKUP($A1215,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":56},{"$f":"IFERROR(VLOOKUP($A1215,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":56},{"$f":"IFERROR(VLOOKUP($A1215,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":56},{"$f":"IFERROR(VLOOKUP($A1215,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":56},{"$f":"IFERROR(VLOOKUP($A1215,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":56},{"$f":"IFERROR(VLOOKUP($A1215,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":56},{"$f":"IFERROR(VLOOKUP($A1215,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":56},318,159,636,660,672]
[594000,"Travel - Meals and Entertainment",{"$f":"IFERROR(VLOOKUP($A1216,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1216,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1216,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1216,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1216,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1216,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1216,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1216,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1216,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1216,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1216,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1216,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1216,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1216,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1216,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1216,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1216,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1216,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1216,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1216,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1216,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1216,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1216,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1216,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1216,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1216,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1216,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1216,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1216,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1216,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1216,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1216,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1216,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1216,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1216,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1216,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1216,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1216,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1216,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1216,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1216,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1216,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1216,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1216,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1216,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1216,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1216,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1216,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[595000,"Travel - Meals and Entertainment - 50% Tax Deductible",{"$f":"IFERROR(VLOOKUP($A1217,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":83.1},{"$f":"IFERROR(VLOOKUP($A1217,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":39.97},{"$f":"IFERROR(VLOOKUP($A1217,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":106.98},{"$f":"IFERROR(VLOOKUP($A1217,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1217,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1217,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1217,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1217,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1217,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1217,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1217,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1217,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1217,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1217,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1217,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1217,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1217,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1217,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1217,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1217,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1217,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1217,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1217,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1217,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1217,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1217,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1217,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1217,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1217,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1217,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1217,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1217,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1217,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1217,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1217,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1217,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1217,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1217,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1217,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1217,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1217,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1217,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1217,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1217,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1217,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1217,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1217,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1217,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[596000,"Travel - Meals and Entertainment - Non Deductible",{"$f":"IFERROR(VLOOKUP($A1218,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1218,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1218,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1218,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1218,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1218,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1218,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1218,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1218,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1218,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1218,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1218,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1218,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1218,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1218,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1218,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1218,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1218,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1218,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1218,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1218,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1218,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1218,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1218,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1218,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1218,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1218,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1218,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1218,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1218,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1218,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1218,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1218,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1218,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1218,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1218,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1218,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1218,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1218,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1218,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1218,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1218,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1218,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1218,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1218,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1218,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1218,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1218,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[599900,"Other Travel",{"$f":"IFERROR(VLOOKUP($A1219,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1219,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1219,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":13.41},{"$f":"IFERROR(VLOOKUP($A1219,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1219,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1219,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1219,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1219,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1219,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1219,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1219,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1219,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1219,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1219,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1219,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1219,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1219,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1219,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1219,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1219,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1219,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1219,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1219,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1219,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1219,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1219,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1219,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1219,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1219,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1219,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1219,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1219,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1219,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1219,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1219,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1219,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1219,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1219,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1219,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1219,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1219,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1219,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1219,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1219,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1219,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1219,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1219,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1219,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
["TOTAL","TRAVEL EXPENSE",{"$f":"SUM(C1213:C1219)","v":83.1},39.97,1263.4100000000001,259.17325483600001,259.17325483600001,778.93776282600004,259.17325483600001,1298.702270816,259.17325483600001,345.80067283400001,259.17325483600001,259.17325483600001,291,291,291,291,291,591,591,291,291,391,291,291,300,300,300,300,300,609,609,300,300,403,300,300,308,308,308,308,308,627,627,308,308,415,308,308,3114.333052986,864.14718250600004,4192,4321,4441]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
[601000,"Vehicle Leasing",{"$f":"IFERROR(VLOOKUP($A1222,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1222,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1222,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1222,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1222,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1222,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1222,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1222,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1222,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1222,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1222,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1222,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1222,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1222,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1222,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1222,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1222,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1222,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1222,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1222,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1222,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1222,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1222,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1222,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1222,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1222,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1222,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1222,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1222,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1222,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1222,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1222,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1222,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1222,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1222,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1222,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1222,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1222,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1222,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1222,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1222,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1222,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1222,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1222,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1222,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1222,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1222,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1222,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[602000,"Vehicle Fuel",{"$f":"IFERROR(VLOOKUP($A1223,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":1660.59},{"$f":"IFERROR(VLOOKUP($A1223,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":1425.34},{"$f":"IFERROR(VLOOKUP($A1223,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":2568.88},{"$f":"IFERROR(VLOOKUP($A1223,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1223,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1223,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1223,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1223,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1223,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1223,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1223,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1223,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1223,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1223,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1223,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1223,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1223,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1223,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1223,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1223,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1223,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1223,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1223,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1223,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1223,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1223,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1223,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1223,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1223,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1223,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1223,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1223,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1223,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1223,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1223,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1223,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1223,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1223,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1223,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1223,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1223,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1223,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1223,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1223,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1223,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1223,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1223,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1223,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[61805," Fleet",{"$f":"IFERROR(VLOOKUP($A1224,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1224,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1224,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1224,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":258},{"$f":"IFERROR(VLOOKUP($A1224,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":258},{"$f":"IFERROR(VLOOKUP($A1224,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":287},{"$f":"IFERROR(VLOOKUP($A1224,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":258},{"$f":"IFERROR(VLOOKUP($A1224,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":258},{"$f":"IFERROR(VLOOKUP($A1224,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":258},{"$f":"IFERROR(VLOOKUP($A1224,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":258},{"$f":"IFERROR(VLOOKUP($A1224,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":258},{"$f":"IFERROR(VLOOKUP($A1224,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":258},{"$f":"IFERROR(VLOOKUP($A1224,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":266},{"$f":"IFERROR(VLOOKUP($A1224,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":266},{"$f":"IFERROR(VLOOKUP($A1224,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":266},{"$f":"IFERROR(VLOOKUP($A1224,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":266},{"$f":"IFERROR(VLOOKUP($A1224,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":266},{"$f":"IFERROR(VLOOKUP($A1224,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":296},{"$f":"IFERROR(VLOOKUP($A1224,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":266},{"$f":"IFERROR(VLOOKUP($A1224,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":266},{"$f":"IFERROR(VLOOKUP($A1224,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":266},{"$f":"IFERROR(VLOOKUP($A1224,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":266},{"$f":"IFERROR(VLOOKUP($A1224,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":266},{"$f":"IFERROR(VLOOKUP($A1224,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":266},{"$f":"IFERROR(VLOOKUP($A1224,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":274},{"$f":"IFERROR(VLOOKUP($A1224,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":274},{"$f":"IFERROR(VLOOKUP($A1224,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":274},{"$f":"IFERROR(VLOOKUP($A1224,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":274},{"$f":"IFERROR(VLOOKUP($A1224,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":274},{"$f":"IFERROR(VLOOKUP($A1224,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":304},{"$f":"IFERROR(VLOOKUP($A1224,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":274},{"$f":"IFERROR(VLOOKUP($A1224,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":274},{"$f":"IFERROR(VLOOKUP($A1224,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":274},{"$f":"IFERROR(VLOOKUP($A1224,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":274},{"$f":"IFERROR(VLOOKUP($A1224,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":274},{"$f":"IFERROR(VLOOKUP($A1224,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":274},{"$f":"IFERROR(VLOOKUP($A1224,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":282},{"$f":"IFERROR(VLOOKUP($A1224,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":282},{"$f":"IFERROR(VLOOKUP($A1224,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":282},{"$f":"IFERROR(VLOOKUP($A1224,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":282},{"$f":"IFERROR(VLOOKUP($A1224,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":282},{"$f":"IFERROR(VLOOKUP($A1224,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":314},{"$f":"IFERROR(VLOOKUP($A1224,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":282},{"$f":"IFERROR(VLOOKUP($A1224,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":282},{"$f":"IFERROR(VLOOKUP($A1224,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":282},{"$f":"IFERROR(VLOOKUP($A1224,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":282},{"$f":"IFERROR(VLOOKUP($A1224,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":282},{"$f":"IFERROR(VLOOKUP($A1224,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":282},1577,774,3222,3318,3416]
[61806," Fuel",{"$f":"IFERROR(VLOOKUP($A1225,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1225,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1225,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"16719/6","v":2786.5},{"$f":"16719/6","v":2786.5},2786.5,2786.5,2786.5,2786.5,2786.5,2786.5,2786.5,2786.5,2786.5,2786.5,2786.5,2786.5,2786.5,2786.5,2786.5,2786.5,2786.5,2786.5,2786.5,2786.5,2786.5,2786.5,2786.5,2786.5,2786.5,2786.5,2786.5,2786.5,2786.5,2786.5,2786.5,2786.5,2786.5,2786.5,2786.5,2786.5,2786.5,2786.5,2786.5,2786.5,2786.5,2786.5,2786.5,16719,8359.5,33438,33438,33438]
[61808," Licenses And Fees",{"$f":"IFERROR(VLOOKUP($A1226,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1226,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1226,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},0,0,0,0,0,0,0,2500,0,0,0,0,0,0,0,0,0,0,{"$f":"2245*1.03","v":2312.35},0,0,0,0,0,0,0,0,{"$f":"X1226*1.03","v":2381.7204999999999},0,0,null,0,0,0,0,0,0,0,0,{"$f":"AG1226*1.03","v":2453.1721149999998},0,0,null,0,0,0,2500,2312.35,2381.7204999999999,2453.1721149999998]
[603000,"Vehicle Repairs and Maintenance",{"$f":"IFERROR(VLOOKUP($A1227,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":1288.01},{"$f":"IFERROR(VLOOKUP($A1227,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":689.96},{"$f":"IFERROR(VLOOKUP($A1227,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":3727.63},1106.6600000000001,1106.6600000000001,1106.6600000000001,1106.6600000000001,1106.6600000000001,1106.6600000000001,1106.6600000000001,1106.6600000000001,1106.6600000000001,{"$f":"F1227*1.03","v":1139.8598000000002},{"$f":"G1227*1.03","v":1139.8598000000002},1139.8598000000002,1139.8598000000002,1139.8598000000002,1139.8598000000002,1139.8598000000002,1139.8598000000002,1139.8598000000002,1174.0555940000002,1174.0555940000002,1174.0555940000002,1174.0555940000002,1174.0555940000002,1174.0555940000002,1174.0555940000002,1174.0555940000002,1174.0555940000002,1209.2772618200001,1209.2772618200001,1209.2772618200001,1209.2772618200001,1209.2772618200001,1209.2772618200001,1209.2772618200001,1209.2772618200001,1209.2772618200001,1245.5555796746003,1245.5555796746003,1245.5555796746003,1245.5555796746003,1245.5555796746003,1245.5555796746003,1245.5555796746003,1245.5555796746003,1245.5555796746003,6639.96,3319.9800000000005,13780.904982,14299.99713492,14837.832002531406]
[604000,"Vehicle Registration/Licensing Fees",{"$f":"IFERROR(VLOOKUP($A1228,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":281.12},{"$f":"IFERROR(VLOOKUP($A1228,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1228,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1228,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1228,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1228,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1228,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1228,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1228,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1228,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1228,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1228,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1228,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1228,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1228,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1228,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1228,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1228,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1228,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1228,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1228,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1228,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1228,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1228,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1228,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1228,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1228,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1228,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1228,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1228,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1228,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1228,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1228,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1228,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1228,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1228,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1228,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1228,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1228,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1228,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1228,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1228,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1228,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1228,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1228,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1228,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1228,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1228,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[605000,"Vehicle - Employee Mileage Claim",{"$f":"IFERROR(VLOOKUP($A1229,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1229,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1229,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1229,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1229,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1229,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1229,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1229,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1229,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1229,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1229,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1229,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1229,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1229,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1229,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1229,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1229,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1229,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1229,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1229,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1229,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1229,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1229,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1229,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1229,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1229,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1229,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1229,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1229,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1229,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1229,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1229,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1229,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1229,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1229,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1229,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1229,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1229,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1229,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1229,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1229,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1229,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1229,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1229,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1229,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1229,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1229,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1229,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[606000,"Project Vehicle Hours",{"$f":"IFERROR(VLOOKUP($A1230,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1230,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1230,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1230,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1230,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1230,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1230,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1230,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1230,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1230,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1230,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1230,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1230,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1230,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1230,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1230,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1230,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1230,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1230,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1230,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1230,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1230,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1230,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1230,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1230,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1230,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1230,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1230,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1230,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1230,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1230,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1230,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1230,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1230,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1230,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1230,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1230,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1230,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1230,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1230,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1230,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1230,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1230,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1230,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1230,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1230,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1230,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1230,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[607000,"Vehicle Charged to Projects",{"$f":"IFERROR(VLOOKUP($A1231,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1231,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1231,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1231,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1231,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1231,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1231,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1231,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1231,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1231,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1231,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1231,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1231,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1231,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1231,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1231,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1231,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1231,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1231,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1231,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1231,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1231,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1231,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1231,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1231,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1231,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1231,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1231,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1231,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1231,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1231,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1231,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1231,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1231,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1231,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1231,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1231,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1231,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1231,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1231,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1231,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1231,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1231,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1231,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1231,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1231,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1231,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1231,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[609000,"Vehicle - Other Costs",{"$f":"IFERROR(VLOOKUP($A1232,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":500.36},{"$f":"IFERROR(VLOOKUP($A1232,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1232,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1232,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1232,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1232,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1232,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1232,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1232,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1232,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1232,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1232,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1232,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1232,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1232,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1232,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1232,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1232,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1232,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1232,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1232,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1232,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1232,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1232,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1232,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1232,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1232,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1232,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1232,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1232,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1232,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1232,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1232,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1232,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1232,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1232,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1232,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1232,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1232,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1232,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1232,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1232,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1232,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1232,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1232,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1232,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1232,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1232,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
["TOTAL","Transportation",{"$f":"SUM(C1222:C1232)","v":3730.08},2115.3000000000002,6296.51,4151.16,4151.16,4180.16,4151.16,4151.16,4151.16,4151.16,6651.16,4151.16,4192.3598000000002,4192.3598000000002,4192.3598000000002,4192.3598000000002,4192.3598000000002,4222.3598000000002,4192.3598000000002,4192.3598000000002,4192.3598000000002,6538.9055940000007,4226.5555940000004,4226.5555940000004,4234.5555940000004,4234.5555940000004,4234.5555940000004,4234.5555940000004,4234.5555940000004,4264.5555940000004,6651.4977618199991,4269.7772618199997,4269.7772618199997,4269.7772618199997,4269.7772618199997,4269.7772618199997,4277.7772618199997,4277.7772618199997,4277.7772618199997,4314.0555796746003,4314.0555796746003,4346.0555796746003,6767.2276946745997,4314.0555796746003,4314.0555796746003,4314.0555796746003,4314.0555796746003,4314.0555796746003,24935.96,14953.48,52753.254981999991,53437.717634919987,54145.004117531389]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
[611100,"Rate Case Amortization",{"$f":"IFERROR(VLOOKUP($A1235,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":4276.47},{"$f":"IFERROR(VLOOKUP($A1235,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":4276.47},{"$f":"IFERROR(VLOOKUP($A1235,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":4276.47},4276.47,4276.47,4276.47,4276.47,4276.47,4276.47,4276.47,4276.47,4276.47,{"$f":"168788/12","v":14065.666666666666},{"$f":"168788/12","v":14065.666666666666},14065.666666666666,14065.666666666666,14065.666666666666,14065.666666666666,14065.666666666666,14065.666666666666,14065.666666666666,14065.666666666666,14065.666666666666,14065.666666666666,{"$f":"121746.742333333/12","v":10145.561861111082},{"$f":"121746.742333333/12","v":10145.561861111082},10145.561861111082,10145.561861111082,10145.561861111082,10145.561861111082,10145.561861111082,10145.561861111082,10145.561861111082,10145.561861111082,10145.561861111082,10145.561861111082,10145.561861111082,10145.561861111082,10145.561861111082,10145.561861111082,10145.561861111082,10145.561861111082,10145.561861111082,10145.561861111082,10145.561861111082,10145.561861111082,10145.561861111082,10145.561861111082,25658.820000000003,12829.41,168788,121746.74233333299,121746.74233333299]
[611200,"Cost of Service Study",{"$f":"IFERROR(VLOOKUP($A1236,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1236,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1236,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1236,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1236,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1236,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1236,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1236,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1236,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1236,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1236,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1236,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1236,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1236,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1236,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1236,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1236,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1236,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1236,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1236,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1236,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1236,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1236,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1236,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1236,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1236,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1236,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1236,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1236,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1236,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1236,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1236,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1236,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1236,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1236,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1236,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1236,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1236,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1236,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1236,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1236,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1236,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1236,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1236,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1236,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1236,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1236,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1236,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[611300,"Depreciation Study",{"$f":"IFERROR(VLOOKUP($A1237,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1237,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1237,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1237,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1237,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1237,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1237,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1237,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1237,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1237,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1237,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1237,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1237,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1237,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1237,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1237,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1237,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1237,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1237,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1237,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1237,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1237,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1237,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1237,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1237,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1237,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1237,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1237,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1237,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1237,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1237,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1237,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1237,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1237,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1237,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1237,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1237,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1237,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1237,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1237,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1237,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1237,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1237,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1237,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1237,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1237,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1237,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1237,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[611400,"Regulatory Penalties and Fines",{"$f":"IFERROR(VLOOKUP($A1238,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1238,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1238,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1238,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1238,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1238,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1238,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1238,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1238,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1238,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1238,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1238,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1238,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1238,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1238,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1238,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1238,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1238,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1238,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1238,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1238,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1238,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1238,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1238,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1238,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1238,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1238,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1238,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1238,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1238,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1238,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1238,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1238,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1238,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1238,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1238,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1238,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1238,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1238,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1238,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1238,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1238,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1238,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1238,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1238,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1238,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1238,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1238,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[612100,"Regulatory Fees",{"$f":"IFERROR(VLOOKUP($A1239,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1239,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1239,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1239,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1239,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1239,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1239,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1239,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1239,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1239,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1239,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1239,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1239,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1239,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1239,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1239,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1239,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1239,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1239,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1239,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1239,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1239,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1239,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1239,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1239,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1239,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1239,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1239,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1239,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1239,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1239,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1239,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1239,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1239,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1239,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1239,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1239,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1239,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1239,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1239,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1239,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1239,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1239,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1239,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1239,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1239,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1239,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1239,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[612200,"Water Resource Conservation",{"$f":"IFERROR(VLOOKUP($A1240,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1240,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1240,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1240,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1240,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1240,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1240,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1240,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1240,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1240,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1240,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1240,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1240,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1240,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1240,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1240,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1240,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1240,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1240,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1240,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1240,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1240,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1240,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1240,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1240,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1240,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1240,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1240,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1240,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1240,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1240,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1240,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1240,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1240,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1240,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1240,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1240,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1240,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1240,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1240,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1240,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1240,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1240,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1240,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1240,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1240,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1240,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1240,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[612300,"Misc Rate Case Expense",{"$f":"IFERROR(VLOOKUP($A1241,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1241,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1241,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1241,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1241,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1241,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1241,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1241,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1241,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1241,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1241,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1241,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1241,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1241,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1241,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1241,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1241,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1241,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1241,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1241,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1241,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1241,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1241,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1241,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1241,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1241,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1241,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1241,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1241,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1241,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1241,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1241,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1241,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1241,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1241,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1241,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1241,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1241,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1241,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1241,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1241,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1241,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1241,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1241,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1241,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1241,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1241,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1241,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[612900,"Other Regulatory Expenses",{"$f":"IFERROR(VLOOKUP($A1242,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1242,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1242,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1242,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1242,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1242,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1242,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1242,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1242,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1242,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1242,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1242,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1242,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1242,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1242,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1242,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1242,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1242,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1242,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1242,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1242,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1242,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1242,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1242,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1242,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1242,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1242,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1242,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1242,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1242,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1242,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1242,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1242,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1242,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1242,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1242,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1242,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1242,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1242,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1242,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1242,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1242,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1242,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1242,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1242,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1242,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1242,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1242,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
["TOTAL","Regulatory Commission Exp.",{"$f":"SUM(C1235:C1242)","v":4276.47},4276.47,4276.47,4276.47,4276.47,4276.47,4276.47,4276.47,4276.47,4276.47,4276.47,4276.47,14065.666666666666,14065.666666666666,14065.666666666666,14065.666666666666,14065.666666666666,14065.666666666666,14065.666666666666,14065.666666666666,14065.666666666666,14065.666666666666,14065.666666666666,14065.666666666666,10145.561861111082,10145.561861111082,10145.561861111082,10145.561861111082,10145.561861111082,10145.561861111082,10145.561861111082,10145.561861111082,10145.561861111082,10145.561861111082,10145.561861111082,10145.561861111082,10145.561861111082,10145.561861111082,10145.561861111082,10145.561861111082,10145.561861111082,10145.561861111082,10145.561861111082,10145.561861111082,10145.561861111082,10145.561861111082,10145.561861111082,10145.561861111082,25658.820000000003,12829.41,168788,121746.74233333299,121746.74233333299]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
[621100,"Advertising",{"$f":"IFERROR(VLOOKUP($A1245,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":84.42},{"$f":"IFERROR(VLOOKUP($A1245,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":44.4},{"$f":"IFERROR(VLOOKUP($A1245,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1245,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1245,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1245,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1245,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1245,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1245,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1245,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1245,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1245,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1245,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1245,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1245,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1245,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1245,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1245,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1245,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1245,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1245,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1245,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1245,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1245,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1245,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1245,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1245,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1245,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1245,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1245,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1245,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1245,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1245,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1245,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1245,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1245,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1245,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1245,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1245,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1245,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1245,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1245,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1245,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1245,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1245,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1245,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1245,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1245,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[621300,"Trade Shows",{"$f":"IFERROR(VLOOKUP($A1246,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1246,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1246,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1246,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1246,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1246,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1246,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1246,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1246,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1246,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1246,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1246,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1246,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1246,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1246,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1246,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1246,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1246,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1246,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1246,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1246,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1246,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1246,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1246,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1246,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1246,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1246,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1246,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1246,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1246,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1246,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1246,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1246,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1246,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1246,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1246,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1246,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1246,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1246,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1246,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1246,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1246,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1246,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1246,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1246,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1246,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1246,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1246,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[621400,"Promotions/Corporate Sponsor",{"$f":"IFERROR(VLOOKUP($A1247,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1247,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1247,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1247,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1247,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1247,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1247,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1247,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1247,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1247,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1247,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1247,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1247,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1247,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1247,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1247,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1247,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1247,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1247,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1247,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1247,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1247,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1247,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1247,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1247,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1247,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1247,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1247,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1247,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1247,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1247,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1247,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1247,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1247,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1247,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1247,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1247,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1247,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1247,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1247,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1247,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1247,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1247,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1247,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1247,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1247,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1247,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1247,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[621500,"Promotions - 50%",{"$f":"IFERROR(VLOOKUP($A1248,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1248,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1248,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1248,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1248,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1248,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1248,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1248,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1248,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1248,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1248,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1248,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1248,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1248,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1248,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1248,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1248,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1248,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1248,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1248,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1248,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1248,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1248,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1248,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1248,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1248,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1248,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1248,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1248,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1248,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1248,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1248,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1248,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1248,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1248,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1248,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1248,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1248,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1248,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1248,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1248,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1248,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1248,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1248,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1248,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1248,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1248,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1248,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[622100,"Bank Service Charges",{"$f":"IFERROR(VLOOKUP($A1249,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1249,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1249,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1249,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1249,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1249,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1249,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1249,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1249,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1249,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1249,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1249,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1249,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1249,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1249,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1249,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1249,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1249,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1249,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1249,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1249,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1249,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1249,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1249,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1249,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1249,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1249,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1249,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1249,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1249,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1249,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1249,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1249,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1249,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1249,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1249,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1249,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1249,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1249,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1249,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1249,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1249,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1249,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1249,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1249,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1249,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1249,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1249,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[622200,"Bank Charges - Merchant",{"$f":"IFERROR(VLOOKUP($A1250,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1250,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1250,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1250,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1250,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1250,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1250,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1250,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1250,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1250,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1250,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1250,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1250,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1250,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1250,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1250,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1250,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1250,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1250,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1250,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1250,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1250,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1250,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1250,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1250,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1250,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1250,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1250,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1250,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1250,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1250,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1250,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1250,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1250,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1250,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1250,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1250,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1250,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1250,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1250,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1250,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1250,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1250,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1250,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1250,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1250,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1250,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1250,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[61555," Other Misc Expense",{"$f":"IFERROR(VLOOKUP($A1251,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1251,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1251,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1251,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1251,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1251,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":124},{"$f":"IFERROR(VLOOKUP($A1251,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":77},{"$f":"IFERROR(VLOOKUP($A1251,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":287},{"$f":"IFERROR(VLOOKUP($A1251,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1251,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1251,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1251,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1251,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":229},{"$f":"IFERROR(VLOOKUP($A1251,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":249},{"$f":"IFERROR(VLOOKUP($A1251,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1251,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1251,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1251,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":127},{"$f":"IFERROR(VLOOKUP($A1251,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":80},{"$f":"IFERROR(VLOOKUP($A1251,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":296},{"$f":"IFERROR(VLOOKUP($A1251,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1251,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1251,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1251,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1251,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":236},{"$f":"IFERROR(VLOOKUP($A1251,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":256},{"$f":"IFERROR(VLOOKUP($A1251,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1251,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1251,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1251,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":131},{"$f":"IFERROR(VLOOKUP($A1251,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":82},{"$f":"IFERROR(VLOOKUP($A1251,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":304},{"$f":"IFERROR(VLOOKUP($A1251,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1251,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1251,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1251,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1251,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":236},{"$f":"IFERROR(VLOOKUP($A1251,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":256},{"$f":"IFERROR(VLOOKUP($A1251,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1251,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1251,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1251,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":131},{"$f":"IFERROR(VLOOKUP($A1251,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":82},{"$f":"IFERROR(VLOOKUP($A1251,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":304},{"$f":"IFERROR(VLOOKUP($A1251,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1251,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1251,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1251,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},488,0,981,1009,1009]
[61508," Corporate Sponsor",{"$f":"IFERROR(VLOOKUP($A1252,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1252,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1252,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1252,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":1469},{"$f":"IFERROR(VLOOKUP($A1252,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1252,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1252,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1252,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1252,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1252,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1252,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1252,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1252,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1252,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1252,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1252,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":1425},{"$f":"IFERROR(VLOOKUP($A1252,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1252,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1252,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1252,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1252,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1252,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1252,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1252,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1252,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1252,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1252,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1252,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":1468},{"$f":"IFERROR(VLOOKUP($A1252,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1252,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1252,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1252,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1252,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1252,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1252,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1252,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1252,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1252,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1252,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1252,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":1512},{"$f":"IFERROR(VLOOKUP($A1252,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1252,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1252,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1252,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1252,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1252,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1252,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1252,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},1469,0,1425,1468,1512]
[61515," Bank Service Charges",{"$f":"IFERROR(VLOOKUP($A1253,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1253,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1253,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1253,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP($A1253,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP($A1253,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP($A1253,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP($A1253,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP($A1253,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP($A1253,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP($A1253,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP($A1253,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP($A1253,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP($A1253,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP($A1253,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP($A1253,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP($A1253,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP($A1253,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP($A1253,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP($A1253,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP($A1253,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP($A1253,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP($A1253,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP($A1253,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":17},{"$f":"IFERROR(VLOOKUP($A1253,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP($A1253,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP($A1253,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP($A1253,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP($A1253,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP($A1253,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP($A1253,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP($A1253,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP($A1253,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP($A1253,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP($A1253,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP($A1253,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP($A1253,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP($A1253,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP($A1253,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP($A1253,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP($A1253,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP($A1253,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP($A1253,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP($A1253,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP($A1253,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP($A1253,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP($A1253,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":18},{"$f":"IFERROR(VLOOKUP($A1253,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":18},102,51,204,216,216]
[null,null,{"$f":"IFERROR(VLOOKUP($A1254,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1254,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1254,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1254,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1254,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1254,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1254,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1254,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1254,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1254,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1254,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1254,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1254,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1254,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1254,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1254,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1254,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1254,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1254,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1254,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1254,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1254,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1254,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1254,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1254,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1254,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1254,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1254,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1254,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1254,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1254,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1254,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1254,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1254,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1254,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1254,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1254,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1254,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1254,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1254,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1254,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1254,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1254,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1254,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1254,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1254,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1254,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1254,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[622300,"Letter of Credit Fees",{"$f":"IFERROR(VLOOKUP($A1255,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1255,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1255,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1255,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1255,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1255,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1255,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1255,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1255,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1255,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1255,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1255,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1255,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1255,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1255,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1255,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1255,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1255,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1255,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1255,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1255,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1255,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1255,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1255,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1255,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1255,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1255,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1255,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1255,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1255,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1255,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1255,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1255,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1255,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1255,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1255,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1255,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1255,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1255,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1255,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1255,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1255,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1255,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1255,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1255,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1255,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1255,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1255,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[623100,"Donations for Registered Charities",{"$f":"IFERROR(VLOOKUP($A1256,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1256,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1256,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1256,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1256,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1256,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1256,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1256,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1256,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1256,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1256,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1256,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1256,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1256,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1256,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1256,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1256,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1256,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1256,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1256,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1256,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1256,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1256,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1256,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1256,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1256,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1256,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1256,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1256,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1256,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1256,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1256,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1256,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1256,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1256,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1256,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1256,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1256,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1256,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1256,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1256,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1256,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1256,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1256,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1256,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1256,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1256,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1256,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[623200,"Donations for Non-Registered Charities",{"$f":"IFERROR(VLOOKUP($A1257,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1257,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1257,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1257,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1257,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1257,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1257,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1257,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1257,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1257,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1257,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1257,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1257,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1257,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1257,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1257,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1257,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1257,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1257,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1257,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1257,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1257,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1257,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1257,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1257,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1257,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1257,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1257,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1257,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1257,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1257,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1257,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1257,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1257,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1257,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1257,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1257,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1257,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1257,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1257,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1257,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1257,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1257,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1257,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1257,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1257,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1257,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1257,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[624100,"License Fees",{"$f":"IFERROR(VLOOKUP($A1258,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":266},{"$f":"IFERROR(VLOOKUP($A1258,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1258,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":412},{"$f":"IFERROR(VLOOKUP($A1258,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1258,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1258,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":5036},{"$f":"IFERROR(VLOOKUP($A1258,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":618},{"$f":"IFERROR(VLOOKUP($A1258,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1258,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1258,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1258,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1258,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1258,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1258,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1258,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1258,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1258,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1258,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":1636},{"$f":"IFERROR(VLOOKUP($A1258,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":618},{"$f":"IFERROR(VLOOKUP($A1258,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1258,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1258,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1258,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1258,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1258,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1258,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1258,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1258,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1258,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1258,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":5073},{"$f":"IFERROR(VLOOKUP($A1258,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":637},{"$f":"IFERROR(VLOOKUP($A1258,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1258,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1258,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1258,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1258,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1258,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1258,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1258,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1258,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1258,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1258,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":1711},{"$f":"IFERROR(VLOOKUP($A1258,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":656},{"$f":"IFERROR(VLOOKUP($A1258,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1258,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1258,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1258,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1258,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},5654,0,{"$f":"SUM(O1258:Z1258)","v":2254},5710,2367]
[624200,"Franchise Fee",{"$f":"IFERROR(VLOOKUP($A1259,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1259,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1259,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1259,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1259,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":1845},{"$f":"IFERROR(VLOOKUP($A1259,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":437},{"$f":"IFERROR(VLOOKUP($A1259,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1259,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":298},{"$f":"IFERROR(VLOOKUP($A1259,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1259,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1259,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1259,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1259,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":46},{"$f":"IFERROR(VLOOKUP($A1259,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP($A1259,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1259,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1259,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":1900},{"$f":"IFERROR(VLOOKUP($A1259,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":450},{"$f":"IFERROR(VLOOKUP($A1259,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1259,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":307},{"$f":"IFERROR(VLOOKUP($A1259,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1259,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1259,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1259,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1259,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":48},{"$f":"IFERROR(VLOOKUP($A1259,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP($A1259,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1259,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1259,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":1957},{"$f":"IFERROR(VLOOKUP($A1259,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":464},{"$f":"IFERROR(VLOOKUP($A1259,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1259,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":316},{"$f":"IFERROR(VLOOKUP($A1259,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1259,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1259,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1259,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1259,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":49},{"$f":"IFERROR(VLOOKUP($A1259,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":20},{"$f":"IFERROR(VLOOKUP($A1259,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1259,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1259,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":2016},{"$f":"IFERROR(VLOOKUP($A1259,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":478},{"$f":"IFERROR(VLOOKUP($A1259,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1259,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":326},{"$f":"IFERROR(VLOOKUP($A1259,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1259,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1259,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1259,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},2580,0,2722,2805,2889]
[624300,"5% FF on Usage",{"$f":"IFERROR(VLOOKUP($A1260,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1260,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1260,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1260,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1260,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1260,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1260,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1260,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1260,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1260,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1260,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1260,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1260,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1260,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1260,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1260,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1260,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1260,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1260,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1260,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1260,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1260,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1260,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1260,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1260,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1260,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1260,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1260,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1260,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1260,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1260,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1260,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1260,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1260,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1260,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1260,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1260,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1260,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1260,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1260,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1260,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1260,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1260,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1260,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1260,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1260,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1260,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1260,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[625100,"Penalties and Fines",{"$f":"IFERROR(VLOOKUP($A1261,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1261,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1261,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1261,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1261,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1261,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1261,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1261,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1261,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1261,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1261,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1261,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1261,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1261,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1261,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1261,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1261,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1261,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1261,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1261,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1261,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1261,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1261,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1261,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1261,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1261,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1261,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1261,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1261,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1261,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1261,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1261,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1261,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1261,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1261,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1261,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1261,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1261,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1261,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1261,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1261,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1261,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1261,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1261,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1261,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1261,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1261,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1261,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[625200,"Penalties and Fines to Government (Non-Deductible)",{"$f":"IFERROR(VLOOKUP($A1262,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1262,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1262,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1262,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1262,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1262,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1262,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1262,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1262,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1262,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1262,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1262,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1262,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1262,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1262,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1262,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1262,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1262,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1262,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1262,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1262,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1262,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1262,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1262,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1262,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1262,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1262,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1262,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1262,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1262,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1262,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1262,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1262,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1262,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1262,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1262,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1262,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1262,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1262,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1262,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1262,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1262,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1262,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1262,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1262,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1262,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1262,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1262,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[625300,"Late Fees",{"$f":"IFERROR(VLOOKUP($A1263,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1263,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1263,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1263,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1263,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1263,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1263,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1263,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1263,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1263,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1263,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1263,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1263,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1263,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1263,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1263,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1263,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1263,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1263,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1263,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1263,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1263,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1263,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1263,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1263,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1263,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1263,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1263,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1263,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1263,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1263,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1263,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1263,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1263,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1263,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1263,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1263,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1263,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1263,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1263,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1263,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1263,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1263,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1263,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1263,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1263,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1263,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1263,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[626100,"Education and Training",{"$f":"IFERROR(VLOOKUP($A1264,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":257.5},{"$f":"IFERROR(VLOOKUP($A1264,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1264,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1264,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1264,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1264,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":1340},{"$f":"IFERROR(VLOOKUP($A1264,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":340},{"$f":"IFERROR(VLOOKUP($A1264,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":680},{"$f":"IFERROR(VLOOKUP($A1264,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":1000},{"$f":"IFERROR(VLOOKUP($A1264,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":80},{"$f":"IFERROR(VLOOKUP($A1264,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1264,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":1000},{"$f":"IFERROR(VLOOKUP($A1264,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1264,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1264,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":1000},{"$f":"IFERROR(VLOOKUP($A1264,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1264,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1264,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":1340},{"$f":"IFERROR(VLOOKUP($A1264,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":340},{"$f":"IFERROR(VLOOKUP($A1264,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1264,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":1000},{"$f":"IFERROR(VLOOKUP($A1264,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":80},{"$f":"IFERROR(VLOOKUP($A1264,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1264,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":1000},{"$f":"IFERROR(VLOOKUP($A1264,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1264,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1264,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":1000},{"$f":"IFERROR(VLOOKUP($A1264,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1264,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1264,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":1350},{"$f":"IFERROR(VLOOKUP($A1264,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":350},{"$f":"IFERROR(VLOOKUP($A1264,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1264,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":1000},{"$f":"IFERROR(VLOOKUP($A1264,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":82},{"$f":"IFERROR(VLOOKUP($A1264,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1264,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":1000},{"$f":"IFERROR(VLOOKUP($A1264,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1264,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1264,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":1000},{"$f":"IFERROR(VLOOKUP($A1264,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1264,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1264,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":1361},{"$f":"IFERROR(VLOOKUP($A1264,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":361},{"$f":"IFERROR(VLOOKUP($A1264,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1264,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":1000},{"$f":"IFERROR(VLOOKUP($A1264,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":85},{"$f":"IFERROR(VLOOKUP($A1264,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1264,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":1000},3360,1080,4760,4782,4807]
[629100,"Memberships and Dues",{"$f":"IFERROR(VLOOKUP($A1265,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":790},{"$f":"IFERROR(VLOOKUP($A1265,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1265,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":5512.03},{"$f":"IFERROR(VLOOKUP($A1265,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1265,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1265,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1265,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":3519},{"$f":"IFERROR(VLOOKUP($A1265,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1265,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1265,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1265,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1265,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1265,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":1300},{"$f":"IFERROR(VLOOKUP($A1265,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1265,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1265,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1265,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1265,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1265,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":4265},{"$f":"IFERROR(VLOOKUP($A1265,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1265,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1265,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1265,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1265,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1265,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":1339},{"$f":"IFERROR(VLOOKUP($A1265,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1265,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1265,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1265,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1265,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1265,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":4393},{"$f":"IFERROR(VLOOKUP($A1265,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1265,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1265,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1265,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1265,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1265,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":1379},{"$f":"IFERROR(VLOOKUP($A1265,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1265,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1265,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1265,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1265,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1265,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":4525},{"$f":"IFERROR(VLOOKUP($A1265,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1265,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1265,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1265,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1265,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},3519,0,5565,5732,5904]
[629200,"Payroll Admin Fee",{"$f":"IFERROR(VLOOKUP($A1266,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1266,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1266,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1266,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1266,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1266,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1266,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1266,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1266,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1266,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1266,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1266,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1266,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1266,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1266,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1266,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1266,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1266,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1266,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1266,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1266,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1266,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1266,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1266,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1266,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1266,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1266,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1266,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1266,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1266,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1266,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1266,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1266,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1266,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1266,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1266,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1266,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1266,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1266,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1266,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1266,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1266,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1266,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1266,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1266,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1266,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1266,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1266,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},{"$f":"SUM(F1266:K1266)","v":0},{"$f":"SUM(L1266:N1266)","v":0},{"$f":"SUM(O1266:Z1266)","v":0},{"$f":"SUM(AA1266:AL1266)","v":0},{"$f":"SUM(AM1266:AX1266)","v":0}]
[629300,"Director and Board Fees",{"$f":"IFERROR(VLOOKUP($A1267,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1267,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1267,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1267,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1267,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1267,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1267,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1267,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1267,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1267,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1267,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1267,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1267,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1267,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1267,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1267,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1267,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1267,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1267,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1267,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1267,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1267,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1267,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1267,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1267,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1267,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1267,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1267,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1267,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1267,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1267,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1267,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1267,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1267,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1267,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1267,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1267,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1267,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1267,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1267,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1267,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1267,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1267,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1267,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1267,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1267,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1267,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1267,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[629400,"Corporate Governance",{"$f":"IFERROR(VLOOKUP($A1268,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1268,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1268,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1268,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1268,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1268,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1268,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1268,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1268,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1268,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1268,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1268,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1268,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1268,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1268,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1268,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1268,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1268,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1268,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1268,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1268,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1268,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1268,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1268,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1268,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1268,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1268,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1268,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1268,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1268,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1268,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1268,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1268,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1268,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1268,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1268,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1268,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1268,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1268,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1268,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1268,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1268,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1268,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1268,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1268,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1268,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1268,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1268,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[629500,"Credit Card Expense Clearing",{"$f":"IFERROR(VLOOKUP($A1269,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":209.18},{"$f":"IFERROR(VLOOKUP($A1269,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":887.08},{"$f":"IFERROR(VLOOKUP($A1269,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":-1682.76},{"$f":"IFERROR(VLOOKUP($A1269,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1269,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1269,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1269,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1269,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1269,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1269,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1269,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1269,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1269,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1269,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1269,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1269,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1269,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1269,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1269,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1269,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1269,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1269,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1269,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1269,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1269,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1269,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1269,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1269,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1269,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1269,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1269,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1269,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1269,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1269,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1269,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1269,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1269,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1269,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1269,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1269,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1269,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1269,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1269,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1269,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1269,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1269,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1269,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1269,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[629600,"Credit Card/Cash Expense - Unallocated",{"$f":"IFERROR(VLOOKUP($A1270,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1270,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1270,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1270,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1270,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1270,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1270,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1270,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1270,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1270,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1270,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1270,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1270,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1270,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1270,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1270,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1270,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1270,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1270,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1270,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1270,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1270,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1270,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1270,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1270,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1270,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1270,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1270,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1270,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1270,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1270,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1270,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1270,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1270,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1270,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1270,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1270,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1270,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1270,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1270,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1270,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1270,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1270,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1270,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1270,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1270,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1270,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1270,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[629700,"Cost Recovery",{"$f":"IFERROR(VLOOKUP($A1271,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1271,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1271,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1271,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1271,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1271,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1271,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1271,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1271,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1271,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1271,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1271,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1271,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1271,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1271,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1271,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1271,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1271,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1271,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1271,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1271,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1271,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1271,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1271,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1271,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1271,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1271,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1271,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1271,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1271,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1271,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1271,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1271,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1271,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1271,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1271,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1271,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1271,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1271,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1271,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1271,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1271,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1271,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1271,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1271,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1271,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1271,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1271,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[629800,"Discount/Rebate Taken",{"$f":"IFERROR(VLOOKUP($A1272,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1272,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1272,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1272,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1272,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1272,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1272,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1272,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1272,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1272,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1272,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1272,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1272,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1272,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1272,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1272,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1272,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1272,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1272,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1272,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1272,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1272,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1272,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1272,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1272,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1272,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1272,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1272,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1272,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1272,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1272,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1272,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1272,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1272,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1272,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1272,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1272,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1272,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1272,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1272,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1272,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1272,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1272,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1272,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1272,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1272,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1272,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1272,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[629850,"Community Service",{"$f":"IFERROR(VLOOKUP($A1273,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1273,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1273,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1273,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1273,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1273,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1273,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1273,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1273,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1273,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1273,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1273,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1273,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1273,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1273,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1273,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1273,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1273,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1273,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1273,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1273,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1273,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1273,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1273,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1273,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1273,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1273,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1273,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1273,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1273,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1273,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1273,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1273,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1273,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1273,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1273,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1273,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1273,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1273,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1273,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1273,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1273,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1273,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1273,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1273,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1273,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1273,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1273,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[629900,"Other Misc Expense",{"$f":"IFERROR(VLOOKUP($A1274,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":429.58},{"$f":"IFERROR(VLOOKUP($A1274,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":-116.6},{"$f":"IFERROR(VLOOKUP($A1274,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":19},{"$f":"IFERROR(VLOOKUP($A1274,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1274,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1274,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1274,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1274,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1274,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1274,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1274,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1274,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1274,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1274,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1274,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1274,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1274,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1274,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1274,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1274,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1274,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1274,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1274,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1274,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1274,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1274,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1274,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1274,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1274,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1274,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1274,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1274,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1274,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1274,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1274,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1274,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1274,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1274,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1274,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1274,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1274,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1274,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1274,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1274,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1274,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1274,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1274,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1274,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
["TOTAL","MISCELLANEOUS EXPENSE",{"$f":"SUM(C1245:C1274)","v":2036.68},{"$f":"SUM(D1245:D1274)","v":814.88},4260.2699999999995,1486,1862,6954,4571,1282,1017,97,17,1017,1592,285,1017,1442,1917,3570,5320,620,1017,97,17,1017,1641,294,1018,1486,1975,7036,5480,638,1018,100,18,1018,1682,294,1018,1530,2034,3699,5642,648,1018,103,18,1018,17172,1131,{"$f":"SUM(BA1245:BA1274)","v":17911},21722,18704]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
[627100,"Bad Debt Expense",{"$f":"IFERROR(VLOOKUP($A1277,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":1.5},{"$f":"IFERROR(VLOOKUP($A1277,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":-242.7},{"$f":"IFERROR(VLOOKUP($A1277,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":126591.57},{"$f":"IFERROR(VLOOKUP($A1277,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1277,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1277,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1277,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1277,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1277,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1277,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1277,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1277,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1277,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1277,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1277,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1277,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1277,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1277,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1277,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1277,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1277,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1277,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1277,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1277,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1277,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1277,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1277,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1277,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1277,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1277,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1277,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1277,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1277,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1277,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1277,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1277,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1277,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1277,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1277,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1277,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1277,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1277,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1277,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1277,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1277,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1277,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1277,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1277,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[61571," Bad Debt Expense",null,null,null,{"$f":"(132980+'Income Statement'!E75)/6","v":7289.0866666666652},{"$f":"F1278","v":7289.0866666666652},{"$f":"G1278","v":7289.0866666666652},7289.0866666666652,7289.0866666666652,7289.0866666666652,{"$f":"IFERROR(VLOOKUP($A1278,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":1754.901069779},{"$f":"IFERROR(VLOOKUP($A1278,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":1820.5011252249999},{"$f":"IFERROR(VLOOKUP($A1278,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":1821.5561080540001},{"$f":"IFERROR(VLOOKUP($A1278,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":1951.210215195},{"$f":"IFERROR(VLOOKUP($A1278,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":1814.65478282},{"$f":"IFERROR(VLOOKUP($A1278,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":1907.473686845},{"$f":"IFERROR(VLOOKUP($A1278,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":1983.350492409},{"$f":"IFERROR(VLOOKUP($A1278,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":2014.056517902},{"$f":"IFERROR(VLOOKUP($A1278,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":2205.1950072710001},{"$f":"IFERROR(VLOOKUP($A1278,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":2246.8779479280001},{"$f":"IFERROR(VLOOKUP($A1278,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":2158.3373515950002},{"$f":"IFERROR(VLOOKUP($A1278,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":1990.342469552},{"$f":"IFERROR(VLOOKUP($A1278,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":1902.8612636949999},{"$f":"IFERROR(VLOOKUP($A1278,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":1972.789184278},{"$f":"IFERROR(VLOOKUP($A1278,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":1973.913768014},{"$f":"IFERROR(VLOOKUP($A1278,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":1965.359349842},{"$f":"IFERROR(VLOOKUP($A1278,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":1829.453721672},{"$f":"IFERROR(VLOOKUP($A1278,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":1921.830943421},{"$f":"IFERROR(VLOOKUP($A1278,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":1997.346686328},{"$f":"IFERROR(VLOOKUP($A1278,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":2027.9065960339999},{"$f":"IFERROR(VLOOKUP($A1278,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":2218.135545651},{"$f":"IFERROR(VLOOKUP($A1278,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":2259.6201364540002},{"$f":"IFERROR(VLOOKUP($A1278,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":2171.5008639070002},{"$f":"IFERROR(VLOOKUP($A1278,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":2004.3053918820001},{"$f":"IFERROR(VLOOKUP($A1278,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":1917.240468662},{"$f":"IFERROR(VLOOKUP($A1278,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":1986.835634582},{"$f":"IFERROR(VLOOKUP($A1278,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":1987.9548669440001},{"$f":"IFERROR(VLOOKUP($A1278,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":1967.1201618539999},{"$f":"IFERROR(VLOOKUP($A1278,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":1831.2145336839999},{"$f":"IFERROR(VLOOKUP($A1278,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":1923.5917554329999},{"$f":"IFERROR(VLOOKUP($A1278,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":1999.1074983399999},{"$f":"IFERROR(VLOOKUP($A1278,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":2029.667408046},{"$f":"IFERROR(VLOOKUP($A1278,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":2219.8963576619999},{"$f":"IFERROR(VLOOKUP($A1278,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":2261.3809484660001},{"$f":"IFERROR(VLOOKUP($A1278,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":2173.261675919},{"$f":"IFERROR(VLOOKUP($A1278,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":2006.066203894},{"$f":"IFERROR(VLOOKUP($A1278,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":1919.0012806740001},{"$f":"IFERROR(VLOOKUP($A1278,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":1988.5964465940001},{"$f":"IFERROR(VLOOKUP($A1278,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":1989.7156789559999},43734.51999999999,5396.9583030579997,24121.062687504003,24287.490205378999,24308.619949521999]
[627200,"Bad Debt Collection Expense",{"$f":"IFERROR(VLOOKUP($A1279,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1279,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1279,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1279,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1279,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1279,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1279,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1279,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1279,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1279,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1279,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1279,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1279,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1279,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1279,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1279,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1279,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1279,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1279,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1279,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1279,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1279,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1279,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1279,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1279,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1279,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1279,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1279,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1279,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1279,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1279,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1279,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1279,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1279,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1279,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1279,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1279,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1279,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1279,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1279,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1279,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1279,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1279,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1279,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1279,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1279,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1279,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1279,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[627300,"Uncollectible Accounts Accrual",{"$f":"IFERROR(VLOOKUP($A1280,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":8254.4599999999991},{"$f":"IFERROR(VLOOKUP($A1280,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":-2869.93},{"$f":"IFERROR(VLOOKUP($A1280,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":-94965.74},{"$f":"IFERROR(VLOOKUP($A1280,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1280,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1280,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1280,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1280,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1280,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1280,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1280,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1280,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1280,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1280,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1280,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1280,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1280,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1280,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1280,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1280,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1280,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1280,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1280,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1280,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1280,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1280,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1280,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1280,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1280,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1280,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1280,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1280,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1280,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1280,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1280,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1280,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1280,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1280,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1280,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1280,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1280,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1280,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1280,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1280,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1280,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1280,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1280,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1280,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
["TOTAL","BAD DEBT EXPENSE",{"$f":"SUM(C1277:C1280)","v":8255.9599999999991},-3112.6299999999997,31625.83,7289.0866666666652,7289.0866666666652,7289.0866666666652,7289.0866666666652,7289.0866666666652,7289.0866666666652,1754.901069779,1820.5011252249999,1821.5561080540001,1951.210215195,1814.65478282,1907.473686845,1983.350492409,2014.056517902,2205.1950072710001,2246.8779479280001,2158.3373515950002,1990.342469552,1902.8612636949999,1972.789184278,1973.913768014,1965.359349842,1829.453721672,1921.830943421,1997.346686328,2027.9065960339999,2218.135545651,2259.6201364540002,2171.5008639070002,2004.3053918820001,1917.240468662,1986.835634582,1987.9548669440001,1967.1201618539999,1831.2145336839999,1923.5917554329999,1999.1074983399999,2029.667408046,2219.8963576619999,2261.3809484660001,2173.261675919,2006.066203894,1919.0012806740001,1988.5964465940001,1989.7156789559999,43734.51999999999,5396.9583030579997,24121.062687504003,24287.490205378999,24308.619949521999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
[628100,"Billing Stock",{"$f":"IFERROR(VLOOKUP($A1283,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1283,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1283,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1283,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1283,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1283,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1283,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1283,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1283,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1283,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1283,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1283,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1283,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1283,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1283,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1283,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1283,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1283,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1283,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1283,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1283,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1283,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1283,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1283,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1283,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1283,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1283,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1283,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1283,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1283,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1283,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1283,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1283,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1283,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1283,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1283,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1283,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1283,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1283,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1283,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1283,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1283,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1283,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1283,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1283,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1283,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1283,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1283,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[628200,"Billing Envelopes",{"$f":"IFERROR(VLOOKUP($A1284,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1284,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1284,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1284,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1284,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1284,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1284,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1284,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1284,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1284,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1284,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1284,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1284,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1284,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1284,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1284,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1284,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1284,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1284,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1284,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1284,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1284,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1284,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1284,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1284,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1284,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1284,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1284,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1284,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1284,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1284,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1284,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1284,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1284,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1284,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1284,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1284,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1284,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1284,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1284,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1284,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1284,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1284,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1284,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1284,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1284,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1284,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1284,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[628300,"Billing Postage",{"$f":"IFERROR(VLOOKUP($A1285,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1285,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1285,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1285,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1285,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1285,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1285,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1285,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1285,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1285,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1285,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1285,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1285,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1285,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1285,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1285,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1285,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1285,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1285,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1285,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1285,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1285,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1285,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1285,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1285,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1285,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1285,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1285,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1285,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1285,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1285,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1285,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1285,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1285,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1285,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1285,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1285,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1285,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1285,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1285,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1285,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1285,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1285,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1285,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1285,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1285,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1285,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1285,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[628400,"Customer Service Printing",{"$f":"IFERROR(VLOOKUP($A1286,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":4231.33},{"$f":"IFERROR(VLOOKUP($A1286,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":4364.22},{"$f":"IFERROR(VLOOKUP($A1286,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":3985.08},{"$f":"39656/12","v":3304.6666666666665},{"$f":"39656/12","v":3304.6666666666665},3304.6666666666665,3304.6666666666665,3304.6666666666665,3304.6666666666665,{"$f":"39656/12","v":3304.6666666666665},3304.6666666666665,3304.6666666666665,{"$f":"F1286*1.03","v":3403.8066666666664},{"$f":"O1286","v":3403.8066666666664},{"$f":"P1286","v":3403.8066666666664},3403.8066666666664,3403.8066666666664,3403.8066666666664,3403.8066666666664,3403.8066666666664,3403.8066666666664,3403.8066666666664,3403.8066666666664,3403.8066666666664,{"$f":"Z1286*1.03","v":3505.9208666666664},{"$f":"AA1286","v":3505.9208666666664},{"$f":"AB1286","v":3505.9208666666664},3505.9208666666664,3505.9208666666664,3505.9208666666664,3505.9208666666664,3505.9208666666664,3505.9208666666664,3505.9208666666664,3505.9208666666664,3505.9208666666664,{"$f":"AL1286*1.03","v":3611.0984926666665},{"$f":"AM1286","v":3611.0984926666665},{"$f":"AN1286","v":3611.0984926666665},3611.0984926666665,3611.0984926666665,3611.0984926666665,3611.0984926666665,3611.0984926666665,3611.0984926666665,3611.0984926666665,3611.0984926666665,3611.0984926666665,19828,9914,40845.679999999993,42071.0504,43333.181912]
[628500,"Customer Freight/Courier Charges",{"$f":"IFERROR(VLOOKUP($A1287,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1287,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1287,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1287,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1287,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1287,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1287,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1287,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1287,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1287,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1287,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1287,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1287,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1287,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1287,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1287,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1287,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1287,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1287,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1287,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1287,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1287,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1287,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1287,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1287,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1287,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1287,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1287,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1287,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1287,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1287,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1287,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1287,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1287,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1287,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1287,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1287,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1287,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1287,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1287,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1287,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1287,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1287,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1287,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1287,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1287,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1287,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1287,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
["TOTAL","BILLING & CUSTOMER SERVICE EXPENSE",{"$f":"SUM(C1283:C1287)","v":4231.33},4364.22,3985.08,3304.6666666666665,3304.6666666666665,3304.6666666666665,3304.6666666666665,3304.6666666666665,3304.6666666666665,3304.6666666666665,3304.6666666666665,3304.6666666666665,3403.8066666666664,3403.8066666666664,3403.8066666666664,3403.8066666666664,3403.8066666666664,3403.8066666666664,3403.8066666666664,3403.8066666666664,3403.8066666666664,3403.8066666666664,3403.8066666666664,3403.8066666666664,3505.9208666666664,3505.9208666666664,3505.9208666666664,3505.9208666666664,3505.9208666666664,3505.9208666666664,3505.9208666666664,3505.9208666666664,3505.9208666666664,3505.9208666666664,3505.9208666666664,3505.9208666666664,3611.0984926666665,3611.0984926666665,3611.0984926666665,3611.0984926666665,3611.0984926666665,3611.0984926666665,3611.0984926666665,3611.0984926666665,3611.0984926666665,3611.0984926666665,3611.0984926666665,3611.0984926666665,19828,9914,40845.679999999993,42071.0504,43333.181912]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
[630001,"Disallowed Utility Plant",{"$f":"IFERROR(VLOOKUP($A1290,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1290,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1290,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1290,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1290,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1290,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1290,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1290,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1290,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1290,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1290,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1290,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1290,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1290,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1290,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1290,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1290,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1290,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1290,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1290,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1290,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1290,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1290,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1290,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1290,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1290,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1290,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1290,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1290,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1290,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1290,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1290,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1290,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1290,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1290,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1290,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1290,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1290,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1290,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1290,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1290,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1290,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1290,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1290,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1290,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1290,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1290,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1290,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[630002,"Commission Ordered Adjustments",{"$f":"IFERROR(VLOOKUP($A1291,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1291,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1291,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1291,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1291,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1291,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1291,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1291,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1291,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1291,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1291,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1291,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1291,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1291,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1291,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1291,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1291,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1291,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1291,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1291,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1291,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1291,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1291,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1291,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1291,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1291,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1291,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1291,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1291,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1291,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1291,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1291,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1291,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1291,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1291,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1291,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1291,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1291,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1291,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1291,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1291,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1291,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1291,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1291,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1291,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1291,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1291,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1291,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
["TOTAL","COMMISSION ORDERED ADJUSTMENTS",{"$f":"SUM(C1290:C1291)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
[641100,"FICA",{"$f":"IFERROR(VLOOKUP($A1294,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":3437.46},{"$f":"IFERROR(VLOOKUP($A1294,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":3130.98},{"$f":"IFERROR(VLOOKUP($A1294,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":3925.43},{"$f":"IFERROR(VLOOKUP($A1294,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":4748.4156993059996},{"$f":"IFERROR(VLOOKUP($A1294,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":4910.8550857649998},{"$f":"IFERROR(VLOOKUP($A1294,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":4910.8550857649998},{"$f":"IFERROR(VLOOKUP($A1294,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":4415.9086510469997},{"$f":"IFERROR(VLOOKUP($A1294,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":4508.7890709590001},{"$f":"IFERROR(VLOOKUP($A1294,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":4346.3496845},{"$f":"IFERROR(VLOOKUP($A1294,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":4183.9102980420002},{"$f":"IFERROR(VLOOKUP($A1294,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":4346.3496845},{"$f":"IFERROR(VLOOKUP($A1294,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":4346.3496845},{"$f":"IFERROR(VLOOKUP($A1294,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":4910.8550857649998},{"$f":"IFERROR(VLOOKUP($A1294,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":4585.9763128479999},{"$f":"IFERROR(VLOOKUP($A1294,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":5073.2944722239999},{"$f":"IFERROR(VLOOKUP($A1294,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":4723.5556022330002},{"$f":"IFERROR(VLOOKUP($A1294,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":5225.4933063910003},{"$f":"IFERROR(VLOOKUP($A1294,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":5058.1807383380001},{"$f":"IFERROR(VLOOKUP($A1294,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":4603.0473132790003},{"$f":"IFERROR(VLOOKUP($A1294,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":4644.0527430880002},{"$f":"IFERROR(VLOOKUP($A1294,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":4309.4276069830003},{"$f":"IFERROR(VLOOKUP($A1294,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":4476.740175035},{"$f":"IFERROR(VLOOKUP($A1294,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":4476.740175035},{"$f":"IFERROR(VLOOKUP($A1294,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":4309.4276069830003},{"$f":"IFERROR(VLOOKUP($A1294,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":5225.4933063910003},{"$f":"IFERROR(VLOOKUP($A1294,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":4890.8681702860003},{"$f":"IFERROR(VLOOKUP($A1294,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":4890.8681702860003},{"$f":"IFERROR(VLOOKUP($A1294,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":5209.9261604880003},{"$f":"IFERROR(VLOOKUP($A1294,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":5382.2581055820001},{"$f":"IFERROR(VLOOKUP($A1294,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":4865.2622702999997},{"$f":"IFERROR(VLOOKUP($A1294,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":5085.4588948660003},{"$f":"IFERROR(VLOOKUP($A1294,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":4611.0423802859996},{"$f":"IFERROR(VLOOKUP($A1294,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":4438.7104351919997},{"$f":"IFERROR(VLOOKUP($A1294,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":4783.3743253800003},{"$f":"IFERROR(VLOOKUP($A1294,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":4438.7104351919997},{"$f":"IFERROR(VLOOKUP($A1294,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":4611.0423802859996},{"$f":"IFERROR(VLOOKUP($A1294,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":5382.2581055820001},{"$f":"IFERROR(VLOOKUP($A1294,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":5037.5942153939995},{"$f":"IFERROR(VLOOKUP($A1294,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":5037.5942153939995},{"$f":"IFERROR(VLOOKUP($A1294,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":5366.2239453029997},{"$f":"IFERROR(VLOOKUP($A1294,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":5543.7258487500003},{"$f":"IFERROR(VLOOKUP($A1294,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":5011.2201384090004},{"$f":"IFERROR(VLOOKUP($A1294,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":5234.3309337119999},{"$f":"IFERROR(VLOOKUP($A1294,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":4749.3736516950003},{"$f":"IFERROR(VLOOKUP($A1294,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":4571.8717482479997},{"$f":"IFERROR(VLOOKUP($A1294,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":4926.8755551419999},{"$f":"IFERROR(VLOOKUP($A1294,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":4571.8717482479997},{"$f":"IFERROR(VLOOKUP($A1294,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":4749.3736516950003},27841.173277342001,12876.609667042001,56396.791138202003,58433.015034535005,60182.313757572003]
[641200,"Payroll Tax",{"$f":"IFERROR(VLOOKUP($A1295,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1295,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1295,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1295,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1295,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1295,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1295,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1295,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1295,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1295,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1295,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1295,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1295,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1295,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1295,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1295,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1295,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1295,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1295,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1295,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1295,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1295,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1295,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1295,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1295,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1295,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1295,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1295,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1295,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1295,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1295,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1295,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1295,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1295,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1295,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1295,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1295,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1295,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1295,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1295,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1295,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1295,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1295,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1295,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1295,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1295,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1295,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1295,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[641300,"Employer Health Tax",{"$f":"IFERROR(VLOOKUP($A1296,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1296,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1296,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1296,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1296,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1296,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1296,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1296,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1296,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1296,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1296,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1296,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1296,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1296,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1296,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1296,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1296,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1296,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1296,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1296,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1296,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1296,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1296,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1296,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1296,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1296,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1296,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1296,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1296,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1296,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1296,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1296,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1296,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1296,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1296,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1296,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1296,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1296,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1296,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1296,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1296,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1296,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1296,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1296,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1296,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1296,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1296,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1296,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[642100,"Federal Unemployment Tax",{"$f":"IFERROR(VLOOKUP($A1297,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":256.77},{"$f":"IFERROR(VLOOKUP($A1297,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":157.11000000000001},{"$f":"IFERROR(VLOOKUP($A1297,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":46.54},{"$f":"IFERROR(VLOOKUP($A1297,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1297,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1297,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1297,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1297,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1297,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1297,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1297,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1297,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1297,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":344.34288392500002},{"$f":"IFERROR(VLOOKUP($A1297,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":180.668798627},{"$f":"IFERROR(VLOOKUP($A1297,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":46.188317447999999},{"$f":"IFERROR(VLOOKUP($A1297,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1297,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1297,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1297,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1297,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1297,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1297,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1297,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1297,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1297,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":367.03232111300002},{"$f":"IFERROR(VLOOKUP($A1297,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":177.568284917},{"$f":"IFERROR(VLOOKUP($A1297,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":26.599393970000001},{"$f":"IFERROR(VLOOKUP($A1297,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1297,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1297,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1297,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1297,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1297,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1297,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1297,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1297,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1297,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":377.287290746},{"$f":"IFERROR(VLOOKUP($A1297,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":175.166663331},{"$f":"IFERROR(VLOOKUP($A1297,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":18.746045923},{"$f":"IFERROR(VLOOKUP($A1297,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1297,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1297,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1297,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1297,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1297,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1297,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1297,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1297,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,571.20000000000005,571.20000000000005,571.19999999999993]
[642200,"State Unemployment Tax",{"$f":"IFERROR(VLOOKUP($A1298,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":290.91000000000003},{"$f":"IFERROR(VLOOKUP($A1298,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":200.29},{"$f":"IFERROR(VLOOKUP($A1298,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":139.53},{"$f":"IFERROR(VLOOKUP($A1298,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":78.976280227999993},{"$f":"IFERROR(VLOOKUP($A1298,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":2.5504397719999998},{"$f":"IFERROR(VLOOKUP($A1298,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1298,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1298,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1298,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1298,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1298,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1298,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1298,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":700.35370586500005},{"$f":"IFERROR(VLOOKUP($A1298,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":226.804878841},{"$f":"IFERROR(VLOOKUP($A1298,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":133.64369782399999},{"$f":"IFERROR(VLOOKUP($A1298,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":59.697717470000001},{"$f":"IFERROR(VLOOKUP($A1298,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1298,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1298,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1298,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1298,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1298,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1298,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1298,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1298,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":718.80289834400003},{"$f":"IFERROR(VLOOKUP($A1298,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":237.156960884},{"$f":"IFERROR(VLOOKUP($A1298,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":114.229491778},{"$f":"IFERROR(VLOOKUP($A1298,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":50.310648993999997},{"$f":"IFERROR(VLOOKUP($A1298,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1298,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1298,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1298,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1298,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1298,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1298,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1298,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1298,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":727.244985294},{"$f":"IFERROR(VLOOKUP($A1298,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":238.68266971},{"$f":"IFERROR(VLOOKUP($A1298,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":113.930376532},{"$f":"IFERROR(VLOOKUP($A1298,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":40.641968464000001},{"$f":"IFERROR(VLOOKUP($A1298,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1298,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1298,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1298,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1298,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1298,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1298,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1298,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},81.526719999999997,0,1120.5,1120.5,1120.5]
[642300,"Other Payroll Taxes",{"$f":"IFERROR(VLOOKUP($A1299,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1299,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1299,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1299,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1299,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1299,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1299,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1299,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1299,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1299,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1299,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1299,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1299,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1299,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1299,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1299,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1299,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1299,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1299,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1299,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1299,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1299,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1299,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1299,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1299,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1299,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1299,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1299,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1299,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1299,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1299,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1299,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1299,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1299,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1299,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1299,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1299,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1299,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1299,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1299,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1299,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1299,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1299,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1299,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1299,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1299,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1299,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1299,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
["TOTAL","Payroll Taxes",{"$f":"SUM(C1294:C1299)","v":3985.14},3488.38,4111.5,4827.3919795339998,4913.4055255369994,4910.8550857649998,4415.9086510469997,4508.7890709590001,4346.3496845,4183.9102980420002,4346.3496845,4346.3496845,5955.5516755549997,4993.4499903159995,5253.1264874959998,4783.2533197029998,5225.4933063910003,5058.1807383380001,4603.0473132790003,4644.0527430880002,4309.4276069830003,4476.740175035,4476.740175035,4309.4276069830003,6311.328525848,5305.5934160870002,5031.6970560340005,5260.2368094820004,5382.2581055820001,4865.2622702999997,5085.4588948660003,4611.0423802859996,4438.7104351919997,4783.3743253800003,4438.7104351919997,4611.0423802859996,6486.7903816219996,5451.4435484349988,5170.2706378489993,5406.8659137670002,5543.7258487500003,5011.2201384090004,5234.3309337119999,4749.3736516950003,4571.8717482479997,4926.8755551419999,4571.8717482479997,4749.3736516950003,27922.699997341999,12876.609667042001,58088.491138202,60124.715034535009,61874.013757572]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
[643100,"Franchise Taxes",{"$f":"IFERROR(VLOOKUP($A1302,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1302,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1302,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1302,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1302,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1302,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1302,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1302,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1302,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1302,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1302,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1302,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1302,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1302,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1302,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1302,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1302,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1302,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1302,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1302,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1302,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1302,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1302,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1302,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1302,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1302,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1302,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1302,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1302,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1302,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1302,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1302,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1302,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1302,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1302,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1302,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1302,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1302,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1302,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1302,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1302,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1302,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1302,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1302,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1302,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1302,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1302,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1302,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[643200,"Gross Receipts Taxes",{"$f":"IFERROR(VLOOKUP($A1303,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1303,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1303,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1303,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1303,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1303,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1303,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1303,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1303,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1303,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1303,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1303,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1303,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1303,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1303,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1303,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1303,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1303,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1303,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1303,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1303,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1303,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1303,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1303,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1303,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1303,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1303,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1303,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1303,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1303,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1303,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1303,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1303,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1303,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1303,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1303,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1303,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1303,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1303,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1303,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1303,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1303,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1303,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1303,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1303,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1303,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1303,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1303,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[643300,"Personal Property Taxes",{"$f":"IFERROR(VLOOKUP($A1304,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1304,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1304,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},2150.1666666666665,2150.1666666666665,2150.1666666666665,2150.1666666666665,2150.1666666666665,2150.1666666666665,1005.806625431,1005.806625431,1005.806625431,1066.1666666666667,1066.1666666666667,1066.1666666666667,1066.1666666666667,1066.1666666666667,1066.1666666666667,1066.1666666666667,1066.1666666666667,1066.1666666666667,1066.1666666666667,1066.1666666666667,1066.1666666666667,1161.8333333333333,1161.8333333333333,1161.8333333333333,1161.8333333333333,1161.8333333333333,1161.8333333333333,1161.8333333333333,1161.8333333333333,1161.8333333333333,1161.8333333333333,1161.8333333333333,1161.8333333333333,1176.5833333333333,1176.5833333333333,1176.5833333333333,1176.5833333333333,1176.5833333333333,1176.5833333333333,1176.5833333333333,1176.5833333333333,1176.5833333333333,1176.5833333333333,1176.5833333333333,1176.5833333333333,12900.999999999998,3017.419876293,12793.999999999998,13942.000000000002,14119.000000000002]
[64050," Personal Property Taxes",{"$f":"IFERROR(VLOOKUP($A1305,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1305,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1305,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
[64065," Utility Taxes",{"$f":"IFERROR(VLOOKUP($A1306,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1306,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1306,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
[643400,"Real Estate Taxes",{"$f":"IFERROR(VLOOKUP($A1307,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1307,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1307,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":25458.7},{"$f":"(97390-E1307)/6","v":11988.550000000001},{"$f":"F1307","v":11988.550000000001},{"$f":"G1307","v":11988.550000000001},11988.550000000001,11988.550000000001,11988.550000000001,{"$f":"IFERROR(VLOOKUP($A1307,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":8350},{"$f":"IFERROR(VLOOKUP($A1307,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":8350},{"$f":"IFERROR(VLOOKUP($A1307,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":8350},{"$f":"96589/12","v":8049.083333333333},{"$f":"96589/12","v":8049.083333333333},8049.083333333333,8049.083333333333,8049.083333333333,8049.083333333333,8049.083333333333,8049.083333333333,8049.083333333333,8049.083333333333,8049.083333333333,8049.083333333333,{"$f":"105255/12","v":8771.25},{"$f":"105255/12","v":8771.25},8771.25,8771.25,8771.25,8771.25,8771.25,8771.25,8771.25,8771.25,8771.25,8771.25,{"$f":"106590/12","v":8882.5},{"$f":"106590/12","v":8882.5},8882.5,8882.5,8882.5,8882.5,8882.5,8882.5,8882.5,8882.5,8882.5,8882.5,71931.3,25050,96588.999999999985,105255,106590]
[643500,"Sales And Use Taxes",{"$f":"IFERROR(VLOOKUP($A1308,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1308,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1308,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1308,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1308,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1308,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1308,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1308,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1308,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1308,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1308,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1308,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1308,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1308,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1308,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1308,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1308,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1308,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1308,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1308,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1308,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1308,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1308,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1308,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1308,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1308,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1308,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1308,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1308,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1308,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1308,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1308,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1308,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1308,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1308,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1308,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1308,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1308,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1308,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1308,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1308,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1308,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1308,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1308,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1308,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1308,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1308,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1308,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[643600,"Utility/Commission Taxes",{"$f":"IFERROR(VLOOKUP($A1309,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1309,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1309,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1309,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1309,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1309,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"5613*1.03","v":5781.39},{"$f":"IFERROR(VLOOKUP($A1309,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1309,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1309,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1309,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1309,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1309,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1309,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1309,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1309,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1309,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"I1309","v":5781.39},{"$f":"IFERROR(VLOOKUP($A1309,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1309,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1309,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1309,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1309,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1309,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1309,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1309,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1309,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1309,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1309,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1309,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"T1309*1.03","v":5954.8317000000006},{"$f":"IFERROR(VLOOKUP($A1309,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1309,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1309,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1309,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1309,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1309,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1309,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1309,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1309,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1309,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1309,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1309,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1309,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"AG1309*1.03","v":6133.4766510000009},{"$f":"IFERROR(VLOOKUP($A1309,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1309,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1309,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},5781.39,0,5781.39,5954.8317000000006,6133.4766510000009]
[643700,"Other General Taxes",{"$f":"IFERROR(VLOOKUP($A1310,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":16997.64},{"$f":"IFERROR(VLOOKUP($A1310,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":16944.59},{"$f":"IFERROR(VLOOKUP($A1310,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":-8478.18},{"$f":"-67252.88/6","v":-11208.813333333334},{"$f":"F1310","v":-11208.813333333334},{"$f":"G1310","v":-11208.813333333334},-11208.813333333334,-11208.813333333334,-11208.813333333334,{"$f":"IFERROR(VLOOKUP($A1310,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1310,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1310,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1310,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1310,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1310,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1310,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1310,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1310,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1310,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1310,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1310,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1310,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1310,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1310,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1310,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1310,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1310,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1310,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1310,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1310,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1310,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1310,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1310,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1310,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1310,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1310,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1310,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1310,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1310,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1310,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1310,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1310,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1310,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1310,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1310,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1310,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1310,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1310,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},-67252.88,0,0,0,0]
["TOTAL","PROPERTY AND OTHER TAX EXPENSE",{"$f":"SUM(C1302:C1310)","v":16997.64},16944.59,16980.52,2929.9033333333336,2929.9033333333336,2929.9033333333336,8711.2933333333331,2929.9033333333336,2929.9033333333336,9355.8066254309997,9355.8066254309997,9355.8066254309997,9115.25,9115.25,9115.25,9115.25,9115.25,14896.64,9115.25,9115.25,9115.25,9115.25,9115.25,9115.25,9933.0833333333339,9933.0833333333339,9933.0833333333339,9933.0833333333339,9933.0833333333339,9933.0833333333339,15887.915033333335,9933.0833333333339,9933.0833333333339,9933.0833333333339,9933.0833333333339,9933.0833333333339,10059.083333333334,10059.083333333334,10059.083333333334,10059.083333333334,10059.083333333334,10059.083333333334,10059.083333333334,10059.083333333334,16192.559984333335,10059.083333333334,10059.083333333334,10059.083333333334,23360.810000000005,28067.419876292999,115164.39,125151.83169999998,126842.47665099999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
[680001,"Intercompany Expense - Clearing (unbilled)",{"$f":"IFERROR(VLOOKUP($A1313,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1313,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1313,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1313,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1313,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1313,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1313,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1313,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1313,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1313,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1313,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1313,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1313,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1313,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1313,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1313,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1313,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1313,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1313,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1313,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1313,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1313,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1313,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1313,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1313,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1313,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1313,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1313,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1313,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1313,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1313,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1313,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1313,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1313,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1313,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1313,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1313,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1313,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1313,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1313,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1313,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1313,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1313,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1313,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1313,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1313,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1313,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1313,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
[691000,"Corporate Allocation",{"$f":"IFERROR(VLOOKUP($A1315,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":48911.01},{"$f":"IFERROR(VLOOKUP($A1315,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":48911.01},{"$f":"IFERROR(VLOOKUP($A1315,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":48911.01},{"$f":"IFERROR(VLOOKUP($A1315,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":48911.011336506002},{"$f":"IFERROR(VLOOKUP($A1315,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":48911.011336506002},{"$f":"IFERROR(VLOOKUP($A1315,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":48911.011336506002},{"$f":"IFERROR(VLOOKUP($A1315,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":48911.011336506002},{"$f":"IFERROR(VLOOKUP($A1315,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":48911.011336506002},{"$f":"IFERROR(VLOOKUP($A1315,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":48911.011336506002},{"$f":"IFERROR(VLOOKUP($A1315,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":48911.011336506002},{"$f":"IFERROR(VLOOKUP($A1315,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":48911.011336506002},{"$f":"IFERROR(VLOOKUP($A1315,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":48911.011336506002},{"$f":"IFERROR(VLOOKUP($A1315,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":50057.233743917997},{"$f":"IFERROR(VLOOKUP($A1315,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":50057.233743917997},{"$f":"IFERROR(VLOOKUP($A1315,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":50057.233743917997},{"$f":"IFERROR(VLOOKUP($A1315,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":50057.233743917997},{"$f":"IFERROR(VLOOKUP($A1315,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":50057.233743917997},{"$f":"IFERROR(VLOOKUP($A1315,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":50057.233743917997},{"$f":"IFERROR(VLOOKUP($A1315,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":50057.233743917997},{"$f":"IFERROR(VLOOKUP($A1315,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":50057.233743917997},{"$f":"IFERROR(VLOOKUP($A1315,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":50057.233743917997},{"$f":"IFERROR(VLOOKUP($A1315,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":50057.233743917997},{"$f":"IFERROR(VLOOKUP($A1315,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":50057.233743917997},{"$f":"IFERROR(VLOOKUP($A1315,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":50057.233743917997},{"$f":"IFERROR(VLOOKUP($A1315,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":50760.158080820001},{"$f":"IFERROR(VLOOKUP($A1315,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":50760.158080820001},{"$f":"IFERROR(VLOOKUP($A1315,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":50760.158080820001},{"$f":"IFERROR(VLOOKUP($A1315,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":50760.158080820001},{"$f":"IFERROR(VLOOKUP($A1315,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":50760.158080820001},{"$f":"IFERROR(VLOOKUP($A1315,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":50760.158080820001},{"$f":"IFERROR(VLOOKUP($A1315,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":50760.158080820001},{"$f":"IFERROR(VLOOKUP($A1315,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":50760.158080820001},{"$f":"IFERROR(VLOOKUP($A1315,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":50760.158080820001},{"$f":"IFERROR(VLOOKUP($A1315,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":50760.158080820001},{"$f":"IFERROR(VLOOKUP($A1315,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":50760.158080820001},{"$f":"IFERROR(VLOOKUP($A1315,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":50760.158080820001},{"$f":"IFERROR(VLOOKUP($A1315,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":50676.622339351001},{"$f":"IFERROR(VLOOKUP($A1315,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":50676.622339351001},{"$f":"IFERROR(VLOOKUP($A1315,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":50676.622339351001},{"$f":"IFERROR(VLOOKUP($A1315,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":50676.622339351001},{"$f":"IFERROR(VLOOKUP($A1315,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":50676.622339351001},{"$f":"IFERROR(VLOOKUP($A1315,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":50676.622339351001},{"$f":"IFERROR(VLOOKUP($A1315,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":50676.622339351001},{"$f":"IFERROR(VLOOKUP($A1315,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":50676.622339351001},{"$f":"IFERROR(VLOOKUP($A1315,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":50676.622339351001},{"$f":"IFERROR(VLOOKUP($A1315,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":50676.622339351001},{"$f":"IFERROR(VLOOKUP($A1315,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":50676.622339351001},{"$f":"IFERROR(VLOOKUP($A1315,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":50676.622339351001},293466.06801903603,146733.03400951801,600686.80492701603,609121.89696984005,608119.46807221195]
[692000,"Regional Allocation",{"$f":"IFERROR(VLOOKUP($A1316,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":5843.71},{"$f":"IFERROR(VLOOKUP($A1316,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":5843.71},{"$f":"IFERROR(VLOOKUP($A1316,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":5843.71},{"$f":"IFERROR(VLOOKUP($A1316,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":5843.7055198300004},{"$f":"IFERROR(VLOOKUP($A1316,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":5843.7055198300004},{"$f":"IFERROR(VLOOKUP($A1316,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":5843.7055198300004},{"$f":"IFERROR(VLOOKUP($A1316,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":5843.7055198300004},{"$f":"IFERROR(VLOOKUP($A1316,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":5843.7055198300004},{"$f":"IFERROR(VLOOKUP($A1316,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":5843.7055198300004},{"$f":"IFERROR(VLOOKUP($A1316,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":5843.7055198300004},{"$f":"IFERROR(VLOOKUP($A1316,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":5843.7055198300004},{"$f":"IFERROR(VLOOKUP($A1316,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":5843.7055198300004},{"$f":"IFERROR(VLOOKUP($A1316,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":6056.7050047350003},{"$f":"IFERROR(VLOOKUP($A1316,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":6056.7050047350003},{"$f":"IFERROR(VLOOKUP($A1316,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":6056.7050047350003},{"$f":"IFERROR(VLOOKUP($A1316,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":6056.7050047350003},{"$f":"IFERROR(VLOOKUP($A1316,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":6056.7050047350003},{"$f":"IFERROR(VLOOKUP($A1316,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":6056.7050047350003},{"$f":"IFERROR(VLOOKUP($A1316,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":6056.7050047350003},{"$f":"IFERROR(VLOOKUP($A1316,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":6056.7050047350003},{"$f":"IFERROR(VLOOKUP($A1316,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":6056.7050047350003},{"$f":"IFERROR(VLOOKUP($A1316,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":6056.7050047350003},{"$f":"IFERROR(VLOOKUP($A1316,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":6056.7050047350003},{"$f":"IFERROR(VLOOKUP($A1316,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":6056.7050047350003},{"$f":"IFERROR(VLOOKUP($A1316,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":6303.464155613},{"$f":"IFERROR(VLOOKUP($A1316,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":6303.464155613},{"$f":"IFERROR(VLOOKUP($A1316,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":6303.464155613},{"$f":"IFERROR(VLOOKUP($A1316,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":6303.464155613},{"$f":"IFERROR(VLOOKUP($A1316,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":6303.464155613},{"$f":"IFERROR(VLOOKUP($A1316,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":6303.464155613},{"$f":"IFERROR(VLOOKUP($A1316,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":6303.464155613},{"$f":"IFERROR(VLOOKUP($A1316,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":6303.464155613},{"$f":"IFERROR(VLOOKUP($A1316,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":6303.464155613},{"$f":"IFERROR(VLOOKUP($A1316,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":6303.464155613},{"$f":"IFERROR(VLOOKUP($A1316,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":6303.464155613},{"$f":"IFERROR(VLOOKUP($A1316,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":6303.464155613},{"$f":"IFERROR(VLOOKUP($A1316,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":6537.321730615},{"$f":"IFERROR(VLOOKUP($A1316,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":6537.321730615},{"$f":"IFERROR(VLOOKUP($A1316,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":6537.321730615},{"$f":"IFERROR(VLOOKUP($A1316,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":6537.321730615},{"$f":"IFERROR(VLOOKUP($A1316,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":6537.321730615},{"$f":"IFERROR(VLOOKUP($A1316,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":6537.321730615},{"$f":"IFERROR(VLOOKUP($A1316,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":6537.321730615},{"$f":"IFERROR(VLOOKUP($A1316,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":6537.321730615},{"$f":"IFERROR(VLOOKUP($A1316,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":6537.321730615},{"$f":"IFERROR(VLOOKUP($A1316,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":6537.321730615},{"$f":"IFERROR(VLOOKUP($A1316,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":6537.321730615},{"$f":"IFERROR(VLOOKUP($A1316,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":6537.321730615},35062.233118980002,17531.116559490001,72680.460056819997,75641.569867355996,78447.860767380014]
[693000,"Contract Shared Services Allocation",{"$f":"IFERROR(VLOOKUP($A1317,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1317,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1317,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1317,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1317,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1317,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1317,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1317,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1317,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1317,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1317,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1317,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1317,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1317,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1317,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1317,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1317,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1317,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1317,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1317,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1317,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1317,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1317,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1317,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1317,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1317,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1317,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1317,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1317,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1317,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1317,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1317,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1317,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1317,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1317,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1317,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1317,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1317,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1317,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1317,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1317,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1317,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1317,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1317,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1317,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1317,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1317,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1317,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[694000,"Allocation Markup ",{"$f":"IFERROR(VLOOKUP($A1318,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1318,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1318,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1318,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1318,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1318,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1318,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1318,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1318,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1318,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1318,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1318,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1318,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1318,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1318,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1318,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1318,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1318,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1318,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1318,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1318,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1318,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1318,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1318,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1318,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1318,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1318,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1318,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1318,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1318,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1318,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1318,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1318,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1318,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1318,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1318,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1318,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1318,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1318,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1318,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1318,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1318,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1318,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1318,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1318,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1318,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1318,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1318,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
["TOTAL","ALLOCATIONS (CAM)",{"$f":"SUM(C1315:C1318)","v":54754.720000000001},54754.720000000001,54754.720000000001,54754.716856336003,54754.716856336003,54754.716856336003,54754.716856336003,54754.716856336003,54754.716856336003,54754.716856336003,54754.716856336003,54754.716856336003,56113.938748652996,56113.938748652996,56113.938748652996,56113.938748652996,56113.938748652996,56113.938748652996,56113.938748652996,56113.938748652996,56113.938748652996,56113.938748652996,56113.938748652996,56113.938748652996,57063.622236433002,57063.622236433002,57063.622236433002,57063.622236433002,57063.622236433002,57063.622236433002,57063.622236433002,57063.622236433002,57063.622236433002,57063.622236433002,57063.622236433002,57063.622236433002,57213.944069966004,57213.944069966004,57213.944069966004,57213.944069966004,57213.944069966004,57213.944069966004,57213.944069966004,57213.944069966004,57213.944069966004,57213.944069966004,57213.944069966004,57213.944069966004,328528.30113801599,164264.15056900802,673367.2649838361,684763.4668371958,686567.32883959182]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
["TOTAL","OPERATING & MAINTENANCE EXPENSE",{"$f":"SUM(C1319)","v":54754.720000000001},54754.720000000001,54754.720000000001,54754.716856336003,54754.716856336003,54754.716856336003,54754.716856336003,54754.716856336003,54754.716856336003,54754.716856336003,54754.716856336003,54754.716856336003,56113.938748652996,56113.938748652996,56113.938748652996,56113.938748652996,56113.938748652996,56113.938748652996,56113.938748652996,56113.938748652996,56113.938748652996,56113.938748652996,56113.938748652996,56113.938748652996,57063.622236433002,57063.622236433002,57063.622236433002,57063.622236433002,57063.622236433002,57063.622236433002,57063.622236433002,57063.622236433002,57063.622236433002,57063.622236433002,57063.622236433002,57063.622236433002,57213.944069966004,57213.944069966004,57213.944069966004,57213.944069966004,57213.944069966004,57213.944069966004,57213.944069966004,57213.944069966004,57213.944069966004,57213.944069966004,57213.944069966004,57213.944069966004,328528.30113801599,164264.15056900802,673367.2649838361,684763.4668371958,686567.32883959182]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
[710201,"Dep -  Organization",{"$f":"IFERROR(VLOOKUP($A1323,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":547.98},{"$f":"IFERROR(VLOOKUP($A1323,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":547.98},{"$f":"IFERROR(VLOOKUP($A1323,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":547.98},{"$f":"IFERROR(VLOOKUP($A1323,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":33190.353432019001},{"$f":"IFERROR(VLOOKUP($A1323,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":33226.439183782},{"$f":"IFERROR(VLOOKUP($A1323,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":33262.524935545},{"$f":"IFERROR(VLOOKUP($A1323,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":33298.610687307999},{"$f":"IFERROR(VLOOKUP($A1323,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":33334.696439070998},{"$f":"IFERROR(VLOOKUP($A1323,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":33370.782190833997},{"$f":"IFERROR(VLOOKUP($A1323,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":33545.756831485996},{"$f":"IFERROR(VLOOKUP($A1323,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":33720.731472138003},{"$f":"IFERROR(VLOOKUP($A1323,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":33895.706112788997},{"$f":"IFERROR(VLOOKUP($A1323,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":33942.877165958998},{"$f":"IFERROR(VLOOKUP($A1323,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":33990.048219128003},{"$f":"IFERROR(VLOOKUP($A1323,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":34037.219272298003},{"$f":"IFERROR(VLOOKUP($A1323,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":34084.390325467},{"$f":"IFERROR(VLOOKUP($A1323,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":34131.561378635997},{"$f":"IFERROR(VLOOKUP($A1323,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":34178.732431805998},{"$f":"IFERROR(VLOOKUP($A1323,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":34225.903484975002},{"$f":"IFERROR(VLOOKUP($A1323,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":34273.074538145003},{"$f":"IFERROR(VLOOKUP($A1323,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":34320.245591314},{"$f":"IFERROR(VLOOKUP($A1323,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":34367.416644482997},{"$f":"IFERROR(VLOOKUP($A1323,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":34414.587697652998},{"$f":"IFERROR(VLOOKUP($A1323,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":34461.758750822002},{"$f":"IFERROR(VLOOKUP($A1323,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":34503.356778426001},{"$f":"IFERROR(VLOOKUP($A1323,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":34544.954806029004},{"$f":"IFERROR(VLOOKUP($A1323,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":34586.552833633003},{"$f":"IFERROR(VLOOKUP($A1323,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":34628.150861237002},{"$f":"IFERROR(VLOOKUP($A1323,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":34669.748888839997},{"$f":"IFERROR(VLOOKUP($A1323,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":34711.346916444003},{"$f":"IFERROR(VLOOKUP($A1323,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":34752.944944046998},{"$f":"IFERROR(VLOOKUP($A1323,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":34794.542971650997},{"$f":"IFERROR(VLOOKUP($A1323,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":34836.140999255003},{"$f":"IFERROR(VLOOKUP($A1323,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":34877.739026857998},{"$f":"IFERROR(VLOOKUP($A1323,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":34919.337054461997},{"$f":"IFERROR(VLOOKUP($A1323,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":34960.935082065},{"$f":"IFERROR(VLOOKUP($A1323,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":34503.356778426001},{"$f":"IFERROR(VLOOKUP($A1323,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":34544.954806029004},{"$f":"IFERROR(VLOOKUP($A1323,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":34586.552833633003},{"$f":"IFERROR(VLOOKUP($A1323,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":34628.150861237002},{"$f":"IFERROR(VLOOKUP($A1323,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":34669.748888839997},{"$f":"IFERROR(VLOOKUP($A1323,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":34711.346916444003},{"$f":"IFERROR(VLOOKUP($A1323,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":34752.944944046998},{"$f":"IFERROR(VLOOKUP($A1323,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":34794.542971650997},{"$f":"IFERROR(VLOOKUP($A1323,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":34836.140999255003},{"$f":"IFERROR(VLOOKUP($A1323,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":34877.739026857998},{"$f":"IFERROR(VLOOKUP($A1323,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":34919.337054461997},{"$f":"IFERROR(VLOOKUP($A1323,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":34960.935082065},199683.40686855899,101162.194416413,410427.81550068589,416785.75116294698,416785.75116294698]
[710202,"Dep -  Franchises",{"$f":"IFERROR(VLOOKUP($A1324,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1324,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1324,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1324,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1324,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1324,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1324,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1324,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1324,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1324,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1324,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1324,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1324,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1324,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1324,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1324,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1324,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1324,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1324,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1324,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1324,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1324,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1324,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1324,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1324,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1324,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1324,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1324,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1324,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1324,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1324,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1324,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1324,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1324,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1324,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1324,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1324,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1324,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1324,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1324,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1324,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1324,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1324,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1324,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1324,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1324,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1324,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1324,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710203,"Dep -  Struct and Improv General Plant",{"$f":"IFERROR(VLOOKUP($A1325,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":290.45},{"$f":"IFERROR(VLOOKUP($A1325,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":292.85000000000002},{"$f":"IFERROR(VLOOKUP($A1325,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":292.85000000000002},{"$f":"IFERROR(VLOOKUP($A1325,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1325,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1325,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1325,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1325,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1325,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1325,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1325,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1325,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1325,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1325,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1325,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1325,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1325,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1325,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1325,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1325,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1325,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1325,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1325,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1325,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1325,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1325,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1325,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1325,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1325,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1325,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1325,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1325,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1325,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1325,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1325,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1325,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1325,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1325,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1325,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1325,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1325,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1325,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1325,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1325,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1325,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1325,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1325,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1325,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710204,"Dep -  Struct and Improv Service Supplies",{"$f":"IFERROR(VLOOKUP($A1326,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":285.22000000000003},{"$f":"IFERROR(VLOOKUP($A1326,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":285.22000000000003},{"$f":"IFERROR(VLOOKUP($A1326,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":285.22000000000003},{"$f":"IFERROR(VLOOKUP($A1326,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1326,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1326,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1326,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1326,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1326,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1326,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1326,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1326,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1326,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":1041.6666666670001},{"$f":"IFERROR(VLOOKUP($A1326,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":1041.6666666670001},{"$f":"IFERROR(VLOOKUP($A1326,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":1041.6666666670001},{"$f":"IFERROR(VLOOKUP($A1326,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":1041.6666666670001},{"$f":"IFERROR(VLOOKUP($A1326,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":1041.6666666670001},{"$f":"IFERROR(VLOOKUP($A1326,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":1041.6666666670001},{"$f":"IFERROR(VLOOKUP($A1326,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":1041.6666666670001},{"$f":"IFERROR(VLOOKUP($A1326,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":1041.6666666670001},{"$f":"IFERROR(VLOOKUP($A1326,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":1041.6666666670001},{"$f":"IFERROR(VLOOKUP($A1326,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":1041.6666666670001},{"$f":"IFERROR(VLOOKUP($A1326,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":1041.6666666670001},{"$f":"IFERROR(VLOOKUP($A1326,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":1041.6666666670001},{"$f":"IFERROR(VLOOKUP($A1326,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":2083.3333333330002},{"$f":"IFERROR(VLOOKUP($A1326,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":2083.3333333330002},{"$f":"IFERROR(VLOOKUP($A1326,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":2083.3333333330002},{"$f":"IFERROR(VLOOKUP($A1326,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":2083.3333333330002},{"$f":"IFERROR(VLOOKUP($A1326,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":2083.3333333330002},{"$f":"IFERROR(VLOOKUP($A1326,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":2083.3333333330002},{"$f":"IFERROR(VLOOKUP($A1326,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":2083.3333333330002},{"$f":"IFERROR(VLOOKUP($A1326,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":2083.3333333330002},{"$f":"IFERROR(VLOOKUP($A1326,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":2083.3333333330002},{"$f":"IFERROR(VLOOKUP($A1326,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":2083.3333333330002},{"$f":"IFERROR(VLOOKUP($A1326,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":2083.3333333330002},{"$f":"IFERROR(VLOOKUP($A1326,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":2083.3333333330002},{"$f":"IFERROR(VLOOKUP($A1326,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":2083.3333333330002},{"$f":"IFERROR(VLOOKUP($A1326,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":2083.3333333330002},{"$f":"IFERROR(VLOOKUP($A1326,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":2083.3333333330002},{"$f":"IFERROR(VLOOKUP($A1326,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":2083.3333333330002},{"$f":"IFERROR(VLOOKUP($A1326,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":2083.3333333330002},{"$f":"IFERROR(VLOOKUP($A1326,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":2083.3333333330002},{"$f":"IFERROR(VLOOKUP($A1326,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":2083.3333333330002},{"$f":"IFERROR(VLOOKUP($A1326,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":2083.3333333330002},{"$f":"IFERROR(VLOOKUP($A1326,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":2083.3333333330002},{"$f":"IFERROR(VLOOKUP($A1326,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":2083.3333333330002},{"$f":"IFERROR(VLOOKUP($A1326,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":2083.3333333330002},{"$f":"IFERROR(VLOOKUP($A1326,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":2083.3333333330002},0,0,12500.000000004004,24999.999999996009,24999.999999996009]
[710205,"Dep -  Struct and Improv Water Treat Plt",{"$f":"IFERROR(VLOOKUP($A1327,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":1162.4100000000001},{"$f":"IFERROR(VLOOKUP($A1327,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":1162.4100000000001},{"$f":"IFERROR(VLOOKUP($A1327,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":1162.4100000000001},{"$f":"IFERROR(VLOOKUP($A1327,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1327,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1327,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1327,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1327,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1327,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1327,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1327,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1327,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1327,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1327,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1327,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1327,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1327,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1327,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1327,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1327,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1327,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1327,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1327,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1327,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1327,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1327,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1327,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1327,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1327,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1327,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1327,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1327,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1327,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1327,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1327,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1327,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1327,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1327,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1327,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1327,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1327,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1327,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1327,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1327,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1327,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1327,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1327,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1327,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710206,"Dep -  Struct and Improv Trans Dist Plt",{"$f":"IFERROR(VLOOKUP($A1328,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":6.89},{"$f":"IFERROR(VLOOKUP($A1328,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":6.89},{"$f":"IFERROR(VLOOKUP($A1328,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":6.89},{"$f":"IFERROR(VLOOKUP($A1328,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1328,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1328,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1328,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1328,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1328,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1328,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1328,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1328,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1328,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1328,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1328,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1328,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1328,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1328,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1328,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1328,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1328,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1328,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1328,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1328,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1328,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1328,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1328,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1328,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1328,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1328,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1328,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1328,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1328,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1328,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1328,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1328,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1328,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1328,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1328,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1328,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1328,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1328,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1328,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1328,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1328,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1328,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1328,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1328,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710207,"Dep -  Struct and Improv Collect Plant",{"$f":"IFERROR(VLOOKUP($A1329,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1329,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1329,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1329,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1329,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1329,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1329,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1329,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1329,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1329,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1329,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1329,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1329,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1329,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1329,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1329,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1329,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1329,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1329,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1329,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1329,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1329,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1329,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1329,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1329,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1329,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1329,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1329,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1329,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1329,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1329,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1329,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1329,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1329,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1329,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1329,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1329,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1329,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1329,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1329,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1329,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1329,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1329,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1329,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1329,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1329,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1329,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1329,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710208,"Dep -  Struct and Improv Pump Plant",{"$f":"IFERROR(VLOOKUP($A1330,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1330,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1330,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1330,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1330,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1330,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1330,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1330,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1330,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1330,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1330,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1330,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1330,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1330,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1330,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1330,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1330,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1330,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1330,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1330,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1330,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1330,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1330,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1330,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1330,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1330,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1330,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1330,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1330,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1330,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1330,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1330,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1330,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1330,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1330,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1330,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1330,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1330,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1330,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1330,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1330,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1330,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1330,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1330,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1330,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1330,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1330,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1330,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},{"$f":"SUM(F1330:K1330)","v":0},{"$f":"SUM(L1330:N1330)","v":0},{"$f":"SUM(O1330:Z1330)","v":0},{"$f":"SUM(AA1330:AL1330)","v":0},{"$f":"SUM(AM1330:AX1330)","v":0}]
[710209,"Dep -  Struct and Improv Treatment Plant",{"$f":"IFERROR(VLOOKUP($A1331,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1331,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1331,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1331,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1331,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1331,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1331,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1331,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1331,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1331,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1331,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1331,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1331,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1331,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1331,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1331,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1331,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1331,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1331,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1331,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1331,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1331,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1331,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1331,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1331,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1331,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1331,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1331,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1331,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1331,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1331,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1331,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1331,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1331,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1331,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1331,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1331,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1331,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1331,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1331,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1331,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1331,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1331,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1331,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1331,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1331,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1331,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1331,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710210,"Dep -  Struct and Improv Reclaim WTP",{"$f":"IFERROR(VLOOKUP($A1332,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1332,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1332,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1332,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1332,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1332,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1332,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1332,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1332,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1332,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1332,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1332,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1332,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1332,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1332,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1332,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1332,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1332,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1332,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1332,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1332,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1332,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1332,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1332,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1332,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1332,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1332,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1332,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1332,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1332,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1332,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1332,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1332,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1332,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1332,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1332,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1332,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1332,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1332,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1332,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1332,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1332,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1332,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1332,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1332,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1332,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1332,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1332,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710211,"Dep -  Struct and Improv Reclaim Wtr Dist",{"$f":"IFERROR(VLOOKUP($A1333,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1333,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1333,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1333,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1333,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1333,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1333,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1333,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1333,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1333,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1333,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1333,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1333,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1333,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1333,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1333,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1333,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1333,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1333,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1333,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1333,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1333,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1333,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1333,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1333,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1333,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1333,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1333,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1333,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1333,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1333,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1333,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1333,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1333,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1333,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1333,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1333,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1333,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1333,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1333,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1333,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1333,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1333,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1333,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1333,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1333,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1333,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1333,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710212,"Dep -  Struct and Improv Production",{"$f":"IFERROR(VLOOKUP($A1334,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1334,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1334,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1334,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1334,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1334,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1334,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1334,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1334,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1334,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1334,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1334,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1334,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1334,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1334,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1334,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1334,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1334,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1334,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1334,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1334,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1334,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1334,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1334,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1334,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1334,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1334,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1334,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1334,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1334,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1334,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1334,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1334,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1334,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1334,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1334,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1334,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1334,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1334,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1334,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1334,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1334,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1334,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1334,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1334,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1334,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1334,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1334,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710213,"Dep -  Struct and Improv Natural Gas",{"$f":"IFERROR(VLOOKUP($A1335,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1335,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1335,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1335,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1335,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1335,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1335,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1335,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1335,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1335,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1335,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1335,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1335,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1335,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1335,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1335,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1335,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1335,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1335,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1335,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1335,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1335,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1335,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1335,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1335,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1335,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1335,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1335,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1335,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1335,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1335,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1335,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1335,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1335,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1335,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1335,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1335,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1335,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1335,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1335,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1335,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1335,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1335,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1335,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1335,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1335,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1335,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1335,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710214,"Dep -  Struct and Improv Transmissions",{"$f":"IFERROR(VLOOKUP($A1336,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1336,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1336,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1336,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1336,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1336,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1336,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1336,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1336,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1336,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1336,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1336,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1336,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1336,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1336,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1336,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1336,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1336,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1336,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1336,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1336,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1336,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1336,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1336,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1336,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1336,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1336,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1336,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1336,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1336,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1336,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1336,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1336,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1336,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1336,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1336,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1336,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1336,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1336,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1336,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1336,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1336,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1336,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1336,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1336,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1336,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1336,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1336,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710215,"Dep -  Struct and Improv Distribution",{"$f":"IFERROR(VLOOKUP($A1337,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1337,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1337,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1337,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1337,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1337,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1337,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1337,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1337,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1337,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1337,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1337,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1337,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1337,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1337,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1337,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1337,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1337,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1337,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1337,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1337,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1337,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1337,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1337,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1337,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1337,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1337,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1337,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1337,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1337,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1337,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1337,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1337,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1337,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1337,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1337,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1337,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1337,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1337,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1337,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1337,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1337,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1337,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1337,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1337,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1337,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1337,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1337,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710216,"Dep -  Struct and Improv Electrical",{"$f":"IFERROR(VLOOKUP($A1338,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1338,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1338,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1338,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1338,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1338,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1338,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1338,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1338,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1338,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1338,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1338,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1338,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1338,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1338,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1338,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1338,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1338,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1338,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1338,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1338,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1338,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1338,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1338,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1338,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1338,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1338,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1338,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1338,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1338,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1338,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1338,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1338,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1338,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1338,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1338,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1338,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1338,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1338,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1338,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1338,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1338,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1338,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1338,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1338,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1338,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1338,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1338,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710217,"Dep -  Struct and Improv Propane",{"$f":"IFERROR(VLOOKUP($A1339,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1339,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1339,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1339,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1339,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1339,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1339,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1339,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1339,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1339,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1339,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1339,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1339,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1339,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1339,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1339,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1339,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1339,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1339,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1339,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1339,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1339,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1339,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1339,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1339,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1339,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1339,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1339,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1339,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1339,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1339,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1339,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1339,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1339,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1339,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1339,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1339,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1339,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1339,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1339,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1339,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1339,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1339,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1339,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1339,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1339,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1339,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1339,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710218,"Dep -  Struct and Improv Municipal",{"$f":"IFERROR(VLOOKUP($A1340,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1340,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1340,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1340,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1340,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1340,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1340,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1340,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1340,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1340,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1340,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1340,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1340,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1340,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1340,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1340,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1340,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1340,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1340,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1340,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1340,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1340,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1340,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1340,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1340,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1340,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1340,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1340,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1340,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1340,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1340,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1340,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1340,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1340,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1340,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1340,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1340,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1340,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1340,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1340,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1340,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1340,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1340,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1340,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1340,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1340,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1340,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1340,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710219,"Dep -  Struct and Improv Biomass",{"$f":"IFERROR(VLOOKUP($A1341,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1341,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1341,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1341,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1341,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1341,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1341,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1341,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1341,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1341,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1341,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1341,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1341,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1341,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1341,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1341,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1341,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1341,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1341,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1341,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1341,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1341,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1341,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1341,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1341,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1341,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1341,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1341,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1341,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1341,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1341,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1341,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1341,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1341,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1341,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1341,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1341,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1341,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1341,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1341,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1341,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1341,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1341,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1341,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1341,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1341,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1341,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1341,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710220,"Dep -  Struct and Improv Office",{"$f":"IFERROR(VLOOKUP($A1342,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":180.17},{"$f":"IFERROR(VLOOKUP($A1342,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":180.17},{"$f":"IFERROR(VLOOKUP($A1342,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":180.17},{"$f":"IFERROR(VLOOKUP($A1342,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1342,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1342,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1342,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1342,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1342,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1342,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1342,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1342,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1342,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1342,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1342,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1342,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1342,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1342,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1342,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1342,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1342,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1342,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1342,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1342,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1342,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1342,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1342,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1342,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1342,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1342,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1342,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1342,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1342,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1342,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1342,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1342,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1342,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1342,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1342,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1342,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1342,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1342,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1342,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1342,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1342,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1342,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1342,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1342,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710221,"Dep -  Collecting Reservoirs",{"$f":"IFERROR(VLOOKUP($A1343,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1343,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1343,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1343,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1343,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1343,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1343,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1343,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1343,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1343,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1343,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1343,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1343,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1343,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1343,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1343,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1343,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1343,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1343,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1343,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1343,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1343,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1343,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1343,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1343,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1343,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1343,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1343,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1343,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1343,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1343,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1343,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1343,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1343,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1343,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1343,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1343,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1343,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1343,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1343,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1343,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1343,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1343,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1343,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1343,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1343,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1343,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1343,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710222,"Dep -  Lake, River, Other Intakes",{"$f":"IFERROR(VLOOKUP($A1344,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1344,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1344,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1344,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1344,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1344,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1344,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1344,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1344,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1344,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1344,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1344,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1344,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1344,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1344,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1344,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1344,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1344,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1344,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1344,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1344,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1344,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1344,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1344,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1344,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1344,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1344,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1344,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1344,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1344,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1344,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1344,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1344,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1344,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1344,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1344,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1344,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1344,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1344,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1344,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1344,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1344,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1344,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1344,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1344,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1344,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1344,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1344,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710223,"Dep -  Wells and Springs",{"$f":"IFERROR(VLOOKUP($A1345,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":1326.34},{"$f":"IFERROR(VLOOKUP($A1345,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":1326.34},{"$f":"IFERROR(VLOOKUP($A1345,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":1326.34},{"$f":"IFERROR(VLOOKUP($A1345,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1345,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1345,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1345,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1345,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1345,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1345,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1345,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1345,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1345,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1345,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1345,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1345,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1345,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1345,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1345,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1345,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1345,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1345,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1345,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1345,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1345,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1345,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1345,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1345,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1345,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1345,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1345,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1345,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1345,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1345,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1345,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1345,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1345,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1345,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1345,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1345,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1345,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1345,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1345,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1345,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1345,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1345,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1345,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1345,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710224,"Dep -  Infiltration Gallery",{"$f":"IFERROR(VLOOKUP($A1346,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1346,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1346,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1346,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1346,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1346,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1346,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1346,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1346,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1346,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1346,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1346,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1346,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1346,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1346,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1346,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1346,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1346,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1346,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1346,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1346,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1346,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1346,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1346,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1346,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1346,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1346,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1346,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1346,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1346,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1346,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1346,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1346,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1346,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1346,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1346,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1346,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1346,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1346,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1346,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1346,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1346,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1346,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1346,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1346,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1346,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1346,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1346,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710225,"Dep -  Supply Mains",{"$f":"IFERROR(VLOOKUP($A1347,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":24.47},{"$f":"IFERROR(VLOOKUP($A1347,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":24.47},{"$f":"IFERROR(VLOOKUP($A1347,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":24.47},{"$f":"IFERROR(VLOOKUP($A1347,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1347,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1347,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1347,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1347,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1347,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1347,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1347,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1347,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1347,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1347,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1347,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1347,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1347,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1347,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1347,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1347,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1347,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1347,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1347,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1347,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1347,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1347,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1347,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1347,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1347,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1347,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1347,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1347,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1347,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1347,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1347,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1347,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1347,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1347,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1347,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1347,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1347,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1347,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1347,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1347,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1347,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1347,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1347,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1347,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710226,"Dep -  Power Generation Equipment",{"$f":"IFERROR(VLOOKUP($A1348,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1348,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1348,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1348,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1348,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1348,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1348,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1348,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1348,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1348,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1348,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1348,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1348,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1348,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1348,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1348,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1348,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1348,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1348,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1348,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1348,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1348,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1348,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1348,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1348,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1348,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1348,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1348,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1348,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1348,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1348,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1348,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1348,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1348,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1348,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1348,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1348,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1348,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1348,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1348,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1348,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1348,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1348,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1348,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1348,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1348,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1348,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1348,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710227,"Dep -  Electric Pump Equip Src Pump",{"$f":"IFERROR(VLOOKUP($A1349,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":185.69},{"$f":"IFERROR(VLOOKUP($A1349,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":185.69},{"$f":"IFERROR(VLOOKUP($A1349,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":185.69},{"$f":"IFERROR(VLOOKUP($A1349,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1349,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1349,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1349,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1349,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1349,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1349,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1349,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1349,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1349,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1349,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1349,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1349,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1349,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1349,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1349,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1349,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1349,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1349,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1349,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1349,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1349,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1349,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1349,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1349,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1349,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1349,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1349,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1349,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1349,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1349,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1349,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1349,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1349,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1349,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1349,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1349,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1349,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1349,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1349,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1349,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1349,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1349,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1349,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1349,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710228,"Dep -  Electric Pump Equip WTP",{"$f":"IFERROR(VLOOKUP($A1350,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":3434.76},{"$f":"IFERROR(VLOOKUP($A1350,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":3434.76},{"$f":"IFERROR(VLOOKUP($A1350,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":3434.76},{"$f":"IFERROR(VLOOKUP($A1350,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1350,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1350,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1350,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1350,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1350,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1350,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1350,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1350,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1350,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1350,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1350,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1350,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1350,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1350,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1350,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1350,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1350,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1350,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1350,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1350,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1350,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1350,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1350,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1350,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1350,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1350,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1350,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1350,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1350,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1350,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1350,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1350,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1350,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1350,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1350,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1350,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1350,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1350,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1350,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1350,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1350,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1350,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1350,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1350,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710229,"Dep -  Electric Pump Equip Trans Dist",{"$f":"IFERROR(VLOOKUP($A1351,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":71.77},{"$f":"IFERROR(VLOOKUP($A1351,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":71.77},{"$f":"IFERROR(VLOOKUP($A1351,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":71.77},{"$f":"IFERROR(VLOOKUP($A1351,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1351,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1351,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1351,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1351,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1351,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1351,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1351,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1351,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1351,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1351,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1351,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1351,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1351,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1351,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1351,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1351,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1351,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1351,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1351,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1351,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1351,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1351,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1351,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1351,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1351,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1351,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1351,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1351,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1351,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1351,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1351,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1351,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1351,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1351,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1351,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1351,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1351,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1351,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1351,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1351,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1351,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1351,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1351,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1351,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710230,"Dep -  Water Treatment Equipment",{"$f":"IFERROR(VLOOKUP($A1352,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":3592.26},{"$f":"IFERROR(VLOOKUP($A1352,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":3592.26},{"$f":"IFERROR(VLOOKUP($A1352,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":3593.27},{"$f":"IFERROR(VLOOKUP($A1352,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1352,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1352,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1352,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1352,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1352,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1352,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1352,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1352,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1352,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1352,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1352,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1352,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1352,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1352,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1352,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1352,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1352,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1352,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1352,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1352,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1352,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1352,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1352,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1352,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1352,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1352,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1352,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1352,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1352,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1352,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1352,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1352,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1352,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1352,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1352,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1352,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1352,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1352,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1352,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1352,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1352,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1352,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1352,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1352,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710231,"Dep -  Dist Resv and Standpipes",{"$f":"IFERROR(VLOOKUP($A1353,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":1009.85},{"$f":"IFERROR(VLOOKUP($A1353,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":1009.85},{"$f":"IFERROR(VLOOKUP($A1353,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":1009.85},{"$f":"IFERROR(VLOOKUP($A1353,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1353,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1353,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1353,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1353,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1353,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1353,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1353,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1353,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1353,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1353,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1353,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1353,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1353,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1353,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1353,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1353,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1353,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1353,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1353,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1353,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1353,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1353,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1353,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1353,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1353,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1353,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1353,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1353,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1353,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1353,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1353,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1353,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1353,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1353,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1353,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1353,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1353,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1353,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1353,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1353,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1353,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1353,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1353,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1353,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710232,"Dep -  Trans and Distr Mains",{"$f":"IFERROR(VLOOKUP($A1354,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":4936.76},{"$f":"IFERROR(VLOOKUP($A1354,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":4936.8100000000004},{"$f":"IFERROR(VLOOKUP($A1354,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":4939.51},{"$f":"IFERROR(VLOOKUP($A1354,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1354,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1354,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1354,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1354,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1354,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1354,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1354,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1354,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1354,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1354,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1354,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1354,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1354,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1354,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1354,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1354,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1354,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1354,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1354,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1354,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1354,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1354,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1354,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1354,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1354,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1354,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1354,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1354,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1354,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1354,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1354,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1354,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1354,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1354,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1354,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1354,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1354,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1354,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1354,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1354,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1354,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1354,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1354,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1354,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710233,"Dep -  Service Lines",{"$f":"IFERROR(VLOOKUP($A1355,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":2398.31},{"$f":"IFERROR(VLOOKUP($A1355,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":2398.83},{"$f":"IFERROR(VLOOKUP($A1355,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":2407.2800000000002},{"$f":"IFERROR(VLOOKUP($A1355,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1355,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1355,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1355,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1355,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1355,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1355,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1355,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1355,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1355,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1355,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1355,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1355,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1355,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1355,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1355,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1355,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1355,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1355,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1355,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1355,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1355,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1355,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1355,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1355,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1355,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1355,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1355,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1355,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1355,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1355,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1355,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1355,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1355,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1355,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1355,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1355,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1355,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1355,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1355,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1355,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1355,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1355,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1355,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1355,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710234,"Dep -  Meters",{"$f":"IFERROR(VLOOKUP($A1356,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":1461.57},{"$f":"IFERROR(VLOOKUP($A1356,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":1457.48},{"$f":"IFERROR(VLOOKUP($A1356,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":1458.51},{"$f":"IFERROR(VLOOKUP($A1356,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1356,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1356,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1356,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1356,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1356,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1356,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1356,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1356,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1356,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1356,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1356,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1356,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1356,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1356,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1356,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1356,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1356,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1356,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1356,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1356,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1356,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1356,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1356,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1356,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1356,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1356,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1356,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1356,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1356,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1356,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1356,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1356,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1356,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1356,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1356,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1356,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1356,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1356,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1356,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1356,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1356,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1356,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1356,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1356,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710235,"Dep -  Meter Installations",{"$f":"IFERROR(VLOOKUP($A1357,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":1298.7},{"$f":"IFERROR(VLOOKUP($A1357,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":1298.7},{"$f":"IFERROR(VLOOKUP($A1357,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":1298.7},{"$f":"IFERROR(VLOOKUP($A1357,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1357,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1357,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1357,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1357,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1357,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1357,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1357,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1357,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1357,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1357,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1357,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1357,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1357,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1357,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1357,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1357,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1357,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1357,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1357,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1357,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1357,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1357,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1357,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1357,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1357,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1357,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1357,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1357,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1357,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1357,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1357,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1357,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1357,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1357,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1357,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1357,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1357,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1357,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1357,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1357,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1357,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1357,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1357,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1357,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710236,"Dep -  Hydrants",{"$f":"IFERROR(VLOOKUP($A1358,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":789.08},{"$f":"IFERROR(VLOOKUP($A1358,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":789.08},{"$f":"IFERROR(VLOOKUP($A1358,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":789.08},{"$f":"IFERROR(VLOOKUP($A1358,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1358,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1358,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1358,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1358,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1358,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1358,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1358,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1358,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1358,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1358,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1358,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1358,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1358,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1358,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1358,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1358,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1358,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1358,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1358,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1358,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1358,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1358,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1358,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1358,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1358,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1358,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1358,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1358,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1358,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1358,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1358,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1358,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1358,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1358,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1358,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1358,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1358,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1358,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1358,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1358,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1358,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1358,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1358,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1358,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710237,"Dep -  Backflow Prevention Devices",{"$f":"IFERROR(VLOOKUP($A1359,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0.87},{"$f":"IFERROR(VLOOKUP($A1359,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0.87},{"$f":"IFERROR(VLOOKUP($A1359,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0.87},{"$f":"IFERROR(VLOOKUP($A1359,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1359,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1359,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1359,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1359,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1359,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1359,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1359,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1359,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1359,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1359,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1359,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1359,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1359,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1359,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1359,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1359,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1359,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1359,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1359,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1359,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1359,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1359,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1359,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1359,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1359,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1359,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1359,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1359,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1359,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1359,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1359,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1359,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1359,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1359,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1359,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1359,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1359,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1359,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1359,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1359,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1359,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1359,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1359,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1359,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710238,"Dep -  Power Gen Equip Coll Plt",{"$f":"IFERROR(VLOOKUP($A1360,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1360,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1360,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1360,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1360,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1360,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1360,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1360,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1360,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1360,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1360,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1360,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1360,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1360,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1360,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1360,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1360,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1360,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1360,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1360,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1360,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1360,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1360,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1360,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1360,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1360,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1360,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1360,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1360,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1360,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1360,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1360,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1360,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1360,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1360,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1360,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1360,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1360,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1360,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1360,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1360,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1360,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1360,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1360,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1360,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1360,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1360,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1360,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710239,"Dep -  Power Gen Equip Pump Plt",{"$f":"IFERROR(VLOOKUP($A1361,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1361,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1361,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1361,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1361,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1361,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1361,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1361,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1361,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1361,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1361,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1361,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1361,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1361,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1361,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1361,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1361,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1361,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1361,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1361,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1361,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1361,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1361,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1361,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1361,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1361,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1361,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1361,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1361,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1361,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1361,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1361,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1361,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1361,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1361,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1361,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1361,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1361,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1361,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1361,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1361,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1361,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1361,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1361,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1361,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1361,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1361,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1361,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710240,"Dep -  Power Gen Equip Treat Plt",{"$f":"IFERROR(VLOOKUP($A1362,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1362,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1362,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1362,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1362,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1362,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1362,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1362,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1362,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1362,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1362,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1362,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1362,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1362,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1362,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1362,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1362,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1362,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1362,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1362,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1362,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1362,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1362,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1362,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1362,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1362,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1362,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1362,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1362,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1362,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1362,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1362,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1362,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1362,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1362,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1362,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1362,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1362,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1362,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1362,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1362,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1362,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1362,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1362,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1362,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1362,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1362,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1362,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710241,"Dep -  Sewer Force Main",{"$f":"IFERROR(VLOOKUP($A1363,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1363,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1363,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1363,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1363,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1363,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1363,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1363,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1363,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1363,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1363,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1363,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1363,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1363,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1363,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1363,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1363,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1363,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1363,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1363,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1363,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1363,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1363,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1363,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1363,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1363,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1363,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1363,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1363,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1363,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1363,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1363,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1363,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1363,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1363,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1363,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1363,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1363,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1363,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1363,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1363,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1363,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1363,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1363,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1363,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1363,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1363,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1363,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710242,"Dep -  Sewer Gravity Main",{"$f":"IFERROR(VLOOKUP($A1364,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1364,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1364,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1364,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1364,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1364,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1364,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1364,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1364,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1364,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1364,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1364,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1364,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1364,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1364,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1364,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1364,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1364,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1364,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1364,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1364,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1364,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1364,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1364,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1364,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1364,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1364,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1364,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1364,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1364,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1364,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1364,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1364,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1364,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1364,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1364,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1364,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1364,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1364,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1364,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1364,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1364,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1364,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1364,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1364,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1364,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1364,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1364,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710243,"Dep -  Manholes",{"$f":"IFERROR(VLOOKUP($A1365,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1365,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1365,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1365,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1365,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1365,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1365,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1365,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1365,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1365,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1365,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1365,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1365,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1365,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1365,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1365,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1365,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1365,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1365,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1365,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1365,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1365,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1365,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1365,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1365,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1365,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1365,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1365,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1365,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1365,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1365,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1365,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1365,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1365,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1365,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1365,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1365,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1365,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1365,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1365,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1365,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1365,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1365,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1365,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1365,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1365,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1365,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1365,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710244,"Dep -  Special Collection Structures",{"$f":"IFERROR(VLOOKUP($A1366,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1366,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1366,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1366,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1366,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1366,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1366,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1366,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1366,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1366,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1366,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1366,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1366,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1366,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1366,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1366,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1366,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1366,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1366,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1366,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1366,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1366,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1366,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1366,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1366,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1366,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1366,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1366,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1366,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1366,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1366,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1366,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1366,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1366,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1366,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1366,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1366,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1366,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1366,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1366,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1366,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1366,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1366,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1366,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1366,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1366,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1366,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1366,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710245,"Dep -  Service to Customers",{"$f":"IFERROR(VLOOKUP($A1367,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1367,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1367,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1367,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1367,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1367,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1367,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1367,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1367,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1367,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1367,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1367,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1367,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1367,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1367,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1367,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1367,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1367,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1367,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1367,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1367,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1367,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1367,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1367,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1367,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1367,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1367,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1367,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1367,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1367,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1367,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1367,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1367,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1367,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1367,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1367,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1367,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1367,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1367,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1367,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1367,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1367,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1367,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1367,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1367,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1367,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1367,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1367,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710246,"Dep -  Flow Measure Devices",{"$f":"IFERROR(VLOOKUP($A1368,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1368,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1368,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1368,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1368,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1368,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1368,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1368,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1368,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1368,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1368,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1368,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1368,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1368,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1368,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1368,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1368,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1368,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1368,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1368,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1368,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1368,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1368,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1368,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1368,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1368,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1368,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1368,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1368,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1368,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1368,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1368,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1368,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1368,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1368,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1368,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1368,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1368,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1368,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1368,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1368,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1368,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1368,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1368,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1368,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1368,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1368,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1368,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710247,"Dep -  Flow Measure Install",{"$f":"IFERROR(VLOOKUP($A1369,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1369,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1369,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1369,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1369,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1369,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1369,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1369,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1369,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1369,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1369,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1369,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1369,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1369,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1369,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1369,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1369,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1369,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1369,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1369,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1369,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1369,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1369,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1369,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1369,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1369,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1369,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1369,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1369,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1369,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1369,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1369,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1369,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1369,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1369,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1369,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1369,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1369,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1369,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1369,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1369,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1369,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1369,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1369,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1369,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1369,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1369,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1369,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710248,"Dep -  Receiving Wells",{"$f":"IFERROR(VLOOKUP($A1370,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1370,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1370,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1370,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1370,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1370,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1370,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1370,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1370,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1370,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1370,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1370,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1370,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1370,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1370,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1370,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1370,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1370,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1370,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1370,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1370,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1370,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1370,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1370,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1370,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1370,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1370,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1370,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1370,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1370,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1370,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1370,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1370,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1370,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1370,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1370,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1370,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1370,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1370,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1370,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1370,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1370,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1370,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1370,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1370,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1370,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1370,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1370,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710249,"Dep -  Pumping Equip Pump Plt",{"$f":"IFERROR(VLOOKUP($A1371,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1371,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1371,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1371,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1371,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1371,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1371,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1371,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1371,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1371,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1371,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1371,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1371,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1371,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1371,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1371,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1371,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1371,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1371,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1371,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1371,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1371,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1371,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1371,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1371,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1371,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1371,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1371,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1371,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1371,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1371,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1371,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1371,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1371,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1371,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1371,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1371,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1371,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1371,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1371,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1371,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1371,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1371,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1371,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1371,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1371,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1371,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1371,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710250,"Dep -  Pumping Equip Reclaim WTP",{"$f":"IFERROR(VLOOKUP($A1372,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1372,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1372,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1372,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1372,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1372,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1372,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1372,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1372,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1372,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1372,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1372,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1372,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1372,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1372,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1372,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1372,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1372,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1372,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1372,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1372,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1372,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1372,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1372,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1372,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1372,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1372,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1372,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1372,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1372,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1372,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1372,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1372,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1372,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1372,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1372,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1372,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1372,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1372,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1372,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1372,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1372,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1372,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1372,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1372,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1372,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1372,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1372,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710251,"Dep -  Pumping Equip Rcl Wtr Dist",{"$f":"IFERROR(VLOOKUP($A1373,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1373,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1373,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1373,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1373,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1373,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1373,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1373,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1373,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1373,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1373,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1373,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1373,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1373,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1373,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1373,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1373,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1373,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1373,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1373,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1373,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1373,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1373,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1373,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1373,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1373,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1373,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1373,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1373,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1373,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1373,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1373,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1373,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1373,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1373,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1373,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1373,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1373,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1373,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1373,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1373,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1373,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1373,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1373,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1373,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1373,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1373,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1373,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710252,"Dep -  Treat/Disp Equip Lagoon",{"$f":"IFERROR(VLOOKUP($A1374,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1374,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1374,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1374,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1374,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1374,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1374,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1374,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1374,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1374,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1374,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1374,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1374,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1374,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1374,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1374,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1374,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1374,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1374,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1374,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1374,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1374,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1374,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1374,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1374,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1374,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1374,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1374,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1374,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1374,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1374,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1374,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1374,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1374,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1374,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1374,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1374,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1374,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1374,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1374,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1374,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1374,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1374,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1374,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1374,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1374,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1374,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1374,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710253,"Dep -  Treat/Disp Equip Trt Plt",{"$f":"IFERROR(VLOOKUP($A1375,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1375,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1375,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1375,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1375,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1375,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1375,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1375,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1375,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1375,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1375,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1375,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1375,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1375,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1375,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1375,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1375,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1375,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1375,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1375,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1375,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1375,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1375,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1375,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1375,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1375,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1375,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1375,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1375,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1375,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1375,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1375,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1375,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1375,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1375,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1375,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1375,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1375,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1375,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1375,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1375,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1375,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1375,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1375,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1375,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1375,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1375,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1375,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710254,"Dep -  Treat/Disp Equip Rclm Wtr",{"$f":"IFERROR(VLOOKUP($A1376,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1376,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1376,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1376,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1376,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1376,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1376,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1376,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1376,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1376,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1376,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1376,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1376,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1376,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1376,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1376,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1376,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1376,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1376,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1376,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1376,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1376,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1376,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1376,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1376,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1376,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1376,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1376,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1376,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1376,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1376,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1376,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1376,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1376,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1376,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1376,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1376,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1376,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1376,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1376,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1376,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1376,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1376,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1376,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1376,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1376,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1376,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1376,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710255,"Dep -  Plant Sewers Treatment Plt",{"$f":"IFERROR(VLOOKUP($A1377,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1377,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1377,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1377,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1377,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1377,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1377,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1377,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1377,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1377,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1377,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1377,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1377,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1377,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1377,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1377,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1377,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1377,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1377,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1377,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1377,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1377,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1377,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1377,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1377,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1377,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1377,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1377,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1377,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1377,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1377,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1377,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1377,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1377,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1377,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1377,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1377,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1377,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1377,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1377,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1377,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1377,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1377,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1377,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1377,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1377,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1377,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1377,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710256,"Dep -  Plant Sewers Reclaim Wtr",{"$f":"IFERROR(VLOOKUP($A1378,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1378,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1378,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1378,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1378,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1378,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1378,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1378,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1378,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1378,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1378,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1378,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1378,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1378,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1378,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1378,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1378,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1378,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1378,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1378,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1378,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1378,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1378,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1378,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1378,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1378,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1378,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1378,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1378,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1378,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1378,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1378,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1378,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1378,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1378,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1378,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1378,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1378,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1378,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1378,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1378,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1378,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1378,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1378,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1378,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1378,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1378,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1378,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710257,"Dep -  Outfall Lines",{"$f":"IFERROR(VLOOKUP($A1379,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1379,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1379,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1379,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1379,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1379,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1379,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1379,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1379,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1379,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1379,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1379,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1379,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1379,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1379,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1379,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1379,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1379,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1379,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1379,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1379,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1379,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1379,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1379,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1379,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1379,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1379,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1379,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1379,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1379,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1379,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1379,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1379,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1379,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1379,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1379,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1379,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1379,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1379,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1379,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1379,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1379,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1379,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1379,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1379,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1379,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1379,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1379,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710258,"Dep -  Reservoirs",{"$f":"IFERROR(VLOOKUP($A1380,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1380,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1380,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1380,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1380,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1380,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1380,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1380,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1380,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1380,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1380,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1380,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1380,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1380,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1380,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1380,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1380,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1380,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1380,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1380,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1380,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1380,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1380,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1380,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1380,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1380,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1380,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1380,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1380,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1380,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1380,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1380,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1380,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1380,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1380,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1380,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1380,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1380,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1380,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1380,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1380,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1380,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1380,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1380,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1380,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1380,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1380,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1380,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710259,"Dep -  House Regulators",{"$f":"IFERROR(VLOOKUP($A1381,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1381,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1381,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1381,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1381,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1381,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1381,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1381,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1381,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1381,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1381,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1381,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1381,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1381,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1381,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1381,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1381,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1381,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1381,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1381,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1381,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1381,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1381,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1381,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1381,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1381,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1381,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1381,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1381,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1381,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1381,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1381,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1381,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1381,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1381,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1381,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1381,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1381,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1381,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1381,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1381,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1381,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1381,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1381,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1381,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1381,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1381,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1381,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710260,"Dep -  House Regulatory Install",{"$f":"IFERROR(VLOOKUP($A1382,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1382,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1382,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1382,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1382,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1382,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1382,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1382,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1382,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1382,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1382,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1382,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1382,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1382,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1382,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1382,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1382,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1382,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1382,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1382,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1382,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1382,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1382,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1382,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1382,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1382,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1382,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1382,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1382,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1382,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1382,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1382,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1382,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1382,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1382,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1382,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1382,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1382,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1382,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1382,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1382,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1382,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1382,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1382,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1382,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1382,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1382,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1382,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710261,"Dep -  Reuse Services",{"$f":"IFERROR(VLOOKUP($A1383,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1383,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1383,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1383,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1383,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1383,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1383,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1383,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1383,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1383,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1383,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1383,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1383,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1383,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1383,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1383,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1383,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1383,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1383,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1383,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1383,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1383,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1383,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1383,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1383,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1383,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1383,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1383,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1383,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1383,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1383,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1383,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1383,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1383,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1383,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1383,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1383,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1383,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1383,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1383,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1383,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1383,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1383,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1383,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1383,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1383,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1383,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1383,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710262,"Dep -  Reuse Mtr/Installations",{"$f":"IFERROR(VLOOKUP($A1384,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1384,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1384,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1384,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1384,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1384,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1384,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1384,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1384,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1384,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1384,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1384,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1384,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1384,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1384,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1384,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1384,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1384,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1384,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1384,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1384,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1384,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1384,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1384,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1384,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1384,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1384,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1384,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1384,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1384,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1384,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1384,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1384,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1384,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1384,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1384,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1384,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1384,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1384,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1384,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1384,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1384,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1384,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1384,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1384,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1384,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1384,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1384,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710263,"Dep -  Reuse Dist Reservoirs",{"$f":"IFERROR(VLOOKUP($A1385,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1385,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1385,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1385,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1385,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1385,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1385,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1385,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1385,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1385,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1385,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1385,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1385,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1385,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1385,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1385,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1385,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1385,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1385,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1385,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1385,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1385,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1385,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1385,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1385,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1385,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1385,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1385,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1385,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1385,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1385,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1385,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1385,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1385,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1385,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1385,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1385,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1385,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1385,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1385,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1385,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1385,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1385,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1385,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1385,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1385,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1385,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1385,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710264,"Dep -  Reuse Transmission and Dist",{"$f":"IFERROR(VLOOKUP($A1386,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1386,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1386,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1386,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1386,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1386,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1386,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1386,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1386,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1386,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1386,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1386,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1386,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1386,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1386,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1386,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1386,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1386,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1386,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1386,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1386,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1386,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1386,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1386,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1386,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1386,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1386,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1386,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1386,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1386,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1386,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1386,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1386,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1386,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1386,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1386,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1386,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1386,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1386,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1386,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1386,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1386,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1386,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1386,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1386,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1386,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1386,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1386,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710265,"Dep -  Processing Plant",{"$f":"IFERROR(VLOOKUP($A1387,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1387,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1387,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1387,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1387,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1387,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1387,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1387,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1387,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1387,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1387,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1387,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1387,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1387,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1387,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1387,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1387,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1387,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1387,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1387,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1387,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1387,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1387,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1387,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1387,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1387,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1387,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1387,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1387,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1387,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1387,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1387,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1387,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1387,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1387,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1387,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1387,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1387,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1387,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1387,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1387,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1387,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1387,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1387,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1387,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1387,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1387,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1387,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710266,"Dep -  Maintenance Structure and Improv",{"$f":"IFERROR(VLOOKUP($A1388,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1388,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1388,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1388,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1388,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1388,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1388,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1388,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1388,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1388,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1388,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1388,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1388,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1388,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1388,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1388,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1388,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1388,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1388,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1388,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1388,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1388,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1388,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1388,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1388,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1388,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1388,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1388,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1388,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1388,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1388,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1388,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1388,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1388,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1388,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1388,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1388,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1388,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1388,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1388,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1388,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1388,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1388,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1388,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1388,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1388,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1388,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1388,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710267,"Dep -  Other and Misc Equip Intangible Plt",{"$f":"IFERROR(VLOOKUP($A1389,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1389,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1389,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1389,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1389,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1389,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1389,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1389,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1389,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1389,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1389,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1389,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1389,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1389,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1389,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1389,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1389,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1389,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1389,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1389,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1389,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1389,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1389,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1389,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1389,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1389,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1389,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1389,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1389,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1389,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1389,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1389,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1389,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1389,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1389,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1389,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1389,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1389,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1389,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1389,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1389,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1389,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1389,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1389,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1389,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1389,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1389,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1389,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710268,"Dep -  Other and Misc Equip Source Supply",{"$f":"IFERROR(VLOOKUP($A1390,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1390,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1390,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1390,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1390,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1390,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1390,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1390,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1390,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1390,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1390,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1390,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1390,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1390,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1390,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1390,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1390,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1390,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1390,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1390,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1390,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1390,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1390,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1390,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1390,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1390,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1390,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1390,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1390,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1390,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1390,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1390,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1390,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1390,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1390,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1390,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1390,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1390,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1390,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1390,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1390,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1390,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1390,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1390,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1390,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1390,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1390,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1390,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710269,"Dep -  Other and Misc Equip WTP",{"$f":"IFERROR(VLOOKUP($A1391,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0.49},{"$f":"IFERROR(VLOOKUP($A1391,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0.49},{"$f":"IFERROR(VLOOKUP($A1391,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0.49},{"$f":"IFERROR(VLOOKUP($A1391,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1391,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1391,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1391,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1391,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1391,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1391,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1391,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1391,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1391,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1391,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1391,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1391,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1391,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1391,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1391,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1391,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1391,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1391,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1391,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1391,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1391,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1391,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1391,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1391,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1391,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1391,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1391,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1391,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1391,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1391,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1391,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1391,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1391,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1391,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1391,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1391,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1391,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1391,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1391,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1391,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1391,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1391,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1391,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1391,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710270,"Dep -  Other and Misc Equip Trans Dist",{"$f":"IFERROR(VLOOKUP($A1392,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1392,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1392,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1392,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1392,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1392,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1392,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1392,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1392,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1392,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1392,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1392,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1392,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1392,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1392,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1392,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1392,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1392,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1392,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1392,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1392,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1392,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1392,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1392,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1392,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1392,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1392,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1392,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1392,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1392,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1392,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1392,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1392,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1392,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1392,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1392,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1392,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1392,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1392,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1392,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1392,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1392,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1392,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1392,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1392,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1392,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1392,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1392,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710271,"Dep -  Other Tangible Plant",{"$f":"IFERROR(VLOOKUP($A1393,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":166.61},{"$f":"IFERROR(VLOOKUP($A1393,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":166.61},{"$f":"IFERROR(VLOOKUP($A1393,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":166.61},{"$f":"IFERROR(VLOOKUP($A1393,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1393,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1393,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1393,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1393,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1393,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1393,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1393,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1393,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1393,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1393,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1393,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1393,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1393,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1393,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1393,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1393,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1393,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1393,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1393,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1393,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1393,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1393,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1393,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1393,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1393,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1393,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1393,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1393,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1393,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1393,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1393,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1393,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1393,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1393,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1393,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1393,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1393,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1393,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1393,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1393,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1393,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1393,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1393,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1393,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710272,"Dep -  Other Plant Collection",{"$f":"IFERROR(VLOOKUP($A1394,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1394,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1394,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1394,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1394,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1394,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1394,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1394,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1394,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1394,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1394,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1394,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1394,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1394,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1394,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1394,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1394,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1394,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1394,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1394,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1394,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1394,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1394,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1394,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1394,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1394,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1394,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1394,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1394,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1394,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1394,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1394,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1394,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1394,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1394,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1394,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1394,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1394,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1394,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1394,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1394,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1394,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1394,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1394,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1394,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1394,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1394,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1394,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},{"$f":"SUM(F1394:K1394)","v":0},{"$f":"SUM(L1394:N1394)","v":0},{"$f":"SUM(O1394:Z1394)","v":0},{"$f":"SUM(AA1394:AL1394)","v":0},{"$f":"SUM(AM1394:AX1394)","v":0}]
[710273,"Dep -  Other Plant Pump",{"$f":"IFERROR(VLOOKUP($A1395,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1395,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1395,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1395,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1395,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1395,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1395,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1395,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1395,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1395,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1395,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1395,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1395,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1395,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1395,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1395,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1395,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1395,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1395,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1395,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1395,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1395,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1395,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1395,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1395,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1395,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1395,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1395,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1395,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1395,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1395,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1395,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1395,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1395,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1395,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1395,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1395,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1395,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1395,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1395,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1395,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1395,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1395,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1395,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1395,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1395,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1395,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1395,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710274,"Dep -  Other Plant Treatment",{"$f":"IFERROR(VLOOKUP($A1396,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0.2},{"$f":"IFERROR(VLOOKUP($A1396,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0.2},{"$f":"IFERROR(VLOOKUP($A1396,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0.2},{"$f":"IFERROR(VLOOKUP($A1396,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1396,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1396,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1396,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1396,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1396,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1396,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1396,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1396,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1396,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1396,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1396,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1396,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1396,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1396,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1396,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1396,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1396,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1396,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1396,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1396,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1396,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1396,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1396,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1396,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1396,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1396,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1396,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1396,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1396,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1396,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1396,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1396,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1396,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1396,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1396,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1396,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1396,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1396,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1396,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1396,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1396,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1396,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1396,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1396,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710275,"Dep -  Other Plant Reclaim Water Trt",{"$f":"IFERROR(VLOOKUP($A1397,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1397,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1397,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1397,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1397,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1397,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1397,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1397,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1397,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1397,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1397,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1397,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1397,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1397,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1397,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1397,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1397,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1397,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1397,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1397,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1397,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1397,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1397,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1397,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1397,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1397,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1397,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1397,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1397,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1397,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1397,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1397,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1397,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1397,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1397,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1397,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1397,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1397,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1397,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1397,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1397,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1397,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1397,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1397,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1397,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1397,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1397,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1397,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710276,"Dep -  Other Plant Reclaim Water Dist",{"$f":"IFERROR(VLOOKUP($A1398,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1398,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1398,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1398,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1398,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1398,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1398,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1398,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1398,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1398,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1398,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1398,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1398,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1398,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1398,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1398,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1398,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1398,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1398,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1398,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1398,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1398,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1398,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1398,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1398,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1398,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1398,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1398,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1398,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1398,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1398,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1398,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1398,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1398,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1398,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1398,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1398,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1398,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1398,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1398,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1398,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1398,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1398,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1398,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1398,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1398,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1398,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1398,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710277,"Dep -  Other Plant",{"$f":"IFERROR(VLOOKUP($A1399,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1399,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1399,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1399,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1399,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1399,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1399,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1399,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1399,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1399,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1399,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1399,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1399,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1399,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1399,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1399,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1399,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1399,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1399,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1399,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1399,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1399,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1399,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1399,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1399,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1399,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1399,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1399,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1399,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1399,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1399,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1399,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1399,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1399,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1399,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1399,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1399,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1399,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1399,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1399,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1399,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1399,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1399,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1399,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1399,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1399,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1399,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1399,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710278,"Dep -  Plant Alloc",{"$f":"IFERROR(VLOOKUP($A1400,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1400,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1400,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1400,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1400,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1400,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1400,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1400,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1400,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1400,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1400,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1400,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1400,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1400,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1400,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1400,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1400,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1400,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1400,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1400,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1400,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1400,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1400,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1400,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1400,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1400,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1400,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1400,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1400,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1400,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1400,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1400,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1400,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1400,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1400,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1400,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1400,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1400,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1400,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1400,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1400,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1400,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1400,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1400,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1400,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1400,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1400,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1400,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710279,"Dep -  Domestic Water",{"$f":"IFERROR(VLOOKUP($A1401,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1401,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1401,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1401,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1401,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1401,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1401,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1401,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1401,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1401,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1401,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1401,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1401,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1401,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1401,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1401,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1401,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1401,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1401,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1401,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1401,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1401,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1401,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1401,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1401,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1401,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1401,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1401,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1401,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1401,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1401,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1401,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1401,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1401,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1401,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1401,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1401,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1401,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1401,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1401,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1401,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1401,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1401,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1401,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1401,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1401,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1401,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1401,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710280,"Dep -  Irrigation Water",{"$f":"IFERROR(VLOOKUP($A1402,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1402,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1402,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1402,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1402,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1402,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1402,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1402,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1402,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1402,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1402,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1402,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1402,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1402,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1402,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1402,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1402,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1402,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1402,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1402,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1402,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1402,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1402,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1402,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1402,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1402,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1402,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1402,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1402,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1402,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1402,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1402,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1402,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1402,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1402,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1402,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1402,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1402,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1402,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1402,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1402,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1402,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1402,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1402,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1402,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1402,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1402,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1402,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710281,"Dep -  Geothermal",{"$f":"IFERROR(VLOOKUP($A1403,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1403,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1403,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1403,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1403,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1403,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1403,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1403,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1403,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1403,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1403,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1403,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1403,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1403,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1403,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1403,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1403,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1403,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1403,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1403,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1403,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1403,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1403,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1403,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1403,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1403,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1403,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1403,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1403,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1403,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1403,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1403,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1403,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1403,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1403,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1403,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1403,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1403,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1403,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1403,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1403,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1403,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1403,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1403,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1403,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1403,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1403,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1403,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710282,"Dep -  District Energy System",{"$f":"IFERROR(VLOOKUP($A1404,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1404,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1404,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1404,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1404,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1404,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1404,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1404,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1404,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1404,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1404,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1404,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1404,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1404,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1404,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1404,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1404,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1404,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1404,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1404,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1404,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1404,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1404,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1404,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1404,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1404,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1404,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1404,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1404,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1404,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1404,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1404,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1404,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1404,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1404,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1404,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1404,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1404,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1404,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1404,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1404,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1404,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1404,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1404,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1404,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1404,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1404,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1404,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710283,"Dep -  Concession",{"$f":"IFERROR(VLOOKUP($A1405,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1405,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1405,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1405,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1405,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1405,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1405,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1405,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1405,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1405,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1405,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1405,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1405,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1405,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1405,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1405,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1405,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1405,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1405,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1405,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1405,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1405,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1405,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1405,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1405,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1405,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1405,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1405,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1405,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1405,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1405,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1405,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1405,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1405,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1405,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1405,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1405,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1405,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1405,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1405,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1405,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1405,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1405,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1405,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1405,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1405,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1405,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1405,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710284,"Dep - DES - Startup Costs",{"$f":"IFERROR(VLOOKUP($A1406,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1406,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1406,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1406,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1406,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1406,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1406,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1406,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1406,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1406,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1406,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1406,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1406,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1406,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1406,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1406,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1406,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1406,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1406,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1406,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1406,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1406,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1406,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1406,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1406,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1406,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1406,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1406,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1406,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1406,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1406,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1406,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1406,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1406,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1406,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1406,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1406,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1406,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1406,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1406,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1406,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1406,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1406,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1406,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1406,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1406,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1406,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1406,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710285,"Dep - DES - Project Management",{"$f":"IFERROR(VLOOKUP($A1407,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1407,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1407,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1407,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1407,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1407,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1407,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1407,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1407,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1407,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1407,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1407,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1407,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1407,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1407,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1407,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1407,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1407,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1407,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1407,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1407,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1407,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1407,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1407,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1407,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1407,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1407,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1407,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1407,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1407,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1407,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1407,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1407,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1407,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1407,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1407,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1407,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1407,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1407,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1407,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1407,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1407,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1407,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1407,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1407,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1407,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1407,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1407,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710286,"Dep - DES - Temporary Energy Centre",{"$f":"IFERROR(VLOOKUP($A1408,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1408,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1408,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1408,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1408,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1408,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1408,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1408,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1408,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1408,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1408,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1408,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1408,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1408,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1408,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1408,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1408,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1408,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1408,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1408,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1408,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1408,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1408,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1408,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1408,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1408,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1408,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1408,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1408,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1408,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1408,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1408,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1408,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1408,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1408,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1408,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1408,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1408,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1408,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1408,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1408,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1408,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1408,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1408,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1408,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1408,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1408,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1408,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710287,"Dep - DES - Distribution Piping System",{"$f":"IFERROR(VLOOKUP($A1409,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1409,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1409,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1409,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1409,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1409,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1409,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1409,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1409,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1409,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1409,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1409,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1409,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1409,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1409,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1409,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1409,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1409,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1409,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1409,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1409,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1409,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1409,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1409,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1409,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1409,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1409,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1409,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1409,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1409,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1409,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1409,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1409,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1409,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1409,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1409,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1409,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1409,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1409,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1409,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1409,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1409,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1409,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1409,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1409,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1409,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1409,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1409,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710288,"Dep - DES - Energy Transfer Station",{"$f":"IFERROR(VLOOKUP($A1410,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1410,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1410,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1410,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1410,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1410,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1410,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1410,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1410,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1410,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1410,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1410,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1410,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1410,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1410,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1410,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1410,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1410,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1410,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1410,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1410,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1410,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1410,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1410,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1410,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1410,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1410,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1410,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1410,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1410,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1410,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1410,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1410,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1410,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1410,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1410,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1410,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1410,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1410,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1410,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1410,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1410,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1410,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1410,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1410,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1410,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1410,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1410,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710289,"Dep - DES - Project Development",{"$f":"IFERROR(VLOOKUP($A1411,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1411,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1411,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1411,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1411,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1411,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1411,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1411,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1411,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1411,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1411,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1411,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1411,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1411,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1411,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1411,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1411,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1411,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1411,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1411,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1411,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1411,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1411,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1411,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1411,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1411,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1411,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1411,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1411,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1411,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1411,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1411,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1411,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1411,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1411,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1411,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1411,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1411,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1411,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1411,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1411,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1411,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1411,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1411,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1411,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1411,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1411,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1411,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710290,"Dep - DES - Engineer",{"$f":"IFERROR(VLOOKUP($A1412,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1412,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1412,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1412,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1412,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1412,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1412,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1412,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1412,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1412,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1412,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1412,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1412,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1412,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1412,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1412,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1412,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1412,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1412,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1412,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1412,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1412,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1412,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1412,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1412,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1412,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1412,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1412,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1412,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1412,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1412,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1412,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1412,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1412,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1412,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1412,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1412,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1412,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1412,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1412,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1412,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1412,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1412,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1412,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1412,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1412,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1412,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1412,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710291,"Dep - DES - Low Rise Connection",{"$f":"IFERROR(VLOOKUP($A1413,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1413,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1413,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1413,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1413,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1413,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1413,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1413,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1413,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1413,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1413,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1413,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1413,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1413,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1413,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1413,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1413,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1413,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1413,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1413,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1413,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1413,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1413,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1413,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1413,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1413,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1413,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1413,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1413,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1413,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1413,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1413,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1413,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1413,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1413,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1413,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1413,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1413,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1413,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1413,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1413,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1413,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1413,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1413,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1413,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1413,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1413,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1413,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710292,"Dep - Non-Utility Property",{"$f":"IFERROR(VLOOKUP($A1414,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1414,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1414,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1414,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1414,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1414,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1414,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1414,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1414,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1414,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1414,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1414,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1414,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1414,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1414,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1414,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1414,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1414,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1414,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1414,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1414,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1414,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1414,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1414,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1414,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1414,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1414,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1414,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1414,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1414,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1414,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1414,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1414,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1414,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1414,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1414,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1414,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1414,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1414,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1414,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1414,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1414,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1414,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1414,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1414,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1414,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1414,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1414,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710293,"Dep - Plant Held for Future Use",{"$f":"IFERROR(VLOOKUP($A1415,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1415,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1415,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1415,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1415,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1415,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1415,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1415,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1415,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1415,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1415,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1415,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1415,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1415,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1415,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1415,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1415,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1415,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1415,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1415,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1415,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1415,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1415,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1415,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1415,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1415,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1415,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1415,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1415,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1415,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1415,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1415,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1415,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1415,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1415,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1415,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1415,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1415,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1415,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1415,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1415,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1415,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1415,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1415,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1415,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1415,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1415,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1415,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710294,"Dep – Disallowed Utility Plant",{"$f":"IFERROR(VLOOKUP($A1416,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1416,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1416,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1416,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1416,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1416,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1416,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1416,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1416,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1416,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1416,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1416,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1416,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1416,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1416,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1416,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1416,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1416,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1416,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1416,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1416,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1416,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1416,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1416,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1416,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1416,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1416,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1416,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1416,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1416,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1416,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1416,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1416,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1416,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1416,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1416,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1416,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1416,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1416,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1416,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1416,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1416,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1416,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1416,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1416,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1416,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1416,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1416,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710299,"Dep - Land",{"$f":"IFERROR(VLOOKUP($A1417,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1417,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1417,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1417,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1417,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1417,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1417,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1417,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1417,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1417,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1417,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1417,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1417,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1417,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1417,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1417,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1417,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1417,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1417,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1417,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1417,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1417,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1417,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1417,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1417,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1417,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1417,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1417,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1417,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1417,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1417,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1417,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1417,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1417,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1417,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1417,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1417,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1417,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1417,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1417,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1417,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1417,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1417,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1417,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1417,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1417,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1417,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1417,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710301,"Dep -  Building",{"$f":"IFERROR(VLOOKUP($A1418,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1418,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1418,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1418,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1418,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1418,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1418,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1418,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1418,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1418,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1418,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1418,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1418,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1418,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1418,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1418,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1418,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1418,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1418,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1418,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1418,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1418,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1418,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1418,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1418,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1418,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1418,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1418,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1418,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1418,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1418,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1418,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1418,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1418,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1418,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1418,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1418,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1418,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1418,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1418,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1418,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1418,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1418,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1418,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1418,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1418,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1418,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1418,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710302,"Dep -  Leasehold Improvement",{"$f":"IFERROR(VLOOKUP($A1419,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1419,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1419,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1419,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1419,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1419,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1419,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1419,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1419,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1419,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1419,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1419,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1419,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1419,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1419,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1419,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1419,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1419,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1419,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1419,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1419,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1419,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1419,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1419,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1419,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1419,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1419,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1419,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1419,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1419,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1419,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1419,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1419,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1419,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1419,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1419,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1419,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1419,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1419,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1419,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1419,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1419,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1419,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1419,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1419,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1419,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1419,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1419,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710303,"Dep -  Office Furniture",{"$f":"IFERROR(VLOOKUP($A1420,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":247.42},{"$f":"IFERROR(VLOOKUP($A1420,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":247.42},{"$f":"IFERROR(VLOOKUP($A1420,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":247.42},{"$f":"IFERROR(VLOOKUP($A1420,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1420,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1420,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1420,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1420,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1420,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1420,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1420,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1420,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1420,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1420,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1420,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1420,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1420,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1420,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1420,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1420,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1420,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1420,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1420,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1420,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1420,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1420,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1420,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1420,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1420,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1420,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1420,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1420,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1420,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1420,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1420,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1420,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1420,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1420,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1420,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1420,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1420,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1420,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1420,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1420,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1420,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1420,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1420,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1420,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710304,"Dep -  Office Equipment",{"$f":"IFERROR(VLOOKUP($A1421,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1421,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1421,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1421,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1421,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1421,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1421,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1421,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1421,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1421,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1421,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1421,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1421,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1421,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1421,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1421,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1421,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1421,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1421,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1421,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1421,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1421,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1421,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1421,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1421,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1421,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1421,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1421,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1421,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1421,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1421,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1421,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1421,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1421,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1421,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1421,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1421,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1421,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1421,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1421,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1421,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1421,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1421,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1421,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1421,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1421,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1421,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1421,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710305,"Dep -  Stores Equipment",{"$f":"IFERROR(VLOOKUP($A1422,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":7.54},{"$f":"IFERROR(VLOOKUP($A1422,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":7.54},{"$f":"IFERROR(VLOOKUP($A1422,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":7.54},{"$f":"IFERROR(VLOOKUP($A1422,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1422,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1422,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1422,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1422,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1422,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1422,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1422,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1422,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1422,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1422,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1422,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1422,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1422,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1422,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1422,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1422,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1422,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1422,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1422,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1422,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1422,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1422,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1422,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1422,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1422,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1422,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1422,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1422,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1422,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1422,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1422,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1422,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1422,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1422,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1422,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1422,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1422,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1422,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1422,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1422,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1422,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1422,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1422,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1422,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710306,"Dep -  Lab Equipment",{"$f":"IFERROR(VLOOKUP($A1423,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":501.75},{"$f":"IFERROR(VLOOKUP($A1423,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":503.23},{"$f":"IFERROR(VLOOKUP($A1423,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":513.89},{"$f":"IFERROR(VLOOKUP($A1423,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1423,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1423,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1423,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1423,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1423,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1423,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1423,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1423,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1423,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1423,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1423,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1423,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1423,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1423,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1423,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1423,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1423,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1423,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1423,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1423,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1423,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1423,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1423,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1423,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1423,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1423,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1423,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1423,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1423,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1423,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1423,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1423,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1423,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1423,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1423,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1423,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1423,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1423,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1423,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1423,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1423,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1423,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1423,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1423,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710307,"Dep -  Rental Equipment",{"$f":"IFERROR(VLOOKUP($A1424,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1424,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1424,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1424,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1424,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1424,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1424,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1424,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1424,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1424,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1424,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1424,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1424,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1424,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1424,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1424,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1424,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1424,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1424,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1424,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1424,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1424,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1424,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1424,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1424,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1424,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1424,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1424,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1424,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1424,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1424,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1424,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1424,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1424,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1424,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1424,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1424,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1424,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1424,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1424,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1424,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1424,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1424,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1424,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1424,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1424,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1424,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1424,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710308,"Dep -  Tool Shop Equipment",{"$f":"IFERROR(VLOOKUP($A1425,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":1578.73},{"$f":"IFERROR(VLOOKUP($A1425,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":1578.73},{"$f":"IFERROR(VLOOKUP($A1425,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":1578.73},{"$f":"IFERROR(VLOOKUP($A1425,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1425,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1425,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1425,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1425,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1425,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1425,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1425,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1425,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1425,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1425,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1425,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1425,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1425,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1425,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1425,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1425,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1425,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1425,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1425,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1425,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1425,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1425,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1425,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1425,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1425,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1425,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1425,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1425,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1425,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1425,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1425,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1425,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1425,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1425,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1425,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1425,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1425,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1425,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1425,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1425,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1425,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1425,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1425,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1425,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710309,"Dep -  Power Operated Equipment",{"$f":"IFERROR(VLOOKUP($A1426,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":449.71},{"$f":"IFERROR(VLOOKUP($A1426,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":449.71},{"$f":"IFERROR(VLOOKUP($A1426,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":449.71},{"$f":"IFERROR(VLOOKUP($A1426,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1426,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1426,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1426,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1426,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1426,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1426,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1426,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1426,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1426,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1426,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1426,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1426,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1426,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1426,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1426,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1426,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1426,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1426,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1426,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1426,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1426,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1426,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1426,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1426,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1426,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1426,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1426,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1426,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1426,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1426,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1426,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1426,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1426,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1426,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1426,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1426,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1426,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1426,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1426,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1426,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1426,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1426,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1426,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1426,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710310,"Dep -  Communications Equipment",{"$f":"IFERROR(VLOOKUP($A1427,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":774.03},{"$f":"IFERROR(VLOOKUP($A1427,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":774.03},{"$f":"IFERROR(VLOOKUP($A1427,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":774.03},{"$f":"IFERROR(VLOOKUP($A1427,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1427,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1427,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1427,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1427,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1427,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1427,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1427,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1427,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1427,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1427,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1427,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1427,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1427,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1427,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1427,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1427,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1427,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1427,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1427,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1427,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1427,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1427,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1427,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1427,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1427,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1427,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1427,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1427,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1427,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1427,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1427,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1427,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1427,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1427,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1427,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1427,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1427,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1427,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1427,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1427,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1427,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1427,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1427,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1427,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710311,"Dep -  Misc Equipment",{"$f":"IFERROR(VLOOKUP($A1428,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1428,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1428,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1428,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1428,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1428,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1428,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1428,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1428,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1428,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1428,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1428,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1428,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1428,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1428,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1428,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1428,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1428,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1428,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1428,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1428,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1428,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1428,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1428,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1428,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1428,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1428,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1428,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1428,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1428,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1428,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1428,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1428,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1428,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1428,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1428,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1428,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1428,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1428,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1428,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1428,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1428,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1428,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1428,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1428,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1428,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1428,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1428,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710401,"Dep -  Vehicles",{"$f":"IFERROR(VLOOKUP($A1429,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":1321.68},{"$f":"IFERROR(VLOOKUP($A1429,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":1321.68},{"$f":"IFERROR(VLOOKUP($A1429,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":1321.68},{"$f":"IFERROR(VLOOKUP($A1429,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1429,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1429,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1429,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1429,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1429,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1429,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1429,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1429,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1429,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1429,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1429,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1429,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1429,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1429,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1429,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1429,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1429,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1429,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1429,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1429,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1429,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1429,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1429,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1429,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1429,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1429,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1429,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1429,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1429,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1429,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1429,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1429,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1429,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1429,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1429,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1429,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1429,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1429,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1429,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1429,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1429,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1429,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1429,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1429,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710501,"Dep -  Computer Hardware",{"$f":"IFERROR(VLOOKUP($A1430,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":492.47},{"$f":"IFERROR(VLOOKUP($A1430,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":492.47},{"$f":"IFERROR(VLOOKUP($A1430,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":492.47},{"$f":"IFERROR(VLOOKUP($A1430,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1430,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1430,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1430,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1430,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1430,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1430,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1430,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1430,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1430,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1430,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1430,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1430,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1430,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1430,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1430,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1430,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1430,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1430,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1430,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1430,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1430,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1430,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1430,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1430,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1430,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1430,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1430,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1430,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1430,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1430,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1430,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1430,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1430,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1430,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1430,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1430,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1430,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1430,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1430,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1430,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1430,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1430,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1430,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1430,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710502,"Dep -  Desktop/Laptop Computers",{"$f":"IFERROR(VLOOKUP($A1431,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1431,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1431,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1431,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1431,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1431,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1431,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1431,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1431,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1431,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1431,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1431,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1431,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1431,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1431,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1431,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1431,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1431,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1431,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1431,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1431,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1431,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1431,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1431,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1431,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1431,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1431,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1431,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1431,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1431,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1431,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1431,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1431,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1431,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1431,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1431,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1431,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1431,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1431,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1431,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1431,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1431,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1431,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1431,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1431,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1431,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1431,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1431,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710503,"Dep -  Mainframe Computers",{"$f":"IFERROR(VLOOKUP($A1432,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1432,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1432,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1432,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1432,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1432,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1432,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1432,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1432,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1432,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1432,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1432,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1432,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1432,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1432,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1432,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1432,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1432,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1432,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1432,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1432,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1432,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1432,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1432,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1432,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1432,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1432,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1432,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1432,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1432,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1432,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1432,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1432,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1432,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1432,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1432,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1432,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1432,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1432,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1432,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1432,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1432,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1432,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1432,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1432,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1432,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1432,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1432,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710504,"Dep -  Mini Comp Wtr",{"$f":"IFERROR(VLOOKUP($A1433,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":16.32},{"$f":"IFERROR(VLOOKUP($A1433,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":23.63},{"$f":"IFERROR(VLOOKUP($A1433,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":23.63},{"$f":"IFERROR(VLOOKUP($A1433,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1433,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1433,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1433,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1433,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1433,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1433,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1433,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1433,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1433,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1433,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1433,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1433,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1433,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1433,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1433,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1433,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1433,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1433,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1433,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1433,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1433,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1433,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1433,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1433,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1433,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1433,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1433,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1433,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1433,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1433,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1433,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1433,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1433,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1433,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1433,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1433,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1433,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1433,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1433,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1433,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1433,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1433,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1433,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1433,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710601,"Dep -  Computer Software",{"$f":"IFERROR(VLOOKUP($A1434,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1434,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1434,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1434,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1434,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1434,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1434,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1434,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1434,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1434,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1434,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1434,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1434,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1434,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1434,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1434,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1434,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1434,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1434,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1434,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1434,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1434,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1434,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1434,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1434,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1434,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1434,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1434,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1434,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1434,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1434,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1434,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1434,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1434,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1434,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1434,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1434,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1434,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1434,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1434,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1434,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1434,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1434,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1434,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1434,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1434,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1434,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1434,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710602,"Dep -  Comp Systems",{"$f":"IFERROR(VLOOKUP($A1435,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1435,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1435,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1435,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1435,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1435,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1435,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1435,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1435,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1435,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1435,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1435,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1435,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1435,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1435,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1435,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1435,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1435,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1435,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1435,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1435,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1435,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1435,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1435,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1435,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1435,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1435,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1435,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1435,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1435,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1435,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1435,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1435,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1435,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1435,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1435,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1435,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1435,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1435,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1435,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1435,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1435,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1435,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1435,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1435,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1435,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1435,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1435,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[710603,"Dep -  Micro Systems",{"$f":"IFERROR(VLOOKUP($A1436,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1436,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1436,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1436,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1436,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1436,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1436,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1436,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1436,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1436,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1436,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1436,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1436,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1436,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1436,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1436,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1436,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1436,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1436,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1436,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1436,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1436,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1436,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1436,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1436,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1436,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1436,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1436,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1436,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1436,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1436,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1436,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1436,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1436,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1436,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1436,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1436,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1436,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1436,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1436,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1436,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1436,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1436,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1436,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1436,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1436,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1436,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1436,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
["TOTAL","Depreciation",{"$f":"SUM(C1323:C1436)","v":28560.500000000004},28568.170000000006,28592.02,33190.353432019001,33226.439183782,33262.524935545,33298.610687307999,33334.696439070998,33370.782190833997,33545.756831485996,33720.731472138003,33895.706112788997,34984.543832625997,35031.714885795001,35078.885938965002,35126.056992133999,35173.228045302996,35220.399098472997,35267.570151642001,35314.741204812002,35361.912257980999,35409.083311149996,35456.254364319997,35503.425417489001,36586.690111759002,36628.288139362005,36669.886166966004,36711.484194570003,36753.082222172998,36794.680249777004,36836.278277379999,36877.876304983998,36919.474332588004,36961.072360190999,37002.670387794999,37044.268415398001,36586.690111759002,36628.288139362005,36669.886166966004,36711.484194570003,36753.082222172998,36794.680249777004,36836.278277379999,36877.876304983998,36919.474332588004,36961.072360190999,37002.670387794999,37044.268415398001,199683.40686855899,101162.194416413,422927.81550069008,441785.75116294308,441785.75116294308]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
[710901,"Dep -  Purchase Acquisition Adjustments",{"$f":"IFERROR(VLOOKUP($A1439,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":-305.04000000000002},{"$f":"IFERROR(VLOOKUP($A1439,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":-305.04000000000002},{"$f":"IFERROR(VLOOKUP($A1439,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":-305.04000000000002},{"$f":"IFERROR(VLOOKUP($A1439,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":-305.04000000000002},{"$f":"IFERROR(VLOOKUP($A1439,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":-305.04000000000002},{"$f":"IFERROR(VLOOKUP($A1439,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":-305.04000000000002},{"$f":"IFERROR(VLOOKUP($A1439,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":-305.04000000000002},{"$f":"IFERROR(VLOOKUP($A1439,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":-305.04000000000002},{"$f":"IFERROR(VLOOKUP($A1439,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":-305.04000000000002},{"$f":"IFERROR(VLOOKUP($A1439,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":-305.04000000000002},{"$f":"IFERROR(VLOOKUP($A1439,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":-305.04000000000002},{"$f":"IFERROR(VLOOKUP($A1439,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":-305.04000000000002},{"$f":"IFERROR(VLOOKUP($A1439,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":-305.04000000000002},{"$f":"IFERROR(VLOOKUP($A1439,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":-305.04000000000002},{"$f":"IFERROR(VLOOKUP($A1439,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":-305.04000000000002},{"$f":"IFERROR(VLOOKUP($A1439,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":-305.04000000000002},{"$f":"IFERROR(VLOOKUP($A1439,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":-305.04000000000002},{"$f":"IFERROR(VLOOKUP($A1439,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":-305.04000000000002},{"$f":"IFERROR(VLOOKUP($A1439,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":-305.04000000000002},{"$f":"IFERROR(VLOOKUP($A1439,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":-305.04000000000002},{"$f":"IFERROR(VLOOKUP($A1439,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":-305.04000000000002},{"$f":"IFERROR(VLOOKUP($A1439,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":-305.04000000000002},{"$f":"IFERROR(VLOOKUP($A1439,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":-305.04000000000002},{"$f":"IFERROR(VLOOKUP($A1439,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":-305.04000000000002},{"$f":"IFERROR(VLOOKUP($A1439,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":-305.04000000000002},{"$f":"IFERROR(VLOOKUP($A1439,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":-305.04000000000002},{"$f":"IFERROR(VLOOKUP($A1439,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":-305.04000000000002},{"$f":"IFERROR(VLOOKUP($A1439,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":-305.04000000000002},{"$f":"IFERROR(VLOOKUP($A1439,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":-305.04000000000002},{"$f":"IFERROR(VLOOKUP($A1439,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":-305.04000000000002},{"$f":"IFERROR(VLOOKUP($A1439,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":-305.04000000000002},{"$f":"IFERROR(VLOOKUP($A1439,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":-305.04000000000002},{"$f":"IFERROR(VLOOKUP($A1439,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":-305.04000000000002},{"$f":"IFERROR(VLOOKUP($A1439,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":-305.04000000000002},{"$f":"IFERROR(VLOOKUP($A1439,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":-305.04000000000002},{"$f":"IFERROR(VLOOKUP($A1439,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":-305.04000000000002},{"$f":"IFERROR(VLOOKUP($A1439,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":-305.04000000000002},{"$f":"IFERROR(VLOOKUP($A1439,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":-305.04000000000002},{"$f":"IFERROR(VLOOKUP($A1439,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":-305.04000000000002},{"$f":"IFERROR(VLOOKUP($A1439,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":-305.04000000000002},{"$f":"IFERROR(VLOOKUP($A1439,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":-305.04000000000002},{"$f":"IFERROR(VLOOKUP($A1439,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":-305.04000000000002},{"$f":"IFERROR(VLOOKUP($A1439,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":-305.04000000000002},{"$f":"IFERROR(VLOOKUP($A1439,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":-305.04000000000002},{"$f":"IFERROR(VLOOKUP($A1439,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":-305.04000000000002},{"$f":"IFERROR(VLOOKUP($A1439,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":-305.04000000000002},{"$f":"IFERROR(VLOOKUP($A1439,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":-305.04000000000002},{"$f":"IFERROR(VLOOKUP($A1439,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":-305.04000000000002},-1830.24,-915.12000000000012,-3660.48,-3660.48,-3660.48]
[720001,"Amort CIAC - Organization",{"$f":"IFERROR(VLOOKUP($A1440,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1440,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1440,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1440,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":-669.46535611299998},{"$f":"IFERROR(VLOOKUP($A1440,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":-669.46535611299998},{"$f":"IFERROR(VLOOKUP($A1440,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":-669.46535611299998},{"$f":"IFERROR(VLOOKUP($A1440,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":-669.46535611299998},{"$f":"IFERROR(VLOOKUP($A1440,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":-669.46535611299998},{"$f":"IFERROR(VLOOKUP($A1440,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":-669.46535611299998},{"$f":"IFERROR(VLOOKUP($A1440,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":-669.46535611299998},{"$f":"IFERROR(VLOOKUP($A1440,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":-669.46535611299998},{"$f":"IFERROR(VLOOKUP($A1440,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":-669.46535611299998},{"$f":"IFERROR(VLOOKUP($A1440,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":-669.46535611299998},{"$f":"IFERROR(VLOOKUP($A1440,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":-669.46535611299998},{"$f":"IFERROR(VLOOKUP($A1440,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":-669.46535611299998},{"$f":"IFERROR(VLOOKUP($A1440,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":-669.46535611299998},{"$f":"IFERROR(VLOOKUP($A1440,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":-669.46535611299998},{"$f":"IFERROR(VLOOKUP($A1440,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":-669.46535611299998},{"$f":"IFERROR(VLOOKUP($A1440,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":-669.46535611299998},{"$f":"IFERROR(VLOOKUP($A1440,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":-669.46535611299998},{"$f":"IFERROR(VLOOKUP($A1440,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":-669.46535611299998},{"$f":"IFERROR(VLOOKUP($A1440,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":-669.46535611299998},{"$f":"IFERROR(VLOOKUP($A1440,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":-669.46535611299998},{"$f":"IFERROR(VLOOKUP($A1440,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":-669.46535611299998},{"$f":"IFERROR(VLOOKUP($A1440,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":-669.46535611299998},{"$f":"IFERROR(VLOOKUP($A1440,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":-669.46535611299998},{"$f":"IFERROR(VLOOKUP($A1440,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":-669.46535611299998},{"$f":"IFERROR(VLOOKUP($A1440,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":-669.46535611299998},{"$f":"IFERROR(VLOOKUP($A1440,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":-669.46535611299998},{"$f":"IFERROR(VLOOKUP($A1440,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":-669.46535611299998},{"$f":"IFERROR(VLOOKUP($A1440,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":-669.46535611299998},{"$f":"IFERROR(VLOOKUP($A1440,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":-669.46535611299998},{"$f":"IFERROR(VLOOKUP($A1440,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":-669.46535611299998},{"$f":"IFERROR(VLOOKUP($A1440,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":-669.46535611299998},{"$f":"IFERROR(VLOOKUP($A1440,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":-669.46535611299998},{"$f":"IFERROR(VLOOKUP($A1440,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":-669.46535611299998},{"$f":"IFERROR(VLOOKUP($A1440,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":-669.46535611299998},{"$f":"IFERROR(VLOOKUP($A1440,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":-669.46535611299998},{"$f":"IFERROR(VLOOKUP($A1440,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":-669.46535611299998},{"$f":"IFERROR(VLOOKUP($A1440,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":-669.46535611299998},{"$f":"IFERROR(VLOOKUP($A1440,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":-669.46535611299998},{"$f":"IFERROR(VLOOKUP($A1440,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":-669.46535611299998},{"$f":"IFERROR(VLOOKUP($A1440,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":-669.46535611299998},{"$f":"IFERROR(VLOOKUP($A1440,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":-669.46535611299998},{"$f":"IFERROR(VLOOKUP($A1440,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":-669.46535611299998},{"$f":"IFERROR(VLOOKUP($A1440,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":-669.46535611299998},{"$f":"IFERROR(VLOOKUP($A1440,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":-669.46535611299998},{"$f":"IFERROR(VLOOKUP($A1440,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":-669.46535611299998},-4016.7921366779997,-2008.3960683390001,-8033.5842733559994,-8033.5842733559994,-8033.5842733559994]
[720002,"Amort CIAC - Franchises",{"$f":"IFERROR(VLOOKUP($A1441,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1441,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1441,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1441,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1441,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1441,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1441,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1441,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1441,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1441,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1441,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1441,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1441,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1441,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1441,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1441,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1441,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1441,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1441,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1441,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1441,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1441,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1441,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1441,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1441,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1441,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1441,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1441,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1441,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1441,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1441,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1441,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1441,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1441,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1441,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1441,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1441,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1441,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1441,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1441,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1441,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1441,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1441,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1441,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1441,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1441,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1441,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1441,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720003,"Amort CIAC - Structure/Improvement Src Supply",{"$f":"IFERROR(VLOOKUP($A1442,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1442,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1442,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1442,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1442,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1442,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1442,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1442,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1442,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1442,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1442,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1442,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1442,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1442,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1442,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1442,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1442,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1442,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1442,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1442,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1442,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1442,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1442,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1442,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1442,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1442,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1442,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1442,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1442,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1442,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1442,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1442,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1442,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1442,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1442,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1442,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1442,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1442,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1442,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1442,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1442,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1442,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1442,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1442,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1442,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1442,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1442,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1442,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720004,"Amort CIAC - Structure/Improvement WTP",{"$f":"IFERROR(VLOOKUP($A1443,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1443,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1443,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1443,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1443,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1443,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1443,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1443,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1443,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1443,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1443,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1443,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1443,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1443,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1443,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1443,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1443,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1443,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1443,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1443,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1443,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1443,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1443,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1443,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1443,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1443,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1443,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1443,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1443,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1443,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1443,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1443,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1443,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1443,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1443,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1443,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1443,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1443,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1443,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1443,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1443,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1443,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1443,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1443,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1443,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1443,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1443,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1443,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720005,"Amort CIAC - Structure/Improvement Trans Dist",{"$f":"IFERROR(VLOOKUP($A1444,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1444,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1444,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1444,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1444,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1444,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1444,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1444,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1444,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1444,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1444,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1444,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1444,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1444,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1444,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1444,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1444,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1444,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1444,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1444,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1444,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1444,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1444,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1444,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1444,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1444,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1444,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1444,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1444,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1444,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1444,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1444,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1444,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1444,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1444,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1444,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1444,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1444,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1444,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1444,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1444,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1444,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1444,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1444,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1444,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1444,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1444,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1444,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720006,"Amort CIAC - Structure/Improvement Coll Plant",{"$f":"IFERROR(VLOOKUP($A1445,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1445,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1445,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1445,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1445,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1445,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1445,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1445,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1445,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1445,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1445,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1445,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1445,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1445,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1445,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1445,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1445,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1445,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1445,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1445,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1445,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1445,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1445,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1445,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1445,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1445,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1445,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1445,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1445,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1445,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1445,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1445,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1445,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1445,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1445,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1445,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1445,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1445,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1445,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1445,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1445,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1445,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1445,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1445,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1445,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1445,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1445,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1445,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720007,"Amort CIAC - Structure/Improvement Pump Plant Ls",{"$f":"IFERROR(VLOOKUP($A1446,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1446,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1446,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1446,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1446,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1446,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1446,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1446,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1446,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1446,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1446,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1446,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1446,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1446,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1446,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1446,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1446,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1446,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1446,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1446,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1446,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1446,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1446,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1446,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1446,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1446,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1446,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1446,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1446,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1446,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1446,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1446,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1446,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1446,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1446,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1446,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1446,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1446,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1446,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1446,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1446,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1446,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1446,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1446,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1446,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1446,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1446,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1446,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720008,"Amort CIAC - Structure/Improvement Treat Plant",{"$f":"IFERROR(VLOOKUP($A1447,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1447,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1447,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1447,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1447,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1447,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1447,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1447,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1447,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1447,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1447,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1447,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1447,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1447,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1447,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1447,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1447,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1447,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1447,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1447,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1447,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1447,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1447,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1447,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1447,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1447,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1447,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1447,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1447,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1447,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1447,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1447,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1447,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1447,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1447,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1447,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1447,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1447,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1447,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1447,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1447,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1447,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1447,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1447,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1447,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1447,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1447,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1447,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720009,"Amort CIAC - Structure/Improvement Reclaim Dist",{"$f":"IFERROR(VLOOKUP($A1448,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1448,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1448,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1448,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1448,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1448,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1448,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1448,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1448,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1448,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1448,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1448,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1448,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1448,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1448,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1448,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1448,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1448,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1448,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1448,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1448,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1448,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1448,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1448,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1448,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1448,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1448,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1448,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1448,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1448,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1448,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1448,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1448,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1448,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1448,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1448,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1448,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1448,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1448,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1448,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1448,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1448,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1448,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1448,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1448,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1448,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1448,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1448,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720010,"Amort CIAC - Structure/Improvement Reclaim WTP",{"$f":"IFERROR(VLOOKUP($A1449,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1449,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1449,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1449,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1449,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1449,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1449,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1449,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1449,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1449,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1449,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1449,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1449,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1449,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1449,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1449,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1449,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1449,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1449,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1449,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1449,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1449,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1449,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1449,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1449,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1449,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1449,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1449,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1449,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1449,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1449,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1449,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1449,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1449,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1449,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1449,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1449,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1449,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1449,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1449,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1449,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1449,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1449,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1449,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1449,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1449,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1449,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1449,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720011,"Amort CIAC - Structure/Improvement Generator Plant",{"$f":"IFERROR(VLOOKUP($A1450,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1450,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1450,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1450,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1450,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1450,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1450,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1450,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1450,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1450,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1450,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1450,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1450,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1450,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1450,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1450,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1450,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1450,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1450,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1450,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1450,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1450,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1450,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1450,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1450,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1450,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1450,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1450,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1450,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1450,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1450,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1450,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1450,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1450,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1450,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1450,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1450,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1450,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1450,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1450,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1450,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1450,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1450,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1450,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1450,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1450,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1450,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1450,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720012,"Amort CIAC - Power Generator Equipment COLL Plant",{"$f":"IFERROR(VLOOKUP($A1451,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1451,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1451,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1451,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1451,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1451,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1451,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1451,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1451,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1451,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1451,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1451,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1451,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1451,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1451,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1451,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1451,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1451,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1451,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1451,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1451,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1451,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1451,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1451,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1451,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1451,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1451,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1451,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1451,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1451,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1451,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1451,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1451,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1451,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1451,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1451,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1451,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1451,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1451,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1451,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1451,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1451,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1451,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1451,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1451,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1451,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1451,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1451,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720013,"Amort CIAC - Power Generator Equipment Treatment Plant",{"$f":"IFERROR(VLOOKUP($A1452,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1452,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1452,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1452,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1452,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1452,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1452,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1452,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1452,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1452,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1452,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1452,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1452,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1452,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1452,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1452,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1452,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1452,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1452,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1452,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1452,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1452,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1452,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1452,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1452,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1452,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1452,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1452,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1452,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1452,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1452,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1452,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1452,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1452,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1452,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1452,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1452,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1452,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1452,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1452,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1452,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1452,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1452,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1452,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1452,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1452,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1452,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1452,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720014,"Amort CIAC - Power Generator Equipment Reclaim WTP",{"$f":"IFERROR(VLOOKUP($A1453,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1453,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1453,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1453,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1453,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1453,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1453,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1453,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1453,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1453,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1453,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1453,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1453,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1453,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1453,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1453,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1453,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1453,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1453,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1453,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1453,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1453,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1453,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1453,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1453,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1453,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1453,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1453,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1453,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1453,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1453,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1453,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1453,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1453,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1453,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1453,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1453,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1453,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1453,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1453,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1453,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1453,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1453,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1453,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1453,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1453,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1453,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1453,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720015,"Amort CIAC - Power Generator Equipment Reclaim Dist",{"$f":"IFERROR(VLOOKUP($A1454,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1454,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1454,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1454,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1454,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1454,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1454,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1454,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1454,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1454,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1454,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1454,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1454,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1454,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1454,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1454,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1454,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1454,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1454,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1454,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1454,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1454,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1454,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1454,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1454,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1454,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1454,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1454,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1454,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1454,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1454,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1454,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1454,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1454,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1454,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1454,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1454,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1454,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1454,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1454,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1454,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1454,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1454,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1454,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1454,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1454,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1454,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1454,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720016,"Amort CIAC - Power Generator Equipment Pump Plant",{"$f":"IFERROR(VLOOKUP($A1455,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1455,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1455,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1455,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1455,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1455,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1455,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1455,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1455,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1455,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1455,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1455,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1455,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1455,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1455,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1455,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1455,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1455,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1455,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1455,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1455,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1455,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1455,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1455,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1455,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1455,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1455,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1455,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1455,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1455,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1455,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1455,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1455,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1455,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1455,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1455,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1455,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1455,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1455,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1455,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1455,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1455,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1455,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1455,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1455,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1455,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1455,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1455,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720017,"Amort CIAC - Wells and Springs",{"$f":"IFERROR(VLOOKUP($A1456,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1456,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1456,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1456,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1456,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1456,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1456,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1456,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1456,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1456,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1456,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1456,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1456,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1456,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1456,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1456,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1456,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1456,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1456,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1456,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1456,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1456,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1456,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1456,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1456,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1456,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1456,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1456,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1456,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1456,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1456,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1456,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1456,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1456,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1456,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1456,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1456,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1456,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1456,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1456,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1456,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1456,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1456,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1456,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1456,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1456,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1456,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1456,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720018,"Amort CIAC - Supply Mains",{"$f":"IFERROR(VLOOKUP($A1457,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1457,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1457,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1457,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1457,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1457,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1457,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1457,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1457,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1457,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1457,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1457,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1457,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1457,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1457,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1457,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1457,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1457,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1457,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1457,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1457,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1457,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1457,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1457,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1457,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1457,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1457,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1457,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1457,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1457,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1457,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1457,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1457,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1457,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1457,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1457,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1457,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1457,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1457,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1457,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1457,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1457,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1457,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1457,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1457,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1457,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1457,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1457,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720019,"Amort CIAC - Electric Pump Equipment Src Pump",{"$f":"IFERROR(VLOOKUP($A1458,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1458,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1458,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1458,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1458,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1458,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1458,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1458,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1458,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1458,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1458,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1458,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1458,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1458,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1458,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1458,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1458,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1458,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1458,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1458,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1458,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1458,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1458,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1458,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1458,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1458,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1458,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1458,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1458,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1458,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1458,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1458,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1458,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1458,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1458,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1458,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1458,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1458,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1458,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1458,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1458,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1458,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1458,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1458,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1458,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1458,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1458,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1458,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},{"$f":"SUM(F1458:K1458)","v":0},{"$f":"SUM(L1458:N1458)","v":0},{"$f":"SUM(O1458:Z1458)","v":0},{"$f":"SUM(AA1458:AL1458)","v":0},{"$f":"SUM(AM1458:AX1458)","v":0}]
[720020,"Amort CIAC - Electric Pump Equipment Water Treatment Plant",{"$f":"IFERROR(VLOOKUP($A1459,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1459,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1459,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1459,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1459,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1459,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1459,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1459,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1459,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1459,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1459,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1459,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1459,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1459,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1459,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1459,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1459,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1459,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1459,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1459,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1459,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1459,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1459,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1459,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1459,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1459,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1459,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1459,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1459,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1459,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1459,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1459,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1459,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1459,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1459,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1459,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1459,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1459,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1459,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1459,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1459,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1459,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1459,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1459,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1459,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1459,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1459,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1459,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720021,"Amort CIAC - Electric Pump Equipment Trans Dist",{"$f":"IFERROR(VLOOKUP($A1460,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1460,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1460,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1460,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1460,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1460,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1460,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1460,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1460,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1460,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1460,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1460,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1460,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1460,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1460,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1460,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1460,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1460,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1460,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1460,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1460,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1460,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1460,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1460,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1460,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1460,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1460,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1460,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1460,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1460,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1460,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1460,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1460,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1460,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1460,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1460,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1460,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1460,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1460,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1460,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1460,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1460,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1460,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1460,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1460,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1460,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1460,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1460,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720022,"Amort CIAC - Water Treatment Equipment",{"$f":"IFERROR(VLOOKUP($A1461,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1461,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1461,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1461,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1461,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1461,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1461,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1461,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1461,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1461,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1461,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1461,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1461,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1461,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1461,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1461,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1461,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1461,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1461,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1461,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1461,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1461,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1461,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1461,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1461,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1461,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1461,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1461,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1461,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1461,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1461,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1461,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1461,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1461,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1461,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1461,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1461,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1461,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1461,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1461,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1461,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1461,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1461,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1461,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1461,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1461,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1461,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1461,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720023,"Amort CIAC - Dist Resv and S",{"$f":"IFERROR(VLOOKUP($A1462,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1462,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1462,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1462,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1462,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1462,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1462,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1462,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1462,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1462,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1462,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1462,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1462,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1462,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1462,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1462,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1462,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1462,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1462,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1462,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1462,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1462,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1462,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1462,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1462,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1462,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1462,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1462,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1462,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1462,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1462,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1462,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1462,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1462,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1462,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1462,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1462,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1462,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1462,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1462,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1462,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1462,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1462,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1462,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1462,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1462,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1462,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1462,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720024,"Amort CIAC - Trans and Distr Mains",{"$f":"IFERROR(VLOOKUP($A1463,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1463,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1463,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1463,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1463,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1463,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1463,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1463,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1463,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1463,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1463,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1463,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1463,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1463,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1463,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1463,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1463,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1463,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1463,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1463,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1463,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1463,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1463,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1463,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1463,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1463,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1463,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1463,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1463,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1463,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1463,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1463,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1463,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1463,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1463,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1463,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1463,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1463,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1463,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1463,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1463,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1463,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1463,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1463,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1463,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1463,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1463,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1463,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720025,"Amort CIAC - Service Lines",{"$f":"IFERROR(VLOOKUP($A1464,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1464,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1464,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1464,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1464,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1464,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1464,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1464,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1464,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1464,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1464,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1464,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1464,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1464,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1464,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1464,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1464,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1464,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1464,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1464,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1464,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1464,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1464,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1464,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1464,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1464,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1464,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1464,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1464,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1464,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1464,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1464,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1464,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1464,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1464,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1464,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1464,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1464,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1464,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1464,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1464,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1464,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1464,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1464,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1464,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1464,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1464,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1464,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720026,"Amort CIAC - Meters",{"$f":"IFERROR(VLOOKUP($A1465,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":-155.99},{"$f":"IFERROR(VLOOKUP($A1465,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":-155.99},{"$f":"IFERROR(VLOOKUP($A1465,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":-155.99},{"$f":"IFERROR(VLOOKUP($A1465,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1465,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1465,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1465,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1465,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1465,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1465,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1465,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1465,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1465,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1465,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1465,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1465,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1465,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1465,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1465,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1465,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1465,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1465,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1465,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1465,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1465,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1465,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1465,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1465,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1465,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1465,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1465,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1465,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1465,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1465,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1465,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1465,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1465,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1465,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1465,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1465,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1465,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1465,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1465,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1465,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1465,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1465,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1465,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1465,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720027,"Amort CIAC - Meter Installations",{"$f":"IFERROR(VLOOKUP($A1466,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1466,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1466,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1466,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1466,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1466,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1466,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1466,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1466,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1466,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1466,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1466,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1466,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1466,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1466,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1466,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1466,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1466,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1466,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1466,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1466,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1466,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1466,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1466,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1466,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1466,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1466,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1466,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1466,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1466,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1466,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1466,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1466,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1466,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1466,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1466,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1466,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1466,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1466,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1466,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1466,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1466,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1466,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1466,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1466,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1466,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1466,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1466,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720028,"Amort CIAC - Hydrants",{"$f":"IFERROR(VLOOKUP($A1467,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1467,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1467,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1467,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1467,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1467,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1467,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1467,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1467,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1467,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1467,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1467,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1467,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1467,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1467,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1467,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1467,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1467,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1467,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1467,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1467,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1467,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1467,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1467,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1467,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1467,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1467,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1467,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1467,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1467,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1467,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1467,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1467,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1467,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1467,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1467,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1467,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1467,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1467,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1467,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1467,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1467,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1467,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1467,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1467,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1467,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1467,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1467,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720029,"Amort CIAC - Backflow Prevent D",{"$f":"IFERROR(VLOOKUP($A1468,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1468,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1468,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1468,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1468,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1468,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1468,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1468,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1468,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1468,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1468,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1468,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1468,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1468,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1468,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1468,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1468,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1468,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1468,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1468,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1468,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1468,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1468,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1468,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1468,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1468,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1468,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1468,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1468,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1468,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1468,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1468,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1468,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1468,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1468,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1468,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1468,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1468,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1468,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1468,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1468,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1468,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1468,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1468,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1468,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1468,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1468,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1468,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720030,"Amort CIAC - Collecting Reservo",{"$f":"IFERROR(VLOOKUP($A1469,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1469,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1469,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1469,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1469,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1469,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1469,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1469,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1469,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1469,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1469,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1469,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1469,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1469,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1469,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1469,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1469,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1469,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1469,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1469,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1469,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1469,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1469,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1469,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1469,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1469,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1469,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1469,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1469,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1469,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1469,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1469,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1469,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1469,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1469,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1469,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1469,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1469,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1469,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1469,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1469,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1469,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1469,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1469,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1469,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1469,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1469,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1469,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720031,"Amort CIAC - Lake, River, Other",{"$f":"IFERROR(VLOOKUP($A1470,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1470,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1470,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1470,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1470,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1470,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1470,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1470,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1470,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1470,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1470,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1470,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1470,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1470,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1470,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1470,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1470,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1470,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1470,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1470,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1470,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1470,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1470,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1470,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1470,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1470,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1470,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1470,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1470,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1470,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1470,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1470,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1470,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1470,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1470,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1470,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1470,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1470,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1470,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1470,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1470,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1470,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1470,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1470,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1470,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1470,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1470,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1470,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720032,"Amort CIAC - Office Structure",{"$f":"IFERROR(VLOOKUP($A1471,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1471,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1471,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1471,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1471,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1471,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1471,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1471,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1471,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1471,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1471,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1471,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1471,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1471,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1471,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1471,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1471,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1471,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1471,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1471,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1471,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1471,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1471,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1471,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1471,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1471,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1471,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1471,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1471,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1471,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1471,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1471,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1471,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1471,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1471,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1471,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1471,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1471,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1471,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1471,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1471,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1471,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1471,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1471,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1471,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1471,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1471,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1471,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720033,"Amort CIAC - Office Furniture/Equipment",{"$f":"IFERROR(VLOOKUP($A1472,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1472,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1472,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1472,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1472,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1472,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1472,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1472,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1472,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1472,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1472,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1472,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1472,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1472,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1472,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1472,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1472,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1472,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1472,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1472,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1472,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1472,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1472,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1472,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1472,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1472,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1472,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1472,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1472,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1472,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1472,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1472,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1472,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1472,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1472,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1472,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1472,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1472,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1472,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1472,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1472,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1472,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1472,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1472,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1472,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1472,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1472,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1472,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720034,"Amort CIAC - Misc Equipment",{"$f":"IFERROR(VLOOKUP($A1473,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1473,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1473,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1473,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1473,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1473,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1473,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1473,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1473,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1473,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1473,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1473,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1473,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1473,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1473,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1473,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1473,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1473,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1473,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1473,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1473,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1473,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1473,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1473,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1473,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1473,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1473,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1473,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1473,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1473,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1473,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1473,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1473,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1473,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1473,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1473,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1473,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1473,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1473,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1473,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1473,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1473,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1473,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1473,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1473,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1473,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1473,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1473,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720035,"Amort CIAC - Other Tangible Plant",{"$f":"IFERROR(VLOOKUP($A1474,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":-249.58},{"$f":"IFERROR(VLOOKUP($A1474,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":-249.58},{"$f":"IFERROR(VLOOKUP($A1474,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":-249.58},{"$f":"IFERROR(VLOOKUP($A1474,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1474,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1474,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1474,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1474,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1474,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1474,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1474,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1474,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1474,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1474,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1474,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1474,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1474,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1474,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1474,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1474,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1474,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1474,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1474,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1474,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1474,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1474,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1474,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1474,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1474,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1474,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1474,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1474,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1474,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1474,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1474,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1474,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1474,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1474,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1474,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1474,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1474,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1474,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1474,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1474,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1474,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1474,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1474,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1474,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720036,"Amort CIAC - Tap Fee",{"$f":"IFERROR(VLOOKUP($A1475,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":-442.4},{"$f":"IFERROR(VLOOKUP($A1475,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":-441.73},{"$f":"IFERROR(VLOOKUP($A1475,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":-446.9},{"$f":"IFERROR(VLOOKUP($A1475,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1475,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1475,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1475,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1475,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1475,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1475,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1475,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1475,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1475,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1475,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1475,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1475,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1475,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1475,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1475,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1475,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1475,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1475,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1475,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1475,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1475,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1475,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1475,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1475,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1475,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1475,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1475,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1475,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1475,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1475,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1475,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1475,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1475,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1475,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1475,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1475,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1475,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1475,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1475,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1475,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1475,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1475,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1475,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1475,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720037,"Amort CIAC - Management Fee",{"$f":"IFERROR(VLOOKUP($A1476,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":-2.58},{"$f":"IFERROR(VLOOKUP($A1476,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":-2.58},{"$f":"IFERROR(VLOOKUP($A1476,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":-2.58},{"$f":"IFERROR(VLOOKUP($A1476,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1476,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1476,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1476,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1476,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1476,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1476,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1476,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1476,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1476,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1476,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1476,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1476,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1476,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1476,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1476,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1476,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1476,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1476,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1476,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1476,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1476,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1476,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1476,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1476,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1476,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1476,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1476,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1476,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1476,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1476,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1476,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1476,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1476,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1476,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1476,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1476,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1476,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1476,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1476,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1476,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1476,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1476,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1476,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1476,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720038,"Amort CIAC - Line Ext Fee",{"$f":"IFERROR(VLOOKUP($A1477,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1477,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1477,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1477,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1477,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1477,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1477,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1477,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1477,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1477,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1477,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1477,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1477,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1477,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1477,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1477,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1477,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1477,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1477,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1477,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1477,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1477,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1477,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1477,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1477,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1477,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1477,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1477,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1477,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1477,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1477,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1477,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1477,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1477,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1477,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1477,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1477,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1477,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1477,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1477,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1477,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1477,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1477,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1477,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1477,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1477,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1477,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1477,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720039,"Amort CIAC - Res Cap Fee",{"$f":"IFERROR(VLOOKUP($A1478,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1478,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1478,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1478,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1478,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1478,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1478,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1478,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1478,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1478,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1478,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1478,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1478,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1478,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1478,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1478,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1478,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1478,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1478,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1478,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1478,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1478,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1478,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1478,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1478,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1478,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1478,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1478,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1478,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1478,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1478,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1478,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1478,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1478,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1478,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1478,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1478,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1478,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1478,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1478,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1478,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1478,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1478,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1478,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1478,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1478,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1478,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1478,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720040,"Amort CIAC - Plant Mod Fee",{"$f":"IFERROR(VLOOKUP($A1479,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1479,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1479,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1479,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1479,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1479,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1479,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1479,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1479,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1479,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1479,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1479,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1479,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1479,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1479,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1479,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1479,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1479,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1479,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1479,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1479,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1479,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1479,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1479,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1479,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1479,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1479,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1479,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1479,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1479,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1479,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1479,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1479,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1479,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1479,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1479,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1479,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1479,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1479,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1479,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1479,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1479,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1479,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1479,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1479,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1479,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1479,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1479,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720041,"Amort CIAC - Plant Meter Fee",{"$f":"IFERROR(VLOOKUP($A1480,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":-7.82},{"$f":"IFERROR(VLOOKUP($A1480,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":-7.82},{"$f":"IFERROR(VLOOKUP($A1480,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":-7.82},{"$f":"IFERROR(VLOOKUP($A1480,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1480,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1480,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1480,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1480,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1480,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1480,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1480,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1480,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1480,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1480,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1480,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1480,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1480,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1480,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1480,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1480,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1480,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1480,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1480,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1480,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1480,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1480,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1480,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1480,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1480,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1480,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1480,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1480,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1480,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1480,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1480,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1480,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1480,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1480,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1480,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1480,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1480,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1480,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1480,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1480,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1480,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1480,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1480,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1480,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720042,"Amort CIAC - Sewer Force Main",{"$f":"IFERROR(VLOOKUP($A1481,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1481,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1481,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1481,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1481,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1481,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1481,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1481,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1481,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1481,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1481,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1481,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1481,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1481,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1481,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1481,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1481,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1481,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1481,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1481,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1481,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1481,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1481,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1481,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1481,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1481,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1481,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1481,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1481,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1481,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1481,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1481,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1481,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1481,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1481,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1481,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1481,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1481,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1481,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1481,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1481,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1481,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1481,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1481,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1481,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1481,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1481,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1481,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720043,"Amort CIAC - Sewer Gravity Main",{"$f":"IFERROR(VLOOKUP($A1482,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1482,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1482,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1482,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1482,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1482,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1482,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1482,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1482,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1482,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1482,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1482,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1482,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1482,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1482,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1482,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1482,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1482,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1482,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1482,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1482,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1482,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1482,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1482,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1482,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1482,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1482,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1482,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1482,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1482,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1482,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1482,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1482,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1482,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1482,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1482,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1482,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1482,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1482,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1482,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1482,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1482,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1482,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1482,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1482,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1482,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1482,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1482,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720044,"Amort CIAC - Manholes",{"$f":"IFERROR(VLOOKUP($A1483,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1483,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1483,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1483,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1483,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1483,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1483,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1483,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1483,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1483,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1483,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1483,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1483,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1483,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1483,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1483,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1483,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1483,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1483,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1483,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1483,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1483,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1483,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1483,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1483,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1483,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1483,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1483,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1483,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1483,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1483,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1483,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1483,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1483,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1483,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1483,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1483,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1483,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1483,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1483,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1483,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1483,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1483,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1483,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1483,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1483,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1483,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1483,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720045,"Amort CIAC - Special Coll Struc",{"$f":"IFERROR(VLOOKUP($A1484,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1484,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1484,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1484,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1484,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1484,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1484,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1484,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1484,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1484,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1484,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1484,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1484,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1484,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1484,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1484,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1484,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1484,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1484,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1484,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1484,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1484,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1484,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1484,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1484,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1484,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1484,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1484,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1484,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1484,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1484,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1484,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1484,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1484,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1484,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1484,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1484,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1484,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1484,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1484,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1484,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1484,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1484,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1484,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1484,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1484,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1484,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1484,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720046,"Amort CIAC - Service to Customers",{"$f":"IFERROR(VLOOKUP($A1485,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1485,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1485,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1485,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1485,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1485,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1485,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1485,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1485,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1485,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1485,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1485,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1485,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1485,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1485,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1485,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1485,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1485,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1485,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1485,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1485,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1485,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1485,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1485,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1485,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1485,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1485,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1485,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1485,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1485,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1485,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1485,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1485,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1485,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1485,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1485,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1485,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1485,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1485,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1485,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1485,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1485,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1485,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1485,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1485,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1485,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1485,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1485,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720047,"Amort CIAC - Flow Measure Devices",{"$f":"IFERROR(VLOOKUP($A1486,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1486,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1486,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1486,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1486,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1486,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1486,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1486,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1486,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1486,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1486,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1486,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1486,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1486,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1486,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1486,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1486,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1486,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1486,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1486,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1486,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1486,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1486,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1486,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1486,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1486,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1486,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1486,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1486,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1486,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1486,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1486,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1486,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1486,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1486,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1486,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1486,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1486,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1486,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1486,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1486,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1486,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1486,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1486,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1486,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1486,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1486,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1486,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720048,"Amort CIAC - Flow Measure Install",{"$f":"IFERROR(VLOOKUP($A1487,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1487,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1487,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1487,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1487,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1487,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1487,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1487,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1487,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1487,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1487,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1487,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1487,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1487,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1487,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1487,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1487,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1487,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1487,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1487,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1487,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1487,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1487,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1487,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1487,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1487,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1487,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1487,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1487,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1487,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1487,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1487,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1487,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1487,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1487,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1487,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1487,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1487,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1487,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1487,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1487,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1487,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1487,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1487,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1487,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1487,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1487,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1487,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720049,"Amort CIAC - Pump Equipment Pump Plant",{"$f":"IFERROR(VLOOKUP($A1488,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1488,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1488,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1488,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1488,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1488,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1488,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1488,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1488,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1488,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1488,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1488,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1488,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1488,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1488,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1488,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1488,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1488,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1488,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1488,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1488,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1488,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1488,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1488,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1488,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1488,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1488,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1488,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1488,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1488,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1488,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1488,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1488,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1488,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1488,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1488,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1488,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1488,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1488,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1488,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1488,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1488,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1488,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1488,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1488,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1488,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1488,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1488,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720050,"Amort CIAC - Pump Equipment Reclaim Water",{"$f":"IFERROR(VLOOKUP($A1489,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1489,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1489,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1489,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1489,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1489,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1489,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1489,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1489,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1489,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1489,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1489,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1489,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1489,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1489,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1489,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1489,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1489,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1489,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1489,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1489,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1489,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1489,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1489,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1489,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1489,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1489,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1489,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1489,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1489,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1489,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1489,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1489,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1489,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1489,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1489,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1489,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1489,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1489,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1489,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1489,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1489,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1489,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1489,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1489,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1489,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1489,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1489,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720051,"Amort CIAC - Pump Equipment Reclaim Dist",{"$f":"IFERROR(VLOOKUP($A1490,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1490,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1490,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1490,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1490,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1490,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1490,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1490,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1490,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1490,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1490,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1490,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1490,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1490,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1490,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1490,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1490,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1490,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1490,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1490,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1490,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1490,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1490,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1490,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1490,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1490,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1490,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1490,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1490,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1490,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1490,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1490,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1490,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1490,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1490,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1490,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1490,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1490,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1490,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1490,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1490,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1490,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1490,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1490,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1490,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1490,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1490,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1490,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720052,"Amort CIAC - Laboratory Equipment",{"$f":"IFERROR(VLOOKUP($A1491,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1491,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1491,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1491,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1491,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1491,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1491,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1491,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1491,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1491,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1491,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1491,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1491,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1491,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1491,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1491,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1491,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1491,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1491,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1491,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1491,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1491,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1491,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1491,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1491,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1491,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1491,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1491,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1491,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1491,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1491,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1491,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1491,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1491,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1491,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1491,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1491,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1491,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1491,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1491,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1491,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1491,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1491,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1491,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1491,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1491,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1491,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1491,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720053,"Amort CIAC - Treatment/Disp Equipment Lagoon",{"$f":"IFERROR(VLOOKUP($A1492,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1492,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1492,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1492,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1492,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1492,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1492,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1492,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1492,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1492,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1492,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1492,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1492,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1492,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1492,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1492,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1492,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1492,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1492,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1492,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1492,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1492,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1492,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1492,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1492,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1492,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1492,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1492,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1492,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1492,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1492,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1492,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1492,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1492,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1492,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1492,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1492,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1492,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1492,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1492,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1492,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1492,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1492,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1492,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1492,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1492,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1492,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1492,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720054,"Amort CIAC - Treatment/Disp Equipment Treatment Plant",{"$f":"IFERROR(VLOOKUP($A1493,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1493,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1493,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1493,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1493,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1493,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1493,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1493,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1493,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1493,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1493,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1493,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1493,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1493,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1493,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1493,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1493,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1493,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1493,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1493,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1493,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1493,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1493,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1493,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1493,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1493,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1493,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1493,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1493,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1493,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1493,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1493,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1493,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1493,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1493,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1493,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1493,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1493,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1493,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1493,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1493,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1493,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1493,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1493,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1493,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1493,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1493,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1493,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720055,"Amort CIAC - Treatment/Disp Equipment Reclaim WTP",{"$f":"IFERROR(VLOOKUP($A1494,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1494,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1494,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1494,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1494,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1494,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1494,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1494,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1494,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1494,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1494,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1494,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1494,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1494,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1494,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1494,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1494,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1494,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1494,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1494,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1494,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1494,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1494,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1494,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1494,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1494,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1494,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1494,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1494,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1494,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1494,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1494,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1494,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1494,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1494,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1494,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1494,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1494,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1494,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1494,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1494,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1494,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1494,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1494,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1494,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1494,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1494,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1494,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720056,"Amort CIAC - Sewer Treatment Plant",{"$f":"IFERROR(VLOOKUP($A1495,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1495,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1495,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1495,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1495,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1495,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1495,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1495,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1495,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1495,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1495,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1495,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1495,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1495,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1495,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1495,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1495,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1495,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1495,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1495,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1495,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1495,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1495,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1495,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1495,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1495,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1495,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1495,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1495,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1495,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1495,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1495,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1495,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1495,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1495,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1495,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1495,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1495,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1495,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1495,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1495,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1495,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1495,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1495,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1495,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1495,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1495,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1495,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720057,"Amort CIAC - Outfall Lines",{"$f":"IFERROR(VLOOKUP($A1496,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1496,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1496,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1496,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1496,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1496,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1496,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1496,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1496,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1496,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1496,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1496,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1496,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1496,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1496,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1496,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1496,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1496,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1496,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1496,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1496,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1496,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1496,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1496,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1496,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1496,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1496,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1496,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1496,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1496,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1496,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1496,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1496,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1496,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1496,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1496,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1496,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1496,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1496,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1496,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1496,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1496,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1496,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1496,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1496,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1496,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1496,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1496,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720058,"Amort CIAC - Stores Equipment",{"$f":"IFERROR(VLOOKUP($A1497,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1497,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1497,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1497,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1497,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1497,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1497,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1497,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1497,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1497,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1497,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1497,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1497,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1497,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1497,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1497,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1497,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1497,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1497,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1497,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1497,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1497,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1497,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1497,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1497,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1497,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1497,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1497,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1497,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1497,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1497,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1497,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1497,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1497,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1497,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1497,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1497,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1497,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1497,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1497,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1497,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1497,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1497,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1497,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1497,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1497,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1497,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1497,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720059,"Amort CIAC - Power Operated Equipment",{"$f":"IFERROR(VLOOKUP($A1498,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1498,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1498,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1498,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1498,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1498,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1498,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1498,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1498,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1498,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1498,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1498,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1498,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1498,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1498,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1498,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1498,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1498,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1498,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1498,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1498,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1498,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1498,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1498,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1498,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1498,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1498,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1498,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1498,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1498,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1498,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1498,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1498,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1498,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1498,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1498,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1498,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1498,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1498,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1498,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1498,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1498,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1498,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1498,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1498,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1498,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1498,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1498,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720060,"Amort CIAC - Communication Equipment",{"$f":"IFERROR(VLOOKUP($A1499,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1499,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1499,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1499,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1499,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1499,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1499,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1499,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1499,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1499,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1499,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1499,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1499,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1499,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1499,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1499,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1499,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1499,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1499,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1499,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1499,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1499,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1499,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1499,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1499,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1499,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1499,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1499,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1499,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1499,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1499,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1499,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1499,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1499,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1499,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1499,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1499,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1499,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1499,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1499,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1499,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1499,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1499,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1499,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1499,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1499,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1499,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1499,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720061,"Amort CIAC - Reuse Services",{"$f":"IFERROR(VLOOKUP($A1500,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1500,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1500,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1500,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1500,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1500,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1500,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1500,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1500,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1500,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1500,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1500,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1500,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1500,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1500,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1500,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1500,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1500,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1500,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1500,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1500,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1500,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1500,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1500,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1500,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1500,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1500,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1500,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1500,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1500,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1500,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1500,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1500,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1500,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1500,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1500,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1500,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1500,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1500,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1500,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1500,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1500,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1500,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1500,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1500,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1500,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1500,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1500,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720062,"Amort CIAC - Reuse Dist Reservoir",{"$f":"IFERROR(VLOOKUP($A1501,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1501,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1501,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1501,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1501,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1501,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1501,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1501,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1501,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1501,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1501,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1501,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1501,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1501,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1501,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1501,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1501,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1501,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1501,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1501,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1501,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1501,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1501,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1501,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1501,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1501,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1501,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1501,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1501,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1501,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1501,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1501,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1501,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1501,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1501,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1501,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1501,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1501,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1501,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1501,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1501,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1501,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1501,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1501,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1501,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1501,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1501,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1501,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720063,"Amort CIAC - Reuse Transmission",{"$f":"IFERROR(VLOOKUP($A1502,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1502,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1502,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1502,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1502,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1502,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1502,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1502,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1502,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1502,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1502,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1502,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1502,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1502,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1502,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1502,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1502,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1502,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1502,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1502,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1502,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1502,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1502,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1502,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1502,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1502,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1502,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1502,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1502,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1502,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1502,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1502,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1502,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1502,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1502,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1502,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1502,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1502,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1502,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1502,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1502,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1502,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1502,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1502,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1502,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1502,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1502,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1502,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720064,"Amort CIAC - Capital",{"$f":"IFERROR(VLOOKUP($A1503,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1503,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1503,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1503,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1503,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1503,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1503,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1503,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1503,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1503,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1503,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1503,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1503,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1503,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1503,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1503,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1503,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1503,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1503,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1503,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1503,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1503,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1503,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1503,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1503,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1503,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1503,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1503,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1503,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1503,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1503,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1503,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1503,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1503,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1503,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1503,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1503,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1503,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1503,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1503,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1503,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1503,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1503,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1503,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1503,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1503,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1503,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1503,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720065,"Amort CIAC - Commercial Concession",{"$f":"IFERROR(VLOOKUP($A1504,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1504,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1504,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1504,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1504,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1504,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1504,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1504,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1504,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1504,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1504,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1504,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1504,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1504,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1504,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1504,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1504,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1504,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1504,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1504,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1504,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1504,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1504,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1504,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1504,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1504,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1504,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1504,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1504,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1504,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1504,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1504,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1504,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1504,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1504,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1504,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1504,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1504,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1504,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1504,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1504,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1504,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1504,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1504,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1504,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1504,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1504,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1504,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720066,"Amort CIAC - Developer",{"$f":"IFERROR(VLOOKUP($A1505,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1505,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1505,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1505,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1505,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1505,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1505,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1505,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1505,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1505,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1505,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1505,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1505,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1505,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1505,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1505,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1505,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1505,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1505,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1505,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1505,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1505,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1505,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1505,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1505,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1505,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1505,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1505,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1505,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1505,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1505,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1505,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1505,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1505,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1505,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1505,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1505,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1505,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1505,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1505,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1505,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1505,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1505,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1505,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1505,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1505,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1505,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1505,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720067,"Amort CIAC - Post Oct 97",{"$f":"IFERROR(VLOOKUP($A1506,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1506,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1506,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1506,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1506,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1506,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1506,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1506,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1506,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1506,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1506,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1506,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1506,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1506,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1506,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1506,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1506,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1506,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1506,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1506,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1506,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1506,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1506,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1506,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1506,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1506,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1506,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1506,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1506,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1506,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1506,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1506,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1506,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1506,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1506,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1506,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1506,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1506,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1506,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1506,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1506,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1506,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1506,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1506,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1506,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1506,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1506,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1506,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720068,"Amort CIAC - New (Taxable)N",{"$f":"IFERROR(VLOOKUP($A1507,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1507,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1507,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1507,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1507,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1507,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1507,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1507,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1507,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1507,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1507,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1507,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1507,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1507,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1507,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1507,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1507,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1507,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1507,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1507,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1507,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1507,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1507,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1507,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1507,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1507,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1507,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1507,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1507,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1507,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1507,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1507,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1507,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1507,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1507,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1507,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1507,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1507,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1507,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1507,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1507,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1507,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1507,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1507,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1507,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1507,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1507,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1507,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720069,"Amort CIAC - Old-10 Year (Taxable)",{"$f":"IFERROR(VLOOKUP($A1508,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1508,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1508,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1508,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1508,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1508,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1508,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1508,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1508,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1508,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1508,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1508,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1508,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1508,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1508,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1508,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1508,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1508,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1508,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1508,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1508,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1508,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1508,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1508,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1508,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1508,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1508,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1508,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1508,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1508,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1508,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1508,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1508,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1508,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1508,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1508,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1508,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1508,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1508,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1508,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1508,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1508,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1508,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1508,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1508,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1508,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1508,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1508,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720070,"Amort CIAC - Old Plant",{"$f":"IFERROR(VLOOKUP($A1509,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1509,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1509,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1509,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1509,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1509,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1509,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1509,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1509,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1509,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1509,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1509,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1509,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1509,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1509,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1509,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1509,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1509,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1509,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1509,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1509,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1509,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1509,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1509,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1509,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1509,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1509,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1509,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1509,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1509,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1509,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1509,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1509,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1509,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1509,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1509,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1509,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1509,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1509,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1509,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1509,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1509,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1509,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1509,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1509,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1509,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1509,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1509,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720071,"Amort CIAC - Estimates Only",{"$f":"IFERROR(VLOOKUP($A1510,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1510,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1510,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1510,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1510,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1510,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1510,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1510,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1510,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1510,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1510,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1510,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1510,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1510,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1510,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1510,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1510,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1510,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1510,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1510,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1510,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1510,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1510,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1510,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1510,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1510,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1510,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1510,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1510,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1510,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1510,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1510,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1510,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1510,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1510,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1510,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1510,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1510,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1510,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1510,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1510,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1510,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1510,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1510,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1510,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1510,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1510,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1510,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720072,"Amort CIAC - Unallocated - Non-taxable",{"$f":"IFERROR(VLOOKUP($A1511,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1511,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1511,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1511,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1511,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1511,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1511,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1511,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1511,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1511,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1511,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1511,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1511,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1511,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1511,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1511,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1511,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1511,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1511,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1511,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1511,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1511,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1511,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1511,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1511,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1511,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1511,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1511,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1511,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1511,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1511,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1511,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1511,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1511,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1511,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1511,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1511,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1511,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1511,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1511,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1511,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1511,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1511,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1511,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1511,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1511,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1511,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1511,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720073,"Amort CIAC - Unallocated - Taxable",{"$f":"IFERROR(VLOOKUP($A1512,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1512,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1512,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1512,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1512,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1512,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1512,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1512,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1512,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1512,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1512,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1512,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1512,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1512,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1512,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1512,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1512,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1512,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1512,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1512,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1512,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1512,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1512,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1512,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1512,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1512,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1512,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1512,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1512,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1512,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1512,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1512,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1512,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1512,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1512,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1512,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1512,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1512,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1512,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1512,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1512,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1512,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1512,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1512,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1512,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1512,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1512,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1512,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720074,"Amort CIAC - Utility Reloc/Non-taxable",{"$f":"IFERROR(VLOOKUP($A1513,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1513,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1513,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1513,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1513,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1513,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1513,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1513,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1513,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1513,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1513,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1513,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1513,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1513,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1513,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1513,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1513,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1513,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1513,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1513,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1513,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1513,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1513,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1513,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1513,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1513,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1513,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1513,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1513,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1513,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1513,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1513,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1513,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1513,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1513,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1513,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1513,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1513,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1513,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1513,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1513,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1513,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1513,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1513,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1513,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1513,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1513,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1513,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720075,"Amort CIAC - Utility Reloc/Taxable",{"$f":"IFERROR(VLOOKUP($A1514,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1514,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1514,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1514,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1514,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1514,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1514,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1514,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1514,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1514,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1514,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1514,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1514,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1514,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1514,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1514,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1514,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1514,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1514,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1514,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1514,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1514,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1514,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1514,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1514,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1514,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1514,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1514,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1514,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1514,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1514,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1514,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1514,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1514,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1514,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1514,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1514,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1514,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1514,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1514,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1514,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1514,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1514,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1514,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1514,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1514,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1514,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1514,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720076,"Amort CIAC - Residential",{"$f":"IFERROR(VLOOKUP($A1515,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1515,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1515,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1515,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1515,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1515,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1515,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1515,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1515,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1515,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1515,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1515,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1515,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1515,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1515,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1515,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1515,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1515,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1515,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1515,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1515,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1515,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1515,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1515,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1515,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1515,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1515,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1515,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1515,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1515,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1515,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1515,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1515,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1515,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1515,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1515,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1515,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1515,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1515,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1515,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1515,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1515,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1515,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1515,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1515,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1515,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1515,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1515,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720077,"Amort CIAC - Concession CIAC ETS/DPS - SC",{"$f":"IFERROR(VLOOKUP($A1516,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1516,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1516,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1516,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1516,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1516,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1516,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1516,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1516,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1516,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1516,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1516,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1516,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1516,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1516,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1516,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1516,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1516,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1516,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1516,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1516,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1516,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1516,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1516,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1516,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1516,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1516,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1516,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1516,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1516,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1516,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1516,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1516,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1516,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1516,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1516,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1516,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1516,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1516,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1516,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1516,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1516,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1516,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1516,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1516,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1516,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1516,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1516,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720078,"Amort CIAC - BC Hydro Grant",{"$f":"IFERROR(VLOOKUP($A1517,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1517,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1517,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1517,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1517,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1517,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1517,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1517,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1517,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1517,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1517,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1517,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1517,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1517,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1517,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1517,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1517,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1517,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1517,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1517,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1517,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1517,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1517,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1517,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1517,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1517,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1517,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1517,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1517,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1517,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1517,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1517,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1517,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1517,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1517,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1517,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1517,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1517,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1517,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1517,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1517,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1517,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1517,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1517,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1517,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1517,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1517,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1517,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[720079,"Amort CIAC - Land",{"$f":"IFERROR(VLOOKUP($A1518,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1518,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1518,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1518,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1518,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1518,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1518,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1518,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1518,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1518,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1518,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1518,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1518,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1518,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1518,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1518,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1518,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1518,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1518,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1518,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1518,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1518,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1518,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1518,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1518,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1518,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1518,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1518,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1518,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1518,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1518,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1518,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1518,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1518,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1518,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1518,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1518,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1518,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1518,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1518,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1518,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1518,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1518,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1518,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1518,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1518,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1518,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1518,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[730001,"Amort - Customer Relationships",{"$f":"IFERROR(VLOOKUP($A1519,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1519,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1519,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1519,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1519,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1519,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1519,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1519,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1519,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1519,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1519,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1519,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1519,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1519,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1519,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1519,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1519,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1519,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1519,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1519,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1519,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1519,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1519,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1519,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1519,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1519,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1519,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1519,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1519,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1519,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1519,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1519,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1519,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1519,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1519,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1519,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1519,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1519,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1519,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1519,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1519,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1519,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1519,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1519,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1519,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1519,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1519,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1519,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[730002,"Amort - Intangible Assets - Other",{"$f":"IFERROR(VLOOKUP($A1520,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1520,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1520,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1520,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1520,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1520,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1520,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1520,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1520,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1520,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1520,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1520,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1520,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1520,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1520,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1520,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1520,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1520,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1520,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1520,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1520,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1520,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1520,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1520,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1520,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1520,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1520,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1520,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1520,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1520,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1520,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1520,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1520,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1520,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1520,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1520,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1520,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1520,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1520,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1520,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1520,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1520,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1520,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1520,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1520,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1520,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1520,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1520,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[740001,"Amort - Intangible Assets - Other Concession",{"$f":"IFERROR(VLOOKUP($A1521,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1521,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1521,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1521,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1521,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1521,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1521,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1521,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1521,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1521,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1521,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1521,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1521,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1521,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1521,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1521,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1521,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1521,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1521,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1521,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1521,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1521,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1521,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1521,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1521,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1521,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1521,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1521,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1521,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1521,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1521,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1521,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1521,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1521,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1521,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1521,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1521,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1521,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1521,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1521,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1521,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1521,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1521,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1521,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1521,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1521,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1521,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1521,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
["TOTAL","Amortization of CIAC",{"$f":"SUM(C1439:C1521)","v":-1163.4099999999999},-1162.74,-1167.9099999999999,-974.50535611300006,-974.50535611300006,-974.50535611300006,-974.50535611300006,-974.50535611300006,-974.50535611300006,-974.50535611300006,-974.50535611300006,-974.50535611300006,-974.50535611300006,-974.50535611300006,-974.50535611300006,-974.50535611300006,-974.50535611300006,-974.50535611300006,-974.50535611300006,-974.50535611300006,-974.50535611300006,-974.50535611300006,-974.50535611300006,-974.50535611300006,-974.50535611300006,-974.50535611300006,-974.50535611300006,-974.50535611300006,-974.50535611300006,-974.50535611300006,-974.50535611300006,-974.50535611300006,-974.50535611300006,-974.50535611300006,-974.50535611300006,-974.50535611300006,-974.50535611300006,-974.50535611300006,-974.50535611300006,-974.50535611300006,-974.50535611300006,-974.50535611300006,-974.50535611300006,-974.50535611300006,-974.50535611300006,-974.50535611300006,-974.50535611300006,-974.50535611300006,{"$f":"SUM(F1522:K1522)","v":-5847.0321366779999},{"$f":"SUM(L1522:N1522)","v":-2923.5160683390004},{"$f":"SUM(O1522:Z1522)","v":-11694.064273356002},{"$f":"SUM(AA1522:AL1522)","v":-11694.064273356002},{"$f":"SUM(AM1522:AX1522)","v":-11694.064273356002}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
[811001,"Interest - Term Loan",{"$f":"IFERROR(VLOOKUP($A1524,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1524,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1524,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1524,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1524,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1524,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1524,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1524,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1524,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1524,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1524,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1524,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1524,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1524,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1524,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1524,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1524,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1524,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1524,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1524,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1524,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1524,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1524,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1524,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1524,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1524,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1524,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1524,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1524,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1524,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1524,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1524,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1524,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1524,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1524,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1524,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1524,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1524,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1524,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1524,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1524,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1524,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1524,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1524,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1524,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1524,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1524,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1524,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[811002,"Interest - Revolver",{"$f":"IFERROR(VLOOKUP($A1525,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1525,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1525,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1525,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1525,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1525,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1525,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1525,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1525,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1525,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1525,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1525,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1525,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1525,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1525,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1525,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1525,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1525,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1525,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1525,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1525,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1525,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1525,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1525,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1525,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1525,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1525,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1525,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1525,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1525,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1525,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1525,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1525,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1525,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1525,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1525,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1525,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1525,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1525,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1525,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1525,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1525,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1525,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1525,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1525,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1525,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1525,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1525,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[811003,"Standby/Letter of Credit Fees",{"$f":"IFERROR(VLOOKUP($A1526,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1526,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1526,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1526,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1526,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1526,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1526,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1526,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1526,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1526,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1526,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1526,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1526,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1526,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1526,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1526,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1526,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1526,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1526,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1526,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1526,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1526,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1526,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1526,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1526,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1526,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1526,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1526,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1526,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1526,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1526,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1526,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1526,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1526,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1526,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1526,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1526,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1526,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1526,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1526,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1526,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1526,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1526,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1526,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1526,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1526,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1526,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1526,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[812001,"Interest - Note Indenture",{"$f":"IFERROR(VLOOKUP($A1527,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1527,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1527,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1527,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1527,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1527,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1527,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1527,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1527,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1527,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1527,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1527,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1527,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1527,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1527,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1527,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1527,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1527,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1527,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1527,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1527,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1527,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1527,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1527,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1527,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1527,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1527,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1527,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1527,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1527,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1527,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1527,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1527,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1527,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1527,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1527,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1527,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1527,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1527,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1527,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1527,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1527,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1527,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1527,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1527,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1527,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1527,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1527,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[812002,"Interest - Preferred Shares",{"$f":"IFERROR(VLOOKUP($A1528,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1528,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1528,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1528,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1528,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1528,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1528,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1528,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1528,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1528,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1528,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1528,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1528,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1528,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1528,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1528,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1528,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1528,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1528,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1528,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1528,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1528,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1528,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1528,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1528,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1528,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1528,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1528,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1528,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1528,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1528,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1528,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1528,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1528,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1528,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1528,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1528,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1528,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1528,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1528,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1528,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1528,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1528,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1528,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1528,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1528,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1528,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1528,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[812003,"Interest - Priv Placement ",{"$f":"IFERROR(VLOOKUP($A1529,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1529,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1529,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1529,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1529,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1529,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1529,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1529,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1529,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1529,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1529,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1529,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1529,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1529,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1529,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1529,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1529,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1529,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1529,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1529,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1529,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1529,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1529,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1529,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1529,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1529,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1529,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1529,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1529,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1529,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1529,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1529,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1529,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1529,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1529,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1529,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1529,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1529,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1529,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1529,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1529,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1529,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1529,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1529,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1529,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1529,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1529,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1529,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[814001,"Amort of Debt and Acq Exp",{"$f":"IFERROR(VLOOKUP($A1530,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1530,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1530,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1530,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1530,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1530,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1530,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1530,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1530,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1530,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1530,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1530,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1530,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1530,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1530,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1530,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1530,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1530,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1530,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1530,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1530,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1530,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1530,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1530,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1530,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1530,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1530,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1530,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1530,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1530,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1530,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1530,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1530,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1530,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1530,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1530,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1530,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1530,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1530,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1530,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1530,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1530,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1530,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1530,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1530,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1530,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1530,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1530,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[814002,"Amort of Deferred Financing Fees",{"$f":"IFERROR(VLOOKUP($A1531,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1531,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1531,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1531,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1531,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1531,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1531,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1531,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1531,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1531,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1531,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1531,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1531,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1531,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1531,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1531,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1531,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1531,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1531,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1531,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1531,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1531,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1531,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1531,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1531,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1531,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1531,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1531,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1531,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1531,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1531,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1531,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1531,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1531,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1531,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1531,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1531,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1531,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1531,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1531,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1531,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1531,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1531,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1531,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1531,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1531,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1531,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1531,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[814003,"Amort of Capital Lease Obligation",{"$f":"IFERROR(VLOOKUP($A1532,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1532,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1532,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1532,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1532,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1532,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1532,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1532,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1532,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1532,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1532,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1532,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1532,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1532,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1532,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1532,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1532,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1532,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1532,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1532,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1532,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1532,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1532,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1532,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1532,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1532,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1532,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1532,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1532,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1532,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1532,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1532,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1532,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1532,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1532,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1532,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1532,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1532,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1532,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1532,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1532,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1532,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1532,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1532,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1532,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1532,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1532,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1532,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[815001,"Intercompany Interest Expense",{"$f":"IFERROR(VLOOKUP($A1533,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1533,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1533,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":33178.06},{"$f":"IFERROR(VLOOKUP($A1533,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1533,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1533,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1533,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1533,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1533,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1533,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1533,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1533,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1533,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1533,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1533,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1533,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1533,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1533,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1533,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1533,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1533,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1533,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1533,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1533,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1533,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1533,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1533,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1533,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1533,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1533,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1533,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1533,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1533,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1533,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1533,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1533,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1533,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1533,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1533,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1533,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1533,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1533,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1533,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1533,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1533,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1533,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1533,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1533,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[816001,"Interest - Debt ADEC",{"$f":"IFERROR(VLOOKUP($A1534,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1534,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1534,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1534,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1534,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1534,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1534,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1534,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1534,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1534,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1534,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1534,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1534,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1534,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1534,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1534,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1534,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1534,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1534,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1534,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1534,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1534,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1534,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1534,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1534,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1534,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1534,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1534,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1534,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1534,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1534,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1534,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1534,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1534,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1534,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1534,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1534,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1534,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1534,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1534,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1534,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1534,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1534,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1534,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1534,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1534,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1534,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1534,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[816002,"Interest - Capital Lease",{"$f":"IFERROR(VLOOKUP($A1535,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1535,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1535,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1535,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1535,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1535,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1535,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1535,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1535,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1535,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1535,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1535,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1535,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1535,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1535,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1535,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1535,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1535,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1535,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1535,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1535,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1535,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1535,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1535,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1535,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1535,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1535,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1535,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1535,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1535,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1535,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1535,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1535,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1535,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1535,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1535,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1535,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1535,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1535,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1535,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1535,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1535,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1535,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1535,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1535,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1535,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1535,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1535,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[816003,"Interest - Pooling Accounts",{"$f":"IFERROR(VLOOKUP($A1536,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1536,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1536,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1536,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1536,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1536,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1536,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1536,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1536,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1536,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1536,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1536,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1536,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1536,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1536,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1536,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1536,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1536,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1536,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1536,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1536,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1536,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1536,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1536,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1536,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1536,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1536,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1536,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1536,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1536,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1536,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1536,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1536,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1536,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1536,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1536,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1536,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1536,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1536,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1536,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1536,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1536,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1536,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1536,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1536,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1536,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1536,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1536,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[816004,"Interest - Other",{"$f":"IFERROR(VLOOKUP($A1537,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":3.89},{"$f":"IFERROR(VLOOKUP($A1537,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":4.04},{"$f":"IFERROR(VLOOKUP($A1537,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":4.2699999999999996},{"$f":"IFERROR(VLOOKUP($A1537,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1537,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1537,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1537,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1537,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1537,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1537,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1537,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1537,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1537,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1537,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1537,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1537,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1537,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1537,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1537,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1537,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1537,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1537,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1537,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1537,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1537,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1537,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1537,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1537,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1537,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1537,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1537,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1537,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1537,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1537,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1537,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1537,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1537,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1537,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1537,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1537,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1537,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1537,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1537,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1537,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1537,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1537,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1537,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1537,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[817001,"Interest Income - General",{"$f":"IFERROR(VLOOKUP($A1538,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1538,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1538,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1538,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1538,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1538,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1538,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1538,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1538,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1538,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1538,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1538,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1538,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1538,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1538,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1538,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1538,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1538,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1538,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1538,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1538,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1538,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1538,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1538,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1538,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1538,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1538,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1538,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1538,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1538,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1538,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1538,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1538,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1538,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1538,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1538,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1538,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1538,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1538,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1538,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1538,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1538,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1538,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1538,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1538,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1538,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1538,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1538,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[817002,"Interest Income - Late Charge",{"$f":"IFERROR(VLOOKUP($A1539,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1539,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1539,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1539,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1539,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1539,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1539,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1539,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1539,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1539,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1539,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1539,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1539,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1539,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1539,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1539,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1539,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1539,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1539,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1539,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1539,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1539,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1539,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1539,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1539,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1539,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1539,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1539,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1539,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1539,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1539,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1539,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1539,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1539,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1539,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1539,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1539,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1539,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1539,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1539,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1539,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1539,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1539,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1539,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1539,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1539,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1539,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1539,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
["TOTAL","INTEREST EXPENSE, NET",{"$f":"SUM(C1524:C1539)","v":3.89},4.04,33182.329999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
[820001,"AFUDC (for equity capital)",{"$f":"IFERROR(VLOOKUP($A1542,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1542,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1542,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1542,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1542,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1542,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1542,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1542,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1542,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1542,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1542,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1542,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1542,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":-120.972222222},{"$f":"IFERROR(VLOOKUP($A1542,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":-120.972222222},{"$f":"IFERROR(VLOOKUP($A1542,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":-120.972222222},{"$f":"IFERROR(VLOOKUP($A1542,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":-2237.9861111109999},{"$f":"IFERROR(VLOOKUP($A1542,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":-2237.9861111109999},{"$f":"IFERROR(VLOOKUP($A1542,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":-2237.9861111109999},{"$f":"IFERROR(VLOOKUP($A1542,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1542,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1542,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1542,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1542,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1542,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1542,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1542,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1542,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1542,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1542,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1542,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1542,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1542,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1542,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1542,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1542,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1542,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1542,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1542,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1542,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1542,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1542,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1542,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1542,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1542,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1542,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1542,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1542,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1542,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,-7076.8749999989996,0,0]
["TOTAL","AFUDC (FOR EQUITY CAPITAL)",{"$f":"SUM(C1542)","v":0},0,0,0,0,0,0,0,0,0,0,0,-120.972222222,-120.972222222,-120.972222222,-2237.9861111109999,-2237.9861111109999,-2237.9861111109999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-7076.8749999989996,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
[830001,"Gain/Loss - Sale of Fixed Assets",{"$f":"IFERROR(VLOOKUP($A1545,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1545,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1545,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1545,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1545,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1545,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1545,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1545,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1545,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1545,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1545,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1545,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1545,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1545,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1545,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1545,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1545,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1545,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1545,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1545,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1545,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1545,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1545,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1545,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1545,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1545,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1545,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1545,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1545,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1545,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1545,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1545,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1545,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1545,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1545,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1545,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1545,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1545,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1545,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1545,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1545,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1545,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1545,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1545,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1545,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1545,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1545,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1545,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[830002,"Gain/Loss - Investment",{"$f":"IFERROR(VLOOKUP($A1546,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1546,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1546,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1546,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1546,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1546,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1546,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1546,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1546,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1546,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1546,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1546,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1546,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1546,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1546,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1546,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1546,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1546,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1546,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1546,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1546,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1546,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1546,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1546,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1546,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1546,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1546,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1546,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1546,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1546,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1546,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1546,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1546,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1546,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1546,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1546,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1546,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1546,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1546,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1546,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1546,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1546,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1546,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1546,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1546,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1546,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1546,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1546,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[830003,"Gain/Loss - Discontinued Operations",{"$f":"IFERROR(VLOOKUP($A1547,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1547,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1547,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1547,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1547,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1547,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1547,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1547,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1547,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1547,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1547,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1547,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1547,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1547,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1547,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1547,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1547,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1547,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1547,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1547,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1547,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1547,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1547,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1547,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1547,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1547,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1547,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1547,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1547,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1547,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1547,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1547,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1547,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1547,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1547,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1547,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1547,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1547,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1547,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1547,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1547,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1547,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1547,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1547,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1547,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1547,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1547,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1547,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
["TOTAL","GAIN/LOSS - DISCONTINUED OPERATIONS",{"$f":"SUM(C1545:C1547)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
[841001,"Equity Income",{"$f":"IFERROR(VLOOKUP($A1551,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1551,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1551,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1551,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1551,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1551,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1551,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1551,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1551,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1551,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1551,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1551,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1551,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1551,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1551,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1551,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1551,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1551,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1551,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1551,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1551,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1551,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1551,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1551,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1551,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1551,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1551,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1551,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1551,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1551,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1551,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1551,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1551,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1551,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1551,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1551,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1551,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1551,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1551,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1551,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1551,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1551,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1551,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1551,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1551,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1551,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1551,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1551,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[841002,"Income from Joint Arrangements",{"$f":"IFERROR(VLOOKUP($A1552,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1552,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1552,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1552,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1552,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1552,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1552,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1552,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1552,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1552,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1552,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1552,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1552,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1552,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1552,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1552,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1552,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1552,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1552,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1552,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1552,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1552,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1552,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1552,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1552,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1552,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1552,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1552,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1552,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1552,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1552,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1552,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1552,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1552,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1552,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1552,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1552,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1552,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1552,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1552,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1552,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1552,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1552,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1552,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1552,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1552,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1552,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1552,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[841003,"Dividend Income from External",{"$f":"IFERROR(VLOOKUP($A1553,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1553,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1553,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1553,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1553,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1553,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1553,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1553,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1553,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1553,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1553,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1553,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1553,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1553,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1553,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1553,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1553,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1553,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1553,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1553,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1553,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1553,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1553,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1553,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1553,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1553,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1553,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1553,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1553,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1553,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1553,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1553,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1553,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1553,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1553,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1553,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1553,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1553,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1553,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1553,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1553,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1553,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1553,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1553,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1553,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1553,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1553,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1553,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[841004,"Dividend Income from Affiliate",{"$f":"IFERROR(VLOOKUP($A1554,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1554,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1554,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1554,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1554,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1554,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1554,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1554,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1554,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1554,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1554,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1554,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1554,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1554,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1554,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1554,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1554,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1554,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1554,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1554,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1554,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1554,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1554,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1554,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1554,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1554,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1554,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1554,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1554,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1554,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1554,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1554,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1554,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1554,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1554,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1554,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1554,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1554,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1554,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1554,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1554,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1554,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1554,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1554,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1554,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1554,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1554,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1554,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
["TOTAL","Equity and Dividend Income",{"$f":"SUM(C1551:C1554)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
[842001,"Foreign Exchange Gain/Loss – Realized",{"$f":"IFERROR(VLOOKUP($A1557,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1557,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1557,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1557,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1557,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1557,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1557,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1557,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1557,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1557,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1557,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1557,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1557,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1557,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1557,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1557,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1557,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1557,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1557,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1557,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1557,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1557,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1557,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1557,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1557,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1557,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1557,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1557,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1557,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1557,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1557,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1557,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1557,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1557,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1557,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1557,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1557,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1557,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1557,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1557,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1557,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1557,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1557,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1557,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1557,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1557,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1557,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1557,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[842002,"Foreign Exchange Gain/Loss – Unrealized",{"$f":"IFERROR(VLOOKUP($A1558,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1558,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1558,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1558,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1558,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1558,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1558,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1558,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1558,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1558,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1558,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1558,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1558,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1558,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1558,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1558,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1558,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1558,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1558,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1558,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1558,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1558,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1558,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1558,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1558,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1558,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1558,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1558,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1558,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1558,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1558,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1558,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1558,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1558,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1558,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1558,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1558,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1558,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1558,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1558,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1558,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1558,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1558,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1558,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1558,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1558,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1558,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1558,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[842003,"Other Gains and Losses",{"$f":"IFERROR(VLOOKUP($A1559,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1559,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1559,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1559,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1559,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1559,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1559,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1559,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1559,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1559,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1559,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1559,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1559,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1559,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1559,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1559,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1559,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1559,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1559,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1559,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1559,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1559,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1559,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1559,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1559,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1559,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1559,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1559,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1559,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1559,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1559,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1559,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1559,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1559,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1559,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1559,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1559,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1559,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1559,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1559,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1559,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1559,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1559,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1559,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1559,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1559,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1559,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1559,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[842004,"Derivative Instruments MTM - Unrealized Gain/Loss",{"$f":"IFERROR(VLOOKUP($A1560,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1560,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1560,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1560,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1560,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1560,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1560,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1560,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1560,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1560,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1560,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1560,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1560,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1560,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1560,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1560,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1560,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1560,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1560,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1560,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1560,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1560,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1560,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1560,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1560,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1560,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1560,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1560,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1560,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1560,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1560,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1560,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1560,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1560,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1560,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1560,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1560,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1560,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1560,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1560,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1560,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1560,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1560,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1560,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1560,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1560,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1560,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1560,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
["TOTAL","OTHER GAINS AND LOSSES",{"$f":"SUM(C1557:C1560)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
[843001,"Misc Income",{"$f":"IFERROR(VLOOKUP($A1563,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1563,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1563,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1563,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1563,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1563,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1563,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1563,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1563,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1563,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1563,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1563,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1563,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1563,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1563,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1563,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1563,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1563,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1563,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1563,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1563,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1563,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1563,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1563,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1563,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1563,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1563,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1563,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1563,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1563,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1563,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1563,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1563,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1563,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1563,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1563,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1563,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1563,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1563,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1563,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1563,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1563,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1563,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1563,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1563,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1563,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1563,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1563,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[843002,"Net Contract Income",{"$f":"IFERROR(VLOOKUP($A1564,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1564,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1564,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1564,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1564,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1564,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1564,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1564,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1564,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1564,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1564,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1564,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1564,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1564,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1564,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1564,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1564,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1564,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1564,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1564,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1564,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1564,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1564,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1564,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1564,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1564,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1564,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1564,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1564,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1564,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1564,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1564,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1564,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1564,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1564,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1564,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1564,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1564,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1564,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1564,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1564,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1564,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1564,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1564,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1564,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1564,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1564,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1564,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[843003,"CIAC Gross-Up Tax",{"$f":"IFERROR(VLOOKUP($A1565,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1565,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":-319.14999999999998},{"$f":"IFERROR(VLOOKUP($A1565,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1565,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1565,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1565,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1565,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1565,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1565,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1565,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1565,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1565,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1565,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1565,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1565,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1565,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1565,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1565,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1565,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1565,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1565,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1565,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1565,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1565,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1565,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1565,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1565,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1565,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1565,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1565,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1565,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1565,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1565,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1565,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1565,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1565,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1565,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1565,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1565,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1565,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1565,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1565,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1565,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1565,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1565,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1565,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1565,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1565,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
["TOTAL","OTHER NON-OPERATING INCOME",{"$f":"SUM(C1563:C1565)","v":0},-319.14999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
[890001,"Discontinued Operations",{"$f":"IFERROR(VLOOKUP($A1568,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1568,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1568,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1568,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1568,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1568,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1568,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1568,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1568,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1568,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1568,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1568,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1568,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1568,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1568,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1568,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1568,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1568,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1568,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1568,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1568,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1568,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1568,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1568,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1568,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1568,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1568,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1568,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1568,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1568,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1568,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1568,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1568,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1568,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1568,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1568,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1568,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1568,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1568,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1568,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1568,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1568,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1568,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1568,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1568,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1568,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1568,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1568,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
["TOTAL","DISCONTINUED OPERATIONS",{"$f":"SUM(C1568)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
[910001,"Federal Income Taxes",{"$f":"IFERROR(VLOOKUP($A1572,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1572,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1572,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1572,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1572,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1572,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1572,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1572,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1572,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1572,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1572,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1572,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1572,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1572,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1572,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1572,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1572,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1572,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1572,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1572,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1572,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1572,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1572,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1572,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1572,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1572,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1572,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1572,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1572,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1572,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1572,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1572,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1572,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1572,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1572,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1572,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1572,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1572,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1572,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1572,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1572,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1572,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1572,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1572,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1572,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1572,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1572,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1572,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[910002,"State Income Taxes",{"$f":"IFERROR(VLOOKUP($A1573,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1573,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1573,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1573,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1573,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1573,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1573,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1573,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1573,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1573,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1573,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1573,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1573,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1573,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1573,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1573,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1573,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1573,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1573,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1573,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1573,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1573,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1573,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1573,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1573,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1573,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1573,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1573,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1573,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1573,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1573,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1573,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1573,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1573,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1573,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1573,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1573,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1573,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1573,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1573,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1573,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1573,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1573,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1573,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1573,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1573,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1573,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1573,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
["TOTAL","CURRENT INCOME TAXES",{"$f":"SUM(C1572:C1573)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
[920001,"Deferred Federal Income Taxes",{"$f":"IFERROR(VLOOKUP($A1576,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1576,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1576,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1576,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1576,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1576,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1576,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1576,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1576,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1576,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1576,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1576,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1576,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1576,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1576,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1576,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1576,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1576,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1576,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1576,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1576,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1576,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1576,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1576,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1576,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1576,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1576,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1576,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1576,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1576,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1576,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1576,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1576,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1576,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1576,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1576,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1576,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1576,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1576,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1576,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1576,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1576,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1576,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1576,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1576,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1576,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1576,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1576,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[920002,"Deferred State Income Taxes",{"$f":"IFERROR(VLOOKUP($A1577,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1577,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1577,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1577,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1577,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1577,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1577,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1577,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1577,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1577,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1577,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1577,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1577,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1577,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1577,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1577,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1577,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1577,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1577,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1577,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1577,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1577,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1577,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1577,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1577,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1577,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1577,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1577,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1577,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1577,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1577,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1577,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1577,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1577,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1577,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1577,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1577,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1577,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1577,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1577,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1577,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1577,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1577,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1577,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1577,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1577,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1577,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1577,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
[920003,"Investment Tax Credit Amortization",{"$f":"IFERROR(VLOOKUP($A1578,[1]Data!$A:$BA,[1]Data!F$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1578,[1]Data!$A:$BA,[1]Data!G$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1578,[1]Data!$A:$BA,[1]Data!H$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1578,[1]Data!$A:$BA,[1]Data!I$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1578,[1]Data!$A:$BA,[1]Data!J$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1578,[1]Data!$A:$BA,[1]Data!K$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1578,[1]Data!$A:$BA,[1]Data!L$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1578,[1]Data!$A:$BA,[1]Data!M$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1578,[1]Data!$A:$BA,[1]Data!N$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1578,[1]Data!$A:$BA,[1]Data!O$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1578,[1]Data!$A:$BA,[1]Data!P$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1578,[1]Data!$A:$BA,[1]Data!Q$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1578,[1]Data!$A:$BA,[1]Data!R$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1578,[1]Data!$A:$BA,[1]Data!S$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1578,[1]Data!$A:$BA,[1]Data!T$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1578,[1]Data!$A:$BA,[1]Data!U$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1578,[1]Data!$A:$BA,[1]Data!V$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1578,[1]Data!$A:$BA,[1]Data!W$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1578,[1]Data!$A:$BA,[1]Data!X$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1578,[1]Data!$A:$BA,[1]Data!Y$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1578,[1]Data!$A:$BA,[1]Data!Z$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1578,[1]Data!$A:$BA,[1]Data!AA$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1578,[1]Data!$A:$BA,[1]Data!AB$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1578,[1]Data!$A:$BA,[1]Data!AC$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1578,[1]Data!$A:$BA,[1]Data!AD$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1578,[1]Data!$A:$BA,[1]Data!AE$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1578,[1]Data!$A:$BA,[1]Data!AF$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1578,[1]Data!$A:$BA,[1]Data!AG$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1578,[1]Data!$A:$BA,[1]Data!AH$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1578,[1]Data!$A:$BA,[1]Data!AI$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1578,[1]Data!$A:$BA,[1]Data!AJ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1578,[1]Data!$A:$BA,[1]Data!AK$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1578,[1]Data!$A:$BA,[1]Data!AL$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1578,[1]Data!$A:$BA,[1]Data!AM$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1578,[1]Data!$A:$BA,[1]Data!AN$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1578,[1]Data!$A:$BA,[1]Data!AO$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1578,[1]Data!$A:$BA,[1]Data!AP$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1578,[1]Data!$A:$BA,[1]Data!AQ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1578,[1]Data!$A:$BA,[1]Data!AR$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1578,[1]Data!$A:$BA,[1]Data!AS$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1578,[1]Data!$A:$BA,[1]Data!AT$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1578,[1]Data!$A:$BA,[1]Data!AU$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1578,[1]Data!$A:$BA,[1]Data!AV$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1578,[1]Data!$A:$BA,[1]Data!AW$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1578,[1]Data!$A:$BA,[1]Data!AX$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1578,[1]Data!$A:$BA,[1]Data!AY$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1578,[1]Data!$A:$BA,[1]Data!AZ$1,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($A1578,[1]Data!$A:$BA,[1]Data!BA$1,FALSE),0)","v":0},0,0,0,0,0]
["TOTAL","FUTURE INCOME TAXES",{"$f":"SUM(C1576:C1578)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0]
["TOTAL","INCOME TAX EXPENSE",{"$f":"SUM(C1580)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"NET INCOME"]

{"sheet":"Forecasted from Adaptive","index":8,"n_rows":255,"n_cols":13,"rows_kept":255,"cut":false,"hidden":true,"merged":[]}
["Water Service Company of Kentucky"]
["Case No. 2022-00147"]
["Rate Case Exhibits"]
["Base Year: September 30, 2022"]
["Test Year:  Dec 31, 2023"]
["Post Test Year: December 31, 2024"]
[]
["Combined Operations"]
["Pro-Forma Income Statement"]
["Line No.",null,"Description","Ref","April --> Sept 2022","Oct 22-> Dec 22","Fiscal 2023","Fiscal 2024","Fiscal 2025"]
[null,null,null,null,"[A]","[B]","[C]","[D]"]
[1,"Line No.","Operating Revenues"]
[2,null,"Service Revenues - Water","B-1",1721707.0268947261,791723.18818677298,3895484.1217124341,3877075.8452496524,3877075.8452496524]
[3,null,"Service Revenues - Sewer","B-1",null,null,null,0]
[4,null,"Miscellaneous Revenues","B-1",null,null,null,0]
[5,null,"Uncollectible Accounts","B-2",{"$f":"-'Adaptive details'!AY1281","v":-43734.51999999999},{"$f":"-'Adaptive details'!AZ1281","v":-5396.9583030579997},{"$f":"-'Adaptive details'!BA1281","v":-24121.062687504003},{"$f":"-'Adaptive details'!BB1281","v":-24287.490205378999},{"$f":"-'Adaptive details'!BC1281","v":-24308.619949521999}]
[]
[6,null,"Total Operating Revenues",null,1710069.720320432,786326.22988371493,3871363.05902493,3852788.3550442732,3852767.2253001304]
[null,null,null,null,0]
[7,null,"Maintenance Expenses"]
[8,null,"Salaries and Wages","B-3",383712.76360545401,190792.12520871501,858350.71210364089,886277.1851491041,910525.17310357827]
[9,null,"Purchased Power","B-5",55149,29840,125767,129145,132616]
[10,null,"Purchased Water / Sewer","B-6",{"$f":"10267*6","v":61602},36345,145509,149870,154373]
[11,null,"Maintenance and Repair","B-7",79901.500000002008,54747.250000000997,180449.66666667198,174494.66666667,171417.66666666797]
[12,null,"Maintenance Testing","B-8",17763,7418,26441,27234,28057]
[13,null,"Meter Reading","B-9",0,0,0,0,0]
[14,null,"Chemicals","B-10",61006.73000000001,{"$f":"E27/2","v":30503.365000000005},103884.53,{"$f":"G27*1.03","v":107001.0659},{"$f":"H27*1.03","v":110211.09787700001}]
[15,null,"Transportation","B-11",18250,8838,36523,37609,38739]
[16,null,"Operating Exp. Charged to Plant","B-4",-22158.284009322,-11079.142004661,-45000,-47272.835421908007,-48691.020484563996]
[17,null,"Outside Services - Other","B-12",3805,1977,5939,6115,6299]
[]
[18,null,"Total ",null,{"$f":"SUM(E21:E30)","v":659031.70959613402},{"$f":"SUM(F21:F30)","v":349381.59820405499},1437863.9087703128,1470473.0822938662,1503546.9171626824]
[]
[19,null,"General Expenses"]
[20,null,"Salaries and Wages","B-3"]
[21,null,"Office Supplies & Other Office Exp.","B-13",22409,12234,45155,45344,45529]
[22,null,"Regulatory Commission Exp.","B-14",37542,18771,75084,77340,79656]
[23,null,"Pension & Other Benefits","B-15",128558.47879489901,64194.014420842002,274012.63433312101,293282.549349282,313447.85015065101]
[24,null,"Rent","B-16",9838,3576,18121,18668,19225]
[25,null,"Insurance","B-17",51875.614016135994,27437.775108071,112214.19645188698,118608.339335214,122171.53156040401]
[26,null,"Office Utilities","B-18",13495,3339,17732,18265,18693]
[27,null,"Miscellaneous","B-19",348814.634191002,166259.29775151404,695470.2649838361,710806.4668371958,709712.32883959182]
[]
[28,null,"Total ",null,612532.72700203699,295811.08728042705,1237789.0957688442,1282314.355521692,1308434.7105506468]
[]
[29,null,"Depreciation","B-20",199683.40686855899,101162.194416413,422927.81550069008,441785.75116294308,441785.75116294308]
[30,null,"Amortization of PAA","B-21",-1830.24,-915.12000000000012,-3660.48,-3660.48,-3660.48]
[31,null,"Payroll Taxes","B-23",27936.527539248,12876.609667042001,58088.491138202,60124.715034535009,61874.013757572]
[32,null,"Franchise Tax","B-23",0,0,0,0]
[33,null,"Gross Receipts Tax","B-23",0,0,0,0]
[34,null,"Property Taxes","B-23",56134.839752585998,28067.419876292999,111472.194257004,113585.58858405604,113585.58858405604]
[35,null,"Special Assessments","B-23",0,0,0,0]
[36,null,"Utility/Commission Tax","B-23",2738.9280409630001,1269.573784355,5397.6280794069999,5559.5569217889997,5559.5569217889997]
[37,null,"Other General Taxes","B-23",0,0,0,0]
[38,null,"Income Taxes - Federal","B-24"]
[39,null,"Income Taxes - State","B-24"]
[40,null,"Amortization of ITC",null,0,0,0,0]
[40,null,"Amortization of CIAC","B-22",-4016.7921366780001,-2008.3960683390003,-8033.5842733560021,-8033.5842733560021,-8033.5842733560021]
[]
[41,null,"Total",null,280646.67006467801,140452.28167576398,586192.06470194715,609361.54742996709,611110.84615300409]
[null,null,null,null,null,null,null,null,null,null,null,null,"Variance with adaptive 2023"]
[42,null,"Total Operating Expenses",null,1560459.376662849,783789.602160246,3258014.5392411053,3355358.9193455251,3416954.3759893291,null,null,3249157.5392411058,8856.9999999995343]
[]
[43,null,"Net Operating Income",null,149610.343657583,2536.6277234689333,613348.51978382468,497429.4356987481,435812.84931080136]
[]
[]
["Water Operations"]
["Pro-Forma Income Statement"]
["Line No.",null,"Description","Ref","Base Period - Actual ","Base Year- Allocated","Total Base Period","Pro-Forma Adjustment"]
[null,null,null,null,"[A]","[B]","[C]","[D]"]
[1,null,"Operating Revenues"]
[2,null,"Service Revenues - Water","B-1",3398721.42,0,3398721.42,0]
[3,null,"Service Revenues - Sewer","B-1",0,0,0,0]
[4,null,"Miscellaneous Revenues","B-1",7698.16,0,7698.16,0]
[5,null,"Uncollectible Accounts","B-2",-202898.67,0,-202898.67,0]
[]
[6,null,"Total Operating Revenues",null,3203520.91,0,3203520.91,0]
[]
[7,null,"Maintenance Expenses"]
[8,null,"Salaries and Wages","B-3",0,0,0,0]
[9,null,"Purchased Power","B-5",114472.87000000001,10.82,114483.69000000002,0]
[10,null,"Purchased Water / Sewer","B-6",133471,0,133471,0]
[11,null,"Maintenance and Repair","B-7",195931.6,11538.790000000003,207470.39,0]
[12,null,"Maintenance Testing","B-8",36146.44,1346.17,37492.61,0]
[13,null,"Meter Reading","B-9",0,0,0,0]
[14,null,"Chemicals","B-10",121832.94999999998,0,121832.94999999998,0]
[15,null,"Transportation","B-11",4612.5200000000004,39533.660000000003,44146.180000000008,0]
[16,null,"Operating Exp. Charged to Plant","B-4",-34273.1,-43.019999999999989,-34316.119999999995,0]
[17,null,"Outside Services - Other","B-12",28637.75,110.07000000000001,28747.82,0]
[]
[18,null,"Total ",null,600832.03,52496.490000000005,653328.52,0]
[]
[19,null,"General Expenses"]
[20,null,"Salaries and Wages","B-3",343075.06999999995,426303.18,769378.25,0]
[21,null,"Office Supplies & Other Office Exp.","B-13",5813.0600000000013,41531.590000000011,47344.650000000009,0]
[22,null,"Regulatory Commission Exp.","B-14",55594.11,0,55594.11,0]
[23,null,"Pension & Other Benefits","B-15",15655.23,218339.49000000002,233994.72000000003,0]
[24,null,"Rent","B-16",15653.529999999999,0,15653.529999999999,0]
[25,null,"Insurance","B-17",305.39999999999998,67781.26999999999,68086.669999999984,0]
[26,null,"Office Utilities","B-18",9839.67,5064.53,14904.2,0]
[27,null,"Miscellaneous","B-19",9544.07,609305.00000000023,618849.07000000018,10818.170000000002]
[]
[28,null,"Total ",null,455480.1399999999,1368325.0600000003,1823805.2000000002,10818.170000000002]
[]
[29,null,"Depreciation","B-20",313282.41000000009,26264.93,339547.34000000008,-73683.60741737338]
[30,null,"Amortization of PAA","B-21",-3660.49,0,-3660.49,0]
[31,null,"Payroll Taxes","B-23",24092.86,31908.029999999995,56000.89,0]
[32,null,"Franchise Tax","B-23",0,0,0,0]
[33,null,"Gross Receipts Tax","B-23",0,0,0,0]
[34,null,"Property Taxes","B-23",113522.92,0,113522.92,0]
[35,null,"Special Assessments","B-23",0,0,0,0]
[36,null,"Utility/Commission Tax","B-23",5727.8600000000006,0,5727.8600000000006,0]
[37,null,"Other General Taxes","B-23",0,0,0,0]
[38,null,"Income Taxes - Federal","B-24",0,0,0,-7950.6543819512099]
[39,null,"Income Taxes - State","B-24",0,0,0,0]
[40,null,"Amortization of ITC",null,0,0,0,0]
[40,null,"Amortization of CIAC ","B-22",-10290.550000000001,0,-10290.550000000001,0]
[]
[41,null,"Total",null,442675.01000000007,58172.959999999992,500847.97000000009,-81634.261799324595]
[]
[42,null,"Total Operating Expenses",null,1498987.18,1478994.5100000002,2977981.6900000004,-70816.091799324597]
[]
[43,null,"Net Operating Income",null,1704533.7300000002,-1478994.5100000002,225539.21999999974,70816.091799324597]
[]
[]
["Sewer Operations"]
["Pro-Forma Income Statement"]
["Line No.",null,"Description","Ref","Base Period - Actual ","Base Year- Allocated","Total Base Period","Pro-Forma Adjustment"]
[null,null,null,null,"[A]","[B]","[C]","[D]"]
[1,null,"Operating Revenues"]
[2,null,"Service Revenues - Water","B-1",0,0,0,0]
[3,null,"Service Revenues - Sewer","B-1",0,0,0,0]
[4,null,"Miscellaneous Revenues","B-1",0,0,0,0]
[5,null,"Uncollectible Accounts","B-2",0,0,0,0]
[]
[6,null,"Total Operating Revenues",null,0,0,0,0]
[]
[7,null,"Maintenance Expenses"]
[8,null,"Salaries and Wages","B-3",0,0,0,0]
[9,null,"Purchased Power","B-5",0,0,0,0]
[10,null,"Purchased Water / Sewer","B-6",0,0,0,0]
[11,null,"Maintenance and Repair","B-7",0,0,0,0]
[12,null,"Maintenance Testing","B-8",0,0,0,0]
[13,null,"Meter Reading","B-9",0,0,0,0]
[14,null,"Chemicals","B-10",0,0,0,0]
[15,null,"Transportation","B-11",0,0,0,0]
[16,null,"Operating Exp. Charged to Plant","B-4",0,0,0,0]
[17,null,"Outside Services - Other","B-12",0,0,0,0]
[]
[18,null,"Total ",null,0,0,0,0]
[]
[19,null,"General Expenses"]
[20,null,"Salaries and Wages","B-3",0,0,0,0]
[21,null,"Office Supplies & Other Office Exp.","B-13",0,0,0,0]
[22,null,"Regulatory Commission Exp.","B-14",0,0,0,0]
[23,null,"Pension & Other Benefits","B-15",0,0,0,0]
[24,null,"Rent","B-16",0,0,0,0]
[25,null,"Insurance","B-17",0,0,0,0]
[26,null,"Office Utilities","B-18",0,0,0,0]
[27,null,"Miscellaneous","B-19",0,0,0,0]
[]
[28,null,"Total ",null,0,0,0,0]
[]
[29,null,"Depreciation","B-20",0,0,0,0]
[30,null,"Amortization of PAA","B-21",0,0,0,0]
[31,null,"Payroll Taxes","B-23",0,0,0,0]
[32,null,"Franchise Tax","B-23",0,0,0,0]
[33,null,"Gross Receipts Tax","B-23",0,0,0,0]
[34,null,"Property Taxes","B-23",0,0,0,0]
[35,null,"Special Assessments","B-23",0,0,0,0]
[36,null,"Utility/Commission Tax","B-23",0,0,0,0]
[37,null,"Other General Taxes","B-23",0,0,0,0]
[38,null,"Income Taxes - Federal","B-24",0,0,0,0]
[39,null,"Income Taxes - State","B-24",0,0,0,0]
[40,null,"Amortization of ITC",null,0,0,0,0]
[40,null,"Amortization of CIAC ","B-22",0,0,0,0]
[]
[41,null,"Total",null,0,0,0,0]
[]
[42,null,"Total Operating Expenses",null,0,0,0,0]
[]
[43,null,"Net Operating Income",null,0,0,0,0]
[]
["Column Calculations:"]
["[A]- Company's direct ledger amounts for base year ended September 30, 2021"]
["[B]- Company's Allocated ledger amounts for base year ended September 30, 2021"]
["[C]- Sum of Columns [A] & [B]"]
["[D]- Amounts calculated based on company's supporting schedules"]
["[E]- Sum of Column [C] & [D]"]
["[F]- Amounts calculated based on company's supporting schedules"]
["[G]- Sum of Column [E] & [F]"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"  "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$error":"#REF!"}]
[]
[null,null,{"$error":"#REF!"}]

{"sheet":"Linked TB","index":9,"n_rows":1594,"n_cols":16,"rows_kept":1594,"cut":false,"hidden":false,"merged":[[7,2,7,4]]}
[{"$f":"'Cover Page'!B5","v":"Water Service Corporation of Kentucky"}]
["Case No. 2022-00147"]
[{"$f":"+'Cover Page'!B7","v":"Rate Case Exhibits"}]
[{"$f":"+'Cover Page'!B8","v":"Base Period: September 30, 2022"}]
[{"$f":"+'Cover Page'!B9","v":"Forecast Period:  December 31, 2023"}]
[{"$f":"+'Cover Page'!B10","v":0}]
[]
["Trial Balance "]
[null,null,"Direct ",null,null,null,"Allocated ",null,null,null,"Total "]
[null,null,"G/L","G/L","G/L",null,"G/L","G/L","G/L",null,"G/L","G/L","G/L"]
[null,null,"Water","Sewer","Total",null,"Water","Sewer","Total",null,"Water","Sewer","Total"]
[" Fusion Account","Account Name",{"$f":"$A$4","v":"Base Period: September 30, 2022"},{"$f":"$C$12","v":"Base Period: September 30, 2022"},{"$f":"$C$12","v":"Base Period: September 30, 2022"},null,{"$f":"C12","v":"Base Period: September 30, 2022"},{"$f":"$C$12","v":"Base Period: September 30, 2022"},{"$f":"$C$12","v":"Base Period: September 30, 2022"},null,{"$f":"G12","v":"Base Period: September 30, 2022"},{"$f":"$C$12","v":"Base Period: September 30, 2022"},{"$f":"$C$12","v":"Base Period: September 30, 2022"},null,null,"Check"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A13,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["BALANCE SHEET",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A14,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A15,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141101,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A16,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Land and Rights General"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A16,'Fusion TB Drop'!C:C)","v":20044.05},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A16,'Fusion TB Drop'!D:D)","v":0},null,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A16,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A16,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G16:H16)","v":0},null,{"$f":"C16+G16","v":20044.05},{"$f":"D16+H16","v":0},{"$f":"SUM(K16:L16)","v":20044.05},null,null,{"$f":"IFERROR(MATCH(A16,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141102,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A17,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Land and Rights Pump"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A17,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A17,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C17:D17)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A17,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A17,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G17:H17)","v":0},null,{"$f":"C17+G17","v":0},{"$f":"D17+H17","v":0},{"$f":"SUM(K17:L17)","v":0},null,null,{"$f":"IFERROR(MATCH(A17,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141103,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A18,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Land and Rights Water"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A18,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A18,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A18,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A18,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A18,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141104,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A19,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Land and Rights Trans"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A19,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A19,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A19,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A19,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A19,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141105,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A20,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Land and Rights Intangible"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A20,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A20,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A20,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A20,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A20,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141106,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A21,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Land and Rights Collections"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A21,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A21,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A21,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A21,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A21,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141107,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A22,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Land and Rights Treatment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A22,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A22,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A22,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A22,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A22,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141108,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A23,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Land and Rights Reclaim"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A23,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A23,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A23,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A23,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A23,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141199,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A24,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Land Clearing"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A24,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A24,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A24,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A24,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A24,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141201,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A25,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Organization"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A25,'Fusion TB Drop'!C:C)","v":164394.10000000003},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A25,'Fusion TB Drop'!D:D)","v":0},164394.10000000003,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A25,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A25,'Fusion TB Drop'!H:H)","v":0},0,null,164394.10000000003,0,164394.10000000003,null,null,{"$f":"IFERROR(MATCH(A25,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141202,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A26,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Franchises"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A26,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A26,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C26:D26)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A26,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A26,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G26:H26)","v":0},null,{"$f":"C26+G26","v":0},{"$f":"D26+H26","v":0},{"$f":"SUM(K26:L26)","v":0},null,null,{"$f":"IFERROR(MATCH(A26,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141203,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A27,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Struct and Improv General Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A27,'Fusion TB Drop'!C:C)","v":131781.43},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A27,'Fusion TB Drop'!D:D)","v":0},131781.43,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A27,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A27,'Fusion TB Drop'!H:H)","v":0},0,null,131781.43,0,131781.43,null,null,{"$f":"IFERROR(MATCH(A27,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141204,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A28,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Struct and Improv Service Supplies"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A28,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A28,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A28,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A28,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A28,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141205,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A29,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Struct and Improv Water Treat Plt"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A29,'Fusion TB Drop'!C:C)","v":540320.81000000006},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A29,'Fusion TB Drop'!D:D)","v":0},540320.81000000006,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A29,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A29,'Fusion TB Drop'!H:H)","v":0},0,null,540320.81000000006,0,540320.81000000006,null,null,{"$f":"IFERROR(MATCH(A29,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141206,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A30,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Struct and Improv Trans Dist Plt"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A30,'Fusion TB Drop'!C:C)","v":3097.4199999999996},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A30,'Fusion TB Drop'!D:D)","v":0},3097.4199999999996,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A30,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A30,'Fusion TB Drop'!H:H)","v":0},0,null,3097.4199999999996,0,3097.4199999999996,null,null,{"$f":"IFERROR(MATCH(A30,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141207,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A31,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Struct and Improv Collect Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A31,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A31,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A31,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A31,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A31,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141208,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A32,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Struct and Improv Pump Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A32,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A32,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A32,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A32,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A32,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141209,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A33,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Struct and Improv Treatment Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A33,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A33,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A33,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A33,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A33,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141210,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A34,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Struct and Improv Reclaim WTP"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A34,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A34,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A34,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A34,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A34,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141211,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A35,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Struct and Improv Reclaim Wtr Dist"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A35,'Fusion TB Drop'!C:C)","v":128345.7},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A35,'Fusion TB Drop'!D:D)","v":0},128345.7,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A35,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A35,'Fusion TB Drop'!H:H)","v":0},0,null,128345.7,0,128345.7,null,null,{"$f":"IFERROR(MATCH(A35,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141212,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A36,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Struct and Improv Production"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A36,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A36,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A36,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A36,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A36,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141213,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A37,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Struct and Improv Natural Gas"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A37,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A37,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A37,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A37,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A37,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141214,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A38,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Struct and Improv Transmissions"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A38,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A38,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A38,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A38,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A38,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141215,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A39,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Struct and Improv Distribution"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A39,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A39,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A39,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A39,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A39,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141216,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A40,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Struct and Improv Electrical"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A40,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A40,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A40,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A40,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A40,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141217,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A41,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Struct and Improv Propane"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A41,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A41,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A41,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A41,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A41,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141218,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A42,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Struct and Improv Municipal"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A42,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A42,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A42,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A42,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A42,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141219,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A43,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Struct and Improv Biomass"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A43,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A43,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A43,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A43,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A43,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141220,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A44,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Struct and Improv Office"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A44,'Fusion TB Drop'!C:C)","v":158388.16999999955},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A44,'Fusion TB Drop'!D:D)","v":0},158388.16999999955,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A44,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A44,'Fusion TB Drop'!H:H)","v":0},0,null,158388.16999999955,0,158388.16999999955,null,null,{"$f":"IFERROR(MATCH(A44,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141221,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A45,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Collecting Reservoirs"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A45,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A45,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A45,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A45,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A45,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141222,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A46,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Lake, River, Other Intakes"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A46,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A46,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A46,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A46,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A46,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141223,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A47,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Wells and Springs"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A47,'Fusion TB Drop'!C:C)","v":477485.13},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A47,'Fusion TB Drop'!D:D)","v":0},477485.13,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A47,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A47,'Fusion TB Drop'!H:H)","v":0},0,null,477485.13,0,477485.13,null,null,{"$f":"IFERROR(MATCH(A47,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141224,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A48,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Infiltration Gallery"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A48,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A48,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A48,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A48,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A48,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141225,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A49,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Supply Mains"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A49,'Fusion TB Drop'!C:C)","v":23207.329999999998},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A49,'Fusion TB Drop'!D:D)","v":0},23207.329999999998,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A49,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A49,'Fusion TB Drop'!H:H)","v":0},0,null,23207.329999999998,0,23207.329999999998,null,null,{"$f":"IFERROR(MATCH(A49,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141226,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A50,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Power Generation Equipment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A50,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A50,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A50,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A50,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A50,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141227,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A51,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Electric Pump Equip Src Pump"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A51,'Fusion TB Drop'!C:C)","v":44565.440000000002},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A51,'Fusion TB Drop'!D:D)","v":0},44565.440000000002,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A51,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A51,'Fusion TB Drop'!H:H)","v":0},0,null,44565.440000000002,0,44565.440000000002,null,null,{"$f":"IFERROR(MATCH(A51,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141228,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A52,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Electric Pump Equip WTP"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A52,'Fusion TB Drop'!C:C)","v":835583.34000000008},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A52,'Fusion TB Drop'!D:D)","v":0},835583.34000000008,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A52,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A52,'Fusion TB Drop'!H:H)","v":0},0,null,835583.34000000008,0,835583.34000000008,null,null,{"$f":"IFERROR(MATCH(A52,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141229,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A53,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Electric Pump Equip Trans Dist"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A53,'Fusion TB Drop'!C:C)","v":17225.490000000002},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A53,'Fusion TB Drop'!D:D)","v":0},17225.490000000002,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A53,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A53,'Fusion TB Drop'!H:H)","v":0},0,null,17225.490000000002,0,17225.490000000002,null,null,{"$f":"IFERROR(MATCH(A53,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141230,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A54,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Water Treatment Equipment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A54,'Fusion TB Drop'!C:C)","v":1186653.1100000001},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A54,'Fusion TB Drop'!D:D)","v":0},1186653.1100000001,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A54,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A54,'Fusion TB Drop'!H:H)","v":0},0,null,1186653.1100000001,0,1186653.1100000001,null,null,{"$f":"IFERROR(MATCH(A54,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141231,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A55,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dist Resv and Standpipes"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A55,'Fusion TB Drop'!C:C)","v":545326.33000000007},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A55,'Fusion TB Drop'!D:D)","v":0},545326.33000000007,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A55,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A55,'Fusion TB Drop'!H:H)","v":0},0,null,545326.33000000007,0,545326.33000000007,null,null,{"$f":"IFERROR(MATCH(A55,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141232,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A56,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Trans and Distr Mains"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A56,'Fusion TB Drop'!C:C)","v":3710694.08},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A56,'Fusion TB Drop'!D:D)","v":0},3710694.08,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A56,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A56,'Fusion TB Drop'!H:H)","v":0},0,null,3710694.08,0,3710694.08,null,null,{"$f":"IFERROR(MATCH(A56,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141233,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A57,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Service Lines"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A57,'Fusion TB Drop'!C:C)","v":1177976.6700000002},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A57,'Fusion TB Drop'!D:D)","v":0},1177976.6700000002,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A57,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A57,'Fusion TB Drop'!H:H)","v":0},0,null,1177976.6700000002,0,1177976.6700000002,null,null,{"$f":"IFERROR(MATCH(A57,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141234,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A58,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Meters"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A58,'Fusion TB Drop'!C:C)","v":784681.16},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A58,'Fusion TB Drop'!D:D)","v":0},784681.16,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A58,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A58,'Fusion TB Drop'!H:H)","v":0},0,null,784681.16,0,784681.16,null,null,{"$f":"IFERROR(MATCH(A58,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141235,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A59,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Meter Installations"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A59,'Fusion TB Drop'!C:C)","v":703273.95},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A59,'Fusion TB Drop'!D:D)","v":0},703273.95,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A59,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A59,'Fusion TB Drop'!H:H)","v":0},0,null,703273.95,0,703273.95,null,null,{"$f":"IFERROR(MATCH(A59,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141236,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A60,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Hydrants"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A60,'Fusion TB Drop'!C:C)","v":498712.32999999996},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A60,'Fusion TB Drop'!D:D)","v":0},498712.32999999996,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A60,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A60,'Fusion TB Drop'!H:H)","v":0},0,null,498712.32999999996,0,498712.32999999996,null,null,{"$f":"IFERROR(MATCH(A60,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141237,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A61,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Backflow Prevention Devices"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A61,'Fusion TB Drop'!C:C)","v":418.33},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A61,'Fusion TB Drop'!D:D)","v":0},418.33,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A61,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A61,'Fusion TB Drop'!H:H)","v":0},0,null,418.33,0,418.33,null,null,{"$f":"IFERROR(MATCH(A61,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141238,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A62,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Power Gen Equip Coll Plt"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A62,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A62,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A62,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A62,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A62,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141239,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A63,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Power Gen Equip Pump Plt"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A63,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A63,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A63,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A63,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A63,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141240,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A64,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Power Gen Equip Treat Plt"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A64,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A64,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A64,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A64,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A64,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141241,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A65,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Sewer Force Main"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A65,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A65,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A65,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A65,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A65,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141242,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A66,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Sewer Gravity Main"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A66,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A66,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A66,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A66,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A66,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141243,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A67,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Manholes"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A67,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A67,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A67,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A67,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A67,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141244,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A68,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Special Collection Structures"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A68,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A68,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A68,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A68,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A68,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141245,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A69,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Service to Customers"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A69,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A69,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A69,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A69,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A69,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141246,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A70,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Flow Measure Devices"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A70,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A70,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A70,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A70,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A70,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141247,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A71,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Flow Measure Install"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A71,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A71,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A71,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A71,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A71,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141248,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A72,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Receiving Wells"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A72,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A72,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A72,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A72,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A72,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141249,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A73,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Pumping Equip Pump Plt"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A73,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A73,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A73,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A73,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A73,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141250,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A74,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Pumping Equip Reclaim WTP"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A74,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A74,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A74,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A74,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A74,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141251,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A75,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Pumping Equip Rcl Wtr Dist"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A75,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A75,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A75,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A75,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A75,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141252,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A76,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Treat/Disp Equip Lagoon"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A76,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A76,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A76,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A76,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A76,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141253,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A77,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Treat/Disp Equip Trt Plt"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A77,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A77,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A77,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A77,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A77,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141254,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A78,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Treat/Disp Equip Rclm Wtr"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A78,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A78,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A78,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A78,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A78,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141255,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A79,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Plant Sewers Treatment Plt"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A79,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A79,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A79,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A79,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A79,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141256,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A80,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Plant Sewers Reclaim Wtr"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A80,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A80,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A80,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A80,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A80,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141257,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A81,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Outfall Lines"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A81,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A81,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A81,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A81,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A81,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141258,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A82,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Reservoirs"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A82,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A82,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A82,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A82,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A82,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141259,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A83,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"House Regulators"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A83,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A83,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A83,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A83,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A83,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141260,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A84,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"House Regulatory Install"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A84,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A84,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A84,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A84,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A84,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141261,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A85,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Reuse Services"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A85,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A85,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A85,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A85,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A85,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141262,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A86,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Reuse Mtr/Installations"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A86,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A86,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A86,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A86,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A86,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141263,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A87,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Reuse Dist Reservoirs"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A87,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A87,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A87,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A87,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A87,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141264,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A88,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Reuse Transmission and Dist"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A88,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A88,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A88,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A88,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A88,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141265,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A89,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Processing Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A89,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A89,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A89,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A89,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A89,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141266,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A90,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Maintenance Structure and Improv"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A90,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A90,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C90:D90)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A90,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A90,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G90:H90)","v":0},null,{"$f":"C90+G90","v":0},{"$f":"D90+H90","v":0},{"$f":"SUM(K90:L90)","v":0},null,null,{"$f":"IFERROR(MATCH(A90,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141267,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A91,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Other and Misc Equip Intangible Plt"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A91,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A91,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A91,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A91,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A91,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141268,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A92,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Other and Misc Equip Source Supply"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A92,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A92,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A92,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A92,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A92,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141269,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A93,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Other and Misc Equip WTP"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A93,'Fusion TB Drop'!C:C)","v":233.19},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A93,'Fusion TB Drop'!D:D)","v":0},233.19,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A93,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A93,'Fusion TB Drop'!H:H)","v":0},0,null,233.19,0,233.19,null,null,{"$f":"IFERROR(MATCH(A93,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141270,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A94,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Other and Misc Equip Trans Dist"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A94,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A94,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A94,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A94,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A94,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141271,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A95,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Other Tangible Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A95,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A95,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A95,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A95,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A95,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141272,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A96,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Other Plant Collection"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A96,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A96,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A96,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A96,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A96,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141273,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A97,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Other Plant Pump"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A97,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A97,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A97,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A97,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A97,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141274,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A98,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Other Plant Treatment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A98,'Fusion TB Drop'!C:C)","v":82.600000000000009},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A98,'Fusion TB Drop'!D:D)","v":0},82.600000000000009,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A98,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A98,'Fusion TB Drop'!H:H)","v":0},0,null,82.600000000000009,0,82.600000000000009,null,null,{"$f":"IFERROR(MATCH(A98,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141275,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A99,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Other Plant Reclaim Water Trt"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A99,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A99,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A99,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A99,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A99,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141276,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A100,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Other Plant Reclaim Water Dist"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A100,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A100,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A100,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A100,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A100,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141277,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A101,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Other Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A101,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A101,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A101,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A101,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A101,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141278,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A102,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Plant Alloc"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A102,'Fusion TB Drop'!C:C)","v":69976.000000000015},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A102,'Fusion TB Drop'!D:D)","v":0},69976.000000000015,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A102,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A102,'Fusion TB Drop'!H:H)","v":0},0,null,69976.000000000015,0,69976.000000000015,null,null,{"$f":"IFERROR(MATCH(A102,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141279,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A103,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Domestic Water"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A103,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A103,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A103,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A103,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A103,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141280,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A104,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Irrigation Water"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A104,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A104,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A104,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A104,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A104,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141281,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A105,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Geothermal"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A105,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A105,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A105,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A105,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A105,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141282,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A106,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"District Energy System"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A106,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A106,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A106,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A106,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A106,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141283,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A107,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Concession"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A107,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A107,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A107,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A107,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A107,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141284,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A108,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"DES - Startup Costs"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A108,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A108,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A108,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A108,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A108,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141285,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A109,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"DES - Project Management"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A109,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A109,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A109,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A109,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A109,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141286,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A110,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"DES - Temporary Energy Centre"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A110,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A110,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A110,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A110,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A110,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141287,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A111,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"DES - Distribution Piping System"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A111,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A111,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A111,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A111,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A111,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141288,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A112,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"DES - Energy Transfer Station"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A112,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A112,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A112,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A112,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A112,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141289,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A113,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"DES - Project Development"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A113,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A113,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A113,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A113,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A113,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141290,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A114,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"DES - Engineer"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A114,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A114,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A114,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A114,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A114,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141291,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A115,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"DES - Low Rise Connection"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A115,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A115,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A115,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A115,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A115,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141292,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A116,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Non-Utility Property"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A116,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A116,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A116,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A116,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A116,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141293,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A117,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Plant Held for Future Use"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A117,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A117,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A117,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A117,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A117,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141298,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A118,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"FA default"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A118,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A118,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A118,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A118,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A118,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141299,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A119,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Utility Plant Clearing"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A119,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A119,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A119,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A119,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A119,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141301,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A120,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Building"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A120,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A120,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A120,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A120,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A120,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141302,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A121,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Leasehold Improvement"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A121,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A121,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A121,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A121,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A121,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141303,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A122,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Office Furniture"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A122,'Fusion TB Drop'!C:C)","v":125510.68000000002},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A122,'Fusion TB Drop'!D:D)","v":0},125510.68000000002,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A122,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A122,'Fusion TB Drop'!H:H)","v":0},0,null,125510.68000000002,0,125510.68000000002,null,null,{"$f":"IFERROR(MATCH(A122,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141304,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A123,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Office Equipment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A123,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A123,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A123,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A123,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A123,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141305,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A124,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Stores Equipment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A124,'Fusion TB Drop'!C:C)","v":1855.1399999999999},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A124,'Fusion TB Drop'!D:D)","v":0},1855.1399999999999,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A124,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A124,'Fusion TB Drop'!H:H)","v":0},0,null,1855.1399999999999,0,1855.1399999999999,null,null,{"$f":"IFERROR(MATCH(A124,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141306,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A125,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Lab Equipment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A125,'Fusion TB Drop'!C:C)","v":110637.16999999998},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A125,'Fusion TB Drop'!D:D)","v":0},110637.16999999998,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A125,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A125,'Fusion TB Drop'!H:H)","v":0},0,null,110637.16999999998,0,110637.16999999998,null,null,{"$f":"IFERROR(MATCH(A125,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141307,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A126,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Rental Equipment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A126,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A126,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A126,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A126,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A126,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141308,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A127,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Tool Shop Equipment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A127,'Fusion TB Drop'!C:C)","v":346951.66000000003},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A127,'Fusion TB Drop'!D:D)","v":0},346951.66000000003,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A127,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A127,'Fusion TB Drop'!H:H)","v":0},0,null,346951.66000000003,0,346951.66000000003,null,null,{"$f":"IFERROR(MATCH(A127,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141309,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A128,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Power Operated Equipment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A128,'Fusion TB Drop'!C:C)","v":75102.73000000001},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A128,'Fusion TB Drop'!D:D)","v":0},75102.73000000001,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A128,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A128,'Fusion TB Drop'!H:H)","v":0},0,null,75102.73000000001,0,75102.73000000001,null,null,{"$f":"IFERROR(MATCH(A128,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141310,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A129,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Communications Equipment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A129,'Fusion TB Drop'!C:C)","v":110946.79999999996},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A129,'Fusion TB Drop'!D:D)","v":0},110946.79999999996,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A129,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A129,'Fusion TB Drop'!H:H)","v":0},0,null,110946.79999999996,0,110946.79999999996,null,null,{"$f":"IFERROR(MATCH(A129,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141311,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A130,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Misc Equipment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A130,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A130,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A130,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A130,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A130,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141399,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A131,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Building and Equipment Clearing"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A131,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A131,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A131,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A131,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A131,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL",null,{"$f":"SUM(C16:C131)","v":11993470.340000002},{"$f":"SUM(D16:D131)","v":0},11973426.290000001,null,0,0,0,null,11993470.340000002,0,11993470.340000002,null,null,{"$f":"IFERROR(MATCH(A132,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A133,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141401,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A134,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Vehicles"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A134,'Fusion TB Drop'!C:C)","v":467040.60000000015},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A134,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C134:D134)","v":467040.60000000015},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A134,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A134,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G134:H134)","v":0},null,{"$f":"C134+G134","v":467040.60000000015},{"$f":"D134+H134","v":0},{"$f":"SUM(K134:L134)","v":467040.60000000015},null,null,{"$f":"IFERROR(MATCH(A134,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141499,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A135,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Vehicles Clearing"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A135,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A135,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C135:D135)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A135,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A135,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G135:H135)","v":0},null,{"$f":"C135+G135","v":0},{"$f":"D135+H135","v":0},{"$f":"SUM(K135:L135)","v":0},null,null,{"$f":"IFERROR(MATCH(A135,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL",null,{"$f":"SUM(C134:C135)","v":467040.60000000015},{"$f":"SUM(D134:D135)","v":0},{"$f":"SUM(E134:E135)","v":467040.60000000015},null,{"$f":"SUM(G134:G135)","v":0},{"$f":"SUM(H134:H135)","v":0},0,null,467040.60000000015,0,467040.60000000015,null,null,{"$f":"IFERROR(MATCH(A136,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A137,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141501,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A138,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Computer Hardware"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A138,'Fusion TB Drop'!C:C)","v":158.9199999999999},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A138,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C138:D138)","v":158.9199999999999},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A138,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A138,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G138:H138)","v":0},null,{"$f":"C138+G138","v":158.9199999999999},{"$f":"D138+H138","v":0},{"$f":"SUM(K138:L138)","v":158.9199999999999},null,null,{"$f":"IFERROR(MATCH(A138,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141502,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A139,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Desktop/Laptop Computers"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A139,'Fusion TB Drop'!C:C)","v":12958.54},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A139,'Fusion TB Drop'!D:D)","v":0},12958.54,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A139,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A139,'Fusion TB Drop'!H:H)","v":0},0,null,12958.54,0,12958.54,null,null,{"$f":"IFERROR(MATCH(A139,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141503,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A140,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Mainframe Computers"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A140,'Fusion TB Drop'!C:C)","v":24283.330000000009},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A140,'Fusion TB Drop'!D:D)","v":0},24283.330000000009,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A140,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A140,'Fusion TB Drop'!H:H)","v":0},0,null,24283.330000000009,0,24283.330000000009,null,null,{"$f":"IFERROR(MATCH(A140,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141504,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A141,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Mini Comp Wtr"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A141,'Fusion TB Drop'!C:C)","v":274885.83000000025},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A141,'Fusion TB Drop'!D:D)","v":0},274885.83000000025,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A141,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A141,'Fusion TB Drop'!H:H)","v":0},0,null,274885.83000000025,0,274885.83000000025,null,null,{"$f":"IFERROR(MATCH(A141,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141601,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A142,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Computer Software"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A142,'Fusion TB Drop'!C:C)","v":26903.73000000001},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A142,'Fusion TB Drop'!D:D)","v":0},26903.73000000001,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A142,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A142,'Fusion TB Drop'!H:H)","v":0},0,null,26903.73000000001,0,26903.73000000001,null,null,{"$f":"IFERROR(MATCH(A142,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141602,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A143,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Comp Systems"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A143,'Fusion TB Drop'!C:C)","v":768784.81999999948},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A143,'Fusion TB Drop'!D:D)","v":0},768784.81999999948,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A143,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A143,'Fusion TB Drop'!H:H)","v":0},0,null,768784.81999999948,0,768784.81999999948,null,null,{"$f":"IFERROR(MATCH(A143,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141603,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A144,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Micro Systems"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A144,'Fusion TB Drop'!C:C)","v":15800.260000000033},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A144,'Fusion TB Drop'!D:D)","v":0},15800.260000000033,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A144,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A144,'Fusion TB Drop'!H:H)","v":0},0,null,15800.260000000033,0,15800.260000000033,null,null,{"$f":"IFERROR(MATCH(A144,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141699,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A145,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Computer Clearing"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A145,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A145,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A145,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A145,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A145,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","COMPUTER EQUIPMENT",{"$f":"SUM(C138:C145)","v":1123775.4299999997},{"$f":"SUM(D138:D145)","v":0},{"$f":"SUM(E138:E145)","v":1123775.4299999997},null,{"$f":"SUM(G138:G145)","v":0},{"$f":"SUM(H138:H145)","v":0},0,null,{"$f":"SUM(K138:K145)","v":1123775.4299999997},0,1123775.4299999997,null,null,{"$f":"IFERROR(MATCH(A146,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A147,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141701,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A148,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Beginning Balance"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A148,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A148,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C148:D148)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A148,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A148,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G148:H148)","v":0},null,{"$f":"C148+G148","v":0},{"$f":"D148+H148","v":0},{"$f":"SUM(K148:L148)","v":0},null,null,{"$f":"IFERROR(MATCH(A148,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141702,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A149,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Captime"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A149,'Fusion TB Drop'!C:C)","v":229265.40000000002},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A149,'Fusion TB Drop'!D:D)","v":0},229265.40000000002,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A149,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A149,'Fusion TB Drop'!H:H)","v":0},0,null,229265.40000000002,0,229265.40000000002,null,null,{"$f":"IFERROR(MATCH(A149,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141703,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A150,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Interest During Construction"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A150,'Fusion TB Drop'!C:C)","v":21330.32},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A150,'Fusion TB Drop'!D:D)","v":0},21330.32,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A150,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A150,'Fusion TB Drop'!H:H)","v":0},0,null,21330.32,0,21330.32,null,null,{"$f":"IFERROR(MATCH(A150,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141704,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A151,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Engineering"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A151,'Fusion TB Drop'!C:C)","v":25063.24},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A151,'Fusion TB Drop'!D:D)","v":0},25063.24,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A151,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A151,'Fusion TB Drop'!H:H)","v":0},0,null,25063.24,0,25063.24,null,null,{"$f":"IFERROR(MATCH(A151,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141705,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A152,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Labor/Installation"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A152,'Fusion TB Drop'!C:C)","v":365830.25999999995},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A152,'Fusion TB Drop'!D:D)","v":0},365830.25999999995,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A152,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A152,'Fusion TB Drop'!H:H)","v":0},0,null,365830.25999999995,0,365830.25999999995,null,null,{"$f":"IFERROR(MATCH(A152,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141706,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A153,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Equipment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A153,'Fusion TB Drop'!C:C)","v":204363.17},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A153,'Fusion TB Drop'!D:D)","v":0},204363.17,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A153,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A153,'Fusion TB Drop'!H:H)","v":0},0,null,204363.17,0,204363.17,null,null,{"$f":"IFERROR(MATCH(A153,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141707,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A154,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Material"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A154,'Fusion TB Drop'!C:C)","v":260785.58},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A154,'Fusion TB Drop'!D:D)","v":0},260785.58,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A154,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A154,'Fusion TB Drop'!H:H)","v":0},0,null,260785.58,0,260785.58,null,null,{"$f":"IFERROR(MATCH(A154,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141708,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A155,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Electrical"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A155,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A155,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A155,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A155,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A155,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141709,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A156,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Piping"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A156,'Fusion TB Drop'!C:C)","v":193298.13},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A156,'Fusion TB Drop'!D:D)","v":0},193298.13,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A156,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A156,'Fusion TB Drop'!H:H)","v":0},0,null,193298.13,0,193298.13,null,null,{"$f":"IFERROR(MATCH(A156,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141710,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A157,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Site Work"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A157,'Fusion TB Drop'!C:C)","v":1410},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A157,'Fusion TB Drop'!D:D)","v":0},1410,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A157,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A157,'Fusion TB Drop'!H:H)","v":0},0,null,1410,0,1410,null,null,{"$f":"IFERROR(MATCH(A157,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141711,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A158,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Building Additions"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A158,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A158,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A158,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A158,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A158,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141712,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A159,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Carpentry"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A159,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A159,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A159,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A159,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A159,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141713,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A160,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Crane"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A160,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A160,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A160,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A160,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A160,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141714,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A161,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Drilling Costs"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A161,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A161,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A161,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A161,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A161,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141715,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A162,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Foundation"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A162,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A162,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A162,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A162,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A162,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141716,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A163,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Land/Lease"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A163,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A163,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A163,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A163,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A163,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141717,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A164,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Main Extension/Tie In"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A164,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A164,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A164,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A164,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A164,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141718,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A165,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Permits"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A165,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A165,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A165,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A165,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A165,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141719,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A166,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Plumbing"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A166,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A166,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A166,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A166,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A166,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141720,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A167,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Pumps/Equipment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A167,'Fusion TB Drop'!C:C)","v":331861.62},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A167,'Fusion TB Drop'!D:D)","v":0},331861.62,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A167,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A167,'Fusion TB Drop'!H:H)","v":0},0,null,331861.62,0,331861.62,null,null,{"$f":"IFERROR(MATCH(A167,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141721,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A168,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Relocation"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A168,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A168,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A168,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A168,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A168,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141722,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A169,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Restoration"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A169,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A169,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A169,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A169,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A169,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141723,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A170,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Soil Boring"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A170,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A170,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A170,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A170,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A170,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141724,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A171,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Tank/Cost of"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A171,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A171,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A171,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A171,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A171,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141725,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A172,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Tank/Detention Addition"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A172,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A172,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A172,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A172,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A172,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141726,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A173,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Tank/Pneumatic"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A173,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A173,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A173,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A173,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A173,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141727,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A174,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Tests/Drawdown"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A174,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A174,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A174,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A174,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A174,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141728,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A175,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Well Abandonment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A175,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A175,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A175,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A175,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A175,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141729,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A176,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Well House"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A176,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A176,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A176,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A176,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A176,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141732,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A177,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Transfer to Fixed Assets "},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A177,'Fusion TB Drop'!C:C)","v":-1830772.96},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A177,'Fusion TB Drop'!D:D)","v":0},-1830772.96,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A177,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A177,'Fusion TB Drop'!H:H)","v":0},0,null,-1830772.96,0,-1830772.96,null,null,{"$f":"IFERROR(MATCH(A177,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141735,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A178,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Building/Blower"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A178,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A178,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A178,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A178,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A178,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141736,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A179,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Concrete Contrac"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A179,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A179,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A179,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A179,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A179,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141737,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A180,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Draining/Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A180,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A180,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A180,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A180,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A180,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141738,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A181,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Installation of Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A181,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A181,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A181,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A181,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A181,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141739,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A182,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Modification/Lift Stn"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A182,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A182,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A182,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A182,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A182,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141740,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A183,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Package Plant Purchase"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A183,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A183,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A183,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A183,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A183,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141741,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A184,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Pump Removal"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A184,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A184,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A184,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A184,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A184,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141742,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A185,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Sand"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A185,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A185,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A185,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A185,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A185,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141743,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A186,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Sludge/Disposal"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A186,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A186,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A186,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A186,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A186,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141744,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A187,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Survey"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A187,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A187,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A187,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A187,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A187,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141745,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A188,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Tests/Soil Bore"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A188,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A188,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A188,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A188,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A188,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141746,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A189,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Vegitation/Remov"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A189,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A189,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A189,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A189,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A189,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141748,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A190,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Contractor/Labour"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A190,'Fusion TB Drop'!C:C)","v":198835.58},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A190,'Fusion TB Drop'!D:D)","v":0},198835.58,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A190,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A190,'Fusion TB Drop'!H:H)","v":0},0,null,198835.58,0,198835.58,null,null,{"$f":"IFERROR(MATCH(A190,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141749,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A191,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Architect/Design"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A191,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A191,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A191,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A191,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A191,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141750,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A192,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Furniture"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A192,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A192,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A192,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A192,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A192,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141751,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A193,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Heating/Air Conditioning"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A193,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A193,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A193,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A193,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A193,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141752,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A194,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Interior Finish"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A194,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A194,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A194,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A194,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A194,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141753,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A195,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Modification/Con"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A195,'Fusion TB Drop'!C:C)","v":113840},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A195,'Fusion TB Drop'!D:D)","v":0},113840,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A195,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A195,'Fusion TB Drop'!H:H)","v":0},0,null,113840,0,113840,null,null,{"$f":"IFERROR(MATCH(A195,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141754,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A196,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Remodeling"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A196,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A196,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A196,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A196,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A196,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141756,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A197,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Grouting/Sealing"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A197,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A197,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A197,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A197,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A197,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141757,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A198,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Jet Cleaning"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A198,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A198,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A198,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A198,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A198,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141758,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A199,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Pump and Haul Sludge"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A199,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A199,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A199,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A199,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A199,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141759,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A200,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Rental/Machine"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A200,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A200,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A200,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A200,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A200,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141760,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A201,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Repair"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A201,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A201,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A201,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A201,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A201,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141761,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A202,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Construction"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A202,'Fusion TB Drop'!C:C)","v":36666},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A202,'Fusion TB Drop'!D:D)","v":0},36666,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A202,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A202,'Fusion TB Drop'!H:H)","v":0},0,null,36666,0,36666,null,null,{"$f":"IFERROR(MATCH(A202,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141762,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A203,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Other"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A203,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A203,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A203,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A203,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A203,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141763,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A204,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Deferred Plant in Process"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A204,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A204,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A204,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A204,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A204,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141764,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A205,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Overhead"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A205,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A205,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A205,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A205,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A205,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141765,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A206,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP - Cost of Removal"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A206,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A206,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A206,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A206,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A206,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141798,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A207,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP Clearing-Fixed Asset"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A207,'Fusion TB Drop'!C:C)","v":-11700.580000000016},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A207,'Fusion TB Drop'!D:D)","v":0},-11700.580000000016,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A207,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A207,'Fusion TB Drop'!H:H)","v":0},0,null,-11700.580000000016,0,-11700.580000000016,null,null,{"$f":"IFERROR(MATCH(A207,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141799,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A208,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CWIP Clearing "},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A208,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A208,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A208,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A208,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A208,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","CONSTRUCTION WORK IN PROGRESS",{"$f":"SUM(C148:C208)","v":140075.76000000021},{"$f":"SUM(D148:D208)","v":0},140075.76000000021,null,0,0,0,null,{"$f":"SUM(K148:K208)","v":140075.76000000021},0,140075.76000000021,null,null,{"$f":"IFERROR(MATCH(A209,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A210,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A211,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142201,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A212,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Organization"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A212,'Fusion TB Drop'!C:C)","v":-47660.899999999987},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A212,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C212:D212)","v":-47660.899999999987},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A212,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A212,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G212:H212)","v":0},null,{"$f":"C212+G212","v":-47660.899999999987},{"$f":"D212+H212","v":0},{"$f":"SUM(K212:L212)","v":-47660.899999999987},null,null,{"$f":"IFERROR(MATCH(A212,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142202,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A213,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Franchises"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A213,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A213,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A213,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A213,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A213,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142203,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A214,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Struct and Improv General Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A214,'Fusion TB Drop'!C:C)","v":-41304.46},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A214,'Fusion TB Drop'!D:D)","v":0},-41304.46,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A214,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A214,'Fusion TB Drop'!H:H)","v":0},0,null,-41304.46,0,-41304.46,null,null,{"$f":"IFERROR(MATCH(A214,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142204,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A215,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Struct and Improv Service Supplies"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A215,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A215,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A215,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A215,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A215,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142205,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A216,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Struct and Improv Water Treat Plt"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A216,'Fusion TB Drop'!C:C)","v":-259679.03},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A216,'Fusion TB Drop'!D:D)","v":0},-259679.03,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A216,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A216,'Fusion TB Drop'!H:H)","v":0},0,null,-259679.03,0,-259679.03,null,null,{"$f":"IFERROR(MATCH(A216,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142206,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A217,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Struct and Improv Trans Dist Plt"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A217,'Fusion TB Drop'!C:C)","v":92.820000000000078},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A217,'Fusion TB Drop'!D:D)","v":0},92.820000000000078,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A217,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A217,'Fusion TB Drop'!H:H)","v":0},0,null,92.820000000000078,0,92.820000000000078,null,null,{"$f":"IFERROR(MATCH(A217,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142207,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A218,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Struct and Improv Collect Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A218,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A218,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A218,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A218,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A218,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142208,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A219,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Struct and Improv Pump Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A219,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A219,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A219,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A219,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A219,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142209,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A220,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Struct and Improv Treatment Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A220,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A220,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A220,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A220,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A220,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142210,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A221,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Struct and Improv Reclaim WTP"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A221,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A221,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A221,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A221,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A221,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142211,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A222,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Struct and Improv Reclaim Wtr Dist"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A222,'Fusion TB Drop'!C:C)","v":-52504.139999999992},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A222,'Fusion TB Drop'!D:D)","v":0},-52504.139999999992,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A222,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A222,'Fusion TB Drop'!H:H)","v":0},0,null,-52504.139999999992,0,-52504.139999999992,null,null,{"$f":"IFERROR(MATCH(A222,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142212,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A223,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Struct and Improv Production"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A223,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A223,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A223,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A223,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A223,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142213,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A224,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Struct and Improv Natural Gas"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A224,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A224,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A224,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A224,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A224,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142214,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A225,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Struct and Improv Transmissions"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A225,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A225,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A225,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A225,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A225,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142215,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A226,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Struct and Improv Distribution"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A226,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A226,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A226,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A226,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A226,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142216,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A227,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Struct and Improv Electrical"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A227,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A227,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A227,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A227,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A227,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142217,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A228,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Struct and Improv Propane"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A228,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A228,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A228,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A228,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A228,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142218,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A229,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Struct and Improv Municipal"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A229,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A229,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A229,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A229,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A229,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142219,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A230,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Struct and Improv Biomass"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A230,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A230,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A230,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A230,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A230,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142220,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A231,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Struct and Improv Office"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A231,'Fusion TB Drop'!C:C)","v":-49894.210000000086},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A231,'Fusion TB Drop'!D:D)","v":0},-49894.210000000086,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A231,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A231,'Fusion TB Drop'!H:H)","v":0},0,null,-49894.210000000086,0,-49894.210000000086,null,null,{"$f":"IFERROR(MATCH(A231,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142221,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A232,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Collecting Reservoirs"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A232,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A232,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A232,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A232,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A232,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142222,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A233,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Lake, River, Other Intakes"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A233,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A233,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A233,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A233,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A233,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142223,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A234,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Wells and Springs"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A234,'Fusion TB Drop'!C:C)","v":-203670.81000000003},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A234,'Fusion TB Drop'!D:D)","v":0},-203670.81000000003,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A234,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A234,'Fusion TB Drop'!H:H)","v":0},0,null,-203670.81000000003,0,-203670.81000000003,null,null,{"$f":"IFERROR(MATCH(A234,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142224,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A235,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Infiltration Gallery"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A235,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A235,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A235,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A235,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A235,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142225,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A236,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Supply Mains"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A236,'Fusion TB Drop'!C:C)","v":-2118.1799999999998},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A236,'Fusion TB Drop'!D:D)","v":0},-2118.1799999999998,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A236,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A236,'Fusion TB Drop'!H:H)","v":0},0,null,-2118.1799999999998,0,-2118.1799999999998,null,null,{"$f":"IFERROR(MATCH(A236,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142226,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A237,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Power Generation Equipment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A237,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A237,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A237,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A237,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A237,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142227,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A238,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Electric Pump Equip Src Pump"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A238,'Fusion TB Drop'!C:C)","v":-4575.9899999999971},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A238,'Fusion TB Drop'!D:D)","v":0},-4575.9899999999971,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A238,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A238,'Fusion TB Drop'!H:H)","v":0},0,null,-4575.9899999999971,0,-4575.9899999999971,null,null,{"$f":"IFERROR(MATCH(A238,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142228,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A239,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Electric Pump Equip WTP"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A239,'Fusion TB Drop'!C:C)","v":-305138.65999999997},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A239,'Fusion TB Drop'!D:D)","v":0},-305138.65999999997,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A239,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A239,'Fusion TB Drop'!H:H)","v":0},0,null,-305138.65999999997,0,-305138.65999999997,null,null,{"$f":"IFERROR(MATCH(A239,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142229,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A240,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Electric Pump Equip Trans Dist"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A240,'Fusion TB Drop'!C:C)","v":-1150.219999999998},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A240,'Fusion TB Drop'!D:D)","v":0},-1150.219999999998,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A240,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A240,'Fusion TB Drop'!H:H)","v":0},0,null,-1150.219999999998,0,-1150.219999999998,null,null,{"$f":"IFERROR(MATCH(A240,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142230,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A241,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Water Treatment Equipment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A241,'Fusion TB Drop'!C:C)","v":-456196.10999999993},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A241,'Fusion TB Drop'!D:D)","v":0},-456196.10999999993,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A241,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A241,'Fusion TB Drop'!H:H)","v":0},0,null,-456196.10999999993,0,-456196.10999999993,null,null,{"$f":"IFERROR(MATCH(A241,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142231,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A242,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Dist Resv and Standpipes"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A242,'Fusion TB Drop'!C:C)","v":-354949.57999999996},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A242,'Fusion TB Drop'!D:D)","v":0},-354949.57999999996,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A242,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A242,'Fusion TB Drop'!H:H)","v":0},0,null,-354949.57999999996,0,-354949.57999999996,null,null,{"$f":"IFERROR(MATCH(A242,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142232,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A243,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Trans and Distr Mains"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A243,'Fusion TB Drop'!C:C)","v":-1547954.7},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A243,'Fusion TB Drop'!D:D)","v":0},-1547954.7,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A243,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A243,'Fusion TB Drop'!H:H)","v":0},0,null,-1547954.7,0,-1547954.7,null,null,{"$f":"IFERROR(MATCH(A243,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142233,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A244,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Service Lines"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A244,'Fusion TB Drop'!C:C)","v":-801601.91},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A244,'Fusion TB Drop'!D:D)","v":0},-801601.91,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A244,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A244,'Fusion TB Drop'!H:H)","v":0},0,null,-801601.91,0,-801601.91,null,null,{"$f":"IFERROR(MATCH(A244,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142234,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A245,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Meters"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A245,'Fusion TB Drop'!C:C)","v":-545065.34000000008},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A245,'Fusion TB Drop'!D:D)","v":0},-545065.34000000008,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A245,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A245,'Fusion TB Drop'!H:H)","v":0},0,null,-545065.34000000008,0,-545065.34000000008,null,null,{"$f":"IFERROR(MATCH(A245,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142235,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A246,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Meter Installations"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A246,'Fusion TB Drop'!C:C)","v":-308591.41000000003},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A246,'Fusion TB Drop'!D:D)","v":0},-308591.41000000003,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A246,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A246,'Fusion TB Drop'!H:H)","v":0},0,null,-308591.41000000003,0,-308591.41000000003,null,null,{"$f":"IFERROR(MATCH(A246,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142236,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A247,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Hydrants"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A247,'Fusion TB Drop'!C:C)","v":-142784.19000000006},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A247,'Fusion TB Drop'!D:D)","v":0},-142784.19000000006,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A247,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A247,'Fusion TB Drop'!H:H)","v":0},0,null,-142784.19000000006,0,-142784.19000000006,null,null,{"$f":"IFERROR(MATCH(A247,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142237,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A248,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Backflow Prevention Devices"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A248,'Fusion TB Drop'!C:C)","v":96.33},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A248,'Fusion TB Drop'!D:D)","v":0},96.33,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A248,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A248,'Fusion TB Drop'!H:H)","v":0},0,null,96.33,0,96.33,null,null,{"$f":"IFERROR(MATCH(A248,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142238,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A249,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Power Gen Equip Coll Plt"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A249,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A249,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A249,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A249,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A249,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142239,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A250,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Power Gen Equip Pump Plt"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A250,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A250,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A250,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A250,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A250,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142240,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A251,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Power Gen Equip Treat Plt"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A251,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A251,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A251,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A251,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A251,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142241,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A252,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Sewer Force Main"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A252,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A252,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A252,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A252,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A252,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142242,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A253,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Sewer Gravity Main"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A253,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A253,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A253,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A253,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A253,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142243,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A254,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Manholes"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A254,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A254,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A254,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A254,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A254,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142244,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A255,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Special Collection Structures"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A255,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A255,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A255,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A255,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A255,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142245,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A256,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Service to Customers"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A256,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A256,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A256,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A256,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A256,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142246,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A257,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Flow Measure Devices"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A257,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A257,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A257,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A257,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A257,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142247,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A258,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Flow Measure Install"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A258,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A258,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A258,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A258,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A258,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142248,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A259,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Receiving Wells"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A259,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A259,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A259,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A259,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A259,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142249,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A260,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Pumping Equip Pump Plt"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A260,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A260,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A260,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A260,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A260,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142250,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A261,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Pumping Equip Reclaim WTP"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A261,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A261,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A261,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A261,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A261,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142251,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A262,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Pumping Equip Rcl Wtr Dist"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A262,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A262,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A262,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A262,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A262,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142252,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A263,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Treat/Disp Equip Lagoon"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A263,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A263,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A263,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A263,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A263,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142253,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A264,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Treat/Disp Equip Trt Plt"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A264,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A264,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A264,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A264,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A264,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142254,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A265,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Treat/Disp Equip Rclm Wtr"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A265,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A265,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A265,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A265,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A265,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142255,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A266,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Plant Sewers Treatment Plt"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A266,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A266,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A266,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A266,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A266,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142256,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A267,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Plant Sewers Reclaim Wtr"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A267,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A267,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A267,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A267,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A267,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142257,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A268,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Outfall Lines"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A268,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A268,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A268,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A268,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A268,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142258,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A269,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Reservoirs"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A269,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A269,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A269,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A269,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A269,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142259,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A270,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  House Regulators"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A270,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A270,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A270,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A270,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A270,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142260,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A271,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  House Regulatory Install"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A271,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A271,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A271,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A271,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A271,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142261,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A272,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Reuse Services"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A272,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A272,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A272,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A272,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A272,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142262,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A273,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Reuse Mtr/Installations"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A273,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A273,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A273,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A273,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A273,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142263,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A274,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Reuse Dist Reservoirs"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A274,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A274,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A274,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A274,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A274,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142264,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A275,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Reuse Transmission and Dist"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A275,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A275,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A275,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A275,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A275,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142265,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A276,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Processing Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A276,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A276,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C276:D276)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A276,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A276,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G276:H276)","v":0},null,{"$f":"C276+G276","v":0},{"$f":"D276+H276","v":0},{"$f":"SUM(K276:L276)","v":0},null,null,{"$f":"IFERROR(MATCH(A276,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142266,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A277,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Maintenance Structure and Improv"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A277,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A277,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A277,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A277,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A277,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142267,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A278,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Other and Misc Equip Intangible Plt"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A278,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A278,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A278,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A278,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A278,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142268,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A279,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Other and Misc Equip Source Supply"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A279,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A279,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A279,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A279,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A279,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142269,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A280,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Other and Misc Equip WTP"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A280,'Fusion TB Drop'!C:C)","v":-7.32},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A280,'Fusion TB Drop'!D:D)","v":0},-7.32,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A280,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A280,'Fusion TB Drop'!H:H)","v":0},0,null,-7.32,0,-7.32,null,null,{"$f":"IFERROR(MATCH(A280,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142270,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A281,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Other and Misc Equip Trans Dist"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A281,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A281,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A281,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A281,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A281,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142271,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A282,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Other Tangible Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A282,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A282,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A282,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A282,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A282,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142272,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A283,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Other Plant Collection"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A283,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A283,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A283,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A283,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A283,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142273,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A284,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Other Plant Pump"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A284,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A284,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A284,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A284,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A284,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142274,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A285,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Other Plant Treatment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A285,'Fusion TB Drop'!C:C)","v":-9.2899999999999991},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A285,'Fusion TB Drop'!D:D)","v":0},-9.2899999999999991,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A285,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A285,'Fusion TB Drop'!H:H)","v":0},0,null,-9.2899999999999991,0,-9.2899999999999991,null,null,{"$f":"IFERROR(MATCH(A285,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142275,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A286,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Other Plant Reclaim Water Trt"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A286,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A286,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A286,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A286,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A286,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142276,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A287,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Other Plant Reclaim Water Dist"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A287,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A287,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A287,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A287,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A287,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142277,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A288,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Other Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A288,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A288,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A288,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A288,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A288,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142278,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A289,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Plant Alloc"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A289,'Fusion TB Drop'!C:C)","v":-27488.489999999994},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A289,'Fusion TB Drop'!D:D)","v":0},-27488.489999999994,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A289,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A289,'Fusion TB Drop'!H:H)","v":0},0,null,-27488.489999999994,0,-27488.489999999994,null,null,{"$f":"IFERROR(MATCH(A289,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142279,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A290,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Domestic Water"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A290,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A290,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A290,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A290,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A290,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142280,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A291,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Irrigation Water"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A291,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A291,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A291,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A291,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A291,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142281,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A292,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Geothermal"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A292,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A292,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A292,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A292,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A292,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142282,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A293,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  District Energy System"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A293,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A293,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A293,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A293,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A293,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142283,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A294,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Concession"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A294,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A294,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A294,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A294,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A294,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142284,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A295,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep - DES - Startup Costs"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A295,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A295,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A295,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A295,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A295,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142285,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A296,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep - DES - Project Management"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A296,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A296,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A296,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A296,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A296,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142286,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A297,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep - DES - Temporary Energy Centre"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A297,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A297,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A297,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A297,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A297,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142287,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A298,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep - DES - Distribution Piping System"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A298,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A298,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A298,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A298,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A298,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142288,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A299,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep - DES - Energy Transfer Station"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A299,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A299,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A299,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A299,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A299,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142289,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A300,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep - DES - Project Development"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A300,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A300,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A300,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A300,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A300,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142290,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A301,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep - DES - Engineer"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A301,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A301,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A301,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A301,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A301,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142291,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A302,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep - DES - Low Rise Connection"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A302,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A302,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A302,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A302,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A302,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142292,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A303,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep - Non-Utility Property"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A303,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A303,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A303,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A303,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A303,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142293,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A304,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep - Plant Held for Future Use"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A304,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A304,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A304,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A304,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A304,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142299,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A305,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep - Land"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A305,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A305,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A305,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A305,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A305,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142301,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A306,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Building"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A306,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A306,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A306,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A306,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A306,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142302,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A307,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Leasehold Improvement"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A307,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A307,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A307,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A307,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A307,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142303,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A308,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Office Furniture"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A308,'Fusion TB Drop'!C:C)","v":-106976.86},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A308,'Fusion TB Drop'!D:D)","v":0},-106976.86,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A308,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A308,'Fusion TB Drop'!H:H)","v":0},0,null,-106976.86,0,-106976.86,null,null,{"$f":"IFERROR(MATCH(A308,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142304,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A309,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Office Equipment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A309,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A309,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A309,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A309,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A309,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142305,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A310,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Stores Equipment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A310,'Fusion TB Drop'!C:C)","v":-323.50999999999993},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A310,'Fusion TB Drop'!D:D)","v":0},-323.50999999999993,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A310,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A310,'Fusion TB Drop'!H:H)","v":0},0,null,{"$f":"C310+G310","v":-323.50999999999993},0,-323.50999999999993,null,null,{"$f":"IFERROR(MATCH(A310,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142306,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A311,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Lab Equipment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A311,'Fusion TB Drop'!C:C)","v":-31804.369999999992},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A311,'Fusion TB Drop'!D:D)","v":0},-31804.369999999992,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A311,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A311,'Fusion TB Drop'!H:H)","v":0},0,null,-31804.369999999992,0,-31804.369999999992,null,null,{"$f":"IFERROR(MATCH(A311,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142307,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A312,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Rental Equipment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A312,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A312,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A312,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A312,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A312,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142308,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A313,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Tool Shop Equipment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A313,'Fusion TB Drop'!C:C)","v":-204202.64000000004},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A313,'Fusion TB Drop'!D:D)","v":0},-204202.64000000004,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A313,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A313,'Fusion TB Drop'!H:H)","v":0},0,null,-204202.64000000004,0,-204202.64000000004,null,null,{"$f":"IFERROR(MATCH(A313,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142309,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A314,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Power Operated Equipment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A314,'Fusion TB Drop'!C:C)","v":2688.2299999999996},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A314,'Fusion TB Drop'!D:D)","v":0},2688.2299999999996,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A314,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A314,'Fusion TB Drop'!H:H)","v":0},0,null,2688.2299999999996,0,2688.2299999999996,null,null,{"$f":"IFERROR(MATCH(A314,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142310,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A315,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Communications Equipment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A315,'Fusion TB Drop'!C:C)","v":-69658.489999999991},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A315,'Fusion TB Drop'!D:D)","v":0},-69658.489999999991,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A315,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A315,'Fusion TB Drop'!H:H)","v":0},0,null,-69658.489999999991,0,-69658.489999999991,null,null,{"$f":"IFERROR(MATCH(A315,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142311,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A316,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Misc Equipment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A316,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A316,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A316,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A316,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A316,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142401,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A317,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Vehicles"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A317,'Fusion TB Drop'!C:C)","v":-432824.62000000069},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A317,'Fusion TB Drop'!D:D)","v":0},-432824.62000000069,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A317,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A317,'Fusion TB Drop'!H:H)","v":0},0,null,-432824.62000000069,0,-432824.62000000069,null,null,{"$f":"IFERROR(MATCH(A317,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142501,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A318,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Computer Hardware"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A318,'Fusion TB Drop'!C:C)","v":-55.759999999999991},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A318,'Fusion TB Drop'!D:D)","v":0},-55.759999999999991,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A318,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A318,'Fusion TB Drop'!H:H)","v":0},0,null,-55.759999999999991,0,-55.759999999999991,null,null,{"$f":"IFERROR(MATCH(A318,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142502,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A319,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Desktop/Laptop Computers"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A319,'Fusion TB Drop'!C:C)","v":-1424.5000000000005},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A319,'Fusion TB Drop'!D:D)","v":0},-1424.5000000000005,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A319,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A319,'Fusion TB Drop'!H:H)","v":0},0,null,-1424.5000000000005,0,-1424.5000000000005,null,null,{"$f":"IFERROR(MATCH(A319,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142503,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A320,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Mainframe Computers"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A320,'Fusion TB Drop'!C:C)","v":-24283.329999999994},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A320,'Fusion TB Drop'!D:D)","v":0},-24283.329999999994,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A320,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A320,'Fusion TB Drop'!H:H)","v":0},0,null,-24283.329999999994,0,-24283.329999999994,null,null,{"$f":"IFERROR(MATCH(A320,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142504,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A321,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Mini Comp Wtr"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A321,'Fusion TB Drop'!C:C)","v":-252052.79000000059},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A321,'Fusion TB Drop'!D:D)","v":0},-252052.79000000059,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A321,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A321,'Fusion TB Drop'!H:H)","v":0},0,null,-252052.79000000059,0,-252052.79000000059,null,null,{"$f":"IFERROR(MATCH(A321,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142601,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A322,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Computer Software"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A322,'Fusion TB Drop'!C:C)","v":-8821.8799999999937},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A322,'Fusion TB Drop'!D:D)","v":0},-8821.8799999999937,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A322,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A322,'Fusion TB Drop'!H:H)","v":0},0,null,-8821.8799999999937,0,-8821.8799999999937,null,null,{"$f":"IFERROR(MATCH(A322,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142602,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A323,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Comp Systems"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A323,'Fusion TB Drop'!C:C)","v":-667244.84000000171},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A323,'Fusion TB Drop'!D:D)","v":0},-667244.84000000171,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A323,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A323,'Fusion TB Drop'!H:H)","v":0},0,null,-667244.84000000171,0,-667244.84000000171,null,null,{"$f":"IFERROR(MATCH(A323,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142603,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A324,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Micro Systems"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A324,'Fusion TB Drop'!C:C)","v":-15800.260000000033},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A324,'Fusion TB Drop'!D:D)","v":0},-15800.260000000033,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A324,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A324,'Fusion TB Drop'!H:H)","v":0},0,null,-15800.260000000033,0,-15800.260000000033,null,null,{"$f":"IFERROR(MATCH(A324,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142701,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A325,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dec - Salvage"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A325,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A325,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A325,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A325,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A325,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142702,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A326,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Cost of Removal"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A326,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A326,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A326,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A326,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A326,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142801,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A327,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep - Fixed Assets Accrued"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A327,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A327,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A327,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A327,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A327,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","ACCUMULATED DEPRECIATION",{"$f":"SUM(C212:C327)","v":-6964941.4100000039},0,-6964941.4100000039,null,0,0,0,null,{"$f":"SUM(K212:K327)","v":-6964941.4100000039},0,-6964941.4100000039,null,null,{"$f":"IFERROR(MATCH(A328,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A329,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141901,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A330,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Purchase Acquisition Adjustments"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A330,'Fusion TB Drop'!C:C)","v":-183024.55999999994},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A330,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C330:D330)","v":-183024.55999999994},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A330,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A330,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G330:H330)","v":0},null,{"$f":"C330+G330","v":-183024.55999999994},0,{"$f":"SUM(K330:L330)","v":-183024.55999999994},null,null,{"$f":"IFERROR(MATCH(A330,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141999,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A331,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"PAA Clearing"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A331,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A331,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C331:D331)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A331,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A331,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G331:H331)","v":0},null,0,0,{"$f":"SUM(K331:L331)","v":0},null,null,{"$f":"IFERROR(MATCH(A331,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[142901,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A332,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Dep -  Purchase Acquisition Adjustments"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A332,'Fusion TB Drop'!C:C)","v":72294.509999999966},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A332,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C332:D332)","v":72294.509999999966},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A332,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A332,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G332:H332)","v":0},null,72294.509999999966,0,{"$f":"SUM(K332:L332)","v":72294.509999999966},null,null,{"$f":"IFERROR(MATCH(A332,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","NET PURCHASED ACQUISITION ADJUSTMENT",{"$f":"SUM(C330:C332)","v":-110730.04999999997},0,-110730.04999999997,null,0,0,{"$f":"SUM(I330:I332)","v":0},null,-110730.04999999997,0,-110730.04999999997,null,null,{"$f":"IFERROR(MATCH(A333,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A334,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111201,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A335,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"HSBC - 270-049673-070 - Corix Infrastructure Inc."},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A335,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A335,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C335:D335)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A335,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A335,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G335:H335)","v":0},null,{"$f":"C335+G335","v":0},{"$f":"D335+H335","v":0},{"$f":"SUM(K335:L335)","v":0},null,null,{"$f":"IFERROR(MATCH(A335,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111202,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A336,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"HSBC - 270-049665-070 - Inland Pacific Resources Inc."},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A336,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A336,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A336,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A336,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A336,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111203,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A337,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"HSBC - 270-049622-070 - Corix Utilities Inc."},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A337,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A337,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A337,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A337,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A337,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111204,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A338,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"HSBC - 270-058613-070 - Corix Water Services Inc."},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A338,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A338,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A338,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A338,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A338,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111205,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A339,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"HSBC - 270-049541-070 - Corix Water Systems Inc."},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A339,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A339,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A339,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A339,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A339,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111220,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A340,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"TD - 9400-7336860 - Corix Infrastructure (US) Inc."},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A340,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A340,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A340,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A340,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A340,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111221,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A341,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"TD - 9400-7337158 - Tribus Services, Inc."},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A341,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A341,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A341,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A341,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A341,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111222,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A342,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"TD - 9400-7337166 - Corix Utilities (Oklahoma) Inc."},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A342,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A342,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A342,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A342,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A342,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111223,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A343,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"TD - 9400-7338707 - Inland Pacific Resources Inc."},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A343,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A343,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A343,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A343,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A343,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111224,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A344,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"TD - 9400-7338790 - Corix Utilities (Texas) Inc."},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A344,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A344,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A344,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A344,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A344,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111225,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A345,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"TD - 9400-7339711 - Corix Utilities (Illinois) LLC"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A345,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A345,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A345,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A345,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A345,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111226,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A346,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"TD - 9400-7341139 - Corix Infrastructure Services (US) Inc."},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A346,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A346,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A346,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A346,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A346,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111227,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A347,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"TD - 9400-7344324 - Corix Utility Systems (Georgia) Inc."},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A347,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A347,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A347,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A347,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A347,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111228,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A348,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"TD - 9400-7347226 - Corix NewHoldCo Inc."},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A348,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A348,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A348,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A348,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A348,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111229,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A349,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"TD - 9400-7350510 - Cleveland Thermal, LLC"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A349,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A349,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A349,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A349,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A349,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111230,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A350,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"TD - 9400-7356713 - Corix Contract Utilities (US)"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A350,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A350,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A350,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A350,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A350,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111240,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A351,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"TDNA - 2426601587 - Corix Utilities (Oklahoma) Inc."},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A351,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A351,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A351,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A351,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A351,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111241,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A352,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"TDNA - 2426601636 - Tribus Services, Inc."},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A352,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A352,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A352,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A352,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A352,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111242,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A353,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"TDNA - 2426822349 - Corix Utilities (Texas) Inc."},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A353,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A353,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A353,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A353,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A353,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111243,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A354,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"TDNA - 2426824824 - Corix Infrastructure (US) Inc."},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A354,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A354,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A354,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A354,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A354,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111244,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A355,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"TDNA - 2427139701 - Corix Infrastructure Services (US) Inc."},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A355,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A355,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A355,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A355,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A355,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111245,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A356,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"TDNA - 2427943532 - Corix Utilities (Cleveland) Inc."},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A356,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A356,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A356,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A356,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A356,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111246,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A357,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"TDNA - 2427943607 - Corix Utility Systems (Georgia) Inc."},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A357,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A357,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A357,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A357,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A357,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111260,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A358,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"PNC - 4228255526 - Cleveland Thermal, LLC"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A358,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A358,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A358,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A358,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A358,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111261,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A359,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"JP Morgan - 100074351 - Water Services Corp (Lower 48)"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A359,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A359,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A359,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A359,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A359,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111262,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A360,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"JP Morgan - 989034290 - Water Services Corp (Lower 48)"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A360,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A360,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A360,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A360,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A360,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111263,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A361,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"FNBA - XXXX1187 - Fairbanks Sewer & Water Inc. (Repurchase/Master)"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A361,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A361,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A361,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A361,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A361,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111264,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A362,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"FNBA - XXXX6047 - Fairbanks Sewer & Water Inc. (Conduit)"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A362,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A362,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A362,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A362,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A362,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111265,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A363,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"FNBA - XXXX7391 - Fairbanks Sewer & Water Inc. (Petty)"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A363,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A363,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A363,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A363,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A363,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111266,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A364,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Denali - 1046481 - College Utilities Corporation (FSW)"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A364,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A364,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A364,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A364,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A364,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111267,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A365,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Doyon - US bank account"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A365,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A365,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A365,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A365,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A365,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111270,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A366,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Cash Consolidation - USD"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A366,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A366,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A366,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A366,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A366,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111271,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A367,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Cash Clearing Account - USD"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A367,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A367,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A367,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A367,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A367,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111272,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A368,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Cash - Chase - WSCIL - Small PR"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A368,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A368,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A368,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A368,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A368,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111273,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A369,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Cash - Depository (TX)"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A369,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A369,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A369,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A369,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A369,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111274,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A370,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Cash - Checking - CUTX "},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A370,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A370,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A370,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A370,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A370,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111275,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A371,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Cash - Chase - Credit Card"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A371,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A371,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A371,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A371,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A371,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111276,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A372,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Cash - Chase - Flex Services"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A372,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A372,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A372,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A372,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A372,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111277,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A373,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Cash - BoA - SC"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A373,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A373,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A373,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A373,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A373,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111278,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A374,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Cash - BoA - GA"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A374,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A374,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A374,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A374,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A374,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111279,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A375,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Cash - BoA - NV"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A375,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A375,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A375,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A375,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A375,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111280,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A376,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Cash - Commercial Bank - KY"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A376,'Fusion TB Drop'!C:C)","v":592209.8599999994},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A376,'Fusion TB Drop'!D:D)","v":0},592209.8599999994,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A376,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A376,'Fusion TB Drop'!H:H)","v":0},0,null,592209.8599999994,0,592209.8599999994,null,null,{"$f":"IFERROR(MATCH(A376,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111281,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A377,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Cash - BoA - FL"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A377,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A377,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A377,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A377,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A377,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111282,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A378,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Cash - BoA - NC"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A378,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A378,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A378,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A378,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A378,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111283,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A379,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Cash - 1st Community Bank - KY"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A379,'Fusion TB Drop'!C:C)","v":12969.82},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A379,'Fusion TB Drop'!D:D)","v":0},12969.82,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A379,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A379,'Fusion TB Drop'!H:H)","v":0},0,null,12969.82,0,12969.82,null,null,{"$f":"IFERROR(MATCH(A379,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111284,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A380,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Cash - Bank of New York M"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A380,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A380,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A380,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A380,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A380,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111285,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A381,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Cash - Wire /Payroll Transfer Clearing"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A381,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A381,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A381,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A381,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A381,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111286,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A382,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dormant Bank Account - USD"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A382,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A382,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A382,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A382,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A382,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111287,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A383,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Short Term Investment - GIC - USD"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A383,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A383,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A383,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A383,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A383,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111288,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A384,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"FNBA - XXXX6955 - Fairbanks Sewer & Water Inc. (Payroll)"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A384,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A384,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A384,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A384,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A384,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111289,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A385,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"FNBA - XXXX0702 - Fairbanks Sewer & Water Inc. (Repurchase)"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A385,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A385,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A385,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A385,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A385,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111299,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A386,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Disbursement Cash Clearing"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A386,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A386,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A386,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A386,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A386,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111301,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A387,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Petty Cash - CAD"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A387,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A387,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A387,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A387,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A387,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111302,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A388,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Petty Cash - USD"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A388,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A388,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A388,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A388,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A388,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111303,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A389,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Petty Cash CWS- BoA 51223360"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A389,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A389,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A389,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A389,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A389,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111304,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A390,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Petty Cash CNC - BoA 1651884"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A390,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A390,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A390,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A390,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A390,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111305,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A391,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Petty Cash MD - BoA 8666588498"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A391,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A391,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A391,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A391,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A391,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111306,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A392,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Petty Cash FL - BoA 1280073899"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A392,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A392,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A392,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A392,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A392,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111307,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A393,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Petty Cash GA - BoA 3263029870"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A393,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A393,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A393,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A393,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A393,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111308,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A394,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Petty Cash LA - Citizens Bank 4018400"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A394,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A394,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A394,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A394,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A394,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111309,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A395,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Petty Cash AZ- Chase 27032774"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A395,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A395,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A395,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A395,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A395,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111310,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A396,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Petty Cash AL - Wells Fargo 7547443593"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A396,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A396,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A396,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A396,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A396,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111401,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A397,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Restricted Cash - CAD"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A397,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A397,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A397,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A397,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A397,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111402,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A398,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Restricted Cash - USD"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A398,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A398,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A398,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A398,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A398,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111403,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A399,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"HSBC - 270-049657-002 - Sun Rivers"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A399,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A399,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C399:D399)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A399,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A399,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G399:H399)","v":0},null,{"$f":"C399+G399","v":0},{"$f":"D399+H399","v":0},{"$f":"SUM(K399:L399)","v":0},null,null,{"$f":"IFERROR(MATCH(A399,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111404,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A400,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"HSBC - 270-049657-005 - Panorama Water - DCTF"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A400,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A400,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A400,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A400,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A400,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111405,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A401,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"HSBC - 270-049657-007 - Lindell Beach (CMUS)"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A401,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A401,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A401,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A401,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A401,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111406,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A402,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"HSBC - 270-049657-008 - Cultus Country (CMUS)"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A402,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A402,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A402,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A402,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A402,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111430,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A403,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Scotiabank - 71686761 - Cultus Lake Water (CMUS) - DCTF"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A403,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A403,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A403,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A403,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A403,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111431,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A404,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Scotiabank - 71731132 - Cultus Lake Water (CMUS) - Construction Reserve Fund"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A404,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A404,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A404,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A404,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A404,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111432,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A405,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Scotiabank - 77671195 - Canadian Lakeview Estates Water (CMUS) - RRTF"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A405,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A405,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A405,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A405,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A405,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111433,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A406,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Scotiabank - 88460419 - Okanagan Landing Utility (CMUS) - RRTF"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A406,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A406,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A406,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A406,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A406,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111450,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A407,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Cash - Chase - Betterment Fees"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A407,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A407,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A407,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A407,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A407,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111451,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A408,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Cash - Chase - PLT CAP FUND NV"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A408,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A408,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A408,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A408,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A408,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111452,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A409,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Cash - Chase - Water Storage CAP"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A409,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A409,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A409,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A409,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A409,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111453,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A410,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Cash - Chase - Water RTS PRO FUND"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A410,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A410,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A410,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A410,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A410,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111460,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A411,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Cash - BoA - Colchester"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A411,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A411,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A411,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A411,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A411,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[111470,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A412,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Cash - BB&T"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A412,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A412,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A412,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A412,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A412,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","CASH",{"$f":"SUM(C335:C412)","v":605179.67999999935},{"$f":"SUM(D335:D412)","v":0},605179.67999999935,null,0,0,0,null,605179.67999999935,0,605179.67999999935,null,null,{"$f":"IFERROR(MATCH(A413,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A414,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[112101,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A415,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accounts Receivable - CAD"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A415,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A415,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C415:D415)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A415,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A415,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G415:H415)","v":0},null,{"$f":"C415+G415","v":0},{"$f":"D415+H415","v":0},{"$f":"SUM(K415:L415)","v":0},null,null,{"$f":"IFERROR(MATCH(A415,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[112102,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A416,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accounts Receivable - USD"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A416,'Fusion TB Drop'!C:C)","v":800702.44000000134},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A416,'Fusion TB Drop'!D:D)","v":0},800702.44000000134,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A416,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A416,'Fusion TB Drop'!H:H)","v":0},0,null,800702.44000000134,0,800702.44000000134,null,null,{"$f":"IFERROR(MATCH(A416,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[112103,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A417,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accounts Receivable - Interest"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A417,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A417,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A417,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A417,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A417,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[112104,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A418,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accounts Receivable - Other"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A418,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A418,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A418,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A418,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A418,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[112105,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A419,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accounts Receivable - Clearing"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A419,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A419,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A419,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A419,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A419,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[112106,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A420,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accounts Receivable - Unapplied/Unidentified Receipt"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A420,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A420,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A420,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A420,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A420,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[112110,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A421,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Customer Refunds"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A421,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A421,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A421,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A421,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A421,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[112201,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A422,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Allowance for Doubtful Accounts - CAD"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A422,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A422,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A422,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A422,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A422,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[112202,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A423,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Allowance for Doubtful Accounts - USD"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A423,'Fusion TB Drop'!C:C)","v":-168221.5},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A423,'Fusion TB Drop'!D:D)","v":0},-168221.5,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A423,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A423,'Fusion TB Drop'!H:H)","v":0},0,null,-168221.5,0,-168221.5,null,null,{"$f":"IFERROR(MATCH(A423,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[112203,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A424,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Allowance for Finance Charges"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A424,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A424,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A424,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A424,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A424,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[112301,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A425,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Unbilled Revenue"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A425,'Fusion TB Drop'!C:C)","v":222296.52},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A425,'Fusion TB Drop'!D:D)","v":0},222296.52,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A425,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A425,'Fusion TB Drop'!H:H)","v":0},0,null,222296.52,0,222296.52,null,null,{"$f":"IFERROR(MATCH(A425,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[112302,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A426,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accrued Revenue"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A426,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A426,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A426,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A426,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A426,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[112303,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A427,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accrued RCC Charges"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A427,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A427,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A427,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A427,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A427,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[112304,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A428,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accrued PRISM Charges"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A428,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A428,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A428,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A428,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A428,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","NET ACCOUNTS RECEIVABLE",{"$f":"SUM(C415:C428)","v":854777.46000000136},{"$f":"SUM(D415:D428)","v":0},{"$f":"SUM(E415:E428)","v":854777.46000000136},null,{"$f":"SUM(G415:G428)","v":0},0,0,null,854777.46000000136,0,854777.46000000136,null,null,{"$f":"IFERROR(MATCH(A429,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A430,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[113101,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A431,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Materials and Supplies"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A431,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A431,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C431:D431)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A431,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A431,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G431:H431)","v":0},null,{"$f":"C431+G431","v":0},0,{"$f":"SUM(K431:L431)","v":0},null,null,{"$f":"IFERROR(MATCH(A431,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[113102,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A432,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Inventory"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A432,'Fusion TB Drop'!C:C)","v":8536.0799999999981},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A432,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C432:D432)","v":8536.0799999999981},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A432,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A432,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G432:H432)","v":0},null,8536.0799999999981,0,{"$f":"SUM(K432:L432)","v":8536.0799999999981},null,null,{"$f":"IFERROR(MATCH(A432,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[113103,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A433,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Inventory Clearing - Freights Charges"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A433,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A433,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C433:D433)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A433,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A433,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G433:H433)","v":0},null,0,0,{"$f":"SUM(K433:L433)","v":0},null,null,{"$f":"IFERROR(MATCH(A433,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[113110,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A434,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Inventory Write Off Provision"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A434,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A434,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C434:D434)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A434,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A434,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G434:H434)","v":0},null,0,0,{"$f":"SUM(K434:L434)","v":0},null,null,{"$f":"IFERROR(MATCH(A434,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","INVENTORY",{"$f":"SUM(C431:C434)","v":8536.0799999999981},{"$f":"SUM(D431:D434)","v":0},{"$f":"SUM(E431:E434)","v":8536.0799999999981},null,{"$f":"SUM(G431:G434)","v":0},0,0,null,8536.0799999999981,0,8536.0799999999981,null,null,{"$f":"IFERROR(MATCH(A435,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A436,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[113211,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A437,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Deposits"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A437,'Fusion TB Drop'!C:C)","v":6100},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A437,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C437:D437)","v":6100},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A437,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A437,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G437:H437)","v":0},null,{"$f":"C437+G437","v":6100},{"$f":"D437+H437","v":0},{"$f":"SUM(K437:L437)","v":6100},null,null,{"$f":"IFERROR(MATCH(A437,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","SPECIAL DEPOSITS",{"$f":"SUM(C437:C437)","v":6100},{"$f":"SUM(D437:D437)","v":0},6100,null,0,0,0,null,6100,0,6100,null,null,{"$f":"IFERROR(MATCH(A438,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A439,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[113201,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A440,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Prepaid Advertising"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A440,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A440,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C440:D440)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A440,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A440,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G440:H440)","v":0},null,{"$f":"C440+G440","v":0},{"$f":"D440+H440","v":0},{"$f":"SUM(K440:L440)","v":0},null,null,{"$f":"IFERROR(MATCH(A440,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[113202,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A441,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Prepaid Software"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A441,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A441,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A441,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A441,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A441,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[113203,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A442,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Prepaid Maintenance"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A442,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A442,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A442,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A442,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A442,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[113204,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A443,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Prepaid Franchise Fee"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A443,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A443,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A443,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A443,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A443,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[113205,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A444,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Prepaid Chemicals - Steam"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A444,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A444,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A444,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A444,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A444,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[113206,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A445,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Prepaid Insurance"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A445,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A445,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A445,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A445,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A445,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[113207,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A446,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Prepaid Reimbursements"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A446,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A446,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A446,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A446,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A446,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[113208,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A447,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Prepaid Tariff Funds"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A447,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A447,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A447,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A447,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A447,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[113209,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A448,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Prepaid Other"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A448,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A448,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A448,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A448,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A448,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[113210,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A449,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Prepaid Interest"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A449,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A449,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A449,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A449,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A449,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","PREPAYMENTS",{"$f":"SUM(C440:C449)","v":0},{"$f":"SUM(D440:D449)","v":0},0,null,0,0,0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A450,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A451,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[113301,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A452,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Misc Receivable"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A452,'Fusion TB Drop'!C:C)","v":10500},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A452,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C452:D452)","v":10500},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A452,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A452,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G452:H452)","v":0},null,{"$f":"C452+G452","v":10500},{"$f":"D452+H452","v":0},{"$f":"SUM(K452:L452)","v":10500},null,null,{"$f":"IFERROR(MATCH(A452,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[113302,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A453,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Rebate Receivable"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A453,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A453,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A453,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A453,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A453,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[113350,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A454,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"HST Receivable - Purchases "},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A454,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A454,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A454,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A454,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A454,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[113351,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A455,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"HST Receivable - Purchase Restricted "},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A455,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A455,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A455,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A455,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A455,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[113355,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A456,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"GST Receivable - Purchases"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A456,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A456,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A456,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A456,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A456,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[113356,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A457,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"GST Receivable - Clearing"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A457,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A457,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A457,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A457,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A457,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[113365,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A458,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Energy Rebate - Residential"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A458,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A458,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A458,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A458,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A458,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[113370,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A459,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Fuel Tax from Customer"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A459,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A459,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A459,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A459,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A459,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[113371,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A460,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Fuel Tax from Vendor"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A460,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A460,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A460,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A460,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A460,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[113401,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A461,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Income Taxes Receivable"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A461,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A461,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A461,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A461,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A461,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[113501,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A462,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Intercompany Trade Accounts Receivable - CAD"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A462,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A462,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A462,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A462,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A462,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[113502,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A463,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Intercompany Trade Accounts Receivable - USD"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A463,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A463,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A463,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A463,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A463,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[113503,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A464,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Intercompany Trade Accounts Receivable - Non-Fusion "},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A464,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A464,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A464,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A464,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A464,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[113601,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A465,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Intercompany Non-Trade Accounts Receivable"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A465,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A465,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A465,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A465,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A465,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[113602,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A466,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Intercompany Non-Trade Accounts Receivable - Non-Fusion"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A466,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A466,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A466,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A466,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A466,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[113603,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A467,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Intercompany Automatic Account"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A467,'Fusion TB Drop'!C:C)","v":-60594.330000004556},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A467,'Fusion TB Drop'!D:D)","v":0},-60594.330000004556,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A467,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A467,'Fusion TB Drop'!H:H)","v":0},0,null,-60594.330000004556,0,-60594.330000004556,null,null,{"$f":"IFERROR(MATCH(A467,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[113604,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A468,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Intercompany Automatic Balancing - Asset"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A468,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A468,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A468,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A468,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A468,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[113701,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A469,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Employee Purchases"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A469,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A469,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A469,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A469,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A469,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[113702,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A470,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Payroll Clearing"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A470,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A470,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A470,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A470,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A470,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[113703,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A471,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Flex Services"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A471,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A471,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A471,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A471,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A471,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[113704,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A472,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"401K Clearing"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A472,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A472,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A472,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A472,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A472,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[113705,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A473,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Interco Resource/Job Clearing"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A473,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A473,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A473,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A473,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A473,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[113706,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A474,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Visa Payment Clearing"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A474,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A474,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A474,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A474,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A474,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[113707,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A475,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Due from Employee"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A475,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A475,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A475,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A475,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A475,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[113708,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A476,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Alloc Fuel Charge Reserve"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A476,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A476,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A476,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A476,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A476,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[113709,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A477,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Work In Progress"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A477,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A477,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A477,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A477,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A477,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[113710,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A478,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Notes Receivable"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A478,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A478,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A478,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A478,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A478,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[113711,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A479,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Misc Other Current Assets"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A479,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A479,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A479,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A479,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A479,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[113712,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A480,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Preliminary Survey and Investigation Accrued"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A480,'Fusion TB Drop'!C:C)","v":3500},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A480,'Fusion TB Drop'!D:D)","v":0},3500,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A480,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A480,'Fusion TB Drop'!H:H)","v":0},0,null,3500,0,3500,null,null,{"$f":"IFERROR(MATCH(A480,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[113713,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A481,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Util Plant Acquired/Disposed"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A481,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A481,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A481,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A481,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A481,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[113799,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A482,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"HCM Clearing"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A482,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A482,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A482,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A482,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A482,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","OTHER CURRENT ASSETS",{"$f":"SUM(C452:C482)","v":-46594.330000004556},{"$f":"SUM(D452:D482)","v":0},{"$f":"SUM(E452:E482)","v":-46594.330000004556},null,{"$f":"SUM(G452:G482)","v":0},{"$f":"SUM(H452:H482)","v":0},0,null,-46594.330000004556,0,-46594.330000004556,null,null,{"$f":"IFERROR(MATCH(A483,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A484,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[170001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A485,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Regulatory Assets in Progress"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A485,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A485,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C485:D485)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A485,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A485,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G485:H485)","v":0},null,{"$f":"C485+G485","v":0},{"$f":"D485+H485","v":0},{"$f":"SUM(K485:L485)","v":0},null,null,{"$f":"IFERROR(MATCH(A485,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[170002,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A486,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"RCIP - Attorney Fees"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A486,'Fusion TB Drop'!C:C)","v":601700.28},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A486,'Fusion TB Drop'!D:D)","v":0},601700.28,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A486,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A486,'Fusion TB Drop'!H:H)","v":0},0,null,601700.28,0,601700.28,null,null,{"$f":"IFERROR(MATCH(A486,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[170003,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A487,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"RCIP - Capitalized Time"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A487,'Fusion TB Drop'!C:C)","v":274759.62},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A487,'Fusion TB Drop'!D:D)","v":0},274759.62,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A487,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A487,'Fusion TB Drop'!H:H)","v":0},0,null,274759.62,0,274759.62,null,null,{"$f":"IFERROR(MATCH(A487,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[170004,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A488,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"RCIP - Administrative"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A488,'Fusion TB Drop'!C:C)","v":20506.329999999998},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A488,'Fusion TB Drop'!D:D)","v":0},20506.329999999998,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A488,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A488,'Fusion TB Drop'!H:H)","v":0},0,null,20506.329999999998,0,20506.329999999998,null,null,{"$f":"IFERROR(MATCH(A488,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[170005,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A489,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"RCIP - Travel"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A489,'Fusion TB Drop'!C:C)","v":15896.32},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A489,'Fusion TB Drop'!D:D)","v":0},15896.32,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A489,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A489,'Fusion TB Drop'!H:H)","v":0},0,null,15896.32,0,15896.32,null,null,{"$f":"IFERROR(MATCH(A489,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[170006,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A490,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"RCIP - Consulting Fees"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A490,'Fusion TB Drop'!C:C)","v":152921.29999999999},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A490,'Fusion TB Drop'!D:D)","v":0},152921.29999999999,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A490,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A490,'Fusion TB Drop'!H:H)","v":0},0,null,152921.29999999999,0,152921.29999999999,null,null,{"$f":"IFERROR(MATCH(A490,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[170007,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A491,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"RCIP - Transfer to DEF"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A491,'Fusion TB Drop'!C:C)","v":-886164.86},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A491,'Fusion TB Drop'!D:D)","v":0},-886164.86,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A491,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A491,'Fusion TB Drop'!H:H)","v":0},0,null,-886164.86,0,-886164.86,null,null,{"$f":"IFERROR(MATCH(A491,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[170008,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A492,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Regulatory Assets Being Amortized"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A492,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A492,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A492,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A492,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A492,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[170009,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A493,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Rate Case Being Amortized"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A493,'Fusion TB Drop'!C:C)","v":717955.9800000001},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A493,'Fusion TB Drop'!D:D)","v":0},717955.9800000001,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A493,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A493,'Fusion TB Drop'!H:H)","v":0},0,null,717955.9800000001,0,717955.9800000001,null,null,{"$f":"IFERROR(MATCH(A493,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[170010,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A494,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Misc Regulatory COMM EX"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A494,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A494,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A494,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A494,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A494,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[170011,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A495,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Rate Case Accum Amort"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A495,'Fusion TB Drop'!C:C)","v":-635041.55999999994},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A495,'Fusion TB Drop'!D:D)","v":0},-635041.55999999994,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A495,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A495,'Fusion TB Drop'!H:H)","v":0},0,null,-635041.55999999994,0,-635041.55999999994,null,null,{"$f":"IFERROR(MATCH(A495,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[170012,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A496,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Water Conservation REBA"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A496,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A496,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A496,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A496,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A496,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[170013,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A497,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Regulatory Asset - COE Balance"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A497,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A497,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A497,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A497,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A497,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[170014,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A498,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Regulatory Asset - Excess DTA"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A498,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A498,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A498,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A498,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A498,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[170015,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A499,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Misc Def Dr - COSS "},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A499,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A499,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A499,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A499,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A499,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[170016,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A500,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort -  COSS"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A500,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A500,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A500,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A500,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A500,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[170017,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A501,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Misc Def Dr - Depr Study"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A501,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A501,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A501,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A501,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A501,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[170018,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A502,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accum Amort - Depr Study"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A502,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A502,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A502,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A502,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A502,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[170099,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A503,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Regulatory Asset Clearing"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A503,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A503,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A503,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A503,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A503,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","REGULATORY ASSET",{"$f":"SUM(C485:C503)","v":262533.41000000003},{"$f":"SUM(D485:D503)","v":0},262533.41000000003,null,0,0,0,null,262533.41000000003,0,262533.41000000003,null,null,{"$f":"IFERROR(MATCH(A504,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A505,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[181001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A506,'Fusion Chart of Accounts'!H:H,0),0),0)","v":" Def Chgs - Landscaping"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A506,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A506,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C506:D506)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A506,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A506,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G506:H506)","v":0},null,{"$f":"C506+G506","v":0},{"$f":"D506+H506","v":0},{"$f":"SUM(K506:L506)","v":0},null,null,{"$f":"IFERROR(MATCH(A506,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[181002,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A507,'Fusion Chart of Accounts'!H:H,0),0),0)","v":" Def Chgs - Tank Maint and Repair"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A507,'Fusion TB Drop'!C:C)","v":995863.17},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A507,'Fusion TB Drop'!D:D)","v":0},995863.17,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A507,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A507,'Fusion TB Drop'!H:H)","v":0},0,null,995863.17,0,995863.17,null,null,{"$f":"IFERROR(MATCH(A507,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[181003,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A508,'Fusion Chart of Accounts'!H:H,0),0),0)","v":" Def Chgs - Relocation"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A508,'Fusion TB Drop'!C:C)","v":178.72999999999996},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A508,'Fusion TB Drop'!D:D)","v":0},178.72999999999996,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A508,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A508,'Fusion TB Drop'!H:H)","v":0},0,null,178.72999999999996,0,178.72999999999996,null,null,{"$f":"IFERROR(MATCH(A508,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[181004,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A509,'Fusion Chart of Accounts'!H:H,0),0),0)","v":" Def Chgs - Attorney Fees"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A509,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A509,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A509,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A509,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A509,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[181005,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A510,'Fusion Chart of Accounts'!H:H,0),0),0)","v":" Def Chgs - Hurricane/Storm"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A510,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A510,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A510,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A510,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A510,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[181006,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A511,'Fusion Chart of Accounts'!H:H,0),0),0)","v":" Def Chgs - Other Water and Sewer"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A511,'Fusion TB Drop'!C:C)","v":5210.1100000000006},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A511,'Fusion TB Drop'!D:D)","v":0},5210.1100000000006,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A511,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A511,'Fusion TB Drop'!H:H)","v":0},0,null,5210.1100000000006,0,5210.1100000000006,null,null,{"$f":"IFERROR(MATCH(A511,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[181007,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A512,'Fusion Chart of Accounts'!H:H,0),0),0)","v":" Def Chgs - Multi Yr Testing"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A512,'Fusion TB Drop'!C:C)","v":15139.29},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A512,'Fusion TB Drop'!D:D)","v":0},15139.29,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A512,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A512,'Fusion TB Drop'!H:H)","v":0},0,null,15139.29,0,15139.29,null,null,{"$f":"IFERROR(MATCH(A512,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[181008,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A513,'Fusion Chart of Accounts'!H:H,0),0),0)","v":" Def Chgs - Sludge Hauling"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A513,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A513,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A513,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A513,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A513,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[181009,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A514,'Fusion Chart of Accounts'!H:H,0),0),0)","v":" Def Chgs - Power Wash"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A514,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A514,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A514,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A514,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A514,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[181010,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A515,'Fusion Chart of Accounts'!H:H,0),0),0)","v":" Def Chgs - TV Sewer Mains"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A515,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A515,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A515,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A515,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A515,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[181011,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A516,'Fusion Chart of Accounts'!H:H,0),0),0)","v":" Def Chgs - Financing Fees"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A516,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A516,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A516,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A516,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A516,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[181012,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A517,'Fusion Chart of Accounts'!H:H,0),0),0)","v":" Def Chgs - Customer Connections"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A517,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A517,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A517,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A517,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A517,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[181013,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A518,'Fusion Chart of Accounts'!H:H,0),0),0)","v":" Def Chgs - Customer Relations"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A518,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A518,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A518,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A518,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A518,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[181014,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A519,'Fusion Chart of Accounts'!H:H,0),0),0)","v":" Def Chgs - Gas Main Pipeline"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A519,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A519,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A519,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A519,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A519,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[181015,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A520,'Fusion Chart of Accounts'!H:H,0),0),0)","v":" Def Chgs - Other"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A520,'Fusion TB Drop'!C:C)","v":2750},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A520,'Fusion TB Drop'!D:D)","v":0},2750,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A520,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A520,'Fusion TB Drop'!H:H)","v":0},0,null,2750,0,2750,null,null,{"$f":"IFERROR(MATCH(A520,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[181016,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A521,'Fusion Chart of Accounts'!H:H,0),0),0)","v":" Def Chgs - Debt Issuance Costs"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A521,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A521,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A521,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A521,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A521,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[181099,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A522,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Def Chg-Clearing"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A522,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A522,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A522,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A522,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A522,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[182001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A523,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort -  Def Chgs - Landscaping"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A523,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A523,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A523,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A523,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A523,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[182002,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A524,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort -  Def Chgs - Tank Maint and Repair"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A524,'Fusion TB Drop'!C:C)","v":-321914.84999999998},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A524,'Fusion TB Drop'!D:D)","v":0},-321914.84999999998,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A524,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A524,'Fusion TB Drop'!H:H)","v":0},0,null,-321914.84999999998,0,-321914.84999999998,null,null,{"$f":"IFERROR(MATCH(A524,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[182003,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A525,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort -  Def Chgs - Relocation"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A525,'Fusion TB Drop'!C:C)","v":-178.73},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A525,'Fusion TB Drop'!D:D)","v":0},-178.73,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A525,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A525,'Fusion TB Drop'!H:H)","v":0},0,null,-178.73,0,-178.73,null,null,{"$f":"IFERROR(MATCH(A525,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[182004,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A526,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort -  Def Chgs - Attorney Fees"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A526,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A526,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A526,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A526,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A526,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[182005,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A527,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort -  Def Chgs - Hurricane/Storm"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A527,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A527,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A527,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A527,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A527,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[182006,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A528,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort -  Def Chgs - Other Water and Sewer"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A528,'Fusion TB Drop'!C:C)","v":-2366.36},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A528,'Fusion TB Drop'!D:D)","v":0},-2366.36,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A528,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A528,'Fusion TB Drop'!H:H)","v":0},0,null,-2366.36,0,-2366.36,null,null,{"$f":"IFERROR(MATCH(A528,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[182007,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A529,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort -  Def Chgs - Multi Yr Testing"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A529,'Fusion TB Drop'!C:C)","v":-15122.84},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A529,'Fusion TB Drop'!D:D)","v":0},-15122.84,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A529,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A529,'Fusion TB Drop'!H:H)","v":0},0,null,-15122.84,0,-15122.84,null,null,{"$f":"IFERROR(MATCH(A529,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[182008,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A530,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort -  Def Chgs - Sludge Hauling"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A530,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A530,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A530,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A530,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A530,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[182009,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A531,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort -  Def Chgs - Power Wash"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A531,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A531,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A531,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A531,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A531,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[182010,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A532,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort -  Def Chgs - TV Sewer Mains"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A532,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A532,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A532,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A532,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A532,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[182011,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A533,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort -  Def Chgs - Financing Fees"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A533,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A533,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A533,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A533,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A533,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[182012,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A534,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort -  Def Chgs - Customer Connections"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A534,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A534,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A534,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A534,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A534,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[182013,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A535,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort -  Def Chgs - Customer Relations"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A535,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A535,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A535,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A535,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A535,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[182014,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A536,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort -  Def Chgs - Gas Main Pipeline"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A536,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A536,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A536,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A536,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A536,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[182015,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A537,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort -  Def Chgs - Other"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A537,'Fusion TB Drop'!C:C)","v":-2750},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A537,'Fusion TB Drop'!D:D)","v":0},-2750,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A537,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A537,'Fusion TB Drop'!H:H)","v":0},0,null,-2750,0,-2750,null,null,{"$f":"IFERROR(MATCH(A537,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[182016,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A538,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort -  Def Chgs - Debt Issuance Costs"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A538,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A538,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A538,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A538,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A538,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","NET DEFERRED CHARGES",{"$f":"SUM(C506:C538)","v":676808.52000000014},{"$f":"SUM(D506:D538)","v":0},{"$f":"SUM(E506:E538)","v":676808.52000000014},null,{"$f":"SUM(G506:G538)","v":0},{"$f":"SUM(H506:H538)","v":0},{"$f":"SUM(I506:I538)","v":0},null,{"$f":"SUM(K506:K538)","v":676808.52000000014},{"$f":"SUM(L506:L538)","v":0},{"$f":"SUM(M506:M538)","v":676808.52000000014},null,null,{"$f":"IFERROR(MATCH(A539,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A540,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A541,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[131001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A542,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Investment in Subsidiaries and affiliates - CA companies"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A542,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A542,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C542:D542)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A542,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A542,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G542:H542)","v":0},null,{"$f":"C542+G542","v":0},{"$f":"D542+H542","v":0},{"$f":"SUM(K542:L542)","v":0},null,null,{"$f":"IFERROR(MATCH(A542,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[132001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A543,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Investment in Subsidiaries and affiliates - US companies"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A543,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A543,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A543,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A543,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A543,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[133001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A544,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Investment - Cost Method"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A544,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A544,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A544,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A544,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A544,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[143001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A545,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Capital Lease"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A545,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A545,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A545,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A545,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A545,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[151001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A546,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Customer Relationships"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A546,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A546,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A546,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A546,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A546,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[151002,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A547,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Intangible Assets - Other"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A547,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A547,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A547,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A547,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A547,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[151999,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A548,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Intangible Assets - Clearing"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A548,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A548,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A548,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A548,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A548,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[152001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A549,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort - Customer Relationships"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A549,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A549,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A549,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A549,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A549,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[152002,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A550,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort - Intangible Assets - Other"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A550,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A550,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A550,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A550,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A550,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[160001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A551,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Goodwill - CAD"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A551,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A551,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A551,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A551,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A551,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[160002,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A552,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Goodwill - USD"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A552,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A552,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A552,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A552,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A552,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[160098,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A553,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Goodwill - CAD Clearing"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A553,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A553,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A553,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A553,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A553,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[160099,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A554,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Goodwill - USD Clearing"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A554,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A554,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A554,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A554,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A554,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[191001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A555,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Intercompany LT AR/Loan"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A555,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A555,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A555,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A555,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A555,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[193001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A556,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Deferred Income Tax Assets"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A556,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A556,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A556,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A556,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A556,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[193002,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A557,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Deferred Federal Tax - COLI"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A557,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A557,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A557,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A557,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A557,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[193003,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A558,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Deferred Federal Tax - Gross Up Depr"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A558,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A558,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A558,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A558,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A558,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[193004,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A559,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Deferred Federal Tax - Gross Up PAA"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A559,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A559,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A559,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A559,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A559,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[194001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A560,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"COLI asset"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A560,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A560,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A560,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A560,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A560,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[194002,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A561,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"LT Notes Receivable"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A561,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A561,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A561,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A561,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A561,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[194003,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A562,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"LT Accounts Receivable - Mandatory Connection"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A562,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A562,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A562,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A562,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A562,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[194004,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A563,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"LT Receivable Interest"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A563,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A563,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A563,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A563,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A563,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[194005,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A564,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"LT Accounts Receivable Interest - Mandatory Connection"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A564,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A564,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A564,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A564,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A564,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[194006,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A565,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Other Non-Current Assets"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A565,'Fusion TB Drop'!C:C)","v":154919.54000000021},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A565,'Fusion TB Drop'!D:D)","v":0},154919.54000000021,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A565,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A565,'Fusion TB Drop'!H:H)","v":0},0,null,154919.54000000021,0,154919.54000000021,null,null,{"$f":"IFERROR(MATCH(A565,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","OTHER NON CURRENT ASSETS",{"$f":"SUM(C542:C565)","v":154919.54000000021},{"$f":"SUM(D542:D565)","v":0},154919.54000000021,null,0,0,0,null,{"$f":"SUM(K542:K565)","v":154919.54000000021},0,154919.54000000021,null,null,{"$f":"IFERROR(MATCH(A566,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A567,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","ASSETS",{"$f":"SUM(C566,C539,C504,C483,C450,C438,C435,C429,C413,C333,C328,C209,C146,C136,C132,)","v":9170951.0299999937},{"$f":"SUM(D566,D539,D504,D483,D450,D438,D435,D429,D413,D333,D328,D209,D146,D136,D132,)","v":0},9150906.979999993,null,0,0,0,null,9170951.0299999937,0,{"$f":"SUM(M566,M539,M504,M483,M450,M438,M435,M429,M413,M333,M328,M209,M146,M136,M132,)","v":9170951.0299999937},null,null,{"$f":"IFERROR(MATCH(A568,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A569,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A570,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[221101,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A571,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Trade Accounts Payable - CAD"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A571,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A571,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C571:D571)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A571,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A571,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G571:H571)","v":0},null,{"$f":"C571+G571","v":0},{"$f":"D571+H571","v":0},{"$f":"SUM(K571:L571)","v":0},null,null,{"$f":"IFERROR(MATCH(A571,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[221102,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A572,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Trade Accounts Payable - USD"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A572,'Fusion TB Drop'!C:C)","v":-306165.81999999989},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A572,'Fusion TB Drop'!D:D)","v":0},-306165.81999999989,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A572,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A572,'Fusion TB Drop'!H:H)","v":0},0,null,-306165.81999999989,0,-306165.81999999989,null,null,{"$f":"IFERROR(MATCH(A572,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[221103,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A573,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Trade Accounts Payable RNV Clearing"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A573,'Fusion TB Drop'!C:C)","v":-0.23999999999068677},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A573,'Fusion TB Drop'!D:D)","v":0},-0.23999999999068677,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A573,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A573,'Fusion TB Drop'!H:H)","v":0},0,null,-0.23999999999068677,0,-0.23999999999068677,null,null,{"$f":"IFERROR(MATCH(A573,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[221104,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A574,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Receipt Clearing"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A574,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A574,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A574,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A574,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A574,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[221201,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A575,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accounts Payable - Misc (Customer Refunds)"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A575,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A575,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A575,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A575,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A575,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[221202,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A576,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accounts Payable - 3rd Party Liability"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A576,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A576,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A576,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A576,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A576,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[221203,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A577,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accounts Payable - Other"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A577,'Fusion TB Drop'!C:C)","v":-746773.85000000009},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A577,'Fusion TB Drop'!D:D)","v":0},-746773.85000000009,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A577,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A577,'Fusion TB Drop'!H:H)","v":0},0,null,-746773.85000000009,0,-746773.85000000009,null,null,{"$f":"IFERROR(MATCH(A577,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","ACCOUNTS PAYABLE",{"$f":"SUM(C571:C577)","v":-1052939.9099999999},{"$f":"SUM(D571:D577)","v":0},-1052939.9099999999,null,0,0,0,null,-1052939.9099999999,0,-1052939.9099999999,null,null,{"$f":"IFERROR(MATCH(A578,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A579,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[222101,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A580,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accrued Expenses"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A580,'Fusion TB Drop'!C:C)","v":-8303.6999999999971},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A580,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C580:D580)","v":-8303.6999999999971},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A580,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A580,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G580:H580)","v":0},null,{"$f":"C580+G580","v":-8303.6999999999971},{"$f":"D580+H580","v":0},{"$f":"SUM(K580:L580)","v":-8303.6999999999971},null,null,{"$f":"IFERROR(MATCH(A580,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[222102,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A581,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accrued Electric"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A581,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A581,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A581,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A581,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A581,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[222103,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A582,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accrued Water"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A582,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A582,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A582,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A582,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A582,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[222104,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A583,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accrued Sewer"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A583,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A583,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A583,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A583,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A583,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[222105,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A584,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accrued Gas"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A584,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A584,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A584,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A584,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A584,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[222106,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A585,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accrued Thermal"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A585,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A585,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A585,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A585,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A585,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[222201,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A586,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Pension and 401K"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A586,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A586,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A586,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A586,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A586,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[222202,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A587,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Bonus Accrual"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A587,'Fusion TB Drop'!C:C)","v":18717.91},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A587,'Fusion TB Drop'!D:D)","v":0},18717.91,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A587,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A587,'Fusion TB Drop'!H:H)","v":0},0,null,18717.91,0,18717.91,null,null,{"$f":"IFERROR(MATCH(A587,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[222203,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A588,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Vacation Accrual"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A588,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A588,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A588,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A588,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A588,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[222204,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A589,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Overtime Payable"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A589,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A589,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A589,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A589,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A589,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[222205,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A590,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Employee Association Fund"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A590,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A590,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A590,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A590,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A590,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[222206,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A591,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accrued Payroll"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A591,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A591,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A591,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A591,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A591,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[222207,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A592,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Overhead Accrual"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A592,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A592,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A592,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A592,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A592,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[222208,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A593,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Benefit Payable"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A593,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A593,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A593,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A593,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A593,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[222209,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A594,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Employee Payable"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A594,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A594,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A594,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A594,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A594,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[222299,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A595,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Payroll Liability Clearing"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A595,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A595,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A595,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A595,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A595,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","ACCRUED LIABILITIES",{"$f":"SUM(C580:C595)","v":10414.210000000003},{"$f":"SUM(D580:D595)","v":0},{"$f":"SUM(E580:E595)","v":10414.210000000003},null,0,0,0,null,10414.210000000003,0,10414.210000000003,null,null,{"$f":"IFERROR(MATCH(A596,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A597,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[223101,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A598,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accrued Taxes General"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A598,'Fusion TB Drop'!C:C)","v":22558.270000000004},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A598,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C598:D598)","v":22558.270000000004},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A598,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A598,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G598:H598)","v":0},null,{"$f":"C598+G598","v":22558.270000000004},{"$f":"D598+H598","v":0},{"$f":"SUM(K598:L598)","v":22558.270000000004},null,null,{"$f":"IFERROR(MATCH(A598,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[223102,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A599,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accrued Gross Receipts/CAT Tax"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A599,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A599,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A599,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A599,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A599,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[223103,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A600,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accrued Real Estate Property Tax"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A600,'Fusion TB Drop'!C:C)","v":-136213},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A600,'Fusion TB Drop'!D:D)","v":0},-136213,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A600,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A600,'Fusion TB Drop'!H:H)","v":0},0,null,-136213,0,-136213,null,null,{"$f":"IFERROR(MATCH(A600,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[223104,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A601,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accrued Personal Property"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A601,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A601,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A601,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A601,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A601,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[223105,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A602,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accrued Franchise Tax A"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A602,'Fusion TB Drop'!C:C)","v":4.0000000000000036E-2},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A602,'Fusion TB Drop'!D:D)","v":0},4.0000000000000036E-2,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A602,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A602,'Fusion TB Drop'!H:H)","v":0},0,null,4.0000000000000036E-2,0,4.0000000000000036E-2,null,null,{"$f":"IFERROR(MATCH(A602,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[223106,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A603,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accrued Utility and Commission"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A603,'Fusion TB Drop'!C:C)","v":-1436.05},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A603,'Fusion TB Drop'!D:D)","v":0},-1436.05,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A603,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A603,'Fusion TB Drop'!H:H)","v":0},0,null,-1436.05,0,-1436.05,null,null,{"$f":"IFERROR(MATCH(A603,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[223201,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A604,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accrued Franchise Tax B"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A604,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A604,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A604,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A604,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A604,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[223202,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A605,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accrued Adem / Adph"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A605,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A605,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A605,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A605,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A605,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[223203,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A606,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accrued Safe Drinking Water"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A606,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A606,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A606,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A606,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A606,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[223204,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A607,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accrued SUI"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A607,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A607,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A607,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A607,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A607,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[223205,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A608,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accrued Sales Tax"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A608,'Fusion TB Drop'!C:C)","v":-13412.050000000003},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A608,'Fusion TB Drop'!D:D)","v":0},-13412.050000000003,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A608,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A608,'Fusion TB Drop'!H:H)","v":0},0,null,-13412.050000000003,0,-13412.050000000003,null,null,{"$f":"IFERROR(MATCH(A608,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[223206,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A609,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accrued Use Tax"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A609,'Fusion TB Drop'!C:C)","v":-37.309999999999981},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A609,'Fusion TB Drop'!D:D)","v":0},-37.309999999999981,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A609,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A609,'Fusion TB Drop'!H:H)","v":0},0,null,-37.309999999999981,0,-37.309999999999981,null,null,{"$f":"IFERROR(MATCH(A609,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[223207,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A610,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accrued County Tax A"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A610,'Fusion TB Drop'!C:C)","v":-4002.5699999999993},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A610,'Fusion TB Drop'!D:D)","v":0},-4002.5699999999993,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A610,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A610,'Fusion TB Drop'!H:H)","v":0},0,null,-4002.5699999999993,0,-4002.5699999999993,null,null,{"$f":"IFERROR(MATCH(A610,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[223208,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A611,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accrued County Tax B"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A611,'Fusion TB Drop'!C:C)","v":1264.5800000000002},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A611,'Fusion TB Drop'!D:D)","v":0},1264.5800000000002,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A611,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A611,'Fusion TB Drop'!H:H)","v":0},0,null,1264.5800000000002,0,1264.5800000000002,null,null,{"$f":"IFERROR(MATCH(A611,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[223209,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A612,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accrued City Tax A"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A612,'Fusion TB Drop'!C:C)","v":-10573.710000000021},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A612,'Fusion TB Drop'!D:D)","v":0},-10573.710000000021,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A612,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A612,'Fusion TB Drop'!H:H)","v":0},0,null,-10573.710000000021,0,-10573.710000000021,null,null,{"$f":"IFERROR(MATCH(A612,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[223210,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A613,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accrued City Tax B"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A613,'Fusion TB Drop'!C:C)","v":-481.98999999999705},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A613,'Fusion TB Drop'!D:D)","v":0},-481.98999999999705,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A613,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A613,'Fusion TB Drop'!H:H)","v":0},0,null,-481.98999999999705,0,-481.98999999999705,null,null,{"$f":"IFERROR(MATCH(A613,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[223211,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A614,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accrued Restoration Fund"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A614,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A614,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A614,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A614,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A614,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[223212,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A615,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accrued DEQ Permit"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A615,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A615,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A615,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A615,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A615,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[223213,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A616,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accrued TCEQ"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A616,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A616,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A616,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A616,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A616,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[223301,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A617,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CPP Payable"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A617,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A617,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A617,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A617,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A617,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[223302,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A618,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"EI Payable"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A618,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A618,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A618,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A618,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A618,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[223303,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A619,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accrued Withholding Tax - Employee"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A619,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A619,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A619,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A619,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A619,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[223304,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A620,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accrued Employment FICA"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A620,'Fusion TB Drop'!C:C)","v":67.1000000000016},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A620,'Fusion TB Drop'!D:D)","v":0},67.1000000000016,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A620,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A620,'Fusion TB Drop'!H:H)","v":0},0,null,67.1000000000016,0,67.1000000000016,null,null,{"$f":"IFERROR(MATCH(A620,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[223305,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A621,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accrued Employment Medicare"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A621,'Fusion TB Drop'!C:C)","v":15.690000000000001},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A621,'Fusion TB Drop'!D:D)","v":0},15.690000000000001,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A621,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A621,'Fusion TB Drop'!H:H)","v":0},0,null,15.690000000000001,0,15.690000000000001,null,null,{"$f":"IFERROR(MATCH(A621,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[223306,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A622,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accrued Unemployment Tax - Federal"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A622,'Fusion TB Drop'!C:C)","v":3.0599999999999996},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A622,'Fusion TB Drop'!D:D)","v":0},3.0599999999999996,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A622,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A622,'Fusion TB Drop'!H:H)","v":0},0,null,3.0599999999999996,0,3.0599999999999996,null,null,{"$f":"IFERROR(MATCH(A622,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[223307,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A623,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accrued Unemployment Tax - State"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A623,'Fusion TB Drop'!C:C)","v":13.740000000000002},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A623,'Fusion TB Drop'!D:D)","v":0},13.740000000000002,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A623,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A623,'Fusion TB Drop'!H:H)","v":0},0,null,13.740000000000002,0,13.740000000000002,null,null,{"$f":"IFERROR(MATCH(A623,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[223308,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A624,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accrued Short-Term Disability"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A624,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A624,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A624,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A624,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A624,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[223309,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A625,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accrued Association Fee"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A625,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A625,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A625,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A625,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A625,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[223401,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A626,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"GST Payable - Sales"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A626,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A626,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A626,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A626,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A626,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[223402,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A627,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"HST Payable - Sales"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A627,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A627,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A627,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A627,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A627,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[223403,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A628,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"HST Payable - Self-Assessed"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A628,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A628,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A628,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A628,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A628,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[223404,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A629,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"PST Payable - General"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A629,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A629,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A629,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A629,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A629,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[223405,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A630,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"PST Payable - BC"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A630,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A630,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A630,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A630,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A630,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[223406,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A631,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"PST Payable - Self-Assessed"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A631,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A631,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A631,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A631,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A631,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[223407,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A632,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"BC Capital Tax Payable"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A632,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A632,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A632,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A632,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A632,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[223408,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A633,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Innovative Clean Energy (ICE) Fund Levy"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A633,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A633,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A633,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A633,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A633,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[223409,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A634,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Carbon Tax"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A634,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A634,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A634,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A634,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A634,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[223410,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A635,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Carbon Tax - Self-Assessed"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A635,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A635,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A635,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A635,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A635,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[223411,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A636,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Large Corp Tax (LCT) Payable"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A636,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A636,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A636,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A636,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A636,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[223412,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A637,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Future Income Tax Liability - Current"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A637,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A637,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A637,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A637,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A637,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[223413,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A638,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Non-Resident Withholding Tax"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A638,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A638,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A638,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A638,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A638,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","ACCRUED GENERAL TAXES",{"$f":"SUM(C598:C638)","v":-142234.20000000004},{"$f":"SUM(D598:D638)","v":0},-142234.20000000004,null,0,0,0,null,-142234.20000000004,0,-142234.20000000004,null,null,{"$f":"IFERROR(MATCH(A639,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A640,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[223501,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A641,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accrued Federal Income Tax"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A641,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A641,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C641:D641)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A641,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A641,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G641:H641)","v":0},null,{"$f":"C641+G641","v":0},0,{"$f":"SUM(K641:L641)","v":0},null,null,{"$f":"IFERROR(MATCH(A641,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[223502,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A642,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accrued State Income Tax"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A642,'Fusion TB Drop'!C:C)","v":2072.2599999999998},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A642,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C642:D642)","v":2072.2599999999998},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A642,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A642,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G642:H642)","v":0},null,2072.2599999999998,0,{"$f":"SUM(K642:L642)","v":2072.2599999999998},null,null,{"$f":"IFERROR(MATCH(A642,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[223503,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A643,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Corporate Taxes Payable"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A643,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A643,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C643:D643)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A643,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A643,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G643:H643)","v":0},null,0,0,{"$f":"SUM(K643:L643)","v":0},null,null,{"$f":"IFERROR(MATCH(A643,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","ACCRUED INCOME TAX",{"$f":"SUM(C641:C643)","v":2072.2599999999998},{"$f":"SUM(D641:D643)","v":0},2072.2599999999998,null,0,0,0,null,2072.2599999999998,0,2072.2599999999998,null,null,{"$f":"IFERROR(MATCH(A644,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A645,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[224001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A646,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accrued Interest - Revolving Credit"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A646,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A646,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C646:D646)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A646,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A646,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G646:H646)","v":0},null,{"$f":"C646+G646","v":0},0,{"$f":"SUM(K646:L646)","v":0},null,null,{"$f":"IFERROR(MATCH(A646,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[224002,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A647,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accrued Interest - Notes Payable"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A647,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A647,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C647:D647)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A647,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A647,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G647:H647)","v":0},null,0,0,{"$f":"SUM(K647:L647)","v":0},null,null,{"$f":"IFERROR(MATCH(A647,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[224003,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A648,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accrued Interest - Customer Deposits"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A648,'Fusion TB Drop'!C:C)","v":-424.95999999999992},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A648,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C648:D648)","v":-424.95999999999992},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A648,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A648,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G648:H648)","v":0},null,-424.95999999999992,0,{"$f":"SUM(K648:L648)","v":-424.95999999999992},null,null,{"$f":"IFERROR(MATCH(A648,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[224004,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A649,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accrued Interest - Other"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A649,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A649,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C649:D649)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A649,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A649,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G649:H649)","v":0},null,0,0,{"$f":"SUM(K649:L649)","v":0},null,null,{"$f":"IFERROR(MATCH(A649,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","ACCRUED INTEREST",{"$f":"SUM(C646:C649)","v":-424.95999999999992},{"$f":"SUM(D646:D649)","v":0},-424.95999999999992,null,0,0,0,null,-424.95999999999992,0,-424.95999999999992,null,null,{"$f":"IFERROR(MATCH(A650,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A651,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[231001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A652,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Customer Deposits"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A652,'Fusion TB Drop'!C:C)","v":-55682.869999999995},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A652,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C652:D652)","v":-55682.869999999995},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A652,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A652,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G652:H652)","v":0},null,{"$f":"C652+G652","v":-55682.869999999995},0,{"$f":"SUM(K652:L652)","v":-55682.869999999995},null,null,{"$f":"IFERROR(MATCH(A652,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[231002,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A653,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Meter Deposits"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A653,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A653,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C653:D653)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A653,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A653,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G653:H653)","v":0},null,0,0,{"$f":"SUM(K653:L653)","v":0},null,null,{"$f":"IFERROR(MATCH(A653,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[231003,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A654,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Customer Refunds"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A654,'Fusion TB Drop'!C:C)","v":-13938.849999999995},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A654,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C654:D654)","v":-13938.849999999995},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A654,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A654,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G654:H654)","v":0},null,-13938.849999999995,0,{"$f":"SUM(K654:L654)","v":-13938.849999999995},null,null,{"$f":"IFERROR(MATCH(A654,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","CUSTOMER DEPOSITS",{"$f":"SUM(C652:C654)","v":-69621.719999999987},{"$f":"SUM(D652:D654)","v":0},{"$f":"SUM(E652:E654)","v":-69621.719999999987},null,{"$f":"SUM(G652:G654)","v":0},0,0,null,-69621.719999999987,0,-69621.719999999987,null,null,{"$f":"IFERROR(MATCH(A655,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A656,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[232001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A657,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Deferred Revenue"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A657,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A657,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C657:D657)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A657,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A657,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G657:H657)","v":0},null,{"$f":"C657+G657","v":0},{"$f":"D657+H657","v":0},{"$f":"SUM(K657:L657)","v":0},null,null,{"$f":"IFERROR(MATCH(A657,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","DEFERRED REVENUE",{"$f":"SUM(C657:C657)","v":0},{"$f":"SUM(D657:D657)","v":0},{"$f":"SUM(E657:E657)","v":0},null,{"$f":"SUM(G657:G657)","v":0},0,0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A658,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A659,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[232002,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A660,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Payable to Developers"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A660,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A660,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C660:D660)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A660,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A660,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G660:H660)","v":0},null,{"$f":"C660+G660","v":0},{"$f":"D660+H660","v":0},{"$f":"SUM(K660:L660)","v":0},null,null,{"$f":"IFERROR(MATCH(A660,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","PAYABLE TO DEVELOPER",{"$f":"SUM(C660)","v":0},{"$f":"SUM(D660)","v":0},0,null,0,0,0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A661,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A662,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[232003,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A663,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Worker's Compensation Board (WCB) Insurance Payable"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A663,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A663,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C663:D663)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A663,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A663,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G663:H663)","v":0},null,{"$f":"C663+G663","v":0},{"$f":"D663+H663","v":0},{"$f":"SUM(K663:L663)","v":0},null,null,{"$f":"IFERROR(MATCH(A663,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[232004,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A664,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Auto Insurance Payable"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A664,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A664,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A664,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A664,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A664,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[232005,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A665,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Medical Insurance Payable"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A665,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A665,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A665,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A665,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A665,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[232006,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A666,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Contractor Holdback"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A666,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A666,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A666,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A666,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A666,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[232007,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A667,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Contract Obligations "},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A667,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A667,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A667,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A667,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A667,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[232008,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A668,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Other Current Liabilities"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A668,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A668,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A668,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A668,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A668,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","OTHER CURRENT LIABILITIES",{"$f":"SUM(C663:C668)","v":0},{"$f":"SUM(D663:D668)","v":0},0,null,0,0,0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A669,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A670,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[233001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A671,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Intercompany Trade Accounts Payable - CAD"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A671,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A671,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C671:D671)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A671,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A671,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G671:H671)","v":0},null,{"$f":"C671+G671","v":0},{"$f":"D671+H671","v":0},{"$f":"SUM(K671:L671)","v":0},null,null,{"$f":"IFERROR(MATCH(A671,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[233002,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A672,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Intercompany Trade Accounts Payable - USD"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A672,'Fusion TB Drop'!C:C)","v":-3443359.49},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A672,'Fusion TB Drop'!D:D)","v":0},-3443359.49,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A672,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A672,'Fusion TB Drop'!H:H)","v":0},0,null,-3443359.49,0,-3443359.49,null,null,{"$f":"IFERROR(MATCH(A672,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[233003,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A673,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Intercompany Trade Accounts Payable - Non-Fusion"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A673,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A673,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A673,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A673,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A673,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[234001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A674,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Intercompany Non-Trade Accounts Payable"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A674,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A674,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A674,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A674,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A674,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[234002,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A675,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Intercompany Non-Trade Accounts Payable - Non-Fusion"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A675,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A675,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A675,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A675,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A675,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[234004,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A676,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Intercompany Automatic Balancing - Liabiltiites"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A676,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A676,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A676,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A676,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A676,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","INTERCOMPANY PAYABLES",{"$f":"SUM(C671:C676)","v":-3443359.49},{"$f":"SUM(D671:D676)","v":0},-3443359.49,null,0,0,0,null,-3443359.49,0,-3443359.49,null,null,{"$f":"IFERROR(MATCH(A677,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A678,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[241001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A679,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Current portion of LT Debt - Term Loan - CAD"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A679,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A679,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C679:D679)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A679,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A679,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G679:H679)","v":0},null,{"$f":"C679+G679","v":0},{"$f":"D679+H679","v":0},{"$f":"SUM(K679:L679)","v":0},null,null,{"$f":"IFERROR(MATCH(A679,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[241002,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A680,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Current portion of LT Debt - Term Loan - USD"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A680,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A680,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A680,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A680,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A680,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[241003,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A681,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Current portion of LT Debt - Revolver - CAD"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A681,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A681,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A681,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A681,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A681,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[241004,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A682,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Current portion of LT Debt - Revolver - USD"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A682,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A682,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A682,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A682,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A682,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[242001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A683,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Note Indenture - CAD"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A683,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A683,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A683,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A683,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A683,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[242002,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A684,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Note Indenture - USD"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A684,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A684,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A684,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A684,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A684,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[242003,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A685,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Private Placement"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A685,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A685,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A685,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A685,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A685,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[242004,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A686,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Capital Lease Obligation - Current"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A686,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A686,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A686,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A686,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A686,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","CURRENT PORTION OF LONG TERM DEBT",{"$f":"SUM(C679:C686)","v":0},{"$f":"SUM(D679:D686)","v":0},0,null,0,0,0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A687,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A688,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[251101,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A689,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"LT Debt - Term Loan - CAD"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A689,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A689,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C689:D689)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A689,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A689,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G689:H689)","v":0},null,{"$f":"C689+G689","v":0},{"$f":"D689+H689","v":0},{"$f":"SUM(K689:L689)","v":0},null,null,{"$f":"IFERROR(MATCH(A689,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[251102,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A690,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"LT Debt - Term Loan - USD"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A690,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A690,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A690,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A690,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A690,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[251103,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A691,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"LT Debt - Revolver - CAD"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A691,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A691,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A691,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A691,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A691,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[251104,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A692,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"LT Debt - Revolver - USD"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A692,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A692,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A692,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A692,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A692,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[251201,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A693,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Debt Financing Cost"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A693,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A693,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A693,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A693,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A693,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[251202,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A694,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amortized Debt Financing Cost"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A694,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A694,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A694,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A694,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A694,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","LONG TERM DEBT",{"$f":"SUM(C689:C694)","v":0},{"$f":"SUM(D689:D694)","v":0},{"$f":"SUM(E689:E694)","v":0},null,{"$f":"SUM(G689:G694)","v":0},{"$f":"SUM(H689:H694)","v":0},{"$f":"SUM(I689:I694)","v":0},null,{"$f":"SUM(K689:K694)","v":0},{"$f":"SUM(L689:L694)","v":0},{"$f":"SUM(M689:M694)","v":0},null,null,{"$f":"IFERROR(MATCH(A695,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A696,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[253001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A697,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Intercompany LT AP/Loan"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A697,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A697,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C697:D697)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A697,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A697,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G697:H697)","v":0},null,{"$f":"C697+G697","v":0},{"$f":"D697+H697","v":0},{"$f":"SUM(K697:L697)","v":0},null,null,{"$f":"IFERROR(MATCH(A697,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","ADVANCES FROM UTILITIES INC",{"$f":"SUM(C697:C697)","v":0},{"$f":"SUM(D697:D697)","v":0},{"$f":"SUM(E697:E697)","v":0},null,{"$f":"SUM(G697:G697)","v":0},{"$f":"SUM(H697:H697)","v":0},{"$f":"SUM(I697:I697)","v":0},null,{"$f":"SUM(K697:K697)","v":0},{"$f":"SUM(L697:L697)","v":0},{"$f":"SUM(M697:M697)","v":0},null,null,{"$f":"IFERROR(MATCH(A698,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A699,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[254001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A700,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Regulatory Liability"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A700,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A700,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C700:D700)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A700,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A700,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G700:H700)","v":0},null,{"$f":"C700+G700","v":0},0,{"$f":"SUM(K700:L700)","v":0},null,null,{"$f":"IFERROR(MATCH(A700,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[254002,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A701,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Regulatory Liability - COE Balance"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A701,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A701,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C701:D701)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A701,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A701,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G701:H701)","v":0},null,0,0,{"$f":"SUM(K701:L701)","v":0},null,null,{"$f":"IFERROR(MATCH(A701,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[254003,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A702,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Regulatory Liability - Excess DTL"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A702,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A702,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C702:D702)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A702,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A702,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G702:H702)","v":0},null,0,0,{"$f":"SUM(K702:L702)","v":0},null,null,{"$f":"IFERROR(MATCH(A702,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[254004,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A703,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amortized Regulatory Liability"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A703,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A703,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C703:D703)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A703,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A703,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G703:H703)","v":0},null,0,0,{"$f":"SUM(K703:L703)","v":0},null,null,{"$f":"IFERROR(MATCH(A703,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[254005,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A704,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Regulatory Liability - Excess DTL - Depr"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A704,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A704,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C704:D704)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A704,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A704,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G704:H704)","v":0},null,0,0,{"$f":"SUM(K704:L704)","v":0},null,null,{"$f":"IFERROR(MATCH(A704,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","REGULATORY LIABILTIES",{"$f":"SUM(C700:C704)","v":0},{"$f":"SUM(D700:D704)","v":0},{"$f":"SUM(E700:E704)","v":0},null,{"$f":"SUM(G700:G704)","v":0},{"$f":"SUM(H700:H704)","v":0},{"$f":"SUM(I700:I704)","v":0},null,{"$f":"SUM(K700:K704)","v":0},{"$f":"SUM(L700:L704)","v":0},{"$f":"SUM(M700:M704)","v":0},null,null,{"$f":"IFERROR(MATCH(A705,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A706,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[255001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A707,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Deferred Federal Tax Liabilities"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A707,'Fusion TB Drop'!C:C)","v":-891216.69999999984},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A707,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C707:D707)","v":-891216.69999999984},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A707,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A707,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G707:H707)","v":0},null,{"$f":"C707+G707","v":-891216.69999999984},{"$f":"D707+H707","v":0},{"$f":"SUM(K707:L707)","v":-891216.69999999984},null,null,{"$f":"IFERROR(MATCH(A707,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[255006,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A708,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Deferred Federal Tax - CIAC PRE "},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A708,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A708,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A708,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A708,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A708,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[255007,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A709,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Deferred Federal Tax - Tap Fee P"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A709,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A709,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A709,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A709,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A709,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[255008,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A710,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Deferred Federal Tax - IDC"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A710,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A710,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A710,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A710,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A710,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[255009,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A711,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Deferred Federal Tax - Rate Case"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A711,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A711,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A711,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A711,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A711,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[255010,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A712,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Deferred Federal Tax - Deferred Maintenance"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A712,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A712,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A712,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A712,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A712,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[255011,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A713,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Deferred Federal Tax - Other OPE"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A713,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A713,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A713,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A713,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A713,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[255012,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A714,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Deferred Federal Tax - Sold CO"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A714,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A714,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A714,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A714,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A714,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[255013,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A715,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Deferred Federal Tax - ORGN EXP"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A715,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A715,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A715,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A715,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A715,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[255014,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A716,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Deferred Federal Tax - Bad Debt"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A716,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A716,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A716,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A716,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A716,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[255015,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A717,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Deferred Federal Tax - Depreciation"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A717,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A717,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A717,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A717,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A717,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[255016,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A718,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Deferred Federal Tax - NOL"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A718,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A718,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A718,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A718,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A718,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[255017,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A719,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Deferred Federal Tax - CONT PROP"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A719,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A719,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A719,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A719,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A719,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[255018,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A720,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Deferred Federal Tax - AMT"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A720,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A720,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A720,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A720,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A720,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[255019,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A721,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Deferred Federal Tax - PRE ACRS"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A721,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A721,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A721,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A721,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A721,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[255035,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A722,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Deferred Federal Tax - Gross Up VAC"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A722,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A722,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A722,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A722,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A722,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[255036,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A723,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Deferred Federal Tax - Plant Acquisition"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A723,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A723,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A723,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A723,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A723,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[255037,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A724,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Deferred Federal Tax - Future"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A724,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A724,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A724,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A724,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A724,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[255038,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A725,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Deferred Federal Tax - COSS"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A725,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A725,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A725,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A725,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A725,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[255039,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A726,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Deferred Federal Tax - Depr Study"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A726,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A726,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A726,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A726,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A726,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","DEFERRED FEDERAL TAXES",{"$f":"SUM(C707:C726)","v":-891216.69999999984},{"$f":"SUM(D707:D726)","v":0},-891216.69999999984,null,0,0,0,null,-891216.69999999984,0,-891216.69999999984,null,null,{"$f":"IFERROR(MATCH(A727,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A728,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[255002,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A729,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Deferred State Tax Liabilities"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A729,'Fusion TB Drop'!C:C)","v":40570.69999999999},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A729,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C729:D729)","v":40570.69999999999},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A729,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A729,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G729:H729)","v":0},null,{"$f":"C729+G729","v":40570.69999999999},{"$f":"D729+H729","v":0},{"$f":"SUM(K729:L729)","v":40570.69999999999},null,null,{"$f":"IFERROR(MATCH(A729,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[255020,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A730,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Deferred State Tax - CIAC PRE 1"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A730,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A730,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A730,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A730,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A730,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[255021,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A731,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Deferred State Tax - Tap Fee PO"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A731,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A731,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A731,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A731,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A731,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[255022,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A732,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Deferred State Tax - IDC"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A732,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A732,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A732,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A732,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A732,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[255023,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A733,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Deferred State Tax - Rate Case"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A733,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A733,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A733,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A733,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A733,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[255024,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A734,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Deferred State Tax - Deferred Maintenance"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A734,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A734,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A734,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A734,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A734,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[255025,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A735,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Deferred State Tax - Other OPER"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A735,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A735,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A735,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A735,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A735,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[255026,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A736,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Deferred State Tax - Sold CO"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A736,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A736,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A736,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A736,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A736,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[255027,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A737,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Deferred State Tax - ORGN EXP"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A737,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A737,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A737,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A737,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A737,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[255028,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A738,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Deferred State Tax - Bad Debt"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A738,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A738,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A738,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A738,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A738,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[255029,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A739,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Deferred State Tax - Depreciation"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A739,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A739,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A739,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A739,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A739,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[255030,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A740,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Deferred State Tax - NOL"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A740,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A740,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A740,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A740,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A740,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[255031,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A741,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Deferred State Tax - AMT"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A741,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A741,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A741,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A741,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A741,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","DEFERRED STATE TAXES",{"$f":"SUM(C729:C741)","v":40570.69999999999},{"$f":"SUM(D729:D741)","v":0},40570.69999999999,null,0,0,0,null,40570.69999999999,0,40570.69999999999,null,null,{"$f":"IFERROR(MATCH(A742,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A743,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[260001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A744,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Unamortized Investment Tax Credits"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A744,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A744,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C744:D744)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A744,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A744,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G744:H744)","v":0},null,{"$f":"C744+G744","v":0},{"$f":"D744+H744","v":0},{"$f":"SUM(K744:L744)","v":0},null,null,{"$f":"IFERROR(MATCH(A744,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","UNAMORT INVEST TAX CREDIT",{"$f":"SUM(C744)","v":0},{"$f":"SUM(D744)","v":0},0,null,0,0,0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A745,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A746,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[260002,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A747,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Other LT Liabilities"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A747,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A747,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C747:D747)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A747,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A747,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G747:H747)","v":0},null,{"$f":"C747+G747","v":0},{"$f":"D747+H747","v":0},{"$f":"SUM(K747:L747)","v":0},null,null,{"$f":"IFERROR(MATCH(A747,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[260003,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A748,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"NonQual - Deferred Compensation"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A748,'Fusion TB Drop'!C:C)","v":-59906.119999999915},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A748,'Fusion TB Drop'!D:D)","v":0},-59906.119999999915,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A748,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A748,'Fusion TB Drop'!H:H)","v":0},0,null,-59906.119999999915,0,-59906.119999999915,null,null,{"$f":"IFERROR(MATCH(A748,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[260004,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A749,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Derivative Instruments - CAD"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A749,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A749,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A749,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A749,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A749,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[260005,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A750,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Derivative Instruments - USD"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A750,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A750,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A750,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A750,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A750,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[260006,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A751,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Stock Based Compensation"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A751,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A751,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A751,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A751,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A751,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[260007,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A752,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"LT Lease Inducement "},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A752,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A752,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A752,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A752,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A752,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[260008,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A753,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Trust Liability - SunRiver Property Tax"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A753,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A753,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A753,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A753,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A753,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[260009,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A754,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Trust Liability - Panorama RRTF"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A754,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A754,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A754,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A754,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A754,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[260010,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A755,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Trust Liability - Panorama DCTF"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A755,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A755,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A755,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A755,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A755,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[260011,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A756,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Trust Liability - Lindell Beach RRTF"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A756,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A756,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A756,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A756,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A756,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[260012,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A757,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Trust Liability - Cultus Country Water RRTF"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A757,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A757,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A757,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A757,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A757,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[260013,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A758,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Reserve Liability - Cultus Country WasteWater RRTF"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A758,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A758,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A758,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A758,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A758,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[260014,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A759,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Trust Liability - Sonoma Pines Franchise Fee"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A759,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A759,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A759,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A759,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A759,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[260015,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A760,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"LT Unearned Revenue"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A760,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A760,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A760,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A760,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A760,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[260016,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A761,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Due to Parent Deferred Credit"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A761,'Fusion TB Drop'!C:C)","v":-68742.230000000171},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A761,'Fusion TB Drop'!D:D)","v":0},-68742.230000000171,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A761,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A761,'Fusion TB Drop'!H:H)","v":0},0,null,-68742.230000000171,0,-68742.230000000171,null,null,{"$f":"IFERROR(MATCH(A761,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[260017,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A762,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Deferred Credits Other"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A762,'Fusion TB Drop'!C:C)","v":-53745.070000000007},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A762,'Fusion TB Drop'!D:D)","v":0},-53745.070000000007,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A762,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A762,'Fusion TB Drop'!H:H)","v":0},0,null,-53745.070000000007,0,-53745.070000000007,null,null,{"$f":"IFERROR(MATCH(A762,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[260018,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A763,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Reserve-Pend Reg Matter"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A763,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A763,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A763,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A763,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A763,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[260019,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A764,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Reserve Liability - Cultus Country WasteWater DCTF"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A764,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A764,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A764,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A764,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A764,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[260020,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A765,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Reserve Liability - Cultus Country WasteWater CF"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A765,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A765,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A765,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A765,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A765,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[260021,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A766,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Trust Liability - Okanagan Landing RRTF"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A766,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A766,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A766,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A766,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A766,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[260022,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A767,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Reserve Liability - Canadian Lakeview Estates RRTF"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A767,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A767,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A767,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A767,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A767,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","OTHER NON CURRENT LIABILITIES",{"$f":"SUM(C747:C767)","v":-182393.4200000001},0,-182393.4200000001,null,0,0,0,null,-182393.4200000001,0,{"$f":"SUM(M747:M767)","v":-182393.4200000001},null,null,{"$f":"IFERROR(MATCH(A768,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A769,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[141899,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A770,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC-Clearing"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A770,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A770,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C770:D770)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A770,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A770,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G770:H770)","v":0},null,{"$f":"C770+G770","v":0},{"$f":"D770+H770","v":0},{"$f":"SUM(K770:L770)","v":0},null,null,{"$f":"IFERROR(MATCH(A770,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A771,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Organization"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A771,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A771,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C771:D771)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A771,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A771,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G771:H771)","v":0},null,{"$f":"C771+G771","v":0},{"$f":"D771+H771","v":0},{"$f":"SUM(K771:L771)","v":0},null,null,{"$f":"IFERROR(MATCH(A771,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271002,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A772,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Franchises"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A772,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A772,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A772,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A772,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A772,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271003,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A773,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Structure/Improvement Src Supply"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A773,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A773,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A773,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A773,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A773,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271004,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A774,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Structure/Improvement WTP"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A774,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A774,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A774,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A774,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A774,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271005,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A775,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Structure/Improvement Trans Dist"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A775,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A775,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A775,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A775,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A775,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271006,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A776,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Structure/Improvement Coll Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A776,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A776,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A776,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A776,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A776,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271007,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A777,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Structure/Improvement Pump Plant Ls"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A777,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A777,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A777,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A777,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A777,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271008,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A778,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Structure/Improvement Treatment Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A778,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A778,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A778,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A778,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A778,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271009,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A779,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Structure/Improvement Reclaim Dist"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A779,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A779,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A779,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A779,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A779,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271010,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A780,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Structure/Improvement Reclaim WTP"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A780,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A780,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A780,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A780,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A780,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271011,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A781,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Structure/Improvement Generator Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A781,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A781,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A781,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A781,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A781,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271012,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A782,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Power Generator Equipment COLL Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A782,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A782,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A782,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A782,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A782,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271013,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A783,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Power Generator Equipment Treatment Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A783,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A783,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A783,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A783,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A783,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271014,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A784,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Power Generator Equipment Reclaim WTP"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A784,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A784,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A784,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A784,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A784,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271015,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A785,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Power Generator Equipment Reclaim DIST"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A785,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A785,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A785,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A785,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A785,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271016,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A786,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Power Generator Equipment Pump Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A786,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A786,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A786,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A786,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A786,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271017,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A787,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Wells and Springs"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A787,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A787,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A787,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A787,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A787,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271018,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A788,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Supply Mains"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A788,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A788,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A788,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A788,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A788,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271019,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A789,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Electric Pump Equipment Src Pump"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A789,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A789,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A789,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A789,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A789,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271020,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A790,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Electric Pump Equipment WTP"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A790,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A790,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A790,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A790,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A790,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271021,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A791,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Electric Pump Equipment Trans Dist"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A791,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A791,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A791,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A791,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A791,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271022,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A792,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Water Treatment Equipment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A792,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A792,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A792,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A792,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A792,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271023,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A793,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Dist Resv and S"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A793,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A793,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A793,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A793,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A793,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271024,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A794,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Trans and Distr Mains"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A794,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A794,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A794,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A794,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A794,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271025,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A795,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Service Lines"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A795,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A795,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A795,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A795,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A795,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271026,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A796,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Meters"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A796,'Fusion TB Drop'!C:C)","v":-83141},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A796,'Fusion TB Drop'!D:D)","v":0},-83141,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A796,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A796,'Fusion TB Drop'!H:H)","v":0},0,null,-83141,0,-83141,null,null,{"$f":"IFERROR(MATCH(A796,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271027,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A797,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Meter Installations"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A797,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A797,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A797,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A797,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A797,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271028,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A798,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Hydrants"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A798,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A798,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A798,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A798,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A798,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271029,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A799,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Backflow Prevent D"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A799,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A799,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A799,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A799,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A799,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271030,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A800,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Collecting Reservo"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A800,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A800,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A800,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A800,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A800,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271031,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A801,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Lake, River, Other"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A801,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A801,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A801,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A801,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A801,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271032,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A802,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Office Structure"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A802,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A802,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A802,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A802,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A802,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271033,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A803,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Office Furniture/Equipment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A803,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A803,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A803,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A803,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A803,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271034,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A804,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Misc Equipment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A804,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A804,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A804,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A804,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A804,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271035,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A805,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Other Tangible Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A805,'Fusion TB Drop'!C:C)","v":-104818.69000000002},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A805,'Fusion TB Drop'!D:D)","v":0},-104818.69000000002,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A805,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A805,'Fusion TB Drop'!H:H)","v":0},0,null,-104818.69000000002,0,-104818.69000000002,null,null,{"$f":"IFERROR(MATCH(A805,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271036,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A806,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Tap Fee"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A806,'Fusion TB Drop'!C:C)","v":-214509.9},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A806,'Fusion TB Drop'!D:D)","v":0},-214509.9,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A806,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A806,'Fusion TB Drop'!H:H)","v":0},0,null,-214509.9,0,-214509.9,null,null,{"$f":"IFERROR(MATCH(A806,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271037,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A807,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Management Fee"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A807,'Fusion TB Drop'!C:C)","v":-1239.9000000000001},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A807,'Fusion TB Drop'!D:D)","v":0},-1239.9000000000001,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A807,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A807,'Fusion TB Drop'!H:H)","v":0},0,null,-1239.9000000000001,0,-1239.9000000000001,null,null,{"$f":"IFERROR(MATCH(A807,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271038,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A808,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Line Ext Fee"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A808,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A808,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A808,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A808,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A808,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271039,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A809,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Res Cap Fee"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A809,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A809,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A809,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A809,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A809,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271040,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A810,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Plant Mod Fee"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A810,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A810,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A810,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A810,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A810,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271041,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A811,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Plant Meter Fee"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A811,'Fusion TB Drop'!C:C)","v":-3752.5},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A811,'Fusion TB Drop'!D:D)","v":0},-3752.5,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A811,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A811,'Fusion TB Drop'!H:H)","v":0},0,null,-3752.5,0,-3752.5,null,null,{"$f":"IFERROR(MATCH(A811,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271042,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A812,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Sewer Force Main"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A812,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A812,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A812,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A812,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A812,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271043,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A813,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Sewer Gravity Main"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A813,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A813,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A813,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A813,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A813,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271044,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A814,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Manholes"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A814,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A814,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A814,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A814,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A814,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271045,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A815,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Special Coll Struc"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A815,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A815,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A815,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A815,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A815,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271046,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A816,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Service to Customers"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A816,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A816,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A816,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A816,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A816,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271047,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A817,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Flow Measure Devices"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A817,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A817,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A817,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A817,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A817,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271048,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A818,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Flow Measure Install"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A818,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A818,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A818,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A818,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A818,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271049,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A819,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Pump Equipment Pump Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A819,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A819,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A819,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A819,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A819,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271050,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A820,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Pump Equipment Reclaim Water"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A820,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A820,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A820,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A820,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A820,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271051,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A821,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Pump Equipment Reclaim Dist"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A821,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A821,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A821,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A821,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A821,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271052,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A822,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Laborator Equipment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A822,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A822,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A822,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A822,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A822,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271053,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A823,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Treatment/Disp Equipment Lagoon"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A823,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A823,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A823,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A823,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A823,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271054,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A824,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Treatment/Disp Equipment Treatment Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A824,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A824,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A824,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A824,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A824,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271055,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A825,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Treatment/Disp Equipment Reclaim WTP"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A825,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A825,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A825,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A825,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A825,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271056,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A826,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Sewer Treatment Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A826,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A826,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A826,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A826,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A826,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271057,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A827,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Outfall Lines"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A827,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A827,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A827,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A827,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A827,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271058,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A828,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Stores Equipment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A828,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A828,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A828,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A828,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A828,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271059,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A829,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Power Operated Equipment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A829,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A829,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A829,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A829,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A829,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271060,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A830,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Communication Equipment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A830,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A830,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A830,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A830,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A830,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271061,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A831,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Reuse Services"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A831,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A831,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A831,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A831,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A831,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271062,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A832,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Reuse Dist Reservoir"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A832,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A832,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A832,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A832,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A832,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271063,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A833,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Reuse Transmission"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A833,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A833,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A833,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A833,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A833,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271064,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A834,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Capital"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A834,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A834,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A834,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A834,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A834,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271065,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A835,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Commercial Concession"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A835,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A835,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C835:D835)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A835,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A835,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G835:H835)","v":0},null,{"$f":"C835+G835","v":0},{"$f":"D835+H835","v":0},{"$f":"SUM(K835:L835)","v":0},null,null,{"$f":"IFERROR(MATCH(A835,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271066,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A836,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Developer"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A836,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A836,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A836,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A836,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A836,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271067,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A837,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Post Oct 97"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A837,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A837,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A837,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A837,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A837,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271068,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A838,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - New (Taxable)N"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A838,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A838,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A838,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A838,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A838,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271069,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A839,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Old-10 Year (Taxable)"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A839,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A839,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A839,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A839,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A839,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271070,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A840,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Old Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A840,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A840,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A840,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A840,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A840,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271071,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A841,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Estimates Only"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A841,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A841,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A841,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A841,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A841,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271072,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A842,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Unallocated - Non-taxable"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A842,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A842,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A842,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A842,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A842,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271073,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A843,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Unallocated - Taxable"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A843,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A843,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A843,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A843,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A843,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271074,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A844,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Utility Reloc/Non-taxable"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A844,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A844,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A844,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A844,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A844,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271075,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A845,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Utility Reloc/Taxable"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A845,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A845,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A845,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A845,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A845,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271076,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A846,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Residential"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A846,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A846,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A846,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A846,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A846,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271077,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A847,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Concession CIAC ETS/DPS - SC"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A847,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A847,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A847,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A847,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A847,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271078,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A848,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - BC Hydro Grant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A848,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A848,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A848,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A848,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A848,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[271079,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A849,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC - Land"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A849,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A849,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A849,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A849,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A849,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A850,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Organization"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A850,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A850,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A850,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A850,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A850,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272002,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A851,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Franchises"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A851,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A851,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A851,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A851,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A851,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272003,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A852,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Structure/Improvement Src Supply"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A852,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A852,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A852,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A852,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A852,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272004,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A853,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Structure/Improvement WTP"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A853,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A853,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A853,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A853,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A853,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272005,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A854,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Structure/Improvement Trans Dist"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A854,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A854,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A854,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A854,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A854,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272006,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A855,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Structure/Improvement Coll Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A855,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A855,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A855,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A855,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A855,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272007,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A856,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Structure/Improvement Pump Plant Ls"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A856,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A856,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A856,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A856,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A856,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272008,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A857,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Structure/Improvement Treat Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A857,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A857,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A857,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A857,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A857,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272009,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A858,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Structure/Improvement Reclaim Dist"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A858,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A858,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A858,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A858,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A858,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272010,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A859,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Structure/Improvement Reclaim WTP"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A859,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A859,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A859,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A859,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A859,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272011,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A860,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Structure/Improvement Generator Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A860,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A860,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A860,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A860,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A860,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272012,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A861,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Power Generator Equipment COLL Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A861,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A861,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A861,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A861,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A861,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272013,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A862,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Power Generator Equipment Treatment Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A862,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A862,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A862,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A862,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A862,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272014,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A863,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Power Generator Equipment Reclaim WTP"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A863,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A863,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A863,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A863,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A863,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272015,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A864,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Power Generator Equipment Reclaim Dist"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A864,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A864,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A864,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A864,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A864,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272016,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A865,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Power Generator Equipment Pump Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A865,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A865,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A865,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A865,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A865,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272017,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A866,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Wells and Springs"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A866,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A866,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A866,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A866,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A866,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272018,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A867,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Supply Mains"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A867,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A867,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A867,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A867,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A867,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272019,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A868,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Electric Pump Equipment Src Pump"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A868,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A868,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A868,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A868,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A868,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272020,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A869,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Electric Pump Equipment Water Treatment Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A869,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A869,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A869,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A869,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A869,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272021,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A870,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Electric Pump Equipment Trans Dist"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A870,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A870,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A870,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A870,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A870,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272022,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A871,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Water Treatment Equipment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A871,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A871,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A871,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A871,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A871,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272023,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A872,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Dist Resv and S"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A872,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A872,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A872,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A872,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A872,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272024,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A873,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Trans and Distr Mains"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A873,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A873,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A873,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A873,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A873,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272025,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A874,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Service Lines"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A874,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A874,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A874,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A874,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A874,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272026,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A875,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Meters"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A875,'Fusion TB Drop'!C:C)","v":15644.889999999998},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A875,'Fusion TB Drop'!D:D)","v":0},15644.889999999998,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A875,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A875,'Fusion TB Drop'!H:H)","v":0},0,null,15644.889999999998,0,15644.889999999998,null,null,{"$f":"IFERROR(MATCH(A875,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272027,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A876,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Meter Installations"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A876,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A876,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A876,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A876,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A876,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272028,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A877,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Hydrants"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A877,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A877,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A877,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A877,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A877,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272029,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A878,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Backflow Prevent D"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A878,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A878,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A878,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A878,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A878,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272030,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A879,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Collecting Reservo"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A879,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A879,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A879,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A879,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A879,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272031,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A880,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Lake, River, Other"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A880,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A880,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A880,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A880,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A880,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272032,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A881,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Office Structure"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A881,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A881,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A881,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A881,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A881,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272033,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A882,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Office Furniture/Equipment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A882,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A882,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A882,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A882,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A882,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272034,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A883,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Misc Equipment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A883,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A883,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A883,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A883,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A883,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272035,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A884,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Other Tangible Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A884,'Fusion TB Drop'!C:C)","v":62893.65},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A884,'Fusion TB Drop'!D:D)","v":0},62893.65,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A884,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A884,'Fusion TB Drop'!H:H)","v":0},0,null,62893.65,0,62893.65,null,null,{"$f":"IFERROR(MATCH(A884,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272036,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A885,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Tap Fee"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A885,'Fusion TB Drop'!C:C)","v":77572.490000000005},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A885,'Fusion TB Drop'!D:D)","v":0},77572.490000000005,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A885,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A885,'Fusion TB Drop'!H:H)","v":0},0,null,77572.490000000005,0,77572.490000000005,null,null,{"$f":"IFERROR(MATCH(A885,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272037,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A886,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Management Fee"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A886,'Fusion TB Drop'!C:C)","v":100.65},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A886,'Fusion TB Drop'!D:D)","v":0},100.65,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A886,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A886,'Fusion TB Drop'!H:H)","v":0},0,null,100.65,0,100.65,null,null,{"$f":"IFERROR(MATCH(A886,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272038,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A887,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Line Ext Fee"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A887,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A887,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A887,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A887,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A887,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272039,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A888,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Res Cap Fee"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A888,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A888,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A888,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A888,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A888,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272040,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A889,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Plant Mod Fee"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A889,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A889,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A889,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A889,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A889,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272041,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A890,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Plant Meter Fee"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A890,'Fusion TB Drop'!C:C)","v":471.09999999999997},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A890,'Fusion TB Drop'!D:D)","v":0},471.09999999999997,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A890,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A890,'Fusion TB Drop'!H:H)","v":0},0,null,471.09999999999997,0,471.09999999999997,null,null,{"$f":"IFERROR(MATCH(A890,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272042,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A891,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Sewer Force Main"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A891,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A891,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A891,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A891,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A891,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272043,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A892,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Sewer Gravity Main"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A892,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A892,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A892,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A892,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A892,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272044,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A893,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Manholes"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A893,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A893,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A893,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A893,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A893,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272045,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A894,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Special Coll Struc"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A894,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A894,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A894,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A894,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A894,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272046,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A895,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Service to Customers"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A895,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A895,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A895,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A895,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A895,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272047,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A896,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Flow Measure Devices"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A896,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A896,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A896,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A896,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A896,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272048,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A897,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Flow Measure Install"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A897,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A897,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A897,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A897,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A897,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272049,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A898,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Pump Equipment Pump Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A898,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A898,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A898,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A898,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A898,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272050,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A899,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Pump Equipment Reclaim Water"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A899,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A899,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C899:D899)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A899,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A899,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G899:H899)","v":0},null,{"$f":"C899+G899","v":0},{"$f":"D899+H899","v":0},{"$f":"SUM(K899:L899)","v":0},null,null,{"$f":"IFERROR(MATCH(A899,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272051,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A900,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Pump Equipment Reclaim Dist"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A900,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A900,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A900,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A900,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A900,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272052,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A901,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Laboratory Equipment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A901,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A901,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A901,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A901,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A901,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272053,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A902,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Treatment/Disp Equipment Lagoon"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A902,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A902,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A902,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A902,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A902,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272054,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A903,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Treatment/Disp Equipment Treatment Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A903,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A903,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A903,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A903,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A903,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272055,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A904,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Treatment/Disp Equipment Reclaim WTP"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A904,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A904,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A904,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A904,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A904,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272056,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A905,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Sewer Treatment Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A905,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A905,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A905,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A905,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A905,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272057,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A906,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Outfall Lines"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A906,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A906,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A906,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A906,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A906,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272058,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A907,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Stores Equipment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A907,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A907,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A907,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A907,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A907,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272059,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A908,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Power Operated Equipment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A908,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A908,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A908,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A908,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A908,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272060,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A909,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Communication Equipment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A909,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A909,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A909,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A909,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A909,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272061,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A910,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Reuse Services"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A910,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A910,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A910,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A910,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A910,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272062,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A911,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Reuse Dist Reservoir"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A911,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A911,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A911,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A911,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A911,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272063,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A912,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Reuse Transmission"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A912,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A912,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A912,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A912,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A912,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272064,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A913,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Capital"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A913,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A913,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A913,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A913,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A913,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272065,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A914,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Commercial Concession"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A914,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A914,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A914,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A914,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A914,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272066,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A915,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Developer"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A915,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A915,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A915,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A915,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A915,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272067,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A916,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Post Oct 97"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A916,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A916,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A916,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A916,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A916,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272068,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A917,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - New (Taxable)N"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A917,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A917,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A917,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A917,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A917,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272069,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A918,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Old-10 Year (Taxable)"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A918,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A918,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A918,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A918,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A918,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272070,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A919,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Old Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A919,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A919,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A919,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A919,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A919,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272071,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A920,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Estimates Only"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A920,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A920,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A920,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A920,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A920,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272072,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A921,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Unallocated - Non-taxable"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A921,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A921,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A921,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A921,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A921,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272073,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A922,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Unallocated - Taxable"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A922,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A922,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A922,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A922,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A922,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272074,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A923,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Utility Reloc/Non-taxable"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A923,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A923,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A923,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A923,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A923,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272075,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A924,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Utility Reloc/Taxable"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A924,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A924,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A924,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A924,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A924,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272076,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A925,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Residential"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A925,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A925,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A925,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A925,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A925,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272077,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A926,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Concession CIAC ETS/DPS - SC"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A926,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A926,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A926,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A926,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A926,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272078,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A927,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - BC Hydro Grant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A927,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A927,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A927,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A927,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A927,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[272079,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A928,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort CIAC - Land"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A928,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A928,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A928,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A928,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A928,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","NET CONTRIBUTION IN AID OF CONSTRUCTION",{"$f":"SUM(C770:C928)","v":-250779.20999999996},{"$f":"SUM(D770:D928)","v":0},{"$f":"SUM(E770:E928)","v":-250779.20999999996},null,{"$f":"SUM(G770:G928)","v":0},{"$f":"SUM(H770:H928)","v":0},{"$f":"SUM(I770:I928)","v":0},null,{"$f":"SUM(K770:K928)","v":-250779.20999999996},{"$f":"SUM(L770:L928)","v":0},{"$f":"SUM(M770:M928)","v":-250779.20999999996},null,null,{"$f":"IFERROR(MATCH(A929,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A930,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[280001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A931,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"AIAC"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A931,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A931,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C931:D931)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A931,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A931,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G931:H931)","v":0},null,{"$f":"C931+G931","v":0},{"$f":"D931+H931","v":0},{"$f":"SUM(K931:L931)","v":0},null,null,{"$f":"IFERROR(MATCH(A931,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[280002,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A932,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Acc Amort - AIAC"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A932,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A932,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C932:D932)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A932,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A932,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G932:H932)","v":0},null,{"$f":"C932+G932","v":0},{"$f":"D932+H932","v":0},{"$f":"SUM(K932:L932)","v":0},null,null,{"$f":"IFERROR(MATCH(A932,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","AIAC",{"$f":"SUM(C931:C932)","v":0},{"$f":"SUM(D931:D932)","v":0},0,null,0,0,0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A933,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A934,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A935,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","LIABILITIES",{"$f":"SUM(C933,C929,C768,C745,C742,C727,C705,C698,C695,C687,C677,C669,C661,C658,C655,C650,C644,C639,C596,C578,)","v":-5979912.4400000004},{"$f":"SUM(D933,D929,D768,D745,D742,D727,D705,D698,D695,D687,D677,D669,D661,D658,D655,D650,D644,D639,D596,D578,)","v":0},{"$f":"SUM(E933,E929,E768,E745,E742,E727,E705,E698,E695,E687,E677,E669,E661,E658,E655,E650,E644,E639,E596,E578,)","v":-5979912.4400000004},null,{"$f":"SUM(G933,G929,G768,G745,G742,G727,G705,G698,G695,G687,G677,G669,G661,G658,G655,G650,G644,G639,G596,G578,)","v":0},{"$f":"SUM(H933,H929,H768,H745,H742,H727,H705,H698,H695,H687,H677,H669,H661,H658,H655,H650,H644,H639,H596,H578,)","v":0},{"$f":"SUM(I933,I929,I768,I745,I742,I727,I705,I698,I695,I687,I677,I669,I661,I658,I655,I650,I644,I639,I596,I578,)","v":0},null,{"$f":"SUM(K933,K929,K768,K745,K742,K727,K705,K698,K695,K687,K677,K669,K661,K658,K655,K650,K644,K639,K596,K578,)","v":-5979912.4400000004},{"$f":"SUM(L933,L929,L768,L745,L742,L727,L705,L698,L695,L687,L677,L669,L661,L658,L655,L650,L644,L639,L596,L578,)","v":0},{"$f":"SUM(M933,M929,M768,M745,M742,M727,M705,M698,M695,M687,M677,M669,M661,M658,M655,M650,M644,M639,M596,M578,)","v":-5979912.4400000004},null,null,{"$f":"IFERROR(MATCH(A936,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A937,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[311001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A938,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Common Stock"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A938,'Fusion TB Drop'!C:C)","v":-1000},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A938,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C938:D938)","v":-1000},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A938,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A938,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G938:H938)","v":0},null,{"$f":"C938+G938","v":-1000},{"$f":"D938+H938","v":0},{"$f":"SUM(K938:L938)","v":-1000},null,null,{"$f":"IFERROR(MATCH(A938,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[312001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A939,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Preferred Stock"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A939,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A939,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A939,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A939,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A939,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[313001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A940,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Treasury Stock"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A940,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A940,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A940,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A940,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A940,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[314001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A941,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Partnership Equity"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A941,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A941,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A941,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A941,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A941,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[320001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A942,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Paid-In Capital "},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A942,'Fusion TB Drop'!C:C)","v":-2834076},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A942,'Fusion TB Drop'!D:D)","v":0},-2834076,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A942,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A942,'Fusion TB Drop'!H:H)","v":0},0,null,-2834076,0,-2834076,null,null,{"$f":"IFERROR(MATCH(A942,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[330001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A943,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Foreign Currency Translation Adjustment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A943,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A943,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A943,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A943,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A943,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[330002,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A944,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Shareholder Revaluation Adjustment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A944,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A944,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A944,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A944,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A944,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[330003,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A945,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accumulated Other Comprehensive Income"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A945,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A945,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A945,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A945,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A945,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[340001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A946,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Retained Earnings - Beginning balance"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A946,'Fusion TB Drop'!C:C)","v":-292102.27},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A946,'Fusion TB Drop'!D:D)","v":0},-292102.27,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A946,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A946,'Fusion TB Drop'!H:H)","v":0},0,null,-292102.27,0,-292102.27,null,null,{"$f":"IFERROR(MATCH(A946,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[340002,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A947,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dividends to Parent"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A947,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A947,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A947,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A947,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A947,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[340003,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A948,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Net income for the year"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A948,'Fusion TB Drop'!C:C)","v":182366.66000000201},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A948,'Fusion TB Drop'!D:D)","v":0},182366.66000000201,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A948,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A948,'Fusion TB Drop'!H:H)","v":0},0,null,182366.66000000201,0,182366.66000000201,null,null,{"$f":"IFERROR(MATCH(A948,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","EQUITY",{"$f":"SUM(C938:C948)","v":-2944811.609999998},{"$f":"SUM(D938:D948)","v":0},{"$f":"SUM(E938:E948)","v":-2944811.609999998},null,{"$f":"SUM(G938:G948)","v":0},{"$f":"SUM(H938:H948)","v":0},{"$f":"SUM(I938:I948)","v":0},null,{"$f":"SUM(K938:K948)","v":-2944811.609999998},{"$f":"SUM(L938:L948)","v":0},{"$f":"SUM(M938:M948)","v":-2944811.609999998},null,null,{"$f":"IFERROR(MATCH(A949,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A950,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A951,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","BALANCE SHEET",{"$f":"SUM(C936,C949,C568)","v":246226.97999999486},{"$f":"SUM(D936,D949,D568)","v":0},{"$f":"SUM(E936,E949,E568)","v":226182.92999999411},null,{"$f":"SUM(G936,G949,G568)","v":0},{"$f":"SUM(H936,H949,H568)","v":0},{"$f":"SUM(I936,I949,I568)","v":0},null,{"$f":"SUM(K936,K949,K568)","v":246226.97999999486},{"$f":"SUM(L936,L949,L568)","v":0},{"$f":"SUM(M936,M949,M568)","v":246226.97999999486},null,null,{"$f":"IFERROR(MATCH(A952,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A953,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["INCOME STATEMENT","",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A954,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A955,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A956,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Residential"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A956,'Fusion TB Drop'!C:C)","v":3106708.15},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A956,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C956:D956)","v":3106708.15},null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A956,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A956,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G956:H956)","v":0},null,{"$f":"C956+G956","v":3106708.15},{"$f":"D956+H956","v":0},{"$f":"SUM(K956:L956)","v":3106708.15},null,null,{"$f":"IFERROR(MATCH(A956,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411002,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A957,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Commercial"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A957,'Fusion TB Drop'!C:C)","v":5089.34},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A957,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C957:D957)","v":5089.34},null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A957,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A957,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G957:H957)","v":0},null,{"$f":"C957+G957","v":5089.34},{"$f":"D957+H957","v":0},{"$f":"SUM(K957:L957)","v":5089.34},null,null,{"$f":"IFERROR(MATCH(A957,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411003,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A958,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Commercial - Small"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A958,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A958,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A958,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A958,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A958,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411004,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A959,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Industrial"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A959,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A959,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A959,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A959,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A959,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411005,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A960,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Multi-Family"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A960,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A960,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A960,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A960,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A960,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411006,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A961,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Condominiums"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A961,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A961,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A961,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A961,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A961,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411007,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A962,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Reuse Residential"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A962,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A962,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A962,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A962,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A962,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411008,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A963,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Purchase Water Billed"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A963,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A963,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A963,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A963,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A963,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411009,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A964,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Purchase Sewer Billed"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A964,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A964,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A964,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A964,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A964,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411010,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A965,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Purchase Gas Billed"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A965,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A965,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A965,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A965,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A965,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411011,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A966,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Public Authority"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A966,'Fusion TB Drop'!C:C)","v":2710.53},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A966,'Fusion TB Drop'!D:D)","v":0},2710.53,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A966,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A966,'Fusion TB Drop'!H:H)","v":0},0,null,2710.53,0,2710.53,null,null,{"$f":"IFERROR(MATCH(A966,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411012,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A967,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Sewer Capital Recovery Fees"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A967,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A967,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A967,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A967,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A967,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411013,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A968,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Steam Base Sales"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A968,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A968,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A968,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A968,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A968,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411014,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A969,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Steam Fuel Rider"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A969,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A969,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A969,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A969,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A969,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411015,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A970,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Steam GRT"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A970,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A970,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A970,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A970,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A970,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411016,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A971,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Steam Cost Recovery"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A971,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A971,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A971,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A971,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A971,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411017,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A972,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Chilled Water Capacity"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A972,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A972,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A972,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A972,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A972,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411018,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A973,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Chilled Water Consumption"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A973,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A973,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A973,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A973,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A973,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411019,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A974,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Chilled Water Recovery"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A974,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A974,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A974,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A974,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A974,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411020,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A975,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Irrigation"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A975,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A975,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A975,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A975,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A975,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411021,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A976,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Storm Recovery"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A976,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A976,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A976,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A976,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A976,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411022,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A977,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Guarantee"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A977,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A977,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A977,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A977,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A977,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411023,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A978,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Residential - Measured"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A978,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A978,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A978,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A978,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A978,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411024,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A979,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Commercial - Measured"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A979,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A979,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A979,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A979,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A979,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411025,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A980,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Industrial - Measured"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A980,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A980,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A980,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A980,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A980,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411026,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A981,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Multi Family - Measured"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A981,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A981,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A981,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A981,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A981,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411027,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A982,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Public Authority - Measured"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A982,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A982,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A982,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A982,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A982,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411028,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A983,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Other Service - Measured"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A983,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A983,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A983,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A983,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A983,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411029,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A984,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Unmetered"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A984,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A984,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A984,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A984,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A984,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411030,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A985,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Annual Usage"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A985,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A985,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A985,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A985,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A985,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411031,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A986,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Hydrant"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A986,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A986,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A986,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A986,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A986,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411032,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A987,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Public Fire Protection"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A987,'Fusion TB Drop'!C:C)","v":50338.52},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A987,'Fusion TB Drop'!D:D)","v":0},50338.52,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A987,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A987,'Fusion TB Drop'!H:H)","v":0},0,null,50338.52,0,50338.52,null,null,{"$f":"IFERROR(MATCH(A987,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411033,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A988,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Private Fire Protection"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A988,'Fusion TB Drop'!C:C)","v":10119.25},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A988,'Fusion TB Drop'!D:D)","v":0},10119.25,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A988,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A988,'Fusion TB Drop'!H:H)","v":0},0,null,10119.25,0,10119.25,null,null,{"$f":"IFERROR(MATCH(A988,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411034,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A989,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"PRISM"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A989,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A989,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A989,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A989,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A989,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411035,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A990,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Cost of Energy"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A990,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A990,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A990,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A990,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A990,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411036,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A991,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Services"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A991,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A991,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A991,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A991,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A991,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411037,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A992,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Services - Maintenance "},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A992,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A992,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A992,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A992,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A992,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411038,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A993,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Services - Misc"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A993,'Fusion TB Drop'!C:C)","v":600},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A993,'Fusion TB Drop'!D:D)","v":0},600,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A993,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A993,'Fusion TB Drop'!H:H)","v":0},0,null,600,0,600,null,null,{"$f":"IFERROR(MATCH(A993,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411039,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A994,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Other Revenue"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A994,'Fusion TB Drop'!C:C)","v":203.25},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A994,'Fusion TB Drop'!D:D)","v":0},203.25,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A994,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A994,'Fusion TB Drop'!H:H)","v":0},0,null,203.25,0,203.25,null,null,{"$f":"IFERROR(MATCH(A994,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411040,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A995,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Revenue Accrued "},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A995,'Fusion TB Drop'!C:C)","v":49965.759999999995},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A995,'Fusion TB Drop'!D:D)","v":0},49965.759999999995,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A995,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A995,'Fusion TB Drop'!H:H)","v":0},0,null,49965.759999999995,0,49965.759999999995,null,null,{"$f":"IFERROR(MATCH(A995,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411041,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A996,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Sales Discount / Payment Tolerance"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A996,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A996,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A996,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A996,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A996,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411042,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A997,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Forfeited Discounts"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A997,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A997,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A997,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A997,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A997,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411043,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A998,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Sales Commission / Rebate"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A998,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A998,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A998,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A998,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A998,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411044,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A999,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Compost"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A999,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A999,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A999,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A999,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A999,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411045,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1000,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Late Fees"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1000,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1000,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1000,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1000,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1000,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411046,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1001,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Misc Fees"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1001,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1001,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1001,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1001,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1001,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411047,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1002,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Misc Fees - Cust NSF Fees"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1002,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1002,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1002,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1002,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1002,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411048,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1003,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Misc Fees - Cust Record Fees"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1003,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1003,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1003,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1003,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1003,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411049,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1004,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Misc Fees - Disc Delivery"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1004,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1004,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1004,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1004,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1004,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411050,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1005,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Misc Fees - Inspect Fees"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1005,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1005,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1005,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1005,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1005,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411051,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1006,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Misc Fees - New Acct Fees"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1006,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1006,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1006,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1006,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1006,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411052,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1007,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Misc Fees - Prop Change Fee"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1007,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1007,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1007,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1007,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1007,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411053,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1008,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Misc Fees - Service Calls"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1008,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1008,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1008,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1008,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1008,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411054,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1009,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Misc Fees - Quality Assurance Insp fees"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1009,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1009,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1009,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1009,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1009,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411055,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1010,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Non-Regulated"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1010,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1010,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1010,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1010,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1010,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411056,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1011,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"3rd Party Billing Revenue"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1011,'Fusion TB Drop'!C:C)","v":-1046.8799999999997},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1011,'Fusion TB Drop'!D:D)","v":0},-1046.8799999999997,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1011,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1011,'Fusion TB Drop'!H:H)","v":0},0,null,-1046.8799999999997,0,-1046.8799999999997,null,null,{"$f":"IFERROR(MATCH(A1011,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411057,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1012,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"3rd Party Billing Expense"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1012,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1012,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1012,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1012,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1012,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411058,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1013,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Management Service Revenue"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1013,'Fusion TB Drop'!C:C)","v":41499.17},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1013,'Fusion TB Drop'!D:D)","v":0},41499.17,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1013,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1013,'Fusion TB Drop'!H:H)","v":0},0,null,41499.17,0,41499.17,null,null,{"$f":"IFERROR(MATCH(A1013,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411059,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1014,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Other Sales to Public Authorization"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1014,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1014,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1014,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1014,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1014,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411060,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1015,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Sale of Sludge"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1015,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1015,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1015,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1015,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1015,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411061,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1016,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Duplex - Measured"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1016,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1016,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1016,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1016,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1016,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411062,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1017,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Public Fire Protection - Accr Sprinklers"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1017,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1017,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1017,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1017,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1017,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411063,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1018,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Public Fire Protection - Private Hydrant"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1018,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1018,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1018,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1018,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1018,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411064,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1019,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Public Fire Protection - Sprinkler Serv"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1019,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1019,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1019,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1019,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1019,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411065,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1020,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"AFPI (Allowance for Funds Prudently Invested)"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1020,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1020,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1020,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1020,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1020,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411066,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1021,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Revenue - Product Sales"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1021,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1021,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1021:D1021)","v":0},null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1021,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1021,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1021:H1021)","v":0},null,{"$f":"C1021+G1021","v":0},0,{"$f":"SUM(K1021:L1021)","v":0},null,null,{"$f":"IFERROR(MATCH(A1021,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[411067,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1022,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Revenue - Interest Income"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1022,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1022,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1022:D1022)","v":0},null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1022,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1022,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1022:H1022)","v":0},null,0,0,{"$f":"SUM(K1022:L1022)","v":0},null,null,{"$f":"IFERROR(MATCH(A1022,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[412001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1023,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Intercompany Revenue - Clearing"},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1023,'Fusion TB Drop'!C:C)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1023,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1023:D1023)","v":0},null,{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1023,'Fusion TB Drop'!G:G)","v":0},{"$f":"-SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1023,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1023:H1023)","v":0},null,0,0,{"$f":"SUM(K1023:L1023)","v":0},null,null,{"$f":"IFERROR(MATCH(A1023,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","REVENUE",{"$f":"SUM(C956:C1023)","v":3266187.0899999994},{"$f":"SUM(D956:D1023)","v":0},3266187.0899999994,null,0,0,0,null,3266187.0899999994,0,{"$f":"SUM(M956:M1023)","v":3266187.0899999994},null,null,{"$f":"IFERROR(MATCH(A1024,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A1025,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[511001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1026,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Purchased Services-Water"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1026,'Fusion TB Drop'!C:C)","v":124810.4},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1026,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1026:D1026)","v":124810.4},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1026,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1026,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1026:H1026)","v":0},null,{"$f":"C1026+G1026","v":124810.4},{"$f":"D1026+H1026","v":0},{"$f":"SUM(K1026:L1026)","v":124810.4},null,null,{"$f":"IFERROR(MATCH(A1026,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[511002,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1027,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Purchased Services-Sewer"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1027,'Fusion TB Drop'!C:C)","v":69.36},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1027,'Fusion TB Drop'!D:D)","v":0},69.36,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1027,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1027,'Fusion TB Drop'!H:H)","v":0},0,null,69.36,0,69.36,null,null,{"$f":"IFERROR(MATCH(A1027,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[511003,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1028,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Purchased Services-Gas"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1028,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1028,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1028,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1028,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1028,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[511004,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1029,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Purchased Services-Gas Transmission"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1029,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1029,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1029,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1029,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1029,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[511005,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1030,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Purchased Services-Commodity for Resale"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1030,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1030,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1030,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1030,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1030,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[511006,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1031,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Purchased Services-Electricity"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1031,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1031,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1031,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1031,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1031,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[511007,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1032,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Purchased Services-Propane"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1032,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1032,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1032,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1032,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1032,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[511099,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1033,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Other Purchased Services"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1033,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1033,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1033,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1033,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1033,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","PURCHASE SERVICES",{"$f":"SUM(C1026:C1033)","v":124879.76},{"$f":"SUM(D1026:D1033)","v":0},{"$f":"SUM(E1026:E1033)","v":124879.76},null,{"$f":"SUM(G1026:G1033)","v":0},{"$f":"SUM(H1026:H1033)","v":0},{"$f":"SUM(I1026:I1033)","v":0},null,{"$f":"SUM(K1026:K1033)","v":124879.76},{"$f":"SUM(L1026:L1033)","v":0},{"$f":"SUM(M1026:M1033)","v":124879.76},null,null,{"$f":"IFERROR(MATCH(A1034,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A1035,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[512001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1036,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Shop Supplies and Tools"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1036,'Fusion TB Drop'!C:C)","v":15051.66},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1036,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1036:D1036)","v":15051.66},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1036,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1036,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1036:H1036)","v":0},null,{"$f":"C1036+G1036","v":15051.66},{"$f":"D1036+H1036","v":0},{"$f":"SUM(K1036:L1036)","v":15051.66},null,null,{"$f":"IFERROR(MATCH(A1036,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[512002,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1037,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Repairs and Maintenance"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1037,'Fusion TB Drop'!C:C)","v":11273.800000000001},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1037,'Fusion TB Drop'!D:D)","v":0},11273.800000000001,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1037,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1037,'Fusion TB Drop'!H:H)","v":0},0,null,11273.800000000001,0,11273.800000000001,null,null,{"$f":"IFERROR(MATCH(A1037,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[512003,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1038,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Main Breaks"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1038,'Fusion TB Drop'!C:C)","v":695.4},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1038,'Fusion TB Drop'!D:D)","v":0},695.4,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1038,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1038,'Fusion TB Drop'!H:H)","v":0},0,null,695.4,0,695.4,null,null,{"$f":"IFERROR(MATCH(A1038,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[512004,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1039,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Traps Repair"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1039,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1039,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1039,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1039,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1039,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[512005,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1040,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Valve Repair"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1040,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1040,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1040,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1040,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1040,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[512006,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1041,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Manhole Maint"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1041,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1041,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1041,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1041,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1041,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[512007,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1042,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Major Repairs"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1042,'Fusion TB Drop'!C:C)","v":1693.55},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1042,'Fusion TB Drop'!D:D)","v":0},1693.55,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1042,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1042,'Fusion TB Drop'!H:H)","v":0},0,null,1693.55,0,1693.55,null,null,{"$f":"IFERROR(MATCH(A1042,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[512008,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1043,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Maintenance Electric Equip Repair"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1043,'Fusion TB Drop'!C:C)","v":4602.45},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1043,'Fusion TB Drop'!D:D)","v":0},4602.45,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1043,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1043,'Fusion TB Drop'!H:H)","v":0},0,null,4602.45,0,4602.45,null,null,{"$f":"IFERROR(MATCH(A1043,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[512009,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1044,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Permits"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1044,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1044,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1044,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1044,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1044,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[512010,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1045,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Sewer Rodding"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1045,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1045,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1045,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1045,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1045,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[512011,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1046,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Sewer Sludge Hauling"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1046,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1046,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1046,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1046,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1046,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[512012,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1047,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Deferred Maintenance Expense"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1047,'Fusion TB Drop'!C:C)","v":66131.759999999995},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1047,'Fusion TB Drop'!D:D)","v":0},66131.759999999995,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1047,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1047,'Fusion TB Drop'!H:H)","v":0},0,null,66131.759999999995,0,66131.759999999995,null,null,{"$f":"IFERROR(MATCH(A1047,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[512013,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1048,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Excavation Restoration"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1048,'Fusion TB Drop'!C:C)","v":8630.5},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1048,'Fusion TB Drop'!D:D)","v":0},8630.5,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1048,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1048,'Fusion TB Drop'!H:H)","v":0},0,null,8630.5,0,8630.5,null,null,{"$f":"IFERROR(MATCH(A1048,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[512014,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1049,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Communication Expense"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1049,'Fusion TB Drop'!C:C)","v":1085.17},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1049,'Fusion TB Drop'!D:D)","v":0},1085.17,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1049,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1049,'Fusion TB Drop'!H:H)","v":0},0,null,1085.17,0,1085.17,null,null,{"$f":"IFERROR(MATCH(A1049,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[512015,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1050,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Equipment Rental"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1050,'Fusion TB Drop'!C:C)","v":4810.8200000000006},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1050,'Fusion TB Drop'!D:D)","v":0},4810.8200000000006,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1050,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1050,'Fusion TB Drop'!H:H)","v":0},0,null,4810.8200000000006,0,4810.8200000000006,null,null,{"$f":"IFERROR(MATCH(A1050,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[512016,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1051,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Uniforms"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1051,'Fusion TB Drop'!C:C)","v":14248.66},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1051,'Fusion TB Drop'!D:D)","v":0},14248.66,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1051,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1051,'Fusion TB Drop'!H:H)","v":0},0,null,14248.66,0,14248.66,null,null,{"$f":"IFERROR(MATCH(A1051,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[512017,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1052,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Weather/Hurricane/Fuel/Snow removal"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1052,'Fusion TB Drop'!C:C)","v":1244.6199999999999},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1052,'Fusion TB Drop'!D:D)","v":0},1244.6199999999999,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1052,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1052,'Fusion TB Drop'!H:H)","v":0},0,null,1244.6199999999999,0,1244.6199999999999,null,null,{"$f":"IFERROR(MATCH(A1052,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[512018,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1053,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Safety Supplies/Expense"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1053,'Fusion TB Drop'!C:C)","v":6559.0300000000007},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1053,'Fusion TB Drop'!D:D)","v":0},6559.0300000000007,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1053,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1053,'Fusion TB Drop'!H:H)","v":0},0,null,6559.0300000000007,0,6559.0300000000007,null,null,{"$f":"IFERROR(MATCH(A1053,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[512019,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1054,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Moving Expense"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1054,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1054,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1054,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1054,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1054,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[512020,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1055,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Service Claims"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1055,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1055,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1055,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1055,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1055,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[512021,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1056,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Landscaping "},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1056,'Fusion TB Drop'!C:C)","v":889.76},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1056,'Fusion TB Drop'!D:D)","v":0},889.76,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1056,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1056,'Fusion TB Drop'!H:H)","v":0},0,null,889.76,0,889.76,null,null,{"$f":"IFERROR(MATCH(A1056,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[512022,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1057,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Other Contracted Workers"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1057,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1057,'Fusion TB Drop'!D:D)","v":3600},3600,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1057,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1057,'Fusion TB Drop'!H:H)","v":0},0,null,0,3600,3600,null,null,{"$f":"IFERROR(MATCH(A1057,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[512023,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1058,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Pump Station R&M"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1058,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1058,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1058,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1058,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1058,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[512024,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1059,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Project Labor Hours (COGS)"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1059,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1059,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1059,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1059,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1059,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[512025,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1060,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Vehicle Labor Hours (COGS)"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1060,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1060,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1060,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1060,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1060,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[512900,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1061,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Other Plant and System Maintenance"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1061,'Fusion TB Drop'!C:C)","v":13488.54},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1061,'Fusion TB Drop'!D:D)","v":920},14408.54,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1061,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1061,'Fusion TB Drop'!H:H)","v":0},0,null,13488.54,920,14408.54,null,null,{"$f":"IFERROR(MATCH(A1061,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[513001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1062,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Allocated Fuel Charge"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1062,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1062,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1062,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1062,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1062,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[513002,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1063,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Meter Supplies"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1063,'Fusion TB Drop'!C:C)","v":1570},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1063,'Fusion TB Drop'!D:D)","v":0},1570,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1063,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1063,'Fusion TB Drop'!H:H)","v":0},0,null,1570,0,1570,null,null,{"$f":"IFERROR(MATCH(A1063,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[513003,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1064,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Pipe, Plate, Gasket"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1064,'Fusion TB Drop'!C:C)","v":1167.8800000000001},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1064,'Fusion TB Drop'!D:D)","v":0},1167.8800000000001,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1064,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1064,'Fusion TB Drop'!H:H)","v":0},0,null,1167.8800000000001,0,1167.8800000000001,null,null,{"$f":"IFERROR(MATCH(A1064,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[513004,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1065,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Misc Bearing"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1065,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1065,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1065,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1065,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1065,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[513005,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1066,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Lubricant, Gases"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1066,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1066,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1066,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1066,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1066,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[513006,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1067,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Misc Gge Glass, Parts"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1067,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1067,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1067,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1067,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1067,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[513007,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1068,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Rig Equip"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1068,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1068,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1068,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1068,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1068,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[513008,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1069,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Electrical Equip"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1069,'Fusion TB Drop'!C:C)","v":101.60999999999999},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1069,'Fusion TB Drop'!D:D)","v":0},101.60999999999999,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1069,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1069,'Fusion TB Drop'!H:H)","v":0},0,null,101.60999999999999,0,101.60999999999999,null,null,{"$f":"IFERROR(MATCH(A1069,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[513009,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1070,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Lighting Supplies"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1070,'Fusion TB Drop'!C:C)","v":195.93},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1070,'Fusion TB Drop'!D:D)","v":0},195.93,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1070,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1070,'Fusion TB Drop'!H:H)","v":0},0,null,195.93,0,195.93,null,null,{"$f":"IFERROR(MATCH(A1070,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[513010,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1071,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Plant Air System"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1071,'Fusion TB Drop'!C:C)","v":582.99},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1071,'Fusion TB Drop'!D:D)","v":0},582.99,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1071,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1071,'Fusion TB Drop'!H:H)","v":0},0,null,582.99,0,582.99,null,null,{"$f":"IFERROR(MATCH(A1071,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[513011,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1072,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Valves and Traps"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1072,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1072,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1072,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1072,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1072,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[513012,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1073,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Duty and Brokerage"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1073,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1073,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1073,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1073,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1073,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[513899,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1074,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Materials and Supplies Write-off"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1074,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1074,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1074,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1074,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1074,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[513900,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1075,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Other Materials and Supplies"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1075,'Fusion TB Drop'!C:C)","v":23841.99},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1075,'Fusion TB Drop'!D:D)","v":0},23841.99,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1075,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1075,'Fusion TB Drop'!H:H)","v":0},0,null,23841.99,0,23841.99,null,null,{"$f":"IFERROR(MATCH(A1075,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","PLANT AND SYSTEM MAINTENANCE",{"$f":"SUM(C1036:C1075)","v":177866.12},{"$f":"SUM(D1036:D1075)","v":4520},{"$f":"SUM(E1036:E1075)","v":182386.12},null,{"$f":"SUM(G1036:G1075)","v":0},{"$f":"SUM(H1036:H1075)","v":0},{"$f":"SUM(I1036:I1075)","v":0},null,{"$f":"SUM(K1036:K1075)","v":177866.12},{"$f":"SUM(L1036:L1075)","v":4520},{"$f":"SUM(M1036:M1075)","v":182386.12},null,null,{"$f":"IFERROR(MATCH(A1076,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A1077,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[514001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1078,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Chlorine"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1078,'Fusion TB Drop'!C:C)","v":40558.11},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1078,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1078:D1078)","v":40558.11},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1078,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1078,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1078:H1078)","v":0},null,{"$f":"C1078+G1078","v":40558.11},0,{"$f":"SUM(K1078:L1078)","v":40558.11},null,null,{"$f":"IFERROR(MATCH(A1078,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[514002,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1079,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Odor Control Chemicals"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1079,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1079,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1079:D1079)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1079,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1079,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1079:H1079)","v":0},null,0,0,{"$f":"SUM(K1079:L1079)","v":0},null,null,{"$f":"IFERROR(MATCH(A1079,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[514900,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1080,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Other Chemicals"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1080,'Fusion TB Drop'!C:C)","v":65639.939999999988},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1080,'Fusion TB Drop'!D:D)","v":3264.14},{"$f":"SUM(C1080:D1080)","v":68904.079999999987},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1080,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1080,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1080:H1080)","v":0},null,65639.939999999988,3264.14,{"$f":"SUM(K1080:L1080)","v":68904.079999999987},null,null,{"$f":"IFERROR(MATCH(A1080,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","CHEMICALS",{"$f":"SUM(C1078:C1080)","v":106198.04999999999},{"$f":"SUM(D1078:D1080)","v":3264.14},{"$f":"SUM(E1078:E1080)","v":109462.18999999999},null,{"$f":"SUM(G1078:G1080)","v":0},{"$f":"SUM(H1078:H1080)","v":0},{"$f":"SUM(I1078:I1080)","v":0},null,{"$f":"SUM(K1078:K1080)","v":106198.04999999999},{"$f":"SUM(L1078:L1080)","v":3264.14},{"$f":"SUM(M1078:M1080)","v":109462.18999999999},null,null,{"$f":"IFERROR(MATCH(A1081,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A1082,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[515001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1083,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Laboratory Testing"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1083,'Fusion TB Drop'!C:C)","v":15418.929999999998},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1083,'Fusion TB Drop'!D:D)","v":725},{"$f":"SUM(C1083:D1083)","v":16143.929999999998},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1083,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1083,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1083:H1083)","v":0},null,{"$f":"C1083+G1083","v":15418.929999999998},725,{"$f":"SUM(K1083:L1083)","v":16143.929999999998},null,null,{"$f":"IFERROR(MATCH(A1083,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[515002,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1084,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Test - Water/Sewer"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1084,'Fusion TB Drop'!C:C)","v":1755.6999999999998},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1084,'Fusion TB Drop'!D:D)","v":2459.1999999999998},{"$f":"SUM(C1084:D1084)","v":4214.8999999999996},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1084,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1084,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1084:H1084)","v":0},null,1755.6999999999998,2459.1999999999998,{"$f":"SUM(K1084:L1084)","v":4214.8999999999996},null,null,{"$f":"IFERROR(MATCH(A1084,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[515003,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1085,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Test - Equipment/Chemical"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1085,'Fusion TB Drop'!C:C)","v":6795.6299999999992},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1085,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1085:D1085)","v":6795.6299999999992},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1085,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1085,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1085:H1085)","v":0},null,6795.6299999999992,0,{"$f":"SUM(K1085:L1085)","v":6795.6299999999992},null,null,{"$f":"IFERROR(MATCH(A1085,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[515004,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1086,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Test - Safe Drinking Water Act"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1086,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1086,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1086:D1086)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1086,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1086,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1086:H1086)","v":0},null,0,0,{"$f":"SUM(K1086:L1086)","v":0},null,null,{"$f":"IFERROR(MATCH(A1086,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","MAINTENANCE TESTING",{"$f":"SUM(C1083:C1086)","v":23970.259999999995},{"$f":"SUM(D1083:D1086)","v":3184.2},{"$f":"SUM(E1083:E1086)","v":27154.46},null,{"$f":"SUM(G1083:G1086)","v":0},{"$f":"SUM(H1083:H1086)","v":0},{"$f":"SUM(I1083:I1086)","v":0},null,{"$f":"SUM(K1083:K1086)","v":23970.259999999995},{"$f":"SUM(L1083:L1086)","v":3184.2},{"$f":"SUM(M1083:M1086)","v":27154.46},null,null,{"$f":"IFERROR(MATCH(A1087,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A1088,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[516001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1089,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Service - Meter Reading"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1089,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1089,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1089:D1089)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1089,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1089,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1089:H1089)","v":0},null,{"$f":"C1089+G1089","v":0},{"$f":"D1089+H1089","v":0},{"$f":"SUM(K1089:L1089)","v":0},null,null,{"$f":"IFERROR(MATCH(A1089,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","METER READING",{"$f":"SUM(C1089:C1089)","v":0},{"$f":"SUM(D1089:D1089)","v":0},{"$f":"SUM(E1089:E1089)","v":0},null,{"$f":"SUM(G1089:G1089)","v":0},{"$f":"SUM(H1089:H1089)","v":0},{"$f":"SUM(I1089:I1089)","v":0},null,{"$f":"SUM(K1089:K1089)","v":0},{"$f":"SUM(L1089:L1089)","v":0},{"$f":"SUM(M1089:M1089)","v":0},null,null,{"$f":"IFERROR(MATCH(A1090,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A1091,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[517001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1092,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Utility-Electric Power"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1092,'Fusion TB Drop'!C:C)","v":117304.97},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1092,'Fusion TB Drop'!D:D)","v":-1908.1000000000004},{"$f":"SUM(C1092:D1092)","v":115396.87},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1092,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1092,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1092:H1092)","v":0},null,{"$f":"C1092+G1092","v":117304.97},{"$f":"D1092+H1092","v":-1908.1000000000004},{"$f":"SUM(K1092:L1092)","v":115396.87},null,null,{"$f":"IFERROR(MATCH(A1092,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[517002,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1093,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Utility - Water"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1093,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1093,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1093,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1093,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1093,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[517003,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1094,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Utility - Sewer"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1094,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1094,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1094,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1094,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1094,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[517004,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1095,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Utility - Irrigation Water"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1095,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1095,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1095,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1095,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1095,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[517005,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1096,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Utility - Gas"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1096,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1096,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1096,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1096,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1096,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[517006,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1097,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Utility - Heat"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1097,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1097,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1097,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1097,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1097,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[517007,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1098,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Utility - Steam"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1098,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1098,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1098,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1098,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1098,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[517008,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1099,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Utility - Propane"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1099,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1099,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1099,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1099,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1099,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[517009,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1100,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Utility - Fuel"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1100,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1100,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1100,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1100,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1100,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[517010,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1101,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Utility - Biomass Fuel"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1101,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1101,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1101,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1101,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1101,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[517011,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1102,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Utility - Gas Transmission"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1102,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1102,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1102,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1102,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1102,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[517012,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1103,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Utility - Coal"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1103,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1103,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1103,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1103,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1103,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[517099,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1104,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Utility - Other"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1104,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1104,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1104,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1104,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1104,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","ELECTRIC POWER",{"$f":"SUM(C1092:C1104)","v":117304.97},{"$f":"SUM(D1092:D1104)","v":-1908.1000000000004},{"$f":"SUM(E1092:E1104)","v":115396.87},null,{"$f":"SUM(G1092:G1104)","v":0},{"$f":"SUM(H1092:H1104)","v":0},{"$f":"SUM(I1092:I1104)","v":0},null,{"$f":"SUM(K1092:K1104)","v":117304.97},{"$f":"SUM(L1092:L1104)","v":-1908.1000000000004},{"$f":"SUM(M1092:M1104)","v":115396.87},null,null,{"$f":"IFERROR(MATCH(A1105,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A1106,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[521010,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1107,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Salaries and Wages"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1107,'Fusion TB Drop'!C:C)","v":706909.43},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1107,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1107:D1107)","v":706909.43},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1107,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1107,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1107:H1107)","v":0},null,{"$f":"C1107+G1107","v":706909.43},{"$f":"D1107+H1107","v":0},{"$f":"SUM(K1107:L1107)","v":706909.43},null,null,{"$f":"IFERROR(MATCH(A1107,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[521020,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1108,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Salaries and Wages - Accrued"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1108,'Fusion TB Drop'!C:C)","v":3809.5200000000018},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1108,'Fusion TB Drop'!D:D)","v":0},3809.5200000000018,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1108,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1108,'Fusion TB Drop'!H:H)","v":0},0,null,3809.5200000000018,0,3809.5200000000018,null,null,{"$f":"IFERROR(MATCH(A1108,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[521030,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1109,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Salaries and Wages - Cross Charges from/to Allocate"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1109,'Fusion TB Drop'!C:C)","v":102085.9},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1109,'Fusion TB Drop'!D:D)","v":0},102085.9,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1109,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1109,'Fusion TB Drop'!H:H)","v":0},0,null,102085.9,0,102085.9,null,null,{"$f":"IFERROR(MATCH(A1109,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[521040,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1110,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Overtime"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1110,'Fusion TB Drop'!C:C)","v":37161.62999999999},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1110,'Fusion TB Drop'!D:D)","v":0},37161.62999999999,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1110,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1110,'Fusion TB Drop'!H:H)","v":0},0,null,37161.62999999999,0,37161.62999999999,null,null,{"$f":"IFERROR(MATCH(A1110,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[521050,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1111,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Vacation Expenses"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1111,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1111,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1111,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1111,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1111,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[521060,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1112,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Incentive Bonus"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1112,'Fusion TB Drop'!C:C)","v":6748.699999999998},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1112,'Fusion TB Drop'!D:D)","v":0},6748.699999999998,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1112,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1112,'Fusion TB Drop'!H:H)","v":0},0,null,6748.699999999998,0,6748.699999999998,null,null,{"$f":"IFERROR(MATCH(A1112,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[521070,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1113,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"EIP Bonus"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1113,'Fusion TB Drop'!C:C)","v":11978.76},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1113,'Fusion TB Drop'!D:D)","v":0},11978.76,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1113,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1113,'Fusion TB Drop'!H:H)","v":0},0,null,11978.76,0,11978.76,null,null,{"$f":"IFERROR(MATCH(A1113,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[521075,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1114,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"LTIP Bonus"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1114,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1114,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1114,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1114,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1114,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[521080,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1115,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Bonus Other"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1115,'Fusion TB Drop'!C:C)","v":2000},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1115,'Fusion TB Drop'!D:D)","v":0},2000,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1115,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1115,'Fusion TB Drop'!H:H)","v":0},0,null,2000,0,2000,null,null,{"$f":"IFERROR(MATCH(A1115,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[521090,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1116,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Share Options"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1116,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1116,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1116,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1116,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1116,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[521095,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1117,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Project Labor Hours"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1117,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1117,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1117,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1117,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1117,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","SALARIES & WAGES",{"$f":"SUM(C1107:C1117)","v":870693.94000000006},{"$f":"SUM(D1107:D1117)","v":0},870693.94000000006,null,0,0,0,null,870693.94000000006,0,{"$f":"SUM(M1107:M1117)","v":870693.94000000006},null,null,{"$f":"IFERROR(MATCH(A1118,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A1119,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[522001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1120,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Capitalized Time"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1120,'Fusion TB Drop'!C:C)","v":-27591.86},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1120,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1120:D1120)","v":-27591.86},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1120,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1120,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1120:H1120)","v":0},null,{"$f":"C1120+G1120","v":-27591.86},{"$f":"D1120+H1120","v":0},{"$f":"SUM(K1120:L1120)","v":-27591.86},null,null,{"$f":"IFERROR(MATCH(A1120,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","CAPITALIZED TIME",{"$f":"SUM(C1120)","v":-27591.86},{"$f":"SUM(D1120)","v":0},{"$f":"SUM(E1120)","v":-27591.86},null,{"$f":"SUM(G1120)","v":0},{"$f":"SUM(H1120)","v":0},{"$f":"SUM(I1120)","v":0},null,{"$f":"SUM(K1120)","v":-27591.86},{"$f":"SUM(L1120)","v":0},{"$f":"SUM(M1120)","v":-27591.86},null,null,{"$f":"IFERROR(MATCH(A1121,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A1122,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[531001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1123,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"401K Profit Sharing"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1123,'Fusion TB Drop'!C:C)","v":20619.739999999998},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1123,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1123:D1123)","v":20619.739999999998},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1123,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1123,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1123:H1123)","v":0},null,{"$f":"C1123+G1123","v":20619.739999999998},{"$f":"D1123+H1123","v":0},{"$f":"SUM(K1123:L1123)","v":20619.739999999998},null,null,{"$f":"IFERROR(MATCH(A1123,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[531002,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1124,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"401K Match"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1124,'Fusion TB Drop'!C:C)","v":20154.27},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1124,'Fusion TB Drop'!D:D)","v":0},20154.27,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1124,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1124,'Fusion TB Drop'!H:H)","v":0},0,null,20154.27,0,20154.27,null,null,{"$f":"IFERROR(MATCH(A1124,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[531100,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1125,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"RRSP Match"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1125,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1125,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1125,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1125,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1125,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[531200,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1126,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Canada Pension Plan"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1126,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1126,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1126,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1126,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1126,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[532001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1127,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Health Admin and Stop Loss"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1127,'Fusion TB Drop'!C:C)","v":27431.03},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1127,'Fusion TB Drop'!D:D)","v":0},27431.03,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1127,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1127,'Fusion TB Drop'!H:H)","v":0},0,null,27431.03,0,27431.03,null,null,{"$f":"IFERROR(MATCH(A1127,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[532002,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1128,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dental"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1128,'Fusion TB Drop'!C:C)","v":7113.9600000000009},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1128,'Fusion TB Drop'!D:D)","v":0},7113.9600000000009,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1128,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1128,'Fusion TB Drop'!H:H)","v":0},0,null,7113.9600000000009,0,7113.9600000000009,null,null,{"$f":"IFERROR(MATCH(A1128,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[532003,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1129,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Medical"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1129,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1129,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1129,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1129,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1129,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[532004,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1130,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Medical Service Plan (MSP)"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1130,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1130,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1130,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1130,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1130,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[532005,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1131,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Employee Insurance Deductions"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1131,'Fusion TB Drop'!C:C)","v":-48023.03},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1131,'Fusion TB Drop'!D:D)","v":0},-48023.03,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1131,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1131,'Fusion TB Drop'!H:H)","v":0},0,null,-48023.03,0,-48023.03,null,null,{"$f":"IFERROR(MATCH(A1131,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[532006,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1132,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Health Insurance Claims"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1132,'Fusion TB Drop'!C:C)","v":184210.85},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1132,'Fusion TB Drop'!D:D)","v":0},184210.85,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1132,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1132,'Fusion TB Drop'!H:H)","v":0},0,null,184210.85,0,184210.85,null,null,{"$f":"IFERROR(MATCH(A1132,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[532007,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1133,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Group Insurance"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1133,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1133,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1133,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1133,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1133,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[532008,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1134,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Health Insurance"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1134,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1134,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1134,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1134,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1134,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[532009,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1135,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Workers Compensation Insurance (WCB)"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1135,'Fusion TB Drop'!C:C)","v":9162.16},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1135,'Fusion TB Drop'!D:D)","v":0},9162.16,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1135,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1135,'Fusion TB Drop'!H:H)","v":0},0,null,9162.16,0,9162.16,null,null,{"$f":"IFERROR(MATCH(A1135,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[532010,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1136,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Unemployment Insurance (EI)"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1136,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1136,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1136,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1136,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1136,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[532011,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1137,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Union Dues"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1137,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1137,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1137,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1137,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1137,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[532012,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1138,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Term Life Insurance"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1138,'Fusion TB Drop'!C:C)","v":13067.7},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1138,'Fusion TB Drop'!D:D)","v":0},13067.7,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1138,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1138,'Fusion TB Drop'!H:H)","v":0},0,null,13067.7,0,13067.7,null,null,{"$f":"IFERROR(MATCH(A1138,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[532013,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1139,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Term Life Insurance Opt"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1139,'Fusion TB Drop'!C:C)","v":-2844.74},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1139,'Fusion TB Drop'!D:D)","v":0},-2844.74,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1139,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1139,'Fusion TB Drop'!H:H)","v":0},0,null,-2844.74,0,-2844.74,null,null,{"$f":"IFERROR(MATCH(A1139,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[532014,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1140,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Depend Life Insurance Opt"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1140,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1140,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1140,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1140,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1140,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[532015,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1141,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Vacation"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1141,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1141,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1141,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1141,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1141,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[532016,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1142,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Education / Tuition"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1142,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1142,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1142,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1142,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1142,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[532017,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1143,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Safety"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1143,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1143,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1143,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1143,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1143,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[532018,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1144,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Longevity"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1144,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1144,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1144,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1144,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1144,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[532019,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1145,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Incidental"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1145,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1145,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1145,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1145,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1145,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[532020,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1146,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Holiday"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1146,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1146,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1146,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1146,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1146,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[532021,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1147,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Jury Duty"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1147,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1147,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1147,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1147,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1147,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[532900,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1148,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Other Employee Benefits"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1148,'Fusion TB Drop'!C:C)","v":3680.34},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1148,'Fusion TB Drop'!D:D)","v":0},3680.34,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1148,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1148,'Fusion TB Drop'!H:H)","v":0},0,null,3680.34,0,3680.34,null,null,{"$f":"IFERROR(MATCH(A1148,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[532999,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1149,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Payroll Suspense"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1149,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1149,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1149,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1149,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1149,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","EMPLOYEE PENSION & BENEFITS EXPENSE",{"$f":"SUM(C1123:C1149)","v":234572.28000000003},{"$f":"SUM(D1123:D1149)","v":0},234572.28000000003,null,0,0,0,null,234572.28000000003,0,{"$f":"SUM(M1123:M1149)","v":234572.28000000003},null,null,{"$f":"IFERROR(MATCH(A1150,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A1151,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[540100,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1152,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Consulting"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1152,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1152,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1152:D1152)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1152,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1152,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1152:H1152)","v":0},null,{"$f":"C1152+G1152","v":0},{"$f":"D1152+H1152","v":0},{"$f":"SUM(K1152:L1152)","v":0},null,null,{"$f":"IFERROR(MATCH(A1152,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[540200,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1153,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accounting and Audit"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1153,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1153,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1153,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1153,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1153,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[540300,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1154,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Recruitment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1154,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1154,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1154,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1154,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1154,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[540400,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1155,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Legal"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1155,'Fusion TB Drop'!C:C)","v":51053.689999999995},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1155,'Fusion TB Drop'!D:D)","v":0},51053.689999999995,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1155,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1155,'Fusion TB Drop'!H:H)","v":0},0,null,51053.689999999995,0,51053.689999999995,null,null,{"$f":"IFERROR(MATCH(A1155,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[540500,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1156,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Payroll"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1156,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1156,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1156,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1156,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1156,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[540600,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1157,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Tax"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1157,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1157,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1157,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1157,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1157,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[540700,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1158,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Engineering"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1158,'Fusion TB Drop'!C:C)","v":4745},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1158,'Fusion TB Drop'!D:D)","v":0},4745,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1158,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1158,'Fusion TB Drop'!H:H)","v":0},0,null,4745,0,4745,null,null,{"$f":"IFERROR(MATCH(A1158,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[540800,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1159,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Temporary Labor"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1159,'Fusion TB Drop'!C:C)","v":9},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1159,'Fusion TB Drop'!D:D)","v":0},9,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1159,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1159,'Fusion TB Drop'!H:H)","v":0},0,null,9,0,9,null,null,{"$f":"IFERROR(MATCH(A1159,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[540900,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1160,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Police"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1160,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1160,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1160,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1160,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1160,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[541000,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1161,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Environmental"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1161,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1161,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1161,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1161,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1161,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[541100,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1162,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Management Fee"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1162,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1162,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1162,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1162,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1162,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[541200,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1163,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Contractor Outside Services"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1163,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1163,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1163,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1163,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1163,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[541300,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1164,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Employee Finder Fees"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1164,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1164,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1164,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1164,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1164,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[549000,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1165,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Other Outside Services"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1165,'Fusion TB Drop'!C:C)","v":1942.07},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1165,'Fusion TB Drop'!D:D)","v":0},1942.07,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1165,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1165,'Fusion TB Drop'!H:H)","v":0},0,null,1942.07,0,1942.07,null,null,{"$f":"IFERROR(MATCH(A1165,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","OUTSIDE SERVICE EXPENSE",{"$f":"SUM(C1152:C1165)","v":57749.759999999995},{"$f":"SUM(D1152:D1165)","v":0},{"$f":"SUM(E1152:E1165)","v":57749.759999999995},null,{"$f":"SUM(G1152:G1165)","v":0},{"$f":"SUM(H1152:H1165)","v":0},{"$f":"SUM(I1152:I1165)","v":0},null,{"$f":"SUM(K1152:K1165)","v":57749.759999999995},{"$f":"SUM(L1152:L1165)","v":0},{"$f":"SUM(M1152:M1165)","v":57749.759999999995},null,null,{"$f":"IFERROR(MATCH(A1166,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A1167,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[550200,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1168,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Computer Repair and Maintenance"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1168,'Fusion TB Drop'!C:C)","v":226},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1168,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1168:D1168)","v":226},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1168,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1168,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1168:H1168)","v":0},null,{"$f":"C1168+G1168","v":226},{"$f":"D1168+H1168","v":0},{"$f":"SUM(K1168:L1168)","v":226},null,null,{"$f":"IFERROR(MATCH(A1168,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[550300,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1169,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Computer Supplies"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1169,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1169,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1169,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1169,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1169,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[550400,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1170,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Internet Services"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1170,'Fusion TB Drop'!C:C)","v":6393.27},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1170,'Fusion TB Drop'!D:D)","v":0},6393.27,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1170,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1170,'Fusion TB Drop'!H:H)","v":0},0,null,6393.27,0,6393.27,null,null,{"$f":"IFERROR(MATCH(A1170,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[550500,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1171,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Website Development"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1171,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1171,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1171,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1171,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1171,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[550600,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1172,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Computer Licensing"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1172,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1172,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1172,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1172,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1172,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[550700,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1173,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Software"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1173,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1173,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1173,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1173,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1173,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[550800,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1174,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Computer Amort"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1174,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1174,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1174,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1174,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1174,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[559900,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1175,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Other Computer/IT Expenses"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1175,'Fusion TB Drop'!C:C)","v":1250},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1175,'Fusion TB Drop'!D:D)","v":0},1250,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1175,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1175,'Fusion TB Drop'!H:H)","v":0},0,null,1250,0,1250,null,null,{"$f":"IFERROR(MATCH(A1175,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","IT DEPARTMENT",{"$f":"SUM(C1168:C1175)","v":7869.27},{"$f":"SUM(D1168:D1175)","v":0},{"$f":"SUM(E1168:E1175)","v":7869.27},null,{"$f":"SUM(G1168:G1175)","v":0},{"$f":"SUM(H1168:H1175)","v":0},{"$f":"SUM(I1168:I1175)","v":0},null,{"$f":"SUM(K1168:K1175)","v":7869.27},{"$f":"SUM(L1168:L1175)","v":0},{"$f":"SUM(M1168:M1175)","v":7869.27},null,null,{"$f":"IFERROR(MATCH(A1176,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A1177,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[560100,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1178,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"General Liability Insurance"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1178,'Fusion TB Drop'!C:C)","v":22363.079999999998},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1178,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1178:D1178)","v":22363.079999999998},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1178,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1178,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1178:H1178)","v":0},null,{"$f":"C1178+G1178","v":22363.079999999998},0,{"$f":"SUM(K1178:L1178)","v":22363.079999999998},null,null,{"$f":"IFERROR(MATCH(A1178,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[560200,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1179,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Property Insurance"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1179,'Fusion TB Drop'!C:C)","v":32871.009999999995},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1179,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1179:D1179)","v":32871.009999999995},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1179,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1179,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1179:H1179)","v":0},null,32871.009999999995,0,{"$f":"SUM(K1179:L1179)","v":32871.009999999995},null,null,{"$f":"IFERROR(MATCH(A1179,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[560300,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1180,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Vehicle Insurance"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1180,'Fusion TB Drop'!C:C)","v":19029.45},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1180,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1180:D1180)","v":19029.45},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1180,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1180,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1180:H1180)","v":0},null,19029.45,0,{"$f":"SUM(K1180:L1180)","v":19029.45},null,null,{"$f":"IFERROR(MATCH(A1180,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[560400,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1181,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Uninsured Losses"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1181,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1181,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1181:D1181)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1181,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1181,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1181:H1181)","v":0},null,0,0,{"$f":"SUM(K1181:L1181)","v":0},null,null,{"$f":"IFERROR(MATCH(A1181,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[560500,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1182,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Other Insurance"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1182,'Fusion TB Drop'!C:C)","v":15911.65},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1182,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1182:D1182)","v":15911.65},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1182,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1182,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1182:H1182)","v":0},null,15911.65,0,{"$f":"SUM(K1182:L1182)","v":15911.65},null,null,{"$f":"IFERROR(MATCH(A1182,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","INSURANCE EXPENSE",{"$f":"SUM(C1178:C1182)","v":90175.189999999988},{"$f":"SUM(D1178:D1182)","v":0},90175.189999999988,null,0,0,0,null,90175.189999999988,0,{"$f":"SUM(M1178:M1182)","v":90175.189999999988},null,null,{"$f":"IFERROR(MATCH(A1183,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A1184,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[571100,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1185,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Building Rent"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1185,'Fusion TB Drop'!C:C)","v":16242.529999999999},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1185,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1185:D1185)","v":16242.529999999999},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1185,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1185,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1185:H1185)","v":0},null,{"$f":"C1185+G1185","v":16242.529999999999},0,{"$f":"SUM(K1185:L1185)","v":16242.529999999999},null,null,{"$f":"IFERROR(MATCH(A1185,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[571200,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1186,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Building Rent - Inducement"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1186,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1186,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1186:D1186)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1186,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1186,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1186:H1186)","v":0},null,0,0,{"$f":"SUM(K1186:L1186)","v":0},null,null,{"$f":"IFERROR(MATCH(A1186,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[571300,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1187,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Building Rent - Recovery"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1187,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1187,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1187:D1187)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1187,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1187,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1187:H1187)","v":0},null,0,0,{"$f":"SUM(K1187:L1187)","v":0},null,null,{"$f":"IFERROR(MATCH(A1187,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","RENT EXPENSE",{"$f":"SUM(C1185:C1187)","v":16242.529999999999},{"$f":"SUM(D1185:D1187)","v":0},{"$f":"SUM(E1185:E1187)","v":16242.529999999999},null,{"$f":"SUM(G1185:G1187)","v":0},0,0,null,16242.529999999999,0,{"$f":"SUM(M1185:M1187)","v":16242.529999999999},null,null,{"$f":"IFERROR(MATCH(A1188,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A1189,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[581100,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1190,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Office Supplies"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1190,'Fusion TB Drop'!C:C)","v":964.09999999999991},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1190,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1190:D1190)","v":964.09999999999991},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1190,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1190,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1190:H1190)","v":0},null,{"$f":"C1190+G1190","v":964.09999999999991},{"$f":"D1190+H1190","v":0},{"$f":"SUM(K1190:L1190)","v":964.09999999999991},null,null,{"$f":"IFERROR(MATCH(A1190,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[581200,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1191,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Kitchen Supplies"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1191,'Fusion TB Drop'!C:C)","v":1667.8000000000002},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1191,'Fusion TB Drop'!D:D)","v":0},1667.8000000000002,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1191,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1191,'Fusion TB Drop'!H:H)","v":0},0,null,1667.8000000000002,0,1667.8000000000002,null,null,{"$f":"IFERROR(MATCH(A1191,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[581300,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1192,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Cleaning Supplies"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1192,'Fusion TB Drop'!C:C)","v":508.17},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1192,'Fusion TB Drop'!D:D)","v":0},508.17,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1192,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1192,'Fusion TB Drop'!H:H)","v":0},0,null,508.17,0,508.17,null,null,{"$f":"IFERROR(MATCH(A1192,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[582100,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1193,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Office Equipment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1193,'Fusion TB Drop'!C:C)","v":311.35000000000002},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1193,'Fusion TB Drop'!D:D)","v":0},311.35000000000002,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1193,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1193,'Fusion TB Drop'!H:H)","v":0},0,null,311.35000000000002,0,311.35000000000002,null,null,{"$f":"IFERROR(MATCH(A1193,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[582200,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1194,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Office Equipment - Rent/Leased"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1194,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1194,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1194,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1194,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1194,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[583100,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1195,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Office Printing/Blueprints"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1195,'Fusion TB Drop'!C:C)","v":80.56},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1195,'Fusion TB Drop'!D:D)","v":0},80.56,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1195,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1195,'Fusion TB Drop'!H:H)","v":0},0,null,80.56,0,80.56,null,null,{"$f":"IFERROR(MATCH(A1195,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[583200,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1196,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Office Publications/Subscriptions"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1196,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1196,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1196,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1196,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1196,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[583300,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1197,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Artwork, Display and Banner"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1197,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1197,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1197,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1197,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1197,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[583400,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1198,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Office Shipping Charges/Postage/Courier"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1198,'Fusion TB Drop'!C:C)","v":1406.27},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1198,'Fusion TB Drop'!D:D)","v":146.62},1552.8899999999999,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1198,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1198,'Fusion TB Drop'!H:H)","v":0},0,null,1406.27,146.62,1552.8899999999999,null,null,{"$f":"IFERROR(MATCH(A1198,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[583500,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1199,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Office Duties and Brokerage"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1199,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1199,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1199,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1199,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1199,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","OFFICE EXPENSE",{"$f":"SUM(C1190:C1199)","v":4938.25},{"$f":"SUM(D1190:D1199)","v":146.62},{"$f":"SUM(E1190:E1199)","v":5084.87},null,{"$f":"SUM(G1190:G1199)","v":0},0,0,null,4938.25,146.62,{"$f":"SUM(M1190:M1199)","v":5084.87},null,null,{"$f":"IFERROR(MATCH(A1200,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A1201,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[584100,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1202,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Office Electric"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1202,'Fusion TB Drop'!C:C)","v":1782.6399999999999},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1202,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1202:D1202)","v":1782.6399999999999},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1202,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1202,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1202:H1202)","v":0},null,{"$f":"C1202+G1202","v":1782.6399999999999},{"$f":"D1202+H1202","v":0},{"$f":"SUM(K1202:L1202)","v":1782.6399999999999},null,null,{"$f":"IFERROR(MATCH(A1202,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[584200,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1203,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Office Gas/Heat"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1203,'Fusion TB Drop'!C:C)","v":215.31999999999994},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1203,'Fusion TB Drop'!D:D)","v":877.24},1092.56,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1203,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1203,'Fusion TB Drop'!H:H)","v":0},0,null,215.31999999999994,877.24,1092.56,null,null,{"$f":"IFERROR(MATCH(A1203,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[584300,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1204,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Office Water"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1204,'Fusion TB Drop'!C:C)","v":1364.2400000000002},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1204,'Fusion TB Drop'!D:D)","v":202.76},1567.0000000000002,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1204,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1204,'Fusion TB Drop'!H:H)","v":0},0,null,1364.2400000000002,202.76,1567.0000000000002,null,null,{"$f":"IFERROR(MATCH(A1204,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[584900,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1205,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Office Other Utilities"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1205,'Fusion TB Drop'!C:C)","v":454.88},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1205,'Fusion TB Drop'!D:D)","v":0},454.88,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1205,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1205,'Fusion TB Drop'!H:H)","v":0},0,null,454.88,0,454.88,null,null,{"$f":"IFERROR(MATCH(A1205,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[585100,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1206,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Office Garbage Disposal/Removal"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1206,'Fusion TB Drop'!C:C)","v":192},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1206,'Fusion TB Drop'!D:D)","v":0},192,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1206,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1206,'Fusion TB Drop'!H:H)","v":0},0,null,192,0,192,null,null,{"$f":"IFERROR(MATCH(A1206,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[585200,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1207,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Office Landscape/Mowing"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1207,'Fusion TB Drop'!C:C)","v":154.67000000000002},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1207,'Fusion TB Drop'!D:D)","v":0},154.67000000000002,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1207,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1207,'Fusion TB Drop'!H:H)","v":0},0,null,154.67000000000002,0,154.67000000000002,null,null,{"$f":"IFERROR(MATCH(A1207,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[585300,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1208,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Office Snow Removal"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1208,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1208,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1208,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1208,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1208,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[585400,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1209,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Office Security/Alarm System"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1209,'Fusion TB Drop'!C:C)","v":722.40000000000009},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1209,'Fusion TB Drop'!D:D)","v":0},722.40000000000009,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1209,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1209,'Fusion TB Drop'!H:H)","v":0},0,null,722.40000000000009,0,722.40000000000009,null,null,{"$f":"IFERROR(MATCH(A1209,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[585500,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1210,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Office Cleaning Services"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1210,'Fusion TB Drop'!C:C)","v":11.18},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1210,'Fusion TB Drop'!D:D)","v":0},11.18,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1210,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1210,'Fusion TB Drop'!H:H)","v":0},0,null,11.18,0,11.18,null,null,{"$f":"IFERROR(MATCH(A1210,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[585900,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1211,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Other Office Maintenance"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1211,'Fusion TB Drop'!C:C)","v":459.91000000000008},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1211,'Fusion TB Drop'!D:D)","v":0},459.91000000000008,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1211,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1211,'Fusion TB Drop'!H:H)","v":0},0,null,459.91000000000008,0,459.91000000000008,null,null,{"$f":"IFERROR(MATCH(A1211,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[586100,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1212,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Landline/Telephone/Fax"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1212,'Fusion TB Drop'!C:C)","v":138.49},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1212,'Fusion TB Drop'!D:D)","v":0},138.49,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1212,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1212,'Fusion TB Drop'!H:H)","v":0},0,null,138.49,0,138.49,null,null,{"$f":"IFERROR(MATCH(A1212,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[586200,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1213,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Cellular/Mobile Phones"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1213,'Fusion TB Drop'!C:C)","v":15160.309999999998},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1213,'Fusion TB Drop'!D:D)","v":0},15160.309999999998,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1213,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1213,'Fusion TB Drop'!H:H)","v":0},0,null,15160.309999999998,0,15160.309999999998,null,null,{"$f":"IFERROR(MATCH(A1213,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[587100,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1214,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Holiday Events/Picnics"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1214,'Fusion TB Drop'!C:C)","v":1650},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1214,'Fusion TB Drop'!D:D)","v":0},1650,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1214,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1214,'Fusion TB Drop'!H:H)","v":0},0,null,1650,0,1650,null,null,{"$f":"IFERROR(MATCH(A1214,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[587200,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1215,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Meals and Entertainment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1215,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1215,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1215,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1215,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1215,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[587300,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1216,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Meals and Entertainment - 50% Tax Deductible"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1216,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1216,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1216,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1216,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1216,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[587400,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1217,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Meals and Entertainment - Non Deductible"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1217,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1217,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1217,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1217,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1217,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[587500,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1218,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Answering Service"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1218,'Fusion TB Drop'!C:C)","v":925.92},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1218,'Fusion TB Drop'!D:D)","v":0},925.92,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1218,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1218,'Fusion TB Drop'!H:H)","v":0},0,null,925.92,0,925.92,null,null,{"$f":"IFERROR(MATCH(A1218,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[587900,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1219,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Other Office Expenses"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1219,'Fusion TB Drop'!C:C)","v":315.61},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1219,'Fusion TB Drop'!D:D)","v":0},315.61,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1219,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1219,'Fusion TB Drop'!H:H)","v":0},0,null,315.61,0,315.61,null,null,{"$f":"IFERROR(MATCH(A1219,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","OFFICE UTILITIES/MAINTENANCE",{"$f":"SUM(C1202:C1219)","v":23547.569999999996},{"$f":"SUM(D1202:D1219)","v":1080},{"$f":"SUM(E1202:E1219)","v":24627.569999999996},null,{"$f":"SUM(G1202:G1219)","v":0},{"$f":"SUM(H1202:H1219)","v":0},{"$f":"SUM(I1202:I1219)","v":0},null,{"$f":"SUM(K1202:K1219)","v":23547.569999999996},{"$f":"SUM(L1202:L1219)","v":1080},{"$f":"SUM(M1202:M1219)","v":24627.569999999996},null,null,{"$f":"IFERROR(MATCH(A1220,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A1221,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[591000,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1222,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Accommodation/Hotel/Lodging"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1222,'Fusion TB Drop'!C:C)","v":1963.9},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1222,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1222:D1222)","v":1963.9},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1222,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1222,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1222:H1222)","v":0},null,{"$f":"C1222+G1222","v":1963.9},{"$f":"D1222+H1222","v":0},{"$f":"SUM(K1222:L1222)","v":1963.9},null,null,{"$f":"IFERROR(MATCH(A1222,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[592000,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1223,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Airfare"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1223,'Fusion TB Drop'!C:C)","v":181.34000000000003},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1223,'Fusion TB Drop'!D:D)","v":0},181.34000000000003,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1223,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1223,'Fusion TB Drop'!H:H)","v":0},0,null,181.34000000000003,0,181.34000000000003,null,null,{"$f":"IFERROR(MATCH(A1223,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[593000,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1224,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Transportation excl. Airfare"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1224,'Fusion TB Drop'!C:C)","v":1021.97},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1224,'Fusion TB Drop'!D:D)","v":0},1021.97,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1224,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1224,'Fusion TB Drop'!H:H)","v":0},0,null,1021.97,0,1021.97,null,null,{"$f":"IFERROR(MATCH(A1224,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[594000,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1225,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Travel - Meals and Entertainment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1225,'Fusion TB Drop'!C:C)","v":-20.83},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1225,'Fusion TB Drop'!D:D)","v":0},-20.83,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1225,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1225,'Fusion TB Drop'!H:H)","v":0},0,null,-20.83,0,-20.83,null,null,{"$f":"IFERROR(MATCH(A1225,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[595000,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1226,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Travel - Meals and Entertainment - 50% Tax Deductible"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1226,'Fusion TB Drop'!C:C)","v":865.39},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1226,'Fusion TB Drop'!D:D)","v":0},865.39,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1226,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1226,'Fusion TB Drop'!H:H)","v":0},0,null,865.39,0,865.39,null,null,{"$f":"IFERROR(MATCH(A1226,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[596000,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1227,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Travel - Meals and Entertainment - Non Deductible"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1227,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1227,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1227,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1227,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1227,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[599900,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1228,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Other Travel"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1228,'Fusion TB Drop'!C:C)","v":1508.04},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1228,'Fusion TB Drop'!D:D)","v":0},1508.04,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1228,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1228,'Fusion TB Drop'!H:H)","v":0},0,null,1508.04,0,1508.04,null,null,{"$f":"IFERROR(MATCH(A1228,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","TRAVEL EXPENSE",{"$f":"SUM(C1222:C1228)","v":5519.8099999999995},{"$f":"SUM(D1222:D1228)","v":0},5519.8099999999995,null,0,0,0,null,5519.8099999999995,0,{"$f":"SUM(M1222:M1228)","v":5519.8099999999995},null,null,{"$f":"IFERROR(MATCH(A1229,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A1230,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[601000,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1231,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Vehicle Leasing"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1231,'Fusion TB Drop'!C:C)","v":380.74},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1231,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1231:D1231)","v":380.74},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1231,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1231,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1231:H1231)","v":0},null,{"$f":"C1231+G1231","v":380.74},{"$f":"D1231+H1231","v":0},{"$f":"SUM(K1231:L1231)","v":380.74},null,null,{"$f":"IFERROR(MATCH(A1231,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[602000,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1232,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Vehicle Fuel"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1232,'Fusion TB Drop'!C:C)","v":26180.560000000001},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1232,'Fusion TB Drop'!D:D)","v":0},26180.560000000001,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1232,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1232,'Fusion TB Drop'!H:H)","v":0},0,null,26180.560000000001,0,26180.560000000001,null,null,{"$f":"IFERROR(MATCH(A1232,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[603000,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1233,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Vehicle Repairs and Maintenance"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1233,'Fusion TB Drop'!C:C)","v":13323.970000000001},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1233,'Fusion TB Drop'!D:D)","v":0},13323.970000000001,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1233,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1233,'Fusion TB Drop'!H:H)","v":0},0,null,13323.970000000001,0,13323.970000000001,null,null,{"$f":"IFERROR(MATCH(A1233,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[604000,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1234,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Vehicle Registration/Licensing Fees"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1234,'Fusion TB Drop'!C:C)","v":2308.5899999999997},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1234,'Fusion TB Drop'!D:D)","v":0},2308.5899999999997,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1234,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1234,'Fusion TB Drop'!H:H)","v":0},0,null,2308.5899999999997,0,2308.5899999999997,null,null,{"$f":"IFERROR(MATCH(A1234,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[605000,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1235,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Vehicle - Employee Mileage Claim"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1235,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1235,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1235,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1235,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1235,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[606000,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1236,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Project Vehicle Hours"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1236,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1236,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1236,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1236,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1236,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[607000,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1237,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Vehicle Charged to Projects"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1237,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1237,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1237,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1237,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1237,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[609000,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1238,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Vehicle - Other Costs"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1238,'Fusion TB Drop'!C:C)","v":5858.4199999999946},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1238,'Fusion TB Drop'!D:D)","v":0},5858.4199999999946,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1238,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1238,'Fusion TB Drop'!H:H)","v":0},0,null,5858.4199999999946,0,5858.4199999999946,null,null,{"$f":"IFERROR(MATCH(A1238,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","FLEET TRANSPORTATION EXPENSE",{"$f":"SUM(C1231:C1238)","v":48052.28},{"$f":"SUM(D1231:D1238)","v":0},48052.28,null,0,0,0,null,48052.28,0,{"$f":"SUM(M1231:M1238)","v":48052.28},null,null,{"$f":"IFERROR(MATCH(A1239,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A1240,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[611100,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1241,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Rate Case Amortization"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1241,'Fusion TB Drop'!C:C)","v":51317.64},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1241,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1241:D1241)","v":51317.64},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1241,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1241,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1241:H1241)","v":0},null,{"$f":"C1241+G1241","v":51317.64},{"$f":"D1241+H1241","v":0},{"$f":"SUM(K1241:L1241)","v":51317.64},null,null,{"$f":"IFERROR(MATCH(A1241,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[611200,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1242,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Cost of Service Study"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1242,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1242,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1242,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1242,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1242,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[611300,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1243,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Depreciation Study"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1243,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1243,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1243,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1243,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1243,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[611400,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1244,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Regulatory Penalties and Fines"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1244,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1244,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1244,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1244,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1244,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[612100,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1245,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Regulatory Fees"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1245,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1245,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1245,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1245,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1245,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[612200,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1246,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Water Resource Conservation"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1246,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1246,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1246,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1246,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1246,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[612300,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1247,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Misc Rate Case Expense"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1247,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1247,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1247,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1247,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1247,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[612900,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1248,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Other Regulatory Expenses"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1248,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1248,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1248,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1248,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1248,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","REGULATORY EXPENSES",{"$f":"SUM(C1241:C1248)","v":51317.64},{"$f":"SUM(D1241:D1248)","v":0},51317.64,null,0,0,0,null,51317.64,0,{"$f":"SUM(M1241:M1248)","v":51317.64},null,null,{"$f":"IFERROR(MATCH(A1249,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A1250,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[621100,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1251,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Advertising"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1251,'Fusion TB Drop'!C:C)","v":310.19},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1251,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1251:D1251)","v":310.19},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1251,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1251,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1251:H1251)","v":0},null,{"$f":"C1251+G1251","v":310.19},{"$f":"D1251+H1251","v":0},{"$f":"SUM(K1251:L1251)","v":310.19},null,null,{"$f":"IFERROR(MATCH(A1251,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[621300,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1252,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Trade Shows"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1252,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1252,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1252,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1252,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1252,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[621400,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1253,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Promotions/Corporate Sponsor"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1253,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1253,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1253,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1253,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1253,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[621500,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1254,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Promotions - 50%"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1254,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1254,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1254,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1254,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1254,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[622100,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1255,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Bank Service Charges"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1255,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1255,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1255,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1255,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1255,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[622200,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1256,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Bank Charges - Merchant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1256,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1256,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1256,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1256,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1256,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[622300,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1257,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Letter of Credit Fees"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1257,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1257,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1257,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1257,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1257,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[623100,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1258,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Donations for Registered Charities"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1258,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1258,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1258,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1258,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1258,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[623200,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1259,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Donations for Non-Registered Charities"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1259,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1259,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1259,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1259,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1259,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[624100,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1260,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"License Fees"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1260,'Fusion TB Drop'!C:C)","v":2171.5},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1260,'Fusion TB Drop'!D:D)","v":0},2171.5,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1260,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1260,'Fusion TB Drop'!H:H)","v":0},0,null,2171.5,0,2171.5,null,null,{"$f":"IFERROR(MATCH(A1260,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[624200,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1261,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Franchise Fee"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1261,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1261,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1261,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1261,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1261,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[624300,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1262,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"5% FF on Usage"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1262,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1262,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1262,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1262,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1262,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[625100,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1263,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Penalties and Fines"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1263,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1263,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1263,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1263,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1263,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[625200,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1264,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Penalties and Fines to Government (Non-Deductible)"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1264,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1264,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1264,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1264,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1264,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[625300,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1265,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Late Fees"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1265,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1265,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1265,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1265,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1265,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[626100,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1266,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Education and Training"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1266,'Fusion TB Drop'!C:C)","v":1088.48},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1266,'Fusion TB Drop'!D:D)","v":0},1088.48,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1266,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1266,'Fusion TB Drop'!H:H)","v":0},0,null,1088.48,0,1088.48,null,null,{"$f":"IFERROR(MATCH(A1266,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[629100,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1267,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Memberships and Dues"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1267,'Fusion TB Drop'!C:C)","v":6322.0300000000034},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1267,'Fusion TB Drop'!D:D)","v":0},6322.0300000000034,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1267,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1267,'Fusion TB Drop'!H:H)","v":0},0,null,6322.0300000000034,0,6322.0300000000034,null,null,{"$f":"IFERROR(MATCH(A1267,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[629200,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1268,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Payroll Admin Fee"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1268,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1268,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1268,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1268,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1268,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[629300,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1269,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Director and Board Fees"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1269,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1269,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1269,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1269,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1269,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[629400,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1270,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Corporate Governance"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1270,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1270,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1270,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1270,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1270,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[629500,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1271,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Credit Card Expense Clearing"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1271,'Fusion TB Drop'!C:C)","v":3104.19},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1271,'Fusion TB Drop'!D:D)","v":0},3104.19,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1271,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1271,'Fusion TB Drop'!H:H)","v":0},0,null,3104.19,0,3104.19,null,null,{"$f":"IFERROR(MATCH(A1271,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[629600,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1272,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Credit Card/Cash Expense - Unallocated"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1272,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1272,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1272,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1272,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1272,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[629700,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1273,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Cost Recovery"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1273,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1273,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1273,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1273,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1273,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[629800,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1274,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Discount/Rebate Taken"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1274,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1274,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1274,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1274,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1274,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[629850,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1275,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Community Service"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1275,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1275,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1275,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1275,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1275,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[629900,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1276,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Other Misc Expense"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1276,'Fusion TB Drop'!C:C)","v":4964.9500000000007},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1276,'Fusion TB Drop'!D:D)","v":1200},6164.9500000000007,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1276,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1276,'Fusion TB Drop'!H:H)","v":0},0,null,4964.9500000000007,1200,6164.9500000000007,null,null,{"$f":"IFERROR(MATCH(A1276,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","MISCELLANEOUS EXPENSE",{"$f":"SUM(C1251:C1276)","v":17961.340000000004},{"$f":"SUM(D1251:D1276)","v":1200},{"$f":"SUM(E1251:E1276)","v":19161.340000000004},null,{"$f":"SUM(G1251:G1276)","v":0},{"$f":"SUM(H1251:H1276)","v":0},{"$f":"SUM(I1251:I1276)","v":0},null,{"$f":"SUM(K1251:K1276)","v":17961.340000000004},{"$f":"SUM(L1251:L1276)","v":1200},{"$f":"SUM(M1251:M1276)","v":19161.340000000004},null,null,{"$f":"IFERROR(MATCH(A1277,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A1278,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[627100,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1279,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Bad Debt Expense"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1279,'Fusion TB Drop'!C:C)","v":228260.53},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1279,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1279:D1279)","v":228260.53},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1279,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1279,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1279:H1279)","v":0},null,{"$f":"C1279+G1279","v":228260.53},0,{"$f":"SUM(K1279:L1279)","v":228260.53},null,null,{"$f":"IFERROR(MATCH(A1279,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[627200,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1280,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Bad Debt Collection Expense"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1280,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1280,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1280:D1280)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1280,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1280,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1280:H1280)","v":0},null,0,0,{"$f":"SUM(K1280:L1280)","v":0},null,null,{"$f":"IFERROR(MATCH(A1280,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[627300,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1281,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Uncollectible Accounts Accrual"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1281,'Fusion TB Drop'!C:C)","v":-139015.04999999999},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1281,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1281:D1281)","v":-139015.04999999999},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1281,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1281,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1281:H1281)","v":0},null,-139015.04999999999,0,{"$f":"SUM(K1281:L1281)","v":-139015.04999999999},null,null,{"$f":"IFERROR(MATCH(A1281,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","BAD DEBT EXPENSE",{"$f":"SUM(C1279:C1281)","v":89245.48000000001},{"$f":"SUM(D1279:D1281)","v":0},89245.48000000001,null,0,0,0,null,89245.48000000001,0,{"$f":"SUM(M1279:M1281)","v":89245.48000000001},null,null,{"$f":"IFERROR(MATCH(A1282,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A1283,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[628100,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1284,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Billing Stock"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1284,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1284,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1284:D1284)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1284,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1284,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1284:H1284)","v":0},null,{"$f":"C1284+G1284","v":0},0,{"$f":"SUM(K1284:L1284)","v":0},null,null,{"$f":"IFERROR(MATCH(A1284,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[628200,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1285,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Billing Envelopes"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1285,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1285,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1285:D1285)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1285,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1285,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1285:H1285)","v":0},null,0,0,{"$f":"SUM(K1285:L1285)","v":0},null,null,{"$f":"IFERROR(MATCH(A1285,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[628300,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1286,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Billing Postage"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1286,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1286,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1286:D1286)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1286,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1286,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1286:H1286)","v":0},null,0,0,{"$f":"SUM(K1286:L1286)","v":0},null,null,{"$f":"IFERROR(MATCH(A1286,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[628400,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1287,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Customer Service Printing"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1287,'Fusion TB Drop'!C:C)","v":51223.369999999995},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1287,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1287:D1287)","v":51223.369999999995},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1287,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1287,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1287:H1287)","v":0},null,51223.369999999995,0,{"$f":"SUM(K1287:L1287)","v":51223.369999999995},null,null,{"$f":"IFERROR(MATCH(A1287,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[628500,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1288,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Customer Freight/Courier Charges"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1288,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1288,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1288:D1288)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1288,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1288,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1288:H1288)","v":0},null,0,0,{"$f":"SUM(K1288:L1288)","v":0},null,null,{"$f":"IFERROR(MATCH(A1288,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","BILLING & CUSTOMER SERVICE EXPENSE",{"$f":"SUM(C1284:C1288)","v":51223.369999999995},{"$f":"SUM(D1284:D1288)","v":0},{"$f":"SUM(E1284:E1288)","v":51223.369999999995},null,{"$f":"SUM(G1284:G1288)","v":0},0,0,null,51223.369999999995,0,{"$f":"SUM(M1284:M1288)","v":51223.369999999995},null,null,{"$f":"IFERROR(MATCH(A1289,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A1290,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[630001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1291,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Disallowed Utility Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1291,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1291,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1291:D1291)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1291,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1291,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1291:H1291)","v":0},null,{"$f":"C1291+G1291","v":0},{"$f":"D1291+H1291","v":0},{"$f":"SUM(K1291:L1291)","v":0},null,null,{"$f":"IFERROR(MATCH(A1291,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[630002,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1292,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Commission Ordered Adjustments"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1292,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1292,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1292:D1292)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1292,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1292,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1292:H1292)","v":0},null,{"$f":"C1292+G1292","v":0},{"$f":"D1292+H1292","v":0},{"$f":"SUM(K1292:L1292)","v":0},null,null,{"$f":"IFERROR(MATCH(A1292,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL",{"$f":"UPPER(B1292)","v":"COMMISSION ORDERED ADJUSTMENTS"},{"$f":"SUM(C1291:C1292)","v":0},{"$f":"SUM(D1291:D1292)","v":0},{"$f":"SUM(E1291:E1292)","v":0},null,{"$f":"SUM(G1291:G1292)","v":0},{"$f":"SUM(H1291:H1292)","v":0},{"$f":"SUM(I1291:I1292)","v":0},null,{"$f":"SUM(K1291:K1292)","v":0},{"$f":"SUM(L1291:L1292)","v":0},{"$f":"SUM(M1291:M1292)","v":0},null,null,{"$f":"IFERROR(MATCH(A1293,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A1294,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[641100,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1295,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"FICA"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1295,'Fusion TB Drop'!C:C)","v":52521.41},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1295,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1295:D1295)","v":52521.41},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1295,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1295,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1295:H1295)","v":0},null,{"$f":"C1295+G1295","v":52521.41},{"$f":"D1295+H1295","v":0},{"$f":"SUM(K1295:L1295)","v":52521.41},null,null,{"$f":"IFERROR(MATCH(A1295,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[641200,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1296,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Payroll Tax"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1296,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1296,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1296,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1296,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1296,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[641300,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1297,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Employer Health Tax"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1297,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1297,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1297,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1297,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1297,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[642100,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1298,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Federal Unemployment Tax"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1298,'Fusion TB Drop'!C:C)","v":581.5200000000001},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1298,'Fusion TB Drop'!D:D)","v":0},581.5200000000001,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1298,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1298,'Fusion TB Drop'!H:H)","v":0},0,null,581.5200000000001,0,581.5200000000001,null,null,{"$f":"IFERROR(MATCH(A1298,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[642200,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1299,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"State Unemployment Tax"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1299,'Fusion TB Drop'!C:C)","v":1457.4599999999998},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1299,'Fusion TB Drop'!D:D)","v":0},1457.4599999999998,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1299,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1299,'Fusion TB Drop'!H:H)","v":0},0,null,1457.4599999999998,0,1457.4599999999998,null,null,{"$f":"IFERROR(MATCH(A1299,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[642300,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1300,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Other Payroll Taxes"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1300,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1300,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1300,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1300,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1300,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","PAYROLL TAXES",{"$f":"SUM(C1295:C1300)","v":54560.39},{"$f":"SUM(D1295:D1300)","v":0},54560.39,null,0,0,0,null,54560.39,0,{"$f":"SUM(M1295:M1300)","v":54560.39},null,null,{"$f":"IFERROR(MATCH(A1301,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A1302,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[643100,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1303,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Franchise Taxes"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1303,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1303,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1303:D1303)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1303,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1303,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1303:H1303)","v":0},null,{"$f":"C1303+G1303","v":0},{"$f":"D1303+H1303","v":0},{"$f":"SUM(K1303:L1303)","v":0},null,null,{"$f":"IFERROR(MATCH(A1303,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[643200,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1304,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Gross Receipts Taxes"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1304,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1304,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1304,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1304,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1304,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[643300,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1305,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Personal Property Taxes"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1305,'Fusion TB Drop'!C:C)","v":46914.259999999995},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1305,'Fusion TB Drop'!D:D)","v":0},46914.259999999995,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1305,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1305,'Fusion TB Drop'!H:H)","v":0},0,null,46914.259999999995,0,46914.259999999995,null,null,{"$f":"IFERROR(MATCH(A1305,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[643400,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1306,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Real Estate Taxes"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1306,'Fusion TB Drop'!C:C)","v":61256.119999999995},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1306,'Fusion TB Drop'!D:D)","v":0},61256.119999999995,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1306,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1306,'Fusion TB Drop'!H:H)","v":0},0,null,61256.119999999995,0,61256.119999999995,null,null,{"$f":"IFERROR(MATCH(A1306,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[643500,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1307,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Sales And Use Taxes"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1307,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1307,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1307,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1307,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1307,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[643600,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1308,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Utility/Commission Taxes"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1308,'Fusion TB Drop'!C:C)","v":4995.09},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1308,'Fusion TB Drop'!D:D)","v":0},4995.09,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1308,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1308,'Fusion TB Drop'!H:H)","v":0},0,null,4995.09,0,4995.09,null,null,{"$f":"IFERROR(MATCH(A1308,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[643700,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1309,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Other General Taxes"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1309,'Fusion TB Drop'!C:C)","v":19230.559999999969},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1309,'Fusion TB Drop'!D:D)","v":14222.050000000003},33452.609999999971,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1309,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1309,'Fusion TB Drop'!H:H)","v":0},0,null,19230.559999999969,14222.050000000003,33452.609999999971,null,null,{"$f":"IFERROR(MATCH(A1309,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","PROPERTY AND OTHER TAX EXPENSE",{"$f":"SUM(C1303:C1309)","v":132396.02999999997},{"$f":"SUM(D1303:D1309)","v":14222.050000000003},{"$f":"SUM(E1303:E1309)","v":146618.07999999996},null,{"$f":"SUM(G1303:G1309)","v":0},0,0,null,132396.02999999997,14222.050000000003,{"$f":"SUM(M1303:M1309)","v":146618.07999999996},null,null,{"$f":"IFERROR(MATCH(A1310,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A1311,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[680001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1312,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Intercompany Expense - Clearing (unbilled)"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1312,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1312,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1312:D1312)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1312,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1312,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1312:H1312)","v":0},null,{"$f":"C1312+G1312","v":0},{"$f":"D1312+H1312","v":0},{"$f":"SUM(K1312:L1312)","v":0},null,null,{"$f":"IFERROR(MATCH(A1312,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A1313,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[691000,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1314,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Corporate Allocation"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1314,'Fusion TB Drop'!C:C)","v":638108.65999999992},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1314,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1314:D1314)","v":638108.65999999992},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1314,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1314,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1314:H1314)","v":0},null,{"$f":"C1314+G1314","v":638108.65999999992},0,{"$f":"SUM(K1314:L1314)","v":638108.65999999992},null,null,{"$f":"IFERROR(MATCH(A1314,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[692000,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1315,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Regional Allocation"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1315,'Fusion TB Drop'!C:C)","v":73803.77},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1315,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1315:D1315)","v":73803.77},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1315,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1315,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1315:H1315)","v":0},null,73803.77,0,{"$f":"SUM(K1315:L1315)","v":73803.77},null,null,{"$f":"IFERROR(MATCH(A1315,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[693000,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1316,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Contract Shared Services Allocation"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1316,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1316,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1316:D1316)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1316,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1316,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1316:H1316)","v":0},null,0,0,{"$f":"SUM(K1316:L1316)","v":0},null,null,{"$f":"IFERROR(MATCH(A1316,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[694000,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1317,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Allocation Markup "},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1317,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1317,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1317:D1317)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1317,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1317,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1317:H1317)","v":0},null,0,0,{"$f":"SUM(K1317:L1317)","v":0},null,null,{"$f":"IFERROR(MATCH(A1317,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","ALLOCATIONS (CAM)",{"$f":"SUM(C1314:C1317)","v":711912.42999999993},{"$f":"SUM(D1314:D1317)","v":0},711912.42999999993,null,0,0,0,null,711912.42999999993,0,{"$f":"SUM(M1314:M1317)","v":711912.42999999993},null,null,{"$f":"IFERROR(MATCH(A1318,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A1319,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","OPERATING & MAINTENANCE EXPENSE",{"$f":"SUM(C1318,C1313,C1310,C1301,C1293,C1289,C1282,C1277,C1249,C1239,C1229,C1220,C1200,C1188,C1183,C1176,C1166,C1150,C1121,C1118,C1105,C1090,C1087,C1081,C1076,C1034)","v":2990604.86},25708.91,3016313.77,null,0,0,0,null,2990604.86,25708.91,{"$f":"SUM(M1318,M1313,M1310,M1301,M1293,M1289,M1282,M1277,M1249,M1239,M1229,M1220,M1200,M1188,M1183,M1176,M1166,M1150,M1121,M1118,M1105,M1090,M1087,M1081,M1076,M1034)","v":3016313.77},null,null,{"$f":"IFERROR(MATCH(A1320,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A1321,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710201,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1322,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Organization"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1322,'Fusion TB Drop'!C:C)","v":6575.76},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1322,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1322:D1322)","v":6575.76},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1322,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1322,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1322:H1322)","v":0},null,{"$f":"C1322+G1322","v":6575.76},{"$f":"D1322+H1322","v":0},{"$f":"SUM(K1322:L1322)","v":6575.76},null,null,{"$f":"IFERROR(MATCH(A1322,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710202,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1323,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Franchises"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1323,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1323,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1323,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1323,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1323,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710203,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1324,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Struct and Improv General Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1324,'Fusion TB Drop'!C:C)","v":3499.72},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1324,'Fusion TB Drop'!D:D)","v":0},3499.72,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1324,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1324,'Fusion TB Drop'!H:H)","v":0},0,null,3499.72,0,3499.72,null,null,{"$f":"IFERROR(MATCH(A1324,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710204,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1325,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Struct and Improv Service Supplies"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1325,'Fusion TB Drop'!C:C)","v":3422.59},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1325,'Fusion TB Drop'!D:D)","v":0},3422.59,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1325,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1325,'Fusion TB Drop'!H:H)","v":0},0,null,3422.59,0,3422.59,null,null,{"$f":"IFERROR(MATCH(A1325,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710205,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1326,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Struct and Improv Water Treat Plt"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1326,'Fusion TB Drop'!C:C)","v":14025.5},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1326,'Fusion TB Drop'!D:D)","v":0},14025.5,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1326,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1326,'Fusion TB Drop'!H:H)","v":0},0,null,14025.5,0,14025.5,null,null,{"$f":"IFERROR(MATCH(A1326,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710206,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1327,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Struct and Improv Trans Dist Plt"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1327,'Fusion TB Drop'!C:C)","v":82.65},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1327,'Fusion TB Drop'!D:D)","v":0},82.65,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1327,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1327,'Fusion TB Drop'!H:H)","v":0},0,null,82.65,0,82.65,null,null,{"$f":"IFERROR(MATCH(A1327,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710207,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1328,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Struct and Improv Collect Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1328,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1328,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1328,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1328,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1328,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710208,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1329,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Struct and Improv Pump Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1329,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1329,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1329,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1329,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1329,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710209,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1330,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Struct and Improv Treatment Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1330,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1330,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1330,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1330,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1330,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710210,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1331,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Struct and Improv Reclaim WTP"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1331,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1331,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1331,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1331,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1331,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710211,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1332,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Struct and Improv Reclaim Wtr Dist"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1332,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1332,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1332,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1332,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1332,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710212,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1333,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Struct and Improv Production"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1333,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1333,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1333,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1333,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1333,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710213,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1334,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Struct and Improv Natural Gas"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1334,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1334,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1334,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1334,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1334,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710214,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1335,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Struct and Improv Transmissions"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1335,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1335,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1335,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1335,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1335,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710215,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1336,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Struct and Improv Distribution"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1336,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1336,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1336,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1336,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1336,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710216,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1337,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Struct and Improv Electrical"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1337,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1337,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1337,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1337,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1337,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710217,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1338,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Struct and Improv Propane"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1338,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1338,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1338,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1338,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1338,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710218,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1339,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Struct and Improv Municipal"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1339,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1339,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1339,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1339,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1339,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710219,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1340,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Struct and Improv Biomass"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1340,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1340,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1340,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1340,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1340,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710220,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1341,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Struct and Improv Office"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1341,'Fusion TB Drop'!C:C)","v":2162},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1341,'Fusion TB Drop'!D:D)","v":0},2162,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1341,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1341,'Fusion TB Drop'!H:H)","v":0},0,null,2162,0,2162,null,null,{"$f":"IFERROR(MATCH(A1341,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710221,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1342,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Collecting Reservoirs"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1342,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1342,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1342,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1342,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1342,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710222,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1343,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Lake, River, Other Intakes"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1343,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1343,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1343,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1343,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1343,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710223,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1344,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Wells and Springs"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1344,'Fusion TB Drop'!C:C)","v":15915.990000000002},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1344,'Fusion TB Drop'!D:D)","v":0},15915.990000000002,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1344,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1344,'Fusion TB Drop'!H:H)","v":0},0,null,15915.990000000002,0,15915.990000000002,null,null,{"$f":"IFERROR(MATCH(A1344,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710224,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1345,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Infiltration Gallery"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1345,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1345,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1345,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1345,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1345,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710225,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1346,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Supply Mains"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1346,'Fusion TB Drop'!C:C)","v":319.52},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1346,'Fusion TB Drop'!D:D)","v":0},319.52,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1346,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1346,'Fusion TB Drop'!H:H)","v":0},0,null,319.52,0,319.52,null,null,{"$f":"IFERROR(MATCH(A1346,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710226,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1347,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Power Generation Equipment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1347,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1347,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1347,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1347,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1347,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710227,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1348,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Electric Pump Equip Src Pump"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1348,'Fusion TB Drop'!C:C)","v":2214.5200000000004},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1348,'Fusion TB Drop'!D:D)","v":0},2214.5200000000004,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1348,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1348,'Fusion TB Drop'!H:H)","v":0},0,null,2214.5200000000004,0,2214.5200000000004,null,null,{"$f":"IFERROR(MATCH(A1348,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710228,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1349,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Electric Pump Equip WTP"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1349,'Fusion TB Drop'!C:C)","v":41303.25},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1349,'Fusion TB Drop'!D:D)","v":0},41303.25,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1349,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1349,'Fusion TB Drop'!H:H)","v":0},0,null,41303.25,0,41303.25,null,null,{"$f":"IFERROR(MATCH(A1349,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710229,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1350,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Electric Pump Equip Trans Dist"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1350,'Fusion TB Drop'!C:C)","v":861.22},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1350,'Fusion TB Drop'!D:D)","v":0},861.22,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1350,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1350,'Fusion TB Drop'!H:H)","v":0},0,null,861.22,0,861.22,null,null,{"$f":"IFERROR(MATCH(A1350,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710230,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1351,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Water Treatment Equipment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1351,'Fusion TB Drop'!C:C)","v":43122.270000000004},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1351,'Fusion TB Drop'!D:D)","v":0},43122.270000000004,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1351,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1351,'Fusion TB Drop'!H:H)","v":0},0,null,43122.270000000004,0,43122.270000000004,null,null,{"$f":"IFERROR(MATCH(A1351,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710231,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1352,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Dist Resv and Standpipes"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1352,'Fusion TB Drop'!C:C)","v":12118.25},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1352,'Fusion TB Drop'!D:D)","v":0},12118.25,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1352,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1352,'Fusion TB Drop'!H:H)","v":0},0,null,12118.25,0,12118.25,null,null,{"$f":"IFERROR(MATCH(A1352,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710232,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1353,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Trans and Distr Mains"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1353,'Fusion TB Drop'!C:C)","v":59270.460000000006},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1353,'Fusion TB Drop'!D:D)","v":0},59270.460000000006,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1353,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1353,'Fusion TB Drop'!H:H)","v":0},0,null,59270.460000000006,0,59270.460000000006,null,null,{"$f":"IFERROR(MATCH(A1353,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710233,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1354,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Service Lines"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1354,'Fusion TB Drop'!C:C)","v":28998.699999999997},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1354,'Fusion TB Drop'!D:D)","v":0},28998.699999999997,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1354,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1354,'Fusion TB Drop'!H:H)","v":0},0,null,28998.699999999997,0,28998.699999999997,null,null,{"$f":"IFERROR(MATCH(A1354,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710234,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1355,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Meters"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1355,'Fusion TB Drop'!C:C)","v":17508.849999999999},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1355,'Fusion TB Drop'!D:D)","v":0},17508.849999999999,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1355,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1355,'Fusion TB Drop'!H:H)","v":0},0,null,17508.849999999999,0,17508.849999999999,null,null,{"$f":"IFERROR(MATCH(A1355,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710235,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1356,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Meter Installations"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1356,'Fusion TB Drop'!C:C)","v":15591.33},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1356,'Fusion TB Drop'!D:D)","v":0},15591.33,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1356,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1356,'Fusion TB Drop'!H:H)","v":0},0,null,15591.33,0,15591.33,null,null,{"$f":"IFERROR(MATCH(A1356,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710236,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1357,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Hydrants"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1357,'Fusion TB Drop'!C:C)","v":9449.75},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1357,'Fusion TB Drop'!D:D)","v":0},9449.75,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1357,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1357,'Fusion TB Drop'!H:H)","v":0},0,null,9449.75,0,9449.75,null,null,{"$f":"IFERROR(MATCH(A1357,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710237,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1358,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Backflow Prevention Devices"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1358,'Fusion TB Drop'!C:C)","v":11.030000000000001},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1358,'Fusion TB Drop'!D:D)","v":0},11.030000000000001,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1358,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1358,'Fusion TB Drop'!H:H)","v":0},0,null,11.030000000000001,0,11.030000000000001,null,null,{"$f":"IFERROR(MATCH(A1358,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710238,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1359,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Power Gen Equip Coll Plt"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1359,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1359,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1359,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1359,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1359,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710239,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1360,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Power Gen Equip Pump Plt"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1360,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1360,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1360,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1360,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1360,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710240,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1361,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Power Gen Equip Treat Plt"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1361,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1361,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1361,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1361,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1361,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710241,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1362,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Sewer Force Main"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1362,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1362,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1362,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1362,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1362,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710242,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1363,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Sewer Gravity Main"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1363,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1363,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1363,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1363,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1363,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710243,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1364,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Manholes"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1364,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1364,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1364,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1364,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1364,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710244,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1365,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Special Collection Structures"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1365,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1365,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1365,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1365,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1365,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710245,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1366,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Service to Customers"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1366,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1366,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1366,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1366,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1366,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710246,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1367,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Flow Measure Devices"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1367,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1367,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1367,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1367,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1367,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710247,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1368,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Flow Measure Install"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1368,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1368,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1368,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1368,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1368,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710248,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1369,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Receiving Wells"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1369,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1369,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1369,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1369,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1369,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710249,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1370,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Pumping Equip Pump Plt"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1370,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1370,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1370,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1370,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1370,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710250,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1371,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Pumping Equip Reclaim WTP"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1371,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1371,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1371,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1371,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1371,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710251,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1372,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Pumping Equip Rcl Wtr Dist"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1372,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1372,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1372,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1372,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1372,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710252,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1373,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Treat/Disp Equip Lagoon"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1373,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1373,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1373,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1373,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1373,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710253,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1374,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Treat/Disp Equip Trt Plt"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1374,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1374,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1374,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1374,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1374,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710254,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1375,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Treat/Disp Equip Rclm Wtr"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1375,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1375,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1375,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1375,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1375,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710255,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1376,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Plant Sewers Treatment Plt"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1376,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1376,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1376,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1376,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1376,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710256,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1377,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Plant Sewers Reclaim Wtr"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1377,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1377,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1377,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1377,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1377,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710257,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1378,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Outfall Lines"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1378,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1378,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1378,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1378,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1378,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710258,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1379,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Reservoirs"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1379,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1379,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1379,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1379,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1379,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710259,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1380,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  House Regulators"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1380,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1380,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1380,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1380,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1380,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710260,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1381,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  House Regulatory Install"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1381,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1381,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1381,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1381,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1381,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710261,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1382,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Reuse Services"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1382,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1382,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1382,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1382,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1382,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710262,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1383,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Reuse Mtr/Installations"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1383,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1383,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1383,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1383,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1383,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710263,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1384,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Reuse Dist Reservoirs"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1384,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1384,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1384,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1384,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1384,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710264,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1385,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Reuse Transmission and Dist"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1385,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1385,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1385,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1385,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1385,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710265,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1386,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Processing Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1386,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1386,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1386:D1386)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1386,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1386,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1386:H1386)","v":0},null,{"$f":"C1386+G1386","v":0},{"$f":"D1386+H1386","v":0},{"$f":"SUM(K1386:L1386)","v":0},null,null,{"$f":"IFERROR(MATCH(A1386,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710266,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1387,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Maintenance Structure and Improv"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1387,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1387,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1387,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1387,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1387,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710267,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1388,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Other and Misc Equip Intangible Plt"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1388,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1388,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1388,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1388,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1388,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710268,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1389,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Other and Misc Equip Source Supply"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1389,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1389,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1389,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1389,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1389,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710269,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1390,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Other and Misc Equip WTP"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1390,'Fusion TB Drop'!C:C)","v":5.8599999999999994},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1390,'Fusion TB Drop'!D:D)","v":0},5.8599999999999994,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1390,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1390,'Fusion TB Drop'!H:H)","v":0},0,null,5.8599999999999994,0,5.8599999999999994,null,null,{"$f":"IFERROR(MATCH(A1390,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710270,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1391,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Other and Misc Equip Trans Dist"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1391,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1391,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1391,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1391,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1391,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710271,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1392,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Other Tangible Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1392,'Fusion TB Drop'!C:C)","v":1999.28},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1392,'Fusion TB Drop'!D:D)","v":0},1999.28,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1392,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1392,'Fusion TB Drop'!H:H)","v":0},0,null,1999.28,0,1999.28,null,null,{"$f":"IFERROR(MATCH(A1392,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710272,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1393,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Other Plant Collection"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1393,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1393,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1393,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1393,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1393,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710273,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1394,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Other Plant Pump"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1394,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1394,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1394,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1394,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1394,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710274,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1395,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Other Plant Treatment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1395,'Fusion TB Drop'!C:C)","v":1.2},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1395,'Fusion TB Drop'!D:D)","v":1.1499999999999999},2.3499999999999996,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1395,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1395,'Fusion TB Drop'!H:H)","v":0},0,null,1.2,1.1499999999999999,2.3499999999999996,null,null,{"$f":"IFERROR(MATCH(A1395,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710275,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1396,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Other Plant Reclaim Water Trt"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1396,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1396,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1396,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1396,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1396,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710276,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1397,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Other Plant Reclaim Water Dist"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1397,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1397,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1397,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1397,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1397,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710277,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1398,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Other Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1398,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1398,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1398,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1398,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1398,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710278,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1399,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Plant Alloc"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1399,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1399,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1399,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1399,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1399,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710279,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1400,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Domestic Water"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1400,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1400,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1400,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1400,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1400,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710280,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1401,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Irrigation Water"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1401,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1401,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1401,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1401,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1401,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710281,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1402,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Geothermal"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1402,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1402,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1402,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1402,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1402,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710282,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1403,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  District Energy System"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1403,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1403,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1403,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1403,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1403,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710283,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1404,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Concession"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1404,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1404,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1404,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1404,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1404,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710284,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1405,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep - DES - Startup Costs"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1405,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1405,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1405,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1405,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1405,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710285,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1406,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep - DES - Project Management"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1406,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1406,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1406,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1406,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1406,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710286,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1407,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep - DES - Temporary Energy Centre"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1407,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1407,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1407,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1407,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1407,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710287,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1408,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep - DES - Distribution Piping System"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1408,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1408,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1408,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1408,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1408,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710288,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1409,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep - DES - Energy Transfer Station"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1409,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1409,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1409,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1409,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1409,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710289,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1410,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep - DES - Project Development"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1410,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1410,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1410,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1410,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1410,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710290,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1411,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep - DES - Engineer"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1411,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1411,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1411,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1411,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1411,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710291,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1412,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep - DES - Low Rise Connection"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1412,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1412,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1412,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1412,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1412,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710292,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1413,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep - Non-Utility Property"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1413,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1413,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1413,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1413,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1413,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710293,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1414,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep - Plant Held for Future Use"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1414,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1414,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1414,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1414,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1414,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710294,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1415,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep – Disallowed Utility Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1415,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1415,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1415,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1415,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1415,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710299,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1416,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep - Land"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1416,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1416,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1416,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1416,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1416,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710301,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1417,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Building"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1417,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1417,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1417,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1417,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1417,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710302,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1418,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Leasehold Improvement"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1418,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1418,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1418,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1418,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1418,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710303,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1419,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Office Furniture"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1419,'Fusion TB Drop'!C:C)","v":2969.0299999999997},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1419,'Fusion TB Drop'!D:D)","v":0},2969.0299999999997,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1419,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1419,'Fusion TB Drop'!H:H)","v":0},0,null,2969.0299999999997,0,2969.0299999999997,null,null,{"$f":"IFERROR(MATCH(A1419,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710304,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1420,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Office Equipment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1420,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1420,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1420,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1420,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1420,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710305,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1421,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Stores Equipment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1421,'Fusion TB Drop'!C:C)","v":90.52000000000001},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1421,'Fusion TB Drop'!D:D)","v":0},90.52000000000001,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1421,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1421,'Fusion TB Drop'!H:H)","v":0},0,null,90.52000000000001,0,90.52000000000001,null,null,{"$f":"IFERROR(MATCH(A1421,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710306,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1422,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Lab Equipment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1422,'Fusion TB Drop'!C:C)","v":6159.26},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1422,'Fusion TB Drop'!D:D)","v":0},6159.26,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1422,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1422,'Fusion TB Drop'!H:H)","v":0},0,null,6159.26,0,6159.26,null,null,{"$f":"IFERROR(MATCH(A1422,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710307,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1423,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Rental Equipment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1423,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1423,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1423,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1423,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1423,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710308,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1424,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Tool Shop Equipment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1424,'Fusion TB Drop'!C:C)","v":18944.78},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1424,'Fusion TB Drop'!D:D)","v":0},18944.78,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1424,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1424,'Fusion TB Drop'!H:H)","v":0},0,null,18944.78,0,18944.78,null,null,{"$f":"IFERROR(MATCH(A1424,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710309,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1425,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Power Operated Equipment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1425,'Fusion TB Drop'!C:C)","v":5396.55},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1425,'Fusion TB Drop'!D:D)","v":0},5396.55,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1425,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1425,'Fusion TB Drop'!H:H)","v":0},0,null,5396.55,0,5396.55,null,null,{"$f":"IFERROR(MATCH(A1425,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710310,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1426,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Communications Equipment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1426,'Fusion TB Drop'!C:C)","v":9354.510000000002},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1426,'Fusion TB Drop'!D:D)","v":0},9354.510000000002,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1426,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1426,'Fusion TB Drop'!H:H)","v":0},0,null,9354.510000000002,0,9354.510000000002,null,null,{"$f":"IFERROR(MATCH(A1426,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710311,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1427,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Misc Equipment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1427,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1427,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1427,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1427,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1427,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710401,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1428,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Vehicles"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1428,'Fusion TB Drop'!C:C)","v":18808.5},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1428,'Fusion TB Drop'!D:D)","v":0},18808.5,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1428,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1428,'Fusion TB Drop'!H:H)","v":0},0,null,18808.5,0,18808.5,null,null,{"$f":"IFERROR(MATCH(A1428,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710501,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1429,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Computer Hardware"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1429,'Fusion TB Drop'!C:C)","v":6193.62},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1429,'Fusion TB Drop'!D:D)","v":0},6193.62,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1429,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1429,'Fusion TB Drop'!H:H)","v":0},0,null,6193.62,0,6193.62,null,null,{"$f":"IFERROR(MATCH(A1429,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710502,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1430,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Desktop/Laptop Computers"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1430,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1430,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1430,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1430,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1430,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710503,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1431,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Mainframe Computers"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1431,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1431,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1431,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1431,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1431,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710504,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1432,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Mini Comp Wtr"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1432,'Fusion TB Drop'!C:C)","v":320.12},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1432,'Fusion TB Drop'!D:D)","v":0},320.12,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1432,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1432,'Fusion TB Drop'!H:H)","v":0},0,null,320.12,0,320.12,null,null,{"$f":"IFERROR(MATCH(A1432,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710601,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1433,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Computer Software"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1433,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1433,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1433,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1433,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1433,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710602,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1434,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Comp Systems"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1434,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1434,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1434,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1434,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1434,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710603,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1435,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Micro Systems"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1435,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1435,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1435,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1435,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1435,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","DEPRECIATION",{"$f":"SUM(C1322:C1435)","v":346696.59000000014},{"$f":"SUM(D1322:D1435)","v":1.1499999999999999},346697.74000000005,null,0,0,0,null,346696.59000000014,1.1499999999999999,{"$f":"SUM(M1322:M1435)","v":346697.74000000005},null,null,{"$f":"IFERROR(MATCH(A1436,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A1437,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[710901,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1438,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dep -  Purchase Acquisition Adjustments"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1438,'Fusion TB Drop'!C:C)","v":-3660.49},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1438,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1438:D1438)","v":-3660.49},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1438,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1438,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1438:H1438)","v":0},null,{"$f":"C1438+G1438","v":-3660.49},{"$f":"D1438+H1438","v":0},{"$f":"SUM(K1438:L1438)","v":-3660.49},null,null,{"$f":"IFERROR(MATCH(A1438,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1439,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Organization"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1439,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1439,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1439,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1439,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1439,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720002,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1440,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Franchises"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1440,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1440,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1440,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1440,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1440,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720003,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1441,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Structure/Improvement Src Supply"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1441,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1441,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1441,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1441,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1441,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720004,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1442,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Structure/Improvement WTP"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1442,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1442,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1442,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1442,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1442,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720005,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1443,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Structure/Improvement Trans Dist"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1443,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1443,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1443,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1443,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1443,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720006,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1444,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Structure/Improvement Coll Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1444,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1444,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1444,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1444,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1444,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720007,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1445,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Structure/Improvement Pump Plant Ls"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1445,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1445,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1445,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1445,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1445,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720008,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1446,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Structure/Improvement Treat Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1446,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1446,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1446,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1446,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1446,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720009,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1447,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Structure/Improvement Reclaim Dist"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1447,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1447,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1447,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1447,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1447,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720010,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1448,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Structure/Improvement Reclaim WTP"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1448,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1448,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1448,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1448,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1448,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720011,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1449,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Structure/Improvement Generator Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1449,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1449,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1449,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1449,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1449,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720012,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1450,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Power Generator Equipment COLL Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1450,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1450,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1450,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1450,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1450,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720013,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1451,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Power Generator Equipment Treatment Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1451,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1451,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1451,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1451,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1451,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720014,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1452,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Power Generator Equipment Reclaim WTP"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1452,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1452,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1452,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1452,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1452,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720015,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1453,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Power Generator Equipment Reclaim Dist"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1453,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1453,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1453,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1453,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1453,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720016,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1454,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Power Generator Equipment Pump Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1454,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1454,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1454,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1454,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1454,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720017,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1455,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Wells and Springs"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1455,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1455,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1455,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1455,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1455,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720018,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1456,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Supply Mains"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1456,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1456,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1456,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1456,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1456,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720019,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1457,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Electric Pump Equipment Src Pump"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1457,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1457,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1457,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1457,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1457,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720020,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1458,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Electric Pump Equipment Water Treatment Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1458,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1458,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1458,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1458,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1458,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720021,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1459,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Electric Pump Equipment Trans Dist"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1459,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1459,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1459,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1459,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1459,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720022,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1460,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Water Treatment Equipment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1460,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1460,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1460,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1460,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1460,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720023,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1461,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Dist Resv and S"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1461,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1461,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1461,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1461,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1461,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720024,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1462,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Trans and Distr Mains"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1462,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1462,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1462,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1462,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1462,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720025,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1463,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Service Lines"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1463,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1463,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1463,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1463,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1463,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720026,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1464,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Meters"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1464,'Fusion TB Drop'!C:C)","v":-1871.8300000000002},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1464,'Fusion TB Drop'!D:D)","v":0},-1871.8300000000002,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1464,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1464,'Fusion TB Drop'!H:H)","v":0},0,null,-1871.8300000000002,0,-1871.8300000000002,null,null,{"$f":"IFERROR(MATCH(A1464,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720027,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1465,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Meter Installations"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1465,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1465,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1465,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1465,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1465,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720028,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1466,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Hydrants"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1466,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1466,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1466,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1466,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1466,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720029,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1467,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Backflow Prevent D"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1467,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1467,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1467,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1467,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1467,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720030,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1468,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Collecting Reservo"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1468,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1468,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1468,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1468,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1468,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720031,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1469,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Lake, River, Other"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1469,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1469,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1469,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1469,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1469,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720032,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1470,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Office Structure"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1470,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1470,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1470,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1470,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1470,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720033,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1471,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Office Furniture/Equipment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1471,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1471,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1471,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1471,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1471,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720034,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1472,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Misc Equipment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1472,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1472,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1472,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1472,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1472,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720035,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1473,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Other Tangible Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1473,'Fusion TB Drop'!C:C)","v":-2994.81},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1473,'Fusion TB Drop'!D:D)","v":0},-2994.81,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1473,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1473,'Fusion TB Drop'!H:H)","v":0},0,null,-2994.81,0,-2994.81,null,null,{"$f":"IFERROR(MATCH(A1473,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720036,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1474,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Tap Fee"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1474,'Fusion TB Drop'!C:C)","v":-5339.57},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1474,'Fusion TB Drop'!D:D)","v":0},-5339.57,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1474,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1474,'Fusion TB Drop'!H:H)","v":0},0,null,-5339.57,0,-5339.57,null,null,{"$f":"IFERROR(MATCH(A1474,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720037,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1475,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Management Fee"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1475,'Fusion TB Drop'!C:C)","v":-30.990000000000002},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1475,'Fusion TB Drop'!D:D)","v":0},-30.990000000000002,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1475,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1475,'Fusion TB Drop'!H:H)","v":0},0,null,-30.990000000000002,0,-30.990000000000002,null,null,{"$f":"IFERROR(MATCH(A1475,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720038,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1476,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Line Ext Fee"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1476,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1476,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1476,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1476,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1476,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720039,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1477,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Res Cap Fee"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1477,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1477,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1477,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1477,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1477,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720040,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1478,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Plant Mod Fee"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1478,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1478,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1478,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1478,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1478,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720041,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1479,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Plant Meter Fee"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1479,'Fusion TB Drop'!C:C)","v":-93.78},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1479,'Fusion TB Drop'!D:D)","v":0},-93.78,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1479,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1479,'Fusion TB Drop'!H:H)","v":0},0,null,-93.78,0,-93.78,null,null,{"$f":"IFERROR(MATCH(A1479,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720042,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1480,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Sewer Force Main"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1480,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1480,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1480,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1480,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1480,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720043,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1481,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Sewer Gravity Main"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1481,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1481,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1481,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1481,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1481,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720044,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1482,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Manholes"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1482,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1482,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1482,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1482,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1482,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720045,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1483,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Special Coll Struc"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1483,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1483,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1483,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1483,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1483,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720046,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1484,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Service to Customers"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1484,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1484,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1484,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1484,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1484,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720047,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1485,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Flow Measure Devices"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1485,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1485,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1485,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1485,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1485,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720048,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1486,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Flow Measure Install"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1486,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1486,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1486,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1486,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1486,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720049,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1487,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Pump Equipment Pump Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1487,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1487,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1487,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1487,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1487,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720050,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1488,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Pump Equipment Reclaim Water"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1488,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1488,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1488,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1488,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1488,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720051,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1489,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Pump Equipment Reclaim Dist"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1489,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1489,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1489,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1489,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1489,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720052,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1490,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Laboratory Equipment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1490,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1490,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1490,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1490,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1490,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720053,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1491,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Treatment/Disp Equipment Lagoon"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1491,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1491,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1491,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1491,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1491,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720054,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1492,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Treatment/Disp Equipment Treatment Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1492,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1492,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1492,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1492,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1492,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720055,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1493,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Treatment/Disp Equipment Reclaim WTP"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1493,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1493,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1493,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1493,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1493,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720056,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1494,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Sewer Treatment Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1494,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1494,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1494,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1494,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1494,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720057,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1495,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Outfall Lines"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1495,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1495,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1495,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1495,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1495,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720058,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1496,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Stores Equipment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1496,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1496,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1496,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1496,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1496,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720059,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1497,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Power Operated Equipment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1497,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1497,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1497,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1497,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1497,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720060,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1498,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Communication Equipment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1498,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1498,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1498,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1498,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1498,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720061,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1499,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Reuse Services"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1499,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1499,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1499,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1499,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1499,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720062,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1500,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Reuse Dist Reservoir"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1500,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1500,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1500,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1500,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1500,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720063,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1501,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Reuse Transmission"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1501,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1501,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1501,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1501,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1501,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720064,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1502,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Capital"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1502,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1502,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1502:D1502)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1502,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1502,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1502:H1502)","v":0},null,{"$f":"C1502+G1502","v":0},{"$f":"D1502+H1502","v":0},{"$f":"SUM(K1502:L1502)","v":0},null,null,{"$f":"IFERROR(MATCH(A1502,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720065,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1503,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Commercial Concession"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1503,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1503,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1503,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1503,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1503,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720066,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1504,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Developer"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1504,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1504,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1504,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1504,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1504,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720067,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1505,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Post Oct 97"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1505,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1505,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1505,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1505,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1505,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720068,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1506,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - New (Taxable)N"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1506,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1506,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1506,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1506,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1506,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720069,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1507,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Old-10 Year (Taxable)"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1507,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1507,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1507,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1507,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1507,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720070,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1508,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Old Plant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1508,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1508,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1508,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1508,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1508,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720071,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1509,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Estimates Only"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1509,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1509,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1509,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1509,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1509,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720072,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1510,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Unallocated - Non-taxable"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1510,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1510,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1510,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1510,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1510,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720073,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1511,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Unallocated - Taxable"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1511,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1511,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1511,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1511,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1511,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720074,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1512,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Utility Reloc/Non-taxable"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1512,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1512,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1512,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1512,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1512,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720075,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1513,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Utility Reloc/Taxable"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1513,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1513,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1513,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1513,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1513,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720076,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1514,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Residential"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1514,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1514,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1514,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1514,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1514,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720077,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1515,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Concession CIAC ETS/DPS - SC"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1515,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1515,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1515,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1515,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1515,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720078,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1516,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - BC Hydro Grant"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1516,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1516,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1516,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1516,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1516,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[720079,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1517,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort CIAC - Land"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1517,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1517,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1517,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1517,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1517,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[730001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1518,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort - Customer Relationships"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1518,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1518,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1518,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1518,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1518,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[730002,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1519,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort - Intangible Assets - Other"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1519,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1519,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1519,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1519,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1519,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[740001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1520,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort - Intangible Assets - Other Concession"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1520,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1520,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1520,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1520,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1520,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","AMORTIZATION",{"$f":"SUM(C1438:C1520)","v":-13991.47},{"$f":"SUM(D1438:D1520)","v":0},{"$f":"SUM(E1438:E1520)","v":-13991.47},null,{"$f":"SUM(G1438:G1520)","v":0},{"$f":"SUM(H1438:H1520)","v":0},{"$f":"SUM(I1438:I1520)","v":0},null,{"$f":"SUM(K1438:K1520)","v":-13991.47},{"$f":"SUM(L1438:L1520)","v":0},{"$f":"SUM(M1438:M1520)","v":-13991.47},null,null,{"$f":"IFERROR(MATCH(A1521,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A1522,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[811001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1523,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Interest - Term Loan"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1523,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1523,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1523:D1523)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1523,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1523,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1523:H1523)","v":0},null,{"$f":"C1523+G1523","v":0},{"$f":"D1523+H1523","v":0},{"$f":"SUM(K1523:L1523)","v":0},null,null,{"$f":"IFERROR(MATCH(A1523,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[811002,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1524,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Interest - Revolver"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1524,'Fusion TB Drop'!C:C)","v":-32.81},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1524,'Fusion TB Drop'!D:D)","v":0},-32.81,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1524,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1524,'Fusion TB Drop'!H:H)","v":0},0,null,-32.81,0,-32.81,null,null,{"$f":"IFERROR(MATCH(A1524,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[811003,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1525,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Standby/Letter of Credit Fees"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1525,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1525,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1525,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1525,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1525,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[812001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1526,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Interest - Note Indenture"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1526,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1526,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1526,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1526,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1526,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[812002,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1527,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Interest - Preferred Shares"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1527,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1527,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1527,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1527,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1527,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[812003,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1528,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Interest - Priv Placement "},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1528,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1528,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1528,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1528,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1528,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[814001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1529,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort of Debt and Acq Exp"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1529,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1529,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1529,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1529,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1529,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[814002,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1530,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort of Deferred Financing Fees"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1530,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1530,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1530,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1530,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1530,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[814003,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1531,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Amort of Capital Lease Obligation"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1531,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1531,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1531,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1531,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1531,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[815001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1532,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Intercompany Interest Expense"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1532,'Fusion TB Drop'!C:C)","v":127034.94},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1532,'Fusion TB Drop'!D:D)","v":0},127034.94,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1532,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1532,'Fusion TB Drop'!H:H)","v":0},0,null,127034.94,0,127034.94,null,null,{"$f":"IFERROR(MATCH(A1532,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[816001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1533,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Interest - Debt ADEC"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1533,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1533,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1533,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1533,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1533,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[816002,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1534,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Interest - Capital Lease"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1534,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1534,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1534,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1534,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1534,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[816003,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1535,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Interest - Pooling Accounts"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1535,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1535,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1535,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1535,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1535,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[816004,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1536,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Interest - Other"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1536,'Fusion TB Drop'!C:C)","v":84.539999999999992},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1536,'Fusion TB Drop'!D:D)","v":0},84.539999999999992,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1536,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1536,'Fusion TB Drop'!H:H)","v":0},0,null,84.539999999999992,0,84.539999999999992,null,null,{"$f":"IFERROR(MATCH(A1536,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[817001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1537,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Interest Income - General"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1537,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1537,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1537,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1537,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1537,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[817002,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1538,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Interest Income - Late Charge"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1538,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1538,'Fusion TB Drop'!D:D)","v":0},0,null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1538,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1538,'Fusion TB Drop'!H:H)","v":0},0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1538,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","INTEREST EXPENSE, NET",{"$f":"SUM(C1523:C1538)","v":127086.67},{"$f":"SUM(D1523:D1538)","v":0},127086.67,null,0,0,0,null,127086.67,0,{"$f":"SUM(M1523:M1538)","v":127086.67},null,null,{"$f":"IFERROR(MATCH(A1539,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A1540,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[820001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1541,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"AFUDC (for equity capital)"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1541,'Fusion TB Drop'!C:C)","v":-1187.72},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1541,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1541:D1541)","v":-1187.72},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1541,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1541,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1541:H1541)","v":0},null,{"$f":"C1541+G1541","v":-1187.72},{"$f":"D1541+H1541","v":0},{"$f":"SUM(K1541:L1541)","v":-1187.72},null,null,{"$f":"IFERROR(MATCH(A1541,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","AFUDC (FOR EQUITY CAPITAL)",{"$f":"SUM(C1541:C1541)","v":-1187.72},{"$f":"SUM(D1541:D1541)","v":0},{"$f":"SUM(E1541:E1541)","v":-1187.72},null,{"$f":"SUM(G1541:G1541)","v":0},0,0,null,-1187.72,0,-1187.72,null,null,{"$f":"IFERROR(MATCH(A1542,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A1543,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[830001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1544,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Gain/Loss - Sale of Fixed Assets"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1544,'Fusion TB Drop'!C:C)","v":-4603},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1544,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1544:D1544)","v":-4603},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1544,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1544,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1544:H1544)","v":0},null,{"$f":"C1544+G1544","v":-4603},0,{"$f":"SUM(K1544:L1544)","v":-4603},null,null,{"$f":"IFERROR(MATCH(A1544,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[830002,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1545,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Gain/Loss - Investment"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1545,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1545,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1545:D1545)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1545,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1545,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1545:H1545)","v":0},null,0,0,{"$f":"SUM(K1545:L1545)","v":0},null,null,{"$f":"IFERROR(MATCH(A1545,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[830003,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1546,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Gain/Loss - Discontinued Operations"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1546,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1546,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1546:D1546)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1546,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1546,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1546:H1546)","v":0},null,0,0,{"$f":"SUM(K1546:L1546)","v":0},null,null,{"$f":"IFERROR(MATCH(A1546,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","GAIN/LOSS - DISCONTINUED OPERATIONS",{"$f":"SUM(C1544:C1546)","v":-4603},{"$f":"SUM(D1544:D1546)","v":0},{"$f":"SUM(E1544:E1546)","v":-4603},null,{"$f":"SUM(G1544:G1546)","v":0},{"$f":"SUM(H1544:H1546)","v":0},{"$f":"SUM(I1544:I1546)","v":0},null,{"$f":"SUM(K1544:K1546)","v":-4603},{"$f":"SUM(L1544:L1546)","v":0},{"$f":"SUM(M1544:M1546)","v":-4603},null,null,{"$f":"IFERROR(MATCH(A1547,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A1548,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A1549,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[841001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1550,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Equity Income"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1550,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1550,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1550:D1550)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1550,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1550,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1550:H1550)","v":0},null,{"$f":"C1550+G1550","v":0},0,{"$f":"SUM(K1550:L1550)","v":0},null,null,{"$f":"IFERROR(MATCH(A1550,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[841002,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1551,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Income from Joint Arrangements"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1551,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1551,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1551:D1551)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1551,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1551,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1551:H1551)","v":0},null,0,0,{"$f":"SUM(K1551:L1551)","v":0},null,null,{"$f":"IFERROR(MATCH(A1551,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[841003,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1552,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dividend Income from External"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1552,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1552,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1552:D1552)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1552,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1552,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1552:H1552)","v":0},null,0,0,{"$f":"SUM(K1552:L1552)","v":0},null,null,{"$f":"IFERROR(MATCH(A1552,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[841004,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1553,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Dividend Income from Affiliate"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1553,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1553,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1553:D1553)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1553,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1553,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1553:H1553)","v":0},null,0,0,{"$f":"SUM(K1553:L1553)","v":0},null,null,{"$f":"IFERROR(MATCH(A1553,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","Equity and Dividend Income",{"$f":"SUM(C1550:C1553)","v":0},{"$f":"SUM(D1550:D1553)","v":0},0,null,0,0,0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1554,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A1555,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[842001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1556,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Foreign Exchange Gain/Loss – Realized"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1556,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1556,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1556:D1556)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1556,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1556,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1556:H1556)","v":0},null,{"$f":"C1556+G1556","v":0},0,{"$f":"SUM(K1556:L1556)","v":0},null,null,{"$f":"IFERROR(MATCH(A1556,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[842002,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1557,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Foreign Exchange Gain/Loss – Unrealized"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1557,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1557,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1557:D1557)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1557,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1557,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1557:H1557)","v":0},null,0,0,{"$f":"SUM(K1557:L1557)","v":0},null,null,{"$f":"IFERROR(MATCH(A1557,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[842003,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1558,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Other Gains and Losses"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1558,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1558,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1558:D1558)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1558,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1558,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1558:H1558)","v":0},null,0,0,{"$f":"SUM(K1558:L1558)","v":0},null,null,{"$f":"IFERROR(MATCH(A1558,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[842004,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1559,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Derivative Instruments MTM - Unrealized Gain/Loss"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1559,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1559,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1559:D1559)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1559,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1559,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1559:H1559)","v":0},null,0,0,{"$f":"SUM(K1559:L1559)","v":0},null,null,{"$f":"IFERROR(MATCH(A1559,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","OTHER GAINS AND LOSSES",{"$f":"SUM(C1556:C1559)","v":0},0,0,null,0,0,0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1560,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A1561,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[843001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1562,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Misc Income"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1562,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1562,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1562:D1562)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1562,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1562,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1562:H1562)","v":0},null,{"$f":"C1562+G1562","v":0},0,{"$f":"SUM(K1562:L1562)","v":0},null,null,{"$f":"IFERROR(MATCH(A1562,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[843002,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1563,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Net Contract Income"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1563,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1563,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1563:D1563)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1563,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1563,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1563:H1563)","v":0},null,0,0,{"$f":"SUM(K1563:L1563)","v":0},null,null,{"$f":"IFERROR(MATCH(A1563,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[843003,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1564,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"CIAC Gross-Up Tax"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1564,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1564,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1564:D1564)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1564,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1564,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1564:H1564)","v":0},null,0,0,{"$f":"SUM(K1564:L1564)","v":0},null,null,{"$f":"IFERROR(MATCH(A1564,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","OTHER NON-OPERATING INCOME",{"$f":"SUM(C1562:C1564)","v":0},{"$f":"SUM(D1562:D1564)","v":0},0,null,0,0,0,null,0,0,{"$f":"SUM(M1562:M1564)","v":0},null,null,{"$f":"IFERROR(MATCH(A1565,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A1566,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[890001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1567,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Discontinued Operations"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1567,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1567,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1567:D1567)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1567,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1567,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1567:H1567)","v":0},null,{"$f":"C1567+G1567","v":0},{"$f":"D1567+H1567","v":0},{"$f":"SUM(K1567:L1567)","v":0},null,null,{"$f":"IFERROR(MATCH(A1567,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL",{"$f":"UPPER(B1567)","v":"DISCONTINUED OPERATIONS"},{"$f":"SUM(C1567)","v":0},{"$f":"SUM(D1567)","v":0},0,null,0,0,0,null,0,0,0,null,null,{"$f":"IFERROR(MATCH(A1568,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A1569,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A1570,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[910001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1571,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Federal Income Taxes"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1571,'Fusion TB Drop'!C:C)","v":-39996},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1571,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1571:D1571)","v":-39996},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1571,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1571,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1571:H1571)","v":0},null,{"$f":"C1571+G1571","v":-39996},{"$f":"D1571+H1571","v":0},{"$f":"SUM(K1571:L1571)","v":-39996},null,null,{"$f":"IFERROR(MATCH(A1571,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[910002,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1572,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"State Income Taxes"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1572,'Fusion TB Drop'!C:C)","v":250},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1572,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1572:D1572)","v":250},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1572,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1572,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1572:H1572)","v":0},null,{"$f":"C1572+G1572","v":250},{"$f":"D1572+H1572","v":0},{"$f":"SUM(K1572:L1572)","v":250},null,null,{"$f":"IFERROR(MATCH(A1572,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","CURRENT INCOME TAXES",{"$f":"SUM(C1571:C1572)","v":-39746},{"$f":"SUM(D1571:D1572)","v":0},-39746,null,{"$f":"SUM(G1571:G1572)","v":0},0,0,null,-39746,0,{"$f":"SUM(M1571:M1572)","v":-39746},null,null,{"$f":"IFERROR(MATCH(A1573,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A1574,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[920001,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1575,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Deferred Federal Income Taxes"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1575,'Fusion TB Drop'!C:C)","v":111217},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1575,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1575:D1575)","v":111217},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1575,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1575,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1575:H1575)","v":0},null,{"$f":"C1575+G1575","v":111217},0,{"$f":"SUM(K1575:L1575)","v":111217},null,null,{"$f":"IFERROR(MATCH(A1575,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[920002,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1576,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Deferred State Income Taxes"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1576,'Fusion TB Drop'!C:C)","v":27824},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1576,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1576:D1576)","v":27824},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1576,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1576,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1576:H1576)","v":0},null,27824,0,{"$f":"SUM(K1576:L1576)","v":27824},null,null,{"$f":"IFERROR(MATCH(A1576,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[920003,{"$f":"IFERROR(INDEX('Fusion Chart of Accounts'!I:I,MATCH('Linked TB'!A1577,'Fusion Chart of Accounts'!H:H,0),0),0)","v":"Investment Tax Credit Amortization"},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1577,'Fusion TB Drop'!C:C)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1577,'Fusion TB Drop'!D:D)","v":0},{"$f":"SUM(C1577:D1577)","v":0},null,{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1577,'Fusion TB Drop'!G:G)","v":0},{"$f":"SUMIF('Fusion TB Drop'!$A:$A,'Linked TB'!$A1577,'Fusion TB Drop'!H:H)","v":0},{"$f":"SUM(G1577:H1577)","v":0},null,0,0,{"$f":"SUM(K1577:L1577)","v":0},null,null,{"$f":"IFERROR(MATCH(A1577,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","FUTURE INCOME TAXES",{"$f":"SUM(C1575:C1577)","v":139041},{"$f":"SUM(D1575:D1577)","v":0},{"$f":"SUM(E1575:E1577)","v":139041},null,{"$f":"SUM(G1575:G1577)","v":0},{"$f":"SUM(H1575:H1577)","v":0},{"$f":"SUM(I1575:I1577)","v":0},null,{"$f":"SUM(K1575:K1577)","v":139041},{"$f":"SUM(L1575:L1577)","v":0},{"$f":"SUM(M1575:M1577)","v":139041},null,null,{"$f":"IFERROR(MATCH(A1578,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A1579,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
["TOTAL","INCOME TAX EXPENSE",{"$f":"SUM(C1578,C1573)","v":99295},{"$f":"SUM(D1578,D1573)","v":0},{"$f":"SUM(E1578,E1573)","v":99295},null,{"$f":"SUM(G1578,G1573)","v":0},{"$f":"SUM(H1578,H1573)","v":0},{"$f":"SUM(I1578,I1573)","v":0},null,{"$f":"SUM(K1578,K1573)","v":99295},{"$f":"SUM(L1578,L1573)","v":0},{"$f":"SUM(M1578,M1573)","v":99295},null,null,{"$f":"IFERROR(MATCH(A1580,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(MATCH(A1581,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[null,"NET INCOME",{"$f":"C1024-C1320-C1436-C1521-C1539-C1542-C1547-C1554-C1560-C1565-C1568-C1580","v":-277713.84000000067},{"$f":"D1024-D1320-D1436-D1521-D1539-D1542-D1547-D1554-D1560-D1565-D1568-D1580","v":-25710.06},{"$f":"E1024-E1320-E1436-E1521-E1539-E1542-E1547-E1554-E1560-E1565-E1568-E1580","v":-303423.90000000072},null,{"$f":"G1024-G1320-G1436-G1521-G1539-G1542-G1547-G1554-G1560-G1565-G1568-G1580","v":0},{"$f":"H1024-H1320-H1436-H1521-H1539-H1542-H1547-H1554-H1560-H1565-H1568-H1580","v":0},{"$f":"I1024-I1320-I1436-I1521-I1539-I1542-I1547-I1554-I1560-I1565-I1568-I1580","v":0},null,{"$f":"K1024-K1320-K1436-K1521-K1539-K1542-K1547-K1554-K1560-K1565-K1568-K1580","v":-277713.84000000067},{"$f":"L1024-L1320-L1436-L1521-L1539-L1542-L1547-L1554-L1560-L1565-L1568-L1580","v":-25710.06},{"$f":"M1024-M1320-M1436-M1521-M1539-M1542-M1547-M1554-M1560-M1565-M1568-M1580","v":-303423.90000000072},null,null,{"$f":"IFERROR(MATCH(A1582,'Fusion TB Drop'!A:A,0),\"\")","v":""}]
[]
[]
[null,"BALANCE SHEET",{"$f":"M952","v":246226.97999999486},{"$f":"C1585-'Fusion TB Drop'!Q3","v":246226.97999999486}]
[null,"INCOME STATEMENT",{"$f":"-M1582","v":303423.90000000072},{"$f":"C1586-'Fusion TB Drop'!Q4","v":303423.90000000072}]
[null,"TRIAL BALANCE",{"$f":"SUM(C1585:C1586)","v":549650.87999999558}]
[null,""]
[null,null,null,"Total NJ ERC Count"]
[null,null,null,"Water",827.8,null,0.74536286691878262]
[null,null,null,"Sewer",282.8,null,0.25463713308121738]
[null,null,null,"Total",1110.5999999999999,null,1]
[]
[null,null,null,"From ERC Allocations Calc file"]

{"sheet":"Lead Exhibits >>","index":10,"n_rows":9,"n_cols":2,"rows_kept":9,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[null,{"$f":"'Cover Page'!B5","v":"Water Service Corporation of Kentucky"}]
[null,{"$f":"'Cover Page'!B6","v":0}]
[null,{"$f":"'Cover Page'!B7","v":"Rate Case Exhibits"}]
[null,{"$f":"'Cover Page'!B9","v":"Forecast Period:  December 31, 2023"}]
[null,"Lead Financial Exhibits"]

{"sheet":"Balance Sheet (2)","index":11,"n_rows":45,"n_cols":10,"rows_kept":45,"cut":false,"hidden":true,"merged":[]}
[{"$f":"'Linked TB'!A1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,"Schedule C"]
[{"$f":"'Linked TB'!A2","v":"Case No. 2022-00147"}]
["Historic Year Ended September 30, 2021"]
[]
["Balance Sheet",null,null,null,null,null,"Page 1 of 3"]
[]
["ASSETS:",null,"$",null,"LIABILITIES AND OTHER CREDITS",null,"$"]
["Plant In Service:",null,null,null,"Capital Stock and Retained Earnings:"]
["Water",null,{"$f":"'Linked TB'!K132+'Linked TB'!K136+'Linked TB'!K146","v":13584286.370000001},null,"Common Stock and Paid In Capital",null,{"$f":"-(+'Linked TB'!M939+'Linked TB'!M940+'Linked TB'!M938+'Linked TB'!M942)","v":2835076}]
["Sewer",null,{"$f":"'Linked TB'!L132+'Linked TB'!L136+'Linked TB'!L146","v":0},null,"Retained Earnings",null,{"$f":"-(+'Linked TB'!M948+'Linked TB'!C1586)","v":-485790.56000000273}]
[]
["Total",null,{"$f":"SUM(C8:C11)","v":13584286.370000001},null,"Total",null,{"$f":"SUM(G9:G11)","v":2349285.4399999972}]
[]
["Accumulated Depreciation-Water",null,{"$f":"'Linked TB'!K328","v":-6964941.4100000039},null,"Current and Accrued Liabilities:"]
["Accumulated Depreciation-Sewer",null,{"$f":"'Linked TB'!L328","v":0},null,"Accounts Payable",null,{"$f":"-'Linked TB'!M578","v":1052939.9099999999}]
[null,null,null,null,"Accrued Liabilities",null,{"$f":"-'Linked TB'!M596","v":-10414.210000000003}]
["Total",null,{"$f":"SUM(C14:C16)","v":-6964941.4100000039},null,"Taxes Accrued",null,{"$f":"-'Linked TB'!M639-'Linked TB'!M644","v":140161.94000000003}]
[null,null,null,null,"Customer Deposits",null,{"$f":"-'Linked TB'!M655","v":69621.719999999987}]
["Net Utility Plant",null,{"$f":"C12+C17","v":6619344.9599999972},null,"Customer Deposits - Interest",null,{"$f":"-(+'Linked TB'!M650)","v":424.95999999999992}]
[null,null,null,null,"A/P - Assoc. Companies",null,{"$f":"-'Linked TB'!M677","v":3443359.49}]
["Plant Acquisition Adjustment-Water",null,{"$f":"'Linked TB'!K333","v":-110730.04999999997},null,"Deferred Revenue",null,{"$f":"-'Linked TB'!M657","v":0}]
["Plant Acquisition Adjustment-Sewer",null,{"$f":"'Linked TB'!L333","v":0}]
[null,null,null,null,"Total",null,{"$f":"SUM(G15:G21)","v":4696093.8100000005}]
["Total",null,{"$f":"SUM(C21:C23)","v":-110730.04999999997}]
[null,null,null,null,"Advances In Aid of Construction:"]
[null,null,null,null,"Water",null,{"$f":"-'Linked TB'!K933","v":0}]
["Construction Work In Process-Water",null,{"$f":"'Linked TB'!K209","v":140075.76000000021},null,"Sewer",null,{"$f":"-'Linked TB'!L933","v":0}]
["Construction Work In Process-Sewer",null,{"$f":"'Linked TB'!L209","v":0}]
[null,null,null,null,"Total",null,{"$f":"SUM(G26:G28)","v":0}]
["Total",null,{"$f":"SUM(C27:C29)","v":140075.76000000021}]
[null,null,null,null,"Contributions In Aid of Construction:"]
["Current Assets:",null,null,null,"Water",null,{"$f":"-'Linked TB'!K929","v":250779.20999999996}]
["Cash",null,{"$f":"'Linked TB'!M413","v":605179.67999999935},null,"Sewer",null,{"$f":"-'Linked TB'!L929","v":0}]
["Accounts Receivable - Net",null,{"$f":"'Linked TB'!M429","v":854777.46000000136}]
["Other Current Assets",null,{"$f":"SUM('Linked TB'!M435,'Linked TB'!M438,'Linked TB'!M450,'Linked TB'!M483,'Linked TB'!M504)","v":230575.15999999546},null,"Total",null,{"$f":"SUM(G32:G34)","v":250779.20999999996}]
[]
["Total",null,{"$f":"SUM(C33:C36)","v":1690532.2999999961},null,"Other Liabilities:"]
[null,null,null,null,"Unamortized ITC",null,{"$f":"-'Linked TB'!M745","v":0}]
["Non-Current Assets:",null,null,null,"Deferred Tax - Federal",null,{"$f":"-'Linked TB'!M727","v":891216.69999999984}]
["Deferred Charges",null,{"$f":"'Linked TB'!M539","v":676808.52000000014},null,"Deferred Tax - State",null,{"$f":"-(+'Linked TB'!M742)","v":-40570.69999999999}]
["Other Non-Current Assets",null,{"$f":"+'Linked TB'!M566","v":154919.54000000021},null,"Other Non Current Liabilities",null,{"$f":"-'Linked TB'!M768","v":182393.4200000001}]
[]
["Total",null,{"$f":"+C40+C41","v":831728.06000000029},null,"Total",null,{"$f":"SUM(G37:G41)","v":1033039.4199999999}]
[]
["TOTAL ASSETS",null,{"$f":"C19+C24+C30+C37+C43","v":9170951.0299999937},null,"TOTAL LIABILITIES AND OTHER CREDITS",null,{"$f":"G12+G23+G29+G35+G43","v":8329197.879999998},null,{"$f":"+G45-C45","v":-841753.14999999572},"check"]

{"sheet":"BP Update","index":12,"n_rows":136,"n_cols":23,"rows_kept":136,"cut":false,"hidden":false,"merged":[]}
[{"$f":"'Linked TB'!$A$1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,null,null,"Summary of Updates"]
[{"$f":"'Linked TB'!$A$2","v":"Case No. 2022-00147"},null,null,null,null,null,null,null,"Updated thru 9/30/2022"]
[{"$f":"'Linked TB'!$A$3","v":"Rate Case Exhibits"}]
[{"$f":"'Linked TB'!$A$4","v":"Base Period: September 30, 2022"}]
[{"$f":"'Linked TB'!$A$5","v":"Forecast Period:  December 31, 2023"}]
[]
[]
["Revenue Deficiency Calculation",null,null,null,null,null,null,null,null,null,null,null,null,"As-filed"]
["Line No.",null,"Description","Reference","Base Period",null,"Forecast Period",null,"Comments",null,"updated gross up BP",null,"updated gross up FP","Base Period",null,"Forecast Period","As Filed gross up BP",null,"As Filed gross up FP"]
[null,null,null,null,"[A]",null,"[A]",null,"[B]"]
[]
[1,null,"As-Filed Filing Revenue Requirement","As-Filed Exh 27, 28",{"$f":"3254466+786145+297","v":4040908},null,{"$f":"4309579+297","v":4309876},null,null,null,null,null,null,{"$f":"+E12","v":4040908},null,{"$f":"+G12","v":4309876},null,null,null,{"$f":"+E12-799191+767799","v":4009516},null,4140300,"w/o BD"]
[]
[{"$f":"+A12+1","v":2},"Line No.","Present Rate Revenues:","Exh 29.1",{"$f":"-(+'Income Statement'!I72+'Income Statement'!I74-'BP Update'!N14)","v":-11424.089999999385},null,{"$f":"-('Income Statement'!M72+'Income Statement'!M74-'BP Update'!P14)","v":100622.75},null,"Updated base period actual billings",null,null,null,null,{"$f":"3254466+297","v":3254763},null,{"$f":"3261891+297","v":3262188}]
[]
[null,null,"O&M:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"@ pres rev","as-filed","update"]
[{"$f":"+A14+1","v":3},null,"Uncollectible Accounts","Exh 29.2",{"$f":"((T12/(1+$W$17))-(T12/(1-$V$17)))+(SUM(E$18:E$58)*(1-$V$17)*(-$W$17-$V$17))","v":-52719.991569407779},null,{"$f":"((V12/(1+$W$17))-(V12/(1-$V$17)))+((SUM(G$18:G$58)*(1-$V$17)*(-$W$17-$V$17)))+12","v":-51836.493324569958},null,"Updated base period actuals",null,{"$f":"1/(1-'Cap Structure & Cost of Debt'!$E$28+'Service Revenue Requirement'!$E$14)","v":1.0302170678515747},null,{"$f":"+K17","v":1.0302170678515747},127833.972419087,null,169278.33330464401,{"$f":"+S17","v":1.0430569746925171},null,{"$f":"1/(1-0.0392796-0.002)","v":1.0430569746925171},{"$f":"+(SUM(G$18:G$58)*(1-$V$17)*(-$W$17-$V$17))","v":1080.4651717827014},128125.62,{"$f":"+P17/G12","v":3.9276845390596851E-2},{"$f":"Uncollectibles!H18","v":-2.7330777750158776E-2}]
[{"$f":"+A17+1","v":4},null,"Purchased Power","Exh 29.5",{"$f":"'Income Statement'!I81*'BP Update'!Q18-('BP Update'!N18*'BP Update'!Q18)","v":2544.7043788783631},null,{"$f":"'Income Statement'!Q81*'BP Update'!S18-('BP Update'!P18*'BP Update'!S18)","v":2544.7043788783631},null,"Updated base period actuals",null,{"$f":"1/(1-'Cap Structure & Cost of Debt'!$E$28+'Service Revenue Requirement'!$E$14)","v":1.0302170678515747},null,{"$f":"+K18","v":1.0302170678515747},114865.31,null,114865.31,{"$f":"+S18","v":1.0430569746925171},null,{"$f":"1/(1-0.0392796-0.002)","v":1.0430569746925171}]
[{"$f":"+A18+1","v":5},null,"Purchased Water / Sewer","Exh 29.6",{"$f":"'Income Statement'!I82*'BP Update'!Q19-('BP Update'!N19*'BP Update'!Q19)","v":502.08590533799725},null,{"$f":"'Income Statement'!Q82*'BP Update'!S19-('BP Update'!P19*'BP Update'!S19)","v":72.346431764672161},null,"Updated base period actuals",null,{"$f":"1/(1-'Cap Structure & Cost of Debt'!$E$28+'Service Revenue Requirement'!$E$14)","v":1.0302170678515747},null,1.0302170678515747,124398.39999999999,null,123204,1.0430569746925171,null,1.0430569746925171]
[6,null,"Maintenance and Repair","Exh 29.7",{"$f":"'Income Statement'!I83*'BP Update'!Q20-('BP Update'!N20*'BP Update'!Q20)","v":-5287.2714505709591},null,{"$f":"'Income Statement'!Q83*'BP Update'!S20-('BP Update'!P20*'BP Update'!S20)","v":-9972.8972075695929},null,"Updated base period actuals, Removed Clinton WW expenses",null,{"$f":"1/(1-'Cap Structure & Cost of Debt'!$E$28+'Service Revenue Requirement'!$E$14)","v":1.0302170678515747},null,1.0302170678515747,182935.13499999995,null,176217.55681818177,1.0430569746925171,null,1.0430569746925171]
[7,null,"Maintenance Testing","Exh 29.8",{"$f":"'Income Statement'!I84*'BP Update'!Q21-('BP Update'!N21*'BP Update'!Q21)","v":-1103.0223201675944},null,{"$f":"'Income Statement'!Q84*'BP Update'!S21-('BP Update'!P21*'BP Update'!S21)","v":-1103.0223201675944},null,"Forecast based on Base period",null,{"$f":"1/(1-'Cap Structure & Cost of Debt'!$E$28+'Service Revenue Requirement'!$E$14)","v":1.0302170678515747},null,1.0302170678515747,25027.75,null,25027.75,1.0430569746925171,null,1.0430569746925171]
[8,null,"Chemicals","Exh 29.9",{"$f":"'Income Statement'!I86*'BP Update'!Q22-('BP Update'!N22*'BP Update'!Q22)","v":5570.487495624373},null,{"$f":"'Income Statement'!Q86*'BP Update'!S22-('BP Update'!P22*'BP Update'!S22)","v":0},null,null,null,{"$f":"1/(1-'Cap Structure & Cost of Debt'!$E$28+'Service Revenue Requirement'!$E$14)","v":1.0302170678515747},null,1.0302170678515747,100857.51,null,103884.53,1.0430569746925171,null,1.0430569746925171]
[9,null,"Transportation","Exh 29.10",{"$f":"'Income Statement'!I87*'BP Update'!Q23-('BP Update'!N23*'BP Update'!Q23)","v":5146.2032100287033},null,{"$f":"'Income Statement'!Q87*'BP Update'!S23-('BP Update'!P23*'BP Update'!S23)","v":397.13351254443842},null,"Updated base period actuals",null,{"$f":"1/(1-'Cap Structure & Cost of Debt'!$E$28+'Service Revenue Requirement'!$E$14)","v":1.0302170678515747},null,1.0302170678515747,43118.509999999995,null,48835.229999999996,1.0430569746925171,null,1.0430569746925171]
[10,null,"Operating Exp. Charged to Plant","Exh 29.4",{"$f":"'Income Statement'!I88*'BP Update'!Q24-('BP Update'!N24*'BP Update'!Q24)","v":19906.888389983145},null,{"$f":"'Income Statement'!Q88*'BP Update'!S24-('BP Update'!P24*'BP Update'!S24)","v":0},null,null,null,{"$f":"1/(1-'Cap Structure & Cost of Debt'!$E$28+'Service Revenue Requirement'!$E$14)","v":1.0302170678515747},null,1.0302170678515747,-46677,null,-138212,1.0430569746925171,null,1.0430569746925171]
[11,null,"Outside Services - Other","Exh 29.11",{"$f":"'Income Statement'!I89*'BP Update'!Q25-('BP Update'!N25*'BP Update'!Q25)","v":22388.706863857275},null,{"$f":"'Income Statement'!Q89*'BP Update'!S25-('BP Update'!P25*'BP Update'!S25)","v":-5457.5557169744134},null,"Removed City of Clinton AP service cost",null,{"$f":"1/(1-'Cap Structure & Cost of Debt'!$E$28+'Service Revenue Requirement'!$E$14)","v":1.0302170678515747},null,1.0302170678515747,36285.25,null,23411.25,1.0430569746925171,null,1.0430569746925171]
[12,null,"Salaries and Wages","Exh 29.3",{"$f":"'Income Statement'!I94*'BP Update'!Q26-('BP Update'!N26*'BP Update'!Q26)","v":-11000.047563397908},null,{"$f":"'Income Statement'!Q94*'BP Update'!S26-('BP Update'!P26*'BP Update'!S26)","v":-10911.330348580494},null,"Updated for actual positions at base period end",null,{"$f":"1/(1-'Cap Structure & Cost of Debt'!$E$28+'Service Revenue Requirement'!$E$14)","v":1.0302170678515747},null,1.0302170678515747,881239.91,null,936693.53876991023,1.0430569746925171,null,1.0430569746925171]
[13,null,"Office Supplies & Other Office Exp.","Exh 29.12",{"$f":"'Income Statement'!I95*'BP Update'!Q27-('BP Update'!N27*'BP Update'!Q27)","v":11775.080617873566},null,{"$f":"'Income Statement'!Q95*'BP Update'!S27-('BP Update'!P27*'BP Update'!S27)","v":111.47149888538115},null,"Updated base period actuals",null,{"$f":"1/(1-'Cap Structure & Cost of Debt'!$E$28+'Service Revenue Requirement'!$E$14)","v":1.0302170678515747},null,1.0302170678515747,52741.880000000005,null,51491.880000000005,1.0430569746925171,null,1.0430569746925171]
[14,null,"Regulatory Commission Exp.","Exh 29.13",{"$f":"'Income Statement'!I96*'BP Update'!Q28-('BP Update'!N28*'BP Update'!Q28)","v":0},null,{"$f":"'Income Statement'!Q96*'BP Update'!S28-('BP Update'!P28*'BP Update'!S28)","v":83.674030509806471},null,"Updated base period actuals",null,{"$f":"1/(1-'Cap Structure & Cost of Debt'!$E$28+'Service Revenue Requirement'!$E$14)","v":1.0302170678515747},null,1.0302170678515747,51317.64,null,160706.4233333334,1.0430569746925171,null,1.0430569746925171]
[15,null,"Pension & Other Benefits","Exh 29.14",{"$f":"'Income Statement'!I97*'BP Update'!Q29-('BP Update'!N29*'BP Update'!Q29)","v":-19230.131195032474},null,{"$f":"'Income Statement'!Q97*'BP Update'!S29-('BP Update'!P29*'BP Update'!S29)","v":-16872.501760446874},null,"Updated actual positions at base period end, use actual 401k elections",null,{"$f":"1/(1-'Cap Structure & Cost of Debt'!$E$28+'Service Revenue Requirement'!$E$14)","v":1.0302170678515747},null,1.0302170678515747,253008.59907135402,null,309783.20300745487,1.0430569746925171,null,1.0430569746925171]
[16,null,"Rent","Exh 29.15",{"$f":"'Income Statement'!I98*'BP Update'!Q30-('BP Update'!N30*'BP Update'!Q30)","v":-2644.994306995035},null,{"$f":"'Income Statement'!Q98*'BP Update'!S30-('BP Update'!P30*'BP Update'!S30)","v":0},null,null,null,{"$f":"1/(1-'Cap Structure & Cost of Debt'!$E$28+'Service Revenue Requirement'!$E$14)","v":1.0302170678515747},null,1.0302170678515747,18778.34,null,20025.243955174999,1.0430569746925171,null,1.0430569746925171]
[17,null,"Insurance","Exh 29.16",{"$f":"'Income Statement'!I99*'BP Update'!Q31-('BP Update'!N31*'BP Update'!Q31)","v":-14695.958412360749},null,{"$f":"'Income Statement'!Q99*'BP Update'!S31-('BP Update'!P31*'BP Update'!S31)","v":0},null,null,null,{"$f":"1/(1-'Cap Structure & Cost of Debt'!$E$28+'Service Revenue Requirement'!$E$14)","v":1.0302170678515747},null,1.0302170678515747,104264.50512748185,null,113400.91191392999,1.0430569746925171,null,1.0430569746925171]
[18,null,"Office Utilities","Exh 29.17",{"$f":"'Income Statement'!I100*'BP Update'!Q32-('BP Update'!N32*'BP Update'!Q32)","v":-1032.6785577943265},null,{"$f":"'Income Statement'!Q100*'BP Update'!S32-('BP Update'!P32*'BP Update'!S32)","v":2816.8900964243585},null,"Updated base period actuals",null,{"$f":"1/(1-'Cap Structure & Cost of Debt'!$E$28+'Service Revenue Requirement'!$E$14)","v":1.0302170678515747},null,1.0302170678515747,24537.619999999995,null,20708.239999999994,1.0430569746925171,null,1.0430569746925171]
[19,null,"Miscellaneous","Exh 29.18",{"$f":"'Income Statement'!I101*'BP Update'!Q33-('BP Update'!N33*'BP Update'!Q33)","v":96229.382659518626},null,{"$f":"'Income Statement'!Q101*'BP Update'!S33-('BP Update'!P33*'BP Update'!S33)","v":-418.82909761811607},null,"Updated base period actuals",null,{"$f":"1/(1-'Cap Structure & Cost of Debt'!$E$28+'Service Revenue Requirement'!$E$14)","v":1.0302170678515747},null,1.0302170678515747,643136.50776491314,null,667561.2216970817,1.0430569746925171,null,1.0430569746925171]
[20,null,"Depreciation","Exh 29.19",{"$f":"'Income Statement'!I105*'BP Update'!Q34-('BP Update'!N34*'BP Update'!Q34)","v":-5484.7771642123698},null,{"$f":"'Income Statement'!Q105*'BP Update'!S34-('BP Update'!P34*'BP Update'!S34)+5","v":-59051.943452770473},null,"Updated base period actuals, correct formula error",null,{"$f":"1/(1-'Cap Structure & Cost of Debt'!$E$28+'Service Revenue Requirement'!$E$14)","v":1.0302170678515747},null,1.0302170678515747,392355.18024978472,null,474204.73810615682,1.0430569746925171,null,1.0430569746925171]
[21,null,"Amortization of PAA","Exh 29.20",{"$f":"'Income Statement'!I106*'BP Update'!Q35-('BP Update'!N35*'BP Update'!Q35)","v":0},null,{"$f":"'Income Statement'!Q106*'BP Update'!S35-('BP Update'!P35*'BP Update'!S35)","v":0},null,null,null,{"$f":"1/(1-'Cap Structure & Cost of Debt'!$E$28+'Service Revenue Requirement'!$E$14)","v":1.0302170678515747},null,1.0302170678515747,-3660.49,null,-3660.49,1.0430569746925171,null,1.0430569746925171]
[22,null,"Payroll Taxes","Exh 29.22",{"$f":"'Income Statement'!I107*'BP Update'!Q36-('BP Update'!N36*'BP Update'!Q36)","v":-12241.555895378624},null,{"$f":"'Income Statement'!Q107*'BP Update'!S36-('BP Update'!P36*'BP Update'!S36)","v":-904.58173826202983},null,"Updated for actual wages in base period",null,{"$f":"1/(1-'Cap Structure & Cost of Debt'!$E$28+'Service Revenue Requirement'!$E$14)","v":1.0302170678515747},null,1.0302170678515747,66296.619364639759,null,71972.155943468853,1.0430569746925171,null,1.0430569746925171]
[23,null,"Franchise Tax","Exh 29.22",{"$f":"'Income Statement'!I108*'BP Update'!Q37-('BP Update'!N37*'BP Update'!Q37)","v":0},null,{"$f":"'Income Statement'!Q108*'BP Update'!S37-('BP Update'!P37*'BP Update'!S37)","v":0},null,null,null,{"$f":"1/(1-'Cap Structure & Cost of Debt'!$E$28+'Service Revenue Requirement'!$E$14)","v":1.0302170678515747},null,1.0302170678515747,0,null,0,1.0430569746925171,null,1.0430569746925171]
[24,null,"Gross Receipts Tax","Exh 29.22",{"$f":"'Income Statement'!I109*'BP Update'!Q38-('BP Update'!N38*'BP Update'!Q38)","v":0},null,{"$f":"'Income Statement'!Q109*'BP Update'!S38-('BP Update'!P38*'BP Update'!S38)","v":0},null,null,null,{"$f":"1/(1-'Cap Structure & Cost of Debt'!$E$28+'Service Revenue Requirement'!$E$14)","v":1.0302170678515747},null,1.0302170678515747,0,null,0,1.0430569746925171,null,1.0430569746925171]
[25,null,"Property Taxes","Exh 29.22",{"$f":"'Income Statement'!I110*'BP Update'!Q39-('BP Update'!N39*'BP Update'!Q39)","v":-5304.208143783806},null,{"$f":"'Income Statement'!Q110*'BP Update'!S39-('BP Update'!P39*'BP Update'!S39)","v":-28.551050041627605},null,"Updated base period actuals",null,{"$f":"1/(1-'Cap Structure & Cost of Debt'!$E$28+'Service Revenue Requirement'!$E$14)","v":1.0302170678515747},null,1.0302170678515747,113255.63255329167,null,116621.21461536415,1.0430569746925171,null,1.0430569746925171]
[26,null,"Special Assessments","Exh 29.22",{"$f":"'Income Statement'!I111*'BP Update'!Q40-('BP Update'!N40*'BP Update'!Q40)","v":0},null,{"$f":"'Income Statement'!Q111*'BP Update'!S40-('BP Update'!P40*'BP Update'!S40)","v":0},null,null,null,{"$f":"1/(1-'Cap Structure & Cost of Debt'!$E$28+'Service Revenue Requirement'!$E$14)","v":1.0302170678515747},null,1.0302170678515747,0,null,0,1.0430569746925171,null,1.0430569746925171]
[27,null,"Utility/Commission Tax","Exh 29.22",null,null,null,null,null,null,{"$f":"1/(1-'Cap Structure & Cost of Debt'!$E$28+'Service Revenue Requirement'!$E$14)","v":1.0302170678515747},null,1.0302170678515747,6623.5320000000002,null,8281.2000000000007,1.0430569746925171,null,1.0430569746925171]
[28,null,"Other General Taxes","Exh 29.22",{"$f":"'Income Statement'!I113*'BP Update'!Q42-('BP Update'!N42*'BP Update'!Q42)","v":20058.569735242898},null,{"$f":"'Income Statement'!Q113*'BP Update'!S42-('BP Update'!P42*'BP Update'!S42)","v":0},null,null,null,{"$f":"1/(1-'Cap Structure & Cost of Debt'!$E$28+'Service Revenue Requirement'!$E$14)","v":1.0302170678515747},null,1.0302170678515747,0,null,0,1.0430569746925171,null,1.0430569746925171]
[29,null,"Income Taxes - Federal","Exh 29.23",null,null,null,null,null,null,{"$f":"1/(1-'Cap Structure & Cost of Debt'!$E$28+'Service Revenue Requirement'!$E$14)","v":1.0302170678515747},null,1.0302170678515747,-43185.877705394174,null,108275.06300369806,1.0430569746925171,null,1.0430569746925171]
[30,null,"Income Taxes - State","Exh 29.23",null,null,null,null,null,null,{"$f":"1/(1-'Cap Structure & Cost of Debt'!$E$28+'Service Revenue Requirement'!$E$14)","v":1.0302170678515747},null,1.0302170678515747,-10823.528246965958,null,27136.607269097261,1.0430569746925171,null,1.0430569746925171]
[31,null,"Amortization of CIAC ","Exh 29.21",{"$f":"'Income Statement'!I117*'BP Update'!Q45-('BP Update'!N45*'BP Update'!Q45)","v":0},null,{"$f":"'Income Statement'!Q117*'BP Update'!S45-('BP Update'!P45*'BP Update'!S45)","v":0},null,null,null,{"$f":"1/(1-'Cap Structure & Cost of Debt'!$E$28+'Service Revenue Requirement'!$E$14)","v":1.0302170678515747},null,1.0302170678515747,-10356.013284000001,null,-10356.013284000001,1.0430569746925171,null,1.0430569746925171]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N14-SUM(N17:N45)","v":6588.1056858082302},null,{"$f":"P12-SUM(P17:P45)","v":590518.90154650435}]
[null,null,"Rate Base:"]
[{"$f":"+A45+1","v":32},null,"Gross Plant In Service","Exh 28.1",{"$f":"'Rate Base'!I48*'BP Update'!Q48-('BP Update'!N48*'BP Update'!Q48)","v":-2765.9845889972057},null,{"$f":"'Rate Base'!Q48*'BP Update'!S48-('BP Update'!P48*'BP Update'!S48)","v":-2060.154522493016},null,"Updated base period actuals, lower forecasted vehicle purchase price",null,{"$f":"+'Cap Structure & Cost of Debt'!$L$16","v":9.9604958771467134E-2},null,{"$f":"+'Cap Structure & Cost of Debt'!$L$21","v":9.8610028554338203E-2},13633676.263432594,null,14205984.216009852,9.6768000000000007E-2,null,9.7945433120262076E-2]
[{"$f":"+A48+1","v":33},null,"Accumulated Depreciation","Exh 28.2",{"$f":"'Rate Base'!I49*'BP Update'!Q49-('BP Update'!N49*'BP Update'!Q49)","v":1373.1812311918475},null,{"$f":"'Rate Base'!Q49*'BP Update'!S49-('BP Update'!P49*'BP Update'!S49)","v":1980.2721451091347},null,"Updated base period actuals, lower forecasted vehicle purchase price",null,{"$f":"+'Cap Structure & Cost of Debt'!$L$16","v":9.9604958771467134E-2},null,{"$f":"+'Cap Structure & Cost of Debt'!$L$21","v":9.8610028554338203E-2},-6491858.6948876958,null,-6775935.7044276623,9.6768000000000007E-2,null,9.7945433120262076E-2]
[{"$f":"+A49+1","v":34},null,"Cash Working Capital","Exh 28.3",{"$f":"'Rate Base'!I52*'BP Update'!Q50-('BP Update'!N50*'BP Update'!Q50)","v":1264.8435573664901},null,{"$f":"'Rate Base'!Q52*'BP Update'!S50-('BP Update'!P50*'BP Update'!S50)","v":-454.36870059153443},null,"Updated base period actuals",null,{"$f":"+'Cap Structure & Cost of Debt'!$L$16","v":9.9604958771467134E-2},null,{"$f":"+'Cap Structure & Cost of Debt'!$L$21","v":9.8610028554338203E-2},326229.4833704686,null,344700.53618688334,9.6768000000000007E-2,null,9.7945433120262076E-2]
[35,null,"Contributions In Aid of Construction","Exh 28.4",{"$f":"'Rate Base'!I53*'BP Update'!Q51-('BP Update'!N51*'BP Update'!Q51)","v":0},null,{"$f":"'Rate Base'!Q53*'BP Update'!S51-('BP Update'!P51*'BP Update'!S51)","v":0},null,null,null,{"$f":"+'Cap Structure & Cost of Debt'!$L$16","v":9.9604958771467134E-2},null,{"$f":"+'Cap Structure & Cost of Debt'!$L$21","v":9.8610028554338203E-2},-250777.96,null,-243012.12999999995,9.6768000000000007E-2,null,9.7945433120262076E-2]
[36,null,"Accumulated Deferred Income Taxes","Exh 28.5",{"$f":"'Rate Base'!I55*'BP Update'!Q52-('BP Update'!N52*'BP Update'!Q52)","v":-129.79746114922455},null,{"$f":"'Rate Base'!Q55*'BP Update'!S52-('BP Update'!P52*'BP Update'!S52)","v":-270.22714665233798},null,"Updated base period actuals",null,{"$f":"+'Cap Structure & Cost of Debt'!$L$16","v":9.9604958771467134E-2},null,{"$f":"+'Cap Structure & Cost of Debt'!$L$21","v":9.8610028554338203E-2},-873598,null,-887728.42959194747,9.6768000000000007E-2,null,9.7945433120262076E-2]
[37,null,"Net Plant Acquisition Adjustment","Exh 28.6",{"$f":"'Rate Base'!I56*'BP Update'!Q53-('BP Update'!N53*'BP Update'!Q53)","v":0},null,{"$f":"'Rate Base'!Q56*'BP Update'!S53-('BP Update'!P53*'BP Update'!S53)","v":0},null,null,null,{"$f":"+'Cap Structure & Cost of Debt'!$L$16","v":9.9604958771467134E-2},null,{"$f":"+'Cap Structure & Cost of Debt'!$L$21","v":9.8610028554338203E-2},-110730.04999999997,null,-107984.69000000005,9.6768000000000007E-2,null,9.7945433120262076E-2]
[38,null,"Oracle Fusion Asset","Exh 28.7",{"$f":"'Rate Base'!I58*'BP Update'!Q54-('BP Update'!N54*'BP Update'!Q54)","v":0},null,{"$f":"'Rate Base'!Q58*'BP Update'!S54-('BP Update'!P54*'BP Update'!S54)","v":0},null,null,null,{"$f":"+'Cap Structure & Cost of Debt'!$L$16","v":9.9604958771467134E-2},null,{"$f":"+'Cap Structure & Cost of Debt'!$L$21","v":9.8610028554338203E-2},162590.57559669699,null,143830.12456630883,9.6768000000000007E-2,null,9.7945433120262076E-2]
[39,null,"Deferred Charges","Exh 28.8",{"$f":"'Rate Base'!I63*'BP Update'!Q55-('BP Update'!N55*'BP Update'!Q55)","v":33.84105983999325},null,{"$f":"'Rate Base'!Q63*'BP Update'!S55-('BP Update'!P55*'BP Update'!S55)","v":219.75461805074883},null,"Updated base period actuals",null,{"$f":"+'Cap Structure & Cost of Debt'!$L$16","v":9.9604958771467134E-2},null,{"$f":"+'Cap Structure & Cost of Debt'!$L$21","v":9.8610028554338203E-2},1219312.2866666666,null,1050848.9842307693,9.6768000000000007E-2,null,9.7945433120262076E-2]
[]
[null,null,"Rate of Return:"]
[{"$f":"+A55+1","v":40},null,"Capital Structure (Ratios and Cost of Debt)","Exh 28",{"$f":"+(K55-Q55)*'Rate Base'!I66","v":21596.43362984277},null,{"$f":"+(M55-S55)*'Rate Base'!Q66+3","v":5136.822291555316},null,"Base Period Actuals, updated Forecast Period",null,null,null,null,{"$f":"SUM(N48:N57)","v":7614843.9041787311},null,{"$f":"SUM(P48:P57)","v":7730702.9069742039}]
[]
[{"$f":"+A58+1","v":41},null,"Other/Rounding",null,null,null,38]
[]
[{"$f":"+A60+1","v":42},null,"Difference to As-Filed",null,{"$f":"SUM(E14:E61)","v":63325.900105338602},null,{"$f":"SUM(G14:G61)","v":-45318.637383015841},null,null,null,null,null,null,null,null,{"$f":"+'Income Statement'!Q72+'Income Statement'!Q74-'BP Update'!G12","v":-145941.84014004841},"recalc diff"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+P62+'Rev Deficiency'!M42","v":-100622.75},"pres rev diff"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+P62-P63","v":-45319.090140048414},{"$f":"+-P64+'Rev Deficiency'!G41","v":1047688}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FP Check"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+G62-P62+P63","v":0.45275703257357236}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"  "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"#REF!&\" \"&#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,{"$f":"C102&\" \"&#REF!","v":{"$error":"#REF!"}}]

{"sheet":"Rev Deficiency","index":13,"n_rows":115,"n_cols":13,"rows_kept":115,"cut":false,"hidden":false,"merged":[]}
[{"$f":"'Linked TB'!$A$1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,null,null,"Exhibit 27"]
[{"$f":"'Linked TB'!$A$2","v":"Case No. 2022-00147"},null,null,null,null,null,null,null,"Updated thru 9/30/2022"]
[{"$f":"'Linked TB'!$A$3","v":"Rate Case Exhibits"}]
[{"$f":"'Linked TB'!$A$4","v":"Base Period: September 30, 2022"}]
[{"$f":"'Linked TB'!$A$5","v":"Forecast Period:  December 31, 2023"}]
[]
[]
["Revenue Deficiency Calculation"]
["Line No.",null,"Description","Reference","Base Period",null,"Forecast Period",null,"Comments"]
[null,null,null,null,"[A]",null,"[B]",null,"[C]"]
[1,"Line No.","Present Rate Operating Income:"]
[]
[{"$f":"+A11+1","v":2},null,"Total Operating Revenues at Present Rates","Exh 29",{"$f":"+'Income Statement'!I18","v":3176941.6099999994},null,{"$f":"+'Income Statement'!M18","v":3075179.1662568524},null,"Line 6"]
[]
[{"$f":"A13+1","v":3},null,"Less: Deductions:"]
[{"$f":"A15+1","v":4},null,"Operations and Maintenance Expenses","Exh 29",{"$f":"+'Income Statement'!I44+'Income Statement'!I32","v":2714402.96},null,{"$f":"+'Income Statement'!M32+'Income Statement'!M44","v":2720492.3028619671},null,"Line 18 + Line 28"]
[{"$f":"A16+1","v":5},null,"Depreciation and Amortization","Exh 29",{"$f":"+'Income Statement'!I46+'Income Statement'!I47+'Income Statement'!I58","v":373080.3092090002},null,{"$f":"+'Income Statement'!M46+'Income Statement'!M47+'Income Statement'!M58","v":403569.13837233937},null,"Line 29 + Line 30 + Line 40"]
[6,null,"Taxes Other than Income","Exh 29",{"$f":"+'Income Statement'!I48+'Income Statement'!I49+'Income Statement'!I50+'Income Statement'!I51+'Income Statement'!I52+'Income Statement'!I53+'Income Statement'!I54","v":186956.41999999995},null,{"$f":"+'Income Statement'!M48+'Income Statement'!M49+'Income Statement'!M50+'Income Statement'!M51+'Income Statement'!M52+'Income Statement'!M53+'Income Statement'!M54","v":199015.3711187774},null,"Lines 31 to 37"]
[{"$f":"A18+1","v":7},null,"Income Taxes","Exh 29",{"$f":"+'Income Statement'!I55+'Income Statement'!I56","v":-69909.600135189234},null,{"$f":"+'Income Statement'!M56+'Income Statement'!M55","v":-107415.54697363447},null,"Line 38 + Line 39"]
[{"$f":"A19+1","v":8},null,"Total Deductions",null,{"$f":"SUM(E16:E19)","v":3204530.0890738112},null,{"$f":"SUM(G16:G19)","v":3215661.2653794494}]
[]
[{"$f":"+A20+1","v":9},null,"Present Rate Operating Income",null,{"$f":"+E13-E20","v":-27588.479073811788},null,{"$f":"+G13-G20","v":-140482.0991225969}]
[]
[null,null,"Revenue Requirement Deficiency Calculation:"]
[]
[{"$f":"+A22+1","v":10},null,"Rate Base","Exh 28",{"$f":"+'Rate Base'!I66","v":7612529.9553346075},null,{"$f":"+'Rate Base'!M66","v":7724733.0154953506},null,"Line 12"]
[{"$f":"+A26+1","v":11},null,"Rate of Return","Exh 36",{"$f":"+'Rate Base'!Q69","v":7.6850457291304977E-2},null,{"$f":"+E27","v":7.6850457291304977E-2},null,"Line 13"]
[]
[{"$f":"+A27+1","v":12},null,"Operating Income Requirement",null,{"$f":"+E26*E27","v":585026.40821122203},null,{"$f":"+G26*G27","v":593649.26469405892}]
[]
[{"$f":"+A29+1","v":13},null,"Less: Present Rate Operating Income",null,{"$f":"+E22","v":-27588.479073811788},null,{"$f":"+G22","v":-140482.0991225969}]
[]
[{"$f":"+A31+1","v":14},null,"Operating Income Deficiency",null,{"$f":"+E29-E31","v":612614.88728503382},null,{"$f":"+G29-G31","v":734131.36381665582}]
[]
[{"$f":"+A33+1","v":15},null,"Gross Revenue Conversion Factor","Exh 35",{"$f":"+'Cap Structure & Cost of Debt'!E33","v":0.74899899999999997},null,{"$f":"+E35","v":0.74899899999999997},null,"Line 18"]
[]
[{"$f":"+A35+1","v":16},null,"Gross Revenue Deficiency at Present Rates",null,{"$f":"+E33/E35","v":817911.48891391559},null,{"$f":"+'Income Statement'!O77","v":974973.38796090032}]
[]
[{"$f":"+A37+1","v":17},null,"Service Revenue Conversion Factor","Exh 37",{"$f":"+'Service Revenue Requirement'!E15","v":0.9726692222498412},null,{"$f":"+E39","v":0.9726692222498412},null,"Line 3"]
[]
[{"$f":"+A39+1","v":18},null,"Service Revenue Deficiency at Present Rates",null,{"$f":"+E37/E39","v":840893.7696435363},null,{"$f":"+G37/G39","v":1002368.9098599516},null,null,{"$f":"+G41-'Income Statement'!O72","v":0},null,null,1047688]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+M41-G41","v":45319.090140048414}]
[]
["Column Calculations:"]
["[A]- Company's Base Period Ended September 30, 2022"]
["[B]- Company's Forecast Period Ended December 31, 2023"]
["[C]- Comments to reference location of amounts"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"  "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"#REF!&\" \"&#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,{"$f":"C81&\" \"&#REF!","v":{"$error":"#REF!"}}]

{"sheet":"Rate Base","index":14,"n_rows":112,"n_cols":17,"rows_kept":112,"cut":false,"hidden":false,"merged":[]}
[{"$f":"'Linked TB'!A1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Index!B7","v":"Exhibit 28"}]
[{"$f":"'Linked TB'!A2","v":"Case No. 2022-00147"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Updated thru 9/30/2022"]
[{"$f":"'Linked TB'!A3","v":"Rate Case Exhibits"}]
[{"$f":"'Linked TB'!A4","v":"Base Period: September 30, 2022"}]
[{"$f":"'Linked TB'!A5","v":"Forecast Period:  December 31, 2023"}]
[]
[]
["Combined Operations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Page 1 of 3"]
["Rate Base and Rate of Return"]
["Line No.",null,"Description","Ref","Base Period -  Starting Balance",null,"Base Period - Activity",null,"Base Period - Ending Balance",null,"Forecast Period Adjustment",null,"Forecast Period - Present Rates",null,{"$f":"'Income Statement'!O10","v":"Proposed Increase"},null,{"$f":"'Income Statement'!Q10","v":"Forecast Period After Increase"}]
[null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[D]",null,"[E]",null,"[F]",null,"[G]"]
[1,null,"Net Operating Income","B",{"$f":"+'Income Statement'!E64","v":-156417.8900000006},null,{"$f":"+'Income Statement'!G64","v":128829.41092618923},null,{"$f":"SUM(E12+G12)","v":-27588.479073811366},null,{"$f":"+'Income Statement'!K64","v":-112893.62004878538},null,{"$f":"+I12+K12","v":-140482.09912259673},null,{"$f":"+'Income Statement'!O64","v":734131.36381665559},null,{"$f":"M12+O12","v":593649.2646940588}]
[]
[{"$f":"A12+1","v":2},null,"Gross Plant In Service","A-1",{"$f":"E48+E81","v":13441523.136798548},null,{"$f":"G48+G81","v":163569.45652618856},null,{"$f":"SUM(E14+G14)","v":13605092.593324736},null,{"$f":"K48+K81","v":579857.92609648965},null,{"$f":"+I14+K14","v":14184950.519421225},null,{"$f":"O48+O81","v":0},null,{"$f":"M14+O14","v":14184950.519421225}]
[{"$f":"A14+1","v":3},null,"Accumulated Depreciation","A-2",{"$f":"E49+E82","v":-6619227.4235516395},null,{"$f":"G49+G82","v":141559.17624157149},null,{"$f":"SUM(E15+G15)","v":-6477668.2473100685},null,{"$f":"K49+K82","v":-278049.34094797465},null,-6755717.5882580429,null,{"$f":"O49+O82","v":0},null,{"$f":"M15+O15","v":-6755717.5882580429}]
[{"$f":"A15+1","v":4},null,"Net Plant In Service",null,{"$f":"SUM(E14:E15)","v":6822295.713246908},null,{"$f":"SUM(G14:G15)","v":305128.63276776008},null,{"$f":"SUM(E16+G16)","v":7127424.3460146682},null,{"$f":"SUM(K14:K15)","v":301808.58514851501},null,7429232.9311631834,null,{"$f":"SUM(O14:O15)","v":0},null,{"$f":"+M16+O16","v":7429232.9311631834}]
[]
[{"$f":"A16+1","v":5},null,"Cash Working Capital","A-3",{"$f":"E52+E85","v":0},null,{"$f":"G52+G85","v":339300.37},null,{"$f":"SUM(E18+G18)","v":339300.37},null,{"$f":"K52+K85","v":761.16785774590971},null,{"$f":"+I18+K18","v":340061.53785774589},null,{"$f":"O52+O85","v":0},null,{"$f":"M18+O18","v":340061.53785774589}]
[{"$f":"A18+1","v":6},null,"Contributions In Aid of Construction","A-4",{"$f":"E53+E86","v":-258948.29},null,{"$f":"G53+G86","v":8170.3300000000036},null,-250777.96,null,{"$f":"K53+K86","v":7765.8300000000472},null,-243012.12999999995,null,{"$f":"O53+O86","v":0},null,{"$f":"M19+O19","v":-243012.12999999995}]
[{"$f":"A19+1","v":7},null,"Consolidated Tax Adjustment","A-5",{"$f":"E54+E87","v":0},null,{"$f":"G54+G87","v":0},null,{"$f":"SUM(E20+G20)","v":0},null,{"$f":"K54+K87","v":0},null,{"$f":"+I20+K20","v":0},null,{"$f":"O54+O87","v":0},null,{"$f":"M20+O20","v":0}]
[8,null,"Accumulated Deferred Income Taxes","A-6",{"$f":"E55+E88","v":-718319},null,{"$f":"G55+G88","v":-156620.326276757},null,{"$f":"SUM(E21+G21)","v":-874939.32627675706},null,{"$f":"K55+K88","v":-15548.059379232058},null,-890487.38565598917,null,{"$f":"O55+O88","v":0},null,-890487.38565598917]
[9,null,"Customer Deposits"]
[10,null,"Inventory"]
[{"$f":"+A21+1","v":9},null,"Oracle Fusion Asset","A-7",{"$f":"E58+E91","v":187604.51030388111},null,{"$f":"G58+G91","v":-25013.934707184118},null,162590.57559669699,null,{"$f":"K58+K91","v":-18760.451030388154},null,143830.12456630883,null,{"$f":"O58+O91","v":0},null,143830.12456630883]
[10,null,"Net Plant Acquisition Adjustment","A-8",{"$f":"E56+E92","v":-114390.53999999994},null,{"$f":"G56+G92","v":3660.4899999999616},null,-110730.04999999997,null,{"$f":"K56+K92","v":2745.3599999999278},null,-107984.69000000005,null,{"$f":"O56+O92","v":0},null,-107984.69000000005]
[11,null,"Excess Book Value"]
[12,null,"Cost Free Capital"]
[13,null,"Average Tax accruals"]
[14,null,"Excess Deferred Taxes"]
[15,null,"Deferred Charges"]
[]
[]
[{"$f":"+A25+1","v":11},null,"Total Rate Base",null,{"$f":"SUM(E16:E31)","v":5918242.393550789},null,{"$f":"SUM(G16:G31)","v":474625.56178381888},null,{"$f":"SUM(I16:I31)","v":6392867.9553346084},null,{"$f":"SUM(K16:K31)","v":278772.43259664072},null,{"$f":"+I33+K33","v":6671640.3879312491},null,{"$f":"SUM(O16:O31)","v":0},null,{"$f":"SUM(Q16:Q31)","v":6671640.3879312491}]
[]
[]
[{"$f":"A33+1","v":12},null,"Return on Rate Base",null,null,null,null,null,{"$f":"(ROUND(I12/I33,4))","v":-4.3E-3},null,null,null,{"$f":"M12/M33","v":-2.1056605415472281E-2},null,null,null,{"$f":"(ROUND(Q12/Q33,4))","v":8.8999999999999996E-2}]
[]
[]
[]
[]
[]
["Water Operations"]
["Rate Base and Rate of Return"]
["Line No.",null,{"$f":"C10","v":"Description"},"Ref","Base Period -  Starting Balance",null,"Base Period - Activity",null,"Base Period - Ending Balance",null,"Forecast Period Adjustment",null,"Forecast Period - Present Rates",null,"Proposed Increase",null,"Forecast Period After Increase"]
[null,null,null,null,{"$f":"E11","v":"[A]"},null,{"$f":"G11","v":"[B]"},null,{"$f":"I11","v":"[C]"},null,{"$f":"K11","v":"[D]"},null,{"$f":"M11","v":"[E]"},null,{"$f":"O11","v":"[F]"},null,{"$f":"Q11","v":"[G]"}]
[1,null,"Net Operating Income","Exh 29",null,null,null,null,{"$f":"+'Income Statement'!I123","v":-27588.479073811322},null,{"$f":"+'Income Statement'!K123","v":-112893.62004878538},null,{"$f":"+I46+K46","v":-140482.0991225967},null,{"$f":"+'Income Statement'!O123","v":734131.36381665559},null,{"$f":"M46+O46","v":593649.26469405892}]
[]
[{"$f":"A46+1","v":2},null,"Gross Plant In Service","Exh 28.1",{"$f":"'Plant in Service'!G139","v":13441523.136798548},null,{"$f":"'Plant in Service'!I139","v":163569.45652618856},null,{"$f":"'Plant in Service'!K139","v":13605092.593324736},null,{"$f":"'Plant in Service'!M139","v":579857.92609648965},null,{"$f":"'Plant in Service'!O139","v":14184950.519421225},null,0,null,{"$f":"M48+O48","v":14184950.519421225}]
[{"$f":"A48+1","v":3},null,"Accumulated Depreciation","Exh 28.2",{"$f":"'Accum Depr'!G130","v":-6619227.4235516395},null,{"$f":"'Accum Depr'!I130","v":141559.17624157149},null,{"$f":"'Accum Depr'!K130","v":-6477668.2473100685},null,{"$f":"'Accum Depr'!M130","v":-278049.34094797465},null,{"$f":"'Accum Depr'!O130","v":-6755717.5882580429},null,0,null,{"$f":"M49+O49","v":-6755717.5882580429}]
[{"$f":"A49+1","v":4},null,"Net Plant In Service",null,{"$f":"SUM(E48:E49)","v":6822295.713246908},null,{"$f":"SUM(G48:G49)","v":305128.63276776008},null,{"$f":"SUM(I48:I49)","v":7127424.3460146673},null,{"$f":"SUM(K48:K49)","v":301808.58514851501},null,{"$f":"+I50+K50","v":7429232.9311631825},null,{"$f":"SUM(O48:O49)","v":0},null,{"$f":"SUM(Q48:Q49)","v":7429232.9311631825}]
[]
[{"$f":"A50+1","v":5},null,"Cash Working Capital","Exh 28.3",0,null,{"$f":"+I52-E52","v":339300.37},null,{"$f":"+'Cash Working Capital'!I21","v":339300.37},null,{"$f":"'Cash Working Capital'!K21","v":761.16785774590971},null,{"$f":"+I52+K52","v":340061.53785774589},null,0,null,{"$f":"M52+O52","v":340061.53785774589}]
[{"$f":"A52+1","v":6},null,"Contributions In Aid of Construction","Exh 28.4",{"$f":"+CIAC!G176","v":-258948.29},null,{"$f":"+CIAC!I176","v":8170.3300000000036},null,{"$f":"+CIAC!K176","v":-250777.96},null,{"$f":"+CIAC!M176","v":7765.8300000000472},null,{"$f":"+CIAC!O176","v":-243012.12999999995},null,0,null,{"$f":"M53+O53","v":-243012.12999999995}]
[{"$f":"A53+1","v":7},null,"Consolidated Tax Adjustment","Exh 28.1",0,null,0,null,{"$f":"SUM(E54+G54)","v":0},null,{"$f":"+CTA!M15","v":0},null,0,null,0,null,0]
[8,null,"Accumulated Deferred Income Taxes","Exh 28.5",{"$f":"+ADIT!G16","v":-718319},null,{"$f":"+ADIT!I16","v":-156620.326276757},null,{"$f":"+ADIT!K16","v":-874939.32627675706},null,{"$f":"+ADIT!M16","v":-15548.059379232058},null,{"$f":"+ADIT!O16","v":-890487.38565598917},null,0,null,-890487.38565598917]
[{"$f":"+A55+1","v":9},null,"Net Plant Acquisition Adjustment","Exh 28.6",{"$f":"+PAA!G21","v":-114390.53999999994},null,{"$f":"+PAA!I21","v":3660.4899999999616},null,{"$f":"+PAA!K21","v":-110730.04999999997},null,{"$f":"+PAA!M21","v":2745.3599999999278},null,{"$f":"+PAA!O21","v":-107984.69000000005},null,0,null,{"$f":"M56+O56","v":-107984.69000000005}]
[{"$f":"#REF!+1","v":{"$error":"#REF!"}},null,"Inventory"]
[{"$f":"+A56+1","v":10},null,"Oracle Fusion Asset","Exh 28.7",{"$f":"+'Oracle Fusion Asset'!G15","v":187604.51030388111},null,{"$f":"+'Oracle Fusion Asset'!I15","v":-25013.934707184118},null,{"$f":"+'Oracle Fusion Asset'!K15","v":162590.57559669699},null,{"$f":"+'Oracle Fusion Asset'!M15","v":-18760.451030388154},null,{"$f":"+'Oracle Fusion Asset'!O15","v":143830.12456630883},null,0,null,143830.12456630883]
[{"$f":"A56+1","v":10},null,"Excess Book Value"]
[11,null,"Cost Free Capital"]
[12,null,"Average Tax accruals"]
[13,null,"Excess Deferred Taxes"]
[{"$f":"+A58+1","v":11},null,"Deferred charges","Exh 28.8",{"$f":"+'Deferred Charges'!G60","v":857655.33999999985},null,{"$f":"+'Deferred Charges'!I60","v":362006.66000000027},null,{"$f":"+'Deferred Charges'!K60","v":1219662},null,{"$f":"+'Deferred Charges'!M60","v":-166569.37243589733},null,{"$f":"+'Deferred Charges'!O60","v":1053092.6275641029},null,0,null,{"$f":"M63+O63","v":1053092.6275641029}]
[]
[]
[{"$f":"+A63+1","v":12},null,"Total Rate Base",null,{"$f":"SUM(E50:E64)","v":6775897.7335507888},null,{"$f":"SUM(G50:G64)","v":836632.22178381914},null,{"$f":"SUM(I50:I64)","v":7612529.9553346075},null,{"$f":"SUM(K50:K64)","v":112203.06016074333},null,{"$f":"+I66+K66","v":7724733.0154953506},null,{"$f":"SUM(O50:O64)","v":0},null,{"$f":"M66+O66","v":7724733.0154953506}]
[]
[]
[{"$f":"A66+1","v":13},null,"Return on Rate Base (Line 1 / Line 12)",null,null,null,null,null,{"$f":"(ROUND(I46/I66,4))","v":-3.5999999999999999E-3},null,null,null,{"$f":"(ROUND(M46/M66,4))","v":-1.8200000000000001E-2},null,null,null,{"$f":"Q46/Q66","v":7.6850457291304977E-2}]
[]
[]
[]
[]
[]
["Sewer Operations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Page 3 of 3"]
["Rate Base and Rate of Return"]
["Line No.",null,{"$f":"C44","v":"Description"},"Ref",{"$f":"E44","v":"Base Period -  Starting Balance"},null,{"$f":"G10","v":"Base Period - Activity"},null,{"$f":"I10","v":"Base Period - Ending Balance"},null,{"$f":"K10","v":"Forecast Period Adjustment"},null,{"$f":"M10","v":"Forecast Period - Present Rates"},null,{"$f":"O10","v":"Proposed Increase"},null,{"$f":"Q10","v":"Forecast Period After Increase"}]
[null,null,null,null,{"$f":"E11","v":"[A]"},null,{"$f":"G11","v":"[B]"},null,{"$f":"I11","v":"[C]"},null,{"$f":"K11","v":"[D]"},null,{"$f":"M11","v":"[E]"},null,{"$f":"O11","v":"[F]"},null,{"$f":"Q11","v":"[G]"}]
[1,null,"Net Operating Income","B",0,null,0,null,{"$f":"SUM(E79+G79)","v":0},null,0,null,{"$f":"+I79+K79","v":0},null,0,null,{"$f":"M79+O79","v":0}]
[]
[{"$f":"A79+1","v":2},null,"Gross Plant In Service","A-1",{"$f":"SUM('Linked TB'!D132,'Linked TB'!D136,'Linked TB'!D146)","v":0},null,{"$f":"SUM('Linked TB'!H132,'Linked TB'!H136,'Linked TB'!H146)","v":0},null,{"$f":"SUM(E81+G81)","v":0},null,{"$f":"'Plant in Service'!M271","v":0},null,{"$f":"+I81+K81","v":0},null,0,null,{"$f":"M81+O81","v":0}]
[{"$f":"A81+1","v":3},null,"Accumulated Depreciation","A-2",{"$f":"SUM('Linked TB'!D328)","v":0},null,{"$f":"SUM('Linked TB'!H328)","v":0},null,{"$f":"SUM(E82+G82)","v":0},null,{"$f":"'Accum Depr'!M252","v":0},null,0,null,0,null,{"$f":"M82+O82","v":0}]
[{"$f":"A82+1","v":4},null,"Net Plant In Service",null,{"$f":"SUM(E81:E82)","v":0},null,{"$f":"SUM(G81:G82)","v":0},null,{"$f":"SUM(I81:I82)","v":0},null,{"$f":"SUM(K81:K82)","v":0},null,0,null,0,null,{"$f":"SUM(Q81:Q82)","v":0}]
[]
[{"$f":"A83+1","v":5},null,"Cash Working Capital","A-3",{"$f":"'Cash Working Capital'!E32","v":0},null,{"$f":"'Cash Working Capital'!G32","v":0},null,{"$f":"SUM(E85+G85)","v":0},null,{"$f":"'Cash Working Capital'!K32","v":0},null,{"$f":"+I85+K85","v":0},null,0,null,{"$f":"M85+O85","v":0}]
[{"$f":"A85+1","v":6},null,"Contributions In Aid of Construction","A-4",{"$f":"'Linked TB'!D929","v":0},null,{"$f":"'Linked TB'!H929","v":0},null,0,null,{"$f":"CIAC!M345","v":0},null,0,null,0,null,{"$f":"M86+O86","v":0}]
[{"$f":"A86+1","v":7},null,"Consolidated Tax Adjustment","A-5",0,null,0,null,0,null,{"$f":"+CTA!M23","v":0},null,0,null,0,null,0]
[8,null,"Accumulated Deferred Income Taxes","A-6",{"$f":"SUM('Linked TB'!D727,'Linked TB'!D742)","v":0},null,{"$f":"SUM('Linked TB'!H727,'Linked TB'!H742)","v":0},null,0,null,{"$f":"ADIT!M25","v":0},null,0,null,0,null,0]
[{"$f":"A88+1","v":9}]
[10,null,"Inventory"]
[{"$f":"+A88+1","v":9},null,"Oracle Fusion Asset","A-7",{"$f":"+'Linked TB'!D565","v":0},null,{"$f":"+'Linked TB'!H565","v":0},null,0,null,{"$f":"'Oracle Fusion Asset'!M24","v":0},null,0,null,0,null,0]
[10,null,"Net Plant Acquisition Adjustment","A-8",{"$f":"'Linked TB'!D333","v":0},null,{"$f":"'Linked TB'!H333","v":0},null,0,null,{"$f":"PAA!M35","v":0},null,0,null,0,null,0]
[11,null,"Excess Book Value"]
[12,null,"Cost Free Capital"]
[13,null,"Average Tax accruals"]
[14,null,"Excess Deferred Taxes"]
[15,null,"Deferred Charges"]
[]
[]
[{"$f":"+A92+1","v":11},null,"Total Rate Base",null,{"$f":"SUM(E83:E98)","v":0},null,{"$f":"SUM(G83:G98)","v":0},null,{"$f":"SUM(I83:I98)","v":0},null,{"$f":"SUM(K83:K98)","v":0},null,{"$f":"+I100+K100","v":0},null,0,null,{"$f":"SUM(Q83:Q98)","v":0}]
[]
[]
[{"$f":"A100+1","v":12},null,"Return on Rate Base",null,null,null,null,null,{"$f":"I79/I100","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"M79/M100","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"(ROUND(Q79/Q100,4))","v":{"$error":"#DIV/0!"}}]
[]
["Column Calculations:"]
["[A]- Company's ledger amounts for Base Period start, September 30, 2021"]
["[B]- Difference of Columns [A] & [C]"]
["[C]- Amounts calculated based on Company's supporting schedules, balance as of September 30, 2022"]
["[D]- Difference of Columns [C] & [E]"]
["[E]- Amounts calculated based on Company's supporting schedules, 13-month average balance as of December 31, 2023"]
["[F]- Amounts calculated based on Company's supporting schedules"]
["[G]- Sum of Column [E] & [F]"]

{"sheet":"Income Statement","index":15,"n_rows":198,"n_cols":23,"rows_kept":198,"cut":false,"hidden":false,"merged":[]}
[{"$f":"'Linked TB'!$A$1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Index!B8","v":"Exhibit 29"}]
[{"$f":"'Linked TB'!$A$2","v":"Case No. 2022-00147"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Updated thru 9/30/2022"]
[{"$f":"'Linked TB'!$A$3","v":"Rate Case Exhibits"}]
[{"$f":"'Linked TB'!$A$4","v":"Base Period: September 30, 2022"}]
[{"$f":"'Linked TB'!$A$5","v":"Forecast Period:  December 31, 2023"}]
[]
[]
["Combined Operations"]
["Pro-Forma Income Statement",null,null,null,"Oct-> Mar 22",null,"Apr -> Sept 22",null,null,null,null,null,2023]
["Line No.",null,"Description","Ref","Base Period -  Actuals",null,"Base Period - Estimated",null,"Total Base Period",null,"Forecast Period Adjustment",null,"Total Forecast Period - Present Rates",null,"Proposed Increase",null,"Forecast Period After Increase"]
[null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[D]",null,"[E]",null,"[F]",null,"[G]"]
[1,"Line No.","Operating Revenues"]
[{"$f":"A12+1","v":2},null,"Service Revenues - Water","B-1",{"$f":"E72","v":3265383.8399999994},null,{"$f":"G72","v":0},null,{"$f":"E13+G13","v":3265383.8399999994},null,{"$f":"K72","v":-104621.83999999939},null,{"$f":"+I13+K13","v":3160762},null,{"$f":"O72","v":1002368.9098599516},null,{"$f":"+M13+O13","v":4163130.9098599516},null,null,{"$f":"O13/M13","v":0.31712887900447789}]
[{"$f":"A13+1","v":3},null,"Service Revenues - Sewer","B-1",{"$f":"E73","v":0},null,0,null,{"$f":"E14+G14","v":0},null,{"$f":"K73","v":0},null,{"$f":"+I14+K14","v":0},null,{"$f":"O73","v":0},null,{"$f":"+M14+O14","v":0},null,null,{"$f":"O14/M14","v":{"$error":"#DIV/0!"}}]
[{"$f":"A14+1","v":4},null,"Miscellaneous Revenues","B-1",803.25,null,0,null,{"$f":"E15+G15","v":803.25},null,{"$f":"K74","v":0},null,803.25,null,{"$f":"O74","v":0},null,{"$f":"+M15+O15","v":803.25},null,null,{"$f":"SUM(O13:O14)/(SUM(M13:M14))","v":0.31712887900447789}]
[{"$f":"A15+1","v":5},null,"Uncollectible Accounts","B-2",-89245.48000000001,null,0,null,{"$f":"E16+G16","v":-89245.48000000001},null,{"$f":"K75","v":2859.3962568526622},null,-86386.083743147348,null,{"$f":"O75","v":-27395.52189905128},null,{"$f":"+M16+O16","v":-113781.60564219863}]
[]
[{"$f":"A16+1","v":6},null,"Total Operating Revenues",null,{"$f":"SUM(E11:E16)","v":3176941.6099999994},null,{"$f":"SUM(G11:G16)","v":0},null,{"$f":"SUM(I11:I16)","v":3176941.6099999994},null,{"$f":"SUM(K11:K16)","v":-101762.44374314672},null,{"$f":"+I18+K18","v":3075179.1662568524},null,{"$f":"SUM(O13:O16)","v":974973.38796090032},null,{"$f":"SUM(Q13:Q16)","v":4050152.554217753},null,null,{"$f":"O18/M18","v":0.31704604357984462},"increase"]
[]
[{"$f":"A18+1","v":7},null,"Maintenance Expenses"]
[{"$f":"A20+1","v":8},null,"Salaries and Wages","B-3",{"$f":"E80","v":0},null,{"$f":"G80","v":0},null,{"$f":"E21+G21","v":0},null,{"$f":"K80","v":0},null,{"$f":"+I21+K21","v":0},null,{"$f":"O80","v":0},null,{"$f":"M21+O21","v":0}]
[{"$f":"A21+1","v":9},null,"Purchased Power","B-5",{"$f":"E81","v":117304.97},null,0,null,117304.97,null,{"$f":"K81","v":0},null,117304.97,null,{"$f":"O81","v":0},null,{"$f":"M22+O22","v":117304.97}]
[10,null,"Purchased Water / Sewer","B-6",124879.76,null,0,null,124879.76,null,{"$f":"K82","v":-1606.3999999999942},null,123273.36,null,{"$f":"O82","v":0},null,123273.36]
[11,null,"Maintenance and Repair","B-7",177866.12,null,0,null,177866.12,null,{"$f":"K83","v":-11209.783181818229},null,166656.33681818176,null,{"$f":"O83","v":0},null,166656.33681818176]
[12,null,"Maintenance Testing","B-8",23970.259999999995,null,0,null,23970.259999999995,null,{"$f":"K84","v":0},null,23970.259999999995,null,{"$f":"O84","v":0},null,23970.259999999995]
[13,null,"Meter Reading","B-9",0,null,0,null,0,null,{"$f":"K85","v":0},null,0,null,{"$f":"O85","v":0},null,0]
[14,null,"Chemicals","B-10",106198.04999999999,null,0,null,106198.04999999999,null,{"$f":"K86","v":-2313.5199999999895},null,103884.53,null,{"$f":"O86","v":0},null,103884.53]
[15,null,"Transportation","B-11",48052.28,null,0,null,48052.28,null,{"$f":"K87","v":1163.6900000000032},null,49215.97,null,{"$f":"O87","v":0},null,49215.97]
[16,null,"Operating Exp. Charged to Plant","B-4",-27591.86,null,0,null,-27591.86,null,{"$f":"K88","v":-110620.14},null,-138212,null,{"$f":"O88","v":0},null,-138212]
[17,null,"Outside Services - Other","B-12",57749.759999999995,null,0,null,57749.759999999995,null,{"$f":"K89","v":-39570.779999999992},null,18178.980000000003,null,{"$f":"O89","v":0},null,18178.980000000003]
[]
[{"$f":"A30+1","v":18},null,"Total ",null,{"$f":"SUM(E21:E30)","v":628429.34},null,{"$f":"SUM(G21:G30)","v":0},null,{"$f":"SUM(I21:I30)","v":628429.34},null,{"$f":"SUM(K21:K30)","v":-164156.9331818182},null,{"$f":"+I32+K32","v":464272.40681818174},null,{"$f":"SUM(O21:O30)","v":0},null,{"$f":"M32+O32","v":464272.40681818174}]
[]
[{"$f":"+A32+1","v":19},null,"General Expenses"]
[{"$f":"+A34+1","v":20},null,"Salaries and Wages","B-3",{"$f":"E94","v":870693.94000000006},null,0,null,{"$f":"E35+G35","v":870693.94000000006},null,{"$f":"K94","v":55538.683773586876},null,{"$f":"+I35+K35","v":926232.62377358694},null,{"$f":"O94","v":0},null,{"$f":"M35+O35","v":926232.62377358694}]
[{"$f":"+A35+1","v":21},null,"Office Supplies & Other Office Exp.","B-13",64030.89,null,0,null,64030.89,null,{"$f":"K95","v":-12432.139999999996},null,51598.75,null,{"$f":"O95","v":0},null,{"$f":"M36+O36","v":51598.75}]
[22,null,"Regulatory Commission Exp.","B-14",51317.64,null,0,null,51317.64,null,{"$f":"K96","v":109469.00333333337},null,160786.64333333337,null,{"$f":"O96","v":0},null,160786.64333333337]
[23,null,"Pension & Other Benefits","B-15",234572.28000000003,null,0,null,234572.28000000003,null,{"$f":"K97","v":59034.911370678507},null,293607.19137067854,null,{"$f":"O97","v":0},null,293607.19137067854]
[24,null,"Rent","B-16",16242.529999999999,null,0,null,16242.529999999999,null,{"$f":"K98","v":3782.7139551750006},null,20025.243955174999,null,{"$f":"O98","v":0},null,20025.243955174999]
[25,null,"Insurance","B-17",90175.189999999988,null,0,null,90175.189999999988,null,{"$f":"K99","v":23225.721913929989},null,113400.91191392997,null,{"$f":"O99","v":0},null,113400.91191392997]
[26,null,"Office Utilities","B-18",23547.569999999996,null,0,null,23547.569999999996,null,{"$f":"K100","v":-138.72000000000048},null,23408.849999999995,null,{"$f":"O100","v":0},null,23408.849999999995]
[27,null,"Miscellaneous","B-19",735393.58,null,0,null,735393.58,null,{"$f":"K101","v":-68233.898302918271},null,667159.68169708166,null,{"$f":"O101","v":0},null,667159.68169708166]
[]
[{"$f":"A42+1","v":28},null,"Total ",null,{"$f":"SUM(E35:E43)","v":2085973.62},null,{"$f":"SUM(G35:G43)","v":0},null,{"$f":"SUM(I35:I43)","v":2085973.62},null,{"$f":"SUM(K35:K43)","v":170246.27604378547},null,{"$f":"+I44+K44","v":2256219.8960437854},null,{"$f":"SUM(O35:O43)","v":0},null,{"$f":"SUM(Q35:Q43)","v":2256219.8960437854}]
[]
[{"$f":"A44+1","v":29},null,"Depreciation","B-20",{"$f":"E105","v":346696.59000000014},null,40400.222493000016,null,{"$f":"E46+G46","v":387096.81249300018},null,{"$f":"K105","v":30488.829163339171},null,{"$f":"+I46+K46","v":417585.64165633934},null,{"$f":"O105","v":0},null,{"$f":"M46+O46","v":417585.64165633934}]
[{"$f":"A46+1","v":30},null,"Amortization of PAA","B-21",-3660.49,null,{"$f":"G106","v":0},null,-3660.49,null,0,null,-3660.49,null,0,null,{"$f":"M47+O47","v":-3660.49}]
[{"$f":"A47+1","v":31},null,"Payroll Taxes","B-23",54560.39,null,{"$f":"G107","v":0},null,54560.39,null,16544.524977529582,null,71104.914977529581,null,0,null,71104.914977529581]
[32,null,"Franchise Tax","B-23",0,null,{"$f":"G108","v":0},null,0,null,0,null,0,null,0,null,0]
[33,null,"Gross Receipts Tax","B-23",0,null,{"$f":"G109","v":0},null,0,null,0,null,0,null,0,null,0]
[34,null,"Property Taxes","B-23",108170.37999999999,null,{"$f":"G110","v":0},null,108170.37999999999,null,8423.46214124783,null,116593.84214124782,null,0,null,116593.84214124782]
[35,null,"Special Assessments","B-23",0,null,{"$f":"G111","v":0},null,0,null,0,null,0,null,0,null,0]
[36,null,"Utility/Commission Tax","B-23",4995.09,null,{"$f":"G112","v":0},null,4995.09,null,6321.5240000000013,null,11316.614000000001,null,-3216.304000000001,null,{"$f":"M53+O53","v":8100.31}]
[37,null,"Other General Taxes","B-23",19230.559999999969,null,{"$f":"G113","v":0},null,{"$f":"E54+G54","v":19230.559999999969},null,-19230.559999999969,null,0,null,0,null,0]
[38,null,"Income Taxes - Federal","B-24",71221,null,{"$f":"G114","v":-127120.66022833769},null,{"$f":"E55+G55","v":-55899.660228337685},null,-29989.725027133565,null,-85889.38525547125,null,195148.84354619967,null,109259.45829072842]
[39,null,"Income Taxes - State","B-24",28074,null,{"$f":"G115","v":-42083.939906851549},null,{"$f":"E56+G56","v":-14009.939906851549},null,-7516.2218113116724,null,-21526.161718163221,null,48909.484598045034,null,27383.322879881813]
[40,null,"Amortization of ITC",null,0,null,{"$f":"G116","v":0},null,{"$f":"E57+G57","v":0},null,0,null,0,null,0,null,0]
[{"$f":"+A56+1","v":40},null,"Amortization of CIAC","B-22",-10330.98,null,{"$f":"G117","v":-25.033284000000585},null,{"$f":"E58+G58","v":-10356.013284000001},null,0,null,-10356.013284000001,null,0,null,-10356.013284000001]
[]
[{"$f":"A58+1","v":41},null,"Total",null,{"$f":"SUM(E46:E59)","v":618956.54000000015},null,{"$f":"SUM(G46:G59)","v":-128829.41092618923},null,{"$f":"SUM(I46:I59)","v":490127.12907381088},null,{"$f":"SUM(K46:K59)","v":5041.833443671374},null,{"$f":"+I60+K60","v":495168.96251748223},null,{"$f":"SUM(O46:O59)","v":240842.0241442447},null,{"$f":"M60+O60","v":736010.98666172696}]
[]
[{"$f":"A60+1","v":42},null,"Total Operating Expenses",null,{"$f":"E60+E44+E32","v":3333359.5},null,{"$f":"G60+G44+G32","v":-128829.41092618923},null,{"$f":"I60+I44+I32","v":3204530.0890738107},null,{"$f":"K60+K44+K32","v":11131.176305638655},null,{"$f":"+I62+K62","v":3215661.2653794494},null,{"$f":"O60+O44+O32","v":240842.0241442447},null,{"$f":"M62+O62","v":3456503.2895236942}]
[]
[{"$f":"A62+1","v":43},null,"Net Operating Income",null,{"$f":"+E18-E62","v":-156417.8900000006},null,{"$f":"+G18-G62","v":128829.41092618923},null,{"$f":"+I18-I62","v":-27588.479073811322},null,{"$f":"+K18-K62","v":-112893.62004878538},null,{"$f":"+I64+K64","v":-140482.0991225967},null,{"$f":"+O18-O62","v":734131.36381665559},null,{"$f":"M64+O64","v":593649.26469405892}]
[]
[]
["Water Operations"]
["Pro-Forma Income Statement"]
["Line No.",null,"Description","Ref",{"$f":"E10","v":"Base Period -  Actuals"},null,{"$f":"G10","v":"Base Period - Estimated"},null,{"$f":"I10","v":"Total Base Period"},null,{"$f":"K10","v":"Forecast Period Adjustment"},null,{"$f":"M10","v":"Total Forecast Period - Present Rates"},null,{"$f":"O10","v":"Proposed Increase"},null,{"$f":"Q10","v":"Forecast Period After Increase"}]
[null,null,null,null,{"$f":"E11","v":"[A]"},null,{"$f":"G11","v":"[B]"},null,{"$f":"I11","v":"[C]"},null,"[D]",null,"[E]",null,"[F]",null,"[G]"]
[1,null,"Operating Revenues"]
[{"$f":"A71+1","v":2},null,"Service Revenues - Water","Exh 29.1",{"$f":"'Linked TB'!C1024-E74","v":3265383.8399999994},null,{"$f":"+Revenue!G14","v":0},null,{"$f":"E72+G72","v":3265383.8399999994},null,{"$f":"+Revenue!K14","v":-104621.83999999939},null,{"$f":"+I72+K72","v":3160762},null,{"$f":"Q72-M72","v":1002368.9098599516},null,{"$f":"'Service Revenue Requirement'!E21","v":4163130.9098599516},null,{"$f":"+Q72/M72-1","v":0.31712887900447795}]
[{"$f":"A72+1","v":3},null,"Service Revenues - Sewer",null,0,null,{"$f":"'Forecasted from Adaptive'!E14","v":0},null,{"$f":"E73+G73","v":0},null,0,null,0,null,0,null,{"$f":"M73+O73","v":0}]
[{"$f":"A73+1","v":4},null,"Miscellaneous Revenues","Exh 29.1",{"$f":"'Linked TB'!C997+'Linked TB'!C991+'Linked TB'!C993+'Linked TB'!C994","v":803.25},null,{"$f":"'Forecasted from Adaptive'!E15","v":0},null,{"$f":"E74+G74","v":803.25},null,{"$f":"+Revenue!K15","v":0},null,803.25,null,{"$f":"'Forfeited Discounts'!E33","v":0},null,{"$f":"M74+O74","v":803.25},null,{"$f":"+M72+M73+M74","v":3161565.25},null,{"$f":"+O72+O73+O74","v":1002368.9098599516},{"$f":"+O72/(SUM(M72:M74))","v":0.31704830696122799},{"$f":"+Q72+Q73+Q74","v":4163934.1598599516}]
[{"$f":"A74+1","v":5},null,"Uncollectible Accounts","Exh 29.2",{"$f":"-'Linked TB'!C1282","v":-89245.48000000001},null,{"$f":"Revenue!G16","v":0},null,{"$f":"E75+G75","v":-89245.48000000001},null,{"$f":"+Uncollectibles!E26","v":2859.3962568526622},null,-86386.083743147348,null,{"$f":"+Uncollectibles!E34","v":-27395.52189905128},null,{"$f":"M75+O75","v":-113781.60564219863}]
[]
[{"$f":"A75+1","v":6},null,"Total Operating Revenues",null,{"$f":"SUM(E72:E75)","v":3176941.6099999994},null,{"$f":"SUM(G72:G75)","v":0},null,{"$f":"SUM(I72:I75)","v":3176941.6099999994},null,{"$f":"SUM(K72:K75)","v":-101762.44374314672},null,{"$f":"+I77+K77","v":3075179.1662568524},null,{"$f":"SUM(O72:O75)","v":974973.38796090032},null,{"$f":"M77+O77","v":4050152.554217753},null,{"$f":"+Q77/M77-1","v":0.31704604357984478},{"$f":"O77/M77","v":0.31704604357984462}]
[]
[{"$f":"A77+1","v":7},null,"Maintenance Expenses"]
[{"$f":"A79+1","v":8},null,"Salaries and Wages","Exh 29.3",0,null,0,null,{"$f":"E80+G80","v":0},null,{"$f":"'Salary & Wages'!K13","v":0},null,{"$f":"+I80+K80","v":0},null,0,null,{"$f":"M80+O80","v":0}]
[{"$f":"A80+1","v":9},null,"Purchased Power","Exh 29.5",{"$f":"'Linked TB'!C1105","v":117304.97},null,{"$f":"'Purchase Power'!I15","v":0},null,117304.97,null,{"$f":"'Purchase Power'!M15","v":0},null,117304.97,null,0,null,{"$f":"M81+O81","v":117304.97}]
[10,null,"Purchased Water / Sewer","Exh 29.6",{"$f":"'Linked TB'!C1034","v":124879.76},null,{"$f":"'Purchased Water & Sewer'!I13","v":0},null,124879.76,null,{"$f":"'Purchased Water & Sewer'!M15","v":-1606.3999999999942},null,123273.36,null,0,null,{"$f":"M82+O82","v":123273.36}]
[11,null,"Maintenance and Repair","Exh 29.7",{"$f":"'Linked TB'!C1076","v":177866.12},null,{"$f":"'Maintenance & Repair'!I54","v":0},null,177866.12,null,{"$f":"'Maintenance & Repair'!M54","v":-11209.783181818229},null,166656.33681818176,null,0,null,166656.33681818176]
[12,null,"Maintenance Testing","Exh 29.8",{"$f":"'Linked TB'!C1087","v":23970.259999999995},null,{"$f":"'Maintenance Testing'!I17","v":0},null,23970.259999999995,null,{"$f":"'Maintenance Testing'!M17","v":0},null,23970.259999999995,null,0,null,23970.259999999995]
[13,null,"Meter Reading",null,{"$f":"'Linked TB'!C1090","v":0},null,{"$f":"'Forecasted from Adaptive'!E26","v":0},null,0,null,{"$f":"'Meter Reading'!M15","v":0},null,0,null,0,null,0]
[14,null,"Chemicals","Exh 29.9",{"$f":"'Linked TB'!C1081","v":106198.04999999999},null,{"$f":"Chemicals!I17","v":0},null,106198.04999999999,null,{"$f":"Chemicals!M17","v":-2313.5199999999895},null,103884.53,null,0,null,103884.53]
[15,null,"Transportation","Exh 29.10",{"$f":"'Linked TB'!C1239","v":48052.28},null,{"$f":"'Transportation Expense'!I22","v":0},null,48052.28,null,{"$f":"'Transportation Expense'!M22","v":1163.6900000000032},null,49215.97,null,0,null,49215.97]
[16,null,"Operating Exp. Charged to Plant","Exh 29.4",{"$f":"'Linked TB'!C1121","v":-27591.86},null,{"$f":"'Salary Captime'!I15","v":0},null,-27591.86,null,{"$f":"+'Salary Captime'!M15","v":-110620.14},null,-138212,null,0,null,-138212]
[17,null,"Outside Services - Other","Exh 29.11",{"$f":"'Linked TB'!C1166","v":57749.759999999995},null,{"$f":"'Outside Service'!I28","v":0},null,57749.759999999995,null,{"$f":"'Outside Service'!M28","v":-39570.779999999992},null,18178.980000000003,null,0,null,18178.980000000003]
[]
[{"$f":"A89+1","v":18},null,"Total ",null,{"$f":"SUM(E80:E89)","v":628429.34},null,{"$f":"SUM(G80:G89)","v":0},null,{"$f":"SUM(I80:I89)","v":628429.34},null,{"$f":"SUM(K80:K89)","v":-164156.9331818182},null,{"$f":"+I91+K91","v":464272.40681818174},null,{"$f":"SUM(O80:O89)","v":0},null,{"$f":"M91+O91","v":464272.40681818174}]
[]
[{"$f":"+A91+1","v":19},null,"General Expenses"]
[{"$f":"+A93+1","v":20},null,"Salaries and Wages","Exh 29.3",{"$f":"'Linked TB'!C1118","v":870693.94000000006},null,{"$f":"'Salary & Wages'!G14","v":0},null,{"$f":"E94+G94","v":870693.94000000006},null,{"$f":"'Salary & Wages'!K14","v":55538.683773586876},null,{"$f":"+I94+K94","v":926232.62377358694},null,0,null,{"$f":"M94+O94","v":926232.62377358694}]
[{"$f":"+A94+1","v":21},null,"Office Supplies & Other Office Exp.","Exh 29.12",{"$f":"'Linked TB'!C1200+'Linked TB'!C1176+'Linked TB'!C1289","v":64030.89},null,{"$f":"'Office Supplies & Other Exp'!I42","v":0},null,64030.89,null,{"$f":"'Office Supplies & Other Exp'!M42","v":-12432.139999999996},null,51598.75,null,0,null,{"$f":"M95+O95","v":51598.75}]
[22,null,"Regulatory Commission Exp.","Exh 29.13",{"$f":"'Linked TB'!C1249","v":51317.64},null,{"$f":"'Regulatory Commission Exp'!I21","v":0},null,51317.64,null,{"$f":"'Regulatory Commission Exp'!M21","v":109469.00333333337},null,160786.64333333337,null,0,null,160786.64333333337]
[23,null,"Pension & Other Benefits","Exh 29.14",{"$f":"'Linked TB'!C1150","v":234572.28000000003},null,{"$f":"'Pension & Other Benefits '!I40","v":0},null,234572.28000000003,null,{"$f":"'Pension & Other Benefits '!M40","v":59034.911370678507},null,293607.19137067854,null,0,null,293607.19137067854]
[24,null,"Rent","Exh 29.15",{"$f":"'Linked TB'!C1188","v":16242.529999999999},null,{"$f":"Rent!I16","v":0},null,16242.529999999999,null,{"$f":"Rent!M16","v":3782.7139551750006},null,20025.243955174999,null,0,null,20025.243955174999]
[25,null,"Insurance","Exh 29.16",{"$f":"'Linked TB'!C1183","v":90175.189999999988},null,{"$f":"Insurance!I18","v":0},null,90175.189999999988,null,{"$f":"Insurance!M18","v":23225.721913929989},null,113400.91191392997,null,0,null,113400.91191392997]
[26,null,"Office Utilities","Exh 29.17",{"$f":"'Linked TB'!C1220","v":23547.569999999996},null,{"$f":"'Office Utilities'!I31","v":0},null,23547.569999999996,null,{"$f":"'Office Utilities'!M31","v":-138.72000000000048},null,23408.849999999995,null,0,null,23408.849999999995]
[27,null,"Miscellaneous","Exh 29.18",{"$f":"SUM('Linked TB'!C1277,'Linked TB'!C1318,'Linked TB'!C1229,'Linked TB'!C1293)","v":735393.58},null,{"$f":"'Miscellaneous & Travel'!I56","v":0},null,735393.58,null,{"$f":"'Miscellaneous & Travel'!M56","v":-68233.898302918271},null,667159.68169708166,null,0,null,667159.68169708166]
[]
[{"$f":"A101+1","v":28},null,"Total ",null,{"$f":"SUM(E94:E102)","v":2085973.62},null,{"$f":"SUM(G94:G102)","v":0},null,{"$f":"SUM(I94:I102)","v":2085973.62},null,{"$f":"SUM(K94:K102)","v":170246.27604378547},null,{"$f":"+I103+K103","v":2256219.8960437854},null,{"$f":"SUM(O94:O102)","v":0},null,{"$f":"SUM(Q94:Q102)","v":2256219.8960437854}]
[]
[{"$f":"A103+1","v":29},null,"Depreciation","Exh 29.19",{"$f":"SUM('Linked TB'!C1436)","v":346696.59000000014},null,{"$f":"'Depreciation Expense'!I129","v":40400.222493000016},null,{"$f":"E105+G105","v":387096.81249300018},null,{"$f":"'Depreciation Expense'!M129","v":30488.829163339171},null,{"$f":"+I105+K105","v":417585.64165633934},null,0,null,{"$f":"M105+O105","v":417585.64165633934}]
[{"$f":"A105+1","v":30},null,"Amortization of PAA","Exh 29.20",{"$f":"'Linked TB'!C1438","v":-3660.49},null,{"$f":"'PAA Amortization'!I15","v":0},null,-3660.49,null,{"$f":"'PAA Amortization'!M15","v":0},null,-3660.49,null,0,null,{"$f":"M106+O106","v":-3660.49}]
[{"$f":"A106+1","v":31},null,"Payroll Taxes","Exh 29.22",{"$f":"'Linked TB'!C1301","v":54560.39},null,{"$f":"TOTI!I19","v":0},null,54560.39,null,{"$f":"TOTI!M19","v":16544.524977529582},null,71104.914977529581,null,0,null,71104.914977529581]
[32,null,"Franchise Tax","Exh 29.22",{"$f":"'Linked TB'!C1303","v":0},null,{"$f":"'Forecasted from Adaptive'!E49","v":0},null,0,null,{"$f":"TOTI!M21","v":0},null,0,null,{"$f":"'Gross Revenue Requirement'!$K$28*'Cap Structure & Cost of Debt'!M29-M108","v":0},null,0]
[33,null,"Gross Receipts Tax","Exh 29.22",{"$f":"'Linked TB'!C1304","v":0},null,{"$f":"'Forecasted from Adaptive'!E50","v":0},null,0,null,{"$f":"TOTI!M22","v":0},null,0,null,{"$f":"'Gross Revenue Requirement'!$K$28*'Cap Structure & Cost of Debt'!M28-M109","v":0},null,0]
[34,null,"Property Taxes","Exh 29.22",{"$f":"SUM('Linked TB'!C1305:C1306)","v":108170.37999999999},null,{"$f":"TOTI!I23+TOTI!I24","v":0},null,108170.37999999999,null,{"$f":"TOTI!M23+TOTI!M24","v":8423.46214124783},null,116593.84214124782,null,0,null,116593.84214124782]
[35,null,"Special Assessments","Exh 29.22",{"$f":"SUM('Linked TB'!C1307)","v":0},null,{"$f":"'Forecasted from Adaptive'!E52","v":0},null,0,null,{"$f":"TOTI!M25","v":0},null,0,null,0,null,0]
[36,null,"Utility/Commission Tax","Exh 29.22",{"$f":"'Linked TB'!C1308","v":4995.09},null,{"$f":"TOTI!I26","v":0},null,4995.09,null,{"$f":"TOTI!M26","v":6321.5240000000013},null,11316.614000000001,null,{"$f":"'Gross Revenue Requirement'!$K$28-M112","v":-3216.304000000001},null,8100.31,null,null,{"$f":"+Q108+Q109+Q112-'Gross Revenue Requirement'!K28","v":0}]
[37,null,"Other General Taxes","Exh 29.22",{"$f":"'Linked TB'!C1309","v":19230.559999999969},null,{"$f":"TOTI!I27","v":0},null,19230.559999999969,null,{"$f":"TOTI!M27","v":-19230.559999999969},null,0,null,0,null,{"$f":"M113+O113","v":0}]
[38,null,"Income Taxes - Federal","Exh 29.23",{"$f":"SUM('Linked TB'!C1571,'Linked TB'!C1575)","v":71221},null,{"$f":"+'Income Taxes'!E30-'Income Statement'!E114","v":-127120.66022833769},null,-55899.660228337685,null,{"$f":"+M114-I114","v":-29989.725027133565},null,{"$f":"+'Income Taxes'!I30","v":-85889.38525547125},null,{"$f":"'Income Taxes'!K30","v":195148.84354619967},null,{"$f":"M114+O114","v":109259.45829072842}]
[39,null,"Income Taxes - State","Exh 29.23",{"$f":"SUM('Linked TB'!C1572,'Linked TB'!C1576)","v":28074},null,{"$f":"-E115+'Income Taxes'!E27","v":-42083.939906851549},null,-14009.939906851549,null,{"$f":"+M115-I115","v":-7516.2218113116724},null,{"$f":"+'Income Taxes'!I27","v":-21526.161718163221},null,{"$f":"+'Income Taxes'!K27","v":48909.484598045034},null,{"$f":"M115+O115","v":27383.322879881813}]
[40,null,"Amortization of ITC",null,{"$f":"'Linked TB'!C1577","v":0},null,{"$f":"'Forecasted from Adaptive'!E57","v":0},null,0,null,0,null,0,null,0,null,0]
[{"$f":"+A115+1","v":40},null,"Amortization of CIAC ","Exh 29.21",{"$f":"'Linked TB'!C1521-E106","v":-10330.98},null,{"$f":"'CIAC Amortization'!I92","v":-25.033284000000585},null,-10356.013284000001,null,{"$f":"'CIAC Amortization'!M92","v":0},null,-10356.013284000001,null,0,null,-10356.013284000001]
[]
[{"$f":"A117+1","v":41},null,"Total",null,{"$f":"SUM(E105:E118)","v":618956.54000000015},null,{"$f":"SUM(G105:G118)","v":-128829.41092618923},null,{"$f":"SUM(I105:I118)","v":490127.12907381088},null,{"$f":"SUM(K105:K118)","v":5041.833443671374},null,{"$f":"SUM(M105:M118)","v":495168.9625174824},null,{"$f":"SUM(O105:O118)","v":240842.0241442447},null,{"$f":"SUM(Q105:Q118)","v":736010.98666172707}]
[]
[{"$f":"A119+1","v":42},null,"Total Operating Expenses",null,{"$f":"E119+E103+E91","v":3333359.5},null,{"$f":"G119+G103+G91","v":-128829.41092618923},null,{"$f":"I119+I103+I91","v":3204530.0890738107},null,{"$f":"K119+K103+K91","v":11131.176305638655},null,{"$f":"+I121+K121","v":3215661.2653794494},null,{"$f":"O119+O103+O91","v":240842.0241442447},null,{"$f":"M121+O121","v":3456503.2895236942}]
[]
[{"$f":"A121+1","v":43},null,"Net Operating Income",null,{"$f":"+E77-E121","v":-156417.8900000006},null,{"$f":"+G77-G121","v":128829.41092618923},null,{"$f":"+I77-I121","v":-27588.479073811322},null,{"$f":"+K77-K121","v":-112893.62004878538},null,{"$f":"+I123+K123","v":-140482.0991225967},null,{"$f":"+O77-O121","v":734131.36381665559},null,{"$f":"M123+O123","v":593649.26469405892}]
[]
[]
[]
["Column Calculations:"]
[{"$f":"+'Cash Working Capital'!$A$37","v":"[A]- Company's ledger amounts for Base Period through September 30, 2022"}]
[{"$f":"+'Cash Working Capital'!$A$38","v":"[B]- Company's adjustments for Base Period at September 30, 2022"}]
[{"$f":"+'Cash Working Capital'!$A$39","v":"[C]- Sum of Column [A] & [B]"}]
[{"$f":"+'Cash Working Capital'!$A$40","v":"[D]- Difference of Columns [C] & [E]"}]
[{"$f":"+'Cash Working Capital'!$A$41","v":"[E]- Company's forecast for the twelve months ended December 31, 2023"}]
["[F]- Amounts calculated based on Company's supporting schedules"]
["[G]- Sum of Column [E] & [F]"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"  "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"#REF!&\" \"&#REF!","v":{"$error":"#REF!"}}]
[]
[null,null,{"$f":"C164&\" \"&#REF!","v":{"$error":"#REF!"}}]

{"sheet":"7+5","index":16,"n_rows":89,"n_cols":9,"rows_kept":89,"cut":false,"hidden":true,"merged":[]}
[{"$f":"'Linked TB'!$A$1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,"Exhibit D"]
[{"$f":"'Linked TB'!$A$2","v":"Case No. 2022-00147"}]
[{"$f":"'Linked TB'!$A$3","v":"Rate Case Exhibits"}]
[{"$f":"'Linked TB'!$A4","v":"Base Period: September 30, 2022"}]
[{"$f":"'Linked TB'!$A$5","v":"Forecast Period:  December 31, 2023"}]
[{"$f":"'Linked TB'!$A6","v":0}]
[]
["Combined Operations"]
["Test Year Income Statement (Actuals through November 30, 2021)"]
["Line No.",null,"Description",null,"7 + 5",null,null,null,"paste from Adaptive"]
[]
[1,"Line No.","Operating Revenues"]
[{"$f":"A12+1","v":2},null,"Service Revenues - Water",null,{"$f":"+I13","v":417892.49},null,null,null,417892.49]
[{"$f":"A13+1","v":3},null,"Service Revenues - Sewer",null,{"$f":"+I14","v":223732.61},null,null,null,223732.61]
[{"$f":"A14+1","v":4},null,"Miscellaneous Revenues",null,{"$f":"+I15","v":501.36524147692649},null,null,null,501.36524147692649]
[{"$f":"A15+1","v":5},null,"Uncollectible Accounts",null,{"$f":"+I16","v":-34655.473048996202},null,null,null,-34655.473048996202]
[]
[{"$f":"A16+1","v":6},null,"Total Operating Revenues",null,{"$f":"SUM(E11:E16)","v":607470.99219248071},null,null,null,607470.99306520843]
[]
[{"$f":"A18+1","v":7},null,"Maintenance Expenses"]
[{"$f":"A20+1","v":8},null,"Salaries and Wages",null,{"$f":"+I21","v":0},null,null,null,0]
[{"$f":"A21+1","v":9},null,"Purchased Power",null,23510.945228415174,null,null,null,23510.945228415174]
[10,null,"Purchased Water / Sewer",null,740.4,null,null,null,740.4]
[11,null,"Maintenance and Repair",null,97587.134666666665,null,null,null,97587.134666666665]
[12,null,"Maintenance Testing",null,18913.39,null,null,null,18913.39]
[13,null,"Meter Reading",null,8346.32,null,null,null,8346.32]
[14,null,"Chemicals",null,2989.6300000000006,null,null,null,2989.6300000000006]
[15,null,"Transportation",null,8932.4168001467042,null,null,null,8932.4168001467042]
[16,null,"Operating Exp. Charged to Plant",null,-1981.7206047726777,null,null,null,-1981.7206047726777]
[17,null,"Outside Services - Other",null,4832.5300000000007,null,null,null,4832.5300000000007]
[]
[{"$f":"A30+1","v":18},null,"Total ",null,{"$f":"SUM(E21:E30)","v":163871.04609045587},null,null,null,163871.04609045587]
[]
[{"$f":"+A32+1","v":19},null,"General Expenses"]
[{"$f":"+A34+1","v":20},null,"Salaries and Wages",null,{"$f":"+I35","v":179664.14517207618},null,null,null,179664.14517207618]
[{"$f":"+A35+1","v":21},null,"Office Supplies & Other Office Exp.",null,7728.9405436838451,null,null,null,7728.9405436838451]
[22,null,"Regulatory Commission Exp.",null,34000,null,null,null,34000]
[23,null,"Pension & Other Benefits",null,48631.140769247373,null,null,null,48631.140769247373]
[24,null,"Rent",null,11299.14,null,null,null,11299.14]
[25,null,"Insurance",null,18063.731498453304,null,null,null,18063.731498453304]
[26,null,"Office Utilities",null,18521.328004240371,null,null,null,18521.328004240371]
[27,null,"Miscellaneous",null,101843.44380241107,null,null,null,101843.44380241107]
[]
[{"$f":"A42+1","v":28},null,"Total ",null,{"$f":"SUM(E35:E43)","v":419751.86979011219},null,null,null,419751.86979011219]
[]
[{"$f":"A44+1","v":29},null,"Depreciation",null,{"$f":"+I46","v":127475.94109188904},null,null,null,127475.94109188904]
[{"$f":"A46+1","v":30},null,"Amortization of PAA",null,-4715.6200000000035,null,null,null,-4715.6200000000035]
[{"$f":"A47+1","v":31},null,"Payroll Taxes",null,12822.483100168585,null,null,null,12822.483100168585]
[32,null,"Franchise Tax",null,38840.211200000005,null,null,null,38840.211200000005]
[33,null,"Gross Receipts Tax",null,51533.521599999993,null,null,null,51533.521599999993]
[34,null,"Property Taxes",null,7558.1813110237881,null,null,null,7558.1813110237881]
[35,null,"Special Assessments",null,0,null,null,null,0]
[36,null,"Utility/Commission Tax",null,-408.55037702547088,null,null,null,-408.55037702547088]
[37,null,"Other General Taxes",null,1879.5500000000011,null,null,null,1879.5500000000011]
[38,null,"Income Taxes - Federal",null,-60498.060995697255,null,null,null,-60498.060995697255]
[39,null,"Income Taxes - State",null,0,null,null,null,0]
[40,null,"Amortization of ITC",null,0,null,null,null,0]
[41,null,"Amortization of CIAC",null,-10956.960000000008,null,null,null,-10956.960000000008]
[]
[{"$f":"A58+1","v":42},null,"Total",null,{"$f":"SUM(E46:E59)","v":163530.69693035862},null,null,null,163530.69693035862]
[]
[{"$f":"A60+1","v":43},null,"Total Operating Expenses",null,{"$f":"E60+E44+E32","v":747153.61281092663},null,null,null,747153.61281092663]
[]
[{"$f":"A62+1","v":44},null,"Net Operating Income",null,{"$f":"+E18-E62","v":-139682.62061844592},null,null,null,-139682.6197457182]
[]
[{"$f":"A64+1","v":45},null,"Other Income",null,0]
[{"$f":"A66+1","v":46},null,"Interest During Construction",null,-15968.69]
[{"$f":"A67+1","v":47},null,"Interest on Debt",null,87905.32]
[]
[{"$f":"A68+1","v":48},null,"Net Income",null,{"$f":"ROUND(E64-E67-E68-E66,0)","v":-211619}]
[{"$f":"A70+1","v":49},null,"Add: Interest Expense",null,{"$f":"+E68","v":87905.32}]
[{"$f":"+A71+1","v":50},null,"Net Income for Return",null,{"$f":"SUM(E70:E71)","v":-123713.68}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"  "]

{"sheet":"Balance Sheet","index":17,"n_rows":142,"n_cols":10,"rows_kept":142,"cut":false,"hidden":true,"merged":[]}
[{"$f":"'Linked TB'!A1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,"Exhibit E-1"]
[{"$f":"'Linked TB'!A2","v":"Case No. 2022-00147"}]
[{"$f":"'Linked TB'!A3","v":"Rate Case Exhibits"}]
["Twelve Months Ended December 31, 2020"]
[]
["Combined Operations",null,null,null,null,null,"Page 1 of 3"]
["Balance Sheet"]
["ASSETS:",null,"$",null,"LIABILITIES AND OTHER CREDITS",null,"$"]
["Plant In Service:",null,null,null,"Capital Stock and Retained Earnings:"]
["Water",null,{"$f":"3774598-C28","v":3413445},null,"Common Stock and Paid In Capital",null,{"$f":"5000+5000","v":10000}]
["Sewer",null,1820300,null,"Retained Earnings",null,{"$f":"371266-5000-1274267+904571","v":-3430}]
[]
["Total",null,{"$f":"SUM(C9:C12)","v":5233745},null,"Total",null,{"$f":"SUM(G10:G12)","v":6570}]
[]
["Accumulated Depreciation-Water",null,{"$f":"-1628075-C22","v":-1431243},null,"Current and Accrued Liabilities:"]
["Accumulated Depreciation-Sewer",null,-623429,null,"Accounts Payable",null,{"$f":"5400+13501+7471","v":26372}]
[null,null,null,null,"Accrued Liabilities",null,{"$f":"2529+678","v":3207}]
["Total",null,{"$f":"SUM(C15:C17)","v":-2054672},null,"Taxes Accrued",null,{"$f":"12329+36422","v":48751}]
[null,null,null,null,"Customer Deposits",null,{"$f":"11098+3757","v":14855}]
["Net Utility Plant",null,{"$f":"C13+C18","v":3179073},null,"Customer Deposits - Interest",null,{"$f":"78+232","v":310}]
[null,null,null,null,"A/P - Assoc. Companies",null,{"$f":"559382+1675911-13501-678-7471","v":2213643}]
["Plant Acquisition Adjustment-Water",null,-196832,null,"Deferred Revenue",null,0]
["Plant Acquisition Adjustment-Sewer",null,0]
[null,null,null,null,"Total",null,{"$f":"SUM(G16:G22)","v":2307138}]
["Total",null,{"$f":"SUM(C22:C24)","v":-196832}]
[null,null,null,null,"Advances In Aid of Construction:"]
[null,null,null,null,"Water",null,0]
["Construction Work In Process-Water",null,361153,null,"Sewer",null,0]
["Construction Work In Process-Sewer",null,17759]
[null,null,null,null,"Total",null,{"$f":"SUM(G27:G29)","v":0}]
["Total",null,{"$f":"SUM(C28:C30)","v":378912}]
[null,null,null,null,"Contributions In Aid of Construction:"]
["Current Assets:",null,null,null,"Water",null,214136]
["Cash",null,1345,null,"Sewer",null,65781]
["Accounts Receivable - Net",null,{"$f":"36871-7254+108922-21430","v":117109}]
["Other Current Assets",null,{"$f":"-99086-29617+359-381911","v":-510255},null,"Total",null,{"$f":"SUM(G33:G35)","v":279917}]
[]
["Total",null,{"$f":"SUM(C34:C37)","v":-391801},null,"Other Liabilities:"]
[null,null,null,null,"Unamortized ITC",null,0]
["Non-Current Assets:",null,null,null,"Deferred Tax - Federal",null,{"$f":"93406.52+275935.19","v":369341.71}]
["Deferred Charges",null,{"$f":"5980+17667","v":23647},null,"Deferred Tax - State",null,{"$f":"4361.29+12883.84","v":17245.13}]
["Other Non-Current Assets",null,0,null,"Other Non Current Liabilities",null,{"$f":"83.7+3150.01+9306+247","v":12786.71}]
[]
["Total",null,{"$f":"+C41+C42","v":23647},null,"Total",null,{"$f":"SUM(G38:G42)","v":399373.55000000005}]
[]
["TOTAL ASSETS",null,{"$f":"C20+C25+C31+C38+C44","v":2992999},null,"TOTAL LIABILITIES AND OTHER CREDITS",null,{"$f":"G13+G24+G30+G36+G44","v":2992998.55},null,{"$f":"+G46-C46","v":-0.45000000018626451},"check"]
[]
[]
[{"$f":"+A1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,"Exhibit E-1"]
[{"$f":"+A2","v":"Case No. 2022-00147"}]
[{"$f":"+A3","v":"Rate Case Exhibits"}]
["Twelve Months Ended December 31, 2019"]
[]
["Combined Operations",null,null,null,null,null,"Page 2 of 3"]
["Balance Sheet"]
["ASSETS:",null,"$",null,"LIABILITIES AND OTHER CREDITS",null,"$"]
["Plant In Service:",null,null,null,"Capital Stock and Retained Earnings:"]
["Water",null,{"$f":"3389703-C76","v":3343140},null,"Common Stock and Paid In Capital",null,{"$f":"5000+5000","v":10000}]
["Sewer",null,1739966,null,"Retained Earnings",null,{"$f":"755840-5000+1518675-1245246","v":1024269}]
[]
["Total",null,{"$f":"SUM(C57:C60)","v":5083106},null,"Total",null,{"$f":"SUM(G58:G60)","v":1034269}]
[]
["Accumulated Depreciation-Water",null,{"$f":"-1569234-C70","v":-1367686},null,"Current and Accrued Liabilities:"]
["Accumulated Depreciation-Sewer",null,-589981,null,"Accounts Payable",null,{"$f":"9769+27032+7489","v":44290}]
[null,null,null,null,"Accrued Liabilities",null,2511]
["Total",null,{"$f":"SUM(C63:C65)","v":-1957667},null,"Taxes Accrued",null,{"$f":"11654+34757","v":46411}]
[null,null,null,null,"Customer Deposits",null,{"$f":"3323+9911","v":13234}]
["Net Utility Plant",null,{"$f":"C61+C66","v":3125439},null,"Customer Deposits - Interest",null,{"$f":"25+76","v":101}]
[null,null,null,null,"A/P - Assoc. Companies",null,{"$f":"371164+614601","v":985765}]
["Plant Acquisition Adjustment-Water",null,-201548,null,"Deferred Revenue",null,0]
["Plant Acquisition Adjustment-Sewer",null,0]
[null,null,null,null,"Total",null,{"$f":"SUM(G64:G70)","v":1092312}]
["Total",null,{"$f":"SUM(C70:C72)","v":-201548}]
[null,null,null,null,"Advances In Aid of Construction:"]
[null,null,null,null,"Water",null,0]
["Construction Work In Process-Water",null,46563,null,"Sewer",null,0]
["Construction Work In Process-Sewer",null,282373]
[null,null,null,null,"Total",null,{"$f":"SUM(G75:G77)","v":0}]
["Total",null,{"$f":"SUM(C76:C78)","v":328936}]
[null,null,null,null,"Contributions In Aid of Construction:"]
["Current Assets:",null,null,null,"Water",null,222562.6]
["Cash",null,1348,null,"Sewer",null,68311]
["Accounts Receivable - Net",null,{"$f":"23305-1785+69508-5326","v":85702}]
["Other Current Assets",null,{"$f":"-60206-21519-245093","v":-326818},null,"Total",null,{"$f":"SUM(G81:G83)","v":290873.59999999998}]
[]
["Total",null,{"$f":"SUM(C82:C85)","v":-239768},null,"Other Liabilities:"]
[null,null,null,null,"Unamortized ITC",null,0]
["Non-Current Assets:",null,null,null,"Deferred Tax - Federal",null,{"$f":"77089+229917","v":307006}]
["Deferred Charges",null,{"$f":"5173+15428","v":20601},null,"Deferred Tax - State",null,{"$f":"4279+12761","v":17040}]
["Other Non-Current Assets",null,0,null,"Other Non Current Liabilities",null,{"$f":"73361+218798","v":292159}]
[]
["Total",null,{"$f":"+C89+C90","v":20601},null,"Total",null,{"$f":"SUM(G86:G91)","v":616205}]
[]
["TOTAL ASSETS",null,{"$f":"C68+C73+C79+C86+C92","v":3033660},null,"TOTAL LIABILITIES AND OTHER CREDITS",null,{"$f":"G61+G72+G78+G84+G92","v":3033659.6},null,{"$f":"+G94-C94","v":-0.39999999990686774},"check"]
[]
[]
[{"$f":"+A1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,"Exhibit E-1"]
[{"$f":"+A2","v":"Case No. 2022-00147"}]
[{"$f":"+A3","v":"Rate Case Exhibits"}]
["Twelve Months Ended December 31, 2018"]
[]
["Combined Operations",null,null,null,null,null,"Page 3 of 3"]
["Balance Sheet"]
["ASSETS:",null,"$",null,"LIABILITIES AND OTHER CREDITS",null,"$"]
["Plant In Service:",null,null,null,"Capital Stock and Retained Earnings:"]
["Water",null,{"$f":"3206292-C124","v":3199276},null,"Common Stock and Paid In Capital",null,{"$f":"5000+5000","v":10000}]
["Sewer",null,1690378,null,"Retained Earnings",null,{"$f":"589466-5000+1518675-1004326+2086","v":1100901}]
[]
["Total",null,{"$f":"SUM(C105:C108)","v":4889654},null,"Total",null,{"$f":"SUM(G106:G108)","v":1110901}]
[]
["Accumulated Depreciation-Water",null,{"$f":"-1547203-C118","v":-1340943},null,"Current and Accrued Liabilities:"]
["Accumulated Depreciation-Sewer",null,-563809,null,"Accounts Payable",null,{"$f":"6072+17327+7405","v":30804}]
[null,null,null,null,"Accrued Liabilities",null,2595]
["Total",null,{"$f":"SUM(C111:C113)","v":-1904752},null,"Taxes Accrued",null,{"$f":"11520+32874","v":44394}]
[null,null,null,null,"Customer Deposits",null,{"$f":"4109+11725","v":15834}]
["Net Utility Plant",null,{"$f":"C109+C114","v":2984902},null,"Customer Deposits - Interest",null,{"$f":"-8-23","v":-31}]
[null,null,null,null,"A/P - Assoc. Companies",null,{"$f":"364982+618680","v":983662}]
["Plant Acquisition Adjustment-Water",null,-206260,null,"Deferred Revenue"]
["Plant Acquisition Adjustment-Sewer",null,0]
[null,null,null,null,"Total",null,{"$f":"SUM(G112:G118)","v":1077258}]
["Total",null,{"$f":"SUM(C118:C120)","v":-206260}]
[null,null,null,null,"Advances In Aid of Construction:"]
[null,null,null,null,"Water",null,0]
["Construction Work In Process-Water",null,7016,null,"Sewer",null,0]
["Construction Work In Process-Sewer",null,2459]
[null,null,null,null,"Total",null,{"$f":"SUM(G123:G125)","v":0}]
["Total",null,{"$f":"SUM(C124:C126)","v":9475}]
[null,null,null,null,"Contributions In Aid of Construction:"]
["Current Assets:",null,null,null,"Water",null,230990]
["Cash",null,1333,null,"Sewer",null,70841]
["Accounts Receivable - Net",null,{"$f":"23223-1412+66268-4029","v":84050}]
["Other Current Assets",null,{"$f":"79670-21811+127+163645","v":221631},null,"Total",null,{"$f":"SUM(G129:G131)","v":301831}]
[]
["Total",null,{"$f":"SUM(C130:C133)","v":307014},null,"Other Liabilities:"]
[null,null,null,null,"Unamortized ITC",null,0]
["Non-Current Assets:",null,null,null,"Deferred Tax - Federal",null,{"$f":"76766.73+219059","v":295825.73}]
["Deferred Charges",null,{"$f":"48+141","v":189},null,"Deferred Tax - State",null,{"$f":"4501.14+12844","v":17345.14}]
["Other Non-Current Assets",null,0,null,"Other Non Current Liabilities",null,{"$f":"75815+216344","v":292159}]
[]
["Total",null,{"$f":"+C137+C138","v":189},null,"Total",null,{"$f":"SUM(G134:G138)","v":605329.87}]
[]
["TOTAL ASSETS",null,{"$f":"C116+C121+C127+C134+C140","v":3095320},null,"TOTAL LIABILITIES AND OTHER CREDITS",null,{"$f":"G109+G120+G126+G132+G140","v":3095319.87},null,{"$f":"+G142-C142","v":-0.12999999988824129},"check"]

{"sheet":"BP Balance Sheet","index":18,"n_rows":46,"n_cols":10,"rows_kept":46,"cut":false,"hidden":true,"merged":[]}
[{"$f":"'Linked TB'!A1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,"Exhibit E-2"]
[{"$f":"'Linked TB'!A2","v":"Case No. 2022-00147"}]
[{"$f":"'Linked TB'!A3","v":"Rate Case Exhibits"}]
["Twelve Months Ended September 30, 2022"]
[]
["Combined Operations"]
["Balance Sheet"]
["ASSETS:",null,"$",null,"LIABILITIES AND OTHER CREDITS",null,"$"]
["Plant In Service:",null,null,null,"Capital Stock and Retained Earnings:"]
["Water",null,{"$f":"+'Linked TB'!K132+'Linked TB'!K136+'Linked TB'!K146","v":13584286.370000001},null,"Common Stock and Paid In Capital",null,{"$f":"'Linked TB'!M938","v":-1000}]
["Sewer",null,{"$f":"+'Linked TB'!L132+'Linked TB'!L136+'Linked TB'!L146","v":0},null,"Retained Earnings",null,{"$f":"-'Linked TB'!M949+'Linked TB'!M952-G10","v":3192038.5899999929}]
[]
["Total",null,{"$f":"SUM(C9:C12)","v":13584286.370000001},null,"Total",null,{"$f":"SUM(G10:G12)","v":3191038.5899999929}]
[]
["Accumulated Depreciation-Water",null,{"$f":"+'Linked TB'!K328","v":-6964941.4100000039},null,"Current and Accrued Liabilities:"]
["Accumulated Depreciation-Sewer",null,{"$f":"+'Linked TB'!L328","v":0},null,"Accounts Payable",null,{"$f":"-'Linked TB'!M578","v":1052939.9099999999}]
[null,null,null,null,"Accrued Liabilities",null,{"$f":"-'Linked TB'!M596","v":-10414.210000000003}]
["Total",null,{"$f":"SUM(C15:C17)","v":-6964941.4100000039},null,"Taxes Accrued",null,{"$f":"-'Linked TB'!M639-'Linked TB'!M644","v":140161.94000000003}]
[null,null,null,null,"Customer Deposits",null,{"$f":"-'Linked TB'!M655","v":69621.719999999987}]
["Net Utility Plant",null,{"$f":"C13+C18","v":6619344.9599999972},null,"Customer Deposits - Interest",null,{"$f":"-'Linked TB'!M650","v":424.95999999999992}]
[null,null,null,null,"A/P - Assoc. Companies",null,{"$f":"-'Linked TB'!M677","v":3443359.49}]
["Plant Acquisition Adjustment-Water",null,{"$f":"+'Linked TB'!K333","v":-110730.04999999997},null,"Deferred Revenue",null,{"$f":"-'Linked TB'!M658","v":0}]
["Plant Acquisition Adjustment-Sewer",null,0]
[null,null,null,null,"Total",null,{"$f":"SUM(G16:G22)","v":4696093.8100000005}]
["Total",null,{"$f":"SUM(C22:C24)","v":-110730.04999999997}]
[null,null,null,null,"Advances In Aid of Construction:"]
[null,null,null,null,"Water",null,0]
["Construction Work In Process-Water",null,{"$f":"+'Linked TB'!K209","v":140075.76000000021},null,"Sewer",null,0]
["Construction Work In Process-Sewer",null,{"$f":"+'Linked TB'!L209","v":0}]
[null,null,null,null,"Total",null,{"$f":"SUM(G27:G29)","v":0}]
["Total",null,{"$f":"SUM(C28:C30)","v":140075.76000000021}]
[null,null,null,null,"Contributions In Aid of Construction:"]
["Current Assets:",null,null,null,"Water",null,{"$f":"-'Linked TB'!K929","v":250779.20999999996}]
["Cash",null,{"$f":"+'Linked TB'!M413","v":605179.67999999935},null,"Sewer",null,{"$f":"-'Linked TB'!L929","v":0}]
["Accounts Receivable - Net",null,{"$f":"+'Linked TB'!M429","v":854777.46000000136}]
["Other Current Assets",null,{"$f":"+'Linked TB'!M435+'Linked TB'!M438+'Linked TB'!M450+'Linked TB'!M483","v":-31958.250000004558},null,"Total",null,{"$f":"SUM(G33:G35)","v":250779.20999999996}]
[]
["Total",null,{"$f":"SUM(C34:C37)","v":1427998.8899999959},null,"Other Liabilities:"]
[null,null,null,null,"Unamortized ITC",null,0]
["Non-Current Assets:",null,null,null,"Deferred Tax - Federal",null,{"$f":"-'Linked TB'!M727","v":891216.69999999984}]
["Deferred Charges",null,{"$f":"+'Linked TB'!M504+'Linked TB'!M539","v":939341.93000000017},null,"Deferred Tax - State",null,{"$f":"-'Linked TB'!M742","v":-40570.69999999999}]
["Other Non-Current Assets",null,{"$f":"+'Linked TB'!M566","v":154919.54000000021},null,"Other Non Current Liabilities",null,{"$f":"-'Linked TB'!M768","v":182393.4200000001}]
[]
["Total",null,{"$f":"+C41+C42","v":1094261.4700000004},null,"Total",null,{"$f":"SUM(G38:G42)","v":1033039.4199999999}]
[]
["TOTAL ASSETS",null,{"$f":"C20+C25+C31+C38+C44","v":9170951.0299999937},null,"TOTAL LIABILITIES AND OTHER CREDITS",null,{"$f":"G13+G24+G30+G36+G44","v":9170951.0299999937},null,{"$f":"+G46-C46","v":0},"check"]

{"sheet":"Adjustment Work Papers >>","index":19,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"RB Support >>","index":20,"n_rows":8,"n_cols":2,"rows_kept":8,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[null,{"$f":"'Cover Page'!B5","v":"Water Service Corporation of Kentucky"}]
[]
[null,"Rate Case Schedules"]
[null,"Exhibit 28: Supporting Schedules"]

{"sheet":"Plant in Service","index":21,"n_rows":296,"n_cols":23,"rows_kept":296,"cut":false,"hidden":false,"merged":[]}
[{"$f":"'Linked TB'!A1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Index!B16","v":"Exhibit 28.1"}]
[{"$f":"'Linked TB'!A2","v":"Case No. 2022-00147"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Updated thru 9/30/2022"]
["Rate Case Schedules"]
[{"$f":"'Linked TB'!A4","v":"Base Period: September 30, 2022"}]
[{"$f":"'Linked TB'!A5","v":"Forecast Period:  December 31, 2023"}]
[]
[]
["Plant in Service"]
[]
["Line No.",null,"Account",null,"Description",null,{"$f":"+'Rate Base'!E44","v":"Base Period -  Starting Balance"},null,{"$f":"+'Rate Base'!G44","v":"Base Period - Activity"},null,{"$f":"+'Rate Base'!I44","v":"Base Period - Ending Balance"},null,{"$f":"+'Rate Base'!K44","v":"Forecast Period Adjustment"},null,{"$f":"+'Rate Base'!M44","v":"Forecast Period - Present Rates"},null,"Depreciation Rate",null,"A/D Account","Depr Acccount","CIAC Account","CIAC A/A Account","CIAC Amort Account"]
[null,null,null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[D]",null,"[E]"]
[1,null,141101,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C12,'Linked TB'!A:A,0),0),0)","v":"Land and Rights General"},null,20044.05,null,{"$f":"+K12-G12","v":0},null,20044.05,null,{"$f":"+O12-K12","v":0},null,20044.049999999996,null,{"$f":"+_xlfn.XLOOKUP(T12,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$A$266:$A$381,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$E$266:$E$381)","v":0},null,142299,710299,0,0,0]
[{"$f":"A12+1","v":2},null,141102,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C13,'Linked TB'!A:A,0),0),0)","v":"Land and Rights Pump"},null,0,null,{"$f":"+K13-G13","v":0},null,0,null,0,null,0,null,{"$f":"+_xlfn.XLOOKUP(T13,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$A$266:$A$381,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$E$266:$E$381)","v":0},null,142299,710299,0,0,0]
[{"$f":"A13+1","v":3},null,141103,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C14,'Linked TB'!A:A,0),0),0)","v":"Land and Rights Water"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"+_xlfn.XLOOKUP(T14,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$A$266:$A$381,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$E$266:$E$381)","v":0},null,142299,710299,0,0,0]
[4,null,141104,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C15,'Linked TB'!A:A,0),0),0)","v":"Land and Rights Trans"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"+_xlfn.XLOOKUP(T15,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$A$266:$A$381,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$E$266:$E$381)","v":0},null,142299,710299,0,0,0]
[5,null,141105,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C16,'Linked TB'!A:A,0),0),0)","v":"Land and Rights Intangible"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"+_xlfn.XLOOKUP(T16,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$A$266:$A$381,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$E$266:$E$381)","v":0},null,142299,710299,0,0,0]
[6,null,141106,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C17,'Linked TB'!A:A,0),0),0)","v":"Land and Rights Collections"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"+_xlfn.XLOOKUP(T17,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$A$266:$A$381,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$E$266:$E$381)","v":0},null,142299,710299,0,0,0]
[7,null,141107,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C18,'Linked TB'!A:A,0),0),0)","v":"Land and Rights Treatment"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"+_xlfn.XLOOKUP(T18,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$A$266:$A$381,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$E$266:$E$381)","v":0},null,142299,710299,0,0,0]
[8,null,141108,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C19,'Linked TB'!A:A,0),0),0)","v":"Land and Rights Reclaim"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"+_xlfn.XLOOKUP(T19,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$A$266:$A$381,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$E$266:$E$381)","v":0},null,142299,710299,0,0,0]
[9,null,141199,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C20,'Linked TB'!A:A,0),0),0)","v":"Land Clearing"},null,0,null,0,null,0,null,0,null,0,null,null,null,null,0,0,0,0]
[10,null,141201,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C21,'Linked TB'!A:A,0),0),0)","v":"Organization"},null,164394.1,null,0,null,164394.1,null,0,null,164394.10000000003,null,{"$f":"+_xlfn.XLOOKUP(T21,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$A$266:$A$381,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$E$266:$E$381)","v":0.04},null,142201,710201,271001,272001,720001]
[11,null,141202,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C22,'Linked TB'!A:A,0),0),0)","v":"Franchises"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"+_xlfn.XLOOKUP(T22,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$A$266:$A$381,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$E$266:$E$381)","v":0.04},null,142202,710202,271002,272002,720002]
[12,null,141203,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C23,'Linked TB'!A:A,0),0),0)","v":"Struct and Improv General Plant"},null,129602.66,null,2178.7699999999895,null,131781.43,null,799.95104513521073,null,132581.3810451352,null,{"$f":"+_xlfn.XLOOKUP(T23,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$A$266:$A$381,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$E$266:$E$381)","v":2.6700000000000002E-2},null,142203,710203,271011,272011,720011]
[13,null,141204,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C24,'Linked TB'!A:A,0),0),0)","v":"Struct and Improv Service Supplies"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"+_xlfn.XLOOKUP(T24,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$A$266:$A$381,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$E$266:$E$381)","v":2.6700000000000002E-2},null,142204,710204,271003,272003,720003]
[14,null,141205,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C25,'Linked TB'!A:A,0),0),0)","v":"Struct and Improv Water Treat Plt"},null,523073.80999999994,null,17247,null,540320.80999999994,null,60.578110963222571,null,540381.38811096316,null,{"$f":"+_xlfn.XLOOKUP(T25,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$A$266:$A$381,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$E$266:$E$381)","v":2.6700000000000002E-2},null,142205,710205,271004,272004,720004]
[15,null,141206,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C26,'Linked TB'!A:A,0),0),0)","v":"Struct and Improv Trans Dist Plt"},null,3097.42,null,0,null,3097.42,null,1512.9983176396627,null,4610.4183176396627,null,{"$f":"+_xlfn.XLOOKUP(T26,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$A$266:$A$381,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$E$266:$E$381)","v":2.6700000000000002E-2},null,142206,710206,271005,272005,720005]
[16,null,141207,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C27,'Linked TB'!A:A,0),0),0)","v":"Struct and Improv Collect Plant"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"+_xlfn.XLOOKUP(T27,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$A$266:$A$381,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$E$266:$E$381)","v":2.6700000000000002E-2},null,142207,710207,271006,272006,720006]
[17,null,141208,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C28,'Linked TB'!A:A,0),0),0)","v":"Struct and Improv Pump Plant"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"+_xlfn.XLOOKUP(T28,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$A$266:$A$381,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$E$266:$E$381)","v":2.6700000000000002E-2},null,142208,710208,271007,272007,720007]
[18,null,141209,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C29,'Linked TB'!A:A,0),0),0)","v":"Struct and Improv Treatment Plant"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"+_xlfn.XLOOKUP(T29,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$A$266:$A$381,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$E$266:$E$381)","v":2.6700000000000002E-2},null,142209,710209,271008,272008,720008]
[19,null,141210,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C30,'Linked TB'!A:A,0),0),0)","v":"Struct and Improv Reclaim WTP"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"+_xlfn.XLOOKUP(T30,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$A$266:$A$381,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$E$266:$E$381)","v":2.6700000000000002E-2},null,142210,710210,271010,272010,720010]
[20,null,141211,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C31,'Linked TB'!A:A,0),0),0)","v":"Struct and Improv Reclaim Wtr Dist"},null,128345.70000000001,null,0,null,128345.70000000001,null,0,null,128345.69999999997,null,{"$f":"+_xlfn.XLOOKUP(T31,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$A$266:$A$381,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$E$266:$E$381)","v":2.6700000000000002E-2},null,142211,710211,271009,272009,720009]
[21,null,141212,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C32,'Linked TB'!A:A,0),0),0)","v":"Struct and Improv Production"},null,0,null,0,null,0,null,0,null,0,null,null,null,null,0,0,0,0]
[22,null,141213,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C33,'Linked TB'!A:A,0),0),0)","v":"Struct and Improv Natural Gas"},null,0,null,0,null,0,null,0,null,0,null,null,null,null,0,0,0,0]
[23,null,141214,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C34,'Linked TB'!A:A,0),0),0)","v":"Struct and Improv Transmissions"},null,0,null,0,null,0,null,0,null,0,null,null,null,null,0,0,0,0]
[24,null,141215,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C35,'Linked TB'!A:A,0),0),0)","v":"Struct and Improv Distribution"},null,0,null,0,null,0,null,0,null,0,null,null,null,null,0,0,0,0]
[25,null,141216,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C36,'Linked TB'!A:A,0),0),0)","v":"Struct and Improv Electrical"},null,0,null,0,null,0,null,0,null,0,null,null,null,null,0,0,0,0]
[26,null,141217,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C37,'Linked TB'!A:A,0),0),0)","v":"Struct and Improv Propane"},null,0,null,0,null,0,null,0,null,0,null,null,null,null,0,0,0,0]
[27,null,141218,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C38,'Linked TB'!A:A,0),0),0)","v":"Struct and Improv Municipal"},null,0,null,0,null,0,null,0,null,0,null,null,null,null,0,0,0,0]
[28,null,141219,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C39,'Linked TB'!A:A,0),0),0)","v":"Struct and Improv Biomass"},null,0,null,0,null,0,null,0,null,0,null,null,null,null,0,0,0,0]
[29,null,141220,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C40,'Linked TB'!A:A,0),0),0)","v":"Struct and Improv Office"},null,159810.50017053884,null,0,null,159810.50017053878,null,0,null,159810.50017053878,null,{"$f":"+_xlfn.XLOOKUP(T40,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$A$266:$A$381,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$E$266:$E$381)","v":2.6700000000000002E-2},null,142220,710220,271032,272032,720032]
[30,null,141221,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C41,'Linked TB'!A:A,0),0),0)","v":"Collecting Reservoirs"},null,0,null,0,null,0,null,0,null,0,null,null,null,142221,710221,271030,272030,720030]
[31,null,141222,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C42,'Linked TB'!A:A,0),0),0)","v":"Lake, River, Other Intakes"},null,0,null,0,null,0,null,0,null,0,null,null,null,142222,710299,271031,272031,720031]
[32,null,141223,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C43,'Linked TB'!A:A,0),0),0)","v":"Wells and Springs"},null,477485.13,null,0,null,477485.13,null,0,null,477485.12999999995,null,{"$f":"+_xlfn.XLOOKUP(T43,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$A$266:$A$381,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$E$266:$E$381)","v":3.3300000000000003E-2},null,142223,710223,271017,272017,720017]
[33,null,141224,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C44,'Linked TB'!A:A,0),0),0)","v":"Infiltration Gallery"},null,0,null,0,null,0,null,0,null,0,null,null,null,142224,710224,0,0,0]
[34,null,141225,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C45,'Linked TB'!A:A,0),0),0)","v":"Supply Mains"},null,15911.869999999999,null,7295.4599999999991,null,23207.329999999998,null,5697.927665699608,null,28905.257665699606,null,{"$f":"+_xlfn.XLOOKUP(T45,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$A$266:$A$381,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$E$266:$E$381)","v":1.6E-2},null,142225,710225,271018,272018,720018]
[35,null,141226,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C46,'Linked TB'!A:A,0),0),0)","v":"Power Generation Equipment"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"+_xlfn.XLOOKUP(T46,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$A$266:$A$381,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$E$266:$E$381)","v":0.04},null,142226,710226,0,0,0]
[36,null,141227,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C47,'Linked TB'!A:A,0),0),0)","v":"Electric Pump Equip Src Pump"},null,43065.439999999995,null,1500,null,44565.439999999995,null,290.89128914003231,null,44856.331289140027,null,{"$f":"+_xlfn.XLOOKUP(T47,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$A$266:$A$381,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$E$266:$E$381)","v":0.05},null,142227,710227,271019,272019,720019]
[37,null,141228,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C48,'Linked TB'!A:A,0),0),0)","v":"Electric Pump Equip WTP"},null,822542.94000000006,null,13040.400000000023,null,835583.34000000008,null,1859.2244022560772,null,837442.56440225616,null,{"$f":"+_xlfn.XLOOKUP(T48,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$A$266:$A$381,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$E$266:$E$381)","v":0.05},null,142228,710228,271020,272020,720020]
[{"$f":"A48+1","v":38},null,141229,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C49,'Linked TB'!A:A,0),0),0)","v":"Electric Pump Equip Trans Dist"},null,17225.489999999998,null,0,null,17225.489999999998,null,4210.6514103021655,null,21436.141410302163,null,{"$f":"+_xlfn.XLOOKUP(T49,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$A$266:$A$381,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$E$266:$E$381)","v":0.05},null,142229,710229,271021,272021,720021]
[{"$f":"A49+1","v":39},null,141230,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C50,'Linked TB'!A:A,0),0),0)","v":"Water Treatment Equipment"},null,1185434.8700000001,null,1218.2399999999907,null,1186653.1100000001,null,908.67166445148177,null,1187561.7816644516,null,{"$f":"+_xlfn.XLOOKUP(T50,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$A$266:$A$381,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$E$266:$E$381)","v":3.6400000000000002E-2},null,142230,710230,271022,272022,720022]
[40,null,141231,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C51,'Linked TB'!A:A,0),0),0)","v":"Dist Resv and Standpipes"},null,545326.32999999996,null,0,null,545326.32999999996,null,106.01533032755833,null,545432.34533032752,null,{"$f":"+_xlfn.XLOOKUP(T51,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$A$266:$A$381,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$E$266:$E$381)","v":2.2200000000000001E-2},null,142231,710231,271023,272023,720023]
[41,null,141232,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C52,'Linked TB'!A:A,0),0),0)","v":"Trans and Distr Mains"},null,3694795.61,null,15898.470000000205,null,3710694.08,null,271272.11680639815,null,3981966.1968063982,null,{"$f":"+_xlfn.XLOOKUP(T52,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$A$266:$A$381,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$E$266:$E$381)","v":1.6E-2},null,142232,710232,271024,272024,720024]
[42,null,141233,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C53,'Linked TB'!A:A,0),0),0)","v":"Service Lines"},null,1141062.01,null,36073.580000000075,null,1177135.5900000001,null,30771.56413528719,null,1207907.1541352873,null,{"$f":"+_xlfn.XLOOKUP(T53,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$A$266:$A$381,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$E$266:$E$381)","v":2.5000000000000001E-2},null,142233,710233,271025,272025,720025]
[43,null,141234,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C54,'Linked TB'!A:A,0),0),0)","v":"Meters"},null,772164.24,null,12516.920000000042,null,784681.16,null,158432.27450380125,null,943113.43450380128,null,{"$f":"+_xlfn.XLOOKUP(T54,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$A$266:$A$381,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$E$266:$E$381)","v":2.2499999999999999E-2},null,142234,710234,271026,272026,720026]
[44,null,141235,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C55,'Linked TB'!A:A,0),0),0)","v":"Meter Installations"},null,701306.75,null,1967.1999999999534,null,703273.95,null,916.84570967650507,null,704190.79570967646,null,{"$f":"+_xlfn.XLOOKUP(T55,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$A$266:$A$381,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$E$266:$E$381)","v":2.2200000000000001E-2},null,142235,710235,271027,272027,720027]
[45,null,141236,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C56,'Linked TB'!A:A,0),0),0)","v":"Hydrants"},null,486546.33,null,12166,null,498712.33,null,9942.4388220575638,null,508654.76882205758,null,{"$f":"+_xlfn.XLOOKUP(T56,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$A$266:$A$381,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$E$266:$E$381)","v":1.9E-2},null,142236,710236,271028,272028,720028]
[46,null,141237,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C57,'Linked TB'!A:A,0),0),0)","v":"Backflow Prevention Devices"},null,129.43,null,288.89999999999998,null,418.33,null,210.09623358139839,null,628.42623358139838,null,{"$f":"+_xlfn.XLOOKUP(T57,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$A$266:$A$381,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$E$266:$E$381)","v":2.5000000000000001E-2},null,142237,710237,271029,272029,720029]
[47,null,141238,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C58,'Linked TB'!A:A,0),0),0)","v":"Power Gen Equip Coll Plt"},null,0,null,0,null,0,null,0,null,0,null,null,null,142238,710238,271012,272012,720012]
[48,null,141239,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C59,'Linked TB'!A:A,0),0),0)","v":"Power Gen Equip Pump Plt"},null,0,null,0,null,0,null,0,null,0,null,null,null,142239,710239,271016,272016,720016]
[49,null,141240,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C60,'Linked TB'!A:A,0),0),0)","v":"Power Gen Equip Treat Plt"},null,0,null,0,null,0,null,0,null,0,null,null,null,142240,710240,271013,272013,720013]
[50,null,141241,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C61,'Linked TB'!A:A,0),0),0)","v":"Sewer Force Main"},null,0,null,0,null,0,null,0,null,0,null,null,null,142241,710241,271042,272042,720042]
[51,null,141242,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C62,'Linked TB'!A:A,0),0),0)","v":"Sewer Gravity Main"},null,0,null,0,null,0,null,0,null,0,null,null,null,142242,710242,271043,272043,720043]
[52,null,141243,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C63,'Linked TB'!A:A,0),0),0)","v":"Manholes"},null,0,null,0,null,0,null,0,null,0,null,null,null,142243,710243,271044,272044,720044]
[53,null,141244,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C64,'Linked TB'!A:A,0),0),0)","v":"Special Collection Structures"},null,0,null,0,null,0,null,0,null,0,null,null,null,142244,710244,271045,272045,720045]
[54,null,141245,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C65,'Linked TB'!A:A,0),0),0)","v":"Service to Customers"},null,0,null,0,null,0,null,0,null,0,null,null,null,142245,710245,271046,272046,720046]
[55,null,141246,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C66,'Linked TB'!A:A,0),0),0)","v":"Flow Measure Devices"},null,0,null,0,null,0,null,0,null,0,null,null,null,142246,710246,271047,272047,720047]
[56,null,141247,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C67,'Linked TB'!A:A,0),0),0)","v":"Flow Measure Install"},null,0,null,0,null,0,null,0,null,0,null,null,null,142247,710247,271048,272048,720048]
[57,null,141248,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C68,'Linked TB'!A:A,0),0),0)","v":"Receiving Wells"},null,0,null,0,null,0,null,0,null,0,null,null,null,142248,710248,0,0,0]
[58,null,141249,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C69,'Linked TB'!A:A,0),0),0)","v":"Pumping Equip Pump Plt"},null,0,null,0,null,0,null,0,null,0,null,null,null,142249,710249,271049,272049,720049]
[59,null,141250,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C70,'Linked TB'!A:A,0),0),0)","v":"Pumping Equip Reclaim WTP"},null,0,null,0,null,0,null,0,null,0,null,null,null,142250,710250,271050,272050,720050]
[60,null,141251,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C71,'Linked TB'!A:A,0),0),0)","v":"Pumping Equip Rcl Wtr Dist"},null,0,null,0,null,0,null,0,null,0,null,null,null,142251,710251,271051,272051,720051]
[61,null,141252,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C72,'Linked TB'!A:A,0),0),0)","v":"Treat/Disp Equip Lagoon"},null,0,null,0,null,0,null,0,null,0,null,null,null,142252,710252,271053,272053,720053]
[62,null,141253,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C73,'Linked TB'!A:A,0),0),0)","v":"Treat/Disp Equip Trt Plt"},null,0,null,0,null,0,null,0,null,0,null,null,null,142253,710253,271054,272054,720054]
[63,null,141254,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C74,'Linked TB'!A:A,0),0),0)","v":"Treat/Disp Equip Rclm Wtr"},null,0,null,0,null,0,null,0,null,0,null,null,null,142254,710254,271055,272055,720055]
[64,null,141255,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C75,'Linked TB'!A:A,0),0),0)","v":"Plant Sewers Treatment Plt"},null,0,null,0,null,0,null,0,null,0,null,null,null,142255,710255,271056,272056,720056]
[65,null,141256,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C76,'Linked TB'!A:A,0),0),0)","v":"Plant Sewers Reclaim Wtr"},null,0,null,0,null,0,null,{"$f":"+O76-K76","v":0},null,0,null,null,null,142256,710256,0,0,0]
[66,null,141257,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C77,'Linked TB'!A:A,0),0),0)","v":"Outfall Lines"},null,0,null,{"$f":"+K77-G77","v":0},null,0,null,0,null,0,null,null,null,142257,710257,271057,272057,720057]
[67,null,141258,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C78,'Linked TB'!A:A,0),0),0)","v":"Reservoirs"},null,0,null,0,null,0,null,0,null,0,null,null,null,null,0,0,0,0]
[68,null,141259,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C79,'Linked TB'!A:A,0),0),0)","v":"House Regulators"},null,0,null,0,null,0,null,0,null,0,null,null,null,142259,710259,0,0,0]
[69,null,141260,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C80,'Linked TB'!A:A,0),0),0)","v":"House Regulatory Install"},null,0,null,0,null,0,null,0,null,0,null,null,null,null,0,0,0,0]
[70,null,141261,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C81,'Linked TB'!A:A,0),0),0)","v":"Reuse Services"},null,0,null,0,null,0,null,0,null,0,null,null,null,142261,710261,271061,272061,720061]
[71,null,141262,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C82,'Linked TB'!A:A,0),0),0)","v":"Reuse Mtr/Installations"},null,0,null,0,null,0,null,0,null,0,null,null,null,142262,710262,0,0,0]
[72,null,141263,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C83,'Linked TB'!A:A,0),0),0)","v":"Reuse Dist Reservoirs"},null,0,null,0,null,0,null,0,null,0,null,null,null,142263,710263,271062,272062,720062]
[73,null,141264,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C84,'Linked TB'!A:A,0),0),0)","v":"Reuse Transmission and Dist"},null,0,null,0,null,0,null,0,null,0,null,null,null,142264,710264,271063,272063,720063]
[74,null,141265,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C85,'Linked TB'!A:A,0),0),0)","v":"Processing Plant"},null,0,null,0,null,0,null,0,null,0,null,null,null,142265,710265,0,0,0]
[75,null,141266,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C86,'Linked TB'!A:A,0),0),0)","v":"Maintenance Structure and Improv"},null,0,null,0,null,0,null,0,null,0,null,null,null,142266,710266,0,0,0]
[76,null,141267,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C87,'Linked TB'!A:A,0),0),0)","v":"Other and Misc Equip Intangible Plt"},null,0,null,0,null,0,null,0,null,0,null,null,null,142267,710267,0,0,0]
[77,null,141268,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C88,'Linked TB'!A:A,0),0),0)","v":"Other and Misc Equip Source Supply"},null,0,null,0,null,0,null,0,null,0,null,null,null,142268,710268,0,0,0]
[78,null,141269,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C89,'Linked TB'!A:A,0),0),0)","v":"Other and Misc Equip WTP"},null,233.19,null,0,null,233.19,null,169.58234928641826,null,402.77234928641826,null,{"$f":"+_xlfn.XLOOKUP(T89,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$A$266:$A$381,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$E$266:$E$381)","v":2.86E-2},null,142269,710269,0,0,0]
[79,null,141270,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C90,'Linked TB'!A:A,0),0),0)","v":"Other and Misc Equip Trans Dist"},null,0,null,0,null,0,null,0,null,0,null,null,null,142270,710270,0,0,0]
[80,null,141271,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C91,'Linked TB'!A:A,0),0),0)","v":"Other Tangible Plant"},null,0,null,0,null,0,null,0,null,0,null,null,null,142271,710271,271035,272035,720035]
[81,null,141272,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C92,'Linked TB'!A:A,0),0),0)","v":"Other Plant Collection"},null,0,null,0,null,0,null,0,null,0,null,null,null,142272,710272,0,0,0]
[82,null,141273,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C93,'Linked TB'!A:A,0),0),0)","v":"Other Plant Pump"},null,0,null,0,null,0,null,0,null,0,null,null,null,142273,710273,0,0,0]
[83,null,141274,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C94,'Linked TB'!A:A,0),0),0)","v":"Other Plant Treatment"},null,82.6,null,0,null,82.6,null,0,null,82.600000000000009,null,{"$f":"+_xlfn.XLOOKUP(T94,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$A$266:$A$381,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$E$266:$E$381)","v":2.86E-2},null,142274,710274,0,0,0]
[84,null,141275,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C95,'Linked TB'!A:A,0),0),0)","v":"Other Plant Reclaim Water Trt"},null,0,null,0,null,0,null,0,null,0,null,null,null,142275,710275,0,0,0]
[85,null,141276,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C96,'Linked TB'!A:A,0),0),0)","v":"Other Plant Reclaim Water Dist"},null,0,null,0,null,0,null,0,null,0,null,null,null,142276,710276,0,0,0]
[86,null,141277,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C97,'Linked TB'!A:A,0),0),0)","v":"Other Plant"},null,0,null,0,null,0,null,0,null,0,null,null,null,142277,710277,0,0,0]
[87,null,141278,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C98,'Linked TB'!A:A,0),0),0)","v":"Plant Alloc"},null,69976,null,0,null,69976,null,0,null,69976,null,{"$f":"+_xlfn.XLOOKUP(T98,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$A$266:$A$381,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$E$266:$E$381)","v":2.86E-2},null,142278,710278,0,0,0]
[88,null,141279,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C99,'Linked TB'!A:A,0),0),0)","v":"Domestic Water"},null,0,null,0,null,0,null,0,null,0,null,null,null,null,0,0,0,0]
[89,null,141280,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C100,'Linked TB'!A:A,0),0),0)","v":"Irrigation Water"},null,0,null,0,null,0,null,0,null,0,null,null,null,null,0,0,0,0]
[90,null,141281,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C101,'Linked TB'!A:A,0),0),0)","v":"Geothermal"},null,0,null,0,null,0,null,0,null,0,null,null,null,null,0,0,0,0]
[91,null,141282,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C102,'Linked TB'!A:A,0),0),0)","v":"District Energy System"},null,0,null,0,null,0,null,0,null,0,null,null,null,null,0,0,0,0]
[92,null,141283,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C103,'Linked TB'!A:A,0),0),0)","v":"Concession"},null,0,null,0,null,0,null,0,null,0,null,null,null,null,0,0,0,0]
[93,null,141284,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C104,'Linked TB'!A:A,0),0),0)","v":"DES - Startup Costs"},null,0,null,0,null,0,null,0,null,0,null,null,null,null,0,0,0,0]
[94,null,141285,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C105,'Linked TB'!A:A,0),0),0)","v":"DES - Project Management"},null,0,null,0,null,0,null,0,null,0,null,null,null,null,0,0,0,0]
[95,null,141286,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C106,'Linked TB'!A:A,0),0),0)","v":"DES - Temporary Energy Centre"},null,0,null,0,null,0,null,0,null,0,null,null,null,null,0,0,0,0]
[96,null,141287,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C107,'Linked TB'!A:A,0),0),0)","v":"DES - Distribution Piping System"},null,0,null,0,null,0,null,0,null,0,null,null,null,null,0,0,0,0]
[97,null,141288,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C108,'Linked TB'!A:A,0),0),0)","v":"DES - Energy Transfer Station"},null,0,null,0,null,0,null,0,null,0,null,null,null,null,0,0,0,0]
[98,null,141289,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C109,'Linked TB'!A:A,0),0),0)","v":"DES - Project Development"},null,0,null,0,null,0,null,0,null,0,null,null,null,null,0,0,0,0]
[99,null,141290,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C110,'Linked TB'!A:A,0),0),0)","v":"DES - Engineer"},null,0,null,0,null,0,null,0,null,0,null,null,null,null,0,0,0,0]
[100,null,141291,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C111,'Linked TB'!A:A,0),0),0)","v":"DES - Low Rise Connection"},null,0,null,0,null,0,null,0,null,0,null,null,null,null,0,0,0,0]
[101,null,141292,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C112,'Linked TB'!A:A,0),0),0)","v":"Non-Utility Property"},null,0,null,0,null,0,null,0,null,0,null,null,null,142292,710292,0,0,0]
[102,null,141293,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C113,'Linked TB'!A:A,0),0),0)","v":"Plant Held for Future Use"},null,0,null,0,null,0,null,0,null,0,null,null,null,142293,710293,0,0,0]
[{"$f":"A113+1","v":103},null,141298,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C114,'Linked TB'!A:A,0),0),0)","v":"FA default"},null,0,null,0,null,0,null,0,null,0,null,null,null,null,0,0,0,0]
[104,null,141299,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C115,'Linked TB'!A:A,0),0),0)","v":"Utility Plant Clearing"},null,0,null,0,null,0,null,0,null,0,null,null,null,null,0,0,0,0]
[105,null,141301,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C116,'Linked TB'!A:A,0),0),0)","v":"Building"},null,0,null,0,null,0,null,0,null,0,null,null,null,null,0,0,0,0]
[106,null,141302,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C117,'Linked TB'!A:A,0),0),0)","v":"Leasehold Improvement"},null,0,null,0,null,0,null,0,null,0,null,null,null,null,0,0,0,0]
[107,null,141303,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C118,'Linked TB'!A:A,0),0),0)","v":"Office Furniture"},null,126197.45199101776,null,329.5502045370813,null,126527.00219555484,null,0,null,126527.00219555484,null,{"$f":"+_xlfn.XLOOKUP(T118,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$A$266:$A$381,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$E$266:$E$381)","v":4.2200000000000001E-2},null,142303,710303,271033,272033,720033]
[108,null,141304,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C119,'Linked TB'!A:A,0),0),0)","v":"Office Equipment"},null,0,null,0,null,0,null,0,null,0,null,null,null,142304,710304,0,0,0]
[109,null,141305,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C120,'Linked TB'!A:A,0),0),0)","v":"Stores Equipment"},null,1855.9534970961793,null,0,null,1855.9534970961793,null,0,null,1855.9534970961797,null,{"$f":"+_xlfn.XLOOKUP(T120,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$A$266:$A$381,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$E$266:$E$381)","v":0.05},null,142305,710305,271058,272058,720058]
[110,null,141306,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C121,'Linked TB'!A:A,0),0),0)","v":"Lab Equipment"},null,105368.95,null,5268.2200000000012,null,110637.17,null,3355.5910104394716,null,113992.76101043947,null,{"$f":"+_xlfn.XLOOKUP(T121,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$A$266:$A$381,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$E$266:$E$381)","v":5.7099999999999998E-2},null,142306,710306,271052,272052,720052]
[111,null,141307,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C122,'Linked TB'!A:A,0),0),0)","v":"Rental Equipment"},null,0,null,0,null,0,null,0,null,0,null,null,null,null,0,0,0,0]
[112,null,141308,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C123,'Linked TB'!A:A,0),0),0)","v":"Tool Shop Equipment"},null,345720.13229034492,null,1240.1599999999744,null,346960.29229034489,null,901.87935284973355,null,347862.17164319463,null,{"$f":"+_xlfn.XLOOKUP(T123,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$A$266:$A$381,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$E$266:$E$381)","v":5.4300000000000001E-2},null,142308,710308,0,0,0]
[113,null,141309,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C124,'Linked TB'!A:A,0),0),0)","v":"Power Operated Equipment"},null,76468.850000000006,null,-1366.1199999999953,null,75102.73000000001,null,41884.353153223143,null,116987.08315322315,null,{"$f":"+_xlfn.XLOOKUP(T124,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$A$266:$A$381,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$E$266:$E$381)","v":7.1999999999999995E-2},null,142309,710309,271059,272059,720059]
[114,null,141310,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C125,'Linked TB'!A:A,0),0),0)","v":"Communications Equipment"},null,111093.99156022392,null,0,null,111093.99156022391,null,42753.54359745582,null,153847.53515767973,null,{"$f":"+_xlfn.XLOOKUP(T125,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$A$266:$A$381,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$E$266:$E$381)","v":0.09},null,142310,710310,271060,272060,720060]
[115,null,141311,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C126,'Linked TB'!A:A,0),0),0)","v":"Misc Equipment"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"+_xlfn.XLOOKUP(T126,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$A$266:$A$381,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$E$266:$E$381)","v":2.86E-2},null,142311,710311,271034,272034,720034]
[116,null,141399,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C127,'Linked TB'!A:A,0),0),0)","v":"Building and Equipment Clearing"},null,0,null,0,null,0,null,0,null,0,null,null,null,null,0,0,0,0]
[117,null,141401,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C128,'Linked TB'!A:A,0),0),0)","v":"Vehicles"},null,463366.16705349897,null,3695.2400000000489,null,467061.40705349902,null,3373.3246153845103,null,470434.73166888353,null,{"$f":"+_xlfn.XLOOKUP(T128,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$A$266:$A$381,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$E$266:$E$381)","v":0.12859999999999999},null,142401,710401,0,0,0]
[118,null,141499,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C129,'Linked TB'!A:A,0),0),0)","v":"Vehicles Clearing"},null,0,null,0,null,0,null,0,null,0,null,null,null,null,0,0,0,0]
[119,null,141501,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C130,'Linked TB'!A:A,0),0),0)","v":"Computer Hardware"},null,161.84160556952426,null,0,null,161.84160556952412,null,0,null,161.84160556952412,null,{"$f":"+_xlfn.XLOOKUP(T130,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$A$266:$A$381,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$E$266:$E$381)","v":4.4400000000000002E-2},null,142501,710501,0,0,0]
[120,null,141502,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C131,'Linked TB'!A:A,0),0),0)","v":"Desktop/Laptop Computers"},null,2243.576543872919,null,10953.362472597526,null,13196.939016470445,null,0,null,13196.939016470451,null,{"$f":"+_xlfn.XLOOKUP(T131,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$A$266:$A$381,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$E$266:$E$381)","v":4.4400000000000002E-2},null,142502,710502,0,0,0]
[121,null,141503,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C132,'Linked TB'!A:A,0),0),0)","v":"Mainframe Computers"},null,24730.072466409725,null,0,null,24730.072466409703,null,0,null,24730.0724664097,null,{"$f":"+_xlfn.XLOOKUP(T132,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$A$266:$A$381,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$E$266:$E$381)","v":4.4400000000000002E-2},null,142503,710503,0,0,0]
[122,null,141504,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C133,'Linked TB'!A:A,0),0),0)","v":"Mini Comp Wtr"},null,263107.36439070781,null,16089.230168617505,null,279196.59455932531,null,427.4065711334697,null,279624.00113045878,null,{"$f":"+_xlfn.XLOOKUP(T133,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$A$266:$A$381,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$E$266:$E$381)","v":4.4400000000000002E-2},null,142504,710504,0,0,0]
[123,null,141601,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C134,'Linked TB'!A:A,0),0),0)","v":"Computer Software"},null,22378.543198508345,null,5020.1257659814837,null,27398.668964489829,null,0,null,27398.668964489818,null,{"$f":"+_xlfn.XLOOKUP(T134,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$A$266:$A$381,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$E$266:$E$381)","v":4.4400000000000002E-2},null,142601,710601,0,0,0]
[124,null,141602,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C135,'Linked TB'!A:A,0),0),0)","v":"Comp Systems"},null,781142.39955726673,null,948.7479144546669,null,782091.1474717214,null,0,null,782091.14747172117,null,{"$f":"+_xlfn.XLOOKUP(T135,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$A$266:$A$381,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$E$266:$E$381)","v":4.4400000000000002E-2},null,142602,710602,0,0,0]
[125,null,141603,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C136,'Linked TB'!A:A,0),0),0)","v":"Micro Systems"},null,16031.372473493509,null,0,null,16031.372473493499,null,0,null,16031.372473493495,null,{"$f":"+_xlfn.XLOOKUP(T136,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$A$266:$A$381,'[2]Exh 28 UPIS-AD-ADIT-Depr'!$E$266:$E$381)","v":4.4400000000000002E-2},null,142603,710603,0,0,0]
[126,null,141699,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C137,'Linked TB'!A:A,0),0),0)","v":"Computer Clearing"},null,0,null,0,null,0,null,0,null,0]
[127]
[128,null,null,null,"Total Water Plant",null,{"$f":"SUM(G12:G138)","v":13441523.136798548},null,{"$f":"SUM(I12:I138)","v":163569.45652618856},null,{"$f":"G139+I139","v":13605092.593324736},null,{"$f":"SUM(M12:M138)","v":579857.92609648965},null,{"$f":"+K139+M139","v":14184950.519421225},null,null,null,{"$f":"K139-'Rate Base'!I48","v":0}]
[]
[]
[]
[{"$f":"A10","v":"Line No."},null,{"$f":"C10","v":"Account"},null,{"$f":"E10","v":"Description"},null,{"$f":"G10","v":"Base Period -  Starting Balance"},null,{"$f":"I10","v":"Base Period - Activity"},null,{"$f":"K10","v":"Base Period - Ending Balance"},null,{"$f":"M10","v":"Forecast Period Adjustment"},null,{"$f":"O10","v":"Forecast Period - Present Rates"},null,"Depreciation Rate",null,"A/D Account","Depr Acccount","CIAC Account","CIAC A/A Account","CIAC Amort Account"]
[null,null,null,null,null,null,{"$f":"G11","v":"[A]"},null,{"$f":"I11","v":"[B]"},null,{"$f":"K11","v":"[C]"},null,{"$f":"M11","v":"[D]"},null,{"$f":"O11","v":"[E]"}]
[{"$f":"A139+1","v":129},null,141101,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C145,'Linked TB'!A:A,0),0),0)","v":"Land and Rights General"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C145,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C145,'Linked TB'!H:H)","v":0},null,{"$f":"G145+I145","v":0},null,0,null,{"$f":"+K145+M145","v":0},null,0,null,142299,710299,0,0,0]
[{"$f":"A145+1","v":130},null,141102,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C146,'Linked TB'!A:A,0),0),0)","v":"Land and Rights Pump"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C146,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C146,'Linked TB'!H:H)","v":0},null,{"$f":"G146+I146","v":0},null,0,null,0,null,0,null,142299,710299,0,0,0]
[{"$f":"A146+1","v":131},null,141103,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C147,'Linked TB'!A:A,0),0),0)","v":"Land and Rights Water"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C147,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C147,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,0,null,142299,710299,0,0,0]
[{"$f":"A147+1","v":132},null,141104,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C148,'Linked TB'!A:A,0),0),0)","v":"Land and Rights Trans"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C148,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C148,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,0,null,142299,710299,0,0,0]
[{"$f":"A148+1","v":133},null,141105,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C149,'Linked TB'!A:A,0),0),0)","v":"Land and Rights Intangible"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C149,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C149,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,0,null,142299,710299,0,0,0]
[134,null,141106,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C150,'Linked TB'!A:A,0),0),0)","v":"Land and Rights Collections"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C150,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C150,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,0,null,142299,710299,0,0,0]
[135,null,141107,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C151,'Linked TB'!A:A,0),0),0)","v":"Land and Rights Treatment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C151,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C151,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,0,null,142299,710299,0,0,0]
[136,null,141108,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C152,'Linked TB'!A:A,0),0),0)","v":"Land and Rights Reclaim"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C152,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C152,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,0,null,142299,710299,0,0,0]
[137,null,141199,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C153,'Linked TB'!A:A,0),0),0)","v":"Land Clearing"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C153,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C153,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,0,null,null,0,0,0,0]
[138,null,141201,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C154,'Linked TB'!A:A,0),0),0)","v":"Organization"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C154,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C154,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142201,710201,271001,272001,720001]
[139,null,141202,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C155,'Linked TB'!A:A,0),0),0)","v":"Franchises"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C155,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C155,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142202,710202,271002,272002,720002]
[140,null,141203,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C156,'Linked TB'!A:A,0),0),0)","v":"Struct and Improv General Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C156,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C156,'Linked TB'!H:H)","v":0},null,0,null,null,null,0,null,1.4999999999999999E-2,null,142203,710203,271011,272011,720011]
[141,null,141204,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C157,'Linked TB'!A:A,0),0),0)","v":"Struct and Improv Service Supplies"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C157,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C157,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142204,710204,271003,272003,720003]
[142,null,141205,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C158,'Linked TB'!A:A,0),0),0)","v":"Struct and Improv Water Treat Plt"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C158,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C158,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142205,710205,271004,272004,720004]
[143,null,141206,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C159,'Linked TB'!A:A,0),0),0)","v":"Struct and Improv Trans Dist Plt"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C159,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C159,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142206,710206,271005,272005,720005]
[144,null,141207,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C160,'Linked TB'!A:A,0),0),0)","v":"Struct and Improv Collect Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C160,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C160,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142207,710207,271006,272006,720006]
[145,null,141208,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C161,'Linked TB'!A:A,0),0),0)","v":"Struct and Improv Pump Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C161,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C161,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142208,710208,271007,272007,720007]
[146,null,141209,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C162,'Linked TB'!A:A,0),0),0)","v":"Struct and Improv Treatment Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C162,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C162,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142209,710209,271008,272008,720008]
[147,null,141210,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C163,'Linked TB'!A:A,0),0),0)","v":"Struct and Improv Reclaim WTP"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C163,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C163,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142210,710210,271010,272010,720010]
[148,null,141211,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C164,'Linked TB'!A:A,0),0),0)","v":"Struct and Improv Reclaim Wtr Dist"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C164,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C164,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142211,710211,271009,272009,720009]
[149,null,141212,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C165,'Linked TB'!A:A,0),0),0)","v":"Struct and Improv Production"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C165,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C165,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,null,0,0,0,0]
[150,null,141213,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C166,'Linked TB'!A:A,0),0),0)","v":"Struct and Improv Natural Gas"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C166,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C166,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,null,0,0,0,0]
[151,null,141214,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C167,'Linked TB'!A:A,0),0),0)","v":"Struct and Improv Transmissions"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C167,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C167,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,null,0,0,0,0]
[152,null,141215,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C168,'Linked TB'!A:A,0),0),0)","v":"Struct and Improv Distribution"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C168,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C168,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,null,0,0,0,0]
[153,null,141216,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C169,'Linked TB'!A:A,0),0),0)","v":"Struct and Improv Electrical"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C169,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C169,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,null,0,0,0,0]
[154,null,141217,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C170,'Linked TB'!A:A,0),0),0)","v":"Struct and Improv Propane"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C170,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C170,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,null,0,0,0,0]
[155,null,141218,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C171,'Linked TB'!A:A,0),0),0)","v":"Struct and Improv Municipal"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C171,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C171,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,null,0,0,0,0]
[156,null,141219,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C172,'Linked TB'!A:A,0),0),0)","v":"Struct and Improv Biomass"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C172,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C172,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,null,0,0,0,0]
[157,null,141220,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C173,'Linked TB'!A:A,0),0),0)","v":"Struct and Improv Office"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C173,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C173,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142220,710220,271032,272032,720032]
[158,null,141221,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C174,'Linked TB'!A:A,0),0),0)","v":"Collecting Reservoirs"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C174,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C174,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142221,710221,271030,272030,720030]
[159,null,141222,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C175,'Linked TB'!A:A,0),0),0)","v":"Lake, River, Other Intakes"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C175,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C175,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142222,710299,271031,272031,720031]
[160,null,141223,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C176,'Linked TB'!A:A,0),0),0)","v":"Wells and Springs"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C176,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C176,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142223,710223,271017,272017,720017]
[161,null,141224,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C177,'Linked TB'!A:A,0),0),0)","v":"Infiltration Gallery"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C177,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C177,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142224,710224,0,0,0]
[162,null,141225,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C178,'Linked TB'!A:A,0),0),0)","v":"Supply Mains"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C178,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C178,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142225,710225,271018,272018,720018]
[163,null,141226,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C179,'Linked TB'!A:A,0),0),0)","v":"Power Generation Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C179,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C179,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142226,710226,0,0,0]
[164,null,141227,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C180,'Linked TB'!A:A,0),0),0)","v":"Electric Pump Equip Src Pump"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C180,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C180,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142227,710227,271019,272019,720019]
[165,null,141228,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C181,'Linked TB'!A:A,0),0),0)","v":"Electric Pump Equip WTP"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C181,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C181,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142228,710228,271020,272020,720020]
[166,null,141229,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C182,'Linked TB'!A:A,0),0),0)","v":"Electric Pump Equip Trans Dist"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C182,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C182,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142229,710229,271021,272021,720021]
[167,null,141230,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C183,'Linked TB'!A:A,0),0),0)","v":"Water Treatment Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C183,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C183,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142230,710230,271022,272022,720022]
[168,null,141231,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C184,'Linked TB'!A:A,0),0),0)","v":"Dist Resv and Standpipes"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C184,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C184,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142231,710231,271023,272023,720023]
[169,null,141232,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C185,'Linked TB'!A:A,0),0),0)","v":"Trans and Distr Mains"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C185,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C185,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142232,710232,271024,272024,720024]
[170,null,141233,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C186,'Linked TB'!A:A,0),0),0)","v":"Service Lines"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C186,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C186,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142233,710233,271025,272025,720025]
[171,null,141234,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C187,'Linked TB'!A:A,0),0),0)","v":"Meters"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C187,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C187,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142234,710234,271026,272026,720026]
[172,null,141235,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C188,'Linked TB'!A:A,0),0),0)","v":"Meter Installations"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C188,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C188,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142235,710235,271027,272027,720027]
[173,null,141236,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C189,'Linked TB'!A:A,0),0),0)","v":"Hydrants"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C189,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C189,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142236,710236,271028,272028,720028]
[174,null,141237,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C190,'Linked TB'!A:A,0),0),0)","v":"Backflow Prevention Devices"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C190,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C190,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142237,710237,271029,272029,720029]
[175,null,141238,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C191,'Linked TB'!A:A,0),0),0)","v":"Power Gen Equip Coll Plt"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C191,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C191,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142238,710238,271012,272012,720012]
[176,null,141239,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C192,'Linked TB'!A:A,0),0),0)","v":"Power Gen Equip Pump Plt"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C192,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C192,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142239,710239,271016,272016,720016]
[177,null,141240,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C193,'Linked TB'!A:A,0),0),0)","v":"Power Gen Equip Treat Plt"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C193,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C193,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142240,710240,271013,272013,720013]
[178,null,141241,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C194,'Linked TB'!A:A,0),0),0)","v":"Sewer Force Main"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C194,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C194,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142241,710241,271042,272042,720042]
[179,null,141242,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C195,'Linked TB'!A:A,0),0),0)","v":"Sewer Gravity Main"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C195,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C195,'Linked TB'!H:H)","v":0},null,0,null,null,null,0,null,1.4999999999999999E-2,null,142242,710242,271043,272043,720043]
[180,null,141243,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C196,'Linked TB'!A:A,0),0),0)","v":"Manholes"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C196,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C196,'Linked TB'!H:H)","v":0},null,0,null,null,null,0,null,1.4999999999999999E-2,null,142243,710243,271044,272044,720044]
[181,null,141244,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C197,'Linked TB'!A:A,0),0),0)","v":"Special Collection Structures"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C197,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C197,'Linked TB'!H:H)","v":0},null,0,null,null,null,0,null,1.4999999999999999E-2,null,142244,710244,271045,272045,720045]
[182,null,141245,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C198,'Linked TB'!A:A,0),0),0)","v":"Service to Customers"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C198,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C198,'Linked TB'!H:H)","v":0},null,0,null,null,null,0,null,1.4999999999999999E-2,null,142245,710245,271046,272046,720046]
[183,null,141246,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C199,'Linked TB'!A:A,0),0),0)","v":"Flow Measure Devices"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C199,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C199,'Linked TB'!H:H)","v":0},null,0,null,null,null,0,null,1.4999999999999999E-2,null,142246,710246,271047,272047,720047]
[184,null,141247,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C200,'Linked TB'!A:A,0),0),0)","v":"Flow Measure Install"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C200,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C200,'Linked TB'!H:H)","v":0},null,0,null,null,null,0,null,1.4999999999999999E-2,null,142247,710247,271048,272048,720048]
[185,null,141248,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C201,'Linked TB'!A:A,0),0),0)","v":"Receiving Wells"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C201,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C201,'Linked TB'!H:H)","v":0},null,0,null,null,null,0,null,1.4999999999999999E-2,null,142248,710248,0,0,0]
[186,null,141249,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C202,'Linked TB'!A:A,0),0),0)","v":"Pumping Equip Pump Plt"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C202,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C202,'Linked TB'!H:H)","v":0},null,0,null,null,null,0,null,1.4999999999999999E-2,null,142249,710249,271049,272049,720049]
[187,null,141250,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C203,'Linked TB'!A:A,0),0),0)","v":"Pumping Equip Reclaim WTP"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C203,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C203,'Linked TB'!H:H)","v":0},null,0,null,null,null,0,null,1.4999999999999999E-2,null,142250,710250,271050,272050,720050]
[188,null,141251,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C204,'Linked TB'!A:A,0),0),0)","v":"Pumping Equip Rcl Wtr Dist"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C204,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C204,'Linked TB'!H:H)","v":0},null,0,null,null,null,0,null,1.4999999999999999E-2,null,142251,710251,271051,272051,720051]
[189,null,141252,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C205,'Linked TB'!A:A,0),0),0)","v":"Treat/Disp Equip Lagoon"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C205,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C205,'Linked TB'!H:H)","v":0},null,0,null,null,null,0,null,0.02,"rate matches sewer CIAC",142252,710252,271053,272053,720053]
[190,null,141253,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C206,'Linked TB'!A:A,0),0),0)","v":"Treat/Disp Equip Trt Plt"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C206,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C206,'Linked TB'!H:H)","v":0},null,0,null,null,null,0,null,1.4999999999999999E-2,null,142253,710253,271054,272054,720054]
[191,null,141254,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C207,'Linked TB'!A:A,0),0),0)","v":"Treat/Disp Equip Rclm Wtr"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C207,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C207,'Linked TB'!H:H)","v":0},null,0,null,null,null,0,null,1.4999999999999999E-2,null,142254,710254,271055,272055,720055]
[192,null,141255,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C208,'Linked TB'!A:A,0),0),0)","v":"Plant Sewers Treatment Plt"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C208,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C208,'Linked TB'!H:H)","v":0},null,0,null,null,null,0,null,1.4999999999999999E-2,null,142255,710255,271056,272056,720056]
[193,null,141256,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C209,'Linked TB'!A:A,0),0),0)","v":"Plant Sewers Reclaim Wtr"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C209,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C209,'Linked TB'!H:H)","v":0},null,0,null,null,null,{"$f":"+K209+M209","v":0},null,1.4999999999999999E-2,null,142256,710256,0,0,0]
[194,null,141257,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C210,'Linked TB'!A:A,0),0),0)","v":"Outfall Lines"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C210,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C210,'Linked TB'!H:H)","v":0},null,{"$f":"G210+I210","v":0},null,null,null,0,null,1.4999999999999999E-2,null,142257,710257,271057,272057,720057]
[195,null,141258,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C211,'Linked TB'!A:A,0),0),0)","v":"Reservoirs"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C211,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C211,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,null,0,0,0,0]
[196,null,141259,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C212,'Linked TB'!A:A,0),0),0)","v":"House Regulators"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C212,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C212,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142259,710259,0,0,0]
[197,null,141260,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C213,'Linked TB'!A:A,0),0),0)","v":"House Regulatory Install"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C213,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C213,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,null,0,0,0,0]
[198,null,141261,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C214,'Linked TB'!A:A,0),0),0)","v":"Reuse Services"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C214,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C214,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142261,710261,271061,272061,720061]
[199,null,141262,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C215,'Linked TB'!A:A,0),0),0)","v":"Reuse Mtr/Installations"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C215,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C215,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142262,710262,0,0,0]
[200,null,141263,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C216,'Linked TB'!A:A,0),0),0)","v":"Reuse Dist Reservoirs"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C216,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C216,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142263,710263,271062,272062,720062]
[201,null,141264,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C217,'Linked TB'!A:A,0),0),0)","v":"Reuse Transmission and Dist"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C217,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C217,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142264,710264,271063,272063,720063]
[202,null,141265,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C218,'Linked TB'!A:A,0),0),0)","v":"Processing Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C218,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C218,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142265,710265,0,0,0]
[203,null,141266,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C219,'Linked TB'!A:A,0),0),0)","v":"Maintenance Structure and Improv"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C219,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C219,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142266,710266,0,0,0]
[204,null,141267,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C220,'Linked TB'!A:A,0),0),0)","v":"Other and Misc Equip Intangible Plt"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C220,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C220,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142267,710267,0,0,0]
[205,null,141268,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C221,'Linked TB'!A:A,0),0),0)","v":"Other and Misc Equip Source Supply"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C221,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C221,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142268,710268,0,0,0]
[206,null,141269,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C222,'Linked TB'!A:A,0),0),0)","v":"Other and Misc Equip WTP"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C222,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C222,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142269,710269,0,0,0]
[207,null,141270,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C223,'Linked TB'!A:A,0),0),0)","v":"Other and Misc Equip Trans Dist"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C223,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C223,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142270,710270,0,0,0]
[208,null,141271,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C224,'Linked TB'!A:A,0),0),0)","v":"Other Tangible Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C224,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C224,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142271,710271,271035,272035,720035]
[209,null,141272,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C225,'Linked TB'!A:A,0),0),0)","v":"Other Plant Collection"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C225,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C225,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142272,710272,0,0,0]
[210,null,141273,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C226,'Linked TB'!A:A,0),0),0)","v":"Other Plant Pump"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C226,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C226,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142273,710273,0,0,0]
[211,null,141274,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C227,'Linked TB'!A:A,0),0),0)","v":"Other Plant Treatment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C227,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C227,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142274,710274,0,0,0]
[212,null,141275,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C228,'Linked TB'!A:A,0),0),0)","v":"Other Plant Reclaim Water Trt"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C228,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C228,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142275,710275,0,0,0]
[213,null,141276,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C229,'Linked TB'!A:A,0),0),0)","v":"Other Plant Reclaim Water Dist"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C229,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C229,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142276,710276,0,0,0]
[214,null,141277,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C230,'Linked TB'!A:A,0),0),0)","v":"Other Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C230,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C230,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142277,710277,0,0,0]
[215,null,141278,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C231,'Linked TB'!A:A,0),0),0)","v":"Plant Alloc"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C231,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C231,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142278,710278,0,0,0]
[216,null,141279,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C232,'Linked TB'!A:A,0),0),0)","v":"Domestic Water"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C232,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C232,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,null,0,0,0,0]
[217,null,141280,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C233,'Linked TB'!A:A,0),0),0)","v":"Irrigation Water"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C233,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C233,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,null,0,0,0,0]
[218,null,141281,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C234,'Linked TB'!A:A,0),0),0)","v":"Geothermal"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C234,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C234,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,null,0,0,0,0]
[219,null,141282,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C235,'Linked TB'!A:A,0),0),0)","v":"District Energy System"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C235,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C235,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,null,0,0,0,0]
[220,null,141283,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C236,'Linked TB'!A:A,0),0),0)","v":"Concession"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C236,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C236,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,null,0,0,0,0]
[221,null,141284,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C237,'Linked TB'!A:A,0),0),0)","v":"DES - Startup Costs"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C237,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C237,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,null,0,0,0,0]
[222,null,141285,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C238,'Linked TB'!A:A,0),0),0)","v":"DES - Project Management"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C238,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C238,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,null,0,0,0,0]
[223,null,141286,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C239,'Linked TB'!A:A,0),0),0)","v":"DES - Temporary Energy Centre"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C239,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C239,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,null,0,0,0,0]
[224,null,141287,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C240,'Linked TB'!A:A,0),0),0)","v":"DES - Distribution Piping System"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C240,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C240,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,null,0,0,0,0]
[225,null,141288,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C241,'Linked TB'!A:A,0),0),0)","v":"DES - Energy Transfer Station"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C241,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C241,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,null,0,0,0,0]
[226,null,141289,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C242,'Linked TB'!A:A,0),0),0)","v":"DES - Project Development"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C242,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C242,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,null,0,0,0,0]
[227,null,141290,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C243,'Linked TB'!A:A,0),0),0)","v":"DES - Engineer"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C243,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C243,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,null,0,0,0,0]
[228,null,141291,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C244,'Linked TB'!A:A,0),0),0)","v":"DES - Low Rise Connection"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C244,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C244,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,null,0,0,0,0]
[229,null,141292,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C245,'Linked TB'!A:A,0),0),0)","v":"Non-Utility Property"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C245,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C245,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142292,710292,0,0,0]
[230,null,141293,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C246,'Linked TB'!A:A,0),0),0)","v":"Plant Held for Future Use"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C246,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C246,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142293,710293,0,0,0]
[231,null,141298,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C247,'Linked TB'!A:A,0),0),0)","v":"FA default"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C247,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C247,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,null,0,0,0,0]
[232,null,141299,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C248,'Linked TB'!A:A,0),0),0)","v":"Utility Plant Clearing"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C248,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C248,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,null,0,0,0,0]
[233,null,141301,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C249,'Linked TB'!A:A,0),0),0)","v":"Building"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C249,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C249,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,null,0,0,0,0]
[234,null,141302,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C250,'Linked TB'!A:A,0),0),0)","v":"Leasehold Improvement"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C250,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C250,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,null,0,0,0,0]
[235,null,141303,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C251,'Linked TB'!A:A,0),0),0)","v":"Office Furniture"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C251,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C251,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142303,710303,271033,272033,720033]
[236,null,141304,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C252,'Linked TB'!A:A,0),0),0)","v":"Office Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C252,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C252,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,1.4999999999999999E-2,null,142304,710304,0,0,0]
[237,null,141305,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C253,'Linked TB'!A:A,0),0),0)","v":"Stores Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C253,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C253,'Linked TB'!H:H)","v":0},null,0,null,null,null,0,null,1.4999999999999999E-2,null,142305,710305,271058,272058,720058]
[238,null,141306,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C254,'Linked TB'!A:A,0),0),0)","v":"Lab Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C254,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C254,'Linked TB'!H:H)","v":0},null,0,null,null,null,0,null,1.4999999999999999E-2,null,142306,710306,271052,272052,720052]
[239,null,141307,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C255,'Linked TB'!A:A,0),0),0)","v":"Rental Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C255,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C255,'Linked TB'!H:H)","v":0},null,0,null,null,null,0,null,1.4999999999999999E-2,null,null,0,0,0,0]
[240,null,141308,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C256,'Linked TB'!A:A,0),0),0)","v":"Tool Shop Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C256,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C256,'Linked TB'!H:H)","v":0},null,0,null,null,null,0,null,1.4999999999999999E-2,null,142308,710308,0,0,0]
[241,null,141309,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C257,'Linked TB'!A:A,0),0),0)","v":"Power Operated Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C257,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C257,'Linked TB'!H:H)","v":0},null,0,null,null,null,0,null,1.4999999999999999E-2,null,142309,710309,271059,272059,720059]
[242,null,141310,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C258,'Linked TB'!A:A,0),0),0)","v":"Communications Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C258,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C258,'Linked TB'!H:H)","v":0},null,0,null,null,null,0,null,1.4999999999999999E-2,null,142310,710310,271060,272060,720060]
[243,null,141311,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C259,'Linked TB'!A:A,0),0),0)","v":"Misc Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C259,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C259,'Linked TB'!H:H)","v":0},null,0,null,null,null,0,null,1.4999999999999999E-2,null,142311,710311,271034,272034,720034]
[244,null,141399,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C260,'Linked TB'!A:A,0),0),0)","v":"Building and Equipment Clearing"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C260,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C260,'Linked TB'!H:H)","v":0},null,0,null,null,null,0,null,1.4999999999999999E-2,null,null,0,0,0,0]
[245,null,141401,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C261,'Linked TB'!A:A,0),0),0)","v":"Vehicles"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C261,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C261,'Linked TB'!H:H)","v":0},null,{"$f":"G261+I261","v":0},null,null,null,0,null,0.2,null,142401,710401,0,0,0]
[246,null,141499,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C262,'Linked TB'!A:A,0),0),0)","v":"Vehicles Clearing"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C262,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C262,'Linked TB'!H:H)","v":0},null,0,null,null,null,0,null,0.2,null,null,0,0,0,0]
[247,null,141501,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C263,'Linked TB'!A:A,0),0),0)","v":"Computer Hardware"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C263,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C263,'Linked TB'!H:H)","v":0},null,0,null,null,null,0,null,0.33329999999999999,null,142501,710501,0,0,0]
[248,null,141502,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C264,'Linked TB'!A:A,0),0),0)","v":"Desktop/Laptop Computers"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C264,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C264,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,0.33329999999999999,null,142502,710502,0,0,0]
[249,null,141503,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C265,'Linked TB'!A:A,0),0),0)","v":"Mainframe Computers"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C265,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C265,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,0.2,null,142503,710503,0,0,0]
[250,null,141504,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C266,'Linked TB'!A:A,0),0),0)","v":"Mini Comp Wtr"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C266,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C266,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,0.33329999999999999,null,142504,710504,0,0,0]
[251,null,141601,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C267,'Linked TB'!A:A,0),0),0)","v":"Computer Software"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C267,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C267,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,0.33329999999999999,null,142601,710601,0,0,0]
[252,null,141602,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C268,'Linked TB'!A:A,0),0),0)","v":"Comp Systems"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C268,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C268,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,0.33329999999999999,null,142602,710602,0,0,0]
[253,null,141603,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C269,'Linked TB'!A:A,0),0),0)","v":"Micro Systems"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C269,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C269,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,0.33329999999999999,null,142603,710603,0,0,0]
[254,null,141699,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C270,'Linked TB'!A:A,0),0),0)","v":"Computer Clearing"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C270,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C270,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,0.33329999999999999]
[{"$f":"+A270+1","v":255},null,null,null,"Total Sewer Plant",null,{"$f":"SUM(G145:G270)","v":0},null,{"$f":"SUM(I145:I270)","v":0},null,{"$f":"G271+I271","v":0},null,{"$f":"SUM(M145:M270)","v":0},null,0,null,null,null,{"$f":"K271-'Rate Base'!I81","v":0}]
[]
["Column Calculations:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,271014,272014,720014]
[{"$f":"'Rate Base'!$A106","v":"[A]- Company's ledger amounts for Base Period start, September 30, 2021"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,271015,272015,720015]
[{"$f":"'Rate Base'!$A107","v":"[B]- Difference of Columns [A] & [C]"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,271036,272036,720036]
[{"$f":"'Rate Base'!$A108","v":"[C]- Amounts calculated based on Company's supporting schedules, balance as of September 30, 2022"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,271037,272037,720037]
[{"$f":"'Rate Base'!$A109","v":"[D]- Difference of Columns [C] & [E]"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,271038,272038,720038]
[{"$f":"'Rate Base'!$A110","v":"[E]- Amounts calculated based on Company's supporting schedules, 13-month average balance as of December 31, 2023"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,271039,272039,720039]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,271040,272040,720040]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,271041,272041,720041]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,271064,272064,720064]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,271065,272065,720065]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,271066,272066,720066]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,271067,272067,720067]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,271068,272068,720068]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,271069,272069,720069]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,271070,272070,720070]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,271071,272071,720071]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,271072,272072,720072]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,271073,272073,720073]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,271074,272074,720074]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,271075,272075,720075]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,271076,272076,720076]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,271077,272077,720077]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,271078,272078,720078]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,271079,272079,720079]

{"sheet":"Accum Depr","index":22,"n_rows":259,"n_cols":21,"rows_kept":259,"cut":false,"hidden":false,"merged":[]}
[{"$f":"'Plant in Service'!A1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Index!B17","v":"Exhibit 28.2"}]
[{"$f":"'Plant in Service'!A2","v":"Case No. 2022-00147"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Updated thru 9/30/2022"]
[{"$f":"'Plant in Service'!A3","v":"Rate Case Schedules"}]
[{"$f":"'Plant in Service'!A4","v":"Base Period: September 30, 2022"}]
[{"$f":"'Plant in Service'!A5","v":"Forecast Period:  December 31, 2023"}]
[]
[]
["Accumulated Depreciation"]
[]
[]
["Line No.",null,"Account",null,"Description",null,{"$f":"+'Rate Base'!E44","v":"Base Period -  Starting Balance"},null,{"$f":"+'Rate Base'!G44","v":"Base Period - Activity"},null,{"$f":"+'Rate Base'!I44","v":"Base Period - Ending Balance"},null,{"$f":"+'Rate Base'!K44","v":"Forecast Period Adjustment"},null,{"$f":"+'Rate Base'!M44","v":"Forecast Period - Present Rates"},null,"Depreciation Rate",null,"Hard coded"]
[null,null,null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[D]",null,"[E]"]
[1,null,142201,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C13,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Organization"},null,-41085.14,null,{"$f":"+K13-G13","v":-6575.762000000017},null,-47660.902000000016,null,{"$f":"+O13-K13","v":-4931.8229999999967},null,-52592.725000000013,null,{"$f":"_xlfn.XLOOKUP(C13,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0.04}]
[{"$f":"A13+1","v":2},null,142202,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C14,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Franchises"},null,0,null,0,null,0,null,{"$f":"+O14-K14","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP(C14,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0.04}]
[{"$f":"A14+1","v":3},null,142203,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C15,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Struct and Improv General Plant"},null,-37804.74,null,-3501.9020904999925,null,-41306.64209049999,null,-2630.7900070506148,null,-43937.432097550605,null,{"$f":"_xlfn.XLOOKUP(C15,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":2.6700000000000002E-2}]
[4,null,142204,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C16,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Struct and Improv Service Supplies"},null,0,null,-1711.2700000000002,null,-1711.2700000000002,null,0,null,-1711.2700000000002,null,{"$f":"_xlfn.XLOOKUP(C16,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":2.6700000000000002E-2}]
[5,null,142205,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C17,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Struct and Improv Water Treat Plt"},null,-260371.53000000003,null,683.8154865000397,null,-259687.71451349999,null,-10819.308320594893,null,-270507.02283409488,null,{"$f":"_xlfn.XLOOKUP(C17,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":2.6700000000000002E-2}]
[6,null,142206,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C18,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Struct and Improv Trans Dist Plt"},null,175.46999999999997,null,-82.660556999999983,null,92.809442999999987,null,-46.643131628157271,null,46.166311371842717,null,{"$f":"_xlfn.XLOOKUP(C18,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":2.6700000000000002E-2}]
[7,null,142207,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C19,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Struct and Improv Collect Plant"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C19,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":2.6700000000000002E-2}]
[8,null,142208,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C20,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Struct and Improv Pump Plant"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C20,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":2.6700000000000002E-2}]
[9,null,142209,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C21,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Struct and Improv Treatment Plant"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C21,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":2.6700000000000002E-2}]
[10,null,142210,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C22,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Struct and Improv Reclaim WTP"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C22,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":2.6700000000000002E-2}]
[11,null,142211,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C23,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Struct and Improv Reclaim Wtr Dist"},null,-49081.549999999996,null,-1713.4150950000185,null,-50794.965095000014,null,-2570.1226425000204,null,-53365.087737500035,null,{"$f":"_xlfn.XLOOKUP(C23,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":2.6700000000000002E-2}]
[12,null,142212,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C24,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Struct and Improv Production"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C24,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""}]
[13,null,142213,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C25,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Struct and Improv Natural Gas"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C25,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""}]
[14,null,142214,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C26,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Struct and Improv Transmissions"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C26,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""}]
[15,null,142215,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C27,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Struct and Improv Distribution"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C27,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""}]
[16,null,142216,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C28,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Struct and Improv Electrical"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C28,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""}]
[17,null,142217,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C29,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Struct and Improv Propane"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C29,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""}]
[18,null,142218,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C30,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Struct and Improv Municipal"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C30,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""}]
[19,null,142219,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C31,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Struct and Improv Biomass"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C31,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""}]
[20,null,142220,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C32,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Struct and Improv Office"},null,-42741.35011164879,null,1285.8760303289746,null,-41455.474081319815,null,-3201.7440419055783,null,-44657.218123225393,null,{"$f":"_xlfn.XLOOKUP(C32,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":2.6700000000000002E-2}]
[21,null,142221,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C33,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Collecting Reservoirs"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C33,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0}]
[22,null,142222,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C34,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Lake, River, Other Intakes"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C34,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0}]
[23,null,142223,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C35,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Wells and Springs"},null,-187754.82,null,-15908.077414499974,null,-203662.89741449998,null,-11925.191121749987,null,-215588.08853624997,null,{"$f":"_xlfn.XLOOKUP(C35,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":3.3300000000000003E-2}]
[24,null,142224,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C36,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Infiltration Gallery"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C36,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0}]
[25,null,142225,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C37,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Supply Mains"},null,-1798.66,null,-319.53962666666689,null,-2118.199626666667,null,-190.73471009233481,null,-2308.9343367590018,null,{"$f":"_xlfn.XLOOKUP(C37,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":1.6E-2}]
[26,null,142226,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C38,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Power Generation Equipment"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C38,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0.04}]
[27,null,142227,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C39,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Electric Pump Equip Src Pump"},null,-2361.4699999999998,null,-2214.516000000001,null,-4575.9860000000008,null,-1671.5618232815505,null,-6247.5478232815512,null,{"$f":"_xlfn.XLOOKUP(C39,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0.05}]
[28,null,142228,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C40,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Electric Pump Equip WTP"},null,-263835.40999999997,null,-41303.253500000166,null,-305138.66350000014,null,-31336.662268558517,null,-336475.32576855866,null,{"$f":"_xlfn.XLOOKUP(C40,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0.05}]
[29,null,142229,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C41,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Electric Pump Equip Trans Dist"},null,-289,null,-861.23725000000013,null,-1150.2372500000001,null,-651.13536700046598,null,-1801.3726170004661,null,{"$f":"_xlfn.XLOOKUP(C41,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0.05}]
[30,null,142230,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C42,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Water Treatment Equipment"},null,-413073.84,null,-43142.632738000015,null,-456216.47273800004,null,-32390.702806432033,null,-488607.17554443207,null,{"$f":"_xlfn.XLOOKUP(C42,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":3.6400000000000002E-2}]
[31,null,142231,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C43,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Dist Resv and Standpipes"},null,-342831.33,null,-12112.272262999904,null,-354943.60226299992,null,-9078.3721762563218,null,-364021.97443925624,null,{"$f":"_xlfn.XLOOKUP(C43,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":2.2200000000000001E-2}]
[32,null,142232,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C44,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Trans and Distr Mains"},null,-1488684.2400000002,null,-59267.778293333482,null,-1547952.0182933337,null,-39560.439344085986,null,-1587512.4576374197,null,{"$f":"_xlfn.XLOOKUP(C44,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":1.6E-2}]
[33,null,142233,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C45,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Service Lines"},null,-773657.12999999989,null,-28504.552937500062,null,-802161.68293749995,null,-21732.848710778519,null,-823894.53164827847,null,{"$f":"_xlfn.XLOOKUP(C45,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":2.5000000000000001E-2}]
[34,null,142234,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C46,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Meters"},null,-529737.19999999995,null,-17502.330237500137,null,-547239.53023750009,null,-10829.226942738285,null,-558068.75718023838,null,{"$f":"_xlfn.XLOOKUP(C46,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":2.2499999999999999E-2}]
[35,null,142235,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C47,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Meter Installations"},null,-293000.08,null,-15583.606441000011,null,-308583.68644100003,null,-11698.171541277261,null,-320281.85798227729,null,{"$f":"_xlfn.XLOOKUP(C47,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":2.2200000000000001E-2}]
[36,null,142236,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C48,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Hydrants"},null,-133334.44,null,-9453.0371349999041,null,-142787.47713499991,null,-6968.1180774240056,null,-149755.59521242391,null,{"$f":"_xlfn.XLOOKUP(C48,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":1.9E-2}]
[37,null,142237,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C49,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Backflow Prevention Devices"},null,107.36,null,-11.039125000000027,null,96.320874999999972,null,-5.5329266401133594,null,90.787948359886613,null,{"$f":"_xlfn.XLOOKUP(C49,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":2.5000000000000001E-2}]
[38,null,142238,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C50,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Power Gen Equip Coll Plt"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C50,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0}]
[39,null,142239,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C51,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Power Gen Equip Pump Plt"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C51,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0}]
[40,null,142240,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C52,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Power Gen Equip Treat Plt"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C52,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0}]
[41,null,142241,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C53,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Sewer Force Main"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C53,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0}]
[42,null,142242,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C54,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Sewer Gravity Main"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C54,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0}]
[43,null,142243,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C55,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Manholes"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C55,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0}]
[44,null,142244,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C56,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Special Collection Structures"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C56,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0}]
[45,null,142245,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C57,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Service to Customers"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C57,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0}]
[46,null,142246,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C58,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Flow Measure Devices"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C58,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0}]
[47,null,142247,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C59,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Flow Measure Install"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C59,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0}]
[48,null,142248,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C60,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Receiving Wells"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C60,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0}]
[49,null,142249,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C61,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Pumping Equip Pump Plt"},null,-10638.920111648786,null,10638.920111648786,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C61,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0}]
[50,null,142250,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C62,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Pumping Equip Reclaim WTP"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C62,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0}]
[51,null,142251,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C63,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Pumping Equip Rcl Wtr Dist"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C63,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0}]
[52,null,142252,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C64,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Treat/Disp Equip Lagoon"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C64,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0}]
[53,null,142253,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C65,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Treat/Disp Equip Trt Plt"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C65,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0}]
[54,null,142254,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C66,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Treat/Disp Equip Rclm Wtr"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C66,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0}]
[55,null,142255,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C67,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Plant Sewers Treatment Plt"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C67,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0}]
[56,null,142256,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C68,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Plant Sewers Reclaim Wtr"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C68,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0}]
[57,null,142257,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C69,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Outfall Lines"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C69,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0}]
[58,null,142258,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C70,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Reservoirs"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C70,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""}]
[59,null,142259,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C71,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  House Regulators"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C71,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0}]
[60,null,142260,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C72,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  House Regulatory Install"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C72,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""}]
[61,null,142261,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C73,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Reuse Services"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C73,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0}]
[62,null,142262,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C74,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Reuse Mtr/Installations"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C74,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0}]
[63,null,142263,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C75,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Reuse Dist Reservoirs"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C75,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0}]
[64,null,142264,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C76,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Reuse Transmission and Dist"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C76,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0}]
[65,null,142265,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C77,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Processing Plant"},null,0,null,{"$f":"+K77-G77","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C77,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0}]
[66,null,142266,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C78,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Maintenance Structure and Improv"},null,0,null,0,null,0,null,{"$f":"+O78-K78","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP(C78,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0}]
[{"$f":"A78+1","v":67},null,142267,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C79,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Other and Misc Equip Intangible Plt"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C79,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0}]
[68,null,142268,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C80,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Other and Misc Equip Source Supply"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C80,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0}]
[69,null,142269,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C81,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Other and Misc Equip WTP"},null,-1.46,null,-6.2546170000000023,null,-7.7146170000000023,null,-3.4353824885113351,null,-11.149999488511337,null,{"$f":"_xlfn.XLOOKUP(C81,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":2.86E-2}]
[70,null,142270,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C82,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Other and Misc Equip Trans Dist"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C82,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0}]
[71,null,142271,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C83,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Other Tangible Plant"},null,0,null,-999.62000000000012,null,-999.62000000000012,null,0,null,-999.62000000000023,null,{"$f":"_xlfn.XLOOKUP(C83,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0}]
[72,null,142272,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C84,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Other Plant Collection"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C84,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0}]
[73,null,142273,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C85,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Other Plant Pump"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C85,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0}]
[74,null,142274,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C86,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Other Plant Treatment"},null,-6.94,null,-2.3311799999999989,null,-9.2711799999999993,null,-1.7717699999999947,null,-11.042949999999994,null,{"$f":"_xlfn.XLOOKUP(C86,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":2.86E-2}]
[75,null,142275,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C87,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Other Plant Reclaim Water Trt"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C87,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0}]
[76,null,142276,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C88,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Other Plant Reclaim Water Dist"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C88,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0}]
[77,null,142277,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C89,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Other Plant"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C89,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0}]
[78,null,142278,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C90,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Plant Alloc"},null,-25489.21,null,-1000.656799999997,null,-26489.866799999996,null,-1500.9851999999992,null,-27990.851999999995,null,{"$f":"_xlfn.XLOOKUP(C90,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":2.86E-2}]
[79,null,142279,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C91,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Domestic Water"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C91,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""}]
[80,null,142280,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C92,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Irrigation Water"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C92,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""}]
[81,null,142281,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C93,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Geothermal"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C93,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""}]
[82,null,142282,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C94,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  District Energy System"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C94,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""}]
[83,null,142283,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C95,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Concession"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C95,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""}]
[84,null,142284,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C96,'Linked TB'!A:A,0),0),0)","v":"Acc Dep - DES - Startup Costs"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C96,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""}]
[85,null,142285,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C97,'Linked TB'!A:A,0),0),0)","v":"Acc Dep - DES - Project Management"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C97,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""}]
[86,null,142286,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C98,'Linked TB'!A:A,0),0),0)","v":"Acc Dep - DES - Temporary Energy Centre"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C98,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""}]
[87,null,142287,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C99,'Linked TB'!A:A,0),0),0)","v":"Acc Dep - DES - Distribution Piping System"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C99,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""}]
[88,null,142288,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C100,'Linked TB'!A:A,0),0),0)","v":"Acc Dep - DES - Energy Transfer Station"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C100,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""}]
[89,null,142289,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C101,'Linked TB'!A:A,0),0),0)","v":"Acc Dep - DES - Project Development"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C101,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""}]
[90,null,142290,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C102,'Linked TB'!A:A,0),0),0)","v":"Acc Dep - DES - Engineer"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C102,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""}]
[91,null,142291,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C103,'Linked TB'!A:A,0),0),0)","v":"Acc Dep - DES - Low Rise Connection"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C103,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""}]
[92,null,142292,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C104,'Linked TB'!A:A,0),0),0)","v":"Acc Dep - Non-Utility Property"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C104,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0}]
[93,null,142293,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C105,'Linked TB'!A:A,0),0),0)","v":"Acc Dep - Plant Held for Future Use"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C105,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0}]
[94,null,142299,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C106,'Linked TB'!A:A,0),0),0)","v":"Acc Dep - Land"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C106,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0}]
[95,null,142301,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C107,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Building"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C107,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""}]
[96,null,142302,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C108,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Leasehold Improvement"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C108,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""}]
[97,null,142303,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C109,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Office Furniture"},null,-102635.05375230309,null,-2373.4392697755684,null,-105008.49302207866,null,-3155.1766494134208,null,-108163.66967149208,null,{"$f":"_xlfn.XLOOKUP(C109,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":4.2200000000000001E-2}]
[98,null,142304,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C110,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Office Equipment"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C110,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0}]
[99,null,142305,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C111,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Stores Equipment"},null,-230.52272476622124,null,-92.732091706857432,null,-323.25481647307868,null,-69.598256141106788,null,-392.85307261418546,null,{"$f":"_xlfn.XLOOKUP(C111,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0.05}]
[100,null,142306,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C112,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Lab Equipment"},null,-28769.83,null,-6146.2769094999894,null,-34916.106909499991,null,-4753.8182730170229,null,-39669.925182517014,null,{"$f":"_xlfn.XLOOKUP(C112,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":5.7099999999999998E-2}]
[101,null,142307,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C113,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Rental Equipment"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C113,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""}]
[102,null,142308,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C114,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Tool Shop Equipment"},null,-185259.7987968181,null,-18860.262056526903,null,-204120.060853345,null,-14113.5191917177,null,-218233.5800450627,null,{"$f":"_xlfn.XLOOKUP(C114,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":5.4300000000000001E-2}]
[103,null,142309,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C115,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Power Operated Equipment"},null,8084.78,null,-5401.9882800000005,null,2682.7917199999993,null,-4557.796415725973,null,-1875.0046957259738,null,{"$f":"_xlfn.XLOOKUP(C115,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":7.1999999999999995E-2}]
[104,null,142310,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C116,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Communications Equipment"},null,-59739.582900840673,null,-8037.4897593832138,null,-67777.072660223886,null,-7837.9282339144847,null,-75615.000894138371,null,{"$f":"_xlfn.XLOOKUP(C116,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0.09}]
[105,null,142311,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C117,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Misc Equipment"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C117,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":2.86E-2}]
[106,null,142401,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C118,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Vehicles"},null,-441058.19181579567,null,34189.852431245032,null,-406868.33938455064,null,-3752.7304700854002,null,-410621.06985463604,null,{"$f":"_xlfn.XLOOKUP(C118,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0.12859999999999999}]
[107,null,142501,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C119,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Computer Hardware"},null,-24.417404059295261,null,-2450.5962342484845,null,-2475.0136383077797,null,-5.3947201856503852,null,-2480.4083584934301,null,{"$f":"_xlfn.XLOOKUP(C119,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":4.4400000000000002E-2}]
[108,null,142502,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C120,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Desktop/Laptop Computers"},null,-90.594504991181608,null,-232.40422990468562,null,-322.99873489586724,null,-439.89796721568183,null,-762.89670211154908,null,{"$f":"_xlfn.XLOOKUP(C120,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":4.4400000000000002E-2}]
[109,null,142503,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C121,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Mainframe Computers"},null,-24730.072466409725,null,5757.7261993789871,null,-18972.346267030738,null,-636.50645401426664,null,-19608.852721045005,null,{"$f":"_xlfn.XLOOKUP(C121,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":4.4400000000000002E-2}]
[110,null,142504,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C122,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Mini Comp Wtr"},null,-217520.53038583885,null,138544.48771988245,null,-78976.042665956411,null,-9286.3944166147121,null,-88262.437082571123,null,{"$f":"_xlfn.XLOOKUP(C122,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":4.4400000000000002E-2}]
[111,null,142601,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C123,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Computer Software"},null,-2714.2526594090668,null,959.77714056053333,null,-1754.4755188485335,null,-913.28896548299485,null,-2667.7644843315284,null,{"$f":"_xlfn.XLOOKUP(C123,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":4.4400000000000002E-2}]
[112,null,142602,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C124,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Comp Systems"},null,-651212.35344361607,null,250571.88538424578,null,-400640.46805937029,null,-24355.506539513299,null,-424995.97459888359,null,{"$f":"_xlfn.XLOOKUP(C124,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":4.4400000000000002E-2}]
[113,null,142603,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C125,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Micro Systems"},null,-16031.372473493509,null,4299.7698698269778,null,-11731.602603666532,null,-426.46308244978354,null,-12158.065686116315,null,{"$f":"_xlfn.XLOOKUP(C125,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":4.4400000000000002E-2}]
[114,null,142701,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C126,'Linked TB'!A:A,0),0),0)","v":"Acc Dec - Salvage"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C126,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""}]
[115,null,142702,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C127,'Linked TB'!A:A,0),0),0)","v":"Cost of Removal"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C127,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""}]
[116,null,142801,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C128,'Linked TB'!A:A,0),0),0)","v":"Acc Dep - Fixed Assets Accrued"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C128,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""}]
[117]
[118,null,null,null,"Total Water Plant Accumulated Depreciation",null,{"$f":"SUM(G13:G129)","v":-6619227.4235516395},null,{"$f":"SUM(I13:I129)","v":141559.17624157149},null,{"$f":"G130+I130","v":-6477668.2473100685},null,{"$f":"SUM(M13:M129)","v":-278049.34094797465},null,{"$f":"+K130+M130","v":-6755717.5882580429},null,null,{"$f":"K130-'Rate Base'!I49","v":0}]
[]
[null,null,null,null,{"$f":"'Plant in Service'!E142","v":"00:00:00"}]
[{"$f":"A11","v":"Line No."},null,{"$f":"C11","v":"Account"},null,{"$f":"E11","v":"Description"},null,{"$f":"G11","v":"Base Period -  Starting Balance"},null,{"$f":"I11","v":"Base Period - Activity"},null,{"$f":"K11","v":"Base Period - Ending Balance"},null,{"$f":"M11","v":"Forecast Period Adjustment"},null,{"$f":"O11","v":"Forecast Period - Present Rates"}]
[null,null,null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[D]",null,"[E]"]
[{"$f":"A130+1","v":119},null,142201,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C135,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Organization"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C135,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C135,'Linked TB'!H:H)","v":0},null,{"$f":"G135+I135","v":0},null,{"$f":"+S135-K135","v":0},null,{"$f":"+K135+M135","v":0},null,{"$f":"_xlfn.XLOOKUP(C135,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0.04},null,null,null,{"$f":"+S135-O135","v":0}]
[{"$f":"A135+1","v":120},null,142202,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C136,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Franchises"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C136,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C136,'Linked TB'!H:H)","v":0},null,{"$f":"G136+I136","v":0},null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C136,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0.04},null,null,null,0]
[{"$f":"A136+1","v":121},null,142203,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C137,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Struct and Improv General Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C137,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C137,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C137,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":2.6700000000000002E-2},null,null,null,0]
[122,null,142204,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C138,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Struct and Improv Service Supplies"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C138,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C138,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C138,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":2.6700000000000002E-2},null,null,null,0]
[123,null,142205,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C139,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Struct and Improv Water Treat Plt"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C139,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C139,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C139,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":2.6700000000000002E-2},null,null,null,0]
[124,null,142206,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C140,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Struct and Improv Trans Dist Plt"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C140,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C140,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C140,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":2.6700000000000002E-2},null,null,null,0]
[125,null,142207,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C141,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Struct and Improv Collect Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C141,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C141,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C141,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":2.6700000000000002E-2},null,null,null,0]
[126,null,142208,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C142,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Struct and Improv Pump Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C142,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C142,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C142,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":2.6700000000000002E-2},null,null,null,0]
[127,null,142209,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C143,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Struct and Improv Treatment Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C143,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C143,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C143,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":2.6700000000000002E-2},null,null,null,0]
[128,null,142210,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C144,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Struct and Improv Reclaim WTP"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C144,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C144,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C144,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":2.6700000000000002E-2},null,null,null,0]
[129,null,142211,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C145,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Struct and Improv Reclaim Wtr Dist"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C145,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C145,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C145,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":2.6700000000000002E-2},null,null,null,0]
[130,null,142212,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C146,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Struct and Improv Production"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C146,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C146,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C146,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""},null,null,null,0]
[131,null,142213,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C147,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Struct and Improv Natural Gas"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C147,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C147,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C147,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""},null,null,null,0]
[132,null,142214,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C148,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Struct and Improv Transmissions"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C148,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C148,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C148,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""},null,null,null,0]
[133,null,142215,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C149,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Struct and Improv Distribution"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C149,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C149,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C149,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""},null,null,null,0]
[134,null,142216,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C150,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Struct and Improv Electrical"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C150,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C150,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C150,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""},null,null,null,0]
[135,null,142217,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C151,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Struct and Improv Propane"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C151,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C151,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C151,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""},null,null,null,0]
[136,null,142218,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C152,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Struct and Improv Municipal"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C152,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C152,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C152,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""},null,null,null,0]
[137,null,142219,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C153,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Struct and Improv Biomass"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C153,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C153,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C153,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""},null,null,null,0]
[138,null,142220,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C154,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Struct and Improv Office"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C154,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C154,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C154,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":2.6700000000000002E-2},null,null,null,0]
[139,null,142221,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C155,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Collecting Reservoirs"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C155,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C155,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C155,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0},null,null,null,0]
[140,null,142222,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C156,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Lake, River, Other Intakes"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C156,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C156,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C156,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0},null,null,null,0]
[141,null,142223,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C157,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Wells and Springs"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C157,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C157,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C157,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":3.3300000000000003E-2},null,null,null,0]
[142,null,142224,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C158,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Infiltration Gallery"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C158,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C158,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C158,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0},null,null,null,0]
[143,null,142225,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C159,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Supply Mains"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C159,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C159,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C159,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":1.6E-2},null,null,null,0]
[144,null,142226,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C160,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Power Generation Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C160,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C160,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C160,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0.04},null,null,null,0]
[145,null,142227,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C161,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Electric Pump Equip Src Pump"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C161,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C161,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C161,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0.05},null,null,null,0]
[146,null,142228,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C162,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Electric Pump Equip WTP"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C162,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C162,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C162,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0.05},null,null,null,0]
[147,null,142229,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C163,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Electric Pump Equip Trans Dist"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C163,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C163,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C163,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0.05},null,null,null,0]
[148,null,142230,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C164,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Water Treatment Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C164,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C164,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C164,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":3.6400000000000002E-2},null,null,null,0]
[149,null,142231,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C165,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Dist Resv and Standpipes"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C165,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C165,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C165,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":2.2200000000000001E-2},null,null,null,0]
[150,null,142232,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C166,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Trans and Distr Mains"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C166,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C166,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C166,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":1.6E-2},null,null,null,0]
[151,null,142233,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C167,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Service Lines"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C167,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C167,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C167,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":2.5000000000000001E-2},null,null,null,0]
[152,null,142234,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C168,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Meters"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C168,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C168,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C168,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":2.2499999999999999E-2},null,null,null,0]
[153,null,142235,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C169,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Meter Installations"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C169,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C169,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C169,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":2.2200000000000001E-2},null,null,null,0]
[154,null,142236,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C170,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Hydrants"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C170,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C170,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C170,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":1.9E-2},null,null,null,0]
[155,null,142237,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C171,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Backflow Prevention Devices"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C171,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C171,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C171,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":2.5000000000000001E-2},null,null,null,0]
[156,null,142238,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C172,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Power Gen Equip Coll Plt"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C172,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C172,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C172,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0},null,null,null,0]
[157,null,142239,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C173,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Power Gen Equip Pump Plt"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C173,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C173,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C173,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0},null,null,null,0]
[158,null,142240,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C174,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Power Gen Equip Treat Plt"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C174,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C174,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C174,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0},null,null,null,0]
[159,null,142241,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C175,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Sewer Force Main"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C175,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C175,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C175,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0},null,null,null,0]
[160,null,142242,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C176,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Sewer Gravity Main"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C176,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C176,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C176,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0},null,null,null,0]
[161,null,142243,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C177,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Manholes"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C177,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C177,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C177,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0},null,null,null,0]
[162,null,142244,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C178,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Special Collection Structures"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C178,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C178,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C178,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0},null,null,null,0]
[163,null,142245,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C179,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Service to Customers"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C179,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C179,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C179,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0},null,null,null,0]
[164,null,142246,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C180,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Flow Measure Devices"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C180,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C180,'Linked TB'!H:H)","v":0},null,{"$f":"G180+I180","v":0},null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C180,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0},null,null,null,0]
[165,null,142247,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C181,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Flow Measure Install"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C181,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C181,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C181,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0},null,null,null,0]
[166,null,142248,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C182,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Receiving Wells"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C182,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C182,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C182,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0},null,null,null,0]
[167,null,142249,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C183,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Pumping Equip Pump Plt"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C183,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C183,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C183,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0},null,null,null,0]
[168,null,142250,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C184,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Pumping Equip Reclaim WTP"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C184,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C184,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C184,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0},null,null,null,0]
[169,null,142251,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C185,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Pumping Equip Rcl Wtr Dist"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C185,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C185,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C185,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0},null,null,null,0]
[170,null,142252,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C186,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Treat/Disp Equip Lagoon"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C186,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C186,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C186,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0},null,null,null,0]
[171,null,142253,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C187,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Treat/Disp Equip Trt Plt"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C187,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C187,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C187,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0},null,null,null,0]
[172,null,142254,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C188,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Treat/Disp Equip Rclm Wtr"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C188,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C188,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C188,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0},null,null,null,0]
[173,null,142255,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C189,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Plant Sewers Treatment Plt"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C189,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C189,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C189,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0},null,null,null,0]
[174,null,142256,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C190,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Plant Sewers Reclaim Wtr"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C190,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C190,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C190,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0},null,null,null,0]
[175,null,142257,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C191,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Outfall Lines"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C191,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C191,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C191,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0},null,null,null,0]
[176,null,142258,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C192,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Reservoirs"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C192,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C192,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C192,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""},null,null,null,0]
[177,null,142259,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C193,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  House Regulators"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C193,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C193,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C193,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0},null,null,null,0]
[178,null,142260,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C194,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  House Regulatory Install"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C194,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C194,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C194,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""},null,null,null,0]
[179,null,142261,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C195,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Reuse Services"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C195,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C195,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C195,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0},null,null,null,0]
[180,null,142262,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C196,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Reuse Mtr/Installations"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C196,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C196,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C196,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0},null,null,null,0]
[181,null,142263,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C197,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Reuse Dist Reservoirs"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C197,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C197,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C197,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0},null,null,null,0]
[182,null,142264,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C198,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Reuse Transmission and Dist"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C198,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C198,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C198,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0},null,null,null,0]
[183,null,142265,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C199,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Processing Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C199,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C199,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+S199-K199","v":0},null,{"$f":"+K199+M199","v":0},null,{"$f":"_xlfn.XLOOKUP(C199,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0},null,null,null,{"$f":"+S199-O199","v":0}]
[184,null,142266,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C200,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Maintenance Structure and Improv"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C200,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C200,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C200,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0},null,null,null,0]
[185,null,142267,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C201,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Other and Misc Equip Intangible Plt"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C201,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C201,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C201,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0},null,null,null,0]
[186,null,142268,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C202,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Other and Misc Equip Source Supply"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C202,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C202,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C202,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0},null,null,null,0]
[187,null,142269,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C203,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Other and Misc Equip WTP"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C203,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C203,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C203,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":2.86E-2},null,null,null,0]
[188,null,142270,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C204,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Other and Misc Equip Trans Dist"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C204,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C204,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C204,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0},null,null,null,0]
[189,null,142271,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C205,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Other Tangible Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C205,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C205,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C205,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0},null,null,null,0]
[190,null,142272,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C206,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Other Plant Collection"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C206,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C206,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C206,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0},null,null,null,0]
[191,null,142273,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C207,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Other Plant Pump"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C207,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C207,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C207,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0},null,null,null,0]
[192,null,142274,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C208,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Other Plant Treatment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C208,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C208,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C208,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":2.86E-2},null,null,null,0]
[193,null,142275,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C209,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Other Plant Reclaim Water Trt"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C209,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C209,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C209,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0},null,null,null,0]
[194,null,142276,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C210,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Other Plant Reclaim Water Dist"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C210,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C210,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C210,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0},null,null,null,0]
[195,null,142277,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C211,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Other Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C211,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C211,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C211,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0},null,null,null,0]
[196,null,142278,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C212,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Plant Alloc"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C212,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C212,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C212,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":2.86E-2},null,null,null,0]
[197,null,142279,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C213,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Domestic Water"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C213,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C213,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C213,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""},null,null,null,0]
[198,null,142280,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C214,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Irrigation Water"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C214,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C214,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C214,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""},null,null,null,0]
[199,null,142281,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C215,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Geothermal"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C215,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C215,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C215,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""},null,null,null,0]
[200,null,142282,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C216,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  District Energy System"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C216,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C216,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C216,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""},null,null,null,0]
[201,null,142283,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C217,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Concession"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C217,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C217,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C217,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""},null,null,null,0]
[202,null,142284,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C218,'Linked TB'!A:A,0),0),0)","v":"Acc Dep - DES - Startup Costs"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C218,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C218,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C218,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""},null,null,null,0]
[203,null,142285,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C219,'Linked TB'!A:A,0),0),0)","v":"Acc Dep - DES - Project Management"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C219,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C219,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C219,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""},null,null,null,0]
[204,null,142286,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C220,'Linked TB'!A:A,0),0),0)","v":"Acc Dep - DES - Temporary Energy Centre"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C220,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C220,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C220,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""},null,null,null,0]
[205,null,142287,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C221,'Linked TB'!A:A,0),0),0)","v":"Acc Dep - DES - Distribution Piping System"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C221,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C221,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C221,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""},null,null,null,0]
[206,null,142288,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C222,'Linked TB'!A:A,0),0),0)","v":"Acc Dep - DES - Energy Transfer Station"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C222,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C222,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C222,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""},null,null,null,0]
[207,null,142289,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C223,'Linked TB'!A:A,0),0),0)","v":"Acc Dep - DES - Project Development"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C223,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C223,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C223,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""},null,null,null,0]
[208,null,142290,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C224,'Linked TB'!A:A,0),0),0)","v":"Acc Dep - DES - Engineer"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C224,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C224,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C224,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""},null,null,null,0]
[209,null,142291,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C225,'Linked TB'!A:A,0),0),0)","v":"Acc Dep - DES - Low Rise Connection"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C225,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C225,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C225,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""},null,null,null,0]
[210,null,142292,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C226,'Linked TB'!A:A,0),0),0)","v":"Acc Dep - Non-Utility Property"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C226,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C226,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C226,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0},null,null,null,0]
[211,null,142293,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C227,'Linked TB'!A:A,0),0),0)","v":"Acc Dep - Plant Held for Future Use"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C227,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C227,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C227,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0},null,null,null,0]
[212,null,142299,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C228,'Linked TB'!A:A,0),0),0)","v":"Acc Dep - Land"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C228,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C228,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C228,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0},null,null,null,0]
[213,null,142301,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C229,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Building"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C229,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C229,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C229,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""},null,null,null,0]
[214,null,142302,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C230,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Leasehold Improvement"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C230,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C230,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C230,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""},null,null,null,0]
[215,null,142303,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C231,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Office Furniture"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C231,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C231,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C231,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":4.2200000000000001E-2},null,null,null,0]
[216,null,142304,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C232,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Office Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C232,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C232,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C232,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0},null,null,null,0]
[217,null,142305,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C233,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Stores Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C233,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C233,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C233,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0.05},null,null,null,0]
[218,null,142306,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C234,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Lab Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C234,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C234,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C234,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":5.7099999999999998E-2},null,null,null,0]
[219,null,142307,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C235,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Rental Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C235,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C235,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C235,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""},null,null,null,0]
[220,null,142308,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C236,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Tool Shop Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C236,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C236,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C236,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":5.4300000000000001E-2},null,null,null,0]
[221,null,142309,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C237,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Power Operated Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C237,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C237,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C237,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":7.1999999999999995E-2},null,null,null,0]
[222,null,142310,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C238,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Communications Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C238,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C238,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C238,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0.09},null,null,null,0]
[223,null,142311,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C239,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Misc Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C239,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C239,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C239,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":2.86E-2},null,null,null,0]
[224,null,142401,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C240,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Vehicles"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C240,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C240,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C240,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":0.12859999999999999},null,null,null,0]
[225,null,142501,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C241,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Computer Hardware"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C241,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C241,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C241,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":4.4400000000000002E-2},null,null,null,0]
[226,null,142502,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C242,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Desktop/Laptop Computers"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C242,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C242,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C242,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":4.4400000000000002E-2},null,null,null,0]
[227,null,142503,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C243,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Mainframe Computers"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C243,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C243,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C243,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":4.4400000000000002E-2},null,null,null,0]
[228,null,142504,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C244,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Mini Comp Wtr"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C244,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C244,'Linked TB'!H:H)","v":0},null,{"$f":"G244+I244","v":0},null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C244,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":4.4400000000000002E-2},null,null,null,0]
[229,null,142601,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C245,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Computer Software"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C245,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C245,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C245,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":4.4400000000000002E-2},null,null,null,0]
[230,null,142602,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C246,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Comp Systems"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C246,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C246,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C246,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":4.4400000000000002E-2},null,null,null,0]
[231,null,142603,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C247,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Micro Systems"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C247,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C247,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C247,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":4.4400000000000002E-2},null,null,null,0]
[232,null,142701,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C248,'Linked TB'!A:A,0),0),0)","v":"Acc Dec - Salvage"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C248,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C248,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C248,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""},null,null,null,0]
[233,null,142702,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C249,'Linked TB'!A:A,0),0),0)","v":"Cost of Removal"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C249,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C249,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C249,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""},null,null,null,0]
[234,null,142801,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C250,'Linked TB'!A:A,0),0),0)","v":"Acc Dep - Fixed Assets Accrued"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C250,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C250,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C250,'Plant in Service'!S:S,'Plant in Service'!Q:Q,\"\",0,1)","v":""},null,null,null,0]
[235]
[236,null,null,null,"Total Sewer Plant",null,{"$f":"SUM(G135:G251)","v":0},null,{"$f":"SUM(I135:I251)","v":0},null,{"$f":"G252+I252","v":0},null,{"$f":"SUM(M135:M251)","v":0},null,0,null,null,{"$f":"K252-'Rate Base'!I82","v":0}]
[]
["Column Calculations:"]
[{"$f":"'Rate Base'!$A106","v":"[A]- Company's ledger amounts for Base Period start, September 30, 2021"}]
[{"$f":"'Rate Base'!$A107","v":"[B]- Difference of Columns [A] & [C]"}]
[{"$f":"'Rate Base'!$A108","v":"[C]- Amounts calculated based on Company's supporting schedules, balance as of September 30, 2022"}]
[{"$f":"'Rate Base'!$A109","v":"[D]- Difference of Columns [C] & [E]"}]
[{"$f":"'Rate Base'!$A110","v":"[E]- Amounts calculated based on Company's supporting schedules, 13-month average balance as of December 31, 2023"}]

{"sheet":"Cash Working Capital","index":23,"n_rows":41,"n_cols":13,"rows_kept":41,"cut":false,"hidden":false,"merged":[]}
[{"$f":"'Accum Depr'!A1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"Index!B18","v":"Exhibit 28.3"}]
[{"$f":"'Accum Depr'!A2","v":"Case No. 2022-00147"},null,null,null,null,null,null,null,null,null,null,null,"Updated thru 9/30/2022"]
[{"$f":"'Accum Depr'!A3","v":"Rate Case Schedules"}]
[{"$f":"'Accum Depr'!A4","v":"Base Period: September 30, 2022"}]
[{"$f":"'Accum Depr'!A5","v":"Forecast Period:  December 31, 2023"}]
[]
[]
["Cash Working Capital"]
[]
[]
["Line No.",null,"Description",null,{"$f":"'Income Statement'!E10","v":"Base Period -  Actuals"},null,{"$f":"'Income Statement'!G10","v":"Base Period - Estimated"},null,{"$f":"'Income Statement'!I10","v":"Total Base Period"},null,{"$f":"'Income Statement'!K10","v":"Forecast Period Adjustment"},null,{"$f":"'Income Statement'!M10","v":"Total Forecast Period - Present Rates"}]
[null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[D]",null,"[E]"]
[1,null,"Maintenance expenses",null,{"$f":"+'Income Statement'!E91","v":628429.34},null,{"$f":"+'Income Statement'!G91","v":0},null,{"$f":"E13+G13","v":628429.34},null,{"$f":"+'Income Statement'!K91","v":-164156.9331818182},null,{"$f":"+I13+K13","v":464272.40681818174}]
[{"$f":"A13+1","v":2},null,"General expenses",null,{"$f":"+'Income Statement'!E103","v":2085973.62},null,{"$f":"+'Income Statement'!G103","v":0},null,{"$f":"E14+G14","v":2085973.62},null,{"$f":"+'Income Statement'!K103","v":170246.27604378547},null,{"$f":"+I14+K14","v":2256219.8960437854}]
[3,null,"Taxes Other Than Income",null,{"$f":"+TOTI!G30","v":186956.41999999998},null,{"$f":"+TOTI!I30","v":0},null,{"$f":"E15+G15","v":186956.41999999998},null,{"$f":"+'Income Statement'!K48+'Income Statement'!K49+'Income Statement'!K50+'Income Statement'!K51+'Income Statement'!K52+'Income Statement'!K53+'Income Statement'!K54","v":12058.951118777444},null,{"$f":"+I15+K15","v":199015.37111877743}]
[4,null,"Total cash working capital expenses  ",null,{"$f":"SUM(E13:E14)","v":2714402.96},null,{"$f":"SUM(G13:G14)","v":0},null,{"$f":"E16+G16","v":2714402.96},null,{"$f":"SUM(K13:K14)","v":6089.3428619672777},null,{"$f":"SUM(M13:M14)","v":2720492.3028619671}]
[5]
[6]
[7,null,null,null,null,null,null,null,{"$f":"+'Rate Base'!I44","v":"Base Period - Ending Balance"},null,{"$f":"+'Rate Base'!K44","v":"Forecast Period Adjustment"},null,{"$f":"+'Rate Base'!M44","v":"Forecast Period - Present Rates"}]
[8]
[9,null,"Cash Working Capital (Line 4 multiplied by 1/8)",null,null,null,null,null,{"$f":"+I16/8","v":339300.37},null,{"$f":"K16*1/8","v":761.16785774590971},null,{"$f":"M16*1/8","v":340061.53785774589}]
[10]
[]
[null,null,{"$f":"'Plant in Service'!E142","v":"00:00:00"}]
[{"$f":"A11","v":"Line No."},null,{"$f":"C11","v":"Description"},null,{"$f":"E11","v":"Base Period -  Actuals"},null,{"$f":"G11","v":"Base Period - Estimated"},null,{"$f":"I11","v":"Total Base Period"},null,{"$f":"K11","v":"Forecast Period Adjustment"},null,{"$f":"M11","v":"Total Forecast Period - Present Rates"}]
[null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[D]",null,"[E]"]
[{"$f":"A22+1","v":11},null,"Maintenance expenses",null,0,null,0,null,{"$f":"E27+G27","v":0},null,0,null,{"$f":"+I27+K27","v":0}]
[{"$f":"A27+1","v":12},null,"General expenses",null,0,null,0,null,{"$f":"E28+G28","v":0},null,0,null,{"$f":"+I28+K28","v":0}]
[]
[{"$f":"A28+1","v":13},null,"Total cash working capital expenses  ",null,{"$f":"SUM(E27:E28)","v":0},null,{"$f":"SUM(G27:G28)","v":0},null,{"$f":"E30+G30","v":0},null,{"$f":"SUM(K27:K28)","v":0},null,{"$f":"SUM(M27:M28)","v":0}]
[14]
[15,null,"Cash Working Capital (Line 11 multiplied by 1/8)",null,{"$f":"E30*1/8","v":0},null,{"$f":"G30*1/8","v":0},null,{"$f":"I30*1/8","v":0},null,{"$f":"K30*1/8","v":0},null,{"$f":"M30*1/8","v":0}]
[]
[]
[]
["Column Calculations:"]
["[A]- Company's ledger amounts for Base Period through September 30, 2022"]
["[B]- Company's adjustments for Base Period at September 30, 2022"]
["[C]- Sum of Column [A] & [B]"]
["[D]- Difference of Columns [C] & [E]"]
["[E]- Company's forecast for the twelve months ended December 31, 2023"]

{"sheet":"CIAC","index":24,"n_rows":352,"n_cols":20,"rows_kept":352,"cut":false,"hidden":false,"merged":[]}
[{"$f":"'Cash Working Capital'!A1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Index!B19","v":"Exhibit 28.4"}]
[{"$f":"'Cash Working Capital'!A2","v":"Case No. 2022-00147"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Updated thru 9/30/2022"]
[{"$f":"'Cash Working Capital'!A3","v":"Rate Case Schedules"}]
[{"$f":"'Cash Working Capital'!A4","v":"Base Period: September 30, 2022"}]
[{"$f":"'Cash Working Capital'!A5","v":"Forecast Period:  December 31, 2023"}]
[]
[]
["Contribution -In-Aid of Construction"]
[]
[]
["Line No. ",null,"Account",null,"Description",null,{"$f":"+'Rate Base'!E44","v":"Base Period -  Starting Balance"},null,{"$f":"+'Rate Base'!G44","v":"Base Period - Activity"},null,{"$f":"+'Rate Base'!I44","v":"Base Period - Ending Balance"},null,{"$f":"+'Rate Base'!K44","v":"Forecast Period Adjustment"},null,{"$f":"+'Rate Base'!M44","v":"Forecast Period - Present Rates"},null,"CIAC Rate",null,"CIAC Amort Adj","CIAC Amort Account"]
[null,null,null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[D]",null,"[E]"]
[1,null,141899,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C13,'Linked TB'!A:A,0),0),0)","v":"CIAC-Clearing"},null,0,null,{"$f":"+K13-G13","v":0},null,0,null,{"$f":"+O13-K13","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP(C13,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},{"$f":"+O13*Q13","v":0},{"$f":"M13*Q13","v":0},{"$f":"_xlfn.XLOOKUP(C13,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[{"$f":"A13+1","v":2},null,271001,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C14,'Linked TB'!A:A,0),0),0)","v":"CIAC - Organization"},null,0,null,{"$f":"+K14-G14","v":0},null,0,null,{"$f":"+O14-K14","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP(C14,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0.04},{"$f":"+O14*Q14","v":0},{"$f":"M14*Q14","v":0},{"$f":"_xlfn.XLOOKUP(C14,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720001}]
[{"$f":"A14+1","v":3},null,271002,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C15,'Linked TB'!A:A,0),0),0)","v":"CIAC - Franchises"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C15,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0.04},{"$f":"+O15*Q15","v":0},0,{"$f":"_xlfn.XLOOKUP(C15,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720002}]
[4,null,271003,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C16,'Linked TB'!A:A,0),0),0)","v":"CIAC - Structure/Improvement Src Supply"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C16,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":2.6700000000000002E-2},{"$f":"+O16*Q16","v":0},0,{"$f":"_xlfn.XLOOKUP(C16,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720003}]
[5,null,271004,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C17,'Linked TB'!A:A,0),0),0)","v":"CIAC - Structure/Improvement WTP"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C17,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":2.6700000000000002E-2},0,0,{"$f":"_xlfn.XLOOKUP(C17,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720004}]
[6,null,271005,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C18,'Linked TB'!A:A,0),0),0)","v":"CIAC - Structure/Improvement Trans Dist"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C18,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":2.6700000000000002E-2},0,0,{"$f":"_xlfn.XLOOKUP(C18,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720005}]
[7,null,271006,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C19,'Linked TB'!A:A,0),0),0)","v":"CIAC - Structure/Improvement Coll Plant"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C19,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":2.6700000000000002E-2},0,0,{"$f":"_xlfn.XLOOKUP(C19,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720006}]
[8,null,271007,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C20,'Linked TB'!A:A,0),0),0)","v":"CIAC - Structure/Improvement Pump Plant Ls"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C20,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":2.6700000000000002E-2},0,0,{"$f":"_xlfn.XLOOKUP(C20,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720007}]
[9,null,271008,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C21,'Linked TB'!A:A,0),0),0)","v":"CIAC - Structure/Improvement Treatment Plant"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C21,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":2.6700000000000002E-2},0,0,{"$f":"_xlfn.XLOOKUP(C21,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720008}]
[10,null,271009,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C22,'Linked TB'!A:A,0),0),0)","v":"CIAC - Structure/Improvement Reclaim Dist"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C22,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":2.6700000000000002E-2},0,0,{"$f":"_xlfn.XLOOKUP(C22,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720009}]
[11,null,271010,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C23,'Linked TB'!A:A,0),0),0)","v":"CIAC - Structure/Improvement Reclaim WTP"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C23,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":2.6700000000000002E-2},0,0,{"$f":"_xlfn.XLOOKUP(C23,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720010}]
[12,null,271011,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C24,'Linked TB'!A:A,0),0),0)","v":"CIAC - Structure/Improvement Generator Plant"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C24,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":2.6700000000000002E-2},0,0,{"$f":"_xlfn.XLOOKUP(C24,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720011}]
[13,null,271012,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C25,'Linked TB'!A:A,0),0),0)","v":"CIAC - Power Generator Equipment COLL Plant"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C25,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C25,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720012}]
[14,null,271013,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C26,'Linked TB'!A:A,0),0),0)","v":"CIAC - Power Generator Equipment Treatment Plant"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C26,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C26,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720013}]
[15,null,271014,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C27,'Linked TB'!A:A,0),0),0)","v":"CIAC - Power Generator Equipment Reclaim WTP"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C27,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C27,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720014}]
[16,null,271015,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C28,'Linked TB'!A:A,0),0),0)","v":"CIAC - Power Generator Equipment Reclaim DIST"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C28,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C28,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720015}]
[17,null,271016,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C29,'Linked TB'!A:A,0),0),0)","v":"CIAC - Power Generator Equipment Pump Plant"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C29,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C29,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720016}]
[18,null,271017,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C30,'Linked TB'!A:A,0),0),0)","v":"CIAC - Wells and Springs"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C30,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":3.3300000000000003E-2},0,0,{"$f":"_xlfn.XLOOKUP(C30,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720017}]
[19,null,271018,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C31,'Linked TB'!A:A,0),0),0)","v":"CIAC - Supply Mains"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C31,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":1.6E-2},0,0,{"$f":"_xlfn.XLOOKUP(C31,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720018}]
[20,null,271019,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C32,'Linked TB'!A:A,0),0),0)","v":"CIAC - Electric Pump Equipment Src Pump"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C32,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0.05},0,0,{"$f":"_xlfn.XLOOKUP(C32,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720019}]
[21,null,271020,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C33,'Linked TB'!A:A,0),0),0)","v":"CIAC - Electric Pump Equipment WTP"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C33,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0.05},0,0,{"$f":"_xlfn.XLOOKUP(C33,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720020}]
[22,null,271021,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C34,'Linked TB'!A:A,0),0),0)","v":"CIAC - Electric Pump Equipment Trans Dist"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C34,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0.05},{"$f":"+O34*Q34","v":0},0,{"$f":"_xlfn.XLOOKUP(C34,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720021}]
[23,null,271022,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C35,'Linked TB'!A:A,0),0),0)","v":"CIAC - Water Treatment Equipment"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C35,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":3.6400000000000002E-2},0,0,{"$f":"_xlfn.XLOOKUP(C35,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720022}]
[24,null,271023,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C36,'Linked TB'!A:A,0),0),0)","v":"CIAC - Dist Resv and S"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C36,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":2.2200000000000001E-2},0,0,{"$f":"_xlfn.XLOOKUP(C36,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720023}]
[25,null,271024,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C37,'Linked TB'!A:A,0),0),0)","v":"CIAC - Trans and Distr Mains"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C37,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":1.6E-2},0,0,{"$f":"_xlfn.XLOOKUP(C37,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720024}]
[26,null,271025,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C38,'Linked TB'!A:A,0),0),0)","v":"CIAC - Service Lines"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C38,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":2.5000000000000001E-2},0,0,{"$f":"_xlfn.XLOOKUP(C38,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720025}]
[27,null,271026,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C39,'Linked TB'!A:A,0),0),0)","v":"CIAC - Meters"},null,-83141,null,0,null,-83141,null,0,null,-83141,null,{"$f":"_xlfn.XLOOKUP(C39,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":2.2499999999999999E-2},-1870.6724999999999,0,{"$f":"_xlfn.XLOOKUP(C39,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720026}]
[28,null,271027,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C40,'Linked TB'!A:A,0),0),0)","v":"CIAC - Meter Installations"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C40,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":2.2200000000000001E-2},0,0,{"$f":"_xlfn.XLOOKUP(C40,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720027}]
[29,null,271028,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C41,'Linked TB'!A:A,0),0),0)","v":"CIAC - Hydrants"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C41,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":1.9E-2},0,0,{"$f":"_xlfn.XLOOKUP(C41,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720028}]
[30,null,271029,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C42,'Linked TB'!A:A,0),0),0)","v":"CIAC - Backflow Prevent D"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C42,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":2.5000000000000001E-2},0,0,{"$f":"_xlfn.XLOOKUP(C42,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720029}]
[31,null,271030,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C43,'Linked TB'!A:A,0),0),0)","v":"CIAC - Collecting Reservo"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C43,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C43,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720030}]
[32,null,271031,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C44,'Linked TB'!A:A,0),0),0)","v":"CIAC - Lake, River, Other"},null,0,null,0,null,0,null,0,null,0,null,0,0,0,{"$f":"_xlfn.XLOOKUP(C44,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720031}]
[33,null,271032,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C45,'Linked TB'!A:A,0),0),0)","v":"CIAC - Office Structure"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C45,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":2.6700000000000002E-2},0,0,{"$f":"_xlfn.XLOOKUP(C45,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720032}]
[34,null,271033,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C46,'Linked TB'!A:A,0),0),0)","v":"CIAC - Office Furniture/Equipment"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C46,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":4.2200000000000001E-2},0,0,{"$f":"_xlfn.XLOOKUP(C46,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720033}]
[35,null,271034,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C47,'Linked TB'!A:A,0),0),0)","v":"CIAC - Misc Equipment"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C47,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":2.86E-2},0,0,{"$f":"_xlfn.XLOOKUP(C47,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720034}]
[36,null,271035,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C48,'Linked TB'!A:A,0),0),0)","v":"CIAC - Other Tangible Plant"},null,-104818.69,null,0,null,-104818.69,null,0,null,-104818.69,null,{"$f":"_xlfn.XLOOKUP(C48,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},{"$f":"+O48*Q48","v":0},0,{"$f":"_xlfn.XLOOKUP(C48,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720035}]
[37,null,271036,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C49,'Linked TB'!A:A,0),0),0)","v":"CIAC - Tap Fee"},null,-212349.25,null,-2160.6499999999942,null,-214509.9,null,0,null,-214509.9,null,{"$f":"_xlfn.XLOOKUP(C49,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C49,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720036}]
[38,null,271037,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C50,'Linked TB'!A:A,0),0),0)","v":"CIAC - Management Fee"},null,-1239.9000000000001,null,0,null,-1239.9000000000001,null,0,null,-1239.9000000000001,null,{"$f":"_xlfn.XLOOKUP(C50,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C50,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720037}]
[39,null,271038,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C51,'Linked TB'!A:A,0),0),0)","v":"CIAC - Line Ext Fee"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C51,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C51,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720038}]
[40,null,271039,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C52,'Linked TB'!A:A,0),0),0)","v":"CIAC - Res Cap Fee"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C52,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C52,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720039}]
[41,null,271040,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C53,'Linked TB'!A:A,0),0),0)","v":"CIAC - Plant Mod Fee"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C53,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C53,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720040}]
[42,null,271041,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C54,'Linked TB'!A:A,0),0),0)","v":"CIAC - Plant Meter Fee"},null,-3751.25,null,0,null,-3751.25,null,0,null,-3751.25,null,{"$f":"_xlfn.XLOOKUP(C54,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C54,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720041}]
[43,null,271042,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C55,'Linked TB'!A:A,0),0),0)","v":"CIAC - Sewer Force Main"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C55,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C55,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720042}]
[44,null,271043,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C56,'Linked TB'!A:A,0),0),0)","v":"CIAC - Sewer Gravity Main"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C56,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C56,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720043}]
[45,null,271044,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C57,'Linked TB'!A:A,0),0),0)","v":"CIAC - Manholes"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C57,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C57,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720044}]
[46,null,271045,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C58,'Linked TB'!A:A,0),0),0)","v":"CIAC - Special Coll Struc"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C58,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C58,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720045}]
[47,null,271046,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C59,'Linked TB'!A:A,0),0),0)","v":"CIAC - Service to Customers"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C59,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C59,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720046}]
[48,null,271047,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C60,'Linked TB'!A:A,0),0),0)","v":"CIAC - Flow Measure Devices"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C60,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C60,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720047}]
[49,null,271048,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C61,'Linked TB'!A:A,0),0),0)","v":"CIAC - Flow Measure Install"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C61,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C61,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720048}]
[50,null,271049,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C62,'Linked TB'!A:A,0),0),0)","v":"CIAC - Pump Equipment Pump Plant"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C62,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C62,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720049}]
[51,null,271050,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C63,'Linked TB'!A:A,0),0),0)","v":"CIAC - Pump Equipment Reclaim Water"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C63,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C63,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720050}]
[52,null,271051,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C64,'Linked TB'!A:A,0),0),0)","v":"CIAC - Pump Equipment Reclaim Dist"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C64,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C64,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720051}]
[53,null,271052,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C65,'Linked TB'!A:A,0),0),0)","v":"CIAC - Laborator Equipment"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C65,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":5.7099999999999998E-2},0,0,{"$f":"_xlfn.XLOOKUP(C65,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720052}]
[54,null,271053,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C66,'Linked TB'!A:A,0),0),0)","v":"CIAC - Treatment/Disp Equipment Lagoon"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C66,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C66,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720053}]
[55,null,271054,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C67,'Linked TB'!A:A,0),0),0)","v":"CIAC - Treatment/Disp Equipment Treatment Plant"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C67,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C67,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720054}]
[56,null,271055,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C68,'Linked TB'!A:A,0),0),0)","v":"CIAC - Treatment/Disp Equipment Reclaim WTP"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C68,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C68,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720055}]
[57,null,271056,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C69,'Linked TB'!A:A,0),0),0)","v":"CIAC - Sewer Treatment Plant"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C69,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C69,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720056}]
[58,null,271057,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C70,'Linked TB'!A:A,0),0),0)","v":"CIAC - Outfall Lines"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C70,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C70,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720057}]
[59,null,271058,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C71,'Linked TB'!A:A,0),0),0)","v":"CIAC - Stores Equipment"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C71,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0.05},0,0,{"$f":"_xlfn.XLOOKUP(C71,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720058}]
[60,null,271059,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C72,'Linked TB'!A:A,0),0),0)","v":"CIAC - Power Operated Equipment"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C72,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":7.1999999999999995E-2},0,0,{"$f":"_xlfn.XLOOKUP(C72,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720059}]
[61,null,271060,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C73,'Linked TB'!A:A,0),0),0)","v":"CIAC - Communication Equipment"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C73,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0.09},0,0,{"$f":"_xlfn.XLOOKUP(C73,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720060}]
[62,null,271061,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C74,'Linked TB'!A:A,0),0),0)","v":"CIAC - Reuse Services"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C74,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C74,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720061}]
[63,null,271062,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C75,'Linked TB'!A:A,0),0),0)","v":"CIAC - Reuse Dist Reservoir"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C75,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C75,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720062}]
[64,null,271063,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C76,'Linked TB'!A:A,0),0),0)","v":"CIAC - Reuse Transmission"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C76,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C76,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720063}]
[65,null,271064,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C77,'Linked TB'!A:A,0),0),0)","v":"CIAC - Capital"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C77,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C77,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720064}]
[66,null,271065,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C78,'Linked TB'!A:A,0),0),0)","v":"CIAC - Commercial Concession"},null,0,null,{"$f":"+K78-G78","v":0},null,0,null,{"$f":"+O78-K78","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP(C78,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,{"$f":"M78*Q78","v":0},{"$f":"_xlfn.XLOOKUP(C78,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720065}]
[{"$f":"A78+1","v":67},null,271066,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C79,'Linked TB'!A:A,0),0),0)","v":"CIAC - Developer"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C79,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C79,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720066}]
[68,null,271067,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C80,'Linked TB'!A:A,0),0),0)","v":"CIAC - Post Oct 97"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C80,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C80,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720067}]
[69,null,271068,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C81,'Linked TB'!A:A,0),0),0)","v":"CIAC - New (Taxable)N"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C81,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C81,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720068}]
[70,null,271069,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C82,'Linked TB'!A:A,0),0),0)","v":"CIAC - Old-10 Year (Taxable)"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C82,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C82,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720069}]
[71,null,271070,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C83,'Linked TB'!A:A,0),0),0)","v":"CIAC - Old Plant"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C83,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C83,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720070}]
[72,null,271071,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C84,'Linked TB'!A:A,0),0),0)","v":"CIAC - Estimates Only"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C84,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C84,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720071}]
[73,null,271072,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C85,'Linked TB'!A:A,0),0),0)","v":"CIAC - Unallocated - Non-taxable"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C85,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C85,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720072}]
[74,null,271073,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C86,'Linked TB'!A:A,0),0),0)","v":"CIAC - Unallocated - Taxable"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C86,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C86,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720073}]
[75,null,271074,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C87,'Linked TB'!A:A,0),0),0)","v":"CIAC - Utility Reloc/Non-taxable"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C87,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C87,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720074}]
[76,null,271075,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C88,'Linked TB'!A:A,0),0),0)","v":"CIAC - Utility Reloc/Taxable"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C88,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C88,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720075}]
[77,null,271076,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C89,'Linked TB'!A:A,0),0),0)","v":"CIAC - Residential"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C89,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C89,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720076}]
[78,null,271077,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C90,'Linked TB'!A:A,0),0),0)","v":"CIAC - Concession CIAC ETS/DPS - SC"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C90,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C90,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720077}]
[79,null,271078,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C91,'Linked TB'!A:A,0),0),0)","v":"CIAC - BC Hydro Grant"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C91,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C91,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720078}]
[80,null,271079,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C92,'Linked TB'!A:A,0),0),0)","v":"CIAC - Land"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C92,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C92,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720079}]
[81,null,null,null,"Total Gross CIAC - Water",null,{"$f":"SUM(G13:G92)","v":-405300.09},null,{"$f":"SUM(I13:I92)","v":-2160.6499999999942},null,{"$f":"SUM(K13:K92)","v":-407460.74},null,{"$f":"SUM(M13:M92)","v":0},null,{"$f":"+K93+M93","v":-407460.74},null,null,{"$f":"SUM(R13:R92)","v":-1870.6724999999999},{"$f":"R93/O93","v":4.5910496800256138E-3}]
[]
[{"$f":"A93+1","v":82},null,272001,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C95,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Organization"},null,0,null,{"$f":"+K95-G95","v":0},null,0,null,{"$f":"+O95-K95","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP(C95,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0.04},null,null,{"$f":"_xlfn.XLOOKUP(C95,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[{"$f":"A95+1","v":83},null,272002,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C96,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Franchises"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C96,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0.04},null,null,{"$f":"_xlfn.XLOOKUP(C96,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[84,null,272003,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C97,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Structure/Improvement Src Supply"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C97,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":2.6700000000000002E-2},null,null,{"$f":"_xlfn.XLOOKUP(C97,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[85,null,272004,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C98,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Structure/Improvement WTP"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C98,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":2.6700000000000002E-2},null,null,{"$f":"_xlfn.XLOOKUP(C98,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[86,null,272005,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C99,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Structure/Improvement Trans Dist"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C99,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":2.6700000000000002E-2},null,null,{"$f":"_xlfn.XLOOKUP(C99,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[87,null,272006,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C100,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Structure/Improvement Coll Plant"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C100,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":2.6700000000000002E-2},null,null,{"$f":"_xlfn.XLOOKUP(C100,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[88,null,272007,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C101,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Structure/Improvement Pump Plant Ls"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C101,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":2.6700000000000002E-2},null,null,{"$f":"_xlfn.XLOOKUP(C101,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[89,null,272008,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C102,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Structure/Improvement Treat Plant"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C102,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":2.6700000000000002E-2},null,null,{"$f":"_xlfn.XLOOKUP(C102,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[90,null,272009,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C103,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Structure/Improvement Reclaim Dist"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C103,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":2.6700000000000002E-2},null,null,{"$f":"_xlfn.XLOOKUP(C103,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[91,null,272010,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C104,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Structure/Improvement Reclaim WTP"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C104,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":2.6700000000000002E-2},null,null,{"$f":"_xlfn.XLOOKUP(C104,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[92,null,272011,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C105,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Structure/Improvement Generator Plant"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C105,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":2.6700000000000002E-2},null,null,{"$f":"_xlfn.XLOOKUP(C105,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[93,null,272012,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C106,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Power Generator Equipment COLL Plant"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C106,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},null,null,{"$f":"_xlfn.XLOOKUP(C106,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[94,null,272013,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C107,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Power Generator Equipment Treatment Plant"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C107,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},null,null,{"$f":"_xlfn.XLOOKUP(C107,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[95,null,272014,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C108,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Power Generator Equipment Reclaim WTP"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C108,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},null,null,{"$f":"_xlfn.XLOOKUP(C108,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[96,null,272015,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C109,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Power Generator Equipment Reclaim Dist"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C109,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},null,null,{"$f":"_xlfn.XLOOKUP(C109,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[97,null,272016,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C110,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Power Generator Equipment Pump Plant"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C110,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},null,null,{"$f":"_xlfn.XLOOKUP(C110,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[98,null,272017,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C111,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Wells and Springs"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C111,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":3.3300000000000003E-2},null,null,{"$f":"_xlfn.XLOOKUP(C111,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[99,null,272018,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C112,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Supply Mains"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C112,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":1.6E-2},null,null,{"$f":"_xlfn.XLOOKUP(C112,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[100,null,272019,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C113,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Electric Pump Equipment Src Pump"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C113,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0.05},null,null,{"$f":"_xlfn.XLOOKUP(C113,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[101,null,272020,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C114,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Electric Pump Equipment Water Treatment Plant"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C114,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0.05},null,null,{"$f":"_xlfn.XLOOKUP(C114,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[102,null,272021,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C115,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Electric Pump Equipment Trans Dist"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C115,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0.05},null,null,{"$f":"_xlfn.XLOOKUP(C115,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[103,null,272022,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C116,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Water Treatment Equipment"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C116,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":3.6400000000000002E-2},null,null,{"$f":"_xlfn.XLOOKUP(C116,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[104,null,272023,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C117,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Dist Resv and S"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C117,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":2.2200000000000001E-2},null,null,{"$f":"_xlfn.XLOOKUP(C117,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[105,null,272024,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C118,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Trans and Distr Mains"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C118,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":1.6E-2},null,null,{"$f":"_xlfn.XLOOKUP(C118,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[106,null,272025,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C119,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Service Lines"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C119,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":2.5000000000000001E-2},null,null,{"$f":"_xlfn.XLOOKUP(C119,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[107,null,272026,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C120,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Meters"},null,13773.06,null,1871.83,null,15644.89,null,1403.9100000000108,null,17048.80000000001,null,{"$f":"_xlfn.XLOOKUP(C120,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":2.2499999999999999E-2},null,null,{"$f":"_xlfn.XLOOKUP(C120,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[108,null,272027,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C121,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Meter Installations"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C121,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":2.2200000000000001E-2},null,null,{"$f":"_xlfn.XLOOKUP(C121,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[109,null,272028,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C122,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Hydrants"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C122,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":1.9E-2},null,null,{"$f":"_xlfn.XLOOKUP(C122,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[110,null,272029,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C123,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Backflow Prevent D"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C123,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":2.5000000000000001E-2},null,null,{"$f":"_xlfn.XLOOKUP(C123,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[111,null,272030,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C124,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Collecting Reservo"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C124,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},null,null,{"$f":"_xlfn.XLOOKUP(C124,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[112,null,272031,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C125,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Lake, River, Other"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C125,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},null,null,{"$f":"_xlfn.XLOOKUP(C125,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[113,null,272032,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C126,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Office Structure"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C126,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":2.6700000000000002E-2},null,null,{"$f":"_xlfn.XLOOKUP(C126,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[114,null,272033,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C127,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Office Furniture/Equipment"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C127,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":4.2200000000000001E-2},null,null,{"$f":"_xlfn.XLOOKUP(C127,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[115,null,272034,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C128,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Misc Equipment"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C128,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":2.86E-2},null,null,{"$f":"_xlfn.XLOOKUP(C128,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[116,null,272035,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C129,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Other Tangible Plant"},null,59898.840000000004,null,2994.8099999999904,null,62893.649999999994,null,2246.2200000000303,null,65139.870000000024,null,{"$f":"_xlfn.XLOOKUP(C129,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},null,null,{"$f":"_xlfn.XLOOKUP(C129,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[117,null,272036,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C130,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Tap Fee"},null,72232.920000000013,null,5339.570000000007,null,77572.49000000002,null,4022.1000000000058,null,81594.590000000026,null,{"$f":"_xlfn.XLOOKUP(C130,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},null,null,{"$f":"_xlfn.XLOOKUP(C130,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[118,null,272037,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C131,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Management Fee"},null,69.66,null,30.989999999999995,null,100.64999999999999,null,23.22,null,123.86999999999999,null,{"$f":"_xlfn.XLOOKUP(C131,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},null,null,{"$f":"_xlfn.XLOOKUP(C131,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[119,null,272038,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C132,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Line Ext Fee"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C132,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},null,null,{"$f":"_xlfn.XLOOKUP(C132,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[120,null,272039,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C133,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Res Cap Fee"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C133,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},null,null,{"$f":"_xlfn.XLOOKUP(C133,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[121,null,272040,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C134,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Plant Mod Fee"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C134,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},null,null,{"$f":"_xlfn.XLOOKUP(C134,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[122,null,272041,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C135,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Plant Meter Fee"},null,377.32,null,93.779999999999973,null,471.09999999999997,null,70.38000000000028,null,541.48000000000025,null,{"$f":"_xlfn.XLOOKUP(C135,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},null,null,{"$f":"_xlfn.XLOOKUP(C135,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[123,null,272042,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C136,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Sewer Force Main"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C136,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},null,null,{"$f":"_xlfn.XLOOKUP(C136,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[124,null,272043,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C137,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Sewer Gravity Main"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C137,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},null,null,{"$f":"_xlfn.XLOOKUP(C137,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[125,null,272044,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C138,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Manholes"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C138,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},null,null,{"$f":"_xlfn.XLOOKUP(C138,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[126,null,272045,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C139,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Special Coll Struc"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C139,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},null,null,{"$f":"_xlfn.XLOOKUP(C139,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[127,null,272046,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C140,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Service to Customers"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C140,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},null,null,{"$f":"_xlfn.XLOOKUP(C140,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[128,null,272047,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C141,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Flow Measure Devices"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C141,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},null,null,{"$f":"_xlfn.XLOOKUP(C141,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[129,null,272048,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C142,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Flow Measure Install"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C142,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},null,null,{"$f":"_xlfn.XLOOKUP(C142,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[130,null,272049,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C143,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Pump Equipment Pump Plant"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C143,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},null,null,{"$f":"_xlfn.XLOOKUP(C143,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[131,null,272050,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C144,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Pump Equipment Reclaim Water"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C144,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},null,null,{"$f":"_xlfn.XLOOKUP(C144,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[132,null,272051,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C145,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Pump Equipment Reclaim Dist"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C145,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},null,null,{"$f":"_xlfn.XLOOKUP(C145,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[133,null,272052,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C146,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Laboratory Equipment"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C146,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":5.7099999999999998E-2},null,null,{"$f":"_xlfn.XLOOKUP(C146,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[134,null,272053,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C147,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Treatment/Disp Equipment Lagoon"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C147,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},null,null,{"$f":"_xlfn.XLOOKUP(C147,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[135,null,272054,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C148,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Treatment/Disp Equipment Treatment Plant"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C148,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},null,null,{"$f":"_xlfn.XLOOKUP(C148,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[136,null,272055,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C149,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Treatment/Disp Equipment Reclaim WTP"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C149,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},null,null,{"$f":"_xlfn.XLOOKUP(C149,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[137,null,272056,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C150,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Sewer Treatment Plant"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C150,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},null,null,{"$f":"_xlfn.XLOOKUP(C150,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[138,null,272057,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C151,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Outfall Lines"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C151,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},null,null,{"$f":"_xlfn.XLOOKUP(C151,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[139,null,272058,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C152,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Stores Equipment"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C152,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0.05},null,null,{"$f":"_xlfn.XLOOKUP(C152,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[140,null,272059,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C153,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Power Operated Equipment"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C153,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":7.1999999999999995E-2},null,null,{"$f":"_xlfn.XLOOKUP(C153,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[141,null,272060,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C154,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Communication Equipment"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C154,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0.09},null,null,{"$f":"_xlfn.XLOOKUP(C154,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[142,null,272061,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C155,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Reuse Services"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C155,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},null,null,{"$f":"_xlfn.XLOOKUP(C155,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[143,null,272062,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C156,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Reuse Dist Reservoir"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C156,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},null,null,{"$f":"_xlfn.XLOOKUP(C156,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[144,null,272063,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C157,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Reuse Transmission"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C157,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},null,null,{"$f":"_xlfn.XLOOKUP(C157,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[145,null,272064,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C158,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Capital"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C158,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},null,null,{"$f":"_xlfn.XLOOKUP(C158,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[146,null,272065,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C159,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Commercial Concession"},null,0,null,{"$f":"+K159-G159","v":0},null,0,null,{"$f":"+O159-K159","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP(C159,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},null,null,{"$f":"_xlfn.XLOOKUP(C159,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[147,null,272066,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C160,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Developer"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C160,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},null,null,{"$f":"_xlfn.XLOOKUP(C160,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[148,null,272067,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C161,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Post Oct 97"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C161,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},null,null,{"$f":"_xlfn.XLOOKUP(C161,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[149,null,272068,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C162,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - New (Taxable)N"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C162,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},null,null,{"$f":"_xlfn.XLOOKUP(C162,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[150,null,272069,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C163,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Old-10 Year (Taxable)"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C163,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},null,null,{"$f":"_xlfn.XLOOKUP(C163,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[151,null,272070,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C164,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Old Plant"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C164,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},null,null,{"$f":"_xlfn.XLOOKUP(C164,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[152,null,272071,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C165,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Estimates Only"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C165,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},null,null,{"$f":"_xlfn.XLOOKUP(C165,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[153,null,272072,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C166,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Unallocated - Non-taxable"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C166,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},null,null,{"$f":"_xlfn.XLOOKUP(C166,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[154,null,272073,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C167,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Unallocated - Taxable"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C167,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},null,null,{"$f":"_xlfn.XLOOKUP(C167,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[155,null,272074,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C168,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Utility Reloc/Non-taxable"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C168,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},null,null,{"$f":"_xlfn.XLOOKUP(C168,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[156,null,272075,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C169,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Utility Reloc/Taxable"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C169,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},null,null,{"$f":"_xlfn.XLOOKUP(C169,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[157,null,272076,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C170,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Residential"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C170,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},null,null,{"$f":"_xlfn.XLOOKUP(C170,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[158,null,272077,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C171,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Concession CIAC ETS/DPS - SC"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C171,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},null,null,{"$f":"_xlfn.XLOOKUP(C171,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[159,null,272078,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C172,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - BC Hydro Grant"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C172,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},null,null,{"$f":"_xlfn.XLOOKUP(C172,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[160,null,272079,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C173,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Land"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C173,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},null,null,{"$f":"_xlfn.XLOOKUP(C173,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[161,null,null,null,"Total Acc Amoritization CIAC - Water",null,{"$f":"SUM(G95:G173)","v":146351.80000000002},null,{"$f":"SUM(I95:I173)","v":10330.979999999998},null,{"$f":"SUM(K95:K173)","v":156682.78000000003},null,{"$f":"SUM(M95:M173)","v":7765.8300000000472},null,{"$f":"+K174+M174","v":164448.61000000007}]
[]
[{"$f":"A174+1","v":162},null,null,null,"Net CIAC- Water (Line 81 plus Line 161)",null,{"$f":"G93+G174","v":-258948.29},null,{"$f":"I93+I174","v":8170.3300000000036},null,{"$f":"G176+I176","v":-250777.96},null,{"$f":"M93+M174","v":7765.8300000000472},null,{"$f":"+K176+M176","v":-243012.12999999995},{"$f":"K176-'Rate Base'!I53","v":0}]
[]
[]
[null,null,null,null,{"$f":"'Plant in Service'!E142","v":"00:00:00"}]
[{"$f":"A11","v":"Line No. "},null,{"$f":"C11","v":"Account"},null,{"$f":"E11","v":"Description"},null,{"$f":"G11","v":"Base Period -  Starting Balance"},null,{"$f":"I11","v":"Base Period - Activity"},null,{"$f":"K11","v":"Base Period - Ending Balance"},null,{"$f":"M11","v":"Forecast Period Adjustment"},null,{"$f":"O11","v":"Forecast Period - Present Rates"}]
[null,null,null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[G]",null,"[H]"]
[{"$f":"A176+1","v":163},null,141899,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C182,'Linked TB'!A:A,0),0),0)","v":"CIAC-Clearing"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C182,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C182,'Linked TB'!H:H)","v":0},null,{"$f":"G182+I182","v":0},null,0,null,{"$f":"+K182+M182","v":0},null,{"$f":"_xlfn.XLOOKUP(C182,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},{"$f":"+O182*Q182","v":0},{"$f":"M182*Q182","v":0},{"$f":"_xlfn.XLOOKUP(C182,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[{"$f":"A182+1","v":164},null,271001,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C183,'Linked TB'!A:A,0),0),0)","v":"CIAC - Organization"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C183,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C183,'Linked TB'!H:H)","v":0},null,{"$f":"G183+I183","v":0},null,0,null,{"$f":"+K183+M183","v":0},null,{"$f":"_xlfn.XLOOKUP(C183,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0.04},{"$f":"+O183*Q183","v":0},{"$f":"M183*Q183","v":0},{"$f":"_xlfn.XLOOKUP(C183,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720001}]
[165,null,271002,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C184,'Linked TB'!A:A,0),0),0)","v":"CIAC - Franchises"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C184,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C184,'Linked TB'!H:H)","v":0},null,{"$f":"G184+I184","v":0},null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C184,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0.04},0,0,{"$f":"_xlfn.XLOOKUP(C184,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720002}]
[166,null,271003,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C185,'Linked TB'!A:A,0),0),0)","v":"CIAC - Structure/Improvement Src Supply"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C185,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C185,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C185,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":2.6700000000000002E-2},0,0,{"$f":"_xlfn.XLOOKUP(C185,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720003}]
[167,null,271004,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C186,'Linked TB'!A:A,0),0),0)","v":"CIAC - Structure/Improvement WTP"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C186,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C186,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C186,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":2.6700000000000002E-2},0,0,{"$f":"_xlfn.XLOOKUP(C186,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720004}]
[168,null,271005,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C187,'Linked TB'!A:A,0),0),0)","v":"CIAC - Structure/Improvement Trans Dist"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C187,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C187,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C187,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":2.6700000000000002E-2},0,0,{"$f":"_xlfn.XLOOKUP(C187,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720005}]
[169,null,271006,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C188,'Linked TB'!A:A,0),0),0)","v":"CIAC - Structure/Improvement Coll Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C188,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C188,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C188,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":2.6700000000000002E-2},0,0,{"$f":"_xlfn.XLOOKUP(C188,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720006}]
[170,null,271007,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C189,'Linked TB'!A:A,0),0),0)","v":"CIAC - Structure/Improvement Pump Plant Ls"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C189,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C189,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C189,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":2.6700000000000002E-2},0,0,{"$f":"_xlfn.XLOOKUP(C189,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720007}]
[171,null,271008,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C190,'Linked TB'!A:A,0),0),0)","v":"CIAC - Structure/Improvement Treatment Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C190,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C190,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C190,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":2.6700000000000002E-2},0,0,{"$f":"_xlfn.XLOOKUP(C190,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720008}]
[172,null,271009,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C191,'Linked TB'!A:A,0),0),0)","v":"CIAC - Structure/Improvement Reclaim Dist"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C191,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C191,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C191,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":2.6700000000000002E-2},0,0,{"$f":"_xlfn.XLOOKUP(C191,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720009}]
[173,null,271010,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C192,'Linked TB'!A:A,0),0),0)","v":"CIAC - Structure/Improvement Reclaim WTP"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C192,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C192,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C192,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":2.6700000000000002E-2},0,0,{"$f":"_xlfn.XLOOKUP(C192,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720010}]
[174,null,271011,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C193,'Linked TB'!A:A,0),0),0)","v":"CIAC - Structure/Improvement Generator Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C193,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C193,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C193,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":2.6700000000000002E-2},0,0,{"$f":"_xlfn.XLOOKUP(C193,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720011}]
[175,null,271012,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C194,'Linked TB'!A:A,0),0),0)","v":"CIAC - Power Generator Equipment COLL Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C194,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C194,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C194,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C194,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720012}]
[176,null,271013,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C195,'Linked TB'!A:A,0),0),0)","v":"CIAC - Power Generator Equipment Treatment Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C195,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C195,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C195,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C195,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720013}]
[177,null,271014,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C196,'Linked TB'!A:A,0),0),0)","v":"CIAC - Power Generator Equipment Reclaim WTP"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C196,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C196,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C196,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C196,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720014}]
[178,null,271015,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C197,'Linked TB'!A:A,0),0),0)","v":"CIAC - Power Generator Equipment Reclaim DIST"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C197,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C197,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C197,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C197,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720015}]
[179,null,271016,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C198,'Linked TB'!A:A,0),0),0)","v":"CIAC - Power Generator Equipment Pump Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C198,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C198,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C198,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C198,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720016}]
[180,null,271017,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C199,'Linked TB'!A:A,0),0),0)","v":"CIAC - Wells and Springs"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C199,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C199,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C199,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":3.3300000000000003E-2},0,0,{"$f":"_xlfn.XLOOKUP(C199,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720017}]
[181,null,271018,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C200,'Linked TB'!A:A,0),0),0)","v":"CIAC - Supply Mains"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C200,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C200,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C200,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":1.6E-2},0,0,{"$f":"_xlfn.XLOOKUP(C200,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720018}]
[182,null,271019,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C201,'Linked TB'!A:A,0),0),0)","v":"CIAC - Electric Pump Equipment Src Pump"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C201,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C201,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C201,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0.05},0,0,{"$f":"_xlfn.XLOOKUP(C201,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720019}]
[183,null,271020,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C202,'Linked TB'!A:A,0),0),0)","v":"CIAC - Electric Pump Equipment WTP"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C202,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C202,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C202,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0.05},0,0,{"$f":"_xlfn.XLOOKUP(C202,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720020}]
[184,null,271021,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C203,'Linked TB'!A:A,0),0),0)","v":"CIAC - Electric Pump Equipment Trans Dist"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C203,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C203,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C203,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0.05},0,0,{"$f":"_xlfn.XLOOKUP(C203,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720021}]
[185,null,271022,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C204,'Linked TB'!A:A,0),0),0)","v":"CIAC - Water Treatment Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C204,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C204,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C204,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":3.6400000000000002E-2},0,0,{"$f":"_xlfn.XLOOKUP(C204,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720022}]
[186,null,271023,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C205,'Linked TB'!A:A,0),0),0)","v":"CIAC - Dist Resv and S"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C205,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C205,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C205,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":2.2200000000000001E-2},0,0,{"$f":"_xlfn.XLOOKUP(C205,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720023}]
[187,null,271024,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C206,'Linked TB'!A:A,0),0),0)","v":"CIAC - Trans and Distr Mains"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C206,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C206,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C206,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":1.6E-2},0,0,{"$f":"_xlfn.XLOOKUP(C206,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720024}]
[188,null,271025,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C207,'Linked TB'!A:A,0),0),0)","v":"CIAC - Service Lines"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C207,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C207,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C207,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":2.5000000000000001E-2},0,0,{"$f":"_xlfn.XLOOKUP(C207,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720025}]
[189,null,271026,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C208,'Linked TB'!A:A,0),0),0)","v":"CIAC - Meters"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C208,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C208,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C208,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":2.2499999999999999E-2},0,0,{"$f":"_xlfn.XLOOKUP(C208,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720026}]
[190,null,271027,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C209,'Linked TB'!A:A,0),0),0)","v":"CIAC - Meter Installations"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C209,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C209,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C209,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":2.2200000000000001E-2},0,0,{"$f":"_xlfn.XLOOKUP(C209,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720027}]
[191,null,271028,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C210,'Linked TB'!A:A,0),0),0)","v":"CIAC - Hydrants"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C210,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C210,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C210,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":1.9E-2},0,0,{"$f":"_xlfn.XLOOKUP(C210,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720028}]
[192,null,271029,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C211,'Linked TB'!A:A,0),0),0)","v":"CIAC - Backflow Prevent D"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C211,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C211,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C211,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":2.5000000000000001E-2},0,0,{"$f":"_xlfn.XLOOKUP(C211,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720029}]
[193,null,271030,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C212,'Linked TB'!A:A,0),0),0)","v":"CIAC - Collecting Reservo"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C212,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C212,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C212,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C212,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720030}]
[194,null,271031,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C213,'Linked TB'!A:A,0),0),0)","v":"CIAC - Lake, River, Other"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C213,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C213,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C213,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C213,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720031}]
[195,null,271032,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C214,'Linked TB'!A:A,0),0),0)","v":"CIAC - Office Structure"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C214,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C214,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C214,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":2.6700000000000002E-2},0,0,{"$f":"_xlfn.XLOOKUP(C214,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720032}]
[196,null,271033,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C215,'Linked TB'!A:A,0),0),0)","v":"CIAC - Office Furniture/Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C215,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C215,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C215,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":4.2200000000000001E-2},0,0,{"$f":"_xlfn.XLOOKUP(C215,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720033}]
[197,null,271034,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C216,'Linked TB'!A:A,0),0),0)","v":"CIAC - Misc Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C216,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C216,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C216,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":2.86E-2},0,0,{"$f":"_xlfn.XLOOKUP(C216,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720034}]
[198,null,271035,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C217,'Linked TB'!A:A,0),0),0)","v":"CIAC - Other Tangible Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C217,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C217,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C217,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C217,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720035}]
[199,null,271036,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C218,'Linked TB'!A:A,0),0),0)","v":"CIAC - Tap Fee"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C218,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C218,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C218,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C218,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720036}]
[200,null,271037,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C219,'Linked TB'!A:A,0),0),0)","v":"CIAC - Management Fee"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C219,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C219,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C219,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C219,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720037}]
[201,null,271038,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C220,'Linked TB'!A:A,0),0),0)","v":"CIAC - Line Ext Fee"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C220,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C220,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C220,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C220,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720038}]
[202,null,271039,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C221,'Linked TB'!A:A,0),0),0)","v":"CIAC - Res Cap Fee"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C221,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C221,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C221,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C221,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720039}]
[203,null,271040,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C222,'Linked TB'!A:A,0),0),0)","v":"CIAC - Plant Mod Fee"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C222,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C222,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C222,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C222,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720040}]
[204,null,271041,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C223,'Linked TB'!A:A,0),0),0)","v":"CIAC - Plant Meter Fee"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C223,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C223,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C223,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C223,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720041}]
[205,null,271042,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C224,'Linked TB'!A:A,0),0),0)","v":"CIAC - Sewer Force Main"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C224,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C224,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C224,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C224,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720042}]
[206,null,271043,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C225,'Linked TB'!A:A,0),0),0)","v":"CIAC - Sewer Gravity Main"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C225,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C225,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C225,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C225,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720043}]
[207,null,271044,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C226,'Linked TB'!A:A,0),0),0)","v":"CIAC - Manholes"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C226,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C226,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C226,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C226,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720044}]
[208,null,271045,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C227,'Linked TB'!A:A,0),0),0)","v":"CIAC - Special Coll Struc"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C227,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C227,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C227,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C227,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720045}]
[209,null,271046,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C228,'Linked TB'!A:A,0),0),0)","v":"CIAC - Service to Customers"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C228,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C228,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C228,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C228,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720046}]
[210,null,271047,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C229,'Linked TB'!A:A,0),0),0)","v":"CIAC - Flow Measure Devices"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C229,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C229,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C229,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C229,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720047}]
[211,null,271048,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C230,'Linked TB'!A:A,0),0),0)","v":"CIAC - Flow Measure Install"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C230,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C230,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C230,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C230,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720048}]
[212,null,271049,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C231,'Linked TB'!A:A,0),0),0)","v":"CIAC - Pump Equipment Pump Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C231,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C231,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C231,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C231,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720049}]
[213,null,271050,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C232,'Linked TB'!A:A,0),0),0)","v":"CIAC - Pump Equipment Reclaim Water"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C232,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C232,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C232,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C232,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720050}]
[214,null,271051,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C233,'Linked TB'!A:A,0),0),0)","v":"CIAC - Pump Equipment Reclaim Dist"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C233,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C233,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C233,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C233,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720051}]
[215,null,271052,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C234,'Linked TB'!A:A,0),0),0)","v":"CIAC - Laborator Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C234,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C234,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C234,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":5.7099999999999998E-2},0,0,{"$f":"_xlfn.XLOOKUP(C234,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720052}]
[216,null,271053,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C235,'Linked TB'!A:A,0),0),0)","v":"CIAC - Treatment/Disp Equipment Lagoon"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C235,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C235,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C235,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C235,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720053}]
[217,null,271054,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C236,'Linked TB'!A:A,0),0),0)","v":"CIAC - Treatment/Disp Equipment Treatment Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C236,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C236,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C236,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C236,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720054}]
[218,null,271055,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C237,'Linked TB'!A:A,0),0),0)","v":"CIAC - Treatment/Disp Equipment Reclaim WTP"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C237,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C237,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C237,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C237,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720055}]
[219,null,271056,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C238,'Linked TB'!A:A,0),0),0)","v":"CIAC - Sewer Treatment Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C238,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C238,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C238,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C238,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720056}]
[220,null,271057,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C239,'Linked TB'!A:A,0),0),0)","v":"CIAC - Outfall Lines"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C239,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C239,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C239,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C239,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720057}]
[221,null,271058,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C240,'Linked TB'!A:A,0),0),0)","v":"CIAC - Stores Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C240,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C240,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C240,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0.05},0,0,{"$f":"_xlfn.XLOOKUP(C240,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720058}]
[222,null,271059,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C241,'Linked TB'!A:A,0),0),0)","v":"CIAC - Power Operated Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C241,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C241,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C241,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":7.1999999999999995E-2},0,0,{"$f":"_xlfn.XLOOKUP(C241,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720059}]
[223,null,271060,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C242,'Linked TB'!A:A,0),0),0)","v":"CIAC - Communication Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C242,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C242,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C242,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0.09},0,0,{"$f":"_xlfn.XLOOKUP(C242,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720060}]
[224,null,271061,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C243,'Linked TB'!A:A,0),0),0)","v":"CIAC - Reuse Services"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C243,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C243,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C243,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C243,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720061}]
[225,null,271062,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C244,'Linked TB'!A:A,0),0),0)","v":"CIAC - Reuse Dist Reservoir"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C244,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C244,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C244,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C244,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720062}]
[226,null,271063,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C245,'Linked TB'!A:A,0),0),0)","v":"CIAC - Reuse Transmission"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C245,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C245,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C245,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C245,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720063}]
[227,null,271064,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C246,'Linked TB'!A:A,0),0),0)","v":"CIAC - Capital"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C246,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C246,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C246,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},{"$f":"+O246*Q246","v":0},0,{"$f":"_xlfn.XLOOKUP(C246,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720064}]
[228,null,271065,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C247,'Linked TB'!A:A,0),0),0)","v":"CIAC - Commercial Concession"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C247,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C247,'Linked TB'!H:H)","v":0},null,0,null,0,null,{"$f":"+K247+M247","v":0},null,{"$f":"_xlfn.XLOOKUP(C247,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,{"$f":"M247*Q247","v":0},{"$f":"_xlfn.XLOOKUP(C247,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720065}]
[229,null,271066,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C248,'Linked TB'!A:A,0),0),0)","v":"CIAC - Developer"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C248,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C248,'Linked TB'!H:H)","v":0},null,{"$f":"G248+I248","v":0},null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C248,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C248,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720066}]
[230,null,271067,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C249,'Linked TB'!A:A,0),0),0)","v":"CIAC - Post Oct 97"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C249,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C249,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C249,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C249,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720067}]
[231,null,271068,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C250,'Linked TB'!A:A,0),0),0)","v":"CIAC - New (Taxable)N"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C250,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C250,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C250,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C250,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720068}]
[232,null,271069,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C251,'Linked TB'!A:A,0),0),0)","v":"CIAC - Old-10 Year (Taxable)"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C251,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C251,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C251,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C251,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720069}]
[233,null,271070,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C252,'Linked TB'!A:A,0),0),0)","v":"CIAC - Old Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C252,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C252,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C252,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C252,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720070}]
[234,null,271071,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C253,'Linked TB'!A:A,0),0),0)","v":"CIAC - Estimates Only"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C253,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C253,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C253,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C253,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720071}]
[235,null,271072,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C254,'Linked TB'!A:A,0),0),0)","v":"CIAC - Unallocated - Non-taxable"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C254,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C254,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C254,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C254,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720072}]
[236,null,271073,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C255,'Linked TB'!A:A,0),0),0)","v":"CIAC - Unallocated - Taxable"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C255,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C255,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C255,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C255,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720073}]
[237,null,271074,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C256,'Linked TB'!A:A,0),0),0)","v":"CIAC - Utility Reloc/Non-taxable"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C256,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C256,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C256,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C256,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720074}]
[238,null,271075,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C257,'Linked TB'!A:A,0),0),0)","v":"CIAC - Utility Reloc/Taxable"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C257,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C257,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C257,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C257,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720075}]
[239,null,271076,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C258,'Linked TB'!A:A,0),0),0)","v":"CIAC - Residential"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C258,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C258,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C258,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C258,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720076}]
[240,null,271077,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C259,'Linked TB'!A:A,0),0),0)","v":"CIAC - Concession CIAC ETS/DPS - SC"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C259,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C259,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C259,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C259,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720077}]
[241,null,271078,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C260,'Linked TB'!A:A,0),0),0)","v":"CIAC - BC Hydro Grant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C260,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C260,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C260,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C260,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720078}]
[242,null,271079,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C261,'Linked TB'!A:A,0),0),0)","v":"CIAC - Land"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C261,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C261,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C261,'Plant in Service'!U:U,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C261,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":720079}]
[{"$f":"A261+1","v":243},null,null,null,"Total Gross CIAC - Sewer",null,{"$f":"SUM(G182:G261)","v":0},null,{"$f":"SUM(I182:I261)","v":0},null,{"$f":"SUM(K182:K261)","v":0},null,{"$f":"SUM(M182:M261)","v":0},null,0,null,null,{"$f":"SUM(R182:R261)","v":0},{"$f":"R262/O262","v":{"$error":"#DIV/0!"}}]
[]
[{"$f":"A262+1","v":244},null,272001,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C264,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Organization"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C264,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C264,'Linked TB'!H:H)","v":0},null,{"$f":"G264+I264","v":0},null,0,null,{"$f":"+K264+M264","v":0},null,{"$f":"_xlfn.XLOOKUP(C264,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0.04},{"$f":"+O264*Q264","v":0},{"$f":"M264*Q264","v":0},{"$f":"_xlfn.XLOOKUP(C264,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[245,null,272002,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C265,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Franchises"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C265,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C265,'Linked TB'!H:H)","v":0},null,{"$f":"G265+I265","v":0},null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C265,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0.04},0,{"$f":"M265*Q265","v":0},{"$f":"_xlfn.XLOOKUP(C265,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[246,null,272003,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C266,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Structure/Improvement Src Supply"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C266,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C266,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C266,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":2.6700000000000002E-2},0,0,{"$f":"_xlfn.XLOOKUP(C266,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[247,null,272004,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C267,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Structure/Improvement WTP"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C267,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C267,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C267,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":2.6700000000000002E-2},0,0,{"$f":"_xlfn.XLOOKUP(C267,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[248,null,272005,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C268,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Structure/Improvement Trans Dist"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C268,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C268,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C268,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":2.6700000000000002E-2},0,0,{"$f":"_xlfn.XLOOKUP(C268,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[{"$f":"A268+1","v":249},null,272006,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C269,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Structure/Improvement Coll Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C269,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C269,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C269,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":2.6700000000000002E-2},0,0,{"$f":"_xlfn.XLOOKUP(C269,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[{"$f":"A269+1","v":250},null,272007,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C270,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Structure/Improvement Pump Plant Ls"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C270,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C270,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C270,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":2.6700000000000002E-2},0,0,{"$f":"_xlfn.XLOOKUP(C270,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[251,null,272008,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C271,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Structure/Improvement Treat Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C271,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C271,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C271,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":2.6700000000000002E-2},0,0,{"$f":"_xlfn.XLOOKUP(C271,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[252,null,272009,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C272,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Structure/Improvement Reclaim Dist"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C272,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C272,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C272,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":2.6700000000000002E-2},0,0,{"$f":"_xlfn.XLOOKUP(C272,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[253,null,272010,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C273,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Structure/Improvement Reclaim WTP"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C273,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C273,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C273,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":2.6700000000000002E-2},0,0,{"$f":"_xlfn.XLOOKUP(C273,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[254,null,272011,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C274,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Structure/Improvement Generator Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C274,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C274,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"-R193/12*7","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP(C274,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":2.6700000000000002E-2},0,0,{"$f":"_xlfn.XLOOKUP(C274,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[255,null,272012,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C275,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Power Generator Equipment COLL Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C275,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C275,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C275,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C275,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[256,null,272013,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C276,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Power Generator Equipment Treatment Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C276,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C276,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C276,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C276,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[257,null,272014,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C277,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Power Generator Equipment Reclaim WTP"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C277,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C277,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C277,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C277,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[{"$f":"A277+1","v":258},null,272015,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C278,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Power Generator Equipment Reclaim Dist"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C278,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C278,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C278,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C278,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[{"$f":"A278+1","v":259},null,272016,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C279,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Power Generator Equipment Pump Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C279,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C279,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C279,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C279,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[260,null,272017,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C280,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Wells and Springs"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C280,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C280,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C280,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":3.3300000000000003E-2},0,0,{"$f":"_xlfn.XLOOKUP(C280,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[261,null,272018,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C281,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Supply Mains"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C281,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C281,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C281,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":1.6E-2},0,0,{"$f":"_xlfn.XLOOKUP(C281,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[262,null,272019,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C282,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Electric Pump Equipment Src Pump"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C282,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C282,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C282,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0.05},0,0,{"$f":"_xlfn.XLOOKUP(C282,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[263,null,272020,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C283,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Electric Pump Equipment Water Treatment Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C283,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C283,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C283,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0.05},0,0,{"$f":"_xlfn.XLOOKUP(C283,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[264,null,272021,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C284,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Electric Pump Equipment Trans Dist"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C284,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C284,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C284,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0.05},0,0,{"$f":"_xlfn.XLOOKUP(C284,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[265,null,272022,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C285,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Water Treatment Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C285,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C285,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C285,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":3.6400000000000002E-2},0,0,{"$f":"_xlfn.XLOOKUP(C285,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[266,null,272023,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C286,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Dist Resv and S"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C286,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C286,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C286,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":2.2200000000000001E-2},0,0,{"$f":"_xlfn.XLOOKUP(C286,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[267,null,272024,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C287,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Trans and Distr Mains"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C287,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C287,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C287,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":1.6E-2},0,0,{"$f":"_xlfn.XLOOKUP(C287,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[268,null,272025,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C288,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Service Lines"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C288,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C288,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C288,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":2.5000000000000001E-2},0,0,{"$f":"_xlfn.XLOOKUP(C288,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[269,null,272026,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C289,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Meters"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C289,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C289,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C289,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":2.2499999999999999E-2},0,0,{"$f":"_xlfn.XLOOKUP(C289,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[270,null,272027,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C290,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Meter Installations"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C290,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C290,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C290,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":2.2200000000000001E-2},0,0,{"$f":"_xlfn.XLOOKUP(C290,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[271,null,272028,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C291,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Hydrants"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C291,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C291,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C291,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":1.9E-2},0,0,{"$f":"_xlfn.XLOOKUP(C291,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[272,null,272029,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C292,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Backflow Prevent D"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C292,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C292,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C292,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":2.5000000000000001E-2},0,0,{"$f":"_xlfn.XLOOKUP(C292,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[273,null,272030,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C293,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Collecting Reservo"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C293,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C293,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C293,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C293,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[274,null,272031,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C294,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Lake, River, Other"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C294,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C294,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,0,0,0,{"$f":"_xlfn.XLOOKUP(C294,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[275,null,272032,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C295,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Office Structure"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C295,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C295,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C295,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":2.6700000000000002E-2},0,0,{"$f":"_xlfn.XLOOKUP(C295,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[276,null,272033,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C296,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Office Furniture/Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C296,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C296,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C296,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":4.2200000000000001E-2},0,0,{"$f":"_xlfn.XLOOKUP(C296,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[277,null,272034,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C297,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Misc Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C297,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C297,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C297,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":2.86E-2},0,0,{"$f":"_xlfn.XLOOKUP(C297,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[278,null,272035,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C298,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Other Tangible Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C298,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C298,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C298,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C298,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[279,null,272036,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C299,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Tap Fee"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C299,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C299,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C299,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C299,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[280,null,272037,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C300,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Management Fee"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C300,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C300,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C300,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C300,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[281,null,272038,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C301,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Line Ext Fee"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C301,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C301,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C301,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C301,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[282,null,272039,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C302,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Res Cap Fee"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C302,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C302,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C302,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C302,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[283,null,272040,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C303,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Plant Mod Fee"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C303,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C303,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C303,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C303,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[284,null,272041,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C304,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Plant Meter Fee"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C304,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C304,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C304,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C304,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[285,null,272042,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C305,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Sewer Force Main"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C305,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C305,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C305,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C305,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[286,null,272043,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C306,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Sewer Gravity Main"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C306,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C306,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C306,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C306,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[287,null,272044,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C307,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Manholes"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C307,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C307,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C307,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C307,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[288,null,272045,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C308,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Special Coll Struc"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C308,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C308,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C308,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C308,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[289,null,272046,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C309,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Service to Customers"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C309,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C309,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C309,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C309,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[290,null,272047,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C310,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Flow Measure Devices"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C310,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C310,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C310,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C310,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[291,null,272048,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C311,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Flow Measure Install"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C311,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C311,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C311,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C311,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[292,null,272049,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C312,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Pump Equipment Pump Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C312,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C312,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C312,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C312,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[293,null,272050,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C313,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Pump Equipment Reclaim Water"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C313,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C313,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C313,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C313,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[294,null,272051,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C314,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Pump Equipment Reclaim Dist"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C314,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C314,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C314,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C314,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[295,null,272052,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C315,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Laboratory Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C315,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C315,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C315,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":5.7099999999999998E-2},0,0,{"$f":"_xlfn.XLOOKUP(C315,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[296,null,272053,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C316,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Treatment/Disp Equipment Lagoon"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C316,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C316,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C316,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C316,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[297,null,272054,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C317,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Treatment/Disp Equipment Treatment Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C317,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C317,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C317,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C317,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[298,null,272055,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C318,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Treatment/Disp Equipment Reclaim WTP"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C318,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C318,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C318,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C318,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[299,null,272056,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C319,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Sewer Treatment Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C319,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C319,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C319,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C319,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[300,null,272057,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C320,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Outfall Lines"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C320,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C320,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C320,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C320,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[301,null,272058,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C321,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Stores Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C321,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C321,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C321,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0.05},0,0,{"$f":"_xlfn.XLOOKUP(C321,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[302,null,272059,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C322,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Power Operated Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C322,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C322,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C322,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":7.1999999999999995E-2},0,0,{"$f":"_xlfn.XLOOKUP(C322,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[303,null,272060,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C323,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Communication Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C323,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C323,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C323,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0.09},0,0,{"$f":"_xlfn.XLOOKUP(C323,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[304,null,272061,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C324,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Reuse Services"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C324,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C324,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,0,0,0,{"$f":"_xlfn.XLOOKUP(C324,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[305,null,272062,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C325,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Reuse Dist Reservoir"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C325,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C325,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C325,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C325,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[306,null,272063,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C326,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Reuse Transmission"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C326,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C326,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C326,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C326,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[307,null,272064,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C327,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Capital"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C327,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C327,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C327,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C327,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[308,null,272065,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C328,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Commercial Concession"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C328,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C328,'Linked TB'!H:H)","v":0},null,0,null,0,null,{"$f":"+K328+M328","v":0},null,{"$f":"_xlfn.XLOOKUP(C328,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},{"$f":"+O328*Q328","v":0},0,{"$f":"_xlfn.XLOOKUP(C328,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[309,null,272066,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C329,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Developer"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C329,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C329,'Linked TB'!H:H)","v":0},null,{"$f":"G329+I329","v":0},null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C329,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},0,{"$f":"M329*Q329","v":0},{"$f":"_xlfn.XLOOKUP(C329,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[310,null,272067,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C330,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Post Oct 97"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C330,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C330,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C330,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C330,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[311,null,272068,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C331,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - New (Taxable)N"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C331,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C331,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C331,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C331,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[312,null,272069,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C332,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Old-10 Year (Taxable)"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C332,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C332,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C332,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C332,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[313,null,272070,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C333,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Old Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C333,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C333,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C333,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C333,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[314,null,272071,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C334,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Estimates Only"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C334,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C334,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C334,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C334,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[315,null,272072,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C335,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Unallocated - Non-taxable"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C335,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C335,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C335,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C335,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[316,null,272073,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C336,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Unallocated - Taxable"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C336,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C336,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C336,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C336,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[317,null,272074,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C337,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Utility Reloc/Non-taxable"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C337,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C337,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C337,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C337,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[318,null,272075,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C338,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Utility Reloc/Taxable"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C338,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C338,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C338,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C338,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[319,null,272076,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C339,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Residential"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C339,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C339,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C339,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C339,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[320,null,272077,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C340,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Concession CIAC ETS/DPS - SC"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C340,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C340,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C340,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C340,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[321,null,272078,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C341,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - BC Hydro Grant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C341,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C341,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C341,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C341,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[322,null,272079,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C342,'Linked TB'!A:A,0),0),0)","v":"Acc Amort CIAC - Land"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C342,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C342,'Linked TB'!H:H)","v":0},null,0,null,0,null,0,null,{"$f":"_xlfn.XLOOKUP(C342,'Plant in Service'!V:V,'Plant in Service'!Q:Q,0,0,1)","v":0},0,0,{"$f":"_xlfn.XLOOKUP(C342,'Plant in Service'!U:U,'Plant in Service'!W:W,\"\",0,1)","v":""}]
[{"$f":"A342+1","v":323},null,null,null,"Total Acc Amoritization CIAC - Sewer",null,{"$f":"SUM(G264:G342)","v":0},null,{"$f":"SUM(I264:I342)","v":0},null,{"$f":"SUM(K264:K342)","v":0},null,{"$f":"SUM(M264:M342)","v":0},null,0]
[]
[{"$f":"A343+1","v":324},null,null,null,"Net CIAC- Sewer (Line 243 plus Line 323)",null,{"$f":"G262+G343","v":0},null,{"$f":"I262+I343","v":0},null,{"$f":"G345+I345","v":0},null,{"$f":"M262+M343","v":0},null,{"$f":"+K345+M345","v":0},{"$f":"K345-'Rate Base'!I86","v":0}]
[]
["Column Calculations:"]
[{"$f":"'Rate Base'!$A106","v":"[A]- Company's ledger amounts for Base Period start, September 30, 2021"}]
[{"$f":"'Rate Base'!$A107","v":"[B]- Difference of Columns [A] & [C]"}]
[{"$f":"'Rate Base'!$A108","v":"[C]- Amounts calculated based on Company's supporting schedules, balance as of September 30, 2022"}]
[{"$f":"'Rate Base'!$A109","v":"[D]- Difference of Columns [C] & [E]"}]
[{"$f":"'Rate Base'!$A110","v":"[E]- Amounts calculated based on Company's supporting schedules, 13-month average balance as of December 31, 2023"}]

{"sheet":"CTA","index":25,"n_rows":32,"n_cols":17,"rows_kept":32,"cut":false,"hidden":true,"merged":[]}
[{"$f":"CIAC!A1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Index!B20","v":"Exhibit 28"}]
[{"$f":"CIAC!A2","v":"Case No. 2022-00147"}]
[{"$f":"CIAC!A3","v":"Rate Case Schedules"}]
[{"$f":"CIAC!A4","v":"Base Period: September 30, 2022"}]
[{"$f":"CIAC!A5","v":"Forecast Period:  December 31, 2023"}]
[{"$f":"CIAC!A6","v":0}]
[]
["Consolidated Tax Adjustment"]
[]
[null,null,null,null,{"$f":"'Plant in Service'!E9","v":"00:00:00"}]
["Line No. ",null,"Account",null,"Description",null,"Base Year - Direct",null,"Base Year - Allocated",null,"Total Base Year",null,"Pro - Forma Adjustment",null,"Pro-Forma Proposed",null,"do not delete"]
[null,null,null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[G]",null,"[H]"]
[1,null,"N/A",null,{"$f":"+A8","v":"Consolidated Tax Adjustment"},null,0,null,0,null,{"$f":"G13+I13","v":0},null,null,null,{"$f":"+K13+M13","v":0}]
[{"$f":"A13+1","v":2}]
[{"$f":"A14+1","v":3},null,null,null,"Total Consolidated Tax Adjustment - Water",null,{"$f":"SUM(G13:G14)","v":0},null,{"$f":"SUM(I13:I14)","v":0},null,{"$f":"G15+I15","v":0},null,{"$f":"SUM(M13:M14)","v":0},null,{"$f":"+O13","v":0},null,{"$f":"K15-'Rate Base'!I54","v":0}]
[]
[]
[null,null,null,null,{"$f":"'Plant in Service'!E142","v":"00:00:00"}]
[{"$f":"A11","v":"Line No. "},null,{"$f":"C11","v":"Account"},null,{"$f":"E11","v":"Description"},null,{"$f":"G11","v":"Base Year - Direct"},null,{"$f":"I11","v":"Base Year - Allocated"},null,{"$f":"K11","v":"Total Base Year"},null,{"$f":"M11","v":"Pro - Forma Adjustment"},null,{"$f":"O11","v":"Pro-Forma Proposed"}]
[null,null,null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[G]",null,"[H]"]
[{"$f":"A15+1","v":4},null,{"$f":"+C13","v":"N/A"},null,{"$f":"+A8","v":"Consolidated Tax Adjustment"},null,0,null,0,null,{"$f":"G21+I21","v":0},null,null,null,{"$f":"+K21+M21","v":0}]
[{"$f":"A21+1","v":5}]
[{"$f":"A22+1","v":6},null,null,null,"Total Consolidated Tax Adjustment - Water",null,{"$f":"SUM(G21:G22)","v":0},null,{"$f":"SUM(I21:I22)","v":0},null,{"$f":"G23+I23","v":0},null,{"$f":"SUM(M21:M22)","v":0},null,{"$f":"+O21","v":0},null,{"$f":"K23-'Rate Base'!I87","v":0}]
[]
[]
[]
["Column Calculations:"]
[{"$f":"'Rate Base'!$A$106","v":"[A]- Company's ledger amounts for Base Period start, September 30, 2021"}]
[{"$f":"'Rate Base'!$A$107","v":"[B]- Difference of Columns [A] & [C]"}]
["[C]- Sum of Column [A] & [B]"]
["[D]- Amounts calculated based on company's supporting schedules"]
["[E]- Sum of Column [C] & [D]"]

{"sheet":"ADIT","index":26,"n_rows":33,"n_cols":18,"rows_kept":33,"cut":false,"hidden":false,"merged":[]}
[{"$f":"CTA!A1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Index!B21","v":"Exhibit 28.5"}]
[{"$f":"CTA!A2","v":"Case No. 2022-00147"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Updated thru 9/30/2022"]
[{"$f":"CTA!A3","v":"Rate Case Schedules"}]
[{"$f":"CTA!A4","v":"Base Period: September 30, 2022"}]
[{"$f":"CTA!A5","v":"Forecast Period:  December 31, 2023"}]
[]
[]
["Accumulated Deferred Income Tax"]
[]
[]
["Line No. ",null,"Account",null,"Description",null,{"$f":"+'Rate Base'!E44","v":"Base Period -  Starting Balance"},null,{"$f":"+'Rate Base'!G44","v":"Base Period - Activity"},null,{"$f":"+'Rate Base'!I44","v":"Base Period - Ending Balance"},null,{"$f":"+'Rate Base'!K44","v":"Forecast Period Adjustment"},null,{"$f":"+'Rate Base'!M44","v":"Forecast Period - Present Rates"},null,"Adjusted ADIT","do not delete"]
[null,null,null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[D]",null,"[E]"]
[1,null,"Various",null,"State",null,-780357,null,{"$f":"+K13-G13","v":-125273.40722329868},null,-905630.40722329868,null,{"$f":"+O13-K13","v":-12432.215816259733},null,-918062.62303955841]
[{"$f":"A13+1","v":2},null,"Various",null,"Federal",null,62038,null,{"$f":"+K14-G14","v":-31346.919053458318},null,30691.080946541682,null,{"$f":"+O14-K14","v":-3115.8435629723244},null,27575.237383569358]
[3]
[4,null,null,null,"Total ADIT - Water",null,{"$f":"SUM(G13:G15)","v":-718319},null,{"$f":"SUM(I13:I15)","v":-156620.326276757},null,{"$f":"G16+I16","v":-874939.32627675706},null,{"$f":"SUM(M13:M15)","v":-15548.059379232058},null,{"$f":"+K16+M16","v":-890487.38565598917},null,{"$f":"K16-'Rate Base'!I55","v":0}]
[]
[]
[null,null,null,null,{"$f":"'Plant in Service'!E142","v":"00:00:00"}]
[{"$f":"A11","v":"Line No. "},null,{"$f":"C11","v":"Account"},null,{"$f":"E11","v":"Description"},null,{"$f":"G11","v":"Base Period -  Starting Balance"},null,{"$f":"I11","v":"Base Period - Activity"},null,{"$f":"K11","v":"Base Period - Ending Balance"},null,{"$f":"M11","v":"Forecast Period Adjustment"},null,{"$f":"O11","v":"Forecast Period - Present Rates"}]
[null,null,null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[D]",null,"[E]"]
[{"$f":"A16+1","v":5},null,"Various",null,"State",null,{"$f":"'Linked TB'!D742","v":0},null,{"$f":"'Linked TB'!H742","v":0},null,{"$f":"G22+I22","v":0},null,null,null,{"$f":"+K22+M22","v":0}]
[{"$f":"A22+1","v":6},null,"Various",null,"Federal",null,{"$f":"'Linked TB'!D727","v":0},null,{"$f":"'Linked TB'!H727","v":0},null,{"$f":"G23+I23","v":0},null,null,null,{"$f":"+K23+M23","v":0}]
[{"$f":"A23+1","v":7}]
[{"$f":"A24+1","v":8},null,null,null,"Total ADIT - Sewer",null,{"$f":"SUM(G22:G24)","v":0},null,{"$f":"SUM(I22:I24)","v":0},null,{"$f":"G25+I25","v":0},null,{"$f":"SUM(M22:M24)","v":0},null,{"$f":"+K25+M25","v":0},null,{"$f":"K25-'Rate Base'!I88","v":0}]
[]
[]
["Column Calculations:"]
[{"$f":"'Rate Base'!$A106","v":"[A]- Company's ledger amounts for Base Period start, September 30, 2021"}]
[{"$f":"'Rate Base'!$A107","v":"[B]- Difference of Columns [A] & [C]"}]
[{"$f":"'Rate Base'!$A108","v":"[C]- Amounts calculated based on Company's supporting schedules, balance as of September 30, 2022"}]
[{"$f":"'Rate Base'!$A109","v":"[D]- Difference of Columns [C] & [E]"}]
[{"$f":"'Rate Base'!$A110","v":"[E]- Amounts calculated based on Company's supporting schedules, 13-month average balance as of December 31, 2023"}]

{"sheet":"Customer Deposits","index":27,"n_rows":37,"n_cols":17,"rows_kept":37,"cut":false,"hidden":true,"merged":[]}
[{"$f":"ADIT!A1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Index!B22","v":"Exhibit 28"}]
[{"$f":"ADIT!A2","v":"Case No. 2022-00147"}]
[{"$f":"ADIT!A3","v":"Rate Case Schedules"}]
[{"$f":"ADIT!A4","v":"Base Period: September 30, 2022"}]
[{"$f":"ADIT!A5","v":"Forecast Period:  December 31, 2023"}]
[{"$f":"ADIT!A6","v":0}]
[]
["Customer Deposits"]
[]
[null,null,null,null,{"$f":"'Plant in Service'!E9","v":"00:00:00"}]
["Line No. ",null,"Account",null,"Description",null,"Base Year - Direct",null,"Base Year - Allocated",null,"Total Base Year",null,"Pro - Forma Adjustment",null,"Pro-Forma Proposed"]
[null,null,null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[D]",null,"[E]"]
[1,null,231001,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C13,'Linked TB'!A:A,0),0),0)","v":"Customer Deposits"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C13,'Linked TB'!C:C)","v":-55682.869999999995},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C13,'Linked TB'!G:G)","v":0},null,{"$f":"G13+I13","v":-55682.869999999995},null,0,null,{"$f":"+K13+M13","v":-55682.869999999995}]
[{"$f":"A13+1","v":2},null,231002,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C14,'Linked TB'!A:A,0),0),0)","v":"Meter Deposits"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C14,'Linked TB'!C:C)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C14,'Linked TB'!G:G)","v":0},null,{"$f":"G14+I14","v":0},null,0,null,{"$f":"+K14+M14","v":0}]
[{"$f":"A14+1","v":3},null,231003,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C15,'Linked TB'!A:A,0),0),0)","v":"Customer Refunds"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C15,'Linked TB'!C:C)","v":-13938.849999999995},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C15,'Linked TB'!G:G)","v":0},null,{"$f":"G15+I15","v":-13938.849999999995},null,0,null,-13938.849999999995]
[{"$f":"A15+1","v":4},null,null,null,""]
[{"$f":"A16+1","v":5},null,null,null,"Total Customer Deposit - Water",null,{"$f":"SUM(G13:G16)","v":-69621.719999999987},null,{"$f":"SUM(I13:I16)","v":0},null,{"$f":"G17+I17","v":-69621.719999999987},null,{"$f":"SUM(M12:M16)","v":0},null,{"$f":"+K17+M17","v":-69621.719999999987},null,{"$f":"K17-'Rate Base'!#REF!","v":{"$error":"#REF!"}}]
[]
[]
[null,null,null,null,{"$f":"'Plant in Service'!E142","v":"00:00:00"}]
[{"$f":"A11","v":"Line No. "},null,{"$f":"C11","v":"Account"},null,{"$f":"E11","v":"Description"},null,{"$f":"G11","v":"Base Year - Direct"},null,{"$f":"I11","v":"Base Year - Allocated"},null,{"$f":"K11","v":"Total Base Year"},null,{"$f":"M11","v":"Pro - Forma Adjustment"},null,{"$f":"O11","v":"Pro-Forma Proposed"}]
[null,null,null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[D]",null,"[E]"]
[{"$f":"A17+1","v":6},null,231001,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C23,'Linked TB'!A:A,0),0),0)","v":"Customer Deposits"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C23,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C23,'Linked TB'!H:H)","v":0},null,{"$f":"G23+I23","v":0},null,0,null,{"$f":"+K23+M23","v":0}]
[{"$f":"A23+1","v":7},null,231002,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C24,'Linked TB'!A:A,0),0),0)","v":"Meter Deposits"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C24,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C24,'Linked TB'!H:H)","v":0},null,{"$f":"G24+I24","v":0},null,0,null,0]
[{"$f":"A24+1","v":8},null,231003,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C25,'Linked TB'!A:A,0),0),0)","v":"Customer Refunds"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C25,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C25,'Linked TB'!H:H)","v":0},null,{"$f":"G25+I25","v":0},null,0,null,0]
[{"$f":"A25+1","v":9}]
[{"$f":"A26+1","v":10},null,null,null,"Total Customer Deposit - Sewer",null,{"$f":"SUM(G23:G26)","v":0},null,{"$f":"SUM(I23:I26)","v":0},null,{"$f":"G27+I27","v":0},null,{"$f":"SUM(M23:M26)","v":0},null,{"$f":"+K27+M27","v":0},null,{"$f":"K27-'Rate Base'!I89","v":0}]
[]
[]
[]
[]
["Column Calculations:"]
[{"$f":"'Rate Base'!$A$106","v":"[A]- Company's ledger amounts for Base Period start, September 30, 2021"}]
[{"$f":"'Rate Base'!$A$107","v":"[B]- Difference of Columns [A] & [C]"}]
["[C]- Sum of Column [A] & [B]"]
["[D]- Amounts calculated based on company's supporting schedules"]
["[E]- Sum of Column [C] & [D]"]

{"sheet":"Inventory","index":28,"n_rows":40,"n_cols":23,"rows_kept":40,"cut":false,"hidden":true,"merged":[]}
[{"$f":"'Customer Deposits'!A1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Index!B23","v":"Exhibit 28"}]
[{"$f":"'Customer Deposits'!A2","v":"Case No. 2022-00147"}]
[{"$f":"'Customer Deposits'!A3","v":"Rate Case Schedules"}]
[{"$f":"'Customer Deposits'!A4","v":"Base Period: September 30, 2022"}]
[{"$f":"'Customer Deposits'!A5","v":"Forecast Period:  December 31, 2023"}]
[{"$f":"'Customer Deposits'!A6","v":0}]
[]
["Inventory"]
[]
[null,null,null,null,{"$f":"'Plant in Service'!E9","v":"00:00:00"},null,null,null,null,null,null,null,"Direct",null,"Allocated",null,"Total"]
["Line No. ",null,"Account",null,"Description",null,"Per Books - Direct",null,"Per Books - Allocated",null,"Total Per Books",null,"Per Books Adjustment",null,"Per Books Adjustment",null,"Per Books Adjusted",null,"Pro - Forma Adjustment",null,"Pro-Forma Proposed"]
[null,null,null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[D]",null,"[E]",null,"[F]",null,"[G]",null,"[H]"]
[1,null,113101,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C13,'Linked TB'!A:A,0),0),0)","v":"Materials and Supplies"},null,null,null,{"$f":"SUMIF('Linked TB'!$A:$A,$C13,'Linked TB'!G:G)","v":0},null,{"$f":"G13+I13","v":0},null,0,null,0,null,{"$f":"K13+M13+O13","v":0},null,0,null,{"$f":"Q13+S13","v":0}]
[{"$f":"A13+1","v":2},null,113102,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C14,'Linked TB'!A:A,0),0),0)","v":"Inventory"},null,null,null,{"$f":"SUMIF('Linked TB'!$A:$A,$C14,'Linked TB'!G:G)","v":0},null,{"$f":"G14+I14","v":0},null,0,null,0,null,{"$f":"K14+M14+O14","v":0},null,0,null,{"$f":"Q14+S14","v":0}]
[{"$f":"A14+1","v":3},null,113103,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C15,'Linked TB'!A:A,0),0),0)","v":"Inventory Clearing - Freights Charges"},null,null,null,{"$f":"SUMIF('Linked TB'!$A:$A,$C15,'Linked TB'!G:G)","v":0},null,{"$f":"G15+I15","v":0},null,0,null,0,null,{"$f":"K15+M15+O15","v":0},null,0,null,{"$f":"Q15+S15","v":0}]
[{"$f":"A15+1","v":4},null,113110,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C16,'Linked TB'!A:A,0),0),0)","v":"Inventory Write Off Provision"},null,null,null,{"$f":"SUMIF('Linked TB'!$A:$A,$C16,'Linked TB'!G:G)","v":0},null,{"$f":"G16+I16","v":0},null,0,null,0,null,{"$f":"K16+M16+O16","v":0},null,0,null,{"$f":"Q16+S16","v":0}]
[{"$f":"A16+1","v":5},null,null,null,"Total Inventory - Water",null,{"$f":"SUM(G13:G14)","v":0},null,{"$f":"SUM(I13:I14)","v":0},null,{"$f":"G17+I17","v":0},null,{"$f":"SUM(M13:M14)","v":0},null,null,null,{"$f":"K17+M17+O17","v":0},null,{"$f":"SUM(S12:S14)","v":0},null,{"$f":"Q17+S17","v":0},null,{"$f":"Inventory!K17-'Rate Base'!I57","v":0}]
[]
[]
[null,null,null,null,{"$f":"'Plant in Service'!E142","v":"00:00:00"},null,null,null,null,null,null,null,{"$f":"M10","v":"Direct"},null,{"$f":"O10","v":"Allocated"},null,{"$f":"Q10","v":"Total"}]
[{"$f":"A11","v":"Line No. "},null,{"$f":"C11","v":"Account"},null,{"$f":"E11","v":"Description"},null,{"$f":"G11","v":"Per Books - Direct"},null,{"$f":"I11","v":"Per Books - Allocated"},null,{"$f":"K11","v":"Total Per Books"},null,{"$f":"M11","v":"Per Books Adjustment"},null,{"$f":"O11","v":"Per Books Adjustment"},null,{"$f":"Q11","v":"Per Books Adjusted"},null,{"$f":"S11","v":"Pro - Forma Adjustment"},null,{"$f":"U11","v":"Pro-Forma Proposed"}]
[null,null,null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[D]",null,"[E]",null,"[F]",null,"[G]",null,"[H]"]
[{"$f":"A17+1","v":6},null,113101,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C23,'Linked TB'!A:A,0),0),0)","v":"Materials and Supplies"},null,null,null,{"$f":"SUMIF('Linked TB'!$A:$A,$C23,'Linked TB'!H:H)","v":0},null,{"$f":"G23+I23","v":0},null,0,null,0,null,{"$f":"K23+M23+O23","v":0},null,0,null,{"$f":"Q23+S23","v":0}]
[{"$f":"A23+1","v":7},null,113102,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C24,'Linked TB'!A:A,0),0),0)","v":"Inventory"},null,null,null,{"$f":"SUMIF('Linked TB'!$A:$A,$C24,'Linked TB'!H:H)","v":0},null,{"$f":"G24+I24","v":0},null,0,null,0,null,{"$f":"K24+M24+O24","v":0},null,0,null,{"$f":"Q24+S24","v":0}]
[{"$f":"A24+1","v":8},null,113103,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C25,'Linked TB'!A:A,0),0),0)","v":"Inventory Clearing - Freights Charges"},null,null,null,{"$f":"SUMIF('Linked TB'!$A:$A,$C25,'Linked TB'!H:H)","v":0},null,{"$f":"G25+I25","v":0},null,0,null,0,null,{"$f":"K25+M25+O25","v":0},null,0,null,{"$f":"Q25+S25","v":0}]
[{"$f":"A25+1","v":9},null,113110,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C26,'Linked TB'!A:A,0),0),0)","v":"Inventory Write Off Provision"},null,null,null,{"$f":"SUMIF('Linked TB'!$A:$A,$C26,'Linked TB'!H:H)","v":0},null,{"$f":"G26+I26","v":0},null,0,null,0,null,{"$f":"K26+M26+O26","v":0},null,0,null,{"$f":"Q26+S26","v":0}]
[{"$f":"A26+1","v":10},null,null,null,"Total Inventory - Sewer",null,{"$f":"SUM(G23:G24)","v":0},null,{"$f":"SUM(I23:I24)","v":0},null,{"$f":"G27+I27","v":0},null,{"$f":"SUM(M23:M24)","v":0},null,{"$f":"SUM(O23:O24)","v":0},null,{"$f":"K27+M27","v":0},null,{"$f":"SUM(S23:S24)","v":0},null,{"$f":"Q27+S27","v":0},null,{"$f":"K27-'Rate Base'!I90","v":0}]
[]
[]
[]
[]
["Column Calculations:"]
[{"$f":"'Rate Base'!$A$106","v":"[A]- Company's ledger amounts for Base Period start, September 30, 2021"}]
[{"$f":"'Rate Base'!$A$107","v":"[B]- Difference of Columns [A] & [C]"}]
["[C]- Sum of Column [A] & [B]"]
["[D]- Amounts calculated based on company's supporting schedules"]
["[E]- Amounts calculated based on company's supporting schedules"]
["[F]- Sum of Column [C], [D], & [E]"]
["[G]- Amounts calculated based on company's supporting schedules"]
["[H]- Sum of Column [F] & [G]"]

{"sheet":"PAA","index":29,"n_rows":44,"n_cols":19,"rows_kept":44,"cut":false,"hidden":false,"merged":[]}
[{"$f":"'Oracle Fusion Asset'!A1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Index!B24","v":"Exhibit 28.6"}]
[{"$f":"'Oracle Fusion Asset'!A2","v":"Case No. 2022-00147"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Updated thru 9/30/2022"]
[{"$f":"'Oracle Fusion Asset'!A3","v":"Rate Case Schedules"}]
[{"$f":"'Oracle Fusion Asset'!A4","v":"Base Period: September 30, 2022"}]
[{"$f":"'Oracle Fusion Asset'!A5","v":"Forecast Period:  December 31, 2023"}]
[]
[]
["Plant Acquistion Adjustment"]
[]
[]
["Line No. ",null,"Account",null,"Description",null,{"$f":"+'Rate Base'!E44","v":"Base Period -  Starting Balance"},null,{"$f":"+'Rate Base'!G44","v":"Base Period - Activity"},null,{"$f":"+'Rate Base'!I44","v":"Base Period - Ending Balance"},null,{"$f":"+'Rate Base'!K44","v":"Forecast Period Adjustment"},null,{"$f":"+'Rate Base'!M44","v":"Forecast Period - Present Rates"}]
[null,null,null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[D]",null,"[E]"]
[1,null,141901,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C13,'Linked TB'!A:A,0),0),0)","v":"Purchase Acquisition Adjustments"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C13,'Linked TB'!C:C)","v":-183024.55999999994},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C13,'Linked TB'!G:G)","v":0},null,{"$f":"G13+I13","v":-183024.55999999994},null,0,null,{"$f":"+K13+M13","v":-183024.55999999994},null,0.02,null,{"$f":"+O13*Q13","v":-3660.491199999999}]
[{"$f":"A13+1","v":2},null,null,null,""]
[{"$f":"A14+1","v":3},null,null,null,"Total Gross PAA - Water",null,{"$f":"SUM(G13:G14)","v":-183024.55999999994},null,{"$f":"SUM(I13:I14)","v":0},null,{"$f":"G15+I15","v":-183024.55999999994},null,{"$f":"SUM(M12:M14)","v":0},null,{"$f":"+K15+M15","v":-183024.55999999994}]
[4]
[5,null,142901,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C17,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Purchase Acquisition Adjustments"},null,68634.02,null,{"$f":"+K17-G17","v":3660.4899999999616},null,72294.509999999966,null,{"$f":"+O17-K17","v":2745.3599999999278},null,75039.869999999893]
[6]
[7,null,null,null,"Total Acc Depreciation PAA - Water",null,{"$f":"SUM(G17:G18)","v":68634.02},null,{"$f":"SUM(I17:I18)","v":3660.4899999999616},null,{"$f":"G19+I19","v":72294.509999999966},null,{"$f":"SUM(M17:M18)","v":2745.3599999999278},null,{"$f":"+K19+M19","v":75039.869999999893}]
[]
[{"$f":"A19+1","v":8},null,null,null,"Net PAA - Water (L3+L7)",null,{"$f":"G15+G19","v":-114390.53999999994},null,{"$f":"I15+I19","v":3660.4899999999616},null,{"$f":"G21+I21","v":-110730.04999999997},null,{"$f":"M15+M19","v":2745.3599999999278},null,{"$f":"K21+M21","v":-107984.69000000005},null,{"$f":"K21-'Rate Base'!I56","v":0}]
[]
[]
[null,null,null,null,{"$f":"'Plant in Service'!E142","v":"00:00:00"}]
[{"$f":"A11","v":"Line No. "},null,{"$f":"C11","v":"Account"},null,{"$f":"E11","v":"Description"},null,{"$f":"G11","v":"Base Period -  Starting Balance"},null,{"$f":"I11","v":"Base Period - Activity"},null,{"$f":"K11","v":"Base Period - Ending Balance"},null,{"$f":"M11","v":"Forecast Period Adjustment"},null,{"$f":"O11","v":"Forecast Period - Present Rates"}]
[null,null,null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[D]",null,"[E]"]
[{"$f":"A21+1","v":9},null,141901,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C27,'Linked TB'!A:A,0),0),0)","v":"Purchase Acquisition Adjustments"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C27,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C27,'Linked TB'!H:H)","v":0},null,{"$f":"G27+I27","v":0},null,0,null,{"$f":"+K27+M27","v":0}]
[10]
[11,null,null,null,"Total Gross PAA - Sewer",null,{"$f":"SUM(G27:G28)","v":0},null,{"$f":"SUM(I27:I28)","v":0},null,{"$f":"G29+I29","v":0},null,{"$f":"SUM(M27:M28)","v":0},null,{"$f":"+K29+M29","v":0}]
[12]
[13,null,142901,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C31,'Linked TB'!A:A,0),0),0)","v":"Acc Dep -  Purchase Acquisition Adjustments"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C31,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C31,'Linked TB'!H:H)","v":0},null,{"$f":"G31+I31","v":0},null,0,null,{"$f":"+K31+M31","v":0}]
[14]
[15,null,null,null,"Total Acc Depreciation PAA - Sewer",null,{"$f":"SUM(G31:G31)","v":0},null,{"$f":"SUM(I31:I31)","v":0},null,{"$f":"G33+I33","v":0},null,{"$f":"SUM(M31:M31)","v":0},null,{"$f":"+K33+M33","v":0}]
[]
[{"$f":"A33+1","v":16},null,null,null,"Net PAA - Sewer (L15+L11)",null,{"$f":"G29+G33","v":0},null,{"$f":"I29+I33","v":0},null,{"$f":"G35+I35","v":0},null,{"$f":"M29+M33","v":0},null,{"$f":"K35+M35","v":0},null,{"$f":"K35-'Rate Base'!I92","v":0}]
[]
[]
[]
["Column Calculations:"]
[{"$f":"'Rate Base'!$A$106","v":"[A]- Company's ledger amounts for Base Period start, September 30, 2021"}]
[{"$f":"'Rate Base'!$A107","v":"[B]- Difference of Columns [A] & [C]"}]
[{"$f":"'Rate Base'!$A108","v":"[C]- Amounts calculated based on Company's supporting schedules, balance as of September 30, 2022"}]
[{"$f":"'Rate Base'!$A109","v":"[D]- Difference of Columns [C] & [E]"}]
[{"$f":"'Rate Base'!$A110","v":"[E]- Amounts calculated based on Company's supporting schedules, 13-month average balance as of December 31, 2023"}]

{"sheet":"Excess Book Value","index":30,"n_rows":34,"n_cols":23,"rows_kept":34,"cut":false,"hidden":true,"merged":[]}
[{"$f":"PAA!A1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Index!B26","v":"Schedule A-11"}]
[{"$f":"PAA!A2","v":"Case No. 2022-00147"}]
[{"$f":"PAA!A3","v":"Rate Case Schedules"}]
[{"$f":"PAA!A4","v":"Base Period: September 30, 2022"}]
[{"$f":"PAA!A5","v":"Forecast Period:  December 31, 2023"}]
[{"$f":"PAA!A6","v":0}]
[]
["Excess Book Value"]
[]
[null,null,null,null,{"$f":"'Plant in Service'!E9","v":"00:00:00"},null,null,null,null,null,null,null,"Direct",null,"Allocated",null,"Total"]
["Line No. ",null,"Account",null,"Description",null,"Per Books - Direct",null,"Per Books - Allocated",null,"Total Per Books",null,"Per Books Adjustment",null,"Per Books Adjustment",null,"Per Books Adjusted",null,"Pro - Forma Adjustment",null,"Pro-Forma Proposed",null,"Amort Exp"]
[null,null,null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[D]",null,"[E]",null,"[F]",null,"[G]",null,"[H]"]
[1,null,null,null,"Excess Book Value",null,{"$f":"SUMIF('Linked TB'!$A:$A,$C13,'Linked TB'!C:C)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C13,'Linked TB'!G:G)","v":0},null,{"$f":"G13+I13","v":0},null,0,null,null,null,{"$f":"K13+M13+O13","v":0},null,0,null,{"$f":"Q13+S13","v":0},null,0]
[{"$f":"A13+1","v":2},null,null,null,"",null,null,null,{"$f":"IFERROR(INDEX(#REF!,MATCH(C14,#REF!,0),0),0)","v":0},null,{"$f":"G14+I14","v":0},null,null,null,null,null,{"$f":"K14+M14+O14","v":0}]
[{"$f":"A14+1","v":3},null,null,null,"Total EBV - Water",null,{"$f":"SUM(G13:G14)","v":0},null,{"$f":"SUM(I13:I14)","v":0},null,{"$f":"G15+I15","v":0},null,{"$f":"SUM(M13:M14)","v":0},null,null,null,{"$f":"K15+M15+O15","v":0},null,{"$f":"SUM(S12:S14)","v":0},null,{"$f":"Q15+S15","v":0}]
[4]
[]
[null,null,null,null,{"$f":"'Plant in Service'!E142","v":"00:00:00"},null,null,null,null,null,null,null,{"$f":"M10","v":"Direct"},null,{"$f":"O10","v":"Allocated"},null,{"$f":"Q10","v":"Total"}]
[{"$f":"A11","v":"Line No. "},null,{"$f":"C11","v":"Account"},null,{"$f":"E11","v":"Description"},null,{"$f":"G11","v":"Per Books - Direct"},null,{"$f":"I11","v":"Per Books - Allocated"},null,{"$f":"K11","v":"Total Per Books"},null,{"$f":"M11","v":"Per Books Adjustment"},null,{"$f":"O11","v":"Per Books Adjustment"},null,{"$f":"Q11","v":"Per Books Adjusted"},null,{"$f":"S11","v":"Pro - Forma Adjustment"},null,{"$f":"U11","v":"Pro-Forma Proposed"}]
[null,null,null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[D]",null,"[E]",null,"[F]",null,"[G]",null,"[H]"]
[{"$f":"A16+1","v":5},null,null,null,"Excess Book Value",null,{"$f":"SUMIF('Linked TB'!$A:$A,$C21,'Linked TB'!C:C)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C21,'Linked TB'!G:G)","v":0},null,{"$f":"G21+I21","v":0},null,0,null,0,null,{"$f":"K21+M21+O21","v":0},null,0,null,{"$f":"Q21+S21","v":0},null,0]
[6]
[7,null,null,null,"Total EBV - Sewer",null,{"$f":"SUM(G21:G22)","v":0},null,{"$f":"SUM(I21:I22)","v":0},null,{"$f":"G23+I23","v":0},null,{"$f":"SUM(M21:M22)","v":0},null,{"$f":"SUM(O21:O22)","v":0},null,{"$f":"K23+M23","v":0},null,{"$f":"SUM(S21:S22)","v":0},null,{"$f":"Q23+S23","v":0}]
[]
[]
[]
[{"$f":"'Rate Base'!$A$106","v":"[A]- Company's ledger amounts for Base Period start, September 30, 2021"}]
[{"$f":"'Rate Base'!$A$107","v":"[B]- Difference of Columns [A] & [C]"}]
["[C]- Sum of Column [A] & [B]"]
["[D]- Amounts calculated based on company's supporting schedules"]
["[E]- Amounts calculated based on company's supporting schedules"]
["[F]- Sum of Column [C], [D], & [E]"]
["[G]- Amounts calculated based on company's supporting schedules"]
["[H]- Sum of Column [F] & [G]"]

{"sheet":"Cost Free Capital","index":31,"n_rows":36,"n_cols":21,"rows_kept":36,"cut":false,"hidden":true,"merged":[]}
[{"$f":"'Excess Book Value'!A1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Index!B27","v":"Schedule A-12"}]
[{"$f":"'Excess Book Value'!A2","v":"Case No. 2022-00147"}]
[{"$f":"'Excess Book Value'!A3","v":"Rate Case Schedules"}]
[{"$f":"'Excess Book Value'!A4","v":"Base Period: September 30, 2022"}]
[{"$f":"'Excess Book Value'!A5","v":"Forecast Period:  December 31, 2023"}]
[{"$f":"'Excess Book Value'!A6","v":0}]
[]
["Cost Free Capital"]
[]
[null,null,null,null,{"$f":"'Plant in Service'!E9","v":"00:00:00"},null,null,null,null,null,null,null,"Direct",null,"Allocated",null,"Total"]
["Line No.",null,"Account",null,"Description",null,"Per Books - Direct",null,"Per Books - Allocated",null,"Total Per Books",null,"Per Books Adjustment",null,"Per Books Adjustment",null,"Per Books Adjusted",null,{"$f":"'Plant in Service'!M10","v":"Forecast Period Adjustment"},null,"Pro-Forma Proposed"]
[null,null,null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[D]",null,"[E]",null,"[F]",null,"[G]",null,"[H]"]
[1,null,254001,null,"Cost Free Capital-Water",null,{"$f":"SUMIF('Linked TB'!$A:$A,$C13,'Linked TB'!C:C)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C13,'Linked TB'!G:G)","v":0},null,{"$f":"G13+I13","v":0},null,null,null,0,null,{"$f":"K13+M13+O13","v":0},null,0,null,{"$f":"Q13+S13","v":0}]
[{"$f":"A13+1","v":2},null,null,null,"",null,null,null,{"$f":"IFERROR(INDEX(#REF!,MATCH(C14,#REF!,0),0),0)","v":0},null,null,null,null,null,null,null,{"$f":"K14+M14+O14","v":0}]
[{"$f":"A14+1","v":3},null,null,null,"Total Cost Free Capital - Water",null,{"$f":"SUM(G13:G14)","v":0},null,{"$f":"SUM(I13:I14)","v":0},null,{"$f":"G15+I15","v":0},null,{"$f":"SUM(M13:M14)","v":0},null,{"$f":"SUM(O13:O14)","v":0},null,{"$f":"K15+M15+O15","v":0},null,{"$f":"SUM(S12:S14)","v":0},null,{"$f":"Q15+S15","v":0}]
[]
[]
[]
[null,null,null,null,{"$f":"'Plant in Service'!E142","v":"00:00:00"},null,null,null,null,null,null,null,{"$f":"M10","v":"Direct"},null,{"$f":"O10","v":"Allocated"},null,{"$f":"Q10","v":"Total"}]
[{"$f":"A11","v":"Line No."},null,{"$f":"C11","v":"Account"},null,{"$f":"E11","v":"Description"},null,{"$f":"G11","v":"Per Books - Direct"},null,{"$f":"I11","v":"Per Books - Allocated"},null,{"$f":"K11","v":"Total Per Books"},null,{"$f":"M11","v":"Per Books Adjustment"},null,{"$f":"O11","v":"Per Books Adjustment"},null,{"$f":"Q11","v":"Per Books Adjusted"},null,{"$f":"S11","v":"Forecast Period Adjustment"},null,{"$f":"U11","v":"Pro-Forma Proposed"}]
[null,null,null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[D]",null,"[E]",null,"[F]",null,"[G]",null,"[H]"]
[{"$f":"A15+1","v":4},null,254001,null,"Cost Free Capital-Sewer",null,{"$f":"SUMIF('Linked TB'!$A:$A,$C22,'Linked TB'!C:C)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C22,'Linked TB'!G:G)","v":0},null,{"$f":"G22+I22","v":0},null,null,null,0,null,{"$f":"K22+M22+O22","v":0},null,0,null,{"$f":"Q22+S22","v":0}]
[{"$f":"A22+1","v":5}]
[{"$f":"A23+1","v":6},null,null,null,"Total Cost Free Capital - Sewer",null,{"$f":"SUM(G22:G22)","v":0},null,{"$f":"SUM(I22:I22)","v":0},null,{"$f":"G24+I24","v":0},null,{"$f":"SUM(M22:M22)","v":0},null,{"$f":"SUM(O22:O22)","v":0},null,{"$f":"K24+M24","v":0},null,{"$f":"SUM(S22:S22)","v":0},null,{"$f":"Q24+S24","v":0}]
[]
[]
[]
["Column Calculations:"]
[{"$f":"'Rate Base'!$A$106","v":"[A]- Company's ledger amounts for Base Period start, September 30, 2021"}]
[{"$f":"'Rate Base'!$A$107","v":"[B]- Difference of Columns [A] & [C]"}]
["[C]- Sum of Column [A] & [B]"]
["[D]- Amounts calculated based on company's supporting schedules"]
["[E]- Amounts calculated based on company's supporting schedules"]
["[F]- Sum of Column [C], [D], & [E]"]
["[G]- Amounts calculated based on company's supporting schedules"]
["[H]- Sum of Column [F] & [G]"]

{"sheet":"Average Tax Accruals","index":32,"n_rows":40,"n_cols":16,"rows_kept":40,"cut":false,"hidden":true,"merged":[]}
[{"$f":"'Cost Free Capital'!A1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"Index!B28","v":"Schedule A-13"}]
[{"$f":"'Cost Free Capital'!A2","v":"Case No. 2022-00147"}]
[{"$f":"'Cost Free Capital'!A3","v":"Rate Case Schedules"}]
[{"$f":"'Cost Free Capital'!A4","v":"Base Period: September 30, 2022"}]
[{"$f":"'Cost Free Capital'!A5","v":"Forecast Period:  December 31, 2023"}]
[{"$f":"'Cost Free Capital'!A6","v":0}]
[]
["Average Tax Accrual"]
[]
[null,null,{"$f":"'Plant in Service'!E9","v":"00:00:00"}]
["Line No.",null,"Item",null,"Per Books",null,"Per Books Adjustment",null,"Per Books Adjusted",null,"Pro-Forma Adjustment",null,"Pro-Forma Proposed"]
[null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[D]",null,"[E]"]
[1,null,"Property taxes",null,null,null,0,null,{"$f":"E13+G13","v":0},null,0,null,{"$f":"I13+K13","v":0}]
[{"$f":"A13+1","v":2},null,"Average accrual  (L1 x 1/2)",null,null,null,0,null,{"$f":"E14+G14","v":0},null,0,null,{"$f":"I14+K14","v":0}]
[]
[{"$f":"A14+1","v":3},null,"Regulatory fee",null,null,null,{"$f":"-E16","v":0},null,{"$f":"E16+G16","v":0},null,null,null,{"$f":"I16+K16","v":0},null,null,"always change for regulatory fee"]
[{"$f":"A16+1","v":4},null,"Average accrual  (L3 x 1/5)",null,null,null,{"$f":"ROUND(+G16/5,0)","v":0},null,{"$f":"ROUND(+I16/5,0)","v":0},null,{"$f":"K16/5","v":0},null,{"$f":"I17+K17","v":0}]
[]
[{"$f":"A17+1","v":5},null,"Total tax accrual  (L2 + L4)",null,{"$f":"SUM(E14+E17)","v":0},null,{"$f":"SUM(G14+G17)","v":0},null,{"$f":"SUM(I14+I17)","v":0},null,{"$f":"SUM(K14+K17)","v":0},null,{"$f":"SUM(M14+M17)","v":0},null,{"$f":"I19-'Rate Base'!I61","v":0}]
[null,null," "]
[]
[null,null,{"$f":"'Plant in Service'!E142","v":"00:00:00"}]
[{"$f":"A11","v":"Line No."},null,"Item",null,{"$f":"E11","v":"Per Books"},null,{"$f":"G11","v":"Per Books Adjustment"},null,{"$f":"I11","v":"Per Books Adjusted"},null,{"$f":"K11","v":"Pro-Forma Adjustment"},null,{"$f":"M11","v":"Pro-Forma Proposed"}]
[null,null,null,null,{"$f":"E12","v":"[A]"},null,{"$f":"G12","v":"[B]"},null,{"$f":"I12","v":"[C]"},null,{"$f":"K12","v":"[D]"},null,{"$f":"M12","v":"[E]"}]
[{"$f":"A19+1","v":6},null,"Property taxes",null,null,null,0,null,{"$f":"E25+G25","v":0},null,0,null,{"$f":"I25+K25","v":0}]
[{"$f":"A25+1","v":7},null,"Average accrual  (L6 x 1/2)",null,null,null,0,null,{"$f":"E26+G26","v":0},null,0,null,{"$f":"I26+K26","v":0}]
[]
[{"$f":"A26+1","v":8},null,"Regulatory fee",null,null,null,{"$f":"-E28","v":0},null,{"$f":"E28+G28","v":0},null,null,null,{"$f":"I28+K28","v":0}]
[{"$f":"A28+1","v":9},null,"Average accrual  (L8 x 1/5)",null,null,null,{"$f":"ROUND(+G28/5,0)","v":0},null,{"$f":"E29+G29","v":0},null,{"$f":"K28/5","v":0},null,{"$f":"I29+K29","v":0}]
[]
[{"$f":"A29+1","v":10},null,"Total tax accrual  (L7 + L9)",null,{"$f":"SUM(E26+E29)","v":0},null,{"$f":"SUM(G26+G29)","v":0},null,{"$f":"SUM(I26+I29)","v":0},null,{"$f":"SUM(K26+K29)","v":0},null,{"$f":"SUM(M26+M29)","v":0},null,{"$f":"I31-'Rate Base'!I95","v":0}]
[]
[]
[]
["Column Calculations:"]
["[A]- Company's direct ledger amounts for test year ended March 31, 2021."]
["[B]- Adjustments to remove per books regulatory fee"]
["[C]- Sum of Column [A] & [B]"]
["[D]- Amounts calculated based on company's supporting schedules"]
["[E]- Sum of Column [C] & [D]"]

{"sheet":"Excess Deferred Taxes","index":33,"n_rows":35,"n_cols":22,"rows_kept":35,"cut":false,"hidden":true,"merged":[]}
[{"$f":"'Average Tax Accruals'!A1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Index!B29","v":"Schedule A-14"}]
[{"$f":"'Average Tax Accruals'!A2","v":"Case No. 2022-00147"}]
[{"$f":"'Average Tax Accruals'!A3","v":"Rate Case Schedules"}]
[{"$f":"'Average Tax Accruals'!A4","v":"Base Period: September 30, 2022"}]
[{"$f":"'Average Tax Accruals'!A5","v":"Forecast Period:  December 31, 2023"}]
[{"$f":"'Average Tax Accruals'!A6","v":0}]
[]
[]
["Excesss Deferred Income Taxes"]
[]
[null,null,{"$f":"'Plant in Service'!E9","v":"00:00:00"},null,null,null,null,null,null,null,"Direct",null,"Allocated",null,"Total"]
["Line No.",null,"Description",null,"Per Books - Direct",null,"Per Books - Allocated",null,"Total Per Books",null,"Per Books Adjustment",null,"Per Books Adjustment",null,"Per Books Adjusted",null,"Pro - Forma Adjustment",null,"Pro-forma Proposed",null,"Amort Exp","do not delete"]
[null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[D]",null,"[E]",null,"[F]",null,"[G]",null,"[H]"]
[1,null,"Excess Deferred Taxes",null,0,null,0,null,{"$f":"E14+G14","v":0},null,null,null,0,null,{"$f":"I14+K14+M14","v":0},null,0,null,{"$f":"O14+Q14","v":0}]
[{"$f":"A14+1","v":2},null,"Total  - Water",null,{"$f":"SUM(E14:E14)","v":0},null,{"$f":"SUM(G14:G14)","v":0},null,{"$f":"E15+G15","v":0},null,{"$f":"SUM(K14:K14)","v":0},null,{"$f":"SUM(M14:M14)","v":0},null,{"$f":"I15+K15+M15","v":0},null,{"$f":"SUM(Q14:Q14)","v":0},null,{"$f":"O15+Q15","v":0}]
[]
[]
[null,null,{"$f":"'Plant in Service'!E142","v":"00:00:00"},null,null,null,null,null,null,null,{"$f":"K11","v":"Direct"},null,{"$f":"M11","v":"Allocated"},null,{"$f":"O11","v":"Total"}]
[{"$f":"A12","v":"Line No."},null,{"$f":"C12","v":"Description"},null,{"$f":"E12","v":"Per Books - Direct"},null,{"$f":"G12","v":"Per Books - Allocated"},null,{"$f":"I12","v":"Total Per Books"},null,{"$f":"K12","v":"Per Books Adjustment"},null,{"$f":"M12","v":"Per Books Adjustment"},null,{"$f":"O12","v":"Per Books Adjusted"},null,{"$f":"Q12","v":"Pro - Forma Adjustment"},null,{"$f":"S12","v":"Pro-forma Proposed"}]
[null,null,null,null,{"$f":"E13","v":"[A]"},null,{"$f":"G13","v":"[B]"},null,{"$f":"I13","v":"[C]"},null,{"$f":"K13","v":"[D]"},null,{"$f":"M13","v":"[E]"},null,{"$f":"O13","v":"[F]"},null,{"$f":"Q13","v":"[G]"},null,{"$f":"S13","v":"[H]"}]
[{"$f":"A15+1","v":3},null,{"$f":"C14","v":"Excess Deferred Taxes"},null,0,null,0,null,{"$f":"E21+G21","v":0},null,null,null,0,null,{"$f":"I21+K21+M21","v":0},null,0,null,{"$f":"O21+Q21","v":0}]
[{"$f":"A21+1","v":4},null,"Total - Sewer",null,{"$f":"SUM(E21:E21)","v":0},null,{"$f":"SUM(G21:G21)","v":0},null,{"$f":"E22+G22","v":0},null,{"$f":"SUM(K21:K21)","v":0},null,{"$f":"SUM(M21:M21)","v":0},null,{"$f":"I22+K22+M22","v":0},null,{"$f":"SUM(Q21:Q21)","v":0},null,{"$f":"O22+Q22","v":0}]
[]
[]
[]
[]
["Column Calculations:"]
[{"$f":"'Rate Base'!$A$106","v":"[A]- Company's ledger amounts for Base Period start, September 30, 2021"}]
[{"$f":"'Rate Base'!$A$107","v":"[B]- Difference of Columns [A] & [C]"}]
["[C]- Sum of Column [A] & [B]"]
["[D]- Amounts calculated based on company's supporting schedules"]
["[E]- Amounts calculated based on company's supporting schedules"]
["[F]- Sum of Column [C], [D], & [E]"]
["[G]- Amounts calculated based on company's supporting schedules"]
["[H]- Sum of Column [F] & [G]"]

{"sheet":"Oracle Fusion Asset","index":34,"n_rows":33,"n_cols":15,"rows_kept":33,"cut":false,"hidden":false,"merged":[]}
[{"$f":"Inventory!A1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Index!B25","v":"Exhibit 28.7"}]
[{"$f":"Inventory!A2","v":"Case No. 2022-00147"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Updated thru 9/30/2022"]
[{"$f":"Inventory!A3","v":"Rate Case Schedules"}]
[{"$f":"Inventory!A4","v":"Base Period: September 30, 2022"}]
[{"$f":"Inventory!A5","v":"Forecast Period:  December 31, 2023"}]
[]
[]
["Oracle Fusion Asset"]
[]
[]
["Line No. ",null,"Account",null,"Description",null,{"$f":"+'Rate Base'!E44","v":"Base Period -  Starting Balance"},null,{"$f":"+'Rate Base'!G44","v":"Base Period - Activity"},null,{"$f":"+'Rate Base'!I44","v":"Base Period - Ending Balance"},null,{"$f":"+'Rate Base'!K44","v":"Forecast Period Adjustment"},null,{"$f":"+'Rate Base'!M44","v":"Forecast Period - Present Rates"}]
[null,null,null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[D]",null,"[E]"]
[1,null,194006,null,"Non-Current Asset",null,187604.51030388111,null,{"$f":"+K13-G13","v":-25013.934707184118},null,162590.57559669699,null,{"$f":"+O13-K13","v":-18760.451030388154},null,143830.12456630883]
[{"$f":"A13+1","v":2},null,null,null,""]
[{"$f":"A14+1","v":3},null,null,null,"Total - Water",null,{"$f":"SUM(G13:G14)","v":187604.51030388111},null,{"$f":"SUM(I13:I14)","v":-25013.934707184118},null,{"$f":"G15+I15","v":162590.57559669699},null,{"$f":"SUM(M12:M14)","v":-18760.451030388154},null,{"$f":"+K15+M15","v":143830.12456630883}]
[]
[]
[]
[null,null,null,null,{"$f":"'Plant in Service'!E142","v":"00:00:00"}]
[{"$f":"A11","v":"Line No. "},null,{"$f":"C11","v":"Account"},null,{"$f":"E11","v":"Description"},null,{"$f":"G11","v":"Base Period -  Starting Balance"},null,{"$f":"I11","v":"Base Period - Activity"},null,{"$f":"K11","v":"Base Period - Ending Balance"},null,{"$f":"M11","v":"Forecast Period Adjustment"},null,{"$f":"O11","v":"Forecast Period - Present Rates"}]
[null,null,null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[D]",null,"[E]"]
[{"$f":"A15+1","v":4},null,194006,null,"Non-Current Asset",null,{"$f":"SUMIF('Linked TB'!$A:$A,$C22,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C22,'Linked TB'!H:H)","v":0},null,{"$f":"G22+I22","v":0},null,null,null,{"$f":"+K22+M22","v":0}]
[{"$f":"A22+1","v":5}]
[{"$f":"A23+1","v":6},null,null,null,"Total  - Sewer",null,{"$f":"SUM(G22:G23)","v":0},null,{"$f":"SUM(I22:I23)","v":0},null,{"$f":"G24+I24","v":0},null,{"$f":"SUM(M22:M23)","v":0},null,{"$f":"+K24+M24","v":0}]
[]
[]
[]
["Column Calculations:"]
[{"$f":"'Rate Base'!$A106","v":"[A]- Company's ledger amounts for Base Period start, September 30, 2021"}]
[{"$f":"'Rate Base'!$A107","v":"[B]- Difference of Columns [A] & [C]"}]
[{"$f":"'Rate Base'!$A108","v":"[C]- Amounts calculated based on Company's supporting schedules, balance as of September 30, 2022"}]
[{"$f":"'Rate Base'!$A109","v":"[D]- Difference of Columns [C] & [E]"}]
[{"$f":"'Rate Base'!$A110","v":"[E]- Amounts calculated based on Company's supporting schedules, 13-month average balance as of December 31, 2023"}]

{"sheet":"Deferred Charges","index":35,"n_rows":119,"n_cols":18,"rows_kept":119,"cut":false,"hidden":false,"merged":[]}
[{"$f":"'Excess Deferred Taxes'!A1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Index!B30","v":"Exhibit 28.8"}]
[{"$f":"'Excess Deferred Taxes'!A2","v":"Case No. 2022-00147"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Updated thru 9/30/2022"]
[{"$f":"'Excess Deferred Taxes'!A3","v":"Rate Case Schedules"}]
[{"$f":"'Excess Deferred Taxes'!A4","v":"Base Period: September 30, 2022"}]
[{"$f":"'Excess Deferred Taxes'!A5","v":"Forecast Period:  December 31, 2023"}]
[]
[]
["Deferred Charges"]
[]
[]
["Line No. ",null,"Account",null,"Description",null,{"$f":"+'Rate Base'!E44","v":"Base Period -  Starting Balance"},null,{"$f":"+'Rate Base'!G44","v":"Base Period - Activity"},null,{"$f":"+'Rate Base'!I44","v":"Base Period - Ending Balance"},null,{"$f":"+'Rate Base'!K44","v":"Forecast Period Adjustment"},null,{"$f":"+'Rate Base'!M44","v":"Forecast Period - Present Rates"}]
[null,null,null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[D]",null,"[E]"]
[{"$f":"A12+1","v":1},null,170002,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C13,'Linked TB'!A:A,0),0),0)","v":"RCIP - Attorney Fees"}]
[2,null,170003,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C14,'Linked TB'!A:A,0),0),0)","v":"RCIP - Capitalized Time"}]
[3,null,170004,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C15,'Linked TB'!A:A,0),0),0)","v":"RCIP - Administrative"}]
[4,null,170005,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C16,'Linked TB'!A:A,0),0),0)","v":"RCIP - Travel"}]
[5,null,170006,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C17,'Linked TB'!A:A,0),0),0)","v":"RCIP - Consulting Fees"}]
[6,null,170007,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C18,'Linked TB'!A:A,0),0),0)","v":"RCIP - Transfer to DEF"}]
[7,null,170008,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C19,'Linked TB'!A:A,0),0),0)","v":"Regulatory Assets Being Amortized"}]
[1,null,170009,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C20,'Linked TB'!A:A,0),0),0)","v":"Rate Case Being Amortized"},null,717955.98,null,{"$f":"+K20-G20","v":459316.26000000024},null,1177272.2400000002,null,{"$f":"+O20-K20","v":0},null,1177272.2400000002]
[2,null,170010,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C21,'Linked TB'!A:A,0),0),0)","v":"Misc Regulatory COMM EX"},null,0,null,{"$f":"+K21-G21","v":0},null,0,null,{"$f":"+O21-K21","v":0},null,0]
[3,null,170011,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C22,'Linked TB'!A:A,0),0),0)","v":"Rate Case Accum Amort"},null,-583723.92000000004,null,{"$f":"+K22-G22","v":-51317.640000000014},null,-635041.56000000006,null,{"$f":"+O22-K22","v":-118552.60551282042},null,-753594.16551282047]
[4,null,null,null,"Total Net Deferred Rate Case Expense - Water",null,{"$f":"SUM(G13:G22)","v":134232.05999999994},null,{"$f":"SUM(I13:I22)","v":407998.62000000023},null,{"$f":"SUM(K13:K22)","v":542230.68000000017},null,{"$f":"SUM(M13:M22)","v":-118552.60551282042},null,{"$f":"+K23+M23","v":423678.07448717975}]
[]
[{"$f":"A23+1","v":5},null,181001,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C25,'Linked TB'!A:A,0),0),0)","v":" Def Chgs - Landscaping"},null,0,null,{"$f":"+K25-G25","v":0},null,0,null,{"$f":"+O25-K25","v":0},null,0]
[6,null,181002,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C26,'Linked TB'!A:A,0),0),0)","v":" Def Chgs - Tank Maint and Repair"},null,976346.16999999993,null,19517,null,995863.16999999993,null,0,null,995863.16999999993]
[7,null,181003,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C27,'Linked TB'!A:A,0),0),0)","v":" Def Chgs - Relocation"},null,0,null,0,null,0,null,0,null,0]
[8,null,181004,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C28,'Linked TB'!A:A,0),0),0)","v":" Def Chgs - Attorney Fees"},null,0,null,0,null,0,null,0,null,0]
[9,null,181005,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C29,'Linked TB'!A:A,0),0),0)","v":" Def Chgs - Hurricane/Storm"},null,0,null,0,null,0,null,0,null,0]
[10,null,181006,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C30,'Linked TB'!A:A,0),0),0)","v":" Def Chgs - Other Water and Sewer"},null,4875,null,0,null,4875,null,0,null,4875]
[11,null,181007,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C31,'Linked TB'!A:A,0),0),0)","v":" Def Chgs - Multi Yr Testing"},null,15139.29,null,0,null,15139.29,null,0,null,15139.29]
[12,null,181008,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C32,'Linked TB'!A:A,0),0),0)","v":" Def Chgs - Sludge Hauling"},null,0,null,0,null,0,null,0,null,0]
[13,null,181009,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C33,'Linked TB'!A:A,0),0),0)","v":" Def Chgs - Power Wash"},null,0,null,0,null,0,null,0,null,0]
[14,null,181010,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C34,'Linked TB'!A:A,0),0),0)","v":" Def Chgs - TV Sewer Mains"},null,0,null,0,null,0,null,0,null,0]
[15,null,181011,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C35,'Linked TB'!A:A,0),0),0)","v":" Def Chgs - Financing Fees"},null,0,null,0,null,0,null,0,null,0]
[16,null,181012,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C36,'Linked TB'!A:A,0),0),0)","v":" Def Chgs - Customer Connections"},null,0,null,0,null,0,null,0,null,0]
[17,null,181013,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C37,'Linked TB'!A:A,0),0),0)","v":" Def Chgs - Customer Relations"},null,0,null,0,null,0,null,0,null,0]
[18,null,181014,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C38,'Linked TB'!A:A,0),0),0)","v":" Def Chgs - Gas Main Pipeline"},null,0,null,0,null,0,null,0,null,0]
[19,null,181015,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C39,'Linked TB'!A:A,0),0),0)","v":" Def Chgs - Other"},null,2750,null,0,null,2750,null,0,null,2750]
[20,null,181016,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C40,'Linked TB'!A:A,0),0),0)","v":" Def Chgs - Debt Issuance Costs"},null,0,null,0,null,0,null,0,null,0]
[21,null,181099,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C41,'Linked TB'!A:A,0),0),0)","v":"Def Chg-Clearing"},null,0,null,0,null,0,null,0,null,0]
[22,null,182001,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C42,'Linked TB'!A:A,0),0),0)","v":"Acc Amort -  Def Chgs - Landscaping"},null,0,null,0,null,0,null,0,null,0]
[23,null,182002,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C43,'Linked TB'!A:A,0),0),0)","v":"Acc Amort -  Def Chgs - Tank Maint and Repair"},null,-256829.89,null,-64462.119999999937,null,-321292.00999999995,null,-47272.612307692296,null,-368564.62230769225]
[24,null,182003,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C44,'Linked TB'!A:A,0),0),0)","v":"Acc Amort -  Def Chgs - Relocation"},null,0,null,0,null,0,null,0,null,0]
[25,null,182004,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C45,'Linked TB'!A:A,0),0),0)","v":"Acc Amort -  Def Chgs - Attorney Fees"},null,0,null,0,null,0,null,0,null,0]
[26,null,182005,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C46,'Linked TB'!A:A,0),0),0)","v":"Acc Amort -  Def Chgs - Hurricane/Storm"},null,0,null,0,null,0,null,0,null,0]
[27,null,182006,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C47,'Linked TB'!A:A,0),0),0)","v":"Acc Amort -  Def Chgs - Other Water and Sewer"},null,-1056.25,null,-975,null,-2031.25,null,-731.25,null,-2762.5]
[28,null,182007,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C48,'Linked TB'!A:A,0),0),0)","v":"Acc Amort -  Def Chgs - Multi Yr Testing"},null,-15051.039999999999,null,-71.840000000000146,null,-15122.88,null,-12.904615384615681,null,-15135.784615384615]
[29,null,182008,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C49,'Linked TB'!A:A,0),0),0)","v":"Acc Amort -  Def Chgs - Sludge Hauling"},null,0,null,0,null,0,null,0,null,0]
[30,null,182009,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C50,'Linked TB'!A:A,0),0),0)","v":"Acc Amort -  Def Chgs - Power Wash"},null,0,null,0,null,0,null,0,null,0]
[31,null,182010,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C51,'Linked TB'!A:A,0),0),0)","v":"Acc Amort -  Def Chgs - TV Sewer Mains"},null,0,null,0,null,0,null,0,null,0]
[32,null,182011,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C52,'Linked TB'!A:A,0),0),0)","v":"Acc Amort -  Def Chgs - Financing Fees"},null,0,null,0,null,0,null,0,null,0]
[33,null,182012,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C53,'Linked TB'!A:A,0),0),0)","v":"Acc Amort -  Def Chgs - Customer Connections"},null,0,null,0,null,0,null,0,null,0]
[34,null,182013,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C54,'Linked TB'!A:A,0),0),0)","v":"Acc Amort -  Def Chgs - Customer Relations"},null,0,null,0,null,0,null,0,null,0]
[35,null,182014,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C55,'Linked TB'!A:A,0),0),0)","v":"Acc Amort -  Def Chgs - Gas Main Pipeline"},null,0,null,0,null,0,null,0,null,0]
[36,null,182015,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C56,'Linked TB'!A:A,0),0),0)","v":"Acc Amort -  Def Chgs - Other"},null,-2750,null,0,null,-2750,null,0,null,-2750]
[37,null,182016,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C57,'Linked TB'!A:A,0),0),0)","v":"Acc Amort -  Def Chgs - Debt Issuance Costs"},null,0,null,0,null,0,null,0,null,0]
[{"$f":"A57+1","v":38},null,null,null,"Total Net Other Deferred Charge",null,{"$f":"SUM(G25:G57)","v":723423.27999999991},null,{"$f":"SUM(I25:I57)","v":-45991.959999999934},null,{"$f":"SUM(K25:K57)","v":677431.32},null,{"$f":"SUM(M25:M57)","v":-48016.76692307691},null,{"$f":"+K58+M58","v":629414.55307692301}]
[]
[{"$f":"A58+1","v":39},null,null,null,"Total  Net Deferred Charge - Water (L4 + L38)",null,{"$f":"G58+G23","v":857655.33999999985},null,{"$f":"I58+I23","v":362006.66000000027},null,{"$f":"K58+K23","v":1219662},null,{"$f":"M58+M23","v":-166569.37243589733},null,{"$f":"O58+O23","v":1053092.6275641029},null,null,{"$f":"K60-'Rate Base'!I63","v":0}]
[]
[null,null,null,null,{"$f":"'Plant in Service'!E142","v":"00:00:00"}]
[{"$f":"A11","v":"Line No. "},null,{"$f":"C11","v":"Account"},null,{"$f":"E11","v":"Description"},null,{"$f":"G11","v":"Base Period -  Starting Balance"},null,{"$f":"I11","v":"Base Period - Activity"},null,{"$f":"K11","v":"Base Period - Ending Balance"},null,{"$f":"M11","v":"Forecast Period Adjustment"},null,{"$f":"O11","v":"Forecast Period - Present Rates"}]
[null,null,null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[D]",null,"[E]"]
[{"$f":"A60+1","v":40},null,170002,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C65,'Linked TB'!A:A,0),0),0)","v":"RCIP - Attorney Fees"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C65,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C65,'Linked TB'!H:H)","v":0},null,{"$f":"G65+I65","v":0},null,0,null,{"$f":"+K65+M65","v":0}]
[41,null,170003,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C66,'Linked TB'!A:A,0),0),0)","v":"RCIP - Capitalized Time"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C66,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C66,'Linked TB'!H:H)","v":0},null,{"$f":"G66+I66","v":0},null,0,null,0]
[42,null,170004,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C67,'Linked TB'!A:A,0),0),0)","v":"RCIP - Administrative"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C67,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C67,'Linked TB'!H:H)","v":0},null,0,null,0,null,0]
[43,null,170005,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C68,'Linked TB'!A:A,0),0),0)","v":"RCIP - Travel"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C68,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C68,'Linked TB'!H:H)","v":0},null,0,null,0,null,0]
[44,null,170006,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C69,'Linked TB'!A:A,0),0),0)","v":"RCIP - Consulting Fees"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C69,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C69,'Linked TB'!H:H)","v":0},null,0,null,0,null,0]
[45,null,170007,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C70,'Linked TB'!A:A,0),0),0)","v":"RCIP - Transfer to DEF"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C70,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C70,'Linked TB'!H:H)","v":0},null,0,null,0,null,0]
[46,null,170008,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C71,'Linked TB'!A:A,0),0),0)","v":"Regulatory Assets Being Amortized"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C71,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C71,'Linked TB'!H:H)","v":0},null,{"$f":"G71+I71","v":0},null,0,null,0]
[47,null,170009,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C72,'Linked TB'!A:A,0),0),0)","v":"Rate Case Being Amortized"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C72,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C72,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"-K72","v":0},null,0]
[48,null,170010,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C73,'Linked TB'!A:A,0),0),0)","v":"Misc Regulatory COMM EX"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C73,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C73,'Linked TB'!H:H)","v":0},null,0,null,0,null,0]
[49,null,170011,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C74,'Linked TB'!A:A,0),0),0)","v":"Rate Case Accum Amort"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C74,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C74,'Linked TB'!H:H)","v":0},null,{"$f":"G74+I74","v":0},null,{"$f":"-K74","v":0},null,0]
[50,null,null,null,"Total Net Deferred Rate Case Expense - Sewer",null,{"$f":"SUM(G65:G74)","v":0},null,{"$f":"SUM(I65:I74)","v":0},null,{"$f":"SUM(K65:K74)","v":0},null,{"$f":"SUM(M65:M74)","v":0},null,0]
[]
[{"$f":"A75+1","v":51},null,181001,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C77,'Linked TB'!A:A,0),0),0)","v":" Def Chgs - Landscaping"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C77,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C77,'Linked TB'!H:H)","v":0},null,{"$f":"G77+I77","v":0},null,0,null,{"$f":"+K77+M77","v":0}]
[52,null,181002,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C78,'Linked TB'!A:A,0),0),0)","v":" Def Chgs - Tank Maint and Repair"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C78,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C78,'Linked TB'!H:H)","v":0},null,{"$f":"G78+I78","v":0},null,0,null,0]
[53,null,181003,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C79,'Linked TB'!A:A,0),0),0)","v":" Def Chgs - Relocation"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C79,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C79,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"-K79","v":0},null,0]
[54,null,181004,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C80,'Linked TB'!A:A,0),0),0)","v":" Def Chgs - Attorney Fees"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C80,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C80,'Linked TB'!H:H)","v":0},null,0,null,0,null,0]
[55,null,181005,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C81,'Linked TB'!A:A,0),0),0)","v":" Def Chgs - Hurricane/Storm"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C81,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C81,'Linked TB'!H:H)","v":0},null,0,null,0,null,0]
[56,null,181006,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C82,'Linked TB'!A:A,0),0),0)","v":" Def Chgs - Other Water and Sewer"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C82,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C82,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"-K82","v":0},null,0]
[57,null,181007,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C83,'Linked TB'!A:A,0),0),0)","v":" Def Chgs - Multi Yr Testing"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C83,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C83,'Linked TB'!H:H)","v":0},null,0,null,0,null,0]
[58,null,181008,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C84,'Linked TB'!A:A,0),0),0)","v":" Def Chgs - Sludge Hauling"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C84,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C84,'Linked TB'!H:H)","v":0},null,0,null,0,null,0]
[59,null,181009,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C85,'Linked TB'!A:A,0),0),0)","v":" Def Chgs - Power Wash"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C85,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C85,'Linked TB'!H:H)","v":0},null,0,null,0,null,0]
[60,null,181010,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C86,'Linked TB'!A:A,0),0),0)","v":" Def Chgs - TV Sewer Mains"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C86,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C86,'Linked TB'!H:H)","v":0},null,0,null,0,null,0]
[61,null,181011,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C87,'Linked TB'!A:A,0),0),0)","v":" Def Chgs - Financing Fees"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C87,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C87,'Linked TB'!H:H)","v":0},null,0,null,0,null,0]
[62,null,181012,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C88,'Linked TB'!A:A,0),0),0)","v":" Def Chgs - Customer Connections"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C88,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C88,'Linked TB'!H:H)","v":0},null,0,null,0,null,0]
[63,null,181013,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C89,'Linked TB'!A:A,0),0),0)","v":" Def Chgs - Customer Relations"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C89,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C89,'Linked TB'!H:H)","v":0},null,0,null,0,null,0]
[64,null,181014,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C90,'Linked TB'!A:A,0),0),0)","v":" Def Chgs - Gas Main Pipeline"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C90,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C90,'Linked TB'!H:H)","v":0},null,0,null,0,null,0]
[65,null,181015,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C91,'Linked TB'!A:A,0),0),0)","v":" Def Chgs - Other"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C91,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C91,'Linked TB'!H:H)","v":0},null,0,null,0,null,0]
[66,null,181016,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C92,'Linked TB'!A:A,0),0),0)","v":" Def Chgs - Debt Issuance Costs"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C92,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C92,'Linked TB'!H:H)","v":0},null,0,null,0,null,0]
[{"$f":"A92+1","v":67},null,181099,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C93,'Linked TB'!A:A,0),0),0)","v":"Def Chg-Clearing"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C93,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C93,'Linked TB'!H:H)","v":0},null,0,null,0,null,0]
[68,null,182001,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C94,'Linked TB'!A:A,0),0),0)","v":"Acc Amort -  Def Chgs - Landscaping"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C94,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C94,'Linked TB'!H:H)","v":0},null,0,null,0,null,0]
[69,null,182002,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C95,'Linked TB'!A:A,0),0),0)","v":"Acc Amort -  Def Chgs - Tank Maint and Repair"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C95,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C95,'Linked TB'!H:H)","v":0},null,0,null,0,null,0]
[70,null,182003,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C96,'Linked TB'!A:A,0),0),0)","v":"Acc Amort -  Def Chgs - Relocation"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C96,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C96,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"-K96","v":0},null,0]
[71,null,182004,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C97,'Linked TB'!A:A,0),0),0)","v":"Acc Amort -  Def Chgs - Attorney Fees"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C97,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C97,'Linked TB'!H:H)","v":0},null,0,null,0,null,0]
[72,null,182005,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C98,'Linked TB'!A:A,0),0),0)","v":"Acc Amort -  Def Chgs - Hurricane/Storm"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C98,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C98,'Linked TB'!H:H)","v":0},null,0,null,0,null,0]
[73,null,182006,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C99,'Linked TB'!A:A,0),0),0)","v":"Acc Amort -  Def Chgs - Other Water and Sewer"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C99,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C99,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"-K99","v":0},null,0]
[74,null,182007,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C100,'Linked TB'!A:A,0),0),0)","v":"Acc Amort -  Def Chgs - Multi Yr Testing"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C100,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C100,'Linked TB'!H:H)","v":0},null,0,null,0,null,0]
[75,null,182008,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C101,'Linked TB'!A:A,0),0),0)","v":"Acc Amort -  Def Chgs - Sludge Hauling"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C101,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C101,'Linked TB'!H:H)","v":0},null,0,null,0,null,0]
[76,null,182009,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C102,'Linked TB'!A:A,0),0),0)","v":"Acc Amort -  Def Chgs - Power Wash"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C102,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C102,'Linked TB'!H:H)","v":0},null,0,null,0,null,0]
[77,null,182010,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C103,'Linked TB'!A:A,0),0),0)","v":"Acc Amort -  Def Chgs - TV Sewer Mains"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C103,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C103,'Linked TB'!H:H)","v":0},null,0,null,0,null,0]
[78,null,182011,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C104,'Linked TB'!A:A,0),0),0)","v":"Acc Amort -  Def Chgs - Financing Fees"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C104,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C104,'Linked TB'!H:H)","v":0},null,0,null,0,null,0]
[79,null,182012,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C105,'Linked TB'!A:A,0),0),0)","v":"Acc Amort -  Def Chgs - Customer Connections"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C105,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C105,'Linked TB'!H:H)","v":0},null,0,null,0,null,0]
[80,null,182013,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C106,'Linked TB'!A:A,0),0),0)","v":"Acc Amort -  Def Chgs - Customer Relations"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C106,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C106,'Linked TB'!H:H)","v":0},null,0,null,0,null,0]
[81,null,182014,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C107,'Linked TB'!A:A,0),0),0)","v":"Acc Amort -  Def Chgs - Gas Main Pipeline"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C107,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C107,'Linked TB'!H:H)","v":0},null,0,null,0,null,0]
[82,null,182015,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C108,'Linked TB'!A:A,0),0),0)","v":"Acc Amort -  Def Chgs - Other"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C108,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C108,'Linked TB'!H:H)","v":0},null,0,null,0,null,0]
[83,null,182016,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C109,'Linked TB'!A:A,0),0),0)","v":"Acc Amort -  Def Chgs - Debt Issuance Costs"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C109,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C109,'Linked TB'!H:H)","v":0},null,0,null,0,null,0]
[{"$f":"A109+1","v":84},null,null,null,"Total Net Other Deferred Charge",null,{"$f":"SUM(G77:G109)","v":0},null,{"$f":"SUM(I77:I109)","v":0},null,{"$f":"SUM(K77:K109)","v":0},null,{"$f":"SUM(M77:M109)","v":0},null,0]
[]
[{"$f":"A110+1","v":85},null,null,null,"Total Deferred Charge - Sewer (L46+L69)",null,{"$f":"G110+G75","v":0},null,{"$f":"I110+I75","v":0},null,{"$f":"K110+K75","v":0},null,{"$f":"M110+M75","v":0},null,{"$f":"O110+O75","v":0},null,null,{"$f":"K112-'Rate Base'!I97","v":0}]
[]
["Column Calculations:"]
[{"$f":"'Rate Base'!$A106","v":"[A]- Company's ledger amounts for Base Period start, September 30, 2021"}]
[{"$f":"'Rate Base'!$A107","v":"[B]- Difference of Columns [A] & [C]"}]
[{"$f":"'Rate Base'!$A108","v":"[C]- Amounts calculated based on Company's supporting schedules, balance as of September 30, 2022"}]
[{"$f":"'Rate Base'!$A109","v":"[D]- Difference of Columns [C] & [E]"}]
[{"$f":"'Rate Base'!$A110","v":"[E]- Amounts calculated based on Company's supporting schedules, 13-month average balance as of December 31, 2023"}]

{"sheet":"Proforma Plant","index":36,"n_rows":33,"n_cols":15,"rows_kept":33,"cut":false,"hidden":true,"merged":[]}
[{"$f":"'Deferred Charges'!A1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Schedule A-15a"]
[{"$f":"'Deferred Charges'!A2","v":"Case No. 2022-00147"}]
[{"$f":"'Deferred Charges'!A3","v":"Rate Case Schedules"}]
[{"$f":"'Deferred Charges'!A4","v":"Base Period: September 30, 2022"}]
[{"$f":"'Deferred Charges'!A5","v":"Forecast Period:  December 31, 2023"}]
[{"$f":"'Deferred Charges'!A6","v":0}]
[]
["Pro-Forma Plant"]
[]
[null,null,{"$f":"'Plant in Service'!E9","v":"00:00:00"}]
["Line No. ",null,"Project Description",null,"Cost to Date",null,"Additional Cost to Complete",null,"Total Cost of the Project",null,"Retirements",null,"Adjustment to ACC. Depreciation",null," Pro-Forma Rate Base"]
[null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[D]",null,"[E]",null,"[F]"]
[1,null,"Pro -forma Plant",null,0,null,0,null,0,null,0,null,0,null,{"$f":"I13+K13+M13","v":0}]
[{"$f":"A13+1","v":2}]
[{"$f":"A14+1","v":3},null,null,null,{"$f":"SUM(E13:E13)","v":0},null,{"$f":"SUM(G13:G13)","v":0},null,{"$f":"SUM(I13:I13)","v":0},null,{"$f":"SUM(K13:K13)","v":0},null,{"$f":"SUM(M13:M13)","v":0},null,{"$f":"SUM(O13:O13)","v":0}]
[]
[]
[null,null,{"$f":"'Plant in Service'!E142","v":"00:00:00"}]
[{"$f":"A11","v":"Line No. "},null,{"$f":"C11","v":"Project Description"},null,{"$f":"E11","v":"Cost to Date"},null,{"$f":"G11","v":"Additional Cost to Complete"},null,{"$f":"I11","v":"Total Cost of the Project"},null,{"$f":"K11","v":"Retirements"},null,{"$f":"M11","v":"Adjustment to ACC. Depreciation"},null,{"$f":"O11","v":" Pro-Forma Rate Base"}]
[null,null,null,null,{"$f":"E12","v":"[A]"},null,{"$f":"G12","v":"[B]"},null,{"$f":"I12","v":"[C]"},null,{"$f":"K12","v":"[D]"},null,"[E]",null,"[F]"]
[{"$f":"A15+1","v":4},null,{"$f":"C13","v":"Pro -forma Plant"},null,0,null,0,null,0,null,0,null,0,null,{"$f":"I21+K21+M21","v":0}]
[{"$f":"A21+1","v":5}]
[{"$f":"A22+1","v":6},null,null,null,{"$f":"SUM(E21:E21)","v":0},null,{"$f":"SUM(G21:G21)","v":0},null,{"$f":"SUM(I21:I21)","v":0},null,{"$f":"SUM(K21:K21)","v":0},null,{"$f":"SUM(M21:M21)","v":0},null,{"$f":"SUM(O21:O21)","v":0}]
[]
[]
[]
["Column Calculations:"]
["[A]- Actual cost inccured for  the project per Pro-Forma List"]
["[B]- Additional cost to complete the project based on estimates"]
["[C]- Sum of Column [A] & [B]"]
["[D]- Amounts based on estimates "]
["[E]- Amounts being included in rate base for current rate case"]
["[F]- Sum of [C], [D], [E]"]

{"sheet":"Inc Stmt Support>>","index":37,"n_rows":8,"n_cols":2,"rows_kept":8,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[null,{"$f":"'Cover Page'!B5","v":"Water Service Corporation of Kentucky"}]
[]
[null,"Rate Case Schedules"]
[null,"Exhibit 29: Supporting Schedules"]

{"sheet":"Revenue","index":38,"n_rows":29,"n_cols":23,"rows_kept":29,"cut":false,"hidden":false,"merged":[]}
[{"$f":"'Proforma Plant'!A1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Index!B34","v":"Exhibit 29.1"}]
[{"$f":"'Proforma Plant'!A2","v":"Case No. 2022-00147"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Updated thru 9/30/2022"]
[{"$f":"'Proforma Plant'!A3","v":"Rate Case Schedules"}]
[{"$f":"'Proforma Plant'!A4","v":"Base Period: September 30, 2022"}]
[{"$f":"'Proforma Plant'!A5","v":"Forecast Period:  December 31, 2023"}]
[]
[]
[]
["Service Revenue"]
[]
[]
["Line No.",null,"Description",null,{"$f":"'Income Statement'!E10","v":"Base Period -  Actuals"},null,{"$f":"'Income Statement'!G10","v":"Base Period - Estimated"},null,{"$f":"'Income Statement'!I10","v":"Total Base Period"},null,{"$f":"'Income Statement'!K10","v":"Forecast Period Adjustment"},null,{"$f":"'Income Statement'!M10","v":"Total Forecast Period - Present Rates"},null,"Proposed Increase",null,"Proposed After Increase"]
[null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[D]",null,"[E]",null,"[F]",null,"[G]"]
[1,null,"Service Revenue",null,{"$f":"'Income Statement'!E72","v":3265383.8399999994},null,null,null,{"$f":"E14+G14","v":3265383.8399999994},null,{"$f":"V14-I14","v":-104621.83999999939},null,{"$f":"+I14+K14","v":3160762},null,{"$f":"+'Income Statement'!O72","v":1002368.9098599516},null,{"$f":"M14+O14","v":4163130.9098599516},null,null,{"$f":"O14/M14","v":0.31712887900447789},null,3160762]
[{"$f":"A14+1","v":2},null,"Miscellaneous Revenue",null,{"$f":"'Income Statement'!E74","v":803.25},null,{"$f":"'Income Statement'!G74","v":0},null,{"$f":"E15+G15","v":803.25},null,0,null,{"$f":"+I15+K15","v":803.25},null,{"$f":"+'Income Statement'!O74","v":0},null,{"$f":"M15+O15","v":803.25}]
[{"$f":"A15+1","v":3},null,"Uncollectible Accounts",null,{"$f":"'Income Statement'!E75","v":-89245.48000000001},null,null,null,{"$f":"E16+G16","v":-89245.48000000001},null,{"$f":"+Uncollectibles!E26","v":2859.3962568526622},null,-86386.083743147348,null,{"$f":"'Income Statement'!O75","v":-27395.52189905128},null,{"$f":"M16+O16","v":-113781.60564219863},null,null,null,null,-3.9279553825139597E-2,"2019-2021 Bad debt expense average rate"]
[{"$f":"A16+1","v":4},null,"Total Service Revenue - Water",null,{"$f":"SUM(E14:E16)","v":3176941.6099999994},null,{"$f":"SUM(G14:G16)","v":0},null,{"$f":"E17+G17","v":3176941.6099999994},null,{"$f":"SUM(K14:K16)","v":-101762.44374314672},null,{"$f":"+I17+K17","v":3075179.1662568524},null,{"$f":"SUM(O14:O16)","v":974973.38796090032},null,{"$f":"M17+O17","v":4050152.554217753},null,{"$f":"I17-'Income Statement'!I77","v":0},{"$f":"O17/M17","v":0.31704604357984462}]
[]
[]
[]
[]
["Column Calculations:"]
[{"$f":"+'Cash Working Capital'!$A$37","v":"[A]- Company's ledger amounts for Base Period through September 30, 2022"}]
[{"$f":"+'Cash Working Capital'!$A$38","v":"[B]- Company's adjustments for Base Period at September 30, 2022"}]
[{"$f":"+'Cash Working Capital'!$A$39","v":"[C]- Sum of Column [A] & [B]"}]
[{"$f":"+'Cash Working Capital'!$A$40","v":"[D]- Difference of Columns [C] & [E]"}]
[{"$f":"+'Cash Working Capital'!$A$41","v":"[E]- Company's forecast for the twelve months ended December 31, 2023"}]
["[F]- Amounts calculated based on Company's supporting schedules"]
["[G]- Sum of Column [E] & [F]"]

{"sheet":"Uncollectibles","index":39,"n_rows":34,"n_cols":8,"rows_kept":34,"cut":false,"hidden":false,"merged":[]}
[{"$f":"Revenue!A1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,null,{"$f":"Index!B35","v":"Exhibit 29.2"}]
[{"$f":"Revenue!A2","v":"Case No. 2022-00147"},null,null,null,null,null,null,"Updated thru 9/30/2022"]
[{"$f":"Revenue!A3","v":"Rate Case Schedules"}]
[{"$f":"Revenue!A4","v":"Base Period: September 30, 2022"}]
[{"$f":"Revenue!A5","v":"Forecast Period:  December 31, 2023"}]
[]
[]
[]
["Uncollectible Accounts"]
[]
["Line No.",null,"Description",null,"Water",null,null,"Total"]
[null,null,null,null,"[A]",null,null,"[B]"]
[]
[1,null,"Base Period Service Revenues",null,{"$f":"'Income Statement'!I72","v":3265383.8399999994},null,null,{"$f":"+E14","v":3265383.8399999994}]
[]
[{"$f":"A14+1","v":2},null,"Base Period Uncollectible Accounts",null,{"$f":"+'Income Statement'!I75","v":-89245.48000000001},null,null,{"$f":"E16","v":-89245.48000000001}]
[]
[{"$f":"A16+1","v":3},null,"Uncollectible % (L2/L1)",null,{"$f":"E16/E14","v":-2.7330777750158776E-2},null,null,{"$f":"IF(ISERROR(H16/H14),0,H16/H14)","v":-2.7330777750158776E-2}]
[]
[{"$f":"A18+1","v":4},null,"Forecast Period Present Service Revenues",null,{"$f":"+'Income Statement'!M72","v":3160762},null,null,{"$f":"E20","v":3160762}]
[]
[{"$f":"A20+1","v":5},null,"Uncollectible % (L3)",null,{"$f":"+H18","v":-2.7330777750158776E-2}]
[]
[{"$f":"A22+1","v":6},null,"Uncollectible Accounts (L4*L5)",null,{"$f":"E22*E20","v":-86386.083743147348},null,null,{"$f":"E24","v":-86386.083743147348}]
[]
[{"$f":"A24+1","v":7},null,"Present Rate Increase Adjustment (L6-L2)",null,{"$f":"+E24-E16","v":2859.3962568526622},null,null,{"$f":"E26","v":2859.3962568526622}]
[]
[{"$f":"A26+1","v":8},null,"Forecast Period Proposed Service Revenues",null,{"$f":"'Service Revenue Requirement'!E21","v":4163130.9098599516},null,null,{"$f":"E28","v":4163130.9098599516}]
[]
[{"$f":"A28+1","v":9},null,"Uncollectible % (L5)",null,{"$f":"+E22","v":-2.7330777750158776E-2}]
[]
[{"$f":"A30+1","v":10},null,"Uncollectible Accounts (L8*L9)",null,{"$f":"E30*E28","v":-113781.60564219863},null,null,{"$f":"E32","v":-113781.60564219863}]
[]
[{"$f":"A32+1","v":11},null,"Proposed Rate Increase Adjustment (L10-L6)",null,{"$f":"+E32-E24","v":-27395.52189905128},null,null,{"$f":"E34","v":-27395.52189905128}]

{"sheet":"Forfeited Discounts","index":40,"n_rows":36,"n_cols":9,"rows_kept":36,"cut":false,"hidden":true,"merged":[]}
[{"$f":"Uncollectibles!A1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,null,null,{"$f":"Index!B36","v":"Schedule B-3"}]
[{"$f":"Uncollectibles!A2","v":"Case No. 2022-00147"}]
[{"$f":"Uncollectibles!A3","v":"Rate Case Schedules"}]
[{"$f":"Uncollectibles!A4","v":"Base Period: September 30, 2022"}]
[{"$f":"Uncollectibles!A5","v":"Forecast Period:  December 31, 2023"}]
[{"$f":"Uncollectibles!A6","v":0}]
[]
[]
["Forfeited Discounts"]
[]
["Line No.",null,"Description",null,"Water",null,"Sewer",null,"Total"]
[]
[1,null,"Test Year / Present Revenues",null,{"$f":"Uncollectibles!E14","v":3265383.8399999994},null,{"$f":"Uncollectibles!#REF!","v":{"$error":"#REF!"}},null,{"$f":"G13+E13","v":{"$error":"#REF!"}}]
[]
[{"$f":"A13+1","v":2},null,"Forfeited Discounts",null,{"$f":"'Linked TB'!C997","v":0},null,{"$f":"'Linked TB'!D997","v":0},null,{"$f":"G15+E15","v":0}]
[]
[{"$f":"A15+1","v":3},null,"Test Year Forefeited Discount Rate (L2/L1)",null,{"$f":"E15/E13","v":0},null,{"$f":"IF(ISERROR(G15/G13),0,G15/G13)","v":0}]
[]
[{"$f":"A17+1","v":4},null,"Test Year / Present Revenues (L1)",null,{"$f":"E13","v":3265383.8399999994},null,{"$f":"G13","v":{"$error":"#REF!"}},null,{"$f":"G19+E19","v":{"$error":"#REF!"}}]
[]
[{"$f":"A19+1","v":5},null,"Forfeited Discount % (Note 1)",null,0,null,0]
[]
[{"$f":"A21+1","v":6},null,"Forfeited Discounts",null,{"$f":"E19*E21","v":0},null,{"$f":"G19*G21","v":{"$error":"#REF!"}},null,{"$f":"G23+E23","v":{"$error":"#REF!"}}]
[]
[{"$f":"A23+1","v":7},null,"Per-Books Adjustment (L6-L2)",null,{"$f":"E23-E15","v":0},null,{"$f":"G23-G15","v":{"$error":"#REF!"}},null,{"$f":"E25+G25","v":{"$error":"#REF!"}}]
[]
[{"$f":"A25+1","v":8},null,"PROPOSED Revenues",null,{"$f":"'Service Revenue Requirement'!E21","v":4163130.9098599516},null,{"$f":"'Service Revenue Requirement'!#REF!","v":{"$error":"#REF!"}}]
[]
[{"$f":"A27+1","v":9},null,"Forfeited Discounts (L5)",null,{"$f":"E21","v":0},null,{"$f":"G21","v":0}]
[]
[{"$f":"A29+1","v":10},null,"Forfeited Discount % (L8*L9)",null,{"$f":"E29*E27","v":0},null,{"$f":"G29*G27","v":{"$error":"#REF!"}},null,{"$f":"G31+E31","v":{"$error":"#REF!"}}]
[]
[{"$f":"A31+1","v":11},null,"Proposed Increase Adjustment (L10-L7)",null,{"$f":"E31-E25","v":0},null,{"$f":"G31-G25","v":{"$error":"#REF!"}},null,{"$f":"E33+G33","v":{"$error":"#REF!"}}]
[]
["Notes:"]
["[1] - Three Year Average forfeited discount rate (2017, 2018, 2019)"]

{"sheet":"Salary & Wages","index":41,"n_rows":25,"n_cols":14,"rows_kept":25,"cut":false,"hidden":false,"merged":[]}
[{"$f":"'Forfeited Discounts'!A1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"Index!B37","v":"Exhibit 29.3"}]
[{"$f":"'Forfeited Discounts'!A2","v":"Case No. 2022-00147"},null,null,null,null,null,null,null,null,null,null,null,"Updated thru 9/30/2022"]
[{"$f":"'Forfeited Discounts'!A3","v":"Rate Case Schedules"}]
[{"$f":"'Forfeited Discounts'!A4","v":"Base Period: September 30, 2022"}]
[{"$f":"'Forfeited Discounts'!A5","v":"Forecast Period:  December 31, 2023"}]
[]
[]
["Salaries & Wages"]
[]
[]
["Line No.",null,"Description",null,{"$f":"'Income Statement'!E10","v":"Base Period -  Actuals"},null,{"$f":"'Income Statement'!G10","v":"Base Period - Estimated"},null,{"$f":"'Income Statement'!I10","v":"Total Base Period"},null,{"$f":"'Income Statement'!K10","v":"Forecast Period Adjustment"},null,{"$f":"'Income Statement'!M10","v":"Total Forecast Period - Present Rates"}]
[null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[D]",null,"[E]"]
[1,null,"Salaries & Wages - Maintenance",null,{"$f":"SUMIF('Linked TB'!$A:$A,$C13,'Linked TB'!A:A)","v":0},null,null,null,{"$f":"E13+G13","v":0},null,null,null,{"$f":"+I13+K13","v":0}]
[{"$f":"A13+1","v":2},null,"Salaries & Wages - General",null,{"$f":"'Income Statement'!E35","v":870693.94000000006},null,null,null,{"$f":"G14+E14","v":870693.94000000006},null,{"$f":"M14-I14","v":55538.683773586876},null,926232.62377358694,"See Exhibit 29 Schedule B"]
[{"$f":"A14+1","v":3},null,"Total Salaries & Wages - Water",null,{"$f":"SUM(E13:E14)","v":870693.94000000006},null,{"$f":"SUM(G13:G14)","v":0},null,{"$f":"E15+G15","v":870693.94000000006},null,{"$f":"SUM(K13:K14)","v":55538.683773586876},null,{"$f":"+I15+K15","v":926232.62377358694}]
[]
[]
[]
[]
["Column Calculations:"]
[{"$f":"+'Cash Working Capital'!$A$37","v":"[A]- Company's ledger amounts for Base Period through September 30, 2022"}]
[{"$f":"+'Cash Working Capital'!$A$38","v":"[B]- Company's adjustments for Base Period at September 30, 2022"}]
[{"$f":"+'Cash Working Capital'!$A$39","v":"[C]- Sum of Column [A] & [B]"}]
[{"$f":"+'Cash Working Capital'!$A$40","v":"[D]- Difference of Columns [C] & [E]"}]
[{"$f":"+'Cash Working Capital'!$A$41","v":"[E]- Company's forecast for the twelve months ended December 31, 2023"}]

{"sheet":"Salary Captime","index":42,"n_rows":32,"n_cols":17,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[{"$f":"'Salary & Wages'!A1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Index!B38","v":"Exhibit 29.4"}]
[{"$f":"'Salary & Wages'!A2","v":"Case No. 2022-00147"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Updated thru 9/30/2022"]
[{"$f":"'Salary & Wages'!A3","v":"Rate Case Schedules"}]
[{"$f":"'Salary & Wages'!A4","v":"Base Period: September 30, 2022"}]
[{"$f":"'Salary & Wages'!A5","v":"Forecast Period:  December 31, 2023"}]
[]
[]
["Salary Captime"]
[]
[]
["Line No.",null,"Account",null,"Description",null,{"$f":"'Purchase Power'!G11","v":"Base Period -  Actuals"},null,{"$f":"'Purchase Power'!I11","v":"Base Period - Estimated"},null,{"$f":"'Purchase Power'!K11","v":"Total Base Period"},null,{"$f":"'Purchase Power'!M11","v":"Forecast Period Adjustment"},null,{"$f":"'Purchase Power'!O11","v":"Total Forecast Period - Present Rates"}]
[null,null,null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[D]",null,"[E]"]
[1,null,522001,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C13,'Linked TB'!A:A,0),0),0)","v":"Capitalized Time"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C13,'Linked TB'!C:C)","v":-27591.86},null,null,null,{"$f":"I13+G13","v":-27591.86},null,{"$f":"O13-K13","v":-110620.14},null,{"$f":"-79676-58536","v":-138212}," Forecast Period water main project $11,859, plus AMI identified captime, 2023 budgeted other captime"]
[{"$f":"A13+1","v":2},null,null,null,null,null,null,null,null,null,null,null,0,null,{"$f":"+K14+M14","v":0}]
[{"$f":"A14+1","v":3},null,null,null,"Total Capitalize Time - Water",null,{"$f":"SUM(G13:G13)","v":-27591.86},null,{"$f":"SUM(I13:I13)","v":0},null,{"$f":"G15+I15","v":-27591.86},null,{"$f":"SUM(M13:M14)","v":-110620.14},null,-138212]
[]
[]
[]
[{"$f":"A11","v":"Line No."},null,{"$f":"C11","v":"Account"},null,{"$f":"E11","v":"Description"},null,{"$f":"G11","v":"Base Period -  Actuals"},null,"Base Period - Estimated",null,{"$f":"K11","v":"Total Base Period"},null,{"$f":"M11","v":"Forecast Period Adjustment"},null,{"$f":"O11","v":"Total Forecast Period - Present Rates"}]
[null,null,null,null,null,null,"[A]",null,"[B]",null,{"$f":"K12","v":"[C]"},null,{"$f":"M12","v":"[D]"},null,{"$f":"O12","v":"[E]"}]
[{"$f":"A15+1","v":4},null,522001,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C21,'Linked TB'!A:A,0),0),0)","v":"Capitalized Time"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C21,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C21,'Linked TB'!H:H)","v":0},null,{"$f":"G21+I21","v":0},null,null,null,{"$f":"+K21+M21","v":0}]
[{"$f":"A21+1","v":5},null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[{"$f":"A22+1","v":6},null,null,null,"Total Capitalize Time - Sewer",null,{"$f":"SUM(G21:G21)","v":0},null,{"$f":"SUM(I21:I21)","v":0},null,{"$f":"G23+I23","v":0},null,{"$f":"SUM(M21:M22)","v":0},null,0,null,{"$f":"O23-'Income Statement'!#REF!","v":{"$error":"#REF!"}}]
[]
[]
[]
["Column Calculations:"]
[{"$f":"+'Cash Working Capital'!$A$37","v":"[A]- Company's ledger amounts for Base Period through September 30, 2022"}]
[{"$f":"+'Cash Working Capital'!$A$38","v":"[B]- Company's adjustments for Base Period at September 30, 2022"}]
[{"$f":"+'Cash Working Capital'!$A$39","v":"[C]- Sum of Column [A] & [B]"}]
[{"$f":"+'Cash Working Capital'!$A$40","v":"[D]- Difference of Columns [C] & [E]"}]
[{"$f":"+'Cash Working Capital'!$A$41","v":"[E]- Company's forecast for the twelve months ended December 31, 2023"}]

{"sheet":"Purchase Power","index":43,"n_rows":25,"n_cols":17,"rows_kept":25,"cut":false,"hidden":false,"merged":[]}
[{"$f":"'Salary Captime'!A1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Index!B39","v":"Exhibit 29.5"}]
[{"$f":"'Salary Captime'!A2","v":"Case No. 2022-00147"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Updated thru 9/30/2022"]
[{"$f":"'Salary Captime'!A3","v":"Rate Case Schedules"}]
[{"$f":"'Salary Captime'!A4","v":"Base Period: September 30, 2022"}]
[{"$f":"'Salary Captime'!A5","v":"Forecast Period:  December 31, 2023"}]
[]
[]
["Purchase Power"]
[]
[]
["Line No",null,"Account",null,"Description",null,{"$f":"'Income Statement'!E10","v":"Base Period -  Actuals"},null,{"$f":"'Income Statement'!G10","v":"Base Period - Estimated"},null,{"$f":"'Income Statement'!I10","v":"Total Base Period"},null,{"$f":"'Income Statement'!K10","v":"Forecast Period Adjustment"},null,{"$f":"'Income Statement'!M10","v":"Total Forecast Period - Present Rates"},null,"Note"]
[null,null,null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[D]",null,"[E]"]
[1,null,517001,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C13,'Linked TB'!A:A,0),0),0)","v":"Utility-Electric Power"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C13,'Linked TB'!C:C)","v":117304.97},null,0,null,{"$f":"G13+I13","v":117304.97},null,{"$f":"O13-K13","v":0},null,{"$f":"K13","v":117304.97},null,"Base period is actuals plus same month prior year, Forecast Period equals Base Period"]
[2]
[3,null,null,null,"Total Purchase Power - Water",null,{"$f":"SUM(G13:G14)","v":117304.97},null,{"$f":"SUM(I13:I14)","v":0},null,{"$f":"G15+I15","v":117304.97},null,{"$f":"SUM(M13:M14)","v":0},null,{"$f":"+K15+M15","v":117304.97}]
[]
[]
[]
[]
["Column Calculations:"]
[{"$f":"+'Cash Working Capital'!$A$37","v":"[A]- Company's ledger amounts for Base Period through September 30, 2022"}]
[{"$f":"+'Cash Working Capital'!$A$38","v":"[B]- Company's adjustments for Base Period at September 30, 2022"}]
[{"$f":"+'Cash Working Capital'!$A$39","v":"[C]- Sum of Column [A] & [B]"}]
[{"$f":"+'Cash Working Capital'!$A$40","v":"[D]- Difference of Columns [C] & [E]"}]
[{"$f":"+'Cash Working Capital'!$A$41","v":"[E]- Company's forecast for the twelve months ended December 31, 2023"}]

{"sheet":"Purchased Water & Sewer","index":44,"n_rows":26,"n_cols":17,"rows_kept":26,"cut":false,"hidden":false,"merged":[]}
[{"$f":"'Purchase Power'!A1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Index!B40","v":"Exhibit 29.6"}]
[{"$f":"'Purchase Power'!A2","v":"Case No. 2022-00147"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Updated thru 9/30/2022"]
[{"$f":"'Purchase Power'!A3","v":"Rate Case Schedules"}]
[{"$f":"'Purchase Power'!A4","v":"Base Period: September 30, 2022"}]
[{"$f":"'Purchase Power'!A5","v":"Forecast Period:  December 31, 2023"}]
[]
[]
["Purchase Water & Sewer"]
[]
[]
["Line No",null," Account",null,"Description",null,{"$f":"'Purchase Power'!G11","v":"Base Period -  Actuals"},null,{"$f":"'Purchase Power'!I11","v":"Base Period - Estimated"},null,{"$f":"'Purchase Power'!K11","v":"Total Base Period"},null,{"$f":"'Purchase Power'!M11","v":"Forecast Period Adjustment"},null,{"$f":"'Purchase Power'!O11","v":"Total Forecast Period - Present Rates"}]
[null,null,null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[D]",null,"[E]"]
[1,null,511001,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C13,'Linked TB'!A:A,0),0),0)","v":"Purchased Services-Water"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C13,'Linked TB'!C:C)","v":124810.4},null,0,null,{"$f":"G13+I13","v":124810.4},null,{"$f":"10267*12-K13","v":-1606.3999999999942},null,{"$f":"10267*12","v":123204},null,"Base fee $10,267/month"]
[2]
[3,null,null,null,"Total Purchase Water",null,{"$f":"SUM(G13:G13)+G14","v":124810.4},null,{"$f":"SUM(I13:I13)","v":0},null,{"$f":"K14+K13","v":124810.4},null,{"$f":"SUM(M13:M13)","v":-1606.3999999999942},null,{"$f":"+K15+M15","v":123204}]
[]
[]
[]
[]
[]
["Column Calculations:"]
[{"$f":"+'Cash Working Capital'!$A$37","v":"[A]- Company's ledger amounts for Base Period through September 30, 2022"}]
[{"$f":"+'Cash Working Capital'!$A$38","v":"[B]- Company's adjustments for Base Period at September 30, 2022"}]
[{"$f":"+'Cash Working Capital'!$A$39","v":"[C]- Sum of Column [A] & [B]"}]
[{"$f":"+'Cash Working Capital'!$A$40","v":"[D]- Difference of Columns [C] & [E]"}]
[{"$f":"+'Cash Working Capital'!$A$41","v":"[E]- Company's forecast for the twelve months ended December 31, 2023"}]

{"sheet":"Maintenance & Repair","index":45,"n_rows":62,"n_cols":16,"rows_kept":62,"cut":false,"hidden":false,"merged":[]}
[{"$f":"'Purchased Water & Sewer'!A1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Index!B41","v":"Exhibit 29.7"}]
[{"$f":"'Purchased Water & Sewer'!A2","v":"Case No. 2022-00147"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Updated thru 9/30/2022"]
[{"$f":"'Purchased Water & Sewer'!A3","v":"Rate Case Schedules"}]
[{"$f":"'Purchased Water & Sewer'!A4","v":"Base Period: September 30, 2022"}]
[{"$f":"'Purchased Water & Sewer'!A5","v":"Forecast Period:  December 31, 2023"}]
[]
[]
["Maintenance & Repair"]
[]
[]
["Line No.",null,"Account",null,"Description",null,{"$f":"'Purchased Water & Sewer'!G11","v":"Base Period -  Actuals"},null,{"$f":"'Purchased Water & Sewer'!I11","v":"Base Period - Estimated"},null,{"$f":"'Purchased Water & Sewer'!K11","v":"Total Base Period"},null,{"$f":"'Purchased Water & Sewer'!M11","v":"Forecast Period Adjustment"},null,{"$f":"'Purchased Water & Sewer'!O11","v":"Total Forecast Period - Present Rates"},"Method"]
[null,null,null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[D]",null,"[E]"]
[1,null,512001,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C13,'Linked TB'!A:A,0),0),0)","v":"Shop Supplies and Tools"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C13,'Linked TB'!C:C)","v":15051.66},null,0,null,{"$f":"I13+G13","v":15051.66},null,{"$f":"O13-K13","v":-2147.5599999999995},null,12904.1,"21 actual"]
[{"$f":"A13+1","v":2},null,512002,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C14,'Linked TB'!A:A,0),0),0)","v":"Repairs and Maintenance"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C14,'Linked TB'!C:C)","v":11273.800000000001},null,0,null,11273.800000000001,null,97.199999999998909,null,11371,"21 actual"]
[{"$f":"A14+1","v":3},null,512003,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C15,'Linked TB'!A:A,0),0),0)","v":"Main Breaks"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C15,'Linked TB'!C:C)","v":695.4},null,0,null,695.4,null,3355.6,null,4051,"2020/2021 average"]
[4,null,512004,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C16,'Linked TB'!A:A,0),0),0)","v":"Traps Repair"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C16,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[5,null,512005,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C17,'Linked TB'!A:A,0),0),0)","v":"Valve Repair"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C17,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[6,null,512006,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C18,'Linked TB'!A:A,0),0),0)","v":"Manhole Maint"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C18,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[7,null,512007,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C19,'Linked TB'!A:A,0),0),0)","v":"Major Repairs"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C19,'Linked TB'!C:C)","v":1693.55},null,0,null,1693.55,null,-1693.55,null,0]
[8,null,512008,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C20,'Linked TB'!A:A,0),0),0)","v":"Maintenance Electric Equip Repair"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C20,'Linked TB'!C:C)","v":4602.45},null,0,null,4602.45,null,-4277.45,null,325,"2020/2021 average"]
[9,null,512009,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C21,'Linked TB'!A:A,0),0),0)","v":"Permits"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C21,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[10,null,512010,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C22,'Linked TB'!A:A,0),0),0)","v":"Sewer Rodding"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C22,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[11,null,512011,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C23,'Linked TB'!A:A,0),0),0)","v":"Sewer Sludge Hauling"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C23,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[12,null,512012,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C24,'Linked TB'!A:A,0),0),0)","v":"Deferred Maintenance Expense"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C24,'Linked TB'!C:C)","v":66131.759999999995},null,0,null,66131.759999999995,null,-3535.8000000000466,null,62595.959999999948,"See Exhibit 28 Schedule A"]
[13,null,512013,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C25,'Linked TB'!A:A,0),0),0)","v":"Excavation Restoration"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C25,'Linked TB'!C:C)","v":8630.5},null,0,null,8630.5,null,0,null,{"$f":"K25","v":8630.5},"base period actuals,  Excavation are estimated to be around 4k annually 2021 unusually high"]
[14,null,512014,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C26,'Linked TB'!A:A,0),0),0)","v":"Communication Expense"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C26,'Linked TB'!C:C)","v":1085.17},null,0,null,1085.17,null,5008.83,null,6094,"2020/2021 average"]
[15,null,512015,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C27,'Linked TB'!A:A,0),0),0)","v":"Equipment Rental"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C27,'Linked TB'!C:C)","v":4810.8200000000006},null,0,null,4810.8200000000006,null,-4810.8200000000006,null,0,"base year activity not expected to recur"]
[16,null,512016,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C28,'Linked TB'!A:A,0),0),0)","v":"Uniforms"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C28,'Linked TB'!C:C)","v":14248.66},null,0,null,14248.66,null,-6193.0681818181838,null,8055.5918181818161,"Schedule showing cost per person for uniform"]
[17,null,512017,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C29,'Linked TB'!A:A,0),0),0)","v":"Weather/Hurricane/Fuel/Snow removal"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C29,'Linked TB'!C:C)","v":1244.6199999999999},null,0,null,1244.6199999999999,null,614.38000000000011,null,1859,"2020/2021 average"]
[18,null,512018,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C30,'Linked TB'!A:A,0),0),0)","v":"Safety Supplies/Expense"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C30,'Linked TB'!C:C)","v":6559.0300000000007},null,0,null,6559.0300000000007,null,684.96999999999935,null,7244,"21 actual"]
[19,null,512019,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C31,'Linked TB'!A:A,0),0),0)","v":"Moving Expense"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C31,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[20,null,512020,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C32,'Linked TB'!A:A,0),0),0)","v":"Service Claims"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C32,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[21,null,512021,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C33,'Linked TB'!A:A,0),0),0)","v":"Landscaping "},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C33,'Linked TB'!C:C)","v":889.76},null,0,null,889.76,null,-494.96,null,394.8,"21 actual"]
[22,null,512022,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C34,'Linked TB'!A:A,0),0),0)","v":"Other Contracted Workers"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C34,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0,"2020/2021 average removed CC WW"]
[23,null,512023,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C35,'Linked TB'!A:A,0),0),0)","v":"Pump Station R&M"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C35,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[24,null,512024,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C36,'Linked TB'!A:A,0),0),0)","v":"Project Labor Hours (COGS)"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C36,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[25,null,512025,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C37,'Linked TB'!A:A,0),0),0)","v":"Vehicle Labor Hours (COGS)"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C37,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[26,null,512900,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C38,'Linked TB'!A:A,0),0),0)","v":"Other Plant and System Maintenance"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C38,'Linked TB'!C:C)","v":13488.54},null,0,null,13488.54,null,16504.11,null,{"$f":"33288.65-3296","v":29992.65},"2020/2021 average removed CC WW"]
[27,null,513001,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C39,'Linked TB'!A:A,0),0),0)","v":"Allocated Fuel Charge"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C39,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[28,null,513002,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C40,'Linked TB'!A:A,0),0),0)","v":"Meter Supplies"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C40,'Linked TB'!C:C)","v":1570},null,0,null,1570,null,-1570,null,0]
[29,null,513003,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C41,'Linked TB'!A:A,0),0),0)","v":"Pipe, Plate, Gasket"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C41,'Linked TB'!C:C)","v":1167.8800000000001},null,0,null,1167.8800000000001,null,-1167.8800000000001,null,0,"base year activity not expected to recur"]
[30,null,513004,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C42,'Linked TB'!A:A,0),0),0)","v":"Misc Bearing"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C42,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[31,null,513005,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C43,'Linked TB'!A:A,0),0),0)","v":"Lubricant, Gases"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C43,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[32,null,513006,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C44,'Linked TB'!A:A,0),0),0)","v":"Misc Gge Glass, Parts"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C44,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[33,null,513007,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C45,'Linked TB'!A:A,0),0),0)","v":"Rig Equip"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C45,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[34,null,513008,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C46,'Linked TB'!A:A,0),0),0)","v":"Electrical Equip"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C46,'Linked TB'!C:C)","v":101.60999999999999},null,0,null,101.60999999999999,null,-101.60999999999999,null,0]
[35,null,513009,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C47,'Linked TB'!A:A,0),0),0)","v":"Lighting Supplies"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C47,'Linked TB'!C:C)","v":195.93},null,0,null,195.93,null,-195.93,null,0]
[36,null,513010,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C48,'Linked TB'!A:A,0),0),0)","v":"Plant Air System"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C48,'Linked TB'!C:C)","v":582.99},null,0,null,582.99,null,-582.99,null,0]
[37,null,513011,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C49,'Linked TB'!A:A,0),0),0)","v":"Valves and Traps"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C49,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[38,null,513012,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C50,'Linked TB'!A:A,0),0),0)","v":"Duty and Brokerage"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C50,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[39,null,513899,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C51,'Linked TB'!A:A,0),0),0)","v":"Materials and Supplies Write-off"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C51,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[40,null,513900,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C52,'Linked TB'!A:A,0),0),0)","v":"Other Materials and Supplies"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C52,'Linked TB'!C:C)","v":23841.99},null,0,null,23841.99,null,-10703.255000000001,null,{"$f":"13433.735-295","v":13138.735000000001},"2020/2021 average removed CC WW"]
[41]
[42,null,null,null,"Total Maintenance Expense Water",null,{"$f":"SUM(G13:G53)","v":177866.12},null,{"$f":"SUM(I13:I53)","v":0},null,{"$f":"G54+I54","v":177866.12},null,{"$f":"SUM(M13:M53)","v":-11209.783181818229},null,{"$f":"+K54+M54","v":166656.33681818176}]
[]
[]
["Column Calculations:"]
[{"$f":"+'Cash Working Capital'!$A$37","v":"[A]- Company's ledger amounts for Base Period through September 30, 2022"}]
[{"$f":"+'Cash Working Capital'!$A$38","v":"[B]- Company's adjustments for Base Period at September 30, 2022"}]
[{"$f":"+'Cash Working Capital'!$A$39","v":"[C]- Sum of Column [A] & [B]"}]
[{"$f":"+'Cash Working Capital'!$A$40","v":"[D]- Difference of Columns [C] & [E]"}]
[{"$f":"+'Cash Working Capital'!$A$41","v":"[E]- Company's forecast for the twelve months ended December 31, 2023"}]

{"sheet":"Maintenance Testing","index":46,"n_rows":27,"n_cols":17,"rows_kept":27,"cut":false,"hidden":false,"merged":[]}
[{"$f":"'Maintenance & Repair'!A1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Index!B42","v":"Exhibit 29.8"}]
[{"$f":"'Maintenance & Repair'!A2","v":"Case No. 2022-00147"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Updated thru 9/30/2022"]
[{"$f":"'Maintenance & Repair'!A3","v":"Rate Case Schedules"}]
[{"$f":"'Maintenance & Repair'!A4","v":"Base Period: September 30, 2022"}]
[{"$f":"'Maintenance & Repair'!A5","v":"Forecast Period:  December 31, 2023"}]
[]
[]
["Maintenance Testing"]
[]
[]
["Line No",null," Account",null,"Description",null,{"$f":"'Purchased Water & Sewer'!G11","v":"Base Period -  Actuals"},null,{"$f":"'Purchased Water & Sewer'!I11","v":"Base Period - Estimated"},null,{"$f":"'Purchased Water & Sewer'!K11","v":"Total Base Period"},null,{"$f":"'Purchased Water & Sewer'!M11","v":"Forecast Period Adjustment"},null,{"$f":"'Purchased Water & Sewer'!O11","v":"Total Forecast Period - Present Rates"},null,"notes"]
[null,null,null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[D]",null,"[E]"]
[1,null,515001,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C13,'Linked TB'!A:A,0),0),0)","v":"Laboratory Testing"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C13,'Linked TB'!C:C)","v":15418.929999999998},null,null,null,{"$f":"G13+I13","v":15418.929999999998},null,{"$f":"O13-K13","v":0},null,{"$f":"K13","v":15418.929999999998},null,"Used last 12 months actuals for Base Period "]
[{"$f":"A13+1","v":2},null,515002,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C14,'Linked TB'!A:A,0),0),0)","v":"Test - Water/Sewer"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C14,'Linked TB'!C:C)","v":1755.6999999999998},null,null,null,{"$f":"G14+I14","v":1755.6999999999998},null,{"$f":"O14-K14","v":0},null,{"$f":"K14","v":1755.6999999999998},null,"Used last 12 months actuals for Base Period "]
[{"$f":"A14+1","v":3},null,515003,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C15,'Linked TB'!A:A,0),0),0)","v":"Test - Equipment/Chemical"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C15,'Linked TB'!C:C)","v":6795.6299999999992},null,null,null,{"$f":"G15+I15","v":6795.6299999999992},null,0,null,{"$f":"K15","v":6795.6299999999992},null,"Used last 12 months actuals for Base Period "]
[{"$f":"A15+1","v":4},null,515004,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C16,'Linked TB'!A:A,0),0),0)","v":"Test - Safe Drinking Water Act"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C16,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C16,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,{"$f":"G16+I16","v":0},null,0,null,{"$f":"VLOOKUP($C16,'Adaptive details'!$A:$BY,53,FALSE)","v":0}]
[{"$f":"A16+1","v":5},null,null,null,"Total Maintenance Testing Water",null,{"$f":"SUM(G13:G16)","v":23970.259999999995},null,{"$f":"SUM(I13:I16)","v":0},null,{"$f":"G17+I17","v":23970.259999999995},null,{"$f":"SUM(M13:M16)","v":0},null,{"$f":"+K17+M17","v":23970.259999999995}]
[]
[]
[]
[]
["Column Calculations:"]
[{"$f":"+'Cash Working Capital'!$A$37","v":"[A]- Company's ledger amounts for Base Period through September 30, 2022"}]
[{"$f":"+'Cash Working Capital'!$A$38","v":"[B]- Company's adjustments for Base Period at September 30, 2022"}]
[{"$f":"+'Cash Working Capital'!$A$39","v":"[C]- Sum of Column [A] & [B]"}]
[{"$f":"+'Cash Working Capital'!$A$40","v":"[D]- Difference of Columns [C] & [E]"}]
[{"$f":"+'Cash Working Capital'!$A$41","v":"[E]- Company's forecast for the twelve months ended December 31, 2023"}]

{"sheet":"Meter Reading","index":47,"n_rows":32,"n_cols":17,"rows_kept":32,"cut":false,"hidden":true,"merged":[]}
[{"$f":"'Maintenance Testing'!A1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Index!B43","v":"Exhibit 29"}]
[{"$f":"'Maintenance Testing'!A2","v":"Case No. 2022-00147"}]
[{"$f":"'Maintenance Testing'!A3","v":"Rate Case Schedules"}]
[{"$f":"'Maintenance Testing'!A4","v":"Base Period: September 30, 2022"}]
[{"$f":"'Maintenance Testing'!A5","v":"Forecast Period:  December 31, 2023"}]
[{"$f":"'Maintenance Testing'!A6","v":0}]
[]
["Meter Reading"]
[]
[null,null,null,null,{"$f":"'Plant in Service'!E9","v":"00:00:00"}]
["Line No",null," Account",null,"Description",null,"Base Year - Direct",null,"Base Year - Allocated",null,"Total Base Year",null,"Pro- Forma Adjustment",null,"Proforma Proposed"]
[null,null,null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[D]",null,"[E]"]
[1,null,516001,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C13,'Linked TB'!A:A,0),0),0)","v":"Service - Meter Reading"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C13,'Linked TB'!C:C)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C13,'Linked TB'!G:G)","v":0},null,{"$f":"G13+I13","v":0},null,null,null,{"$f":"+K13+M13","v":0}]
[{"$f":"A13+1","v":2},null,null,null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"PROPER(E14)","v":""}]
[{"$f":"A14+1","v":3},null,null,null,"Total Meter Reading",null,{"$f":"SUM(G13:G13)","v":0},null,{"$f":"SUM(I13:I13)","v":0},null,{"$f":"G15+I15","v":0},null,{"$f":"SUM(M13:M13)","v":0},null,{"$f":"+K15+M15","v":0},null,{"$f":"O15-'Income Statement'!Q85","v":0}]
[]
[]
[null,null,null,null,{"$f":"'Plant in Service'!E142","v":"00:00:00"}]
[{"$f":"A11","v":"Line No"},null,{"$f":"C11","v":" Account"},null,{"$f":"E11","v":"Description"},null,{"$f":"G11","v":"Base Year - Direct"},null,{"$f":"I11","v":"Base Year - Allocated"},null,{"$f":"K11","v":"Total Base Year"},null,{"$f":"M11","v":"Pro- Forma Adjustment"},null,{"$f":"O11","v":"Proforma Proposed"}]
[null,null,null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[D]",null,"[E]"]
[{"$f":"A15+1","v":4},null,516001,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C21,'Linked TB'!A:A,0),0),0)","v":"Service - Meter Reading"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C21,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C21,'Linked TB'!H:H)","v":0},null,{"$f":"G21+I21","v":0},null,0,null,{"$f":"+K21+M21","v":0}]
[{"$f":"A21+1","v":5}]
[{"$f":"A22+1","v":6},null,null,null,"Total Meter Reading",null,{"$f":"SUM(G21:G21)","v":0},null,{"$f":"SUM(I21:I21)","v":0},null,{"$f":"G23+I23","v":0},null,{"$f":"SUM(M21:M21)","v":0},null,{"$f":"+K23+M23","v":0},null,{"$f":"O23-'Income Statement'!#REF!","v":{"$error":"#REF!"}}]
[]
[]
[]
["Column Calculations:"]
[{"$f":"'Rate Base'!$A$106","v":"[A]- Company's ledger amounts for Base Period start, September 30, 2021"}]
[{"$f":"'Rate Base'!$A$107","v":"[B]- Difference of Columns [A] & [C]"}]
["[C]- Sum of Column [A] & [B]"]
["[D]- Amounts calculated based on company's supporting schedules"]
["[E]- Sum of Column [C] & [D]"]

{"sheet":"Chemicals","index":48,"n_rows":25,"n_cols":16,"rows_kept":25,"cut":false,"hidden":false,"merged":[]}
[{"$f":"'Meter Reading'!A1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Index!B44","v":"Exhibit 29.9"}]
[{"$f":"'Meter Reading'!A2","v":"Case No. 2022-00147"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Updated thru 9/30/2022"]
[{"$f":"'Meter Reading'!A3","v":"Rate Case Schedules"}]
[{"$f":"'Meter Reading'!A4","v":"Base Period: September 30, 2022"}]
[{"$f":"'Meter Reading'!A5","v":"Forecast Period:  December 31, 2023"}]
[]
[]
["Chemicals"]
[]
[]
["Line No.",null," Account",null,"Description",null,"Base Period - Actual",null,{"$f":"'Maintenance Testing'!I11","v":"Base Period - Estimated"},null,{"$f":"'Maintenance Testing'!K11","v":"Total Base Period"},null,{"$f":"'Maintenance Testing'!M11","v":"Forecast Period Adjustment"},null,{"$f":"'Maintenance Testing'!O11","v":"Total Forecast Period - Present Rates"}]
[null,null,null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[D]",null,"[E]"]
[1,null,514001,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C13,'Linked TB'!A:A,0),0),0)","v":"Chlorine"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C13,'Linked TB'!C:C)","v":40558.11},null,null,null,{"$f":"G13+I13","v":40558.11},null,{"$f":"O13-K13","v":-450.58000000000175},null,40107.53,"estimated volumes used times current pricing per chemical"]
[{"$f":"A13+1","v":2},null,514002,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C14,'Linked TB'!A:A,0),0),0)","v":"Odor Control Chemicals"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C14,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C14,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,{"$f":"G14+I14","v":0},null,null,null,0]
[{"$f":"A14+1","v":3},null,514900,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C15,'Linked TB'!A:A,0),0),0)","v":"Other Chemicals"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C15,'Linked TB'!C:C)","v":65639.939999999988},null,null,null,{"$f":"G15+I15","v":65639.939999999988},null,{"$f":"O15-K15","v":-1862.9399999999878},null,63777,"estimated volumes used times current pricing per chemical"]
[{"$f":"A15+1","v":4},null,null,null,"",null,null,null,null,null,null,null,null,null,null,{"$f":"PROPER(E16)","v":""}]
[{"$f":"A16+1","v":5},null,null,null,"Total Chemicals Water",null,{"$f":"SUM(G13:G15)","v":106198.04999999999},null,{"$f":"SUM(I13:I15)","v":0},null,{"$f":"G17+I17","v":106198.04999999999},null,{"$f":"SUM(M13:M15)","v":-2313.5199999999895},null,{"$f":"+K17+M17","v":103884.53}]
[]
[]
["Column Calculations:"]
[{"$f":"+'Cash Working Capital'!$A$37","v":"[A]- Company's ledger amounts for Base Period through September 30, 2022"}]
[{"$f":"+'Cash Working Capital'!$A$38","v":"[B]- Company's adjustments for Base Period at September 30, 2022"}]
[{"$f":"+'Cash Working Capital'!$A$39","v":"[C]- Sum of Column [A] & [B]"}]
[{"$f":"+'Cash Working Capital'!$A$40","v":"[D]- Difference of Columns [C] & [E]"}]
[{"$f":"+'Cash Working Capital'!$A$41","v":"[E]- Company's forecast for the twelve months ended December 31, 2023"}]

{"sheet":"Transportation Expense","index":49,"n_rows":43,"n_cols":21,"rows_kept":43,"cut":false,"hidden":false,"merged":[]}
[{"$f":"Chemicals!A1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Index!B45","v":"Exhibit 29.10"}]
[{"$f":"Chemicals!A2","v":"Case No. 2022-00147"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Updated thru 9/30/2022"]
[{"$f":"Chemicals!A3","v":"Rate Case Schedules"}]
[{"$f":"Chemicals!A4","v":"Base Period: September 30, 2022"}]
[{"$f":"Chemicals!A5","v":"Forecast Period:  December 31, 2023"}]
[]
[]
["Transportation"]
[]
[]
["Line No.",null," Account",null,"Description",null,"Base Period - Actual",null,{"$f":"Chemicals!I11","v":"Base Period - Estimated"},null,{"$f":"Chemicals!K11","v":"Total Base Period"},null,{"$f":"Chemicals!M11","v":"Forecast Period Adjustment"},null,{"$f":"Chemicals!O11","v":"Total Forecast Period - Present Rates"}]
[null,null,null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[D]",null,"[E]"]
[1,null,601000,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C13,'Linked TB'!A:A,0),0),0)","v":"Vehicle Leasing"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C13,'Linked TB'!C:C)","v":380.74},null,{"$f":"VLOOKUP(C13,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,{"$f":"G13+I13","v":380.74},null,0,null,{"$f":"VLOOKUP($C13,'Adaptive details'!$A:$BY,53,FALSE)","v":0},null,61806]
[{"$f":"A13+1","v":2},null,602000,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C14,'Linked TB'!A:A,0),0),0)","v":"Vehicle Fuel"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C14,'Linked TB'!C:C)","v":26180.560000000001},null,0,null,{"$f":"G14+I14","v":26180.560000000001},null,{"$f":"O14-K14","v":7257.4399999999987},null,33438,"historical average of gallons times current pricing"]
[{"$f":"A14+1","v":3},null,603000,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C15,'Linked TB'!A:A,0),0),0)","v":"Vehicle Repairs and Maintenance"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C15,'Linked TB'!C:C)","v":13323.970000000001},null,0,null,13323.970000000001,null,{"$f":"O15-K15","v":-4439.9700000000012},null,8884,"21 and 20 average"]
[{"$f":"A15+1","v":4},null,604000,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C16,'Linked TB'!A:A,0),0),0)","v":"Vehicle Registration/Licensing Fees"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C16,'Linked TB'!C:C)","v":2308.5899999999997},null,0,null,2308.5899999999997,null,36.520000000000437,null,2345.11,"2021 actuals"]
[{"$f":"A16+1","v":5},null,605000,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C17,'Linked TB'!A:A,0),0),0)","v":"Vehicle - Employee Mileage Claim"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C17,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C17,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,0,null,0,null,0]
[6,null,606000,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C18,'Linked TB'!A:A,0),0),0)","v":"Project Vehicle Hours"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C18,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C18,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,0,null,0,null,0]
[7,null,607000,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C19,'Linked TB'!A:A,0),0),0)","v":"Vehicle Charged to Projects"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C19,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C19,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,0,null,0,null,0]
[8,null,609000,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C20,'Linked TB'!A:A,0),0),0)","v":"Vehicle - Other Costs"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C20,'Linked TB'!C:C)","v":5858.4199999999946},null,0,null,5858.4199999999946,null,-1690.2999999999947,null,4168.12,"2021 actuals"]
[9]
[10,null,null,null,"Total Chemicals Water",null,{"$f":"SUM(G13:G21)","v":48052.28},null,{"$f":"SUM(I13:I21)","v":0},null,48052.28,null,{"$f":"SUM(M13:M21)","v":1163.6900000000032},null,{"$f":"+K22+M22","v":49215.97}]
[]
[]
[]
[{"$f":"A11","v":"Line No."},null,{"$f":"C11","v":" Account"},null,{"$f":"E11","v":"Description"},null,{"$f":"G11","v":"Base Period - Actual"},null,{"$f":"I11","v":"Base Period - Estimated"},null,{"$f":"K11","v":"Total Base Period"},null,{"$f":"M11","v":"Forecast Period Adjustment"},null,{"$f":"O11","v":"Total Forecast Period - Present Rates"},null,null,null,{"$f":"VLOOKUP($C26,'[3]Income Statement'!$A:$AN,36,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C26,'[3]Income Statement'!$A:$AN,35,FALSE)","v":{"$error":"#N/A"}},{"$f":"(S26+T26)/2","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,{"$f":"G12","v":"[A]"},null,{"$f":"I12","v":"[B]"},null,{"$f":"K12","v":"[C]"},null,"[D]",null,"[E]",null,null,null,{"$f":"VLOOKUP($C27,'[3]Income Statement'!$A:$AN,36,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($C27,'[3]Income Statement'!$A:$AN,35,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[{"$f":"A22+1","v":11},null,601000,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C28,'Linked TB'!A:A,0),0),0)","v":"Vehicle Leasing"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C28,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C28,'Linked TB'!H:H)","v":0},null,{"$f":"G28+I28","v":0},null,0,null,{"$f":"+K28+M28","v":0},null,null,null,null,null,0]
[{"$f":"A28+1","v":12},null,602000,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C29,'Linked TB'!A:A,0),0),0)","v":"Vehicle Fuel"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C29,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C29,'Linked TB'!H:H)","v":0},null,0,null,null,null,0,null,null,null,null,null,0]
[{"$f":"A29+1","v":13},null,603000,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C30,'Linked TB'!A:A,0),0),0)","v":"Vehicle Repairs and Maintenance"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C30,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C30,'Linked TB'!H:H)","v":0},null,0,null,null,null,0,null,null,null,{"$f":"VLOOKUP($C30,'[3]Income Statement'!$A:$AN,36,FALSE)","v":13279.92},{"$f":"VLOOKUP($C30,'[3]Income Statement'!$A:$AN,35,FALSE)","v":4487.6399999999994},8883.7799999999988]
[{"$f":"A30+1","v":14},null,604000,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C31,'Linked TB'!A:A,0),0),0)","v":"Vehicle Registration/Licensing Fees"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C31,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C31,'Linked TB'!H:H)","v":0},null,0,null,null,null,0,null,null,null,{"$f":"VLOOKUP($C31,'[3]Income Statement'!$A:$AN,36,FALSE)","v":2345.1099999999997},{"$f":"VLOOKUP($C31,'[3]Income Statement'!$A:$AN,35,FALSE)","v":0},1172.5549999999998]
[15,null,605000,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C32,'Linked TB'!A:A,0),0),0)","v":"Vehicle - Employee Mileage Claim"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C32,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C32,'Linked TB'!H:H)","v":0},null,0,null,null,null,0]
[16,null,606000,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C33,'Linked TB'!A:A,0),0),0)","v":"Project Vehicle Hours"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C33,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C33,'Linked TB'!H:H)","v":0},null,0,null,null,null,0]
[17,null,607000,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C34,'Linked TB'!A:A,0),0),0)","v":"Vehicle Charged to Projects"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C34,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C34,'Linked TB'!H:H)","v":0},null,0,null,null,null,0]
[18,null,609000,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C35,'Linked TB'!A:A,0),0),0)","v":"Vehicle - Other Costs"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C35,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C35,'Linked TB'!H:H)","v":0},null,0,null,null,null,0]
[19]
[20,null,null,null,"Total Chemicals Sewer",null,{"$f":"SUM(G28:G36)","v":0},null,{"$f":"SUM(I28:I36)","v":0},null,0,null,{"$f":"SUM(M28:M36)","v":0},null,0]
["Column Calculations:"]
[{"$f":"+'Cash Working Capital'!$A$37","v":"[A]- Company's ledger amounts for Base Period through September 30, 2022"}]
[{"$f":"+'Cash Working Capital'!$A$38","v":"[B]- Company's adjustments for Base Period at September 30, 2022"}]
[{"$f":"+'Cash Working Capital'!$A$39","v":"[C]- Sum of Column [A] & [B]"}]
[{"$f":"+'Cash Working Capital'!$A$40","v":"[D]- Difference of Columns [C] & [E]"}]
[{"$f":"+'Cash Working Capital'!$A$41","v":"[E]- Company's forecast for the twelve months ended December 31, 2023"}]

{"sheet":"Outside Service","index":50,"n_rows":37,"n_cols":17,"rows_kept":37,"cut":false,"hidden":false,"merged":[]}
[{"$f":"'Transportation Expense'!A1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Index!B46","v":"Exhibit 29.11"}]
[{"$f":"'Transportation Expense'!A2","v":"Case No. 2022-00147"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Updated thru 9/30/2022"]
[{"$f":"'Transportation Expense'!A3","v":"Rate Case Schedules"}]
[{"$f":"'Transportation Expense'!A4","v":"Base Period: September 30, 2022"}]
[{"$f":"'Transportation Expense'!A5","v":"Forecast Period:  December 31, 2023"}]
[]
[]
["Outside Services"]
[]
[]
["Line No.",null,"Account",null,"Description",null,"Base Period - Actual",null,{"$f":"'Transportation Expense'!I11","v":"Base Period - Estimated"},null,{"$f":"'Transportation Expense'!K11","v":"Total Base Period"},null,{"$f":"'Transportation Expense'!M11","v":"Forecast Period Adjustment"},null,{"$f":"'Transportation Expense'!O11","v":"Total Forecast Period - Present Rates"},"Method"]
[null,null,null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[D]",null,"[E]"]
[1,null,540100,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C13,'Linked TB'!A:A,0),0),0)","v":"Consulting"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C13,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C13,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,{"$f":"G13+I13","v":0},null,0,null,{"$f":"VLOOKUP($C13,'Adaptive details'!$A:$BY,53,FALSE)","v":0}]
[{"$f":"A13+1","v":2},null,540200,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C14,'Linked TB'!A:A,0),0),0)","v":"Accounting and Audit"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C14,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C14,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,{"$f":"G14+I14","v":0},null,null,null,{"$f":"VLOOKUP($C14,'Adaptive details'!$A:$BY,53,FALSE)","v":0}]
[{"$f":"A14+1","v":3},null,540300,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C15,'Linked TB'!A:A,0),0),0)","v":"Recruitment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C15,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C15,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,0,null,null,null,{"$f":"VLOOKUP($C15,'Adaptive details'!$A:$BY,53,FALSE)","v":0}]
[4,null,540400,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C16,'Linked TB'!A:A,0),0),0)","v":"Legal"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C16,'Linked TB'!C:C)","v":51053.689999999995},null,0,null,51053.689999999995,null,{"$f":"O16-K16","v":-32982.439999999995},null,18071.25,"2020/2021 average"]
[5,null,540500,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C17,'Linked TB'!A:A,0),0),0)","v":"Payroll"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C17,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C17,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,{"$f":"G17+I17","v":0},null,{"$f":"O17-K17","v":0},null,{"$f":"VLOOKUP($C17,'Adaptive details'!$A:$BY,53,FALSE)","v":0}]
[6,null,540600,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C18,'Linked TB'!A:A,0),0),0)","v":"Tax"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C18,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C18,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,0,null,0,null,{"$f":"VLOOKUP($C18,'Adaptive details'!$A:$BY,53,FALSE)","v":0}]
[7,null,540700,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C19,'Linked TB'!A:A,0),0),0)","v":"Engineering"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C19,'Linked TB'!C:C)","v":4745},null,{"$f":"VLOOKUP(C19,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,4745,null,-4745,null,{"$f":"VLOOKUP($C19,'Adaptive details'!$A:$BY,53,FALSE)","v":0}]
[8,null,540800,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C20,'Linked TB'!A:A,0),0),0)","v":"Temporary Labor"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C20,'Linked TB'!C:C)","v":9},null,0,null,9,null,-9,null,0]
[9,null,540900,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C21,'Linked TB'!A:A,0),0),0)","v":"Police"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C21,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C21,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,0,null,0,null,{"$f":"VLOOKUP($C21,'Adaptive details'!$A:$BY,53,FALSE)","v":0}]
[10,null,541000,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C22,'Linked TB'!A:A,0),0),0)","v":"Environmental"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C22,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C22,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,{"$f":"G22+I22","v":0},null,0,null,{"$f":"VLOOKUP($C22,'Adaptive details'!$A:$BY,53,FALSE)","v":0}]
[11,null,541100,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C23,'Linked TB'!A:A,0),0),0)","v":"Management Fee"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C23,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C23,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,0,null,0,null,{"$f":"VLOOKUP($C23,'Adaptive details'!$A:$BY,53,FALSE)","v":0}]
[12,null,541200,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C24,'Linked TB'!A:A,0),0),0)","v":"Contractor Outside Services"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C24,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C24,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,0,null,0,null,{"$f":"VLOOKUP($C24,'Adaptive details'!$A:$BY,53,FALSE)","v":0}]
[13,null,541300,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C25,'Linked TB'!A:A,0),0),0)","v":"Employee Finder Fees"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C25,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C25,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,0,null,0,null,{"$f":"VLOOKUP($C25,'Adaptive details'!$A:$BY,53,FALSE)","v":0}]
[14,null,549000,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C26,'Linked TB'!A:A,0),0),0)","v":"Other Outside Services"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C26,'Linked TB'!C:C)","v":1942.07},null,{"$f":"VLOOKUP(C26,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,1942.07,null,-1834.34,null,107.73,"2020/2021 average removed City of Clinton AP service"]
[15]
[16,null,null,null,"Total Outside Servce - Water",null,{"$f":"SUM(G13:G27)","v":57749.759999999995},null,{"$f":"SUM(I13:I27)","v":0},null,{"$f":"G28+I28","v":57749.759999999995},null,{"$f":"SUM(M13:M27)","v":-39570.779999999992},null,{"$f":"SUM(O13:O27)","v":18178.98},null,{"$f":"O28-'Income Statement'!Q89","v":0}]
[]
[]
[]
["Column Calculations:"]
[{"$f":"+'Cash Working Capital'!$A$37","v":"[A]- Company's ledger amounts for Base Period through September 30, 2022"}]
[{"$f":"+'Cash Working Capital'!$A$38","v":"[B]- Company's adjustments for Base Period at September 30, 2022"}]
[{"$f":"+'Cash Working Capital'!$A$39","v":"[C]- Sum of Column [A] & [B]"}]
[{"$f":"+'Cash Working Capital'!$A$40","v":"[D]- Difference of Columns [C] & [E]"}]
[{"$f":"+'Cash Working Capital'!$A$41","v":"[E]- Company's forecast for the twelve months ended December 31, 2023"}]

{"sheet":"Office Supplies & Other Exp","index":51,"n_rows":83,"n_cols":16,"rows_kept":83,"cut":false,"hidden":false,"merged":[]}
[{"$f":"'Outside Service'!A1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Index!B47","v":"Exhibit 29.12"}]
[{"$f":"'Outside Service'!A2","v":"Case No. 2022-00147"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Updated thru 9/30/2022"]
[{"$f":"'Outside Service'!A3","v":"Rate Case Schedules"}]
[{"$f":"'Outside Service'!A4","v":"Base Period: September 30, 2022"}]
[{"$f":"'Outside Service'!A5","v":"Forecast Period:  December 31, 2023"}]
[]
[]
["Office Supplies & Other Expense"]
[]
[]
["Line No.",null,"Account",null,"Description",null,"Base Period - Actual",null,{"$f":"'Outside Service'!I11","v":"Base Period - Estimated"},null,"Total Base Period",null,"Forecast Period Adjustment",null,"Total Forecast Period -Present Rates"]
[null,null,null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[D]",null,"[E]"]
[1,null,628100,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C13,'Linked TB'!A:A,0),0),0)","v":"Billing Stock"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C13,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C13,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,{"$f":"G13+I13","v":0},null,null,null,{"$f":"VLOOKUP($C13,'Adaptive details'!$A:$BY,53,FALSE)","v":0}]
[{"$f":"A13+1","v":2},null,628200,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C14,'Linked TB'!A:A,0),0),0)","v":"Billing Envelopes"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C14,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C14,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,0,null,{"$f":"O14-K14","v":0},null,{"$f":"VLOOKUP($C14,'Adaptive details'!$A:$BY,53,FALSE)","v":0}]
[{"$f":"A14+1","v":3},null,628300,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C15,'Linked TB'!A:A,0),0),0)","v":"Billing Postage"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C15,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C15,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,0,null,0,null,{"$f":"VLOOKUP($C15,'Adaptive details'!$A:$BY,53,FALSE)","v":0}]
[4,null,628400,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C16,'Linked TB'!A:A,0),0),0)","v":"Customer Service Printing"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C16,'Linked TB'!C:C)","v":51223.369999999995},null,null,null,51223.369999999995,null,{"$f":"O16-K16","v":-11567.369999999995},null,39656,"2021 actuals"]
[5,null,628500,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C17,'Linked TB'!A:A,0),0),0)","v":"Customer Freight/Courier Charges"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C17,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C17,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,0,null,0,null,{"$f":"+K17+M17","v":0}]
[{"$f":"A17+1","v":6},null,null,null,"Total Billing & Customer Service",null,{"$f":"SUM(G13:G17)","v":51223.369999999995},null,{"$f":"SUM(I13:I17)","v":0},null,51223.369999999995,null,{"$f":"SUM(M13:M17)","v":-11567.369999999995},null,39656]
[]
[{"$f":"A18+1","v":7},null,550200,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C20,'Linked TB'!A:A,0),0),0)","v":"Computer Repair and Maintenance"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C20,'Linked TB'!C:C)","v":226},null,{"$f":"VLOOKUP(C20,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,{"$f":"G20+I20","v":226},null,{"$f":"O20-K20","v":0},null,{"$f":"K20","v":226},"Base period actuals for forecast"]
[8,null,550300,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C21,'Linked TB'!A:A,0),0),0)","v":"Computer Supplies"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C21,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C21,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,0,null,0,null,{"$f":"K21","v":0}]
[9,null,550400,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C22,'Linked TB'!A:A,0),0),0)","v":"Internet Services"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C22,'Linked TB'!C:C)","v":6393.27},null,null,null,6393.27,null,{"$f":"O22-K22","v":0},null,{"$f":"K22","v":6393.27},"Base period actuals for forecast"]
[10,null,550500,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C23,'Linked TB'!A:A,0),0),0)","v":"Website Development"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C23,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C23,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,0,null,{"$f":"O23-K23","v":0},null,{"$f":"VLOOKUP($C23,'Adaptive details'!$A:$BY,53,FALSE)","v":0}]
[11,null,550600,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C24,'Linked TB'!A:A,0),0),0)","v":"Computer Licensing"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C24,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C24,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,0,null,0,null,{"$f":"VLOOKUP($C24,'Adaptive details'!$A:$BY,53,FALSE)","v":0}]
[12,null,550700,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C25,'Linked TB'!A:A,0),0),0)","v":"Software"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C25,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C25,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,0,null,0,null,{"$f":"VLOOKUP($C25,'Adaptive details'!$A:$BY,53,FALSE)","v":0}]
[13,null,550800,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C26,'Linked TB'!A:A,0),0),0)","v":"Computer Amort"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C26,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C26,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,{"$f":"G26+I26","v":0},null,0,null,{"$f":"VLOOKUP($C26,'Adaptive details'!$A:$BY,53,FALSE)","v":0}]
[14,null,559900,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C27,'Linked TB'!A:A,0),0),0)","v":"Other Computer/IT Expenses"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C27,'Linked TB'!C:C)","v":1250},null,{"$f":"VLOOKUP(C27,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,{"$f":"G27+I27","v":1250},null,-1250,null,{"$f":"VLOOKUP($C27,'Adaptive details'!$A:$BY,53,FALSE)","v":0},"Not anticipated to recur"]
[15,null,null,null,"Total IT Department",null,{"$f":"SUM(G20:G27)","v":7869.27},null,{"$f":"SUM(I20:I27)","v":0},null,{"$f":"SUM(K20:K27)","v":7869.27},null,{"$f":"SUM(M20:M27)","v":-1250},null,{"$f":"+K28+M28","v":6619.27}]
[]
[{"$f":"A28+1","v":16},null,581100,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C30,'Linked TB'!A:A,0),0),0)","v":"Office Supplies"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C30,'Linked TB'!C:C)","v":964.09999999999991},null,null,null,{"$f":"G30+I30","v":964.09999999999991},null,{"$f":"O30-K30","v":690.04000000000019},null,1654.14,"2020/2021 average"]
[17,null,581200,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C31,'Linked TB'!A:A,0),0),0)","v":"Kitchen Supplies"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C31,'Linked TB'!C:C)","v":1667.8000000000002},null,null,null,{"$f":"G31+I31","v":1667.8000000000002},null,-1014.6750000000002,null,653.125,"2020/2021 average"]
[18,null,581300,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C32,'Linked TB'!A:A,0),0),0)","v":"Cleaning Supplies"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C32,'Linked TB'!C:C)","v":508.17},null,null,null,508.17,null,-178.17000000000002,null,330,"2020/2021 average"]
[19,null,582100,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C33,'Linked TB'!A:A,0),0),0)","v":"Office Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C33,'Linked TB'!C:C)","v":311.35000000000002},null,null,null,311.35000000000002,null,766.8649999999999,null,1078.2149999999999,"2020/2021 average"]
[20,null,582200,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C34,'Linked TB'!A:A,0),0),0)","v":"Office Equipment - Rent/Leased"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C34,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C34,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,0,null,0,null,0]
[21,null,583100,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C35,'Linked TB'!A:A,0),0),0)","v":"Office Printing/Blueprints"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C35,'Linked TB'!C:C)","v":80.56},null,null,null,80.56,null,24.439999999999998,null,105,"2021 actuals"]
[22,null,583200,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C36,'Linked TB'!A:A,0),0),0)","v":"Office Publications/Subscriptions"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C36,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C36,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,0,null,0,null,0]
[23,null,583300,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C37,'Linked TB'!A:A,0),0),0)","v":"Artwork, Display and Banner"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C37,'Linked TB'!C:C)","v":0},null,null,null,0,null,0,null,0]
[24,null,583400,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C38,'Linked TB'!A:A,0),0),0)","v":"Office Shipping Charges/Postage/Courier"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C38,'Linked TB'!C:C)","v":1406.27},null,null,null,1406.27,null,96.730000000000018,null,1503,"2020/2021 average"]
[25,null,583500,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C39,'Linked TB'!A:A,0),0),0)","v":"Office Duties and Brokerage"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C39,'Linked TB'!C:C)","v":0},null,null,null,0,null,0,null,{"$f":"+K39+M39","v":0}]
[26,null,null,null,"Total Office Expense",null,{"$f":"SUM(G30:G39)","v":4938.25},null,{"$f":"SUM(I30:I39)","v":0},null,{"$f":"G40+I40","v":4938.25},null,{"$f":"SUM(M30:M39)","v":385.2299999999999},null,5323.48]
[]
[{"$f":"A40+1","v":27},null,null,null,"Total Water Office Supplies & Other Expenses",null,{"$f":"G40+G28+G18","v":64030.89},null,{"$f":"I40+I28+I18","v":0},null,{"$f":"K40+K28+K18","v":64030.89},null,{"$f":"M40+M28+M18","v":-12432.139999999996},null,{"$f":"O40+O28+O18","v":51598.75}]
[]
[]
[null,null,null,null,{"$f":"'Plant in Service'!E142","v":"00:00:00"}]
[{"$f":"A11","v":"Line No."},null,{"$f":"C11","v":"Account"},null,{"$f":"E11","v":"Description"},null,{"$f":"G11","v":"Base Period - Actual"},null,{"$f":"I11","v":"Base Period - Estimated"},null,{"$f":"K11","v":"Total Base Period"},null,{"$f":"M11","v":"Forecast Period Adjustment"},null,{"$f":"O11","v":"Total Forecast Period -Present Rates"}]
[null,null,null,null,null,null,{"$f":"G12","v":"[A]"},null,{"$f":"I12","v":"[B]"},null,{"$f":"K12","v":"[C]"},null,{"$f":"M12","v":"[D]"},null,{"$f":"O12","v":"[E]"}]
[{"$f":"A42+1","v":28},null,628100,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C48,'Linked TB'!A:A,0),0),0)","v":"Billing Stock"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C48,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C48,'Linked TB'!H:H)","v":0},null,{"$f":"G48+I48","v":0},null,0,null,{"$f":"+K48+M48","v":0}]
[29,null,628200,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C49,'Linked TB'!A:A,0),0),0)","v":"Billing Envelopes"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C49,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C49,'Linked TB'!H:H)","v":0},null,0,null,0,null,0]
[30,null,628300,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C50,'Linked TB'!A:A,0),0),0)","v":"Billing Postage"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C50,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C50,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"-K50","v":0},null,0]
[31,null,628400,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C51,'Linked TB'!A:A,0),0),0)","v":"Customer Service Printing"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C51,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C51,'Linked TB'!H:H)","v":0},null,0,null,null,null,0]
[32,null,628500,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C52,'Linked TB'!A:A,0),0),0)","v":"Customer Freight/Courier Charges"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C52,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C52,'Linked TB'!H:H)","v":0},null,0,null,0,null,0]
[{"$f":"A52+1","v":33},null,null,null,"Total Billing & Customer Service",null,{"$f":"SUM(G48:G52)","v":0},null,{"$f":"SUM(I48:I52)","v":0},null,0,null,{"$f":"SUM(M48:M52)","v":0},null,0]
[]
[{"$f":"A53+1","v":34},null,550200,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C55,'Linked TB'!A:A,0),0),0)","v":"Computer Repair and Maintenance"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C55,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C55,'Linked TB'!H:H)","v":0},null,{"$f":"G55+I55","v":0},null,null,null,{"$f":"+K55+M55","v":0}]
[35,null,550300,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C56,'Linked TB'!A:A,0),0),0)","v":"Computer Supplies"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C56,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C56,'Linked TB'!H:H)","v":0},null,0,null,null,null,0]
[36,null,550400,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C57,'Linked TB'!A:A,0),0),0)","v":"Internet Services"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C57,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C57,'Linked TB'!H:H)","v":0},null,0,null,null,null,0]
[37,null,550500,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C58,'Linked TB'!A:A,0),0),0)","v":"Website Development"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C58,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C58,'Linked TB'!H:H)","v":0},null,0,null,null,null,0]
[38,null,550600,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C59,'Linked TB'!A:A,0),0),0)","v":"Computer Licensing"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C59,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C59,'Linked TB'!H:H)","v":0},null,0,null,null,null,0]
[39,null,550700,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C60,'Linked TB'!A:A,0),0),0)","v":"Software"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C60,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C60,'Linked TB'!H:H)","v":0},null,0,null,null,null,0]
[40,null,550800,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C61,'Linked TB'!A:A,0),0),0)","v":"Computer Amort"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C61,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C61,'Linked TB'!H:H)","v":0},null,{"$f":"G61+I61","v":0},null,null,null,0]
[41,null,559900,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C62,'Linked TB'!A:A,0),0),0)","v":"Other Computer/IT Expenses"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C62,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C62,'Linked TB'!H:H)","v":0},null,{"$f":"G62+I62","v":0},null,null,null,0]
[42,null,null,null,"Total IT Department",null,{"$f":"SUM(G55:G62)","v":0},null,{"$f":"SUM(I55:I62)","v":0},null,{"$f":"G63+I63","v":0},null,{"$f":"SUM(M55:M62)","v":0},null,0]
[]
[{"$f":"A63+1","v":43},null,581100,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C65,'Linked TB'!A:A,0),0),0)","v":"Office Supplies"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C65,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C65,'Linked TB'!H:H)","v":0},null,{"$f":"G65+I65","v":0},null,null,null,{"$f":"+K65+M65","v":0}]
[44,null,581200,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C66,'Linked TB'!A:A,0),0),0)","v":"Kitchen Supplies"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C66,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C66,'Linked TB'!H:H)","v":0},null,{"$f":"G66+I66","v":0},null,null,null,0]
[45,null,581300,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C67,'Linked TB'!A:A,0),0),0)","v":"Cleaning Supplies"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C67,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C67,'Linked TB'!H:H)","v":0},null,{"$f":"G67+I67","v":0},null,null,null,0]
[46,null,582100,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C68,'Linked TB'!A:A,0),0),0)","v":"Office Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C68,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C68,'Linked TB'!H:H)","v":0},null,{"$f":"G68+I68","v":0},null,null,null,0]
[47,null,582200,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C69,'Linked TB'!A:A,0),0),0)","v":"Office Equipment - Rent/Leased"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C69,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C69,'Linked TB'!H:H)","v":0},null,{"$f":"G69+I69","v":0},null,null,null,0]
[48,null,583100,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C70,'Linked TB'!A:A,0),0),0)","v":"Office Printing/Blueprints"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C70,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C70,'Linked TB'!H:H)","v":0},null,0,null,null,null,0]
[49,null,583200,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C71,'Linked TB'!A:A,0),0),0)","v":"Office Publications/Subscriptions"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C71,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C71,'Linked TB'!H:H)","v":0},null,0,null,null,null,0]
[50,null,583300,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C72,'Linked TB'!A:A,0),0),0)","v":"Artwork, Display and Banner"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C72,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C72,'Linked TB'!H:H)","v":0},null,0,null,null,null,0]
[51,null,583400,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C73,'Linked TB'!A:A,0),0),0)","v":"Office Shipping Charges/Postage/Courier"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C73,'Linked TB'!D:D)","v":146.62},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C73,'Linked TB'!H:H)","v":0},null,146.62,null,null,null,146.62]
[52,null,583500,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C74,'Linked TB'!A:A,0),0),0)","v":"Office Duties and Brokerage"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C74,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C74,'Linked TB'!H:H)","v":0},null,0,null,0,null,0]
[53,null,null,null,"Total Office Expense",null,{"$f":"SUM(G65:G74)","v":146.62},null,{"$f":"SUM(I65:I74)","v":0},null,{"$f":"G75+I75","v":146.62},null,{"$f":"SUM(M65:M74)","v":0},null,146.62]
[]
[{"$f":"A75+1","v":54},null,null,null,"Total Sewer Office Supplies & Other Expenses",null,{"$f":"SUM(G75+G63+G53)","v":146.62},null,{"$f":"SUM(I75+I63+I53)","v":0},null,{"$f":"SUM(K75+K63+K53)","v":146.62},null,{"$f":"SUM(M75+M63+M53)","v":0},null,{"$f":"SUM(O75+O63+O53)","v":146.62}]
["Column Calculations:"]
[{"$f":"+'Cash Working Capital'!$A$37","v":"[A]- Company's ledger amounts for Base Period through September 30, 2022"}]
[{"$f":"+'Cash Working Capital'!$A$38","v":"[B]- Company's adjustments for Base Period at September 30, 2022"}]
[{"$f":"+'Cash Working Capital'!$A$39","v":"[C]- Sum of Column [A] & [B]"}]
[{"$f":"+'Cash Working Capital'!$A$40","v":"[D]- Difference of Columns [C] & [E]"}]
[{"$f":"+'Cash Working Capital'!$A$41","v":"[E]- Company's forecast for the twelve months ended December 31, 2023"}]

{"sheet":"Regulatory Commission Exp","index":52,"n_rows":44,"n_cols":17,"rows_kept":44,"cut":false,"hidden":false,"merged":[]}
[{"$f":"'Office Supplies & Other Exp'!A1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Index!B48","v":"Exhibit 29.13"}]
[{"$f":"'Office Supplies & Other Exp'!A2","v":"Case No. 2022-00147"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Updated thru 9/30/2022"]
[{"$f":"'Office Supplies & Other Exp'!A3","v":"Rate Case Schedules"}]
[{"$f":"'Office Supplies & Other Exp'!A4","v":"Base Period: September 30, 2022"}]
[{"$f":"'Office Supplies & Other Exp'!A5","v":"Forecast Period:  December 31, 2023"}]
[]
[]
["Regulatory Commission Expense"]
[]
[]
["Line No.",null,"Account",null,"Description",null,"Base Period - Actual",null,{"$f":"'Office Supplies & Other Exp'!I11","v":"Base Period - Estimated"},null,{"$f":"'Office Supplies & Other Exp'!K11","v":"Total Base Period"},null,{"$f":"'Office Supplies & Other Exp'!M11","v":"Forecast Period Adjustment"},null,{"$f":"'Office Supplies & Other Exp'!O11","v":"Total Forecast Period -Present Rates"}]
[null,null,null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[D]",null,"[E]"]
[1,null,611100,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C13,'Linked TB'!A:A,0),0),0)","v":"Rate Case Amortization"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C13,'Linked TB'!C:C)","v":51317.64},null,0,null,{"$f":"G13+I13","v":51317.64},null,{"$f":"O13-K13","v":109469.00333333337},null,160786.64333333337,null,"Exh 28 Sched A"]
[{"$f":"A13+1","v":2},null,611200,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C14,'Linked TB'!A:A,0),0),0)","v":"Cost of Service Study"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C14,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C14,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,{"$f":"G14+I14","v":0},null,{"$f":"O14-K14","v":0},null,{"$f":"VLOOKUP($C14,'Adaptive details'!$A:$BY,53,FALSE)","v":0}]
[{"$f":"A14+1","v":3},null,611300,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C15,'Linked TB'!A:A,0),0),0)","v":"Depreciation Study"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C15,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C15,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,{"$f":"G15+I15","v":0},null,0,null,{"$f":"VLOOKUP($C15,'Adaptive details'!$A:$BY,53,FALSE)","v":0}]
[4,null,611400,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C16,'Linked TB'!A:A,0),0),0)","v":"Regulatory Penalties and Fines"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C16,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C16,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,0,null,0,null,{"$f":"VLOOKUP($C16,'Adaptive details'!$A:$BY,53,FALSE)","v":0}]
[5,null,612100,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C17,'Linked TB'!A:A,0),0),0)","v":"Regulatory Fees"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C17,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C17,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,0,null,0,null,{"$f":"VLOOKUP($C17,'Adaptive details'!$A:$BY,53,FALSE)","v":0}]
[6,null,612200,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C18,'Linked TB'!A:A,0),0),0)","v":"Water Resource Conservation"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C18,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C18,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,0,null,0,null,{"$f":"VLOOKUP($C18,'Adaptive details'!$A:$BY,53,FALSE)","v":0}]
[7,null,612300,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C19,'Linked TB'!A:A,0),0),0)","v":"Misc Rate Case Expense"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C19,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C19,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,0,null,0,null,{"$f":"VLOOKUP($C19,'Adaptive details'!$A:$BY,53,FALSE)","v":0}]
[8,null,612900,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C20,'Linked TB'!A:A,0),0),0)","v":"Other Regulatory Expenses"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C20,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C20,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,0,null,0,null,{"$f":"VLOOKUP($C20,'Adaptive details'!$A:$BY,53,FALSE)","v":0}]
[9,null,null,null,"Total Rate Case expense",null,{"$f":"SUM(G13:G20)","v":51317.64},null,{"$f":"SUM(I13:I20)","v":0},null,{"$f":"G21+I21","v":51317.64},null,{"$f":"SUM(M13:M20)","v":109469.00333333337},null,{"$f":"+K21+M21","v":160786.64333333337}]
[]
[]
[null,null,null,null,{"$f":"'Plant in Service'!E142","v":"00:00:00"}]
[{"$f":"A11","v":"Line No."},null,{"$f":"C11","v":"Account"},null,{"$f":"E11","v":"Description"},null,{"$f":"G11","v":"Base Period - Actual"},null,{"$f":"I11","v":"Base Period - Estimated"},null,{"$f":"K11","v":"Total Base Period"},null,{"$f":"M11","v":"Forecast Period Adjustment"},null,{"$f":"O11","v":"Total Forecast Period -Present Rates"}]
[null,null,null,null,null,null,{"$f":"G12","v":"[A]"},null,{"$f":"I12","v":"[B]"},null,{"$f":"K12","v":"[C]"},null,{"$f":"M12","v":"[D]"},null,{"$f":"O12","v":"[E]"}]
[{"$f":"A21+1","v":10},null,611100,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C27,'Linked TB'!A:A,0),0),0)","v":"Rate Case Amortization"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C27,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C27,'Linked TB'!H:H)","v":0},null,{"$f":"G27+I27","v":0},null,null,null,{"$f":"+K27+M27","v":0}]
[{"$f":"A27+1","v":11},null,611200,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C28,'Linked TB'!A:A,0),0),0)","v":"Cost of Service Study"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C28,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C28,'Linked TB'!H:H)","v":0},null,{"$f":"G28+I28","v":0},null,0,null,0]
[{"$f":"A28+1","v":12},null,611300,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C29,'Linked TB'!A:A,0),0),0)","v":"Depreciation Study"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C29,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C29,'Linked TB'!H:H)","v":0},null,{"$f":"G29+I29","v":0},null,0,null,0]
[13,null,611400,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C30,'Linked TB'!A:A,0),0),0)","v":"Regulatory Penalties and Fines"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C30,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C30,'Linked TB'!H:H)","v":0},null,0,null,0,null,0]
[14,null,612100,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C31,'Linked TB'!A:A,0),0),0)","v":"Regulatory Fees"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C31,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C31,'Linked TB'!H:H)","v":0},null,0,null,0,null,0]
[15,null,612200,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C32,'Linked TB'!A:A,0),0),0)","v":"Water Resource Conservation"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C32,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C32,'Linked TB'!H:H)","v":0},null,0,null,0,null,0]
[16,null,612300,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C33,'Linked TB'!A:A,0),0),0)","v":"Misc Rate Case Expense"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C33,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C33,'Linked TB'!H:H)","v":0},null,0,null,0,null,0]
[17,null,612900,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C34,'Linked TB'!A:A,0),0),0)","v":"Other Regulatory Expenses"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C34,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C34,'Linked TB'!H:H)","v":0},null,0,null,0,null,0]
[18,null,null,null,"Total Rate Case expense",null,{"$f":"SUM(G27:G34)","v":0},null,{"$f":"SUM(I27:I34)","v":0},null,{"$f":"G35+I35","v":0},null,{"$f":"SUM(M27:M34)","v":0},null,0]
[]
[]
[]
["Column Calculations:"]
[{"$f":"+'Cash Working Capital'!$A$37","v":"[A]- Company's ledger amounts for Base Period through September 30, 2022"}]
[{"$f":"+'Cash Working Capital'!$A$38","v":"[B]- Company's adjustments for Base Period at September 30, 2022"}]
[{"$f":"+'Cash Working Capital'!$A$39","v":"[C]- Sum of Column [A] & [B]"}]
[{"$f":"+'Cash Working Capital'!$A$40","v":"[D]- Difference of Columns [C] & [E]"}]
[{"$f":"+'Cash Working Capital'!$A$41","v":"[E]- Company's forecast for the twelve months ended December 31, 2023"}]

{"sheet":"Pension & Other Benefits ","index":53,"n_rows":48,"n_cols":17,"rows_kept":48,"cut":false,"hidden":false,"merged":[]}
[{"$f":"'Regulatory Commission Exp'!A1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Index!B49","v":"Exhibit 29.14"}]
[{"$f":"'Regulatory Commission Exp'!A2","v":"Case No. 2022-00147"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Updated thru 9/30/2022"]
[{"$f":"'Regulatory Commission Exp'!A3","v":"Rate Case Schedules"}]
[{"$f":"'Regulatory Commission Exp'!A4","v":"Base Period: September 30, 2022"}]
[{"$f":"'Regulatory Commission Exp'!A5","v":"Forecast Period:  December 31, 2023"}]
[]
[]
["Pension & Other Benefits"]
[]
[]
["Line No.",null,"Account",null,"Description",null,{"$f":"'Office Supplies & Other Exp'!G11","v":"Base Period - Actual"},null,{"$f":"'Office Supplies & Other Exp'!I11","v":"Base Period - Estimated"},null,{"$f":"'Office Supplies & Other Exp'!K11","v":"Total Base Period"},null,{"$f":"'Office Supplies & Other Exp'!M11","v":"Forecast Period Adjustment"},null,{"$f":"'Office Supplies & Other Exp'!O11","v":"Total Forecast Period -Present Rates"}]
[null,null,null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[D]",null,"[E]"]
[1,null,531001,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C13,'Linked TB'!A:A,0),0),0)","v":"401K Profit Sharing"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C13,'Linked TB'!C:C)","v":20619.739999999998},null,null,null,{"$f":"G13+I13","v":20619.739999999998},null,{"$f":"O13-K13","v":630.96837975011658},null,21250.708379750115]
[{"$f":"A13+1","v":2},null,531002,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C14,'Linked TB'!A:A,0),0),0)","v":"401K Match"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C14,'Linked TB'!C:C)","v":20154.27},null,null,null,{"$f":"G14+I14","v":20154.27},null,8180.0078396668177,null,28334.277839666818]
[{"$f":"A14+1","v":3},null,531100,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C15,'Linked TB'!A:A,0),0),0)","v":"RRSP Match"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C15,'Linked TB'!C:C)","v":0},null,null,null,0,null,0,null,{"$f":"VLOOKUP($C15,'Adaptive details'!$A:$BY,53,FALSE)","v":0}]
[4,null,531200,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C16,'Linked TB'!A:A,0),0),0)","v":"Canada Pension Plan"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C16,'Linked TB'!C:C)","v":0},null,null,null,0,null,0,null,{"$f":"VLOOKUP($C16,'Adaptive details'!$A:$BY,53,FALSE)","v":0}]
[5,null,532001,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C17,'Linked TB'!A:A,0),0),0)","v":"Health Admin and Stop Loss"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C17,'Linked TB'!C:C)","v":27431.03},null,null,null,27431.03,null,0,null,{"$f":"+K17","v":27431.03}]
[6,null,532002,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C18,'Linked TB'!A:A,0),0),0)","v":"Dental"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C18,'Linked TB'!C:C)","v":7113.9600000000009},null,null,null,7113.9600000000009,null,-889.57195094459257,null,6224.3880490554084]
[7,null,532003,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C19,'Linked TB'!A:A,0),0),0)","v":"Medical"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C19,'Linked TB'!C:C)","v":0},null,null,null,0,null,0,null,0]
[8,null,532004,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C20,'Linked TB'!A:A,0),0),0)","v":"Medical Service Plan (MSP)"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C20,'Linked TB'!C:C)","v":0},null,null,null,0,null,0,null,{"$f":"VLOOKUP($C20,'Adaptive details'!$A:$BY,53,FALSE)","v":0}]
[9,null,532005,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C21,'Linked TB'!A:A,0),0),0)","v":"Employee Insurance Deductions"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C21,'Linked TB'!C:C)","v":-48023.03},null,null,null,-48023.03,null,48023.03,null,0]
[10,null,532006,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C22,'Linked TB'!A:A,0),0),0)","v":"Health Insurance Claims"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C22,'Linked TB'!C:C)","v":184210.85},null,null,null,184210.85,null,4017.6088112652069,null,188228.45881126521]
[11,null,532007,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C23,'Linked TB'!A:A,0),0),0)","v":"Group Insurance"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C23,'Linked TB'!C:C)","v":0},null,null,null,0,null,0,null,{"$f":"VLOOKUP($C23,'Adaptive details'!$A:$BY,53,FALSE)","v":0}]
[12,null,532008,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C24,'Linked TB'!A:A,0),0),0)","v":"Health Insurance"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C24,'Linked TB'!C:C)","v":0},null,null,null,0,null,0,null,{"$f":"VLOOKUP($C24,'Adaptive details'!$A:$BY,53,FALSE)","v":0}]
[13,null,532009,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C25,'Linked TB'!A:A,0),0),0)","v":"Workers Compensation Insurance (WCB)"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C25,'Linked TB'!C:C)","v":9162.16},null,null,null,9230.98,null,878.38000000000102,null,10109.36,null,"Reflects adj from insurance WP"]
[14,null,532010,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C26,'Linked TB'!A:A,0),0),0)","v":"Unemployment Insurance (EI)"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C26,'Linked TB'!C:C)","v":0},null,null,null,0,null,0,null,{"$f":"VLOOKUP($C26,'Adaptive details'!$A:$BY,53,FALSE)","v":0}]
[15,null,532011,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C27,'Linked TB'!A:A,0),0),0)","v":"Union Dues"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C27,'Linked TB'!C:C)","v":0},null,null,null,0,null,0,null,{"$f":"VLOOKUP($C27,'Adaptive details'!$A:$BY,53,FALSE)","v":0}]
[16,null,532012,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C28,'Linked TB'!A:A,0),0),0)","v":"Term Life Insurance"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C28,'Linked TB'!C:C)","v":13067.7},null,null,null,13067.7,null,0,null,{"$f":"+K28","v":13067.7}]
[17,null,532013,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C29,'Linked TB'!A:A,0),0),0)","v":"Term Life Insurance Opt"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C29,'Linked TB'!C:C)","v":-2844.74},null,null,null,-2844.74,null,0,null,{"$f":"+K29","v":-2844.74}]
[18,null,532014,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C30,'Linked TB'!A:A,0),0),0)","v":"Depend Life Insurance Opt"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C30,'Linked TB'!C:C)","v":0},null,null,null,0,null,0,null,{"$f":"VLOOKUP($C30,'Adaptive details'!$A:$BY,53,FALSE)","v":0}]
[19,null,532015,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C31,'Linked TB'!A:A,0),0),0)","v":"Vacation"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C31,'Linked TB'!C:C)","v":0},null,null,null,0,null,0,null,{"$f":"VLOOKUP($C31,'Adaptive details'!$A:$BY,53,FALSE)","v":0}]
[20,null,532016,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C32,'Linked TB'!A:A,0),0),0)","v":"Education / Tuition"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C32,'Linked TB'!C:C)","v":0},null,null,null,0,null,0,null,{"$f":"VLOOKUP($C32,'Adaptive details'!$A:$BY,53,FALSE)","v":0}]
[21,null,532017,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C33,'Linked TB'!A:A,0),0),0)","v":"Safety"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C33,'Linked TB'!C:C)","v":0},null,null,null,0,null,0,null,{"$f":"VLOOKUP($C33,'Adaptive details'!$A:$BY,53,FALSE)","v":0}]
[22,null,532018,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C34,'Linked TB'!A:A,0),0),0)","v":"Longevity"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C34,'Linked TB'!C:C)","v":0},null,null,null,0,null,0,null,{"$f":"VLOOKUP($C34,'Adaptive details'!$A:$BY,53,FALSE)","v":0}]
[23,null,532019,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C35,'Linked TB'!A:A,0),0),0)","v":"Incidental"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C35,'Linked TB'!C:C)","v":0},null,null,null,0,null,0,null,{"$f":"VLOOKUP($C35,'Adaptive details'!$A:$BY,53,FALSE)","v":0}]
[24,null,532020,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C36,'Linked TB'!A:A,0),0),0)","v":"Holiday"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C36,'Linked TB'!C:C)","v":0},null,null,null,0,null,0,null,{"$f":"VLOOKUP($C36,'Adaptive details'!$A:$BY,53,FALSE)","v":0}]
[25,null,532021,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C37,'Linked TB'!A:A,0),0),0)","v":"Jury Duty"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C37,'Linked TB'!C:C)","v":0},null,null,null,0,null,0,null,{"$f":"VLOOKUP($C37,'Adaptive details'!$A:$BY,53,FALSE)","v":0}]
[26,null,532900,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C38,'Linked TB'!A:A,0),0),0)","v":"Other Employee Benefits"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C38,'Linked TB'!C:C)","v":3680.34},null,null,null,3680.34,null,-1805.5117090590429,null,1874.8282909409572]
[27,null,532999,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C39,'Linked TB'!A:A,0),0),0)","v":"Payroll Suspense"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C39,'Linked TB'!C:C)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C39,'Linked TB'!G:G)","v":0},null,0,null,0,null,{"$f":"+K39+M39","v":0}]
[28,null,null,null,"Total Pension & Benefits - Water",null,{"$f":"SUM(G13:G39)","v":234572.28000000003},null,{"$f":"SUM(I13:I39)","v":0},null,{"$f":"G40+I40","v":234572.28000000003},null,{"$f":"SUM(M13:M39)","v":59034.911370678507},null,293607.19137067854,null,{"$f":"O40-'Income Statement'!Q97","v":0}]
[]
[]
["Column Calculations:"]
[{"$f":"+'Cash Working Capital'!$A$37","v":"[A]- Company's ledger amounts for Base Period through September 30, 2022"}]
[{"$f":"+'Cash Working Capital'!$A$38","v":"[B]- Company's adjustments for Base Period at September 30, 2022"}]
[{"$f":"+'Cash Working Capital'!$A$39","v":"[C]- Sum of Column [A] & [B]"}]
[{"$f":"+'Cash Working Capital'!$A$40","v":"[D]- Difference of Columns [C] & [E]"}]
[{"$f":"+'Cash Working Capital'!$A$41","v":"[E]- Company's forecast for the twelve months ended December 31, 2023"}]

{"sheet":"Rent","index":54,"n_rows":27,"n_cols":19,"rows_kept":27,"cut":false,"hidden":false,"merged":[]}
[{"$f":"'Pension & Other Benefits '!A1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Index!B50","v":"Exhibit 29.15"}]
[{"$f":"'Pension & Other Benefits '!A2","v":"Case No. 2022-00147"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Updated thru 9/30/2022"]
[{"$f":"'Pension & Other Benefits '!A3","v":"Rate Case Schedules"}]
[{"$f":"'Pension & Other Benefits '!A4","v":"Base Period: September 30, 2022"}]
[{"$f":"'Pension & Other Benefits '!A5","v":"Forecast Period:  December 31, 2023"}]
[{"$f":"'Pension & Other Benefits '!A6","v":0}]
[]
["Rent Expense"]
[]
[]
["Line No.",null,"Account",null,"Description",null,"Base Period - Actual",null,{"$f":"'Pension & Other Benefits '!I11","v":"Base Period - Estimated"},null,{"$f":"'Pension & Other Benefits '!K11","v":"Total Base Period"},null,{"$f":"'Pension & Other Benefits '!M11","v":"Forecast Period Adjustment"},null,{"$f":"'Pension & Other Benefits '!O11","v":"Total Forecast Period -Present Rates"}]
[null,null,null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[D]",null,"[E]"]
[1,null,571100,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C13,'Linked TB'!A:A,0),0),0)","v":"Building Rent"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C13,'Linked TB'!C:C)","v":16242.529999999999},null,null,null,{"$f":"G13+I13","v":16242.529999999999},null,{"$f":"O13-K13","v":3782.7139551750006},null,20025.243955174999,null,null,"Railroad Easement and Middlesboro shop, current rates plus escalators"]
[{"$f":"A13+1","v":2},null,571200,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C14,'Linked TB'!A:A,0),0),0)","v":"Building Rent - Inducement"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C14,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C14,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,{"$f":"G14+I14","v":0},null,null,null,{"$f":"+K14+M14","v":0},null,null,null,{"$f":"VLOOKUP($C14,'Adaptive details'!$A:$BY,53,FALSE)","v":0}]
[{"$f":"A14+1","v":3},null,571300,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C15,'Linked TB'!A:A,0),0),0)","v":"Building Rent - Recovery"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C15,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C15,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,{"$f":"G15+I15","v":0},null,null,null,0,null,null,null,{"$f":"VLOOKUP($C15,'Adaptive details'!$A:$BY,53,FALSE)","v":0}]
[{"$f":"A15+1","v":4},null,null,null,"Total Rent Expense - Water",null,{"$f":"SUM(G13:G15)","v":16242.529999999999},null,{"$f":"SUM(I13:I15)","v":0},null,{"$f":"G16+I16","v":16242.529999999999},null,{"$f":"SUM(M13:M15)","v":3782.7139551750006},null,20025.243955174999,null,{"$f":"O16-'Income Statement'!Q98","v":0},null,{"$f":"SUM(S13:S15)","v":0}]
[]
[]
[]
[]
[]
["Column Calculations:"]
[{"$f":"+'Cash Working Capital'!$A$37","v":"[A]- Company's ledger amounts for Base Period through September 30, 2022"}]
[{"$f":"+'Cash Working Capital'!$A$38","v":"[B]- Company's adjustments for Base Period at September 30, 2022"}]
[{"$f":"+'Cash Working Capital'!$A$39","v":"[C]- Sum of Column [A] & [B]"}]
[{"$f":"+'Cash Working Capital'!$A$40","v":"[D]- Difference of Columns [C] & [E]"}]
[{"$f":"+'Cash Working Capital'!$A$41","v":"[E]- Company's forecast for the twelve months ended December 31, 2023"}]

{"sheet":"Insurance","index":55,"n_rows":28,"n_cols":17,"rows_kept":28,"cut":false,"hidden":false,"merged":[]}
[{"$f":"Rent!A1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Index!B51","v":"Exhibit 29.16"}]
[{"$f":"Rent!A2","v":"Case No. 2022-00147"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Updated thru 9/30/2022"]
[{"$f":"Rent!A3","v":"Rate Case Schedules"}]
[{"$f":"Rent!A4","v":"Base Period: September 30, 2022"}]
[{"$f":"Rent!A5","v":"Forecast Period:  December 31, 2023"}]
[]
[]
["Insurance Expense"]
[]
[]
["Line No.",null," Account",null,"Description",null,"Base Period - Actual",null,{"$f":"'Pension & Other Benefits '!I11","v":"Base Period - Estimated"},null,{"$f":"'Pension & Other Benefits '!K11","v":"Total Base Period"},null,{"$f":"'Pension & Other Benefits '!M11","v":"Forecast Period Adjustment"},null,{"$f":"'Pension & Other Benefits '!O11","v":"Total Forecast Period -Present Rates"}]
[null,null,null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[D]",null,"[E]"]
[1,null,560100,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C13,'Linked TB'!A:A,0),0),0)","v":"General Liability Insurance"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C13,'Linked TB'!C:C)","v":22363.079999999998},null,null,null,{"$f":"G13","v":22363.079999999998},null,{"$f":"O13-K13","v":2685.4677981350251},null,25048.547798135023,null,"Insurance schedule"]
[{"$f":"A13+1","v":2},null,560200,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C14,'Linked TB'!A:A,0),0),0)","v":"Property Insurance"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C14,'Linked TB'!C:C)","v":32871.009999999995},null,null,null,{"$f":"G14","v":32871.009999999995},null,{"$f":"O14-K14","v":5372.5239234357796},null,38243.533923435774,null,"Insurance schedule"]
[3,null,560300,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C15,'Linked TB'!A:A,0),0),0)","v":"Vehicle Insurance"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C15,'Linked TB'!C:C)","v":19029.45},null,null,null,{"$f":"G15","v":19029.45},null,2266.0314434380998,null,21295.481443438101,null,"Insurance schedule"]
[4,null,560400,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C16,'Linked TB'!A:A,0),0),0)","v":"Uninsured Losses"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C16,'Linked TB'!C:C)","v":0},null,null,null,{"$f":"G16","v":0},null,14851.775510134095,null,14851.775510134095,null,"Insurance schedule"]
[5,null,560500,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C17,'Linked TB'!A:A,0),0),0)","v":"Other Insurance"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C17,'Linked TB'!C:C)","v":15911.65},null,null,null,{"$f":"G17","v":15911.65},null,-1950.0767612130112,null,13961.573238786988,null,"Insurance schedule"]
[6,null,null,null,"Total Insurance Expense - Water",null,{"$f":"SUM(G13:G17)","v":90175.189999999988},null,{"$f":"SUM(I13:I17)","v":0},null,{"$f":"SUM(K13:K17)","v":90175.189999999988},null,{"$f":"SUM(M13:M17)","v":23225.721913929989},null,{"$f":"+K18+M18","v":113400.91191392997}]
[]
[]
[]
[]
["Column Calculations:"]
[{"$f":"+'Cash Working Capital'!$A$37","v":"[A]- Company's ledger amounts for Base Period through September 30, 2022"}]
[{"$f":"+'Cash Working Capital'!$A$38","v":"[B]- Company's adjustments for Base Period at September 30, 2022"}]
[{"$f":"+'Cash Working Capital'!$A$39","v":"[C]- Sum of Column [A] & [B]"}]
[{"$f":"+'Cash Working Capital'!$A$40","v":"[D]- Difference of Columns [C] & [E]"}]
[{"$f":"+'Cash Working Capital'!$A$41","v":"[E]- Company's forecast for the twelve months ended December 31, 2023"}]

{"sheet":"Office Utilities","index":56,"n_rows":41,"n_cols":16,"rows_kept":41,"cut":false,"hidden":false,"merged":[]}
[{"$f":"Insurance!A1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Index!B52","v":"Exhibit 29.17"}]
[{"$f":"Insurance!A2","v":"Case No. 2022-00147"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Updated thru 9/30/2022"]
[{"$f":"Insurance!A3","v":"Rate Case Schedules"}]
[{"$f":"Insurance!A4","v":"Base Period: September 30, 2022"}]
[{"$f":"Insurance!A5","v":"Forecast Period:  December 31, 2023"}]
[]
[]
["Office Utilities"]
[]
[]
["Line No.",null,"Account",null,"Description",null,"Base Period - Actual",null,{"$f":"'Pension & Other Benefits '!I11","v":"Base Period - Estimated"},null,{"$f":"'Pension & Other Benefits '!K11","v":"Total Base Period"},null,{"$f":"'Pension & Other Benefits '!M11","v":"Forecast Period Adjustment"},null,{"$f":"'Pension & Other Benefits '!O11","v":"Total Forecast Period -Present Rates"},"Note"]
[null,null,null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[D]",null,"[E]"]
[1,null,584100,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C13,'Linked TB'!A:A,0),0),0)","v":"Office Electric"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C13,'Linked TB'!C:C)","v":1782.6399999999999},null,null,null,{"$f":"G13+I13","v":1782.6399999999999},null,{"$f":"O13-K13","v":-383.59999999999991},null,1399.04,"2021 actuals"]
[{"$f":"A13+1","v":2},null,584200,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C14,'Linked TB'!A:A,0),0),0)","v":"Office Gas/Heat"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C14,'Linked TB'!C:C)","v":215.31999999999994},null,null,null,{"$f":"G14+I14","v":215.31999999999994},null,230.67000000000007,null,445.99,"2021 actuals"]
[{"$f":"A14+1","v":3},null,584300,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C15,'Linked TB'!A:A,0),0),0)","v":"Office Water"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C15,'Linked TB'!C:C)","v":1364.2400000000002},null,null,null,{"$f":"G15+I15","v":1364.2400000000002},null,-578.24000000000024,null,786,"2021, 2020 average annual"]
[{"$f":"A15+1","v":4},null,584900,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C16,'Linked TB'!A:A,0),0),0)","v":"Office Other Utilities"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C16,'Linked TB'!C:C)","v":454.88},null,null,null,454.88,null,-454.88,null,0,"base period not expected to recur"]
[5,null,585100,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C17,'Linked TB'!A:A,0),0),0)","v":"Office Garbage Disposal/Removal"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C17,'Linked TB'!C:C)","v":192},null,null,null,192,null,24,null,216,"2021, 2020 average annual "]
[6,null,585200,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C18,'Linked TB'!A:A,0),0),0)","v":"Office Landscape/Mowing"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C18,'Linked TB'!C:C)","v":154.67000000000002},null,null,null,154.67000000000002,null,2102.33,null,2257,"2021, 2020 average annual "]
[7,null,585300,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C19,'Linked TB'!A:A,0),0),0)","v":"Office Snow Removal"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C19,'Linked TB'!C:C)","v":0},null,null,null,0,null,0,null,0]
[8,null,585400,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C20,'Linked TB'!A:A,0),0),0)","v":"Office Security/Alarm System"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C20,'Linked TB'!C:C)","v":722.40000000000009},null,null,null,722.40000000000009,null,517.59999999999991,null,1240,"2021, 2020 average annual "]
[9,null,585500,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C21,'Linked TB'!A:A,0),0),0)","v":"Office Cleaning Services"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C21,'Linked TB'!C:C)","v":11.18},null,null,null,11.18,null,-11.18,null,0]
[10,null,585900,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C22,'Linked TB'!A:A,0),0),0)","v":"Other Office Maintenance"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C22,'Linked TB'!C:C)","v":459.91000000000008},null,null,null,459.91000000000008,null,971.59999999999991,null,1431.51,"2021, 2020 average annual "]
[11,null,586100,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C23,'Linked TB'!A:A,0),0),0)","v":"Landline/Telephone/Fax"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C23,'Linked TB'!C:C)","v":138.49},null,null,null,138.49,null,-138.49,null,0,"base period not expected to recur"]
[12,null,586200,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C24,'Linked TB'!A:A,0),0),0)","v":"Cellular/Mobile Phones"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C24,'Linked TB'!C:C)","v":15160.309999999998},null,null,null,15160.309999999998,null,0,null,{"$f":"K24","v":15160.309999999998},"Forecast equals base period"]
[13,null,587100,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C25,'Linked TB'!A:A,0),0),0)","v":"Holiday Events/Picnics"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C25,'Linked TB'!C:C)","v":1650},null,null,null,1650,null,-1650,null,0,"remove from forecast"]
[14,null,587200,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C26,'Linked TB'!A:A,0),0),0)","v":"Meals and Entertainment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C26,'Linked TB'!C:C)","v":0},null,null,null,0,null,0,null,0,"remove from forecast"]
[15,null,587300,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C27,'Linked TB'!A:A,0),0),0)","v":"Meals and Entertainment - 50% Tax Deductible"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C27,'Linked TB'!C:C)","v":0},null,null,null,0,null,0,null,0]
[16,null,587400,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C28,'Linked TB'!A:A,0),0),0)","v":"Meals and Entertainment - Non Deductible"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C28,'Linked TB'!C:C)","v":0},null,null,null,0,null,0,null,0]
[17,null,587500,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C29,'Linked TB'!A:A,0),0),0)","v":"Answering Service"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C29,'Linked TB'!C:C)","v":925.92},null,null,null,925.92,null,-925.92,null,0,"base period not expected to recur"]
[18,null,587900,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C30,'Linked TB'!A:A,0),0),0)","v":"Other Office Expenses"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C30,'Linked TB'!C:C)","v":315.61},null,null,null,315.61,null,157.38999999999999,null,473,"2021, 2020 average annual "]
[19,null,null,null,"Total Office Expense",null,{"$f":"SUM(G13:G30)","v":23547.569999999996},null,{"$f":"SUM(I13:I30)","v":0},null,{"$f":"G31+I31","v":23547.569999999996},null,{"$f":"SUM(M13:M30)","v":-138.72000000000048},null,{"$f":"+K31+M31","v":23408.849999999995}]
[]
[]
[]
[]
["Column Calculations:"]
[{"$f":"+'Cash Working Capital'!$A$37","v":"[A]- Company's ledger amounts for Base Period through September 30, 2022"}]
[{"$f":"+'Cash Working Capital'!$A$38","v":"[B]- Company's adjustments for Base Period at September 30, 2022"}]
[{"$f":"+'Cash Working Capital'!$A$39","v":"[C]- Sum of Column [A] & [B]"}]
[{"$f":"+'Cash Working Capital'!$A$40","v":"[D]- Difference of Columns [C] & [E]"}]
[{"$f":"+'Cash Working Capital'!$A$41","v":"[E]- Company's forecast for the twelve months ended December 31, 2023"}]

{"sheet":"Miscellaneous & Travel","index":57,"n_rows":64,"n_cols":16,"rows_kept":64,"cut":false,"hidden":false,"merged":[]}
[{"$f":"'Office Utilities'!A1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Index!B53","v":"Exhibit 29.18"}]
[{"$f":"'Office Utilities'!A2","v":"Case No. 2022-00147"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Updated thru 9/30/2022"]
[{"$f":"'Office Utilities'!A3","v":"Rate Case Schedules"}]
[{"$f":"'Office Utilities'!A4","v":"Base Period: September 30, 2022"}]
[{"$f":"'Office Utilities'!A5","v":"Forecast Period:  December 31, 2023"}]
[]
[]
["Miscellaneous Expense"]
[]
[]
["Line No.",null,"Account",null,"Description",null,"Base Period - Actual",null,{"$f":"'Pension & Other Benefits '!I11","v":"Base Period - Estimated"},null,"Base Period - Actual",null,{"$f":"'Pension & Other Benefits '!M11","v":"Forecast Period Adjustment"},null,{"$f":"'Pension & Other Benefits '!O11","v":"Total Forecast Period -Present Rates"}]
[null,null,null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[D]",null,"[E]"]
[1,null,621100,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C13,'Linked TB'!A:A,0),0),0)","v":"Advertising"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C13,'Linked TB'!C:C)","v":310.19},null,{"$f":"VLOOKUP(C13,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,{"$f":"G13+I13","v":310.19},null,{"$f":"-K13","v":-310.19},null,0,"base period not expected to recur"]
[{"$f":"A13+1","v":2},null,621300,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C14,'Linked TB'!A:A,0),0),0)","v":"Trade Shows"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C14,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C14,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,{"$f":"G14+I14","v":0},null,{"$f":"O14-K14","v":0},null,0]
[{"$f":"A14+1","v":3},null,621400,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C15,'Linked TB'!A:A,0),0),0)","v":"Promotions/Corporate Sponsor"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C15,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C15,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,0,null,0,null,0]
[4,null,621500,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C16,'Linked TB'!A:A,0),0),0)","v":"Promotions - 50%"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C16,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C16,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,0,null,0,null,0]
[5,null,622100,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C17,'Linked TB'!A:A,0),0),0)","v":"Bank Service Charges"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C17,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C17,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,0,null,0,null,0]
[6,null,622200,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C18,'Linked TB'!A:A,0),0),0)","v":"Bank Charges - Merchant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C18,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C18,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,0,null,0,null,0]
[7,null,622300,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C19,'Linked TB'!A:A,0),0),0)","v":"Letter of Credit Fees"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C19,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C19,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,0,null,0,null,0]
[8,null,623100,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C20,'Linked TB'!A:A,0),0),0)","v":"Donations for Registered Charities"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C20,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C20,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,0,null,0,null,0]
[9,null,623200,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C21,'Linked TB'!A:A,0),0),0)","v":"Donations for Non-Registered Charities"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C21,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C21,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,0,null,0,null,0]
[10,null,624100,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C22,'Linked TB'!A:A,0),0),0)","v":"License Fees"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C22,'Linked TB'!C:C)","v":2171.5},null,null,null,2171.5,null,{"$f":"O22-K22","v":-751.5},null,1420,"2020/2021 Average"]
[11,null,624200,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C23,'Linked TB'!A:A,0),0),0)","v":"Franchise Fee"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C23,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"O23-K23","v":0},null,0]
[12,null,624300,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C24,'Linked TB'!A:A,0),0),0)","v":"5% FF on Usage"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C24,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C24,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,0,null,0,null,0]
[13,null,625100,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C25,'Linked TB'!A:A,0),0),0)","v":"Penalties and Fines"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C25,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C25,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,0,null,0,null,0]
[14,null,625200,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C26,'Linked TB'!A:A,0),0),0)","v":"Penalties and Fines to Government (Non-Deductible)"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C26,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C26,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,0,null,0,null,0]
[15,null,625300,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C27,'Linked TB'!A:A,0),0),0)","v":"Late Fees"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C27,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C27,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,0,null,0,null,0]
[16,null,626100,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C28,'Linked TB'!A:A,0),0),0)","v":"Education and Training"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C28,'Linked TB'!C:C)","v":1088.48},null,null,null,1088.48,null,542.52,null,1631,"2019 pre-COVID actuals"]
[17,null,629100,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C29,'Linked TB'!A:A,0),0),0)","v":"Memberships and Dues"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C29,'Linked TB'!C:C)","v":6322.0300000000034},null,0,null,6322.0300000000034,null,0,null,6322.03,"Exhibit 31"]
[18,null,629200,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C30,'Linked TB'!A:A,0),0),0)","v":"Payroll Admin Fee"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C30,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C30,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,0,null,0,null,0]
[19,null,629300,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C31,'Linked TB'!A:A,0),0),0)","v":"Director and Board Fees"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C31,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C31,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,0,null,0,null,0]
[20,null,629400,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C32,'Linked TB'!A:A,0),0),0)","v":"Corporate Governance"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C32,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C32,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,0,null,0,null,0]
[21,null,629500,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C33,'Linked TB'!A:A,0),0),0)","v":"Credit Card Expense Clearing"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C33,'Linked TB'!C:C)","v":3104.19},null,{"$f":"VLOOKUP(C33,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,3104.19,null,-3104.19,null,0,"remove from forecast"]
[22,null,629600,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C34,'Linked TB'!A:A,0),0),0)","v":"Credit Card/Cash Expense - Unallocated"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C34,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C34,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,0,null,0,null,0]
[23,null,629700,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C35,'Linked TB'!A:A,0),0),0)","v":"Cost Recovery"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C35,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C35,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,0,null,0,null,0]
[24,null,629800,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C36,'Linked TB'!A:A,0),0),0)","v":"Discount/Rebate Taken"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C36,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C36,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,0,null,0,null,0]
[25,null,629850,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C37,'Linked TB'!A:A,0),0),0)","v":"Community Service"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C37,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C37,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,0,null,0,null,0]
[26,null,629900,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C38,'Linked TB'!A:A,0),0),0)","v":"Other Misc Expense"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C38,'Linked TB'!C:C)","v":4964.9500000000007},null,null,null,4964.9500000000007,null,7975,null,11069.420000000002,"AMI Annual,  remaining forecast equals base period"]
[27,null,null,null,"Total Miscellaneous Expense",null,{"$f":"SUM(G13:G38)","v":17961.340000000004},null,{"$f":"SUM(I13:I38)","v":0},null,{"$f":"G39+I39","v":17961.340000000004},null,{"$f":"SUM(M13:M38)","v":4351.6399999999994},null,{"$f":"+K39+M39","v":22312.980000000003}]
[]
[{"$f":"A39+1","v":28},null,591000,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C41,'Linked TB'!A:A,0),0),0)","v":"Accommodation/Hotel/Lodging"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C41,'Linked TB'!C:C)","v":1963.9},null,null,null,{"$f":"G41+I41","v":1963.9},null,{"$f":"O41-K41","v":0},null,{"$f":"K41","v":1963.9},"Forecast equals base period"]
[29,null,592000,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C42,'Linked TB'!A:A,0),0),0)","v":"Airfare"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C42,'Linked TB'!C:C)","v":181.34000000000003},null,{"$f":"VLOOKUP(C42,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,181.34000000000003,null,-181.34000000000003,null,0,"remove from forecast"]
[30,null,593000,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C43,'Linked TB'!A:A,0),0),0)","v":"Transportation excl. Airfare"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C43,'Linked TB'!C:C)","v":1021.97},null,null,null,1021.97,null,0,null,{"$f":"K43","v":1021.97},"Forecast equals base period"]
[31,null,594000,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C44,'Linked TB'!A:A,0),0),0)","v":"Travel - Meals and Entertainment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C44,'Linked TB'!C:C)","v":-20.83},null,{"$f":"VLOOKUP(C44,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,-20.83,null,20.83,null,{"$f":"VLOOKUP($C44,'Adaptive details'!$A:$BY,53,FALSE)","v":0},"remove from forecast"]
[32,null,595000,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C45,'Linked TB'!A:A,0),0),0)","v":"Travel - Meals and Entertainment - 50% Tax Deductible"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C45,'Linked TB'!C:C)","v":865.39},null,{"$f":"VLOOKUP(C45,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,865.39,null,-865.39,null,{"$f":"VLOOKUP($C45,'Adaptive details'!$A:$BY,53,FALSE)","v":0},"remove from forecast"]
[33,null,596000,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C46,'Linked TB'!A:A,0),0),0)","v":"Travel - Meals and Entertainment - Non Deductible"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C46,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C46,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,{"$f":"G46+I46","v":0},null,0,null,{"$f":"VLOOKUP($C46,'Adaptive details'!$A:$BY,53,FALSE)","v":0}]
[34,null,599900,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C47,'Linked TB'!A:A,0),0),0)","v":"Other Travel"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C47,'Linked TB'!C:C)","v":1508.04},null,{"$f":"VLOOKUP(C47,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,{"$f":"G47+I47","v":1508.04},null,-1508.04,null,{"$f":"VLOOKUP($C47,'Adaptive details'!$A:$BY,53,FALSE)","v":0},"remove from forecast"]
[35,null,null,null,"Total Travel Expense",null,{"$f":"SUM(G41:G47)","v":5519.8099999999995},null,{"$f":"SUM(I41:I47)","v":0},null,5519.8099999999995,null,{"$f":"SUM(M41:M47)","v":-2533.94},null,{"$f":"+K48+M48","v":2985.8699999999994}]
[]
[{"$f":"+A48+1","v":36},null,691000,null,"Corporate Allocation",null,{"$f":"SUMIF('Linked TB'!$A:$A,$C50,'Linked TB'!C:C)","v":638108.65999999992},null,null,null,{"$f":"G50","v":638108.65999999992},null,{"$f":"O50-K50","v":-68510.645352510852},null,{"$f":"544584.084647489+25013.93","v":569598.01464748906},"Exh 29 Sch C"]
[37,null,692000,null,"Regional Allocation",null,{"$f":"SUMIF('Linked TB'!$A:$A,$C51,'Linked TB'!C:C)","v":73803.77},null,null,null,{"$f":"G51","v":73803.77},null,-1540.9529504074162,null,72262.817049592588,"Exh 29 Sch C"]
[38,null,693000,null,"Contract Shared Services Allocation",null,{"$f":"SUMIF('Linked TB'!$A:$A,$C52,'Linked TB'!C:C)","v":0},null,{"$f":"VLOOKUP(C52,'Adaptive details'!$A:$AY,51,FALSE)","v":0},null,{"$f":"G52+I52","v":0},null,0,null,{"$f":"+K52+M52","v":0}]
[39,null,694000,null,"Allocation Markup ",null,{"$f":"SUMIF('Linked TB'!$A:$A,$C53,'Linked TB'!C:C)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C53,'Linked TB'!G:G)","v":0},null,{"$f":"G53+I53","v":0},null,0,null,0]
[40,null,null,null,"Total Corporate/Shared Service Allocations (CAM)",null,{"$f":"SUM(G50:G53)","v":711912.42999999993},null,{"$f":"SUM(I50:I53)","v":0},null,{"$f":"SUM(K50:K53)","v":711912.42999999993},null,{"$f":"SUM(M50:M53)","v":-70051.598302918268},null,641860.83169708168]
[]
[{"$f":"A54+1","v":41},null,null,null,"Total Miscellaneous Expenses (L27 + L35 + L40)",null,{"$f":"SUM(G39,G48,G54)","v":735393.58},null,{"$f":"SUM(I39,I48,I54)","v":0},null,{"$f":"SUM(K39,K48,K54)","v":735393.58},null,{"$f":"SUM(M39,M48,M54)","v":-68233.898302918271},null,{"$f":"SUM(O39,O48,O54)","v":667159.68169708166}]
[]
[]
["Column Calculations:"]
[{"$f":"+'Cash Working Capital'!$A$37","v":"[A]- Company's ledger amounts for Base Period through September 30, 2022"}]
[{"$f":"+'Cash Working Capital'!$A$38","v":"[B]- Company's adjustments for Base Period at September 30, 2022"}]
[{"$f":"+'Cash Working Capital'!$A$39","v":"[C]- Sum of Column [A] & [B]"}]
[{"$f":"+'Cash Working Capital'!$A$40","v":"[D]- Difference of Columns [C] & [E]"}]
[{"$f":"+'Cash Working Capital'!$A$41","v":"[E]- Company's forecast for the twelve months ended December 31, 2023"}]

{"sheet":"Depreciation Expense","index":58,"n_rows":260,"n_cols":15,"rows_kept":260,"cut":false,"hidden":false,"merged":[]}
[{"$f":"'Miscellaneous & Travel'!A1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Index!B54","v":"Exhibit 29.19"}]
[{"$f":"'Miscellaneous & Travel'!A2","v":"Case No. 2022-00147"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Updated thru 9/30/2022"]
[{"$f":"'Miscellaneous & Travel'!A3","v":"Rate Case Schedules"}]
[{"$f":"'Miscellaneous & Travel'!A4","v":"Base Period: September 30, 2022"}]
[{"$f":"'Miscellaneous & Travel'!A5","v":"Forecast Period:  December 31, 2023"}]
[]
[]
["Depreciation Expense"]
[]
[]
["Line No.",null,"Account",null,"Description",null,{"$f":"Insurance!G11","v":"Base Period - Actual"},null,{"$f":"Chemicals!I11","v":"Base Period - Estimated"},null,{"$f":"Chemicals!K11","v":"Total Base Period"},null,{"$f":"Chemicals!M11","v":"Forecast Period Adjustment"},null,{"$f":"Chemicals!O11","v":"Total Forecast Period - Present Rates"}]
[null,null,null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[D]",null,"[E]"]
[1,null,710201,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C13,'Linked TB'!A:A,0),0),0)","v":"Dep -  Organization"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C13,'Linked TB'!C:C)","v":6575.76},null,{"$f":"+K13-G13","v":3.9999999999054126E-3},null,6575.7640000000001,null,{"$f":"+O13-K13","v":0},null,6575.7640000000001]
[{"$f":"A13+1","v":2},null,710202,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C14,'Linked TB'!A:A,0),0),0)","v":"Dep -  Franchises"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C14,'Linked TB'!C:C)","v":0},null,{"$f":"+K14-G14","v":0},null,0,null,{"$f":"+O14-K14","v":0},null,0]
[{"$f":"A14+1","v":3},null,710203,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C15,'Linked TB'!A:A,0),0),0)","v":"Dep -  Struct and Improv General Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C15,'Linked TB'!C:C)","v":3499.72},null,18.84418100000039,null,3518.5641810000002,null,35.008407439790972,null,3553.5725884397912]
[4,null,710204,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C16,'Linked TB'!A:A,0),0),0)","v":"Dep -  Struct and Improv Service Supplies"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C16,'Linked TB'!C:C)","v":3422.59},null,-3422.59,null,0,null,0,null,0]
[5,null,710205,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C17,'Linked TB'!A:A,0),0),0)","v":"Dep -  Struct and Improv Water Treat Plt"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C17,'Linked TB'!C:C)","v":14025.5},null,401.06562699999995,null,14426.565627,null,2.6510912179401203,null,14429.21671821794]
[6,null,710206,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C18,'Linked TB'!A:A,0),0),0)","v":"Dep -  Struct and Improv Trans Dist Plt"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C18,'Linked TB'!C:C)","v":82.65},null,5.1113999999998327E-2,null,82.701114000000004,null,66.213628798620917,null,148.91474279862092]
[7,null,710207,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C19,'Linked TB'!A:A,0),0),0)","v":"Dep -  Struct and Improv Collect Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C19,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[8,null,710208,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C20,'Linked TB'!A:A,0),0),0)","v":"Dep -  Struct and Improv Pump Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C20,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[9,null,710209,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C21,'Linked TB'!A:A,0),0),0)","v":"Dep -  Struct and Improv Treatment Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C21,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[10,null,710210,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C22,'Linked TB'!A:A,0),0),0)","v":"Dep -  Struct and Improv Reclaim WTP"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C22,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[11,null,710211,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C23,'Linked TB'!A:A,0),0),0)","v":"Dep -  Struct and Improv Reclaim Wtr Dist"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C23,'Linked TB'!C:C)","v":0},null,3426.8301900000006,null,3426.8301900000006,null,0,null,3426.8301900000006]
[12,null,710212,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C24,'Linked TB'!A:A,0),0),0)","v":"Dep -  Struct and Improv Production"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C24,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[13,null,710213,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C25,'Linked TB'!A:A,0),0),0)","v":"Dep -  Struct and Improv Natural Gas"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C25,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[14,null,710214,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C26,'Linked TB'!A:A,0),0),0)","v":"Dep -  Struct and Improv Transmissions"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C26,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[15,null,710215,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C27,'Linked TB'!A:A,0),0),0)","v":"Dep -  Struct and Improv Distribution"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C27,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[16,null,710216,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C28,'Linked TB'!A:A,0),0),0)","v":"Dep -  Struct and Improv Electrical"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C28,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[17,null,710217,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C29,'Linked TB'!A:A,0),0),0)","v":"Dep -  Struct and Improv Propane"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C29,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[18,null,710218,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C30,'Linked TB'!A:A,0),0),0)","v":"Dep -  Struct and Improv Municipal"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C30,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[19,null,710219,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C31,'Linked TB'!A:A,0),0),0)","v":"Dep -  Struct and Improv Biomass"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C31,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[20,null,710220,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C32,'Linked TB'!A:A,0),0),0)","v":"Dep -  Struct and Improv Office"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C32,'Linked TB'!C:C)","v":2162},null,2.6830090000003111,null,2164.6830090000003,null,0,null,2164.6830090000003]
[21,null,710221,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C33,'Linked TB'!A:A,0),0),0)","v":"Dep -  Collecting Reservoirs"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C33,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[22,null,710222,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C34,'Linked TB'!A:A,0),0),0)","v":"Dep -  Lake, River, Other Intakes"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C34,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[23,null,710223,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C35,'Linked TB'!A:A,0),0),0)","v":"Dep -  Wells and Springs"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C35,'Linked TB'!C:C)","v":15915.990000000002},null,-15.735171000000264,null,15900.254829000001,null,0,null,15900.254829000001]
[24,null,710224,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C36,'Linked TB'!A:A,0),0),0)","v":"Dep -  Infiltration Gallery"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C36,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[25,null,710225,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C37,'Linked TB'!A:A,0),0),0)","v":"Dep -  Supply Mains"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C37,'Linked TB'!C:C)","v":319.52},null,51.797280000000001,null,371.31727999999998,null,149.42889935783239,null,520.74617935783237]
[26,null,710226,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C38,'Linked TB'!A:A,0),0),0)","v":"Dep -  Power Generation Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C38,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[27,null,710227,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C39,'Linked TB'!A:A,0),0),0)","v":"Dep -  Electric Pump Equip Src Pump"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C39,'Linked TB'!C:C)","v":2214.5200000000004},null,13.751999999999498,null,2228.2719999999999,null,23.839569247388226,null,2252.1115692473882]
[28,null,710228,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C40,'Linked TB'!A:A,0),0),0)","v":"Dep -  Electric Pump Equip WTP"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C40,'Linked TB'!C:C)","v":41303.25},null,475.91700000000856,null,41779.167000000009,null,152.37001085545489,null,41931.537010855463]
[29,null,710229,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C41,'Linked TB'!A:A,0),0),0)","v":"Dep -  Electric Pump Equip Trans Dist"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C41,'Linked TB'!C:C)","v":861.22},null,5.4499999999961801E-2,null,861.27449999999999,null,345.07776485594786,null,1206.3522648559479]
[30,null,710230,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C42,'Linked TB'!A:A,0),0),0)","v":"Dep -  Water Treatment Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C42,'Linked TB'!C:C)","v":43122.270000000004},null,71.903204000002006,null,43194.173204000006,null,54.213326029799646,null,43248.386530029806]
[31,null,710231,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C43,'Linked TB'!A:A,0),0),0)","v":"Dep -  Dist Resv and Standpipes"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C43,'Linked TB'!C:C)","v":12118.25},null,-12.005473999999595,null,12106.244526,null,3.8576189694213099,null,12110.102144969422]
[32,null,710232,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C44,'Linked TB'!A:A,0),0),0)","v":"Dep -  Trans and Distr Mains"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C44,'Linked TB'!C:C)","v":59270.460000000006},null,100.645279999997,null,59371.105280000003,null,9224.8826027965551,null,68595.987882796559]
[33,null,710233,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C45,'Linked TB'!A:A,0),0),0)","v":"Dep -  Service Lines"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C45,'Linked TB'!C:C)","v":28998.699999999997},null,429.68975000000501,null,29428.389750000002,null,1260.9192186921136,null,30689.308968692116]
[34,null,710234,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C46,'Linked TB'!A:A,0),0),0)","v":"Dep -  Meters"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C46,'Linked TB'!C:C)","v":17508.849999999999},null,146.47609999999986,null,17655.326099999998,null,6509.0270719207801,null,24164.353171920779]
[35,null,710235,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C47,'Linked TB'!A:A,0),0),0)","v":"Dep -  Meter Installations"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C47,'Linked TB'!C:C)","v":15591.33},null,21.351689999999508,null,15612.681689999999,null,33.361603371580713,null,15646.04329337158]
[36,null,710236,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C48,'Linked TB'!A:A,0),0),0)","v":"Dep -  Hydrants"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C48,'Linked TB'!C:C)","v":9449.75},null,25.784270000000106,null,9475.5342700000001,null,309.63084045963478,null,9785.1651104596349]
[37,null,710237,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C49,'Linked TB'!A:A,0),0),0)","v":"Dep -  Backflow Prevention Devices"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C49,'Linked TB'!C:C)","v":11.030000000000001},null,-0.57175000000000153,null,10.45825,null,8.6090644444631614,null,19.067314444463161]
[38,null,710238,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C50,'Linked TB'!A:A,0),0),0)","v":"Dep -  Power Gen Equip Coll Plt"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C50,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[39,null,710239,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C51,'Linked TB'!A:A,0),0),0)","v":"Dep -  Power Gen Equip Pump Plt"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C51,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[40,null,710240,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C52,'Linked TB'!A:A,0),0),0)","v":"Dep -  Power Gen Equip Treat Plt"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C52,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[41,null,710241,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C53,'Linked TB'!A:A,0),0),0)","v":"Dep -  Sewer Force Main"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C53,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[42,null,710242,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C54,'Linked TB'!A:A,0),0),0)","v":"Dep -  Sewer Gravity Main"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C54,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[43,null,710243,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C55,'Linked TB'!A:A,0),0),0)","v":"Dep -  Manholes"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C55,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[44,null,710244,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C56,'Linked TB'!A:A,0),0),0)","v":"Dep -  Special Collection Structures"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C56,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[45,null,710245,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C57,'Linked TB'!A:A,0),0),0)","v":"Dep -  Service to Customers"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C57,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[46,null,710246,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C58,'Linked TB'!A:A,0),0),0)","v":"Dep -  Flow Measure Devices"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C58,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[47,null,710247,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C59,'Linked TB'!A:A,0),0),0)","v":"Dep -  Flow Measure Install"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C59,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[48,null,710248,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C60,'Linked TB'!A:A,0),0),0)","v":"Dep -  Receiving Wells"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C60,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[49,null,710249,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C61,'Linked TB'!A:A,0),0),0)","v":"Dep -  Pumping Equip Pump Plt"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C61,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[50,null,710250,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C62,'Linked TB'!A:A,0),0),0)","v":"Dep -  Pumping Equip Reclaim WTP"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C62,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[51,null,710251,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C63,'Linked TB'!A:A,0),0),0)","v":"Dep -  Pumping Equip Rcl Wtr Dist"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C63,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[52,null,710252,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C64,'Linked TB'!A:A,0),0),0)","v":"Dep -  Treat/Disp Equip Lagoon"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C64,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[53,null,710253,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C65,'Linked TB'!A:A,0),0),0)","v":"Dep -  Treat/Disp Equip Trt Plt"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C65,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[54,null,710254,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C66,'Linked TB'!A:A,0),0),0)","v":"Dep -  Treat/Disp Equip Rclm Wtr"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C66,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[55,null,710255,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C67,'Linked TB'!A:A,0),0),0)","v":"Dep -  Plant Sewers Treatment Plt"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C67,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[56,null,710256,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C68,'Linked TB'!A:A,0),0),0)","v":"Dep -  Plant Sewers Reclaim Wtr"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C68,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[57,null,710257,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C69,'Linked TB'!A:A,0),0),0)","v":"Dep -  Outfall Lines"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C69,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[58,null,710258,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C70,'Linked TB'!A:A,0),0),0)","v":"Dep -  Reservoirs"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C70,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[59,null,710259,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C71,'Linked TB'!A:A,0),0),0)","v":"Dep -  House Regulators"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C71,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[60,null,710260,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C72,'Linked TB'!A:A,0),0),0)","v":"Dep -  House Regulatory Install"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C72,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[61,null,710261,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C73,'Linked TB'!A:A,0),0),0)","v":"Dep -  Reuse Services"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C73,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[62,null,710262,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C74,'Linked TB'!A:A,0),0),0)","v":"Dep -  Reuse Mtr/Installations"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C74,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[63,null,710263,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C75,'Linked TB'!A:A,0),0),0)","v":"Dep -  Reuse Dist Reservoirs"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C75,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[64,null,710264,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C76,'Linked TB'!A:A,0),0),0)","v":"Dep -  Reuse Transmission and Dist"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C76,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[65,null,710265,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C77,'Linked TB'!A:A,0),0),0)","v":"Dep -  Processing Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C77,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[66,null,710266,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C78,'Linked TB'!A:A,0),0),0)","v":"Dep -  Maintenance Structure and Improv"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C78,'Linked TB'!C:C)","v":0},null,{"$f":"+K78-G78","v":0},null,0,null,{"$f":"+O78-K78","v":0},null,0]
[67,null,710267,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C79,'Linked TB'!A:A,0),0),0)","v":"Dep -  Other and Misc Equip Intangible Plt"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C79,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[68,null,710268,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C80,'Linked TB'!A:A,0),0),0)","v":"Dep -  Other and Misc Equip Source Supply"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C80,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[69,null,710269,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C81,'Linked TB'!A:A,0),0),0)","v":"Dep -  Other and Misc Equip WTP"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C81,'Linked TB'!C:C)","v":5.8599999999999994},null,0.8092340000000009,null,6.6692340000000003,null,7.9495832885018762,null,14.618817288501877]
[70,null,710270,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C82,'Linked TB'!A:A,0),0),0)","v":"Dep -  Other and Misc Equip Trans Dist"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C82,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[71,null,710271,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C83,'Linked TB'!A:A,0),0),0)","v":"Dep -  Other Tangible Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C83,'Linked TB'!C:C)","v":1999.28},null,-1999.28,null,0,null,0,null,0]
[72,null,710272,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C84,'Linked TB'!A:A,0),0),0)","v":"Dep -  Other Plant Collection"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C84,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[73,null,710273,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C85,'Linked TB'!A:A,0),0),0)","v":"Dep -  Other Plant Pump"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C85,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[74,null,710274,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C86,'Linked TB'!A:A,0),0),0)","v":"Dep -  Other Plant Treatment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C86,'Linked TB'!C:C)","v":1.2},null,1.1623599999999998,null,2.3623599999999998,null,0,null,2.3623599999999998]
[75,null,710275,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C87,'Linked TB'!A:A,0),0),0)","v":"Dep -  Other Plant Reclaim Water Trt"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C87,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[76,null,710276,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C88,'Linked TB'!A:A,0),0),0)","v":"Dep -  Other Plant Reclaim Water Dist"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C88,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[77,null,710277,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C89,'Linked TB'!A:A,0),0),0)","v":"Dep -  Other Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C89,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[78,null,710278,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C90,'Linked TB'!A:A,0),0),0)","v":"Dep -  Plant Alloc"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C90,'Linked TB'!C:C)","v":0},null,2001.3136,null,2001.3136,null,0,null,2001.3136]
[79,null,710279,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C91,'Linked TB'!A:A,0),0),0)","v":"Dep -  Domestic Water"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C91,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[80,null,710280,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C92,'Linked TB'!A:A,0),0),0)","v":"Dep -  Irrigation Water"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C92,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[81,null,710281,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C93,'Linked TB'!A:A,0),0),0)","v":"Dep -  Geothermal"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C93,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[82,null,710282,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C94,'Linked TB'!A:A,0),0),0)","v":"Dep -  District Energy System"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C94,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[83,null,710283,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C95,'Linked TB'!A:A,0),0),0)","v":"Dep -  Concession"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C95,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[84,null,710284,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C96,'Linked TB'!A:A,0),0),0)","v":"Dep - DES - Startup Costs"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C96,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[85,null,710285,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C97,'Linked TB'!A:A,0),0),0)","v":"Dep - DES - Project Management"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C97,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[86,null,710286,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C98,'Linked TB'!A:A,0),0),0)","v":"Dep - DES - Temporary Energy Centre"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C98,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[87,null,710287,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C99,'Linked TB'!A:A,0),0),0)","v":"Dep - DES - Distribution Piping System"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C99,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[88,null,710288,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C100,'Linked TB'!A:A,0),0),0)","v":"Dep - DES - Energy Transfer Station"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C100,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[89,null,710289,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C101,'Linked TB'!A:A,0),0),0)","v":"Dep - DES - Project Development"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C101,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[90,null,710290,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C102,'Linked TB'!A:A,0),0),0)","v":"Dep - DES - Engineer"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C102,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[91,null,710291,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C103,'Linked TB'!A:A,0),0),0)","v":"Dep - DES - Low Rise Connection"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C103,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[92,null,710292,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C104,'Linked TB'!A:A,0),0),0)","v":"Dep - Non-Utility Property"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C104,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[93,null,710293,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C105,'Linked TB'!A:A,0),0),0)","v":"Dep - Plant Held for Future Use"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C105,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[94,null,710294,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C106,'Linked TB'!A:A,0),0),0)","v":"Dep – Disallowed Utility Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C106,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[95,null,710299,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C107,'Linked TB'!A:A,0),0),0)","v":"Dep - Land"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C107,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[96,null,710301,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C108,'Linked TB'!A:A,0),0),0)","v":"Dep -  Building"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C108,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[97,null,710302,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C109,'Linked TB'!A:A,0),0),0)","v":"Dep -  Leasehold Improvement"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C109,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[98,null,710303,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C110,'Linked TB'!A:A,0),0),0)","v":"Dep -  Office Furniture"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C110,'Linked TB'!C:C)","v":2969.0299999999997},null,-3.7836999999994987,null,2965.2463000000002,null,0,null,2965.2463000000002]
[99,null,710304,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C111,'Linked TB'!A:A,0),0),0)","v":"Dep -  Office Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C111,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[100,null,710305,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C112,'Linked TB'!A:A,0),0),0)","v":"Dep -  Stores Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C112,'Linked TB'!C:C)","v":90.52000000000001},null,2.4999999999977263E-3,null,90.522500000000008,null,0,null,90.522500000000008]
[101,null,710306,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C113,'Linked TB'!A:A,0),0),0)","v":"Dep -  Lab Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C113,'Linked TB'!C:C)","v":6159.26},null,158.12240699999984,null,6317.3824070000001,null,314.05290414221508,null,6631.4353111422151]
[102,null,710307,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C114,'Linked TB'!A:A,0),0),0)","v":"Dep -  Rental Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C114,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[103,null,710308,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C115,'Linked TB'!A:A,0),0),0)","v":"Dep -  Tool Shop Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C115,'Linked TB'!C:C)","v":18944.78},null,-130.76287400000001,null,18814.017125999999,null,80.268649737132364,null,18894.285775737131]
[104,null,710309,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C116,'Linked TB'!A:A,0),0),0)","v":"Dep -  Power Operated Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C116,'Linked TB'!C:C)","v":5396.55},null,10.846559999999954,null,5407.3965600000001,null,4942.9019138918675,null,10350.298473891868]
[105,null,710310,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C117,'Linked TB'!A:A,0),0),0)","v":"Dep -  Communications Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C117,'Linked TB'!C:C)","v":9354.510000000002},null,-89.40780000000268,null,9265.1021999999994,null,6306.8472043856036,null,15571.949404385603]
[106,null,710311,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C118,'Linked TB'!A:A,0),0),0)","v":"Dep -  Misc Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C118,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[107,null,710401,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C119,'Linked TB'!A:A,0),0),0)","v":"Dep -  Vehicles"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C119,'Linked TB'!C:C)","v":18808.5},null,41107.473274000004,null,59915.973274000004,null,626.61378800000239,null,60542.587062000006]
[108,null,710501,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C120,'Linked TB'!A:A,0),0),0)","v":"Dep -  Computer Hardware"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C120,'Linked TB'!C:C)","v":6193.62},null,-6193.62,null,0,null,0,null,0]
[109,null,710502,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C121,'Linked TB'!A:A,0),0),0)","v":"Dep -  Desktop/Laptop Computers"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C121,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[110,null,710503,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C122,'Linked TB'!A:A,0),0),0)","v":"Dep -  Mainframe Computers"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C122,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[111,null,710504,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C123,'Linked TB'!A:A,0),0),0)","v":"Dep -  Mini Comp Wtr"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C123,'Linked TB'!C:C)","v":320.12},null,1637.9497480000005,null,1958.0697480000006,null,31.104401436525677,null,1989.1741494365262]
[112,null,710601,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C124,'Linked TB'!A:A,0),0),0)","v":"Dep -  Computer Software"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C124,'Linked TB'!C:C)","v":0},null,0,null,0,null,0,null,0]
[113,null,710602,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C125,'Linked TB'!A:A,0),0),0)","v":"Dep -  Comp Systems"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C125,'Linked TB'!C:C)","v":0},null,2019.7062720000004,null,2019.7062720000004,null,0,null,2019.7062720000004]
[114,null,710603,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C126,'Linked TB'!A:A,0),0),0)","v":"Dep -  Micro Systems"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C126,'Linked TB'!C:C)","v":0},null,143.74411199999997,null,143.74411199999997,null,0,null,143.74411199999997]
[115]
[116]
[117,null,null,null,"Total Depreciation Expense - Water",null,{"$f":"SUM(G13:G128)","v":346696.59000000014},null,{"$f":"SUM(I13:I128)","v":40400.222493000016},null,{"$f":"G129+I129","v":387096.81249300018},null,{"$f":"SUM(M13:M128)","v":30488.829163339171},null,{"$f":"+K129+M129","v":417585.64165633934}]
[]
[]
[]
[null,null,null,null,{"$f":"'Plant in Service'!E142","v":"00:00:00"}]
[{"$f":"A11","v":"Line No."},null,{"$f":"C11","v":"Account"},null,{"$f":"E11","v":"Description"},null,{"$f":"G11","v":"Base Period - Actual"},null,{"$f":"I11","v":"Base Period - Estimated"},null,{"$f":"K11","v":"Total Base Period"},null,{"$f":"M11","v":"Forecast Period Adjustment"},null,{"$f":"O11","v":"Total Forecast Period - Present Rates"}]
[null,null,null,null,null,null,{"$f":"G12","v":"[A]"},null,{"$f":"I12","v":"[B]"},null,{"$f":"K12","v":"[C]"},null,{"$f":"M12","v":"[D]"},null,{"$f":"O12","v":"[E]"}]
[{"$f":"A129+1","v":118},null,710201,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C136,'Linked TB'!A:A,0),0),0)","v":"Dep -  Organization"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C136,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C136,'Linked TB'!H:H)","v":0},null,{"$f":"G136+I136","v":0},null,{"$f":"_xlfn.XLOOKUP($C136,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K136","v":0},null,{"$f":"+K136+M136","v":0}]
[119,null,710202,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C137,'Linked TB'!A:A,0),0),0)","v":"Dep -  Franchises"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C137,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C137,'Linked TB'!H:H)","v":0},null,{"$f":"G137+I137","v":0},null,{"$f":"_xlfn.XLOOKUP($C137,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K137","v":0},null,0]
[120,null,710203,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C138,'Linked TB'!A:A,0),0),0)","v":"Dep -  Struct and Improv General Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C138,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C138,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C138,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K138","v":0},null,0]
[121,null,710204,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C139,'Linked TB'!A:A,0),0),0)","v":"Dep -  Struct and Improv Service Supplies"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C139,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C139,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C139,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K139","v":0},null,0]
[122,null,710205,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C140,'Linked TB'!A:A,0),0),0)","v":"Dep -  Struct and Improv Water Treat Plt"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C140,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C140,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C140,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K140","v":0},null,0]
[123,null,710206,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C141,'Linked TB'!A:A,0),0),0)","v":"Dep -  Struct and Improv Trans Dist Plt"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C141,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C141,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C141,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K141","v":0},null,0]
[124,null,710207,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C142,'Linked TB'!A:A,0),0),0)","v":"Dep -  Struct and Improv Collect Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C142,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C142,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C142,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K142","v":0},null,0]
[125,null,710208,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C143,'Linked TB'!A:A,0),0),0)","v":"Dep -  Struct and Improv Pump Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C143,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C143,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C143,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K143","v":0},null,0]
[126,null,710209,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C144,'Linked TB'!A:A,0),0),0)","v":"Dep -  Struct and Improv Treatment Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C144,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C144,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C144,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K144","v":0},null,0]
[127,null,710210,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C145,'Linked TB'!A:A,0),0),0)","v":"Dep -  Struct and Improv Reclaim WTP"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C145,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C145,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C145,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K145","v":0},null,0]
[128,null,710211,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C146,'Linked TB'!A:A,0),0),0)","v":"Dep -  Struct and Improv Reclaim Wtr Dist"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C146,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C146,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C146,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K146","v":0},null,0]
[129,null,710212,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C147,'Linked TB'!A:A,0),0),0)","v":"Dep -  Struct and Improv Production"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C147,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C147,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C147,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K147","v":0},null,0]
[130,null,710213,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C148,'Linked TB'!A:A,0),0),0)","v":"Dep -  Struct and Improv Natural Gas"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C148,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C148,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C148,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K148","v":0},null,0]
[131,null,710214,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C149,'Linked TB'!A:A,0),0),0)","v":"Dep -  Struct and Improv Transmissions"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C149,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C149,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C149,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K149","v":0},null,0]
[132,null,710215,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C150,'Linked TB'!A:A,0),0),0)","v":"Dep -  Struct and Improv Distribution"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C150,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C150,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C150,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K150","v":0},null,0]
[133,null,710216,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C151,'Linked TB'!A:A,0),0),0)","v":"Dep -  Struct and Improv Electrical"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C151,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C151,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C151,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K151","v":0},null,0]
[134,null,710217,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C152,'Linked TB'!A:A,0),0),0)","v":"Dep -  Struct and Improv Propane"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C152,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C152,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C152,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K152","v":0},null,0]
[135,null,710218,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C153,'Linked TB'!A:A,0),0),0)","v":"Dep -  Struct and Improv Municipal"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C153,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C153,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C153,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K153","v":0},null,0]
[136,null,710219,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C154,'Linked TB'!A:A,0),0),0)","v":"Dep -  Struct and Improv Biomass"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C154,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C154,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C154,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K154","v":0},null,0]
[137,null,710220,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C155,'Linked TB'!A:A,0),0),0)","v":"Dep -  Struct and Improv Office"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C155,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C155,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C155,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K155","v":0},null,0]
[138,null,710221,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C156,'Linked TB'!A:A,0),0),0)","v":"Dep -  Collecting Reservoirs"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C156,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C156,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C156,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K156","v":0},null,0]
[139,null,710222,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C157,'Linked TB'!A:A,0),0),0)","v":"Dep -  Lake, River, Other Intakes"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C157,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C157,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C157,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K157","v":0},null,0]
[140,null,710223,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C158,'Linked TB'!A:A,0),0),0)","v":"Dep -  Wells and Springs"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C158,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C158,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C158,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K158","v":0},null,0]
[141,null,710224,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C159,'Linked TB'!A:A,0),0),0)","v":"Dep -  Infiltration Gallery"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C159,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C159,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C159,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K159","v":0},null,0]
[{"$f":"A159+1","v":142},null,710225,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C160,'Linked TB'!A:A,0),0),0)","v":"Dep -  Supply Mains"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C160,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C160,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C160,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K160","v":0},null,0]
[143,null,710226,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C161,'Linked TB'!A:A,0),0),0)","v":"Dep -  Power Generation Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C161,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C161,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C161,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K161","v":0},null,0]
[144,null,710227,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C162,'Linked TB'!A:A,0),0),0)","v":"Dep -  Electric Pump Equip Src Pump"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C162,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C162,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C162,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K162","v":0},null,0]
[145,null,710228,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C163,'Linked TB'!A:A,0),0),0)","v":"Dep -  Electric Pump Equip WTP"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C163,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C163,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C163,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K163","v":0},null,0]
[146,null,710229,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C164,'Linked TB'!A:A,0),0),0)","v":"Dep -  Electric Pump Equip Trans Dist"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C164,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C164,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C164,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K164","v":0},null,0]
[147,null,710230,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C165,'Linked TB'!A:A,0),0),0)","v":"Dep -  Water Treatment Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C165,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C165,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C165,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K165","v":0},null,0]
[148,null,710231,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C166,'Linked TB'!A:A,0),0),0)","v":"Dep -  Dist Resv and Standpipes"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C166,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C166,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C166,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K166","v":0},null,0]
[149,null,710232,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C167,'Linked TB'!A:A,0),0),0)","v":"Dep -  Trans and Distr Mains"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C167,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C167,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C167,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K167","v":0},null,0]
[150,null,710233,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C168,'Linked TB'!A:A,0),0),0)","v":"Dep -  Service Lines"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C168,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C168,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C168,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K168","v":0},null,0]
[151,null,710234,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C169,'Linked TB'!A:A,0),0),0)","v":"Dep -  Meters"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C169,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C169,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C169,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K169","v":0},null,0]
[152,null,710235,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C170,'Linked TB'!A:A,0),0),0)","v":"Dep -  Meter Installations"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C170,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C170,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C170,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K170","v":0},null,0]
[153,null,710236,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C171,'Linked TB'!A:A,0),0),0)","v":"Dep -  Hydrants"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C171,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C171,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C171,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K171","v":0},null,0]
[154,null,710237,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C172,'Linked TB'!A:A,0),0),0)","v":"Dep -  Backflow Prevention Devices"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C172,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C172,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C172,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K172","v":0},null,0]
[155,null,710238,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C173,'Linked TB'!A:A,0),0),0)","v":"Dep -  Power Gen Equip Coll Plt"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C173,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C173,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C173,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K173","v":0},null,0]
[156,null,710239,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C174,'Linked TB'!A:A,0),0),0)","v":"Dep -  Power Gen Equip Pump Plt"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C174,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C174,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C174,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K174","v":0},null,0]
[157,null,710240,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C175,'Linked TB'!A:A,0),0),0)","v":"Dep -  Power Gen Equip Treat Plt"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C175,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C175,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C175,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K175","v":0},null,0]
[158,null,710241,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C176,'Linked TB'!A:A,0),0),0)","v":"Dep -  Sewer Force Main"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C176,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C176,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C176,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K176","v":0},null,0]
[159,null,710242,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C177,'Linked TB'!A:A,0),0),0)","v":"Dep -  Sewer Gravity Main"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C177,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C177,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C177,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K177","v":0},null,0]
[160,null,710243,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C178,'Linked TB'!A:A,0),0),0)","v":"Dep -  Manholes"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C178,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C178,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C178,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K178","v":0},null,0]
[161,null,710244,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C179,'Linked TB'!A:A,0),0),0)","v":"Dep -  Special Collection Structures"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C179,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C179,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C179,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K179","v":0},null,0]
[162,null,710245,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C180,'Linked TB'!A:A,0),0),0)","v":"Dep -  Service to Customers"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C180,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C180,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C180,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K180","v":0},null,0]
[163,null,710246,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C181,'Linked TB'!A:A,0),0),0)","v":"Dep -  Flow Measure Devices"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C181,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C181,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C181,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K181","v":0},null,0]
[164,null,710247,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C182,'Linked TB'!A:A,0),0),0)","v":"Dep -  Flow Measure Install"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C182,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C182,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C182,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K182","v":0},null,0]
[165,null,710248,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C183,'Linked TB'!A:A,0),0),0)","v":"Dep -  Receiving Wells"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C183,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C183,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C183,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K183","v":0},null,0]
[166,null,710249,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C184,'Linked TB'!A:A,0),0),0)","v":"Dep -  Pumping Equip Pump Plt"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C184,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C184,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C184,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K184","v":0},null,0]
[167,null,710250,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C185,'Linked TB'!A:A,0),0),0)","v":"Dep -  Pumping Equip Reclaim WTP"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C185,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C185,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C185,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K185","v":0},null,0]
[168,null,710251,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C186,'Linked TB'!A:A,0),0),0)","v":"Dep -  Pumping Equip Rcl Wtr Dist"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C186,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C186,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C186,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K186","v":0},null,0]
[169,null,710252,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C187,'Linked TB'!A:A,0),0),0)","v":"Dep -  Treat/Disp Equip Lagoon"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C187,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C187,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C187,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K187","v":0},null,0]
[170,null,710253,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C188,'Linked TB'!A:A,0),0),0)","v":"Dep -  Treat/Disp Equip Trt Plt"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C188,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C188,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C188,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K188","v":0},null,0]
[171,null,710254,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C189,'Linked TB'!A:A,0),0),0)","v":"Dep -  Treat/Disp Equip Rclm Wtr"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C189,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C189,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C189,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K189","v":0},null,0]
[172,null,710255,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C190,'Linked TB'!A:A,0),0),0)","v":"Dep -  Plant Sewers Treatment Plt"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C190,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C190,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C190,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K190","v":0},null,0]
[173,null,710256,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C191,'Linked TB'!A:A,0),0),0)","v":"Dep -  Plant Sewers Reclaim Wtr"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C191,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C191,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C191,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K191","v":0},null,0]
[174,null,710257,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C192,'Linked TB'!A:A,0),0),0)","v":"Dep -  Outfall Lines"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C192,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C192,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C192,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K192","v":0},null,0]
[175,null,710258,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C193,'Linked TB'!A:A,0),0),0)","v":"Dep -  Reservoirs"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C193,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C193,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C193,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K193","v":0},null,0]
[176,null,710259,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C194,'Linked TB'!A:A,0),0),0)","v":"Dep -  House Regulators"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C194,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C194,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C194,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K194","v":0},null,0]
[177,null,710260,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C195,'Linked TB'!A:A,0),0),0)","v":"Dep -  House Regulatory Install"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C195,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C195,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C195,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K195","v":0},null,0]
[178,null,710261,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C196,'Linked TB'!A:A,0),0),0)","v":"Dep -  Reuse Services"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C196,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C196,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C196,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K196","v":0},null,0]
[179,null,710262,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C197,'Linked TB'!A:A,0),0),0)","v":"Dep -  Reuse Mtr/Installations"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C197,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C197,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C197,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K197","v":0},null,0]
[180,null,710263,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C198,'Linked TB'!A:A,0),0),0)","v":"Dep -  Reuse Dist Reservoirs"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C198,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C198,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C198,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K198","v":0},null,0]
[181,null,710264,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C199,'Linked TB'!A:A,0),0),0)","v":"Dep -  Reuse Transmission and Dist"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C199,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C199,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C199,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K199","v":0},null,0]
[182,null,710265,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C200,'Linked TB'!A:A,0),0),0)","v":"Dep -  Processing Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C200,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C200,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C200,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K200","v":0},null,{"$f":"+K200+M200","v":0}]
[183,null,710266,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C201,'Linked TB'!A:A,0),0),0)","v":"Dep -  Maintenance Structure and Improv"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C201,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C201,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C201,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K201","v":0},null,0]
[184,null,710267,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C202,'Linked TB'!A:A,0),0),0)","v":"Dep -  Other and Misc Equip Intangible Plt"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C202,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C202,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C202,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K202","v":0},null,0]
[185,null,710268,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C203,'Linked TB'!A:A,0),0),0)","v":"Dep -  Other and Misc Equip Source Supply"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C203,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C203,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C203,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K203","v":0},null,0]
[186,null,710269,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C204,'Linked TB'!A:A,0),0),0)","v":"Dep -  Other and Misc Equip WTP"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C204,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C204,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C204,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K204","v":0},null,0]
[187,null,710270,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C205,'Linked TB'!A:A,0),0),0)","v":"Dep -  Other and Misc Equip Trans Dist"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C205,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C205,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C205,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K205","v":0},null,0]
[188,null,710271,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C206,'Linked TB'!A:A,0),0),0)","v":"Dep -  Other Tangible Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C206,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C206,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C206,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K206","v":0},null,0]
[189,null,710272,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C207,'Linked TB'!A:A,0),0),0)","v":"Dep -  Other Plant Collection"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C207,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C207,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C207,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K207","v":0},null,0]
[190,null,710273,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C208,'Linked TB'!A:A,0),0),0)","v":"Dep -  Other Plant Pump"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C208,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C208,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C208,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K208","v":0},null,0]
[191,null,710274,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C209,'Linked TB'!A:A,0),0),0)","v":"Dep -  Other Plant Treatment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C209,'Linked TB'!D:D)","v":1.1499999999999999},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C209,'Linked TB'!H:H)","v":0},null,1.1499999999999999,null,{"$f":"_xlfn.XLOOKUP($C209,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K209","v":-1.1499999999999999},null,0]
[192,null,710275,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C210,'Linked TB'!A:A,0),0),0)","v":"Dep -  Other Plant Reclaim Water Trt"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C210,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C210,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C210,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K210","v":0},null,0]
[193,null,710276,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C211,'Linked TB'!A:A,0),0),0)","v":"Dep -  Other Plant Reclaim Water Dist"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C211,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C211,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C211,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K211","v":0},null,0]
[194,null,710277,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C212,'Linked TB'!A:A,0),0),0)","v":"Dep -  Other Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C212,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C212,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C212,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K212","v":0},null,0]
[195,null,710278,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C213,'Linked TB'!A:A,0),0),0)","v":"Dep -  Plant Alloc"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C213,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C213,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C213,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K213","v":0},null,0]
[196,null,710279,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C214,'Linked TB'!A:A,0),0),0)","v":"Dep -  Domestic Water"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C214,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C214,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C214,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K214","v":0},null,0]
[197,null,710280,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C215,'Linked TB'!A:A,0),0),0)","v":"Dep -  Irrigation Water"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C215,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C215,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C215,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K215","v":0},null,0]
[198,null,710281,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C216,'Linked TB'!A:A,0),0),0)","v":"Dep -  Geothermal"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C216,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C216,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C216,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K216","v":0},null,0]
[199,null,710282,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C217,'Linked TB'!A:A,0),0),0)","v":"Dep -  District Energy System"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C217,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C217,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C217,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K217","v":0},null,0]
[200,null,710283,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C218,'Linked TB'!A:A,0),0),0)","v":"Dep -  Concession"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C218,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C218,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C218,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K218","v":0},null,0]
[201,null,710284,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C219,'Linked TB'!A:A,0),0),0)","v":"Dep - DES - Startup Costs"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C219,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C219,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C219,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K219","v":0},null,0]
[202,null,710285,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C220,'Linked TB'!A:A,0),0),0)","v":"Dep - DES - Project Management"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C220,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C220,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C220,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K220","v":0},null,0]
[203,null,710286,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C221,'Linked TB'!A:A,0),0),0)","v":"Dep - DES - Temporary Energy Centre"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C221,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C221,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C221,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K221","v":0},null,0]
[204,null,710287,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C222,'Linked TB'!A:A,0),0),0)","v":"Dep - DES - Distribution Piping System"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C222,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C222,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C222,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K222","v":0},null,0]
[205,null,710288,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C223,'Linked TB'!A:A,0),0),0)","v":"Dep - DES - Energy Transfer Station"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C223,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C223,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C223,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K223","v":0},null,0]
[206,null,710289,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C224,'Linked TB'!A:A,0),0),0)","v":"Dep - DES - Project Development"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C224,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C224,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C224,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K224","v":0},null,0]
[207,null,710290,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C225,'Linked TB'!A:A,0),0),0)","v":"Dep - DES - Engineer"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C225,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C225,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C225,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K225","v":0},null,0]
[208,null,710291,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C226,'Linked TB'!A:A,0),0),0)","v":"Dep - DES - Low Rise Connection"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C226,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C226,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C226,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K226","v":0},null,0]
[209,null,710292,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C227,'Linked TB'!A:A,0),0),0)","v":"Dep - Non-Utility Property"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C227,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C227,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C227,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K227","v":0},null,0]
[210,null,710293,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C228,'Linked TB'!A:A,0),0),0)","v":"Dep - Plant Held for Future Use"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C228,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C228,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C228,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K228","v":0},null,0]
[211,null,710294,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C229,'Linked TB'!A:A,0),0),0)","v":"Dep – Disallowed Utility Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C229,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C229,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C229,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K229","v":0},null,0]
[212,null,710299,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C230,'Linked TB'!A:A,0),0),0)","v":"Dep - Land"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C230,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C230,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C230,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K230","v":0},null,0]
[213,null,710301,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C231,'Linked TB'!A:A,0),0),0)","v":"Dep -  Building"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C231,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C231,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C231,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K231","v":0},null,0]
[214,null,710302,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C232,'Linked TB'!A:A,0),0),0)","v":"Dep -  Leasehold Improvement"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C232,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C232,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C232,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K232","v":0},null,0]
[215,null,710303,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C233,'Linked TB'!A:A,0),0),0)","v":"Dep -  Office Furniture"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C233,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C233,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C233,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K233","v":0},null,0]
[216,null,710304,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C234,'Linked TB'!A:A,0),0),0)","v":"Dep -  Office Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C234,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C234,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C234,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K234","v":0},null,0]
[217,null,710305,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C235,'Linked TB'!A:A,0),0),0)","v":"Dep -  Stores Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C235,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C235,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C235,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K235","v":0},null,0]
[218,null,710306,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C236,'Linked TB'!A:A,0),0),0)","v":"Dep -  Lab Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C236,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C236,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C236,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K236","v":0},null,0]
[219,null,710307,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C237,'Linked TB'!A:A,0),0),0)","v":"Dep -  Rental Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C237,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C237,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C237,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K237","v":0},null,0]
[220,null,710308,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C238,'Linked TB'!A:A,0),0),0)","v":"Dep -  Tool Shop Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C238,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C238,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C238,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K238","v":0},null,0]
[221,null,710309,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C239,'Linked TB'!A:A,0),0),0)","v":"Dep -  Power Operated Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C239,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C239,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C239,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K239","v":0},null,0]
[222,null,710310,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C240,'Linked TB'!A:A,0),0),0)","v":"Dep -  Communications Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C240,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C240,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C240,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K240","v":0},null,0]
[223,null,710311,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C241,'Linked TB'!A:A,0),0),0)","v":"Dep -  Misc Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C241,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C241,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"_xlfn.XLOOKUP($C241,'Plant in Service'!$T$145:$T$270,'Plant in Service'!$Y$145:$Y$270,0,0,1)-K241","v":0},null,0]
[224,null,710401,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C242,'Linked TB'!A:A,0),0),0)","v":"Dep -  Vehicles"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C242,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C242,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+#REF!-K242","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[225,null,710501,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C243,'Linked TB'!A:A,0),0),0)","v":"Dep -  Computer Hardware"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C243,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C243,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+#REF!-K243","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[226,null,710502,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C244,'Linked TB'!A:A,0),0),0)","v":"Dep -  Desktop/Laptop Computers"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C244,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C244,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+#REF!-K244","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[227,null,710503,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C245,'Linked TB'!A:A,0),0),0)","v":"Dep -  Mainframe Computers"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C245,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C245,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+#REF!-K245","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[228,null,710504,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C246,'Linked TB'!A:A,0),0),0)","v":"Dep -  Mini Comp Wtr"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C246,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C246,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+#REF!-K246","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[229,null,710601,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C247,'Linked TB'!A:A,0),0),0)","v":"Dep -  Computer Software"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C247,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C247,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+#REF!-K247","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[230,null,710602,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C248,'Linked TB'!A:A,0),0),0)","v":"Dep -  Comp Systems"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C248,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C248,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+#REF!-K248","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[231,null,710603,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C249,'Linked TB'!A:A,0),0),0)","v":"Dep -  Micro Systems"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C249,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C249,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+#REF!-K249","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[232]
[233]
[{"$f":"A251+1","v":234},null,null,null,"Total Depreciation Expense - Sewer",null,{"$f":"SUM(G136:G251)","v":1.1499999999999999},null,{"$f":"SUM(I136:I251)","v":0},null,{"$f":"G252+I252","v":1.1499999999999999},null,{"$f":"SUM(M136:M251)","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[]
[]
["Column Calculations:"]
[{"$f":"+'Cash Working Capital'!$A$37","v":"[A]- Company's ledger amounts for Base Period through September 30, 2022"}]
[{"$f":"+'Cash Working Capital'!$A$38","v":"[B]- Company's adjustments for Base Period at September 30, 2022"}]
[{"$f":"+'Cash Working Capital'!$A$39","v":"[C]- Sum of Column [A] & [B]"}]
[{"$f":"+'Cash Working Capital'!$A$40","v":"[D]- Difference of Columns [C] & [E]"}]
[{"$f":"+'Cash Working Capital'!$A$41","v":"[E]- Company's forecast for the twelve months ended December 31, 2023"}]

{"sheet":"PAA Amortization","index":59,"n_rows":33,"n_cols":15,"rows_kept":33,"cut":false,"hidden":false,"merged":[]}
[{"$f":"'Depreciation Expense'!A1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Index!B55","v":"Exhibit 29.20"}]
[{"$f":"'Depreciation Expense'!A2","v":"Case No. 2022-00147"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Updated thru 9/30/2022"]
[{"$f":"'Depreciation Expense'!A3","v":"Rate Case Schedules"}]
[{"$f":"'Depreciation Expense'!A4","v":"Base Period: September 30, 2022"}]
[{"$f":"'Depreciation Expense'!A5","v":"Forecast Period:  December 31, 2023"}]
[]
[]
["Plant Acquisition Adjustment- Amortization Expense"]
[]
[]
["Line No",null,"Account",null,"Description",null,"Base Period - Actual",null,{"$f":"'Pension & Other Benefits '!I11","v":"Base Period - Estimated"},null,"Total Base Period",null,{"$f":"'Office Utilities'!M11","v":"Forecast Period Adjustment"},null,{"$f":"'Office Utilities'!O11","v":"Total Forecast Period -Present Rates"}]
[null,null,null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[D]",null,"[E]"]
[1,null,710901,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C13,'Linked TB'!A:A,0),0),0)","v":"Dep -  Purchase Acquisition Adjustments"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C13,'Linked TB'!C:C)","v":-3660.49},null,null,null,{"$f":"G13+I13","v":-3660.49},null,0,null,{"$f":"+K13+M13","v":-3660.49}]
[{"$f":"A13+1","v":2}]
[{"$f":"A14+1","v":3},null,null,null,"Total PAA Water Expense expense",null,{"$f":"SUM(G13:G14)","v":-3660.49},null,{"$f":"SUM(I13:I14)","v":0},null,{"$f":"G15+I15","v":-3660.49},null,{"$f":"SUM(M13:M13)","v":0},null,{"$f":"+K15+M15","v":-3660.49}]
[]
[]
[]
[null,null,null,null,{"$f":"'Plant in Service'!E142","v":"00:00:00"}]
[{"$f":"A11","v":"Line No"},null,{"$f":"C11","v":"Account"},null,{"$f":"E11","v":"Description"},null,{"$f":"G11","v":"Base Period - Actual"},null,{"$f":"I11","v":"Base Period - Estimated"},null,{"$f":"K11","v":"Total Base Period"},null,{"$f":"M11","v":"Forecast Period Adjustment"},null,{"$f":"O11","v":"Total Forecast Period -Present Rates"}]
[null,null,null,null,null,null,{"$f":"G12","v":"[A]"},null,{"$f":"I12","v":"[B]"},null,{"$f":"K12","v":"[C]"},null,{"$f":"M12","v":"[D]"},null,{"$f":"O12","v":"[E]"}]
[{"$f":"A15+1","v":4},null,710901,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C22,'Linked TB'!A:A,0),0),0)","v":"Dep -  Purchase Acquisition Adjustments"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C22,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C22,'Linked TB'!H:H)","v":0},null,{"$f":"G22+I22","v":0},null,0,null,{"$f":"+K22+M22","v":0}]
[{"$f":"A22+1","v":5}]
[{"$f":"A23+1","v":6},null,null,null,"Total PAA Sewer Expense expense",null,{"$f":"SUM(G22:G23)","v":0},null,{"$f":"SUM(I22:I23)","v":0},null,{"$f":"G24+I24","v":0},null,{"$f":"SUM(M22:M23)","v":0},null,{"$f":"+K24+M24","v":0}]
[]
[]
[]
["Column Calculations:"]
[{"$f":"+'Cash Working Capital'!$A$37","v":"[A]- Company's ledger amounts for Base Period through September 30, 2022"}]
[{"$f":"+'Cash Working Capital'!$A$38","v":"[B]- Company's adjustments for Base Period at September 30, 2022"}]
[{"$f":"+'Cash Working Capital'!$A$39","v":"[C]- Sum of Column [A] & [B]"}]
[{"$f":"+'Cash Working Capital'!$A$40","v":"[D]- Difference of Columns [C] & [E]"}]
[{"$f":"+'Cash Working Capital'!$A$41","v":"[E]- Company's forecast for the twelve months ended December 31, 2023"}]

{"sheet":"ITC Amortization","index":60,"n_rows":35,"n_cols":23,"rows_kept":35,"cut":false,"hidden":true,"merged":[]}
[{"$f":"'CIAC Amortization'!A1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Index!B57","v":"Exhibit 29.5"}]
[{"$f":"'CIAC Amortization'!A2","v":"Case No. 2022-00147"}]
[{"$f":"'CIAC Amortization'!A3","v":"Rate Case Schedules"}]
[{"$f":"'CIAC Amortization'!A4","v":"Base Period: September 30, 2022"}]
[{"$f":"'CIAC Amortization'!A5","v":"Forecast Period:  December 31, 2023"}]
[{"$f":"'CIAC Amortization'!A6","v":0}]
[]
["Investment Tax Credit - Amortization Expense"]
[]
[null,null,null,null,{"$f":"'Plant in Service'!E9","v":"00:00:00"},null,null,null,null,null,null,null,"Direct",null,"Allocated",null,"Total"]
["Line No",null," Account",null,"Description",null,"Per Books - Direct",null,"Per Books - Allocated",null,"Total Per Books",null,"Per Books Adjustment",null,"Per Books Adjustment",null,"Per Books Adjusted",null,"Pro- Forma Adjustment",null,"Proforma Proposed"]
[null,null,null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[D]",null,"[E]",null,"[F]",null,"[G]",null,"[H]"]
[1,null,920003,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C13,'Linked TB'!A:A,0),0),0)","v":"Investment Tax Credit Amortization"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C13,'Linked TB'!C:C)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C13,'Linked TB'!G:G)","v":0},null,{"$f":"G13+I13","v":0},null,0,null,null,null,{"$f":"K13+M13+O13","v":0},null,0,null,{"$f":"Q13+S13","v":0}]
[{"$f":"A13+1","v":2},null,null,null,""]
[{"$f":"A14+1","v":3},null,null,null,"Total Water ITC Amort Exp",null,{"$f":"SUM(G13:G13)","v":0},null,{"$f":"SUM(I13:I13)","v":0},null,{"$f":"G15+I15","v":0},null,{"$f":"SUM(M13:M13)","v":0},null,{"$f":"SUM(O13:O13)","v":0},null,{"$f":"K15+M15+O15","v":0},null,{"$f":"SUM(S13:S13)","v":0},null,{"$f":"Q15+S15","v":0},null,{"$f":"U15-'Income Statement'!Q116","v":0}]
[]
[]
[null,null,null,null,{"$f":"'Plant in Service'!E142","v":"00:00:00"},null,null,null,null,null,null,null,{"$f":"M10","v":"Direct"},null,{"$f":"O10","v":"Allocated"},null,{"$f":"Q10","v":"Total"}]
[{"$f":"A11","v":"Line No"},null,{"$f":"C11","v":" Account"},null,{"$f":"E11","v":"Description"},null,{"$f":"G11","v":"Per Books - Direct"},null,{"$f":"I11","v":"Per Books - Allocated"},null,{"$f":"K11","v":"Total Per Books"},null,{"$f":"M11","v":"Per Books Adjustment"},null,{"$f":"O11","v":"Per Books Adjustment"},null,{"$f":"Q11","v":"Per Books Adjusted"},null,{"$f":"S11","v":"Pro- Forma Adjustment"},null,{"$f":"U11","v":"Proforma Proposed"}]
[null,null,null,null,null,null,{"$f":"G12","v":"[A]"},null,{"$f":"I12","v":"[B]"},null,{"$f":"K12","v":"[C]"},null,{"$f":"M12","v":"[D]"},null,{"$f":"O12","v":"[E]"},null,{"$f":"Q12","v":"[F]"},null,{"$f":"S12","v":"[G]"},null,{"$f":"U12","v":"[H]"}]
[{"$f":"A15+1","v":4},null,920003,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C21,'Linked TB'!A:A,0),0),0)","v":"Investment Tax Credit Amortization"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C21,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C21,'Linked TB'!H:H)","v":0},null,{"$f":"G21+I21","v":0},null,0,null,null,null,{"$f":"K21+M21+O21","v":0},null,0,null,{"$f":"Q21+S21","v":0}]
[{"$f":"A21+1","v":5}]
[{"$f":"A22+1","v":6},null,null,null,"Total Sewer ITC Amort Exp",null,{"$f":"SUM(G21:G21)","v":0},null,{"$f":"SUM(I21:I21)","v":0},null,{"$f":"G23+I23","v":0},null,{"$f":"SUM(M21:M21)","v":0},null,{"$f":"SUM(O21:O21)","v":0},null,{"$f":"K23+M23+O23","v":0},null,{"$f":"SUM(S21:S21)","v":0},null,{"$f":"Q23+S23","v":0},null,{"$f":"U23-'Income Statement'!#REF!","v":{"$error":"#REF!"}}]
[]
[]
[]
["Column Calculations:"]
[{"$f":"'Rate Base'!$A$106","v":"[A]- Company's ledger amounts for Base Period start, September 30, 2021"}]
[{"$f":"'Rate Base'!$A$107","v":"[B]- Difference of Columns [A] & [C]"}]
["[C]- Sum of Column [A] & [B]"]
["[D]- Amounts calculated based on company's supporting schedules"]
["[E]- Amounts calculated based on company's supporting schedules"]
["[F]- Sum of Column [C], [D], & [E]"]
["[G]- Amounts calculated based on company's supporting schedules"]
["[H]- Sum of Column [F] & [G]"]

{"sheet":"CIAC Amortization","index":61,"n_rows":186,"n_cols":15,"rows_kept":186,"cut":false,"hidden":false,"merged":[]}
[{"$f":"'PAA Amortization'!A1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Index!B56","v":"Exhibit 29.21"}]
[{"$f":"'PAA Amortization'!A2","v":"Case No. 2022-00147"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Updated thru 9/30/2022"]
[{"$f":"'PAA Amortization'!A3","v":"Rate Case Schedules"}]
[{"$f":"'PAA Amortization'!A4","v":"Base Period: September 30, 2022"}]
[{"$f":"'PAA Amortization'!A5","v":"Forecast Period:  December 31, 2023"}]
[]
[]
["Contribution-In-Aid-Of-Construction - Amortization Expense"]
[]
[]
["Line No",null,"Account",null,"Description",null,"Base Period - Actual",null,{"$f":"'Pension & Other Benefits '!I11","v":"Base Period - Estimated"},null,"Total Base Period",null,{"$f":"'Office Utilities'!M11","v":"Forecast Period Adjustment"},null,{"$f":"'Office Utilities'!O11","v":"Total Forecast Period -Present Rates"}]
[null,null,null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[D]",null,"[E]"]
[1,null,720001,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C13,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Organization"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C13,'Linked TB'!C:C)","v":0},null,{"$f":"+K13-G13","v":0},null,0,null,{"$f":"+CIAC!M14*CIAC!Q14","v":0},null,{"$f":"+M13+K13","v":0}]
[{"$f":"A13+1","v":2},null,720002,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C14,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Franchises"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C14,'Linked TB'!C:C)","v":0},null,{"$f":"+K14-G14","v":0},null,0,null,{"$f":"+CIAC!M15*CIAC!Q15","v":0},null,{"$f":"+M14+K14","v":0}]
[{"$f":"A14+1","v":3},null,720003,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C15,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Structure/Improvement Src Supply"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C15,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M16*CIAC!Q16","v":0},null,0]
[4,null,720004,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C16,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Structure/Improvement WTP"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C16,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M17*CIAC!Q17","v":0},null,0]
[5,null,720005,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C17,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Structure/Improvement Trans Dist"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C17,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M18*CIAC!Q18","v":0},null,0]
[6,null,720006,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C18,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Structure/Improvement Coll Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C18,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M19*CIAC!Q19","v":0},null,0]
[7,null,720007,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C19,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Structure/Improvement Pump Plant Ls"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C19,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M20*CIAC!Q20","v":0},null,0]
[8,null,720008,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C20,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Structure/Improvement Treat Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C20,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M21*CIAC!Q21","v":0},null,0]
[9,null,720009,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C21,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Structure/Improvement Reclaim Dist"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C21,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M22*CIAC!Q22","v":0},null,0]
[10,null,720010,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C22,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Structure/Improvement Reclaim WTP"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C22,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M23*CIAC!Q23","v":0},null,0]
[11,null,720011,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C23,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Structure/Improvement Generator Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C23,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M24*CIAC!Q24","v":0},null,0]
[12,null,720012,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C24,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Power Generator Equipment COLL Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C24,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M25*CIAC!Q25","v":0},null,0]
[13,null,720013,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C25,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Power Generator Equipment Treatment Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C25,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M26*CIAC!Q26","v":0},null,0]
[14,null,720014,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C26,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Power Generator Equipment Reclaim WTP"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C26,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M27*CIAC!Q27","v":0},null,0]
[15,null,720015,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C27,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Power Generator Equipment Reclaim Dist"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C27,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M28*CIAC!Q28","v":0},null,0]
[16,null,720016,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C28,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Power Generator Equipment Pump Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C28,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M29*CIAC!Q29","v":0},null,0]
[17,null,720017,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C29,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Wells and Springs"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C29,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M30*CIAC!Q30","v":0},null,0]
[18,null,720018,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C30,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Supply Mains"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C30,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M31*CIAC!Q31","v":0},null,0]
[19,null,720019,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C31,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Electric Pump Equipment Src Pump"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C31,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M32*CIAC!Q32","v":0},null,0]
[20,null,720020,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C32,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Electric Pump Equipment Water Treatment Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C32,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M33*CIAC!Q33","v":0},null,0]
[21,null,720021,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C33,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Electric Pump Equipment Trans Dist"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C33,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M34*CIAC!Q34","v":0},null,0]
[22,null,720022,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C34,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Water Treatment Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C34,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M35*CIAC!Q35","v":0},null,0]
[23,null,720023,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C35,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Dist Resv and S"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C35,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M36*CIAC!Q36","v":0},null,0]
[24,null,720024,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C36,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Trans and Distr Mains"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C36,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M37*CIAC!Q37","v":0},null,0]
[25,null,720025,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C37,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Service Lines"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C37,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M38*CIAC!Q38","v":0},null,0]
[26,null,720026,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C38,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Meters"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C38,'Linked TB'!C:C)","v":-1871.8300000000002},null,1.1575000000002547,null,-1870.6724999999999,null,{"$f":"+CIAC!M39*CIAC!Q39","v":0},null,-1870.6724999999999]
[27,null,720027,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C39,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Meter Installations"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C39,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M40*CIAC!Q40","v":0},null,0]
[28,null,720028,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C40,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Hydrants"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C40,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M41*CIAC!Q41","v":0},null,0]
[29,null,720029,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C41,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Backflow Prevent D"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C41,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M42*CIAC!Q42","v":0},null,0]
[30,null,720030,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C42,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Collecting Reservo"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C42,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M43*CIAC!Q43","v":0},null,0]
[31,null,720031,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C43,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Lake, River, Other"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C43,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M44*CIAC!Q44","v":0},null,0]
[32,null,720032,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C44,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Office Structure"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C44,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M45*CIAC!Q45","v":0},null,0]
[33,null,720033,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C45,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Office Furniture/Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C45,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M46*CIAC!Q46","v":0},null,0]
[34,null,720034,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C46,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Misc Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C46,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M47*CIAC!Q47","v":0},null,0]
[35,null,720035,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C47,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Other Tangible Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C47,'Linked TB'!C:C)","v":-2994.81},null,-3.0045340000001488,null,-2997.8145340000001,null,{"$f":"+CIAC!M48*CIAC!Q48","v":0},null,-2997.8145340000001]
[36,null,720036,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C48,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Tap Fee"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C48,'Linked TB'!C:C)","v":-5339.57},null,-23.177500000000691,null,-5362.7475000000004,null,{"$f":"+CIAC!M49*CIAC!Q49","v":0},null,-5362.7475000000004]
[37,null,720037,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C49,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Management Fee"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C49,'Linked TB'!C:C)","v":-30.990000000000002},null,-7.5000000000002842E-3,null,-30.997500000000002,null,{"$f":"+CIAC!M50*CIAC!Q50","v":0},null,-30.997500000000002]
[38,null,720038,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C50,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Line Ext Fee"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C50,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M51*CIAC!Q51","v":0},null,0]
[39,null,720039,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C51,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Res Cap Fee"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C51,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M52*CIAC!Q52","v":0},null,0]
[40,null,720040,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C52,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Plant Mod Fee"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C52,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M53*CIAC!Q53","v":0},null,0]
[41,null,720041,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C53,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Plant Meter Fee"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C53,'Linked TB'!C:C)","v":-93.78},null,-1.2499999999988631E-3,null,-93.78125,null,{"$f":"+CIAC!M54*CIAC!Q54","v":0},null,-93.78125]
[42,null,720042,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C54,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Sewer Force Main"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C54,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M55*CIAC!Q55","v":0},null,0]
[43,null,720043,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C55,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Sewer Gravity Main"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C55,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M56*CIAC!Q56","v":0},null,0]
[44,null,720044,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C56,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Manholes"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C56,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M57*CIAC!Q57","v":0},null,0]
[45,null,720045,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C57,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Special Coll Struc"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C57,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M58*CIAC!Q58","v":0},null,0]
[46,null,720046,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C58,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Service to Customers"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C58,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M59*CIAC!Q59","v":0},null,0]
[47,null,720047,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C59,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Flow Measure Devices"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C59,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M60*CIAC!Q60","v":0},null,0]
[48,null,720048,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C60,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Flow Measure Install"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C60,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M61*CIAC!Q61","v":0},null,0]
[49,null,720049,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C61,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Pump Equipment Pump Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C61,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M62*CIAC!Q62","v":0},null,0]
[50,null,720050,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C62,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Pump Equipment Reclaim Water"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C62,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M63*CIAC!Q63","v":0},null,0]
[51,null,720051,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C63,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Pump Equipment Reclaim Dist"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C63,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M64*CIAC!Q64","v":0},null,0]
[52,null,720052,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C64,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Laboratory Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C64,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M65*CIAC!Q65","v":0},null,0]
[53,null,720053,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C65,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Treatment/Disp Equipment Lagoon"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C65,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M66*CIAC!Q66","v":0},null,0]
[54,null,720054,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C66,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Treatment/Disp Equipment Treatment Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C66,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M67*CIAC!Q67","v":0},null,0]
[55,null,720055,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C67,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Treatment/Disp Equipment Reclaim WTP"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C67,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M68*CIAC!Q68","v":0},null,0]
[56,null,720056,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C68,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Sewer Treatment Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C68,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M69*CIAC!Q69","v":0},null,0]
[57,null,720057,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C69,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Outfall Lines"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C69,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M70*CIAC!Q70","v":0},null,0]
[58,null,720058,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C70,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Stores Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C70,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M71*CIAC!Q71","v":0},null,0]
[59,null,720059,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C71,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Power Operated Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C71,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M72*CIAC!Q72","v":0},null,0]
[60,null,720060,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C72,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Communication Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C72,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M73*CIAC!Q73","v":0},null,0]
[61,null,720061,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C73,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Reuse Services"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C73,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M74*CIAC!Q74","v":0},null,0]
[62,null,720062,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C74,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Reuse Dist Reservoir"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C74,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M75*CIAC!Q75","v":0},null,0]
[63,null,720063,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C75,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Reuse Transmission"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C75,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M76*CIAC!Q76","v":0},null,0]
[64,null,720064,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C76,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Capital"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C76,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M77*CIAC!Q77","v":0},null,0]
[65,null,720065,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C77,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Commercial Concession"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C77,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M78*CIAC!Q78","v":0},null,0]
[66,null,720066,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C78,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Developer"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C78,'Linked TB'!C:C)","v":0},null,{"$f":"+K78-G78","v":0},null,0,null,{"$f":"+CIAC!M79*CIAC!Q79","v":0},null,{"$f":"+M78+K78","v":0}]
[{"$f":"A78+1","v":67},null,720067,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C79,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Post Oct 97"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C79,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M80*CIAC!Q80","v":0},null,0]
[68,null,720068,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C80,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - New (Taxable)N"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C80,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M81*CIAC!Q81","v":0},null,0]
[69,null,720069,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C81,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Old-10 Year (Taxable)"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C81,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M82*CIAC!Q82","v":0},null,0]
[70,null,720070,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C82,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Old Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C82,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M83*CIAC!Q83","v":0},null,0]
[71,null,720071,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C83,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Estimates Only"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C83,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M84*CIAC!Q84","v":0},null,0]
[72,null,720072,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C84,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Unallocated - Non-taxable"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C84,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M85*CIAC!Q85","v":0},null,0]
[73,null,720073,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C85,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Unallocated - Taxable"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C85,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M86*CIAC!Q86","v":0},null,0]
[74,null,720074,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C86,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Utility Reloc/Non-taxable"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C86,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M87*CIAC!Q87","v":0},null,0]
[75,null,720075,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C87,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Utility Reloc/Taxable"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C87,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M88*CIAC!Q88","v":0},null,0]
[76,null,720076,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C88,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Residential"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C88,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M89*CIAC!Q89","v":0},null,0]
[77,null,720077,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C89,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Concession CIAC ETS/DPS - SC"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C89,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M90*CIAC!Q90","v":0},null,0]
[78,null,720078,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C90,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - BC Hydro Grant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C90,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M91*CIAC!Q91","v":0},null,0]
[79,null,720079,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C91,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Land"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C91,'Linked TB'!C:C)","v":0},null,0,null,0,null,{"$f":"+CIAC!M92*CIAC!Q92","v":0},null,0]
[{"$f":"A91+1","v":80},null,null,null,"Total Water CIAC Amort Expense",null,{"$f":"SUM(G13:G91)","v":-10330.98},null,{"$f":"SUM(I13:I91)","v":-25.033284000000585},null,{"$f":"SUM(K13:K91)","v":-10356.013283999999},null,{"$f":"SUM(M13:M91)","v":0},null,-10356.013283999999]
[]
[]
[null,null,null,null,{"$f":"'Plant in Service'!E142","v":"00:00:00"}]
[{"$f":"A11","v":"Line No"},null,{"$f":"C11","v":"Account"},null,{"$f":"E11","v":"Description"},null,{"$f":"G11","v":"Base Period - Actual"},null,{"$f":"I11","v":"Base Period - Estimated"},null,{"$f":"K11","v":"Total Base Period"},null,{"$f":"M11","v":"Forecast Period Adjustment"},null,{"$f":"O11","v":"Total Forecast Period -Present Rates"}]
[null,null,null,null,null,null,{"$f":"G12","v":"[A]"},null,{"$f":"I12","v":"[B]"},null,{"$f":"K12","v":"[C]"},null,{"$f":"M12","v":"[D]"},null,{"$f":"O12","v":"[E]"}]
[{"$f":"A92+1","v":81},null,720001,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C98,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Organization"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C98,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C98,'Linked TB'!H:H)","v":0},null,{"$f":"G98+I98","v":0},null,{"$f":"+CIAC!M183*CIAC!Q183","v":0},null,{"$f":"+M98+K98","v":0}]
[{"$f":"A98+1","v":82},null,720002,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C99,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Franchises"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C99,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C99,'Linked TB'!H:H)","v":0},null,{"$f":"G99+I99","v":0},null,{"$f":"+CIAC!M184*CIAC!Q184","v":0},null,0]
[{"$f":"A99+1","v":83},null,720003,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C100,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Structure/Improvement Src Supply"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C100,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C100,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M185*CIAC!Q185","v":0},null,0]
[84,null,720004,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C101,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Structure/Improvement WTP"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C101,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C101,'Linked TB'!H:H)","v":0},null,{"$f":"G101+I101","v":0},null,{"$f":"+CIAC!M186*CIAC!Q186","v":0},null,0]
[85,null,720005,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C102,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Structure/Improvement Trans Dist"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C102,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C102,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M187*CIAC!Q187","v":0},null,0]
[86,null,720006,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C103,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Structure/Improvement Coll Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C103,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C103,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M188*CIAC!Q188","v":0},null,0]
[87,null,720007,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C104,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Structure/Improvement Pump Plant Ls"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C104,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C104,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M189*CIAC!Q189","v":0},null,0]
[88,null,720008,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C105,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Structure/Improvement Treat Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C105,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C105,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M190*CIAC!Q190","v":0},null,0]
[89,null,720009,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C106,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Structure/Improvement Reclaim Dist"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C106,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C106,'Linked TB'!H:H)","v":0},null,{"$f":"G106+I106","v":0},null,{"$f":"+CIAC!M191*CIAC!Q191","v":0},null,0]
[90,null,720010,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C107,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Structure/Improvement Reclaim WTP"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C107,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C107,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M192*CIAC!Q192","v":0},null,0]
[{"$f":"A107+1","v":91},null,720011,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C108,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Structure/Improvement Generator Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C108,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C108,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M193*CIAC!Q193","v":0},null,0]
[92,null,720012,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C109,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Power Generator Equipment COLL Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C109,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C109,'Linked TB'!H:H)","v":0},null,{"$f":"G109+I109","v":0},null,{"$f":"+CIAC!M194*CIAC!Q194","v":0},null,0]
[93,null,720013,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C110,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Power Generator Equipment Treatment Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C110,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C110,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M195*CIAC!Q195","v":0},null,0]
[94,null,720014,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C111,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Power Generator Equipment Reclaim WTP"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C111,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C111,'Linked TB'!H:H)","v":0},null,{"$f":"G111+I111","v":0},null,{"$f":"+CIAC!M196*CIAC!Q196","v":0},null,0]
[95,null,720015,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C112,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Power Generator Equipment Reclaim Dist"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C112,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C112,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M197*CIAC!Q197","v":0},null,0]
[96,null,720016,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C113,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Power Generator Equipment Pump Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C113,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C113,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M198*CIAC!Q198","v":0},null,0]
[97,null,720017,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C114,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Wells and Springs"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C114,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C114,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M199*CIAC!Q199","v":0},null,0]
[98,null,720018,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C115,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Supply Mains"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C115,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C115,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M200*CIAC!Q200","v":0},null,0]
[99,null,720019,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C116,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Electric Pump Equipment Src Pump"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C116,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C116,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M201*CIAC!Q201","v":0},null,0]
[100,null,720020,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C117,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Electric Pump Equipment Water Treatment Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C117,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C117,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M202*CIAC!Q202","v":0},null,0]
[101,null,720021,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C118,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Electric Pump Equipment Trans Dist"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C118,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C118,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M203*CIAC!Q203","v":0},null,0]
[102,null,720022,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C119,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Water Treatment Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C119,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C119,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M204*CIAC!Q204","v":0},null,0]
[103,null,720023,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C120,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Dist Resv and S"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C120,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C120,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M205*CIAC!Q205","v":0},null,0]
[104,null,720024,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C121,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Trans and Distr Mains"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C121,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C121,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M206*CIAC!Q206","v":0},null,0]
[105,null,720025,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C122,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Service Lines"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C122,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C122,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M207*CIAC!Q207","v":0},null,0]
[106,null,720026,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C123,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Meters"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C123,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C123,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M208*CIAC!Q208","v":0},null,0]
[107,null,720027,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C124,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Meter Installations"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C124,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C124,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M209*CIAC!Q209","v":0},null,0]
[108,null,720028,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C125,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Hydrants"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C125,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C125,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M210*CIAC!Q210","v":0},null,0]
[109,null,720029,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C126,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Backflow Prevent D"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C126,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C126,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M211*CIAC!Q211","v":0},null,0]
[110,null,720030,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C127,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Collecting Reservo"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C127,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C127,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M212*CIAC!Q212","v":0},null,0]
[111,null,720031,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C128,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Lake, River, Other"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C128,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C128,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M213*CIAC!Q213","v":0},null,0]
[112,null,720032,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C129,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Office Structure"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C129,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C129,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M214*CIAC!Q214","v":0},null,0]
[113,null,720033,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C130,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Office Furniture/Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C130,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C130,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M215*CIAC!Q215","v":0},null,0]
[114,null,720034,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C131,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Misc Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C131,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C131,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M216*CIAC!Q216","v":0},null,0]
[115,null,720035,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C132,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Other Tangible Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C132,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C132,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M217*CIAC!Q217","v":0},null,0]
[116,null,720036,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C133,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Tap Fee"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C133,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C133,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M218*CIAC!Q218","v":0},null,0]
[117,null,720037,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C134,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Management Fee"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C134,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C134,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M219*CIAC!Q219","v":0},null,0]
[118,null,720038,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C135,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Line Ext Fee"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C135,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C135,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M220*CIAC!Q220","v":0},null,0]
[119,null,720039,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C136,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Res Cap Fee"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C136,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C136,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M221*CIAC!Q221","v":0},null,0]
[120,null,720040,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C137,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Plant Mod Fee"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C137,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C137,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M222*CIAC!Q222","v":0},null,0]
[121,null,720041,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C138,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Plant Meter Fee"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C138,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C138,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M223*CIAC!Q223","v":0},null,0]
[122,null,720042,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C139,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Sewer Force Main"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C139,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C139,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M224*CIAC!Q224","v":0},null,0]
[123,null,720043,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C140,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Sewer Gravity Main"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C140,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C140,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M225*CIAC!Q225","v":0},null,0]
[124,null,720044,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C141,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Manholes"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C141,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C141,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M226*CIAC!Q226","v":0},null,0]
[125,null,720045,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C142,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Special Coll Struc"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C142,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C142,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M227*CIAC!Q227","v":0},null,0]
[126,null,720046,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C143,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Service to Customers"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C143,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C143,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M228*CIAC!Q228","v":0},null,0]
[127,null,720047,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C144,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Flow Measure Devices"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C144,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C144,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M229*CIAC!Q229","v":0},null,0]
[128,null,720048,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C145,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Flow Measure Install"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C145,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C145,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M230*CIAC!Q230","v":0},null,0]
[129,null,720049,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C146,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Pump Equipment Pump Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C146,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C146,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M231*CIAC!Q231","v":0},null,0]
[130,null,720050,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C147,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Pump Equipment Reclaim Water"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C147,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C147,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M232*CIAC!Q232","v":0},null,0]
[131,null,720051,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C148,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Pump Equipment Reclaim Dist"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C148,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C148,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M233*CIAC!Q233","v":0},null,0]
[132,null,720052,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C149,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Laboratory Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C149,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C149,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M234*CIAC!Q234","v":0},null,0]
[133,null,720053,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C150,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Treatment/Disp Equipment Lagoon"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C150,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C150,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M235*CIAC!Q235","v":0},null,0]
[134,null,720054,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C151,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Treatment/Disp Equipment Treatment Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C151,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C151,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M236*CIAC!Q236","v":0},null,0]
[135,null,720055,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C152,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Treatment/Disp Equipment Reclaim WTP"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C152,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C152,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M237*CIAC!Q237","v":0},null,0]
[136,null,720056,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C153,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Sewer Treatment Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C153,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C153,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M238*CIAC!Q238","v":0},null,0]
[137,null,720057,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C154,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Outfall Lines"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C154,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C154,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M239*CIAC!Q239","v":0},null,0]
[138,null,720058,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C155,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Stores Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C155,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C155,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M240*CIAC!Q240","v":0},null,0]
[139,null,720059,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C156,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Power Operated Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C156,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C156,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M241*CIAC!Q241","v":0},null,0]
[140,null,720060,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C157,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Communication Equipment"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C157,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C157,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M242*CIAC!Q242","v":0},null,0]
[141,null,720061,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C158,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Reuse Services"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C158,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C158,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M243*CIAC!Q243","v":0},null,0]
[142,null,720062,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C159,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Reuse Dist Reservoir"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C159,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C159,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M244*CIAC!Q244","v":0},null,0]
[143,null,720063,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C160,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Reuse Transmission"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C160,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C160,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M245*CIAC!Q245","v":0},null,0]
[144,null,720064,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C161,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Capital"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C161,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C161,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M246*CIAC!Q246","v":0},null,0]
[145,null,720065,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C162,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Commercial Concession"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C162,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C162,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M247*CIAC!Q247","v":0},null,{"$f":"+M162+K162","v":0}]
[146,null,720066,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C163,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Developer"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C163,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C163,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M248*CIAC!Q248","v":0},null,0]
[{"$f":"A163+1","v":147},null,720067,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C164,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Post Oct 97"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C164,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C164,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M249*CIAC!Q249","v":0},null,0]
[148,null,720068,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C165,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - New (Taxable)N"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C165,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C165,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M250*CIAC!Q250","v":0},null,0]
[149,null,720069,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C166,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Old-10 Year (Taxable)"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C166,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C166,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M251*CIAC!Q251","v":0},null,0]
[150,null,720070,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C167,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Old Plant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C167,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C167,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M252*CIAC!Q252","v":0},null,0]
[151,null,720071,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C168,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Estimates Only"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C168,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C168,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M253*CIAC!Q253","v":0},null,0]
[152,null,720072,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C169,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Unallocated - Non-taxable"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C169,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C169,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M254*CIAC!Q254","v":0},null,0]
[153,null,720073,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C170,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Unallocated - Taxable"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C170,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C170,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M255*CIAC!Q255","v":0},null,0]
[154,null,720074,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C171,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Utility Reloc/Non-taxable"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C171,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C171,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M256*CIAC!Q256","v":0},null,0]
[155,null,720075,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C172,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Utility Reloc/Taxable"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C172,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C172,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M257*CIAC!Q257","v":0},null,0]
[156,null,720076,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C173,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Residential"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C173,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C173,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M258*CIAC!Q258","v":0},null,0]
[157,null,720077,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C174,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Concession CIAC ETS/DPS - SC"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C174,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C174,'Linked TB'!H:H)","v":0},null,0,null,{"$f":"+CIAC!M259*CIAC!Q259","v":0},null,0]
[158,null,720078,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C175,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - BC Hydro Grant"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C175,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C175,'Linked TB'!H:H)","v":0},null,{"$f":"G175+I175","v":0},null,{"$f":"+CIAC!M260*CIAC!Q260","v":0},null,0]
[159,null,720079,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C176,'Linked TB'!A:A,0),0),0)","v":"Amort CIAC - Land"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C176,'Linked TB'!D:D)","v":0},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C176,'Linked TB'!H:H)","v":0},null,{"$f":"G176+I176","v":0},null,{"$f":"+CIAC!M261*CIAC!Q261","v":0},null,0]
[160,null,null,null,"Total Sewer CIAC Amort Expense",null,{"$f":"SUM(G98:G176)","v":0},null,{"$f":"SUM(I98:I176)","v":0},null,{"$f":"SUM(K98:K176)","v":0},null,{"$f":"SUM(M98:M176)","v":0},null,0]
[]
[]
[]
["Column Calculations:"]
[{"$f":"+'Cash Working Capital'!$A$37","v":"[A]- Company's ledger amounts for Base Period through September 30, 2022"}]
[{"$f":"+'Cash Working Capital'!$A$38","v":"[B]- Company's adjustments for Base Period at September 30, 2022"}]
[{"$f":"+'Cash Working Capital'!$A$39","v":"[C]- Sum of Column [A] & [B]"}]
[{"$f":"+'Cash Working Capital'!$A$40","v":"[D]- Difference of Columns [C] & [E]"}]
[{"$f":"+'Cash Working Capital'!$A$41","v":"[E]- Company's forecast for the twelve months ended December 31, 2023"}]

{"sheet":"TOTI","index":62,"n_rows":39,"n_cols":22,"rows_kept":39,"cut":false,"hidden":false,"merged":[]}
[{"$f":"'ITC Amortization'!A1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Index!B58","v":"Exhibit 29.22"}]
[{"$f":"'ITC Amortization'!A2","v":"Case No. 2022-00147"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Updated thru 9/30/2022"]
[{"$f":"'ITC Amortization'!A3","v":"Rate Case Schedules"}]
[{"$f":"'ITC Amortization'!A4","v":"Base Period: September 30, 2022"}]
[{"$f":"'ITC Amortization'!A5","v":"Forecast Period:  December 31, 2023"}]
[]
[]
["Taxes other than Income (TOTI)"]
[]
[]
["Line No.",null," Account",null,"Description",null,{"$f":"'Office Utilities'!G11","v":"Base Period - Actual"},null,{"$f":"'Office Utilities'!I11","v":"Base Period - Estimated"},null,{"$f":"'Office Utilities'!K11","v":"Total Base Period"},null,{"$f":"'Office Utilities'!M11","v":"Forecast Period Adjustment"},null,{"$f":"'Office Utilities'!O11","v":"Total Forecast Period -Present Rates"}]
[null,null,null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[D]",null,"[E]"]
[1,null,641100,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C13,'Linked TB'!A:A,0),0),0)","v":"FICA"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C13,'Linked TB'!C:C)","v":52521.41},null,null,null,{"$f":"G13+I13","v":52521.41},null,{"$f":"O13-K13","v":16327.43784859094},null,68848.847848590944,"Exhibit 29 Schedule B"]
[{"$f":"A13+1","v":2},null,641200,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C14,'Linked TB'!A:A,0),0),0)","v":"Payroll Tax"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C14,'Linked TB'!C:C)","v":0},null,null,null,{"$f":"G14+I14","v":0},null,{"$f":"O14-K14","v":0},null,0]
[{"$f":"A14+1","v":3},null,641300,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C15,'Linked TB'!A:A,0),0),0)","v":"Employer Health Tax"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C15,'Linked TB'!C:C)","v":0},null,null,null,0,null,0,null,0]
[4,null,642100,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C16,'Linked TB'!A:A,0),0),0)","v":"Federal Unemployment Tax"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C16,'Linked TB'!C:C)","v":581.5200000000001},null,null,null,581.5200000000001,null,0.20510063670781165,null,581.72510063670791,"Exhibit 29 Schedule B"]
[5,null,642200,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C17,'Linked TB'!A:A,0),0),0)","v":"State Unemployment Tax"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C17,'Linked TB'!C:C)","v":1457.4599999999998},null,null,null,1457.4599999999998,null,216.88202830193495,null,1674.3420283019348,"Exhibit 29 Schedule B"]
[6,null,642300,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C18,'Linked TB'!A:A,0),0),0)","v":"Other Payroll Taxes"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C18,'Linked TB'!C:C)","v":0},null,null,null,0,null,0,null,{"$f":"VLOOKUP($C18,'Adaptive details'!$A:$BY,53,FALSE)","v":0}]
[7,null,null,null,"Total Water Payroll Taxes",null,{"$f":"SUM(G13:G18)","v":54560.39},null,{"$f":"SUM(I13:I18)","v":0},null,{"$f":"SUM(K13:K18)","v":54560.39},null,{"$f":"SUM(M13:M18)","v":16544.524977529582},null,{"$f":"+K19+M19","v":71104.914977529581}]
[]
[{"$f":"A19+1","v":8},null,643100,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C21,'Linked TB'!A:A,0),0),0)","v":"Franchise Taxes"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C21,'Linked TB'!C:C)","v":0},null,null,null,{"$f":"G21+I21","v":0},null,{"$f":"O21-K21","v":0},null,{"$f":"VLOOKUP($C21,'Adaptive details'!$A:$BY,53,FALSE)","v":0},null,null,null,null,"Real Estate Tax Calculation:"]
[9,null,643200,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C22,'Linked TB'!A:A,0),0),0)","v":"Gross Receipts Taxes"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C22,'Linked TB'!C:C)","v":0},null,null,null,0,null,0,null,{"$f":"VLOOKUP($C22,'Adaptive details'!$A:$BY,53,FALSE)","v":0}]
[10,null,643300,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C23,'Linked TB'!A:A,0),0),0)","v":"Personal Property Taxes"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C23,'Linked TB'!C:C)","v":46914.259999999995},null,null,null,{"$f":"G23","v":46914.259999999995},null,-46914.259999999995,null,0,null,null,null,null,"2020 NBV","2021 tax bills","Ratio"]
[{"$f":"A23+1","v":11},null,643400,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C24,'Linked TB'!A:A,0),0),0)","v":"Real Estate Taxes"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C24,'Linked TB'!C:C)","v":61256.119999999995},null,null,null,{"$f":"G24","v":61256.119999999995},null,55337.722141247825,null,{"$f":"+U30","v":116593.84214124782},"see calc at right",null,null,null,{"$f":"13639094-6683645","v":6955449},{"$f":"14222.05+72867.05+27189.32","v":114278.42000000001},{"$f":"+U24/T24","v":1.6430056492398981E-2}]
[12,null,643500,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C25,'Linked TB'!A:A,0),0),0)","v":"Sales And Use Taxes"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C25,'Linked TB'!C:C)","v":0},null,null,null,{"$f":"G25","v":0},null,0,null,{"$f":"VLOOKUP($C25,'Adaptive details'!$A:$BY,53,FALSE)","v":0},null,null,null,null,"from annual rpt","see bills"]
[13,null,643600,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C26,'Linked TB'!A:A,0),0),0)","v":"Utility/Commission Taxes"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C26,'Linked TB'!C:C)","v":4995.09},null,null,null,{"$f":"G26","v":4995.09},null,6321.5240000000013,null,{"$f":"+Revenue!M14*'Cap Structure & Cost of Debt'!$E$28+G26","v":11316.614000000001},null,null,null,null,"2021 NBV","2022 tax bills","Ratio"]
[14,null,643700,null,{"$f":"IFERROR(INDEX('Linked TB'!B:B,MATCH(C27,'Linked TB'!A:A,0),0),0)","v":"Other General Taxes"},null,{"$f":"SUMIF('Linked TB'!$A:$A,$C27,'Linked TB'!C:C)","v":19230.559999999969},null,null,null,{"$f":"G27","v":19230.559999999969},null,-19230.559999999969,null,{"$f":"VLOOKUP($C27,'Adaptive details'!$A:$BY,53,FALSE)","v":0},null,null,null,null,6893198,{"$f":"+T27*V27","v":113255.63255329167},{"$f":"+V24","v":1.6430056492398981E-2}]
[15,null,null,null,"Total Property and Other Tax Expense",null,{"$f":"SUM(G21:G27)","v":132396.02999999997},null,{"$f":"SUM(I21:I27)","v":0},null,{"$f":"SUM(K21:K27)","v":132396.02999999997},null,{"$f":"SUM(M21:M27)","v":-4485.5738587521373},null,{"$f":"+K28+M28","v":127910.45614124784},null,null,null,null,"from annual rpt"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022 NBV","2023 tax bills","Ratio"]
[{"$f":"A28+1","v":16},null,null,null,"Total TOTI - Water (L7 + L15)",null,{"$f":"G19+G28","v":186956.41999999998},null,{"$f":"I19+I28","v":0},null,{"$f":"K19+K28","v":186956.41999999998},null,{"$f":"M19+M28","v":12058.951118777444},null,{"$f":"O19+O28","v":199015.37111877743},null,null,null,null,7096375,{"$f":"+T30*V30","v":116593.84214124782},{"$f":"+V24","v":1.6430056492398981E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"See Exh 28 Sch A"]
[]
[]
["Column Calculations:"]
[{"$f":"+'Cash Working Capital'!$A$37","v":"[A]- Company's ledger amounts for Base Period through September 30, 2022"}]
[{"$f":"+'Cash Working Capital'!$A$38","v":"[B]- Company's adjustments for Base Period at September 30, 2022"}]
[{"$f":"+'Cash Working Capital'!$A$39","v":"[C]- Sum of Column [A] & [B]"}]
[{"$f":"+'Cash Working Capital'!$A$40","v":"[D]- Difference of Columns [C] & [E]"}]
[{"$f":"+'Cash Working Capital'!$A$41","v":"[E]- Company's forecast for the twelve months ended December 31, 2023"}]

{"sheet":"Income Taxes","index":63,"n_rows":67,"n_cols":15,"rows_kept":67,"cut":false,"hidden":false,"merged":[]}
[{"$f":"TOTI!A1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"Index!B59","v":"Exhibit 29.23"}]
[{"$f":"TOTI!A2","v":"Case No. 2022-00147"},null,null,null,null,null,null,null,null,null,null,null,"Updated thru 9/30/2022"]
[{"$f":"TOTI!A3","v":"Rate Case Schedules"}]
[{"$f":"TOTI!A4","v":"Base Period: September 30, 2022"}]
[{"$f":"TOTI!A5","v":"Forecast Period:  December 31, 2023"}]
[]
[]
["Income Taxes"]
[]
[]
["Line No",null,"Description",null,"Base Period",null,"Forecast Period Adjustment",null,"Forecast Period - Present Rates",null,"Proposed Increase",null,"Forecast Period After Increase"]
[null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[D]",null,"[E]"]
[1,null,"Operating Revenues",null,{"$f":"'Income Statement'!I77","v":3176941.6099999994},null,{"$f":"+I13-E13","v":-101762.44374314696},null,{"$f":"'Income Statement'!M77","v":3075179.1662568524},null,{"$f":"M13-I13","v":974973.38796090055},null,{"$f":"'Gross Revenue Requirement'!I28","v":4050152.554217753},null,{"$f":"+K13/I13","v":0.31704604357984473}]
[]
[{"$f":"+A13+1","v":2},null,"Operating Deductions:"]
[{"$f":"A15+1","v":3},null,"Maintenance expenses",null,{"$f":"'Income Statement'!I91","v":628429.34},null,{"$f":"+I16-E16","v":-164156.93318181823},null,{"$f":"'Income Statement'!M91","v":464272.40681818174},null,null,null,{"$f":"I16+K16","v":464272.40681818174}]
[4,null,"General expenses",null,{"$f":"'Income Statement'!I103","v":2085973.62},null,{"$f":"+I17-E17","v":170246.27604378527},null,{"$f":"'Income Statement'!M103","v":2256219.8960437854},null,null,null,2256219.8960437854]
[5,null,"Depreciation expense",null,{"$f":"'Income Statement'!I105","v":387096.81249300018},null,30488.829163339164,null,{"$f":"'Income Statement'!M105","v":417585.64165633934},null,null,null,417585.64165633934]
[6,null,"Amortization of PAA",null,{"$f":"'Income Statement'!I106","v":-3660.49},null,0,null,{"$f":"'Income Statement'!M106","v":-3660.49},null,null,null,-3660.49]
[7,null,"TOTI",null,{"$f":"SUM('Income Statement'!I107:I113)","v":186956.41999999995},null,12058.951118777448,null,{"$f":"SUM('Income Statement'!M107:M113)","v":199015.3711187774},null,{"$f":"'Gross Revenue Requirement'!K28-I20+'Income Statement'!Q107+'Income Statement'!Q110+'Income Statement'!Q113","v":-3216.3040000000037},null,195799.0671187774]
[{"$f":"A20+1","v":8},null,"Amortization of CIAC",null,{"$f":"'Income Statement'!I117","v":-10356.013284000001},null,0,null,{"$f":"'Income Statement'!M117","v":-10356.013284000001},null,null,null,-10356.013284000001]
[9,null,"Interest expense",null,{"$f":"+'Rate Base'!I66*'Required Return'!K14","v":182700.71892803058},null,-75.130660997092491,null,{"$f":"+'Rate Base'!M66*'Required Return'!K20","v":182625.58826703348},null,{"$f":"M22-I22","v":0},null,{"$f":"+'Rate Base'!Q66*'Required Return'!K26","v":182625.58826703348}]
[null,null,"",null,null,null,null,null,null,null,{"$f":"PROPER(C23)","v":""}]
[{"$f":"A22+1","v":10},null,"Total Operating Deductions",null,{"$f":"SUM(E16:E22)","v":3457140.4081370304},null,{"$f":"SUM(G16:G22)","v":48561.992483086564},null,{"$f":"SUM(I16:I22)","v":3505702.4006201169},null,{"$f":"SUM(K16:K22)","v":-3216.3040000000037},null,{"$f":"SUM(M16:M22)","v":3502486.0966201168}]
[]
[{"$f":"A24+1","v":11},null,"Taxable Income State (Line 1 minus Line 10)",null,{"$f":"E13-E24","v":-280198.79813703103},null,{"$f":"G13-G24","v":-150324.43622623352},null,{"$f":"I13-I24","v":-430523.2343632644},null,{"$f":"K13-K24","v":978189.69196090056},null,{"$f":"M13-M24","v":547666.45759763615}]
[{"$f":"A26+1","v":12},null,"State Income Tax (Line 11 multiplied by 5%)",null,{"$f":"E26*5%","v":-14009.939906851552},null,{"$f":"G26*5%","v":-7516.221811311676},null,{"$f":"I26*5%","v":-21526.161718163221},null,{"$f":"M27-I27","v":48909.484598045034},null,{"$f":"M26*5%","v":27383.322879881809}]
[]
[{"$f":"A27+1","v":13},null,"Federal Taxable Income ( Line 11 minus Line 12)",null,{"$f":"E26-E27","v":-266188.85823017947},null,{"$f":"G26-G27","v":-142808.21441492185},null,{"$f":"I26-I27","v":-408997.07264510117},null,{"$f":"K26-K27","v":929280.20736285555},null,{"$f":"M26-M27","v":520283.13471775432}]
[{"$f":"A29+1","v":14},null,"Federal Income Tax (Line 13 mulitplied by 21%)",null,{"$f":"E29*21%","v":-55899.660228337685},null,{"$f":"G29*21%","v":-29989.725027133587},null,{"$f":"I29*21%","v":-85889.38525547125},null,{"$f":"M30-I30","v":195148.84354619967},null,{"$f":"M29*21%","v":109259.45829072841}]
[]
[{"$f":"A30+1","v":15},null,"Net Amount (Line 13 minus Line 14) ",null,{"$f":"E29-E30","v":-210289.19800184178},null,{"$f":"G29-G30","v":-112818.48938778826},null,{"$f":"I29-I30","v":-323107.68738962989},null,{"$f":"M32-I32","v":734131.36381665582},null,{"$f":"M29-M30","v":411023.67642702593}]
[{"$f":"A32+1","v":16},null,"Add: Interest Expense ",null,{"$f":"+E22","v":182700.71892803058},null,{"$f":"+G22","v":-75.130660997092491},null,{"$f":"+I22","v":182625.58826703348},null,{"$f":"M33-I33","v":0},null,{"$f":"+M22","v":182625.58826703348}]
[]
[{"$f":"A33+1","v":17},null,"Net Income for Return",null,{"$f":"SUM(E32:E33)","v":-27588.479073811206},null,{"$f":"SUM(G32:G33)","v":-112893.62004878535},null,{"$f":"SUM(I32:I33)","v":-140482.09912259641},null,{"$f":"K32+K33","v":734131.36381665582},null,{"$f":"SUM(M32:M33)","v":593649.26469405938},null,{"$f":"+M35-'Required Return'!M28","v":8.3163625095039606E-4}]
[]
[]
[null,null,{"$f":"'Plant in Service'!E142","v":"00:00:00"}]
["Line No",null,"Description",null,{"$f":"E11","v":"Base Period"},null,null,null,null,null,{"$f":"K11","v":"Proposed Increase"},null,{"$f":"M11","v":"Forecast Period After Increase"}]
[null,null,null,null,"[A]",null,null,null,null,null,"[B]",null,"[C]"]
[{"$f":"A35+1","v":18},null,"Operating Revenues",null,{"$f":"'Income Statement'!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"M41-E41","v":{"$error":"#REF!"}},null,{"$f":"'Gross Revenue Requirement'!#REF!","v":{"$error":"#REF!"}}]
[]
[{"$f":"A41+1","v":19},null,"Operating Deductions:"]
[{"$f":"A43+1","v":20},null,"Maintenance expenses",null,{"$f":"'Income Statement'!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,{"$f":"E44+K44","v":{"$error":"#REF!"}}]
[21,null,"General expenses",null,{"$f":"'Income Statement'!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,{"$f":"E45+K45","v":{"$error":"#REF!"}}]
[22,null,"Depreciation expense",null,{"$f":"'Income Statement'!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,{"$error":"#REF!"}]
[23,null,"Amortization of PAA",null,{"$f":"'Income Statement'!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,{"$error":"#REF!"}]
[24,null,"TOTI",null,{"$f":"SUM('Income Statement'!#REF!)","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"'Gross Revenue Requirement'!#REF!-E48+'Income Statement'!#REF!+'Income Statement'!#REF!+'Income Statement'!#REF!","v":{"$error":"#REF!"}},null,{"$error":"#REF!"}]
[25,null,"Amortization of CIAC",null,{"$f":"'Income Statement'!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,{"$error":"#REF!"}]
[26,null,"Interest expense",null,{"$f":"+'Rate Base'!M100*'Required Return'!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"M50-E50","v":{"$error":"#REF!"}},null,{"$f":"'Required Return'!#REF!","v":{"$error":"#REF!"}}]
[null,null,""]
[{"$f":"A50+1","v":27},null,"Total Operating Deductions",null,{"$f":"SUM(E44:E50)","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"SUM(K44:K50)","v":{"$error":"#REF!"}},null,{"$f":"E52+K52","v":{"$error":"#REF!"}}]
[]
[{"$f":"+A52+1","v":28},null,"Federal Taxable Income (Line 16 minus Line 25)",null,{"$f":"+E41-E52","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"+K41-K52","v":{"$error":"#REF!"}},null,{"$f":"+M41-M52","v":{"$error":"#REF!"}}]
[]
[{"$f":"A54+1","v":29},null,"Federal Income Tax (Line 26 mulitplied by 21%)",null,{"$f":"E54*21%","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"M56-E56","v":{"$error":"#REF!"}},null,{"$f":"M54*21%","v":{"$error":"#REF!"}}]
[]
[{"$f":"A56+1","v":30},null,"Net Amount (Line 26 minus Line 27) ",null,{"$f":"E54-E56","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"K54-K56","v":{"$error":"#REF!"}},null,{"$f":"M54-M56","v":{"$error":"#REF!"}},null,{"$f":"+M58-'Required Return'!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"A58+1","v":31},null,"Add: Interest Expense",null,{"$f":"E50","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"M59-E59","v":{"$error":"#REF!"}},null,{"$f":"M50","v":{"$error":"#REF!"}}]
[]
[{"$f":"A59+1","v":32},null,"Net Income for Return",null,{"$f":"SUM(E58:E59)","v":{"$error":"#REF!"}},null,null,null,null,null,{"$f":"K58+K59","v":{"$error":"#REF!"}},null,{"$f":"M58+M59","v":{"$error":"#REF!"}}]
["Column Calculations:"]
["[A]- Company's actuals for Base Period ending September 30, 2022"]
["[B]- Difference of Columns [A] & [C]"]
["[C]- Company's forecast for the twelve months ended December 31, 2023"]
["[D]- Amounts calculated based on Company's supporting schedules"]
["[E]- Sum of Column [C] & [D]"]

{"sheet":"Cap Structure-Rev Reqt >>","index":64,"n_rows":8,"n_cols":2,"rows_kept":8,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[null,{"$f":"'Cover Page'!B5","v":"Water Service Corporation of Kentucky"}]
[null,{"$f":"'Cover Page'!B6","v":0}]
[null,{"$f":"'Cover Page'!B7","v":"Rate Case Exhibits"}]
[null,"Revenue Requirement Schedules"]

{"sheet":"Cap Structure & Cost of Debt","index":65,"n_rows":39,"n_cols":15,"rows_kept":39,"cut":false,"hidden":false,"merged":[]}
[{"$f":"'Income Taxes'!A1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,null,null,null,null,"Exhibit 34"]
[{"$f":"'Income Taxes'!A2","v":"Case No. 2022-00147"},null,null,null,null,null,null,null,null,null,"Updated thru 9/30/2022"]
[{"$f":"+'Income Statement'!A3","v":"Rate Case Exhibits"}]
[{"$f":"'Income Taxes'!A4","v":"Base Period: September 30, 2022"}]
[{"$f":"'Income Taxes'!A5","v":"Forecast Period:  December 31, 2023"}]
[]
[]
["Required Return & Cost of Debt"]
[]
["Line",null,null,null,"Capital ",null,"Cost",null,"Retention",null,"Gross Revenue"]
["No.",null,"Item",null,"Structure",null,"Rates",null,"Factor",null,"Effect","@as-filed gross ups"]
[null,null,null,null,"[A]",null,"[B]",null,"[C]",null,"[D]"]
[null,null,"Rate Base Factor - Base Period"]
[1,null,"Debt",null,0.49386977043341623,null,4.861179292629661E-2,null,{"$f":"+E29","v":0.998},null,{"$f":"ROUND(+E14*G14/I14,6)","v":2.4056000000000001E-2},{"$f":"+E14*G14/(I14+'[4]Service Revenue Requirement'!$E$14)","v":2.5041601134777602E-2},null,"From Exhibit 35 Schedule A"]
[{"$f":"A14+1","v":2},null,"Equity",null,0.50613022956658371,null,0.106,null,{"$f":"+E33","v":0.74899899999999997},null,{"$f":"ROUND(+E15*G15/I15,6)","v":7.1628999999999998E-2},{"$f":"+E15*G15/($L$33)","v":7.4563357636689531E-2},null,"From Exhibit 35 Schedule A"]
[{"$f":"A15+1","v":3},null,"Total",null,{"$f":"+E14+E15","v":1},null,null,null,null,null,{"$f":"+K14+K15","v":9.5684999999999992E-2},{"$f":"+L14+L15","v":9.9604958771467134E-2}]
[]
[{"$f":"A16+1","v":4},null,"Rate Base Factor - Forecast Period"]
[5,null,"Debt",null,0.49803033612417946,null,4.7470341096545479E-2,null,{"$f":"+I14","v":0.998},null,{"$f":"ROUND(+E19*G19/I19,6)","v":2.3689000000000002E-2},{"$f":"+E19*G19/(I19+'[4]Service Revenue Requirement'!$E$14)","v":2.4659607528522455E-2},null,"From Exhibit 35 Schedule A"]
[6,null,"Equity",null,0.50196966387582054,null,0.106,null,{"$f":"+I15","v":0.74899899999999997},null,{"$f":"ROUND(+E20*G20/I20,6)","v":7.1040000000000006E-2},{"$f":"+E20*G20/($L$33)","v":7.3950421025815741E-2},null,"From Exhibit 35 Schedule A"]
[7,null,"Total",null,{"$f":"+E19+E20","v":1},null,null,null,null,null,{"$f":"+K19+K20","v":9.4729000000000008E-2},{"$f":"+L19+L20","v":9.8610028554338203E-2}]
[]
[{"$f":"A21+1","v":8},null,null,null,"Retention"]
[9,null,null,null,"Factor"]
[10,null,null,null,"[E]"]
[11,null,"Net Income Factor:"]
[12,null,"Total revenue",null,1,null,null,null,null,null,null,{"$f":"+E27","v":1}]
[13,null,"PSC Assessment Fee  (L12 x 0.2%)",null,2E-3,null,null,null,null,null,null,{"$f":"0.002-N28","v":4.1279553825139599E-2},null,-3.9279553825139597E-2,"As-filed"]
[14,null,"Balance  (L12 - L13)",null,{"$f":"+E27-E28","v":0.998},null,null,null,null,null,null,{"$f":"+L27-L28","v":0.95872044617486041}]
[15,null,"State income tax (L14 x 5%)",null,{"$f":"0.05*E29","v":4.99E-2},null,null,null,null,null,null,{"$f":"0.05*L29","v":4.7936022308743026E-2}]
[16,null,"Balance  (L14 - L15)",null,{"$f":"+E29-E30","v":0.94809999999999994},null,null,null,null,null,null,{"$f":"+L29-L30","v":0.91078442386611735}]
[17,null,"Federal income tax  (L17 x 21%)",null,{"$f":"+E31*21%","v":0.19910099999999997},null,null,null,null,null,null,{"$f":"+L31*21%","v":0.19126472901188463}]
[18,null,"Retention factor  (L17 - L18)",null,{"$f":"+E31-E32","v":0.74899899999999997},null,null,null,null,null,null,{"$f":"+L31-L32","v":0.71951969485423273}]
[" ",null,null,null,null,null,null,null,null,null,null,{"$f":"1/L33","v":1.3898160219263904}]
["Column Calculations:"]
["[A]- Company's capital structure, as of September 30, 2022 and forecasted 13-month average through December 31, 2023"]
["[B]- Company's cost of debt and required return on equity, as of September 30, 2022 and 13-month average through December 31, 2023"]
["[C]-  Column [E] Line 14, and 18 respectively"]
["[D]- Column [A] mutliplied by Column [B] divided by Column [C]"]

{"sheet":"Required Return","index":66,"n_rows":28,"n_cols":16,"rows_kept":28,"cut":false,"hidden":false,"merged":[]}
[{"$f":"'Cap Structure & Cost of Debt'!A1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"Index!B63","v":"Exhibit 35"}]
[{"$f":"'Cap Structure & Cost of Debt'!A2","v":"Case No. 2022-00147"},null,null,null,null,null,null,null,null,null,null,null,"Updated thru 9/30/2022"]
[{"$f":"+'Income Statement'!A3","v":"Rate Case Exhibits"}]
[{"$f":"'Income Taxes'!A4","v":"Base Period: September 30, 2022"}]
[{"$f":"'Cap Structure & Cost of Debt'!A5","v":"Forecast Period:  December 31, 2023"}]
[]
[]
["Rate Base Return"]
[]
[]
["Line No.",null,"Description",null,"Capitalization Ratio",null,"Original Cost Rate Base"," ","Embedded Cost"," ","Overall Cost Rate",null,"Net Operating Income"]
[null,null,null,null,"(a)",null,"(b)",null,"(c)",null,"(d)",null,"(e)"]
[1,null,"Base Period:"]
[{"$f":"A13+1","v":2},null,"Debt ",null,{"$f":"'Cap Structure & Cost of Debt'!E14","v":0.49386977043341623},null,{"$f":"ROUND(+G16*E14,0)","v":3759598},null,{"$f":"'Cap Structure & Cost of Debt'!G14","v":4.861179292629661E-2},null,{"$f":"ROUND(+E14*I14,4)","v":2.4E-2},null,{"$f":"+K14/K16*M16","v":183923.19382540882}]
[{"$f":"A14+1","v":3},null,"Equity",null,{"$f":"'Cap Structure & Cost of Debt'!E15","v":0.50613022956658371},null,{"$f":"+G16-G14","v":3852931.9553346075},null,{"$f":"+K15/E15","v":-5.4531419756600599E-2},null,{"$f":"+K16-K14","v":-2.76E-2},null,{"$f":"+K15/K16*M16","v":-211511.67289922014}]
[{"$f":"A15+1","v":4},null,"Total",null,{"$f":"+E14+E15","v":1},null,{"$f":"'Rate Base'!I66","v":7612529.9553346075},null,null,null,{"$f":"+'Rate Base'!I69","v":-3.5999999999999999E-3},null,{"$f":"+'Rate Base'!I46","v":-27588.479073811322}]
[]
[]
[{"$f":"A16+1","v":5},null,"Forecast Period, Present Rates:"]
[{"$f":"A19+1","v":6},null,"Debt ",null,{"$f":"+'Cap Structure & Cost of Debt'!E19","v":0.49803033612417946},null,{"$f":"+G22*E20","v":3847151.380176696},null,{"$f":"'Cap Structure & Cost of Debt'!G19","v":4.7470341096545479E-2},null,{"$f":"+E20*I20","v":2.3641669932241996E-2},null,{"$f":"+K20/K22*M22","v":182485.24279367769}]
[{"$f":"A20+1","v":7},null,"Equity",null,{"$f":"+'Cap Structure & Cost of Debt'!E20","v":0.50196966387582054},null,{"$f":"+G22-G20","v":3877581.6353186546},null,{"$f":"+K21/E21","v":-8.3354977289211193E-2},null,{"$f":"+K22-K20","v":-4.1841669932241997E-2},null,{"$f":"+K21/K22*M22","v":-322967.3419162744}]
[{"$f":"+A21+1","v":8},null,"Total",null,{"$f":"+E20+E21","v":1},null,{"$f":"'Rate Base'!M66","v":7724733.0154953506},null,null,null,{"$f":"+'Rate Base'!M69","v":-1.8200000000000001E-2},null,{"$f":"+'Rate Base'!M46","v":-140482.0991225967},null,{"$f":"M22-'Rate Base'!M46","v":0}]
[]
[]
[{"$f":"+A22+1","v":9},null,"Forecast Period, Proposed Rates:"]
[{"$f":"A25+1","v":10},null,"Debt ",null,{"$f":"+E20","v":0.49803033612417946},null,{"$f":"ROUND(+G28*E26,0)","v":3847151},null,{"$f":"+I20","v":4.7470341096545479E-2},null,{"$f":"+E26*I26","v":2.3641669932241996E-2},null,{"$f":"+I26*G26","v":182625.57021991603}]
[{"$f":"A26+1","v":11},null,"Equity",null,{"$f":"+E21","v":0.50196966387582054},null,{"$f":"+G28-G26","v":3877582.0154953506},null,0.106,null,{"$f":"+E27*I27","v":5.3208784370836974E-2},null,{"$f":"+I27*G27","v":411023.69364250713}]
[{"$f":"A27+1","v":12},null,"Total",null,{"$f":"+E26+E27","v":1},null,{"$f":"'Rate Base'!Q66","v":7724733.0154953506},null,null,null,{"$f":"+K26+K27","v":7.6850454303078963E-2},null,{"$f":"+M27+M26","v":593649.26386242313},{"$f":"+K28*G28-M28","v":-2.2251612273976207E-2},{"$f":"M28-'Rate Base'!Q46","v":-8.3163578528910875E-4},{"$f":"+O28/'Cap Structure & Cost of Debt'!I20","v":-1.110329633669883E-3}]

{"sheet":"Gross Revenue Requirement","index":67,"n_rows":30,"n_cols":12,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
[{"$f":"'Required Return'!A1","v":"Water Service Corporation of Kentucky"},null,null,null,null,null,null,null,{"$f":"Index!B64","v":"Exhibit 36"}]
[{"$f":"'Required Return'!A2","v":"Case No. 2022-00147"},null,null,null,null,null,null,null,"Updated thru 9/30/2022"]
[{"$f":"+'Income Statement'!A3","v":"Rate Case Exhibits"}]
[{"$f":"'Income Taxes'!A4","v":"Base Period: September 30, 2022"}]
[{"$f":"'Required Return'!A5","v":"Forecast Period:  December 31, 2023"}]
[]
[]
["Gross Revenue Requirement"]
[]
[null,null,null,null," ",null,"Retention",null,"Revenue "]
["Line No.",null,"Description",null,"Amount"," ","Factor"," ","Requirement"]
[null,null,null,null,"(a)",null,"(b)",null,"(c)"]
[null,null,"Operating revenue deductions:"]
[1,null,"Maintenance expenses",null,{"$f":"+'Income Taxes'!I16","v":464272.40681818174}]
[{"$f":"A14+1","v":2},null,"General expenses",null,{"$f":"+'Income Taxes'!I17","v":2256219.8960437854}]
[{"$f":"A15+1","v":3},null,"Depreciation expense",null,{"$f":"+'Income Taxes'!I18","v":417585.64165633934}]
[4,null,"Amortization of PAA",null,{"$f":"+'Income Taxes'!I19","v":-3660.49}]
[5,null,"TOTI (excluding Utility/Commission Taxes)",null,{"$f":"+'Income Taxes'!I20-TOTI!O26","v":187698.7571187774}]
[6,null,"Amortization of CIAC",null,{"$f":"+'Income Taxes'!I21","v":-10356.013284000001}]
[7,null,"Total operating revenue deductions",null,{"$f":"SUM(E14:E19)","v":3311760.1983530833},null,{"$f":"+G23","v":0.998},null,{"$f":"+E20/G20","v":3318396.9923377587},null,{"$f":"E20-SUM('Income Statement'!Q91,'Income Statement'!Q103,'Income Statement'!Q105:Q113,'Income Statement'!Q116:Q117)","v":-8100.3100000000559}]
[]
[{"$f":"A20+1","v":8},null,"Net operating income for a return:"]
[9,null,"Debt service return",null,{"$f":"+'Required Return'!M26","v":182625.57021991603},null,{"$f":"+'Cap Structure & Cost of Debt'!I19","v":0.998},null,{"$f":"+E23/G23","v":182991.55332656918}]
[{"$f":"A23+1","v":10},null,"Equity return",null,{"$f":"+'Required Return'!M27","v":411023.69364250713},null,{"$f":"+'Cap Structure & Cost of Debt'!E33","v":0.74899899999999997},null,{"$f":"+E24/G24","v":548764.00855342555}]
[{"$f":"A24+1","v":11}]
[12]
[13]
[14,null,"Gross Revenue Requirement",null,null,null,null,null,{"$f":"+I23+I20+I24","v":4050152.554217753},null,{"$f":"ROUND(I28*('Cap Structure & Cost of Debt'!E28),2)","v":8100.31},"Proposed PSC Assessment Fee"]
[]
[null,null,null,null,null,null,null,null,null,null,{"$f":"+K28+K20","v":-5.5479176808148623E-11}]

{"sheet":"Service Revenue Requirement","index":68,"n_rows":21,"n_cols":9,"rows_kept":21,"cut":false,"hidden":false,"merged":[]}
[{"$f":"'Gross Revenue Requirement'!A1","v":"Water Service Corporation of Kentucky"},null,null,null,{"$f":"Index!B65","v":"Exhibit 37"}]
[{"$f":"'Gross Revenue Requirement'!A2","v":"Case No. 2022-00147"},null,null,null,"Updated thru 9/30/2022"]
[{"$f":"+'Income Statement'!A3","v":"Rate Case Exhibits"}]
[{"$f":"'Income Taxes'!A4","v":"Base Period: September 30, 2022"}]
[{"$f":"'Gross Revenue Requirement'!A5","v":"Forecast Period:  December 31, 2023"}]
[]
[]
["Service Revenue Requirement"]
[]
[]
["Line No.",null,"Item",null,"Amount"]
[null,null,null,null,"[A]"]
[1,null,"Revenues",null,{"$f":"1","v":1}]
[{"$f":"+A13+1","v":2},null,"Uncollectible accounts",null,{"$f":"Uncollectibles!E30","v":-2.7330777750158776E-2}]
[{"$f":"A14+1","v":3},null,"Service revenue factor",null,{"$f":"+E13+E14","v":0.9726692222498412}]
[]
[{"$f":"A15+1","v":4},null,"Total revenue requirement",null,{"$f":"'Gross Revenue Requirement'!I28","v":4050152.554217753}]
[5,null,"Less:  Misc revenues",null,{"$f":"-Revenue!M15+'Forfeited Discounts'!E25","v":-803.25}]
[6,null,"Revenues excl misc revenues",null,{"$f":"E17+E18","v":4049349.304217753}]
[7,null,{"$f":"+C15","v":"Service revenue factor"},null,{"$f":"E15","v":0.9726692222498412}]
[8,null,"Service revenues",null,{"$f":"E19/E20","v":4163130.9098599516},null,null,{"$f":"+E21-E19","v":113781.60564219858},{"$f":"+H21+'Income Statement'!Q75","v":0}]